-------------------------------------------------------------------------------- -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------ FORM 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003 COMMISSION FILE NUMBER 1-13805 HARRIS PREFERRED CAPITAL CORPORATION (Exact name of registrant as specified in its charter) MARYLAND # 36-4183096 (State or other jurisdiction (I.R.S. Employer Identification No.) of incorporation or organization) 111 WEST MONROE STREET, CHICAGO, ILLINOIS 60603 (Address of principal executive offices) (Zip Code) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (312) 461-2121 ------------------------ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in rule 12b-2 of the Act). Yes [ ] No [X] The number of shares of Common Stock, $1.00 par value, outstanding on May 14, 2003 was 1,000. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- HARRIS PREFERRED CAPITAL CORPORATION TABLE OF CONTENTS Part I FINANCIAL INFORMATION Item 1. Financial Statements: Balance Sheets.............................................. 2 Statements of Operations and Comprehensive Income........... 3 Statements of Changes in Stockholders' Equity............... 4 Statements of Cash Flows.................................... 5 Notes to Financial Statements............................... 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............... 6 Item 4. Controls and Procedures..................................... 9 The above financial statements, financial review and controls and procedures discussion, included in the Corporation's 2003 First Quarter Report, are filed as Exhibit A and incorporated herein by reference. Part II OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K............................ 17 (a) Exhibits 99.1 Certification pursuant to 18 U.S.C. Section 1350, As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) Reports on Form 8-K None Signatures............................................................... 17 Certification's pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.................................. 18 HARRIS PREFERRED CAPITAL CORPORATION BALANCE SHEETS (UNAUDITED) MARCH 31, DECEMBER 31, MARCH 31, 2003 2002 2002 --------- ------------ --------- (IN THOUSANDS, EXCEPT SHARE DATA) ASSETS Cash on deposit with Harris Trust and Savings Bank.......... $ 246 $ 728 $ 217 Securities purchased from Harris Trust and Savings Bank under agreement to resell................................. 22,000 20,000 14,000 Notes receivable from Harris Trust and Savings Bank......... 27,230 31,078 48,372 Securities available-for-sale: Mortgage-backed........................................... 325,834 365,383 301,978 U.S. Treasury............................................. 149,991 79,976 119,940 Securing mortgage collections due from Harris Trust and Savings Bank.............................................. 991 2,930 1,695 Other assets................................................ 1,587 1,947 1,827 -------- -------- -------- TOTAL ASSETS......................................... $527,879 $502,042 $488,029 ======== ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Broker payable -- unsettled security purchase............... $ 25,066 $ -- $ -- Accrued expenses............................................ 83 96 95 -------- -------- -------- TOTAL LIABILITIES.................................... 25,149 96 95 ======== ======== ======== Commitments and contingencies............................... -- -- -- STOCKHOLDERS' EQUITY 7 3/8% Noncumulative Exchangeable Preferred Stock, Series A ($1 par value); liquidation value of $250,000; 20,000,000 shares authorized, 10,000,000 shares issued and outstanding............................................... 250,000 250,000 250,000 Common stock ($1 par value); 1,000 shares authorized, issued and outstanding........................................... 1 1 1 Additional paid-in capital.................................. 240,733 240,733 240,733 Earnings in excess of distributions......................... 3,867 850 1,595 Accumulated other comprehensive income (loss) -- unrealized gains/(losses) on available-for-sale securities........... 8,129 10,362 (4,395) -------- -------- -------- TOTAL STOCKHOLDERS' EQUITY........................... 502,730 501,946 487,934 -------- -------- -------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY........... $527,879 $502,042 $488,029 ======== ======== ======== The accompanying notes are an integral part of these financial statements. 2 HARRIS PREFERRED CAPITAL CORPORATION STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) QUARTER ENDED MARCH 31 ------------------------- 2003 2002 ---- ---- (IN THOUSANDS, EXCEPT PER SHARE DATA) INTEREST INCOME: Securities purchased from Harris Trust and Savings Bank under agreement to resell.............................. $ 247 $ 320 Notes receivable from Harris Trust and Savings Bank....... 472 845 Securities available-for-sale: Mortgage-backed........................................ 4,526 4,683 U.S. Treasury.......................................... 48 97 --------- --------- Total interest income................................ 5,293 5,945 NON-INTEREST INCOME: Gain on sale of securities................................ 2,463 -- --------- --------- OPERATING EXPENSES: Loan servicing fees paid to Harris Trust and Savings Bank................................................... 22 41 Advisory fees paid to Harris Trust and Savings Bank....... 10 8 General and administrative................................ 98 77 --------- --------- Total operating expenses............................. 130 126 --------- --------- Net income.................................................. 7,626 5,819 Preferred dividends......................................... 4,609 4,609 --------- --------- NET INCOME AVAILABLE TO COMMON STOCKHOLDER.................. $ 3,017 $ 1,210 ========= ========= Basic and diluted earnings per common share................. $3,017.00 $1,210.00 ========= ========= Net income.................................................. $ 7,626 $ 5,819 Other comprehensive loss -- unrealized losses on available-for-sale securities............................. (2,233) (2,518) --------- --------- Comprehensive income........................................ $ 5,393 $ 3,301 ========= ========= The accompanying notes are an integral part of these financial statements. 3 HARRIS PREFERRED CAPITAL CORPORATION STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) QUARTER ENDED MARCH 31 ----------------------- 2003 2002 ---- ---- (IN THOUSANDS, EXCEPT PER SHARE DATA) BALANCE AT JANUARY 1........................................ $501,946 $489,242 Net income................................................ 7,626 5,819 Other comprehensive loss.................................. (2,233) (2,518) Dividends (preferred stock $0.4609 per share)............. (4,609) (4,609) -------- -------- BALANCE AT MARCH 31......................................... $502,730 $487,934 ======== ======== The accompanying notes are an integral part of these financial statements. 4 HARRIS PREFERRED CAPITAL CORPORATION STATEMENTS OF CASH FLOWS (UNAUDITED) QUARTER ENDED MARCH 31 ---------------------- 2003 2002 ---- ---- (IN THOUSANDS) OPERATING ACTIVITIES: Net Income................................................ $ 7,626 $ 5,819 Adjustments to reconcile net income to net cash provided by operating activities: Gain on sale of securities............................. (2,463) -- Net decrease in other assets........................... 360 118 Net decrease in accrued expenses....................... (13) (5) --------- --------- Net cash provided by operating activities............ 5,510 5,932 --------- --------- INVESTING ACTIVITIES: Net (decrease) increase in securities purchased from Harris Trust and Savings Bank under agreement to resell................................................. (2,000) 7,000 Repayments of notes receivable from Harris Trust and Savings Bank........................................... 3,848 7,590 Decrease in securing mortgage collections due from Harris Trust and Savings Bank................................. 1,939 3,658 Purchases of securities available-for-sale................ (149,929) (119,909) Proceeds from maturities and sales of securities available-for-sale..................................... 144,759 100,049 --------- --------- Net cash used in investing activities................ (1,383) (1,612) --------- --------- FINANCING ACTIVITIES: Cash dividends paid on preferred stock.................... (4,609) (4,609) --------- --------- Net decrease in cash on deposit with Harris Trust and Savings Bank........................................... (482) (289) Cash on deposit with Harris Trust and Savings Bank at beginning of period.................................... 728 506 --------- --------- Cash on deposit with Harris Trust and Savings Bank at end of period.............................................. $ 246 $ 217 ========= ========= NON-CASH TRANSACTION: Unsettled security purchase............................... $ 25,066 $ -- ========= ========= The accompanying notes are an integral part of these financial statements. 5 HARRIS PREFERRED CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION Harris Preferred Capital Corporation (the "Company") is a Maryland corporation whose principal business objective is to acquire, hold, finance and manage qualifying real estate investment trust ("REIT") assets (the "Mortgage Assets"), consisting of a limited recourse note or notes (the "Notes") issued by Harris Trust and Savings Bank (the "Bank") secured by real estate mortgage assets (the "Securing Mortgage Loans") and other obligations secured by real property, as well as certain other qualifying REIT assets. The Company holds its assets through a Maryland real estate investment trust subsidiary, Harris Preferred Capital Trust. Harris Capital Holdings, Inc., a wholly-owned subsidiary of the Bank, owns 100% of the Company's common stock. The accompanying financial statements have been prepared by management from the books and records of the Company, without audit by independent certified public accountants. These statements reflect all adjustments and disclosures which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented and should be read in conjunction with the notes to financial statements included in the Company's 2002 Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. 2. COMMITMENTS AND CONTINGENCIES Legal proceedings in which the Company is a defendant may arise in the normal course of business. There is no pending litigation against the Company. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING INFORMATION The statements contained in this Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding the Company's expectation, intentions, beliefs or strategies regarding the future. Forward-looking statements include the Company's statements regarding tax treatment as a real estate investment trust, liquidity, provision for loan losses, capital resources and investment activities. In addition, in those and other portions of this document, the words "anticipate," "believe," "estimate," "expect," "intend" and other similar expressions, as they relate to the Company or the Company's management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. It is important to note that the Company's actual results could differ materially from those described herein as anticipated, believed, estimated or expected. Among the factors that could cause the results to differ materially are the risks discussed in the "Risk Factors" section included in the Company's Registration Statement on Form S-11 (File No. 333-40257), with respect to the Preferred Shares declared effective by the Securities and Exchange Commission on February 5, 1998. The Company assumes no obligation to update any such forward-looking statement. RESULTS OF OPERATIONS FIRST QUARTER 2003 COMPARED WITH FIRST QUARTER 2002 The Company's net income for the first quarter of 2003 was $7.6 million. This represented a $1.8 million or 31% increase from first quarter 2002 earnings of $5.8 million. Earnings increased primarily because of a $2.5 million gain on sale of securities in 2003 compared to no gains in 2002, partially offset by a decline in interest income on investments. 6 HARRIS PREFERRED CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) First quarter 2003 interest income on the Notes totaled $472 thousand and yielded 6.4% on $29.7 million of average principal outstanding for the quarter compared to $845 thousand and a 6.4% yield on $52.9 million average principal outstanding for first quarter 2002. The decrease in income was attributable to a reduction in the Notes balance because of principal paydowns by customers in the underlying Securing Mortgage Loans. The average outstanding balance of the Securing Mortgage Loans for first quarter 2003 and 2002 was $36 million and $65 million, respectively. Interest income on securities available-for-sale for the current quarter was $4.6 million resulting in a yield of 5.0% on an average balance of $368 million, compared to $4.8 million with a yield of 5.7% on an average balance of $335 million for the same period a year ago. The decrease in interest income is primarily attributable to the reduction in yield. As securities mature or are sold, proceeds have been invested in lower yielding securities because market interest rates have generally been declining. There were no Company borrowings during first quarter 2003 or 2002. First quarter 2003 operating expenses totaled $130 thousand, an increase of $4 thousand or 3% from the first quarter of 2002. Loan servicing expenses totaled $22 thousand, a decrease of $19 thousand or 46% from a year ago. This decrease is attributable to the reduction in the principal balance of the Notes, thereby reducing servicing fees payable to the Bank. Advisory fees for the first quarter 2003 were $10 thousand compared to $8 thousand a year earlier. General and administrative expenses totaled $98 thousand, an increase of $21 thousand or 27% over the same period in 2002, as a result of additional corporate governance costs. At March 31, 2003 and 2002, there were no Securing Mortgage Loans on nonaccrual status. The Company does not currently maintain an allowance for loan losses due to the over-collateralization of the Notes represented by the Securing Mortgage Loans. LIQUIDITY RISK MANAGEMENT The objective of liquidity management is to ensure the availability of sufficient cash flows to meet all of the Company's financial commitments. In managing liquidity, the Company takes into account various legal limitations placed on a REIT. The Company's principal asset management requirements are to maintain the current earning asset portfolio size through the acquisition of additional Notes or other qualifying assets in order to pay dividends to its stockholders after satisfying obligations to creditors. The acquisition of additional Notes or other qualifying assets is funded with the proceeds obtained as a result of repayment of principal balances of individual Securing Mortgage Loans or maturities or sales of securities. The payment of dividends on the Preferred Shares is made from legally available funds, arising from operating activities of the Company. The Company's cash flows from operating activities principally consist of the collection of interest on the Notes, mortgage-backed securities and other earning assets. The Company does not have and does not anticipate having any material capital expenditures. In order to remain qualified as a REIT, the Company must distribute annually at least 90% of its adjusted REIT ordinary taxable income, as provided for under the Internal Revenue Code, to its common and preferred stockholders. The Company currently expects to distribute dividends annually equal to 90% or more of its adjusted REIT ordinary taxable income. The Company anticipates that cash and cash equivalents on hand and the cash flow from the Notes and mortgage-backed securities will provide adequate liquidity for its operating, investing and financing needs. As presented in the accompanying Statements of Cash Flows, the primary sources of funds in addition to $5.5 million provided from operations during the three months ended March 31, 2003 were $3.8 million provided by principal repayments on the Notes and $144.8 million from the maturities and sales of securities available-for-sale. In the prior period ended March 31, 2002, the primary sources of funds other than 7 HARRIS PREFERRED CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) $5.9 million from operations were $7.6 million provided by principal repayments on the Notes and $100.0 million from the maturities and sales of securities available-for-sale. The primary uses of funds for the three months ended March 31, 2003 were $149.9 million for purchases of securities available-for-sale and $4.6 million in preferred stock dividends paid. For the prior year's quarter ended March 31, 2002, the primary uses of funds were $119.9 million for purchases of securities available-for-sale and $4.6 million in preferred stock dividends paid. MARKET RISK MANAGEMENT The Company's market risk is composed primarily of interest rate risk. There have been no material changes in market risk or the manner in which the Company manages market risk since December 31, 2002. OTHER MATTERS As of March 31, 2003, the Company believes that it is in full compliance with the REIT tax rules, and expects to qualify as a REIT under the provisions of the Code. The Company expects to meet all REIT requirements regarding the ownership of its stock and anticipates meeting the annual distribution requirements. FINANCIAL STATEMENTS OF HARRIS TRUST AND SAVINGS BANK The following unaudited financial information for the Bank is included because the Company's preferred shares are automatically exchangeable for a new series of preferred stock of the Bank upon the occurrence of certain events. 8 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED) MARCH 31 DECEMBER 31 MARCH 31 2003 2002 2002 -------- ----------- -------- (IN THOUSANDS EXCEPT SHARE DATA) ASSETS Cash and demand balances due from banks.......................... $ 1,244,415 $ 1,057,254 $ 747,152 Money market assets: Interest-bearing deposits at banks............................. 321,090 417,206 201,989 Federal funds sold and securities purchased under agreement to resell...................................................... 467,875 237,950 969,150 Securities available-for-sale (including $4.39 billion, $4.39 billion and $2.61 billion of securities pledged as collateral for repurchase at March 31, 2003, December 31, 2002 and March 31, 2002, respectively)........................................ 6,183,136 5,781,360 5,126,575 Trading account assets........................................... 34,541 42,423 19,461 Loans............................................................ 9,767,905 9,607,887 9,783,769 Allowance for possible loan losses............................... (208,281) (206,999) (219,682) ----------- ----------- ----------- Net loans...................................................... 9,559,624 9,400,888 9,564,087 Premises and equipment........................................... 298,711 298,414 288,992 Customers' liability on acceptances.............................. 23,125 16,168 22,500 Bank-owned insurance............................................. 1,005,261 994,185 963,288 Loans held for sale.............................................. 197,653 149,311 145,311 Goodwill and other valuation intangibles......................... 184,372 187,317 204,601 Other assets..................................................... 523,914 444,542 386,581 ----------- ----------- ----------- TOTAL ASSETS.............................................. $20,043,717 $19,027,018 $18,639,687 =========== =========== =========== LIABILITIES Deposits in domestic offices -- noninterest bearing.............. $ 2,053,114 $ 2,085,400 $ 2,210,963 -- interest-bearing................. 8,519,578 7,736,930 7,834,926 Deposits in foreign offices -- noninterest bearing.............. 39,021 31,383 32,719 -- interest-bearing................. 906,958 1,184,571 948,075 ----------- ----------- ----------- Total deposits............................................ 11,518,671 11,038,284 11,026,683 Federal funds purchased and securities sold under agreement to repurchase..................................................... 5,250,145 5,060,784 3,792,338 Short-term borrowings............................................ 200,649 300,694 513,805 Short-term notes -- senior....................................... 350,000 200,000 860,000 Acceptances outstanding.......................................... 23,125 16,168 22,500 Accrued interest, taxes and other expenses....................... 141,359 153,148 143,172 Other liabilities................................................ 495,790 200,286 217,797 Minority interest -- preferred stock of subsidiary............... 250,000 250,000 250,000 Preferred stock issued to Harris Bankcorp, Inc. ................. 5,000 5,000 5,000 Long-term notes -- subordinated.................................. 225,000 225,000 225,000 ----------- ----------- ----------- TOTAL LIABILITIES......................................... 18,459,739 17,449,364 17,056,295 ----------- ----------- ----------- STOCKHOLDER'S EQUITY Common stock ($10 par value); 10,000,000 shares authorized, issued and outstanding......................................... 100,000 100,000 100,000 Surplus.......................................................... 629,381 626,640 622,293 Retained earnings................................................ 816,552 803,249 863,347 Accumulated other comprehensive income (loss).................... 38,045 47,765 (2,248) ----------- ----------- ----------- TOTAL STOCKHOLDER'S EQUITY................................ 1,583,978 1,577,654 1,583,392 ----------- ----------- ----------- TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY................ $20,043,717 $19,027,018 $18,639,687 =========== =========== =========== The accompanying notes to the financial statements are an integral part of these statements. 9 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) QUARTER ENDED MARCH 31 -------------------- 2003 2002 ---- ---- (IN THOUSANDS EXCEPT SHARE DATA) INTEREST INCOME Loans, including fees....................................... $117,492 $131,020 Money market assets: Deposits at banks......................................... 993 181 Federal funds sold and securities purchased under agreement to resell..................................... 695 1,817 Trading account............................................. 453 509 Securities available-for-sale: U.S. Treasury and Federal agency.......................... 42,509 58,321 State and municipal....................................... 5 14 Other..................................................... 1,121 549 -------- -------- Total interest income................................ 163,268 192,411 -------- -------- INTEREST EXPENSE Deposits.................................................... 30,319 42,861 Short-term borrowings....................................... 14,220 17,649 Senior notes................................................ 895 6,077 Minority interest-dividends on preferred stock of subsidiary................................................ 4,609 4,609 Long-term notes............................................. 2,677 2,852 -------- -------- Total interest expense............................... 52,720 74,048 -------- -------- NET INTEREST INCOME......................................... 110,548 118,363 Provision for loan losses................................... 17,618 28,557 -------- -------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES......... 92,930 89,806 -------- -------- NONINTEREST INCOME Trust and investment management fees........................ 19,738 19,591 Money market and bond trading............................... 3,125 1,684 Foreign exchange............................................ 976 3,148 Service fees and charges.................................... 27,724 30,082 Securities gains............................................ 2,463 15,374 Bank-owned insurance........................................ 10,796 12,814 Foreign fees................................................ 6,218 6,025 Other....................................................... 50,268 41,008 -------- -------- Total noninterest income............................. 121,308 129,726 -------- -------- NONINTEREST EXPENSES Salaries and other compensation............................. 78,768 76,765 Pension, profit sharing and other employee benefits......... 18,123 15,147 Net occupancy............................................... 9,808 9,343 Equipment................................................... 13,069 13,714 Marketing................................................... 7,215 7,338 Communication and delivery.................................. 5,598 5,567 Expert services............................................. 6,214 6,270 Contract programming........................................ 6,343 7,025 Other....................................................... 18,913 14,595 -------- -------- 164,051 155,764 Goodwill and other valuation intangibles.................... 4,150 3,823 -------- -------- Total noninterest expenses........................... 168,201 159,587 -------- -------- Income before income taxes.................................. 46,037 59,945 Applicable income taxes..................................... 12,615 16,445 -------- -------- NET INCOME........................................... $ 33,422 $ 43,500 ======== ======== EARNINGS PER COMMON SHARE (based on 10,000,000 average shares outstanding) Net Income.................................................. $ 3.34 $ 4.35 ======== ======== The accompanying notes to the financial statements are an integral part of these statements. 10 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) QUARTER ENDED MARCH 31 ------------------- 2003 2002 ---- ---- (IN THOUSANDS) NET INCOME.................................................. $33,422 $ 43,500 OTHER COMPREHENSIVE INCOME: Unrealized losses on available-for-sale securities: Unrealized holding losses arising during the period, net of tax benefit of $5,453 in 2003 and $8,761 in 2002.................................................. (8,216) (12,954) Less reclassification adjustment for realized gains included in income statement, net of tax expense of $958 in 2003 and $5,980 in 2002....................... (1,505) (9,394) ------- -------- Other comprehensive loss.................................. (9,721) (22,348) ------- -------- COMPREHENSIVE INCOME........................................ $23,701 $ 21,152 ======= ======== The accompanying notes to the financial statements are an integral part of these statements. 11 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (UNAUDITED) 2003 2002 ---- ---- (IN THOUSANDS) BALANCE AT JANUARY 1........................................ $1,577,654 $1,560,677 Net income................................................ 33,422 43,500 Contributions to capital.................................. 2,741 1,707 Dividends -- preferred stock.............................. (119) (143) Dividends -- common stock................................. (20,000) -- Other comprehensive loss.................................. (9,720) (22,349) ---------- ---------- BALANCE AT MARCH 31......................................... $1,583,978 $1,583,392 ========== ========== The accompanying notes to the financial statements are an integral part of these statements. 12 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) QUARTER ENDED MARCH 31 -------------------------- 2003 2002 ---- ---- (IN THOUSANDS) OPERATING ACTIVITIES: Net Income.................................................. $ 33,422 $ 43,500 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses................................. 17,617 28,557 Depreciation and amortization, including intangibles...... 16,477 14,485 Deferred tax benefit...................................... (1,411) (500) Gain on sales of securities............................... (2,463) (15,374) Increase in bank-owned insurance.......................... (11,076) (12,104) Trading account net cash sales............................ 38,689 71,101 Net (increase) decrease in interest receivable............ (1,057) 5,107 Net increase in interest payable.......................... 4,722 6,397 Net increase in loans held for sale....................... (48,342) (23,723) Other, net................................................ 10,979 (6,778) ----------- ----------- Net cash provided by operating activities.............. 57,557 110,668 ----------- ----------- INVESTING ACTIVITIES: Net decrease (increase) in interest-bearing deposits at banks.................................................. 96,116 (6,266) Net increase in Federal funds sold and securities purchased under agreement to resell.................... (229,925) (389,400) Proceeds from sales of securities available-for-sale...... 44,761 339,285 Proceeds from maturities of securities available-for-sale..................................... 1,180,838 1,355,439 Purchases of securities available-for-sale................ (1,466,830) (1,020,785) Net (increase) decrease in loans.......................... (182,435) 152,455 Purchases of premises and equipment....................... (12,624) (12,105) ----------- ----------- Net cash (used) provided by investing activities....... (570,099) 418,623 ----------- ----------- FINANCING ACTIVITIES: Net increase (decrease) in deposits....................... 480,387 (164,177) Net increase (decrease) in Federal funds purchased and securities sold under agreement to repurchase.......... 189,361 (631,013) Net decrease in other short-term borrowings............... (100,045) (190,894) Proceeds from issuance of senior notes.................... 750,000 -- Repayment of senior notes................................. (600,000) -- Cash dividends paid on common stock....................... (20,000) -- ----------- ----------- Net cash provided (used) by financing activities....... 699,703 (986,084) ----------- ----------- NET INCREASE IN CASH AND DEMAND BALANCES DUE FROM BANKS................................................. 187,161 (456,793) CASH AND DEMAND BALANCES DUE FROM BANKS AT JANUARY 1... 1,057,254 1,203,945 ----------- ----------- CASH AND DEMAND BALANCES DUE FROM BANKS AT MARCH 31.... $ 1,244,415 $ 747,152 =========== =========== The accompanying notes to the financial statements are an integral part of these statements. 13 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION Harris Trust and Savings Bank (the "Bank") is a wholly-owned subsidiary of Harris Bankcorp, Inc. ("Bankcorp"), a wholly-owned subsidiary of Bankmont Financial Corp. (a wholly-owned subsidiary of Bank of Montreal). The consolidated financial statements of the Bank include the accounts of the Bank and its wholly-owned subsidiaries. Significant intercompany accounts and transactions have been eliminated. Certain reclassifications were made to conform prior year's financial statements to the current year's presentation. The consolidated financial statements have been prepared by management from the books and records of the Bank, without audit by independent certified public accountants. However, these statements reflect all adjustments and disclosures which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Because the results of operations are so closely related to and responsive to changes in economic conditions, the results for any interim period are not necessarily indicative of the results that can be expected for the entire year. 2. LEGAL PROCEEDINGS The Bank and certain of its subsidiaries are defendants in various legal proceedings arising in the normal course of business. In the opinion of management, based on the advice of legal counsel, the ultimate resolution of these matters will not have a material adverse effect on the Bank's consolidated financial position. 3. CASH FLOWS For purposes of the Bank's Consolidated Statements of Cash Flows, cash and cash equivalents is defined to include cash and demand balances due from banks. Cash interest payments (net of amounts capitalized) for the three months ended March 31 totaled $48.0 million and $67.7 million in 2003 and 2002, respectively. Cash income tax payments totaled $0.1 million in both the three months ended March 31, 2003 and 2002. 4. GOODWILL AND OTHER INTANGIBLE ASSETS The Bank adopted Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets," on January 1, 2002. Under this standard, goodwill and other intangible assets that have indefinite useful lives are not subject to amortization while intangible assets with finite lives are amortized. Goodwill is periodically assessed for impairment, at least annually. Upon adoption of SFAS No. 142, the Bank had no goodwill. The Bank adopted SFAS No. 147, "Acquisitions of Certain Financial Institutions--an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9," on October 1, 2002. Under this standard, most acquisitions of financial institutions are removed from the scope of SFAS No. 72 and Interpretation No. 9 and are accounted for in accordance with SFAS No. 141, "Business Combinations," and SFAS No. 142. As such, unidentifiable intangible assets recognized and amortized in accordance with SFAS No. 72, "Accounting for Certain Acquisitions of Banking or Thrift Institutions," represent goodwill that will be accounted for under SFAS No. 142. At adoption date, the Bank had an unidentifiable intangible asset that, in accordance with SFAS No. 72, was excluded from the scope of SFAS No. 142 and continued to be amortized through third quarter 2002. Upon adoption of the Statement, the unidentifiable intangible asset was reclassified to goodwill and no longer amortized starting in fourth quarter 2002. Under the transitional requirements of the Statement, the first three quarters of 2002 were restated to reflect the reversal of previously amortized goodwill in those quarters. The earnings impact for each of these three quarters was $2.35 million pretax ($1.4 million after tax). 14 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS -- (CONTINUED) The Bank's goodwill was subject to the annual impairment test in the fourth quarter of 2002. The fair value of the reporting unit was estimated using a valuation technique based on multiples of book value. The test did not identify potential impairment and no impairment loss was recognized in 2002. The carrying value of the Bank's goodwill as of March 31, 2003 was $89.3 million. As of March 31, 2003, the gross carrying amount and accumulated amortization of the Bank's amortizable intangible assets were $205.1 million and $110.0 million, respectively. Total amortization expense for the Bank's intangible assets was $4.1 million for the quarter ended March 31, 2003. Estimated intangible asset amortization expense for the years ending December 31, 2004, 2005, 2006, 2007 and 2008 is $16.4 million, $16.5 million, $16.7 million, $16.9 million and $17.1 million, respectively. 15 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES FINANCIAL REVIEW FIRST QUARTER 2003 COMPARED WITH FIRST QUARTER 2002 SUMMARY The Bank had first quarter 2003 net income of $33.4 million, a decrease of $10.1 million or 23 percent from first quarter 2002. Cash ROE was 10.69 percent in the current quarter and 13.30 percent in first quarter 2002. Excluding unrealized gains and losses on the securities portfolio recorded directly to equity, cash ROE was 11.03 percent for the current year's first quarter, compared to 13.57 percent a year ago. The income from continued strong growth in consumer, mortgage, and small business loans and retail deposits and from a reduced loan loss provision was more than offset by lower net interest income and noninterest income, primarily gains from sales of securities. First quarter net interest income on a fully taxable equivalent basis was $113.6 million, down $7.3 million or 6 percent from $120.9 million in 2002's first quarter. Average earning assets decreased 1 percent to $15.85 billion from $15.97 billion in 2002. Average loans decreased $383 million which was offset by an increase in the investment portfolio of $280 million. Net interest margin decreased to 2.90 percent from 3.06 percent in the same quarter last year. The first quarter 2003 provision for loan losses of $17.6 million was down from $28.6 million in the first quarter of 2002. Net charge-offs were $16.3 million compared to $36.2 million in the prior year's quarter. Most of the increase resulted from lower commercial loan write offs. First quarter 2003 noninterest income of $87.2 million decreased $15.1 million from the same quarter last year. Most of the decline was the result of a $12.9 million reduction in net gains from securities sales compared to a year ago quarter. Bond trading profits and syndication fees increased from first quarter 2002. First quarter 2003 noninterest expenses of $134.1 million decreased $2.0 million or 1 percent from the year-ago quarter. Nonperforming assets at March 31, 2003 were $175 million or 1.79 percent of total loans, compared to $172 million or 1.79 percent at December 31, 2002, and $206 million or 2.10 percent a year ago. At March 31, 2003, the allowance for possible loan losses was $208 million, equal to 2.13 percent of loans outstanding, compared to $220 million or 2.25 percent at the end of first quarter 2002. As a result, the ratio of the allowance for possible loan losses to nonperforming assets was 107 percent at March 31, 2002 compared to 119 percent at March 31, 2003. At March 31, 2003, Tier 1 capital of the Bank amounted to $1.59 billion, down from $1.65 billion one year earlier. The regulatory leverage capital ratio was 8.70 percent for the first quarter of 2003 compared to 8.91 percent in the same quarter of 2002. The Bank's capital ratio exceeds the prescribed regulatory minimum for banks. The Bank's March 31, 2003 Tier 1 and total risk-based capital ratios were 9.92 percent and 12.12 percent compared to respective ratios of 10.40 percent and 12.83 percent at March 31, 2002. 16 ITEM 4. CONTROLS AND PROCEDURES Within 90 days prior to the filing of this report, Paul R. Skubic, the Chairman of the Board, Chief Executive Officer and President of the Company, and Pamela C. Piarowski, the Chief Financial Officer of the Company, evaluated the effectiveness of the disclosure controls and procedures of the Company and concluded that these disclosure controls and procedures are effective to ensure that material information required to be included in this Report has been made known to them in a timely fashion. There were no significant changes in the Company's internal controls or in other factors that could significantly affect these internal controls subsequent to the date of their evaluation, including any corrective action with regard to significant deficiencies and material weaknesses. PART II. OTHER INFORMATION ITEMS 1, 2, 3, 4 AND 5 ARE BEING OMITTED FROM THIS REPORT BECAUSE SUCH ITEMS ARE NOT APPLICABLE TO THE REPORTING PERIOD. ITEM 6. (a) EXHIBITS 99.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (b) Reports on Form 8-K: None SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Harris Preferred Capital Corporation has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on the 14th day of May 2003. /s/ PAUL R. SKUBIC -------------------------------------- Paul R. Skubic Chairman of the Board and President /s/ PAMELA C. PIAROWSKI -------------------------------------- Pamela C. Piarowski Chief Financial Officer 17 CERTIFICATIONS I, Paul R. Skubic, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Harris Preferred Capital Corporation; 2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of Harris Preferred Capital Corporation as of, and for, the periods presented in this quarterly report; 4. Harris Preferred Capital Corporation's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for Harris Preferred Capital Corporation and we have: a) designed such disclosure controls and procedures to ensure that material information relating to Harris Preferred Capital Corporation, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of Harris Preferred Capital Corporation's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. Harris Preferred Capital Corporation's other certifying officer and I have disclosed, based on our most recent evaluation, to Harris Preferred Capital Corporation's auditors and the audit committee of Harris Preferred Capital Corporation's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect Harris Preferred Capital Corporation's ability to record, process, summarize and report financial data and have identified for Harris Preferred Capital Corporation's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in Harris Preferred Capital Corporation's internal controls; and 6. Harris Preferred Capital Corporation's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. /s/ PAUL R. SKUBIC -------------------------------------- Paul R. Skubic Chairman of the Board and President Date: 5/14/03 A signed original of this written statement required by Section 906 has been provided to Harris Preferred Capital Corporation and will be retained by Harris Preferred Capital Corporation and furnished to the Securities and Exchange Commission or its staff upon request. 18 CERTIFICATIONS I, Pamela C. Piarowski, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Harris Preferred Capital Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of Harris Preferred Capital Corporation as of, and for, the periods presented in this quarterly report; 4. Harris Preferred Capital Corporation's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for Harris Preferred Capital Corporation and we have: a) designed such disclosure controls and procedures to ensure that material information relating to Harris Preferred Capital Corporation, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of Harris Preferred Capital Corporation's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. Harris Preferred Capital Corporation's other certifying officer and I have disclosed, based on our most recent evaluation, to Harris Preferred Capital Corporation's auditors and the audit committee of Harris Preferred Capital Corporation's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect Harris Preferred Capital Corporation's ability to record, process, summarize and report financial data and have identified for Harris Preferred Capital Corporation's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in Harris Preferred Capital Corporation's internal controls; and 6. Harris Preferred Capital Corporation's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. /s/ PAMELA C. PIAROWSKI -------------------------------------- Pamela C. Piarowski Chief Financial Officer Date: 5/14/03 A signed original of this written statement required by Section 906 has been provided to Harris Preferred Capital Corporation and will be retained by Harris Preferred Capital Corporation and furnished to the Securities and Exchange Commission or its staff upon request. 19