e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the fiscal year ended:
December 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period from
to
|
Commission file number:
001-13221
CULLEN/FROST BANKERS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Texas
|
|
74-1751768
|
|
|
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
100 W. Houston Street,
San Antonio, Texas
|
|
78205
|
|
|
|
(Address of principal executive
offices)
|
|
(Zip code)
|
(210) 220-4011
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Common Stock, $.01
Par Value,
and attached Stock Purchase Rights
|
|
The New York Stock Exchange,
Inc.
|
|
|
|
(Title of each class)
|
|
(Name of each exchange on which
registered)
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act.) Yes o No þ
As of June 30, 2007, the last business day of the
registrants most recently completed second fiscal quarter,
the aggregate market value of the shares of common stock held by
non-affiliates, based upon the closing price per share of the
registrants common stock as reported on The New York Stock
Exchange, Inc., was approximately $3.0 billion.
As of January 24, 2008, there were 58,696,530 shares
of the registrants common stock, $.01 par value,
outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2008 Annual Meeting of
Shareholders of Cullen/Frost Bankers, Inc. to be held on
April 24, 2008 are incorporated by reference in this
Form 10-K
in response to Part III, Items 10, 11, 12, 13 and 14.
CULLEN/FROST
BANKERS, INC.
ANNUAL REPORT ON
FORM 10-K
TABLE OF CONTENTS
2
PART I
The disclosures set forth in this item are qualified by
Item 1A. Risk Factors and the section captioned
Forward-Looking Statements and Factors that Could Affect
Future Results in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations of this report and other cautionary statements set
forth elsewhere in this report.
The
Corporation
Cullen/Frost Bankers, Inc. (Cullen/Frost), a Texas
business corporation incorporated in 1977, is a financial
holding company and a bank holding company headquartered in
San Antonio, Texas that provides, through its subsidiaries
(collectively referred to as the Corporation), a
broad array of products and services throughout numerous Texas
markets. The Corporation offers commercial and consumer banking
services, as well as trust and investment management, investment
banking, insurance, brokerage, leasing, asset-based lending,
treasury management and item processing services. At
December 31, 2007, Cullen/Frost had consolidated total
assets of $13.5 billion and was one of the largest
independent bank holding companies headquartered in the State of
Texas.
The Corporations philosophy is to grow and prosper,
building long-term relationships based on top quality service,
high ethical standards, and safe, sound assets. The Corporation
operates as a locally oriented, community-based financial
services organization, augmented by experienced, centralized
support in select critical areas. The Corporations local
market orientation is reflected in its regional management and
regional advisory boards, which are comprised of local business
persons, professionals and other community representatives, that
assist the Corporations regional management in responding
to local banking needs. Despite this local market,
community-based focus, the Corporation offers many of the
products available at much larger money-center financial
institutions.
The Corporation serves a wide variety of industries including,
among others, energy, manufacturing, services, construction,
retail, telecommunications, healthcare, military and
transportation. The Corporations customer base is
similarly diverse. The Corporation is not dependent upon any
single industry or customer.
The Corporations operating objectives include expansion,
diversification within its markets, growth of its fee-based
income, and growth internally and through acquisitions of
financial institutions, branches and financial services
businesses. The Corporation seeks merger or acquisition partners
that are culturally similar and have experienced management and
possess either significant market presence or have potential for
improved profitability through financial management, economies
of scale and expanded services. The Corporation regularly
evaluates merger and acquisition opportunities and conducts due
diligence activities related to possible transactions with other
financial institutions and financial services companies. As a
result, merger or acquisition discussions and, in some cases,
negotiations may take place and future mergers or acquisitions
involving cash, debt or equity securities may occur.
Acquisitions typically involve the payment of a premium over
book and market values, and, therefore, some dilution of the
Corporations tangible book value and net income per common
share may occur in connection with any future transaction.
During 2007, the Corporation acquired Prime Benefits, Inc.
(Austin market area), an independent insurance agency that
specializes in providing employee benefits to businesses. During
2006, the Corporation acquired Texas Community Bancshares, Inc.
(Dallas market area), Alamo Corporation of Texas (Rio Grande
Valley market area) and Summit Bancshares, Inc. (Ft. Worth
market area). During 2005, the Corporation acquired Horizon
Capital Bank (Houston market area). Details of these
transactions are presented in Note 2 Mergers
and Acquisitions in the notes to consolidated financial
statements included in Item 8. Financial Statements and
Supplementary Data, which is located elsewhere in this report.
Although Cullen/Frost is a corporate entity, legally separate
and distinct from its affiliates, bank holding companies such as
Cullen/Frost are generally required to act as a source of
financial strength for their subsidiary banks. The principal
source of Cullen/Frosts income is dividends from its
subsidiaries. There are certain regulatory restrictions on the
extent to which these subsidiaries can pay dividends or
otherwise supply funds to Cullen/Frost. See the section
captioned Supervision and Regulation for further
discussion of these matters.
3
Cullen/Frosts executive offices are located at
100 W. Houston Street, San Antonio, Texas 78205,
and its telephone number is
(210) 220-4011.
Subsidiaries
of Cullen/Frost
The New
Galveston Company
Incorporated under the laws of Delaware, The New Galveston
Company is a wholly owned second-tier financial holding company
and bank holding company, which directly owns all of
Cullen/Frosts banking and non-banking subsidiaries with
the exception of Cullen/Frost Capital Trust II, Alamo
Corporation of Texas Trust I and Summit Bancshares
Statutory Trust I.
Cullen/Frost
Capital Trust II, Alamo Corporation of Texas Trust I
and Summit Bancshares Statutory Trust I
Cullen/Frost Capital Trust II (Trust II)
is a Delaware statutory business trust formed in 2004 for the
purpose of issuing $120.0 million in trust preferred
securities and lending the proceeds to Cullen/Frost. Alamo
Corporation of Texas Trust I (Alamo Trust) is a
Delaware statutory trust formed in 2002 for the purpose of
issuing $3.0 million in trust preferred securities.
Cullen/Frost acquired Alamo Trust through the acquisition of
Alamo Corporation of Texas on February 28, 2006. Summit
Bancshares Statutory Trust I (Summit Trust) is
a Delaware statutory trust formed in 2004 for the purpose of
issuing $12.0 million in trust preferred securities. Summit
Trust was acquired by Cullen/Frost through the acquisition of
Summit Bancshares on December 8, 2006. Cullen/Frost
guarantees, on a limited basis, payments of distributions on the
trust preferred securities and payments on redemption of the
trust preferred securities.
Trust II, Alamo Trust and Summit Trust (collectively
referred to as the Capital Trusts) are variable
interest entities (VIEs) for which the Corporation is not the
primary beneficiary, as defined in Financial Accounting
Standards Board Interpretation (FIN) No. 46
Consolidation of Variable Interest Entities, an
Interpretation of Accounting Research Bulletin No. 51
(Revised December 2003). In accordance with FIN 46R,
the accounts of the Capital Trusts are not included in the
Corporations consolidated financial statements. See the
Corporations accounting policy related to consolidation in
Note 1 Summary of Significant Accounting
Policies in the notes to consolidated financial statements
included in Item 8. Financial Statements and Supplementary
Data, which is located elsewhere in this report.
Despite the fact that the accounts of the Capital Trusts are not
included in the Corporations consolidated financial
statements, the $135.0 million in trust preferred
securities issued by these subsidiary trusts are included in the
Tier 1 capital of Cullen/Frost for regulatory capital
purposes as allowed by the Federal Reserve Board. In February
2005, the Federal Reserve Board issued a final rule that allows
the continued inclusion of trust preferred securities in the
Tier 1 capital of bank holding companies. The Boards
final rule limits the aggregate amount of restricted core
capital elements (which includes trust preferred securities,
among other things) that may be included in the Tier 1
capital of most bank holding companies to 25% of all core
capital elements, including restricted core capital elements,
net of goodwill less any associated deferred tax liability.
Large, internationally active bank holding companies (as
defined) are subject to a 15% limitation. Amounts of restricted
core capital elements in excess of these limits generally may be
included in Tier 2 capital. The final rule provides a
five-year transition period, ending March 31, 2009, for
application of the quantitative limits. The Corporation does not
expect that the quantitative limits will preclude it from
including the $135.0 million in trust preferred securities
in Tier 1 capital. However, the trust preferred securities
could be redeemed without penalty if they were no longer
permitted to be included in Tier 1 capital.
On January 7, 2008, the Corporation redeemed
$3.1 million of floating rate (three-month LIBOR plus a
margin of 3.30%) junior subordinated deferrable interest
debentures, due January 7, 2033, held of record by Alamo
Trust. Concurrently, the $3.0 million of floating rate
(three-month LIBOR plus a margin of 3.30%) trust preferred
securities issued by Alamo Trust were also redeemed. On
February 21, 2007, the Corporation redeemed
$103.1 million of 8.42% junior subordinated deferrable
interest debentures, Series A due February 1, 2027,
held of record by Cullen/Frost Capital Trust I, a prior
Delaware statutory business trust wholly-owned by the
Corporation. As a result of the redemption, the Corporation
incurred $5.3 million in expense during the first quarter
of 2007 related to a prepayment penalty and the write-off of the
unamortized debt issuance costs.
4
Concurrently, the $100 million of 8.42% trust preferred
securities issued by Cullen/Frost Capital Trust I were also
redeemed. See Note 9 Borrowed Funds and
Note 12 Regulatory Matters in the notes to
consolidated financial statements included in Item 8.
Financial Statements and Supplementary Data, which is located
elsewhere in this report.
The Frost
National Bank
The Frost National Bank (Frost Bank) is primarily
engaged in the business of commercial and consumer banking
through more than 100 financial centers across Texas in the
Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio
Grande Valley and San Antonio regions. Frost Bank was
chartered as a national banking association in 1899, but its
origin can be traced to a mercantile partnership organized in
1868. At December 31, 2007, Frost Bank had consolidated
total assets of $13.5 billion and total deposits of
$10.5 billion and was one of the largest commercial banks
headquartered in the State of Texas.
Significant services offered by Frost Bank include:
|
|
|
|
|
Commercial Banking. Frost Bank provides
commercial banking services to corporations and other business
clients. Loans are made for a wide variety of general corporate
purposes, including financing for industrial and commercial
properties and to a lesser extent, financing for interim
construction related to industrial and commercial properties,
financing for equipment, inventories and accounts receivable,
and acquisition financing, as well as commercial leasing and
treasury management services.
|
|
|
|
Consumer Services. Frost Bank provides a full
range of consumer banking services, including checking accounts,
savings programs, automated teller machines, overdraft
facilities, installment and real estate loans, home equity loans
and lines of credit, drive-in and night deposit services, safe
deposit facilities, and brokerage services.
|
|
|
|
International Banking. Frost Bank provides
international banking services to customers residing in or
dealing with businesses located in Mexico. These services
consist of accepting deposits (generally only in
U.S. dollars), making loans (in U.S. dollars only),
issuing letters of credit, handling foreign collections,
transmitting funds, and to a limited extent, dealing in foreign
exchange.
|
|
|
|
Correspondent Banking. Frost Bank acts as
correspondent for approximately 300 financial institutions,
which are primarily banks in Texas. These banks maintain
deposits with Frost Bank, which offers them a full range of
services including check clearing, transfer of funds, fixed
income security services, and securities custody and clearance
services.
|
|
|
|
Trust Services. Frost Bank provides a
wide range of trust, investment, agency and custodial services
for individual and corporate clients. These services include the
administration of estates and personal trusts, as well as the
management of investment accounts for individuals, employee
benefit plans and charitable foundations. At December 31,
2007, the estimated fair value of trust assets was
$24.8 billion, including managed assets of
$10.5 billion and custody assets of $14.3 billion.
|
|
|
|
Capital Markets Fixed-Income
Services. Frost Banks Capital Markets
Division was formed to meet the transaction needs of
fixed-income institutional investors. Services include sales and
trading, new issue underwriting, money market trading, and
securities safekeeping and clearance.
|
Frost
Insurance Agency, Inc.
Frost Insurance Agency, Inc. is a wholly owned subsidiary of
Frost Bank that provides insurance brokerage services to
individuals and businesses covering corporate and personal
property and casualty insurance products, as well as group
health and life insurance products.
Frost
Brokerage Services, Inc.
Frost Brokerage Services, Inc. (FBS) is a wholly
owned subsidiary of Frost Bank that provides brokerage services
and performs other transactions or operations related to the
sale and purchase of securities of all types. FBS
5
is registered as a fully disclosed introducing broker-dealer
under the Securities Exchange Act of 1934 and, as such, does not
hold any customer accounts.
Frost
Premium Finance Corporation
Frost Premium Finance Corporation is a wholly owned subsidiary
of Frost Bank that makes loans to qualified borrowers for the
purpose of financing their purchase of property and casualty
insurance.
Frost
Securities, Inc.
Frost Securities, Inc. is a wholly owned subsidiary that
provides advisory and private equity services to middle market
companies in Texas.
Main
Plaza Corporation
Main Plaza Corporation is a wholly owned non-banking subsidiary
that occasionally makes loans to qualified borrowers. Loans are
funded with current cash or borrowings against internal credit
lines.
Daltex
General Agency, Inc.
Daltex General Agency, Inc. is a wholly owned non-banking
subsidiary that operates as a managing general insurance agency
providing insurance on certain auto loans financed by Frost Bank.
Other
Subsidiaries
Cullen/Frost has various other subsidiaries that are not
significant to the consolidated entity.
Operating
Segments
Cullen/Frosts operations are managed along two reportable
operating segments consisting of Banking and the Financial
Management Group. See the sections captioned Results of
Segment Operations in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations and Note 19 Operating Segments in
the notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, which
are located elsewhere in this report.
Competition
There is significant competition among commercial banks in the
Corporations market areas. As a result of the deregulation
of the financial services industry (see the discussion of the
Gramm-Leach-Bliley Financial Modernization Act of 1999 in the
section of this item captioned Supervision and
Regulation), the Corporation also competes with other
providers of financial services, such as savings and loan
associations, credit unions, consumer finance companies,
securities firms, insurance companies, insurance agencies,
commercial finance and leasing companies, full service brokerage
firms and discount brokerage firms. Some of the
Corporations competitors have greater resources and, as
such, may have higher lending limits and may offer other
services that are not provided by the Corporation. The
Corporation generally competes on the basis of customer service
and responsiveness to customer needs, available loan and deposit
products, the rates of interest charged on loans, the rates of
interest paid for funds, and the availability and pricing of
trust, brokerage and insurance services.
Supervision
and Regulation
Cullen/Frost, Frost Bank and many of its non-banking
subsidiaries are subject to extensive regulation under federal
and state laws. The regulatory framework is intended primarily
for the protection of depositors, federal deposit insurance
funds and the banking system as a whole and not for the
protection of security holders.
Set forth below is a description of the significant elements of
the laws and regulations applicable to Cullen/Frost and its
subsidiaries. The description is qualified in its entirety by
reference to the full text of the statutes, regulations and
policies that are described. Also, such statutes, regulations
and policies are continually under review
6
by Congress and state legislatures and federal and state
regulatory agencies. A change in statutes, regulations or
regulatory policies applicable to Cullen/Frost and its
subsidiaries could have a material effect on the business of the
Corporation.
Regulatory
Agencies
Cullen/Frost is a legal entity separate and distinct from Frost
Bank and its other subsidiaries. As a financial holding company
and a bank holding company, Cullen/Frost is regulated under the
Bank Holding Company Act of 1956, as amended (BHC
Act), and is subject to inspection, examination and
supervision by the Board of Governors of the Federal Reserve
System (Federal Reserve Board). Cullen/Frost is also
under the jurisdiction of the Securities and Exchange Commission
(SEC) and is subject to the disclosure and
regulatory requirements of the Securities Act of 1933, as
amended, and the Securities Exchange Act of 1934, as amended, as
administered by the SEC. Cullen/Frost is listed on the New York
Stock Exchange (NYSE) under the trading symbol
CFR, and is subject to the rules of the NYSE for
listed companies.
Frost Bank is organized as a national banking association under
the National Bank Act. It is subject to regulation and
examination by the Office of the Comptroller of the Currency
(OCC) and the Federal Deposit Insurance Corporation
(FDIC).
Many of the Corporations non-bank subsidiaries also are
subject to regulation by the Federal Reserve Board and other
federal and state agencies. Frost Securities, Inc. and Frost
Brokerage Services, Inc. are regulated by the SEC, the Financial
Industry Regulatory Authority (FINRA) and state
securities regulators. The Corporations insurance
subsidiaries are subject to regulation by applicable state
insurance regulatory agencies. Other non-bank subsidiaries are
subject to both federal and state laws and regulations.
Bank
Holding Company Activities
In general, the BHC Act limits the business of bank holding
companies to banking, managing or controlling banks and other
activities that the Federal Reserve Board has determined to be
so closely related to banking as to be a proper incident
thereto. As a result of the Gramm-Leach-Bliley Financial
Modernization Act of 1999 (GLB Act), which amended
the BHC Act, bank holding companies that are financial holding
companies may engage in any activity, or acquire and retain the
shares of a company engaged in any activity that is either
(i) financial in nature or incidental to such financial
activity (as determined by the Federal Reserve Board in
consultation with the OCC) or (ii) complementary to a
financial activity, and that does not pose a substantial risk to
the safety and soundness of depository institutions or the
financial system generally (as solely determined by the Federal
Reserve Board). Activities that are financial in nature include
securities underwriting and dealing, insurance underwriting and
making merchant banking investments.
If a bank holding company seeks to engage in the broader range
of activities that are permitted under the BHC Act for financial
holding companies, (i) all of its depository institution
subsidiaries must be well capitalized and well
managed and (ii) it must file a declaration with the
Federal Reserve Board that it elects to be a financial
holding company. A depository institution subsidiary is
considered to be well capitalized if it satisfies
the requirements for this status discussed in the section
captioned Capital Adequacy and Prompt Corrective
Action, included elsewhere in this item. A depository
institution subsidiary is considered well managed if
it received a composite rating and management rating of at least
satisfactory in its most recent examination.
Cullen/Frosts declaration to become a financial holding
company was declared effective by the Federal Reserve Board on
March 11, 2000.
In order for a financial holding company to commence any new
activity permitted by the BHC Act, or to acquire a company
engaged in any new activity permitted by the BHC Act, each
insured depository institution subsidiary of the financial
holding company must have received a rating of at least
satisfactory in its most recent examination under
the Community Reinvestment Act. See the section captioned
Community Reinvestment Act included elsewhere in
this item.
The BHC Act generally limits acquisitions by bank holding
companies that are not qualified as financial holding companies
to commercial banks and companies engaged in activities that the
Federal Reserve Board has
7
determined to be so closely related to banking as to be a proper
incident thereto. Financial holding companies like Cullen/Frost
are also permitted to acquire companies engaged in activities
that are financial in nature and in activities that are
incidental and complementary to financial activities without
prior Federal Reserve Board approval.
The BHC Act, the Federal Bank Merger Act, the Texas Banking Code
and other federal and state statutes regulate acquisitions of
commercial banks. The BHC Act requires the prior approval of the
Federal Reserve Board for the direct or indirect acquisition of
more than 5.0% of the voting shares of a commercial bank or its
parent holding company. Under the Federal Bank Merger Act, the
prior approval of the OCC is required for a national bank to
merge with another bank or purchase the assets or assume the
deposits of another bank. In reviewing applications seeking
approval of merger and acquisition transactions, the bank
regulatory authorities will consider, among other things, the
competitive effect and public benefits of the transactions, the
capital position of the combined organization, the
applicants performance record under the Community
Reinvestment Act (see the section captioned Community
Reinvestment Act included elsewhere in this item) and fair
housing laws and the effectiveness of the subject organizations
in combating money laundering activities.
Dividends
The principal source of Cullen/Frosts cash revenues is
dividends from Frost Bank. The prior approval of the OCC is
required if the total of all dividends declared by a national
bank in any calendar year would exceed the sum of the
banks net profits for that year and its retained net
profits for the preceding two calendar years, less any required
transfers to surplus. Federal law also prohibits national banks
from paying dividends that would be greater than the banks
undivided profits after deducting statutory bad debt in excess
of the banks allowance for loan losses. Under the
foregoing dividend restrictions, and without adversely affecting
its well capitalized status, Frost Bank could pay
aggregate dividends of approximately $189.2 million to
Cullen/Frost, without obtaining affirmative governmental
approvals, at December 31, 2007. This amount is not
necessarily indicative of amounts that may be paid or available
to be paid in future periods.
In addition, Cullen/Frost and Frost Bank are subject to other
regulatory policies and requirements relating to the payment of
dividends, including requirements to maintain adequate capital
above regulatory minimums. The appropriate federal regulatory
authority is authorized to determine under certain circumstances
relating to the financial condition of a bank holding company or
a bank that the payment of dividends would be an unsafe or
unsound practice and to prohibit payment thereof. The
appropriate federal regulatory authorities have indicated that
paying dividends that deplete a banks capital base to an
inadequate level would be an unsafe and unsound banking practice
and that banking organizations should generally pay dividends
only out of current operating earnings.
Borrowings
There are various restrictions on the ability of Cullen/Frost
and its non-bank subsidiaries to borrow from, and engage in
certain other transactions with, Frost Bank. In general, these
restrictions require that any extensions of credit must be
secured by designated amounts of specified collateral and are
limited, as to any one of Cullen/Frost or its non-bank
subsidiaries, to 10% of Frost Banks capital stock and
surplus, and, as to Cullen/Frost and all such non-bank
subsidiaries in the aggregate, to 20% of Frost Banks
capital stock and surplus.
Federal law also provides that extensions of credit and other
transactions between Frost Bank and Cullen/Frost or one of its
non-bank subsidiaries must be on terms and conditions, including
credit standards, that are substantially the same or at least as
favorable to Frost Bank as those prevailing at the time for
comparable transactions involving other non-affiliated companies
or, in the absence of comparable transactions, on terms and
conditions, including credit standards, that in good faith would
be offered to, or would apply to, non-affiliated companies.
Source of
Strength Doctrine
Federal Reserve Board policy requires bank holding companies to
act as a source of financial and managerial strength to their
subsidiary banks. Under this policy, Cullen/Frost is expected to
commit resources to support Frost Bank, including at times when
Cullen/Frost may not be in a financial position to provide such
resources. Any capital loans by a bank holding company to any of
its subsidiary banks are subordinate in right of payment to
deposits and
8
to certain other indebtedness of such subsidiary banks. The BHC
Act provides that, in the event of a bank holding companys
bankruptcy, any commitment by the bank holding company to a
federal bank regulatory agency to maintain the capital of a
subsidiary bank will be assumed by the bankruptcy trustee and
entitled to priority of payment.
In addition, under the National Bank Act, if the capital stock
of Frost Bank is impaired by losses or otherwise, the OCC is
authorized to require payment of the deficiency by assessment
upon Cullen/Frost. If the assessment is not paid within three
months, the OCC could order a sale of the Frost Bank stock held
by Cullen/Frost to make good the deficiency.
Capital
Adequacy and Prompt Corrective Action
Banks and bank holding companies are subject to various
regulatory capital requirements administered by state and
federal banking agencies. Capital adequacy guidelines and,
additionally for banks, prompt corrective action regulations,
involve quantitative measures of assets, liabilities, and
certain off-balance-sheet items calculated under regulatory
accounting practices. Capital amounts and classifications are
also subject to qualitative judgments by regulators about
components, risk weighting and other factors.
The Federal Reserve Board, the OCC and the FDIC have
substantially similar risk-based capital ratio and leverage
ratio guidelines for banking organizations. The guidelines are
intended to ensure that banking organizations have adequate
capital given the risk levels of assets and off-balance sheet
financial instruments. Under the guidelines, banking
organizations are required to maintain minimum ratios for
Tier 1 capital and total capital to risk-weighted assets
(including certain off-balance sheet items, such as letters of
credit). For purposes of calculating the ratios, a banking
organizations assets and some of its specified off-balance
sheet commitments and obligations are assigned to various risk
categories. A depository institutions or holding
companys capital, in turn, is classified in one of three
tiers, depending on type:
|
|
|
|
|
Core Capital (Tier 1). Tier 1
capital includes common equity, retained earnings, qualifying
non-cumulative perpetual preferred stock, a limited amount of
qualifying cumulative perpetual stock at the holding company
level, minority interests in equity accounts of consolidated
subsidiaries, qualifying trust preferred securities, less
goodwill, most intangible assets and certain other assets.
|
|
|
|
Supplementary Capital
(Tier 2). Tier 2 capital includes,
among other things, perpetual preferred stock and trust
preferred securities not meeting the Tier 1 definition,
qualifying mandatory convertible debt securities, qualifying
subordinated debt, and allowances for possible loan and lease
losses, subject to limitations.
|
|
|
|
Market Risk Capital (Tier 3). Tier 3
capital includes qualifying unsecured subordinated debt.
|
Cullen/Frost, like other bank holding companies, currently is
required to maintain Tier 1 capital and total
capital (the sum of Tier 1, Tier 2 and
Tier 3 capital) equal to at least 4.0% and 8.0%,
respectively, of its total risk-weighted assets (including
various off-balance-sheet items, such as letters of credit).
Frost Bank, like other depository institutions, is required to
maintain similar capital levels under capital adequacy
guidelines. For a depository institution to be considered
well capitalized under the regulatory framework for
prompt corrective action, its Tier 1 and total capital
ratios must be at least 6.0% and 10.0% on a risk-adjusted basis,
respectively.
Bank holding companies and banks subject to the market risk
capital guidelines are required to incorporate market and
interest rate risk components into their risk-based capital
standards. Under the market risk capital guidelines, capital is
allocated to support the amount of market risk related to a
financial institutions ongoing trading activities.
Bank holding companies and banks are also required to comply
with minimum leverage ratio requirements. The leverage ratio is
the ratio of a banking organizations Tier 1 capital
to its total adjusted quarterly average assets (as defined for
regulatory purposes). The requirements necessitate a minimum
leverage ratio of 3.0% for financial holding companies and
national banks that either have the highest supervisory rating
or have implemented the appropriate federal regulatory
authoritys risk-adjusted measure for market risk. All
other financial holding companies and national banks are
required to maintain a minimum leverage ratio of 4.0%, unless a
different minimum is specified by an appropriate regulatory
authority. For a depository institution to be considered
well
9
capitalized under the regulatory framework for prompt
corrective action, its leverage ratio must be at least 5.0%. The
Federal Reserve Board has not advised Cullen/Frost, and the OCC
has not advised Frost Bank, of any specific minimum leverage
ratio applicable to it.
The Federal Deposit Insurance Act, as amended
(FDIA), requires among other things, the federal
banking agencies to take prompt corrective action in
respect of depository institutions that do not meet minimum
capital requirements. The FDIA sets forth the following five
capital tiers: well capitalized, adequately
capitalized, undercapitalized,
significantly undercapitalized and critically
undercapitalized. A depository institutions capital
tier will depend upon how its capital levels compare with
various relevant capital measures and certain other factors, as
established by regulation. The relevant capital measures are the
total capital ratio, the Tier 1 capital ratio and the
leverage ratio.
Under the regulations adopted by the federal regulatory
authorities, a bank will be: (i) well
capitalized if the institution has a total risk-based
capital ratio of 10.0% or greater, a Tier 1 risk-based
capital ratio of 6.0% or greater, and a leverage ratio of 5.0%
or greater, and is not subject to any order or written directive
by any such regulatory authority to meet and maintain a specific
capital level for any capital measure;
(ii) adequately capitalized if the institution
has a total risk-based capital ratio of 8.0% or greater, a
Tier 1 risk-based capital ratio of 4.0% or greater, and a
leverage ratio of 4.0% or greater and is not well
capitalized; (iii) undercapitalized if
the institution has a total risk-based capital ratio that is
less than 8.0%, a Tier 1 risk-based capital ratio of less than
4.0% or a leverage ratio of less than 4.0%;
(iv) significantly undercapitalized if the
institution has a total risk-based capital ratio of less than
6.0%, a Tier 1 risk-based capital ratio of less than 3.0%
or a leverage ratio of less than 3.0%; and
(v) critically undercapitalized if the
institutions tangible equity is equal to or less than 2.0%
of average quarterly tangible assets. An institution may be
downgraded to, or deemed to be in, a capital category that is
lower than indicated by its capital ratios if it is determined
to be in an unsafe or unsound condition or if it receives an
unsatisfactory examination rating with respect to certain
matters. Cullen/Frost believes that, as of December 31,
2007, its bank subsidiary, Frost Bank, was well
capitalized, based on the ratios and guidelines described
above. A banks capital category is determined solely for
the purpose of applying prompt corrective action regulations,
and the capital category may not constitute an accurate
representation of the banks overall financial condition or
prospects for other purposes.
The FDIA generally prohibits a depository institution from
making any capital distributions (including payment of a
dividend) or paying any management fee to its parent holding
company if the depository institution would thereafter be
undercapitalized. Undercapitalized
institutions are subject to growth limitations and are required
to submit a capital restoration plan. The agencies may not
accept such a plan without determining, among other things, that
the plan is based on realistic assumptions and is likely to
succeed in restoring the depository institutions capital.
In addition, for a capital restoration plan to be acceptable,
the depository institutions parent holding company must
guarantee that the institution will comply with such capital
restoration plan. The aggregate liability of the parent holding
company is limited to the lesser of (i) an amount equal to
5.0% of the depository institutions total assets at the
time it became undercapitalized and (ii) the amount which
is necessary (or would have been necessary) to bring the
institution into compliance with all capital standards
applicable with respect to such institution as of the time it
fails to comply with the plan. If a depository institution fails
to submit an acceptable plan, it is treated as if it is
significantly undercapitalized.
Significantly undercapitalized depository
institutions may be subject to a number of requirements and
restrictions, including orders to sell sufficient voting stock
to become adequately capitalized, requirements to
reduce total assets, and cessation of receipt of deposits from
correspondent banks. Critically undercapitalized
institutions are subject to the appointment of a receiver or
conservator.
For information regarding the capital ratios and leverage ratio
of Cullen/Frost and Frost Bank see the discussion under the
section captioned Capital and Liquidity included in
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations and
Note 12 Regulatory Matters in the notes to
consolidated financial statements included in Item 8.
Financial Statements and Supplementary Data, elsewhere in this
report.
The federal regulatory authorities risk-based capital
guidelines are based upon the 1988 capital accord of the Basel
Committee on Banking Supervision (the BIS). The BIS
is a committee of central banks and bank
10
supervisors/regulators from the major industrialized countries
that develops broad policy guidelines for use by each
countrys supervisors in determining the supervisory
policies they apply. In 2004, the BIS published a new capital
accord to replace its 1988 capital accord (BIS II).
BIS II provides two approaches for setting capital standards for
credit risk an internal ratings-based approach
tailored to individual institutions circumstances and a
standardized approach that bases risk weightings on external
credit assessments to a much greater extent than permitted in
existing risk-based capital guidelines. BIS II also would set
capital requirements for operational risk and refine the
existing capital requirements for market risk exposures.
The U.S. banking and thrift agencies are developing
proposed revisions to their existing capital adequacy
regulations and standards based on BIS II. In November 2007, the
agencies adopted a definitive final rule for implementing BIS II
in the United States that would apply only to internationally
active banking organizations, or core
banks defined as those with consolidated total
assets of $250 billion or more or consolidated on-balance
sheet foreign exposures of $10 billion or more. The final
rule will be effective as of April 1, 2008. Other
U.S. banking organizations may elect to adopt the
requirements of this rule (if they meet applicable qualification
requirements), but they will not be required to apply them. The
rule also allows a banking organizations primary federal
supervisor to determine that the application of the rule would
not be appropriate in light of the banks asset size, level
of complexity, risk profile, or scope of operations. This new
proposal, which is intended to be finalized before the core
banks may start their first transition period year under BIS II,
will replace the agencies earlier proposed amendments to
existing risk-based capital guidelines to make them more risk
sensitive (formerly referred to as the BIS I-A
approach).
The Corporation is not required to comply with BIS II. The
Corporation has not made a determination as to whether it will
elect to apply the BIS II requirements when they become
effective.
Deposit
Insurance
Substantially all of the deposits of Frost Bank are insured up
to applicable limits by the Deposit Insurance Fund
(DIF) of the FDIC and are subject to deposit
insurance assessments to maintain the DIF. The FDIC utilizes a
risk-based assessment system that imposes insurance premiums
based upon a risk matrix that takes into account a banks
capital level and supervisory rating (CAMELS
rating). As of January 1, 2007, the previous nine
risk categories utilized in the risk matrix were condensed into
four risk categories which continue to be distinguished by
capital levels and supervisory ratings. For large, Risk Category
1 institutions (generally those with assets in excess of
$10 billion) that have long-term debt issuer ratings,
including Frost Bank, assessment rates are determined from
weighted-average CAMELS component ratings and long-term debt
issuer ratings. The minimum annualized assessment rate for large
institutions is 5 basis points per $100 of deposits and the
maximum annualized assessment rate is 7 basis points per
$100 of deposits. Quarterly assessment rates for large
institutions in Risk Category 1 may vary within this range
depending upon changes in CAMELS component ratings and long-term
debt issuer ratings.
Frost Bank was not required to pay any deposit insurance
assessments in 2007. Under the Federal Deposit Insurance Reform
Act of 2005, which became law in 2006, Frost Bank received a
one-time assessment credit of $8.2 million that can be
applied against future premiums, subject to certain limitations.
This credit was utilized to offset $4.2 million of
assessments during 2007. As of December 31, 2007,
approximately $4.0 million of the credit remained available
to offset future deposit insurance assessments. The Corporation
expects this credit to be available to offset assessments
through the second quarter of 2008. This credit is not available
to offset Financing Corporation (FICO) assessments.
Frost Bank paid $1.2 million in FICO assessments during
2007 related to outstanding FICO bonds to the FDIC as collection
agent. The FICO is a mixed-ownership government corporation
established by the Competitive Equality Banking Act of 1987
whose sole purpose was to function as a financing vehicle for
the now defunct Federal Savings & Loan Insurance
Corporation.
Depositor
Preference
The FDIA provides that, in the event of the liquidation or
other resolution of an insured depository institution, the
claims of depositors of the institution, including the claims of
the FDIC as subrogee of insured depositors, and certain claims
for administrative expenses of the FDIC as a receiver, will have
priority over other general unsecured claims against the
institution. If an insured depository institution fails, insured
and uninsured
11
depositors, along with the FDIC, will have priority in payment
ahead of unsecured, non-deposit creditors, including the parent
bank holding company, with respect to any extensions of credit
they have made to such insured depository institution.
Liability
of Commonly Controlled Institutions
FDIC-insured depository institutions can be held liable for any
loss incurred, or reasonably expected to be incurred, by the
FDIC due to the default of an FDIC-insured depository
institution controlled by the same bank holding company, or for
any assistance provided by the FDIC to an FDIC-insured
depository institution controlled by the same bank holding
company that is in danger of default. Default means
generally the appointment of a conservator or receiver. In
danger of default means generally the existence of certain
conditions indicating that default is likely to occur in the
absence of regulatory assistance.
Community
Reinvestment Act
The Community Reinvestment Act of 1977 (CRA)
requires depository institutions to assist in meeting the credit
needs of their market areas consistent with safe and sound
banking practice. Under the CRA, each depository institution is
required to help meet the credit needs of its market areas by,
among other things, providing credit to low- and moderate-income
individuals and communities. Depository institutions are
periodically examined for compliance with the CRA and are
assigned ratings. In order for a financial holding company to
commence any new activity permitted by the BHC Act, or to
acquire any company engaged in any new activity permitted by the
BHC Act, each insured depository institution subsidiary of the
financial holding company must have received a rating of at
least satisfactory in its most recent examination
under the CRA. Furthermore, banking regulators take into account
CRA ratings when considering approval of a proposed transaction.
Financial
Privacy
In accordance with the GLB Act, federal banking regulators
adopted rules that limit the ability of banks and other
financial institutions to disclose non-public information about
consumers to nonaffiliated third parties. These limitations
require disclosure of privacy policies to consumers and, in some
circumstances, allow consumers to prevent disclosure of certain
personal information to a nonaffiliated third party. The privacy
provisions of the GLB Act affect how consumer information is
transmitted through diversified financial companies and conveyed
to outside vendors.
Anti-Money
Laundering and the USA Patriot Act
A major focus of governmental policy on financial institutions
in recent years has been aimed at combating money laundering and
terrorist financing. The USA PATRIOT Act of 2001 (the USA
Patriot Act) substantially broadened the scope of United
States anti-money laundering laws and regulations by imposing
significant new compliance and due diligence obligations,
creating new crimes and penalties and expanding the
extra-territorial jurisdiction of the United States. The United
States Treasury Department has issued and, in some cases,
proposed a number of regulations that apply various requirements
of the USA Patriot Act to financial institutions such as
Cullen/Frosts bank and broker-dealer subsidiaries. These
regulations impose obligations on financial institutions to
maintain appropriate policies, procedures and controls to
detect, prevent and report money laundering and terrorist
financing and to verify the identity of their customers. Certain
of those regulations impose specific due diligence requirements
on financial institutions that maintain correspondent or private
banking relationships with
non-U.S. financial
institutions or persons. Failure of a financial institution to
maintain and implement adequate programs to combat money
laundering and terrorist financing, or to comply with all of the
relevant laws or regulations, could have serious legal and
reputational consequences for the institution.
Office of
Foreign Assets Control Regulation
The United States has imposed economic sanctions that affect
transactions with designated foreign countries, nationals and
others. These are typically known as the OFAC rules
based on their administration by the U.S. Treasury
Department Office of Foreign Assets Control (OFAC).
The OFAC-administered sanctions
12
targeting countries take many different forms. Generally,
however, they contain one or more of the following elements: i)
restrictions on trade with or investment in a sanctioned
country, including prohibitions against direct or indirect
imports from and exports to a sanctioned country and
prohibitions on U.S. persons engaging in
financial transactions relating to making investments in, or
providing investment-related advice or assistance to, a
sanctioned country; and ii) a blocking of assets in which the
government or specially designated nationals of the sanctioned
country have an interest, by prohibiting transfers of property
subject to U.S. jurisdiction (including property in the
possession or control of U.S. persons). Blocked assets
(e.g., property and bank deposits) cannot be paid out,
withdrawn, set off or transferred in any manner without a
license from OFAC. Failure to comply with these sanctions could
have serious legal and reputational consequences.
Legislative
Initiatives
From time to time, various legislative and regulatory
initiatives are introduced in Congress and state legislatures,
as well as by regulatory agencies. Such initiatives may include
proposals to expand or contract the powers of bank holding
companies and depository institutions or proposals to
substantially change the financial institution regulatory
system. Such legislation could change banking statutes and the
operating environment of the Corporation in substantial and
unpredictable ways. If enacted, such legislation could increase
or decrease the cost of doing business, limit or expand
permissible activities or affect the competitive balance among
banks, savings associations, credit unions, and other financial
institutions. The Corporation cannot predict whether any such
legislation will be enacted, and, if enacted, the effect that
it, or any implementing regulations, would have on the financial
condition or results of operations of the Corporation. A change
in statutes, regulations or regulatory policies applicable to
Cullen/Frost or any of its subsidiaries could have a material
effect on the business of the Corporation.
Employees
At December 31, 2007, the Corporation employed
3,781 full-time equivalent employees. None of the
Corporations employees are represented by collective
bargaining agreements. The Corporation believes its employee
relations to be good.
Executive
Officers of the Registrant
The names, ages as of December 31, 2007, recent business
experience and positions or offices held by each of the
executive officers of Cullen/Frost are as follows:
|
|
|
|
|
|
|
Name and Position Held
|
|
Age
|
|
Recent Business Experience
|
|
T.C. Frost
Senior Chairman of the Board
and Director
|
|
|
80
|
|
|
Officer and Director of Frost Bank since 1950. Chairman of the
Board of Cullen/Frost from 1973 to October 1995. Chief Executive
Officer of Cullen/Frost from July 1977 to October 1997. Senior
Chairman of Cullen/Frost from October 1995 to present.
|
Richard W. Evans, Jr.
Chairman of the Board,
Chief Executive Officer and Director
|
|
|
61
|
|
|
Officer of Frost Bank since 1973. Chairman of the Board and
Chief Executive Officer of Cullen/Frost from October 1997 to
present.
|
|
|
|
|
|
|
|
Patrick B. Frost
President of Frost Bank and Director
|
|
|
47
|
|
|
Officer of Frost Bank since 1985. President of Frost Bank from
August 1993 to present. Director of Cullen/Frost from May 1997
to present.
|
|
|
|
|
|
|
|
Phillip D. Green
Group Executive Vice President,
Chief Financial Officer
|
|
|
53
|
|
|
Officer of Frost Bank since July 1980. Group Executive Vice
President, Chief Financial Officer of Cullen/Frost from October
1995 to present.
|
|
|
|
|
|
|
|
David W. Beck
President, Chief Business Banking
Officer of Frost Bank
|
|
|
57
|
|
|
Officer of Frost Bank since July 1973. President, Chief Business
Banking Officer of Frost Bank from February 2001 to present.
|
13
|
|
|
|
|
|
|
Name and Position Held
|
|
Age
|
|
Recent Business Experience
|
|
Robert A. Berman
Group Executive Vice President,
Internet Financial Services of Frost Bank
|
|
|
45
|
|
|
Officer of Frost Bank since January 1989. Group Executive Vice
President, Internet Financial Services of Frost Bank from May
2001 to present.
|
|
|
|
|
|
|
|
Paul H. Bracher
President, State Regions of Frost Bank
|
|
|
51
|
|
|
Officer of Frost Bank since January 1982. President, State
Regions of Frost Bank from February 2001 to present.
|
|
|
|
|
|
|
|
Richard Kardys
Group Executive Vice President,
Executive Trust Officer of Frost Bank
|
|
|
61
|
|
|
Officer of Frost Bank since January 1977. Group Executive Vice
President, Executive Trust Officer of Frost Bank from May 2001
to present.
|
|
|
|
|
|
|
|
Paul J. Olivier
Group Executive Vice President,
Consumer Banking of Frost Bank
|
|
|
55
|
|
|
Officer of Frost Bank since August 1976. Group Executive Vice
President, Consumer Banking of Frost Bank from May 2001 to
present.
|
|
|
|
|
|
|
|
William L. Perotti
Group Executive Vice President, Chief Credit Officer and Chief
Risk Officer of Frost Bank
|
|
|
50
|
|
|
Officer of Frost Bank since December 1982. Group Executive Vice
President, Chief Credit Officer of Frost Bank from May 2001 to
present. Chief Risk Officer of Frost Bank from April 2005 to
present.
|
|
|
|
|
|
|
|
Emily A. Skillman
Group Executive Vice President,
Human Resources of Frost Bank
|
|
|
63
|
|
|
Officer of Frost Bank since January 1998. Senior Vice President,
Human Resources of Frost Bank from July 2000 to October 2003.
Group Executive Vice President, Human Resources of Frost Bank
from October 2003 to present.
|
There are no arrangements or understandings between any
executive officer of Cullen/Frost and any other person pursuant
to which such executive officer was or is to be selected as an
officer.
Available
Information
Under the Securities Exchange Act of 1934, Cullen/Frost is
required to file annual, quarterly and current reports, proxy
statements and other information with the Securities and
Exchange Commission (SEC). You may read and copy any
document Cullen/Frost files with the SEC at the SECs
Public Reference Room at 100 F Street, N.E.,
Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330
for further information about the public reference room. The SEC
maintains a website at
http://www.sec.gov
that contains reports, proxy and information statements, and
other information regarding issuers that file electronically
with the SEC. Cullen/Frost files electronically with the SEC.
Cullen/Frost makes available, free of charge through its
website, its reports on
Forms 10-K,
10-Q and
8-K, and
amendments to those reports, as soon as reasonably practicable
after such reports are filed with or furnished to the SEC.
Additionally, the Corporation has adopted and posted on its
website a code of ethics that applies to its principal executive
officer, principal financial officer and principal accounting
officer. The Corporations website also includes its
corporate governance guidelines and the charters for its audit
committee, its compensation and benefits committee, and its
corporate governance and nominating committee. The address for
the Corporations website is
http://www.frostbank.com.
The Corporation will provide a printed copy of any of the
aforementioned documents to any requesting shareholder.
14
An investment in the Corporations common stock is subject
to risks inherent to the Corporations business. The
material risks and uncertainties that management believes affect
the Corporation are described below. Before making an investment
decision, you should carefully consider the risks and
uncertainties described below together with all of the other
information included or incorporated by reference in this
report. The risks and uncertainties described below are not the
only ones facing the Corporation. Additional risks and
uncertainties that management is not aware of or focused on or
that management currently deems immaterial may also impair the
Corporations business operations. This report is qualified
in its entirety by these risk factors.
If any of the following risks actually occur, the
Corporations financial condition and results of operations
could be materially and adversely affected. If this were to
happen, the market price of the Corporations common stock
could decline significantly, and you could lose all or part of
your investment.
Risks
Related To The Corporations Business
The
Corporation Is Subject To Interest Rate Risk
The Corporations earnings and cash flows are largely
dependent upon its net interest income. Net interest income is
the difference between interest income earned on
interest-earning assets such as loans and securities and
interest expense paid on interest-bearing liabilities such as
deposits and borrowed funds. Interest rates are highly sensitive
to many factors that are beyond the Corporations control,
including general economic conditions and policies of various
governmental and regulatory agencies and, in particular, the
Board of Governors of the Federal Reserve System. Changes in
monetary policy, including changes in interest rates, could
influence not only the interest the Corporation receives on
loans and securities and the amount of interest it pays on
deposits and borrowings, but such changes could also affect
(i) the Corporations ability to originate loans and
obtain deposits, (ii) the fair value of the
Corporations financial assets and liabilities, and
(iii) the average duration of the Corporations
mortgage-backed securities portfolio. If the interest rates paid
on deposits and other borrowings increase at a faster rate than
the interest rates received on loans and other investments, the
Corporations net interest income, and therefore earnings,
could be adversely affected. Earnings could also be adversely
affected if the interest rates received on loans and other
investments fall more quickly than the interest rates paid on
deposits and other borrowings.
Although management believes it has implemented effective asset
and liability management strategies, including the use of
derivatives as hedging instruments, to reduce the potential
effects of changes in interest rates on the Corporations
results of operations, any substantial, unexpected, prolonged
change in market interest rates could have a material adverse
effect on the Corporations financial condition and results
of operations. See the section captioned Net Interest
Income in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations
located elsewhere in this report for further discussion related
to the Corporations management of interest rate risk.
The
Corporation Is Subject To Lending Risk
There are inherent risks associated with the Corporations
lending activities. These risks include, among other things, the
impact of changes in interest rates and changes in the economic
conditions in the markets where the Corporation operates as well
as those across the State of Texas and the United States.
Increases in interest rates
and/or
weakening economic conditions could adversely impact the ability
of borrowers to repay outstanding loans or the value of the
collateral securing these loans. The Corporation is also subject
to various laws and regulations that affect its lending
activities. Failure to comply with applicable laws and
regulations could subject the Corporation to regulatory
enforcement action that could result in the assessment of
significant civil money penalties against the Corporation.
As of December 31, 2007, approximately 81% of the
Corporations loan portfolio consisted of commercial and
industrial, construction and commercial real estate mortgage
loans. These types of loans are generally viewed as having more
risk of default than residential real estate loans or consumer
loans. These types of loans are also typically larger than
residential real estate loans and consumer loans. Because the
Corporations loan portfolio
15
contains a significant number of commercial and industrial,
construction and commercial real estate loans with relatively
large balances, the deterioration of one or a few of these loans
could cause a significant increase in non-performing loans. An
increase in non-performing loans could result in a net loss of
earnings from these loans, an increase in the provision for
possible loan losses and an increase in loan charge-offs, all of
which could have a material adverse effect on the
Corporations financial condition and results of
operations. See the section captioned Loans in
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations located elsewhere
in this report for further discussion related to commercial and
industrial, construction and commercial real estate loans.
The
Corporations Allowance For Possible Loan Losses May Be
Insufficient
The Corporation maintains an allowance for possible loan losses,
which is a reserve established through a provision for possible
loan losses charged to expense, that represents
managements best estimate of probable losses that have
been incurred within the existing portfolio of loans. The
allowance, in the judgment of management, is necessary to
reserve for estimated loan losses and risks inherent in the loan
portfolio. The level of the allowance reflects managements
continuing evaluation of industry concentrations; specific
credit risks; loan loss experience; current loan portfolio
quality; present economic, political and regulatory conditions
and unidentified losses inherent in the current loan portfolio.
The determination of the appropriate level of the allowance for
possible loan losses inherently involves a high degree of
subjectivity and requires the Corporation to make significant
estimates of current credit risks and future trends, all of
which may undergo material changes. Changes in economic
conditions affecting borrowers, new information regarding
existing loans, identification of additional problem loans and
other factors, both within and outside of the Corporations
control, may require an increase in the allowance for possible
loan losses. In addition, bank regulatory agencies periodically
review the Corporations allowance for loan losses and may
require an increase in the provision for possible loan losses or
the recognition of further loan charge-offs, based on judgments
different than those of management. In addition, if charge-offs
in future periods exceed the allowance for possible loan losses,
the Corporation will need additional provisions to increase the
allowance for possible loan losses. Any increases in the
allowance for possible loan losses will result in a decrease in
net income and, possibly, capital, and may have a material
adverse effect on the Corporations financial condition and
results of operations. See the section captioned Allowance
for Possible Loan Losses in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations located elsewhere in this report for further
discussion related to the Corporations process for
determining the appropriate level of the allowance for possible
loan losses.
The
Corporation Is Subject To Environmental Liability Risk
Associated With Lending Activities
A significant portion of the Corporations loan portfolio
is secured by real property. During the ordinary course of
business, the Corporation may foreclose on and take title to
properties securing certain loans. In doing so, there is a risk
that hazardous or toxic substances could be found on these
properties. If hazardous or toxic substances are found, the
Corporation may be liable for remediation costs, as well as for
personal injury and property damage. Environmental laws may
require the Corporation to incur substantial expenses and may
materially reduce the affected propertys value or limit
the Corporations ability to use or sell the affected
property. In addition, future laws or more stringent
interpretations or enforcement policies with respect to existing
laws may increase the Corporations exposure to
environmental liability. Although the Corporation has policies
and procedures to perform an environmental review before
initiating any foreclosure action on real property, these
reviews may not be sufficient to detect all potential
environmental hazards. The remediation costs and any other
financial liabilities associated with an environmental hazard
could have a material adverse effect on the Corporations
financial condition and results of operations.
The
Corporations Profitability Depends Significantly On
Economic Conditions In The State Of Texas
The Corporations success depends primarily on the general
economic conditions of the State of Texas and the specific local
markets in which the Corporation operates. Unlike larger
national or other regional banks that are more geographically
diversified, the Corporation provides banking and financial
services to customers across Texas through financial centers in
the Austin, Corpus Christi, Dallas, Fort Worth, Houston,
Rio Grande Valley and
16
San Antonio regions. The local economic conditions in these
areas have a significant impact on the demand for the
Corporations products and services as well as the ability
of the Corporations customers to repay loans, the value of
the collateral securing loans and the stability of the
Corporations deposit funding sources. A significant
decline in general economic conditions, caused by inflation,
recession, acts of terrorism, outbreak of hostilities or other
international or domestic occurrences, unemployment, changes in
securities markets or other factors could impact these local
economic conditions and, in turn, have a material adverse effect
on the Corporations financial condition and results of
operations.
The
Corporation Operates In A Highly Competitive Industry and Market
Area
The Corporation faces substantial competition in all areas of
its operations from a variety of different competitors, many of
which are larger and may have more financial resources. Such
competitors primarily include national, regional, and community
banks within the various markets the Corporation operates.
Additionally, various out-of-state banks have entered or have
announced plans to enter the market areas in which the
Corporation currently operates. The Corporation also faces
competition from many other types of financial institutions,
including, without limitation, savings and loans, credit unions,
finance companies, brokerage firms, insurance companies,
factoring companies and other financial intermediaries. The
financial services industry could become even more competitive
as a result of legislative, regulatory and technological changes
and continued consolidation. Banks, securities firms and
insurance companies can merge under the umbrella of a financial
holding company, which can offer virtually any type of financial
service, including banking, securities underwriting, insurance
(both agency and underwriting) and merchant banking. Also,
technology has lowered barriers to entry and made it possible
for non-banks to offer products and services traditionally
provided by banks, such as automatic transfer and automatic
payment systems. Many of the Corporations competitors have
fewer regulatory constraints and may have lower cost structures.
Additionally, due to their size, many competitors may be able to
achieve economies of scale and, as a result, may offer a broader
range of products and services as well as better pricing for
those products and services than the Corporation can.
The Corporations ability to compete successfully depends
on a number of factors, including, among other things:
|
|
|
|
|
The ability to develop, maintain and build upon long-term
customer relationships based on top quality service, high
ethical standards and safe, sound assets.
|
|
|
|
The ability to expand the Corporations market position.
|
|
|
|
The scope, relevance and pricing of products and services
offered to meet customer needs and demands.
|
|
|
|
The rate at which the Corporation introduces new products and
services relative to its competitors.
|
|
|
|
Customer satisfaction with the Corporations level of
service.
|
|
|
|
Industry and general economic trends.
|
Failure to perform in any of these areas could significantly
weaken the Corporations competitive position, which could
adversely affect the Corporations growth and
profitability, which, in turn, could have a material adverse
effect on the Corporations financial condition and results
of operations.
The
Corporation Is Subject To Extensive Government Regulation and
Supervision
The Corporation, primarily through Cullen/Frost, Frost Bank and
certain non-bank subsidiaries, is subject to extensive federal
and state regulation and supervision. Banking regulations are
primarily intended to protect depositors funds, federal
deposit insurance funds and the banking system as a whole, not
security holders. These regulations affect the
Corporations lending practices, capital structure,
investment practices, dividend policy and growth, among other
things. Congress and federal regulatory agencies continually
review banking laws, regulations and policies for possible
changes. Changes to statutes, regulations or regulatory
policies, including changes in interpretation or implementation
of statutes, regulations or policies, could affect the
Corporation in substantial and unpredictable ways. Such changes
could subject the Corporation to additional costs, limit the
types of financial services and products the Corporation may
offer and/or
increase the ability of non-banks to offer competing
17
financial services and products, among other things. Failure to
comply with laws, regulations or policies could result in
sanctions by regulatory agencies, civil money penalties
and/or
reputation damage, which could have a material adverse effect on
the Corporations business, financial condition and results
of operations. While the Corporation has policies and procedures
designed to prevent any such violations, there can be no
assurance that such violations will not occur. See the section
captioned Supervision and Regulation in Item 1.
Business and Note 12 Regulatory Matters in the
notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, which
are located elsewhere in this report.
The
Corporations Controls and Procedures May Fail or Be
Circumvented
Management regularly reviews and updates the Corporations
internal controls, disclosure controls and procedures, and
corporate governance policies and procedures. Any system of
controls, however well designed and operated, is based in part
on certain assumptions and can provide only reasonable, not
absolute, assurances that the objectives of the system are met.
Any failure or circumvention of the Corporations controls
and procedures or failure to comply with regulations related to
controls and procedures could have a material adverse effect on
the Corporations business, results of operations and
financial condition.
New Lines
of Business or New Products and Services May Subject The
Corporation to Additional Risks
From time to time, the Corporation may implement new lines of
business or offer new products and services within existing
lines of business. There are substantial risks and uncertainties
associated with these efforts, particularly in instances where
the markets are not fully developed. In developing and marketing
new lines of business
and/or new
products and services the Corporation may invest significant
time and resources. Initial timetables for the introduction and
development of new lines of business
and/or new
products or services may not be achieved and price and
profitability targets may not prove feasible. External factors,
such as compliance with regulations, competitive alternatives,
and shifting market preferences, may also impact the successful
implementation of a new line of business or a new product or
service. Furthermore, any new line of business
and/or new
product or service could have a significant impact on the
effectiveness of the Corporations system of internal
controls. Failure to successfully manage these risks in the
development and implementation of new lines of business or new
products or services could have a material adverse effect on the
Corporations business, results of operations and financial
condition.
Cullen/Frost
Relies On Dividends From Its Subsidiaries For Most Of Its
Revenue
Cullen/Frost is a separate and distinct legal entity from its
subsidiaries. It receives substantially all of its revenue from
dividends from its subsidiaries. These dividends are the
principal source of funds to pay dividends on the
Corporations common stock and interest and principal on
Cullen/Frosts debt. Various federal
and/or state
laws and regulations limit the amount of dividends that Frost
Bank and certain non-bank subsidiaries may pay to Cullen/Frost.
Also, Cullen/Frosts right to participate in a distribution
of assets upon a subsidiarys liquidation or reorganization
is subject to the prior claims of the subsidiarys
creditors. In the event Frost Bank is unable to pay dividends to
Cullen/Frost, Cullen/Frost may not be able to service debt, pay
obligations or pay dividends on the Corporations common
stock. The inability to receive dividends from Frost Bank could
have a material adverse effect on the Corporations
business, financial condition and results of operations. See the
section captioned Supervision and Regulation in
Item 1. Business and Note 12 Regulatory
Matters in the notes to consolidated financial statements
included in Item 8. Financial Statements and Supplementary
Data, which are located elsewhere in this report.
Potential
Acquisitions May Disrupt the Corporations Business and
Dilute Stockholder Value
The Corporation seeks merger or acquisition partners that are
culturally similar and have experienced management and possess
either significant market presence or have potential for
improved profitability through financial management, economies
of scale or expanded services. Acquiring other banks,
businesses, or branches involves various risks commonly
associated with acquisitions, including, among other things:
|
|
|
|
|
Potential exposure to unknown or contingent liabilities of the
target company.
|
18
|
|
|
|
|
Exposure to potential asset quality issues of the target company.
|
|
|
|
Difficulty and expense of integrating the operations and
personnel of the target company.
|
|
|
|
Potential disruption to the Corporations business.
|
|
|
|
Potential diversion of the Corporations managements
time and attention.
|
|
|
|
The possible loss of key employees and customers of the target
company.
|
|
|
|
Difficulty in estimating the value of the target company.
|
|
|
|
Potential changes in banking or tax laws or regulations that may
affect the target company.
|
The Corporation regularly evaluates merger and acquisition
opportunities and conducts due diligence activities related to
possible transactions with other financial institutions and
financial services companies. As a result, merger or acquisition
discussions and, in some cases, negotiations may take place and
future mergers or acquisitions involving cash, debt or equity
securities may occur at any time. Acquisitions typically involve
the payment of a premium over book and market values, and,
therefore, some dilution of the Corporations tangible book
value and net income per common share may occur in connection
with any future transaction. Furthermore, failure to realize the
expected revenue increases, cost savings, increases in
geographic or product presence,
and/or other
projected benefits from an acquisition could have a material
adverse effect on the Corporations financial condition and
results of operations.
During 2007, the Corporation acquired Prime Benefits, Inc.
(Austin market area). During 2006, the Corporation acquired
Texas Community Bancshares, Inc. (Dallas market area), Alamo
Corporation of Texas (Rio Grande Valley market area) and Summit
Bancshares, Inc. (Fort Worth market area). During 2005, the
Corporation acquired Horizon Capital Bank (Houston market area).
Details of these transactions are presented in
Note 2 Mergers and Acquisitions in the notes to
consolidated financial statements included in Item 8.
Financial Statements and Supplementary Data, which is located
elsewhere in this report.
The
Corporation May Not Be Able To Attract and Retain Skilled
People
The Corporations success depends, in large part, on its
ability to attract and retain key people. Competition for the
best people in most activities engaged in by the Corporation can
be intense and the Corporation may not be able to hire people or
to retain them. The unexpected loss of services of one or more
of the Corporations key personnel could have a material
adverse impact on the Corporations business because of
their skills, knowledge of the Corporations market, years
of industry experience and the difficulty of promptly finding
qualified replacement personnel. The Corporation does not
currently have employment agreements or non-competition
agreements with any of its senior officers.
The
Corporations Information Systems May Experience An
Interruption Or Breach In Security
The Corporation relies heavily on communications and information
systems to conduct its business. Any failure, interruption or
breach in security of these systems could result in failures or
disruptions in the Corporations customer relationship
management, general ledger, deposit, loan and other systems.
While the Corporation has policies and procedures designed to
prevent or limit the effect of the failure, interruption or
security breach of its information systems, there can be no
assurance that any such failures, interruptions or security
breaches will not occur or, if they do occur, that they will be
adequately addressed. The occurrence of any failures,
interruptions or security breaches of the Corporations
information systems could damage the Corporations
reputation, result in a loss of customer business, subject the
Corporation to additional regulatory scrutiny, or expose the
Corporation to civil litigation and possible financial
liability, any of which could have a material adverse effect on
the Corporations financial condition and results of
operations.
The
Corporation Continually Encounters Technological
Change
The financial services industry is continually undergoing rapid
technological change with frequent introductions of new
technology-driven products and services. The effective use of
technology increases efficiency and
19
enables financial institutions to better serve customers and to
reduce costs. The Corporations future success depends, in
part, upon its ability to address the needs of its customers by
using technology to provide products and services that will
satisfy customer demands, as well as to create additional
efficiencies in the Corporations operations. Many of the
Corporations competitors have substantially greater
resources to invest in technological improvements. The
Corporation may not be able to effectively implement new
technology-driven products and services or be successful in
marketing these products and services to its customers. Failure
to successfully keep pace with technological change affecting
the financial services industry could have a material adverse
impact on the Corporations business and, in turn, the
Corporations financial condition and results of operations.
The
Corporation Is Subject To Claims and Litigation Pertaining To
Fiduciary Responsibility
From time to time, customers make claims and take legal action
pertaining to the Corporations performance of its
fiduciary responsibilities. Whether customer claims and legal
action related to the Corporations performance of its
fiduciary responsibilities are founded or unfounded, if such
claims and legal actions are not resolved in a manner favorable
to the Corporation they may result in significant financial
liability
and/or
adversely affect the market perception of the Corporation and
its products and services as well as impact customer demand for
those products and services. Any financial liability or
reputation damage could have a material adverse effect on the
Corporations business, which, in turn, could have a
material adverse effect on the Corporations financial
condition and results of operations.
Severe
Weather, Natural Disasters, Acts Of War Or Terrorism and Other
External Events Could Significantly Impact The
Corporations Business
Severe weather, natural disasters, acts of war or terrorism and
other adverse external events could have a significant impact on
the Corporations ability to conduct business. Such events
could affect the stability of the Corporations deposit
base, impair the ability of borrowers to repay outstanding
loans, impair the value of collateral securing loans, cause
significant property damage, result in loss of revenue
and/or cause
the Corporation to incur additional expenses. Although
management has established disaster recovery policies and
procedures, the occurrence of any such event in the future could
have a material adverse effect on the Corporations
business, which, in turn, could have a material adverse effect
on the Corporations financial condition and results of
operations.
Risks
Associated With The Corporations Common Stock
The
Corporations Stock Price Can Be Volatile
Stock price volatility may make it more difficult for you to
resell your common stock when you want and at prices you find
attractive. The Corporations stock price can fluctuate
significantly in response to a variety of factors including,
among other things:
|
|
|
|
|
Actual or anticipated variations in quarterly results of
operations.
|
|
|
|
Recommendations by securities analysts.
|
|
|
|
Operating and stock price performance of other companies that
investors deem comparable to the Corporation.
|
|
|
|
News reports relating to trends, concerns and other issues in
the financial services industry.
|
|
|
|
Perceptions in the marketplace regarding the Corporation
and/or its
competitors.
|
|
|
|
New technology used, or services offered, by competitors.
|
|
|
|
Significant acquisitions or business combinations, strategic
partnerships, joint ventures or capital commitments by or
involving the Corporation or its competitors.
|
|
|
|
Failure to integrate acquisitions or realize anticipated
benefits from acquisitions.
|
|
|
|
Changes in government regulations.
|
|
|
|
Geopolitical conditions such as acts or threats of terrorism or
military conflicts.
|
20
General market fluctuations, industry factors and general
economic and political conditions and events, such as economic
slowdowns or recessions, interest rate changes or credit loss
trends, could also cause the Corporations stock price to
decrease regardless of operating results.
The
Trading Volume In The Corporations Common Stock Is Less
Than That Of Other Larger Financial Services Companies
Although the Corporations common stock is listed for
trading on the New York Stock Exchange (NYSE), the trading
volume in its common stock is less than that of other larger
financial services companies. A public trading market having the
desired characteristics of depth, liquidity and orderliness
depends on the presence in the marketplace of willing buyers and
sellers of the Corporations common stock at any given
time. This presence depends on the individual decisions of
investors and general economic and market conditions over which
the Corporation has no control. Given the lower trading volume
of the Corporations common stock, significant sales of the
Corporations common stock, or the expectation of these
sales, could cause the Corporations stock price to fall.
An
Investment In The Corporations Common Stock Is Not An
Insured Deposit
The Corporations common stock is not a bank deposit and,
therefore, is not insured against loss by the Federal Deposit
Insurance Corporation (FDIC), any other deposit insurance fund
or by any other public or private entity. Investment in the
Corporations common stock is inherently risky for the
reasons described in this Risk Factors section and
elsewhere in this report and is subject to the same market
forces that affect the price of common stock in any company. As
a result, if you acquire the Corporations common stock,
you could lose some or all of your investment.
The
Corporations Articles Of Incorporation, By-Laws and
Shareholders Rights Plan As Well As Certain Banking Laws May
Have An Anti-Takeover Effect
Provisions of the Corporations articles of incorporation
and by-laws, federal banking laws, including regulatory approval
requirements, and the Corporations stock purchase rights
plan could make it more difficult for a third party to acquire
the Corporation, even if doing so would be perceived to be
beneficial to the Corporations shareholders. The
combination of these provisions effectively inhibits a
non-negotiated merger or other business combination, which, in
turn, could adversely affect the market price of the
Corporations common stock.
Risks
Associated With The Corporations Industry
The
Earnings Of Financial Services Companies Are Significantly
Affected By General Business And Economic Conditions
The Corporations operations and profitability are impacted
by general business and economic conditions in the United States
and abroad. These conditions include short-term and long-term
interest rates, inflation, money supply, political issues,
legislative and regulatory changes, fluctuations in both debt
and equity capital markets, broad trends in industry and
finance, and the strength of the U.S. economy and the local
economies in which the Corporation operates, all of which are
beyond the Corporations control. A deterioration in
economic conditions could result in an increase in loan
delinquencies and non-performing assets, decreases in loan
collateral values and a decrease in demand for the
Corporations products and services, among other things,
any of which could have a material adverse impact on the
Corporations financial condition and results of operations.
Financial
Services Companies Depend On The Accuracy And Completeness Of
Information About Customers And Counterparties
In deciding whether to extend credit or enter into other
transactions, the Corporation may rely on information furnished
by or on behalf of customers and counterparties, including
financial statements, credit reports and other financial
information. The Corporation may also rely on representations of
those customers, counterparties or other third parties, such as
independent auditors, as to the accuracy and completeness of
that information. Reliance on inaccurate or misleading financial
statements, credit reports or other financial information could
have a material
21
adverse impact on the Corporations business and, in turn,
the Corporations financial condition and results of
operations.
Consumers
May Decide Not To Use Banks To Complete Their Financial
Transactions
Technology and other changes are allowing parties to complete
financial transactions that historically have involved banks
through alternative methods. For example, consumers can now
maintain funds that would have historically been held as bank
deposits in brokerage accounts or mutual funds. Consumers can
also complete transactions such as paying bills
and/or
transferring funds directly without the assistance of banks. The
process of eliminating banks as intermediaries, known as
disintermediation, could result in the loss of fee
income, as well as the loss of customer deposits and the related
income generated from those deposits. The loss of these revenue
streams and the lower cost deposits as a source of funds could
have a material adverse effect on the Corporations
financial condition and results of operations.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None
The Corporations headquarters are located in downtown
San Antonio, Texas. These facilities, which are owned by
the Corporation, house the Corporations executive and
primary administrative offices, as well as the principal banking
headquarters of Frost Bank. The Corporation also owns or leases
other facilities within its primary market areas in the regions
of Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio
Grande Valley and San Antonio. The Corporation considers
its properties to be suitable and adequate for its present needs.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
The Corporation is subject to various claims and legal actions
that have arisen in the normal course of conducting business.
Management does not expect the ultimate disposition of these
matters to have a material adverse impact on the
Corporations financial statements.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
No matters were submitted to a vote of security holders during
the fourth quarter of 2007.
22
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Common
Stock Market Prices and Dividends
The Corporations common stock is traded on the New York
Stock Exchange, Inc. (NYSE) under the symbol
CFR. The tables below set forth for each quarter of
2007 and 2006 the high and low
intra-day
sales prices per share of Cullen/Frosts common stock as
reported by the NYSE and the cash dividends declared per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
Sales Price Per Share
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
First quarter
|
|
$
|
57.05
|
|
|
$
|
51.24
|
|
|
$
|
55.88
|
|
|
$
|
52.34
|
|
Second quarter
|
|
|
54.18
|
|
|
|
50.49
|
|
|
|
58.49
|
|
|
|
52.04
|
|
Third quarter
|
|
|
55.00
|
|
|
|
48.34
|
|
|
|
59.55
|
|
|
|
54.48
|
|
Fourth quarter
|
|
|
54.00
|
|
|
|
47.55
|
|
|
|
58.67
|
|
|
|
53.09
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Per Share
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
First quarter
|
|
$
|
0.34
|
|
|
$
|
0.30
|
|
Second quarter
|
|
|
0.40
|
|
|
|
0.34
|
|
Third quarter
|
|
|
0.40
|
|
|
|
0.34
|
|
Fourth quarter
|
|
|
0.40
|
|
|
|
0.34
|
|
|
|
|
|
|
|
Total
|
|
$
|
1.54
|
|
|
$
|
1.32
|
|
|
|
|
|
|
|
As of December 31, 2007, there were 58,662,130 shares
of the Corporations common stock outstanding held by 1,804
holders of record. The closing price per share of common stock
on December 31, 2007, the last trading day of the
Corporations fiscal year, was $50.66.
The Corporations management is currently committed to
continuing to pay regular cash dividends; however, there can be
no assurance as to future dividends because they are dependent
on the Corporations future earnings, capital requirements
and financial condition. See the section captioned
Supervision and Regulation included in Item 1.
Business, the section captioned Capital and
Liquidity included in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations and Note 12 Regulatory Matters in
the notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, all of
which are included elsewhere in this report.
Stock-Based
Compensation Plans
Information regarding stock-based compensation awards
outstanding and available for future grants as of
December 31, 2007, segregated between stock-based
compensation plans approved by shareholders and stock-based
compensation plans not approved by shareholders, is presented in
the table below. Additional information regarding stock-based
compensation plans is presented in Note 13
Employee Benefit Plans in the notes to consolidated financial
statements included in Item 8. Financial Statements and
Supplementary Data located elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Number of Shares
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Available for
|
|
Plan Category
|
|
Outstanding Awards
|
|
|
Outstanding Awards
|
|
|
Future Grants
|
|
|
|
|
|
|
Plans approved by shareholders
|
|
|
4,526,276
|
|
|
$
|
45.44
|
|
|
|
1,896,150
|
|
Plans not approved by shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,526,276
|
|
|
$
|
45.44
|
|
|
|
1,896,150
|
|
|
|
|
|
|
|
23
Stock
Repurchase Plans
The Corporation has maintained several stock repurchase plans
authorized by the Corporations board of directors. In
general, stock repurchase plans allow the Corporation to
proactively manage its capital position and return excess
capital to shareholders. Shares purchased under such plans also
provide the Corporation with shares of common stock necessary to
satisfy obligations related to stock compensation awards. Under
the current plan, which was approved on April 26, 2007, the
Corporation was authorized to repurchase up to 2.5 million
shares of its common stock from time to time over a two-year
period in the open market or through private transactions. Under
the plan, the Corporation repurchased 2.1 million shares at
a total cost of $109.4 million during 2007. Under the prior
plan, which expired on April 29, 2006, the Corporation was
authorized to repurchase up to 2.1 million shares of its
common stock from time to time over a two-year period in the
open market or through private transactions. No shares were
repurchased during 2006. During 2005, the Corporation
repurchased 300 thousand shares at a cost of $14.4 million.
Over the life of this plan, the Corporation repurchased a total
of 833.2 thousand shares at a cost of $39.9 million.
The following table provides information with respect to
purchases made by or on behalf of the Corporation or any
affiliated purchaser (as defined in
Rule 10b-18(a)(3)
under the Securities Exchange Act of 1934), of the
Corporations common stock during the fourth quarter of
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
That May Yet Be
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Purchased Under
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
as Part of Publicly
|
|
|
the Plans at the
|
|
Period
|
|
Shares Purchased
|
|
|
Paid Per Share
|
|
|
Announced Plans
|
|
|
End of the Period
|
|
|
|
|
|
|
October 1, 2007 to October 31, 2007
|
|
|
19,381
|
(1)
|
|
$
|
50.73
|
|
|
|
|
|
|
|
403,764
|
|
November 1, 2007 to November 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403,764
|
|
December 1, 2007 to December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
19,381
|
|
|
$
|
50.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents repurchases made in connection with the exercise of
certain employee stock options and the vesting of certain share
awards. |
24
Performance
Graph
The performance graph below compares the cumulative total
shareholder return on Cullen/Frost Common Stock with the
cumulative total return on the equity securities of companies
included in the Standard & Poors 500 Stock Index
and the Standard and Poors 500 Bank Index, measured at the
last trading day of each year shown. The graph assumes an
investment of $100 on December 31, 2002 and reinvestment of
dividends on the date of payment without commissions. The
performance graph represents past performance and should not be
considered to be an indication of future performance.
Cumulative
Total Returns
on $100 Investment Made on December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
Cullen/Frost
|
|
|
$
|
100.00
|
|
|
|
$
|
127.46
|
|
|
|
$
|
156.18
|
|
|
|
$
|
176.66
|
|
|
|
$
|
188.05
|
|
|
|
$
|
175.82
|
|
S&P 500
|
|
|
|
100.00
|
|
|
|
|
128.63
|
|
|
|
|
142.59
|
|
|
|
|
149.58
|
|
|
|
|
173.15
|
|
|
|
|
182.64
|
|
S&P 500 Banks
|
|
|
|
100.00
|
|
|
|
|
126.36
|
|
|
|
|
139.06
|
|
|
|
|
135.21
|
|
|
|
|
156.65
|
|
|
|
|
109.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The following consolidated selected financial data is derived
from the Corporations audited financial statements as of
and for the five years ended December 31, 2007. The
following consolidated financial data should be read in
conjunction with Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
Consolidated Financial Statements and related notes included
elsewhere in this report. All of the Corporations
acquisitions during the five years ended December 31, 2007
were accounted for using the purchase method. Accordingly, the
operating results of the acquired companies are included with
the Corporations results of operations since their
respective dates of acquisition. Dollar amounts, except per
share data, and common shares outstanding are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
573,039
|
|
|
$
|
502,657
|
|
|
$
|
359,587
|
|
|
$
|
249,612
|
|
|
$
|
233,463
|
|
Securities
|
|
|
165,517
|
|
|
|
144,501
|
|
|
|
131,943
|
|
|
|
135,035
|
|
|
|
125,778
|
|
Interest-bearing deposits
|
|
|
396
|
|
|
|
251
|
|
|
|
150
|
|
|
|
63
|
|
|
|
104
|
|
Federal funds sold and resell agreements
|
|
|
29,895
|
|
|
|
36,550
|
|
|
|
18,147
|
|
|
|
8,834
|
|
|
|
9,601
|
|
|
|
|
|
|
|
Total interest income
|
|
|
768,847
|
|
|
|
683,959
|
|
|
|
509,827
|
|
|
|
393,544
|
|
|
|
368,946
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
190,237
|
|
|
|
155,090
|
|
|
|
78,934
|
|
|
|
39,150
|
|
|
|
37,406
|
|
Federal funds purchased and repurchase agreements
|
|
|
31,951
|
|
|
|
31,167
|
|
|
|
16,632
|
|
|
|
5,775
|
|
|
|
4,059
|
|
Junior subordinated deferrable interest debentures
|
|
|
11,283
|
|
|
|
17,402
|
|
|
|
14,908
|
|
|
|
12,143
|
|
|
|
8,735
|
|
Subordinated notes payable and other borrowings
|
|
|
16,639
|
|
|
|
11,137
|
|
|
|
8,087
|
|
|
|
5,038
|
|
|
|
4,988
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
250,110
|
|
|
|
214,796
|
|
|
|
118,561
|
|
|
|
62,106
|
|
|
|
55,188
|
|
|
|
|
|
|
|
Net interest income
|
|
|
518,737
|
|
|
|
469,163
|
|
|
|
391,266
|
|
|
|
331,438
|
|
|
|
313,758
|
|
Provision for possible loan losses
|
|
|
14,660
|
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
|
|
10,544
|
|
|
|
|
|
|
|
Net interest income after provision for possible loan
losses
|
|
|
504,077
|
|
|
|
455,013
|
|
|
|
381,016
|
|
|
|
328,938
|
|
|
|
303,214
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
|
|
70,359
|
|
|
|
63,469
|
|
|
|
58,353
|
|
|
|
53,910
|
|
|
|
47,486
|
|
Service charges on deposit accounts
|
|
|
80,718
|
|
|
|
77,116
|
|
|
|
78,751
|
|
|
|
87,415
|
|
|
|
87,805
|
|
Insurance commissions and fees
|
|
|
30,847
|
|
|
|
28,230
|
|
|
|
27,731
|
|
|
|
30,981
|
|
|
|
28,660
|
|
Other charges, commissions and fees
|
|
|
32,558
|
|
|
|
28,105
|
|
|
|
23,125
|
|
|
|
22,877
|
|
|
|
22,522
|
|
Net gain (loss) on securities transactions
|
|
|
15
|
|
|
|
(1
|
)
|
|
|
19
|
|
|
|
(3,377
|
)
|
|
|
40
|
|
Other
|
|
|
53,734
|
|
|
|
43,828
|
|
|
|
42,400
|
|
|
|
33,304
|
|
|
|
28,848
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
268,231
|
|
|
|
240,747
|
|
|
|
230,379
|
|
|
|
225,110
|
|
|
|
215,361
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
209,982
|
|
|
|
190,784
|
|
|
|
166,059
|
|
|
|
158,039
|
|
|
|
146,622
|
|
Employee benefits
|
|
|
47,095
|
|
|
|
46,231
|
|
|
|
41,577
|
|
|
|
40,176
|
|
|
|
38,316
|
|
Net occupancy
|
|
|
38,824
|
|
|
|
34,695
|
|
|
|
31,107
|
|
|
|
29,375
|
|
|
|
29,286
|
|
Furniture and equipment
|
|
|
32,821
|
|
|
|
26,293
|
|
|
|
23,912
|
|
|
|
22,771
|
|
|
|
21,768
|
|
Intangible amortization
|
|
|
8,860
|
|
|
|
5,628
|
|
|
|
4,859
|
|
|
|
5,346
|
|
|
|
5,886
|
|
Other
|
|
|
124,864
|
|
|
|
106,722
|
|
|
|
99,493
|
|
|
|
89,323
|
|
|
|
84,157
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
462,446
|
|
|
|
410,353
|
|
|
|
367,007
|
|
|
|
345,030
|
|
|
|
326,035
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
309,862
|
|
|
|
285,407
|
|
|
|
244,388
|
|
|
|
209,018
|
|
|
|
192,540
|
|
Income taxes
|
|
|
97,791
|
|
|
|
91,816
|
|
|
|
78,965
|
|
|
|
67,693
|
|
|
|
62,039
|
|
|
|
|
|
|
|
Net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
|
$
|
130,501
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic
|
|
$
|
3.60
|
|
|
$
|
3.49
|
|
|
$
|
3.15
|
|
|
$
|
2.74
|
|
|
$
|
2.54
|
|
Net income diluted
|
|
|
3.55
|
|
|
|
3.42
|
|
|
|
3.07
|
|
|
|
2.66
|
|
|
|
2.48
|
|
Cash dividends declared and paid
|
|
|
1.54
|
|
|
|
1.32
|
|
|
|
1.165
|
|
|
|
1.035
|
|
|
|
0.94
|
|
Book value
|
|
|
25.18
|
|
|
|
23.01
|
|
|
|
18.03
|
|
|
|
15.84
|
|
|
|
14.87
|
|
Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end
|
|
|
58,662
|
|
|
|
59,839
|
|
|
|
54,483
|
|
|
|
51,924
|
|
|
|
51,776
|
|
Weighted-average shares basic
|
|
|
58,952
|
|
|
|
55,467
|
|
|
|
52,481
|
|
|
|
51,651
|
|
|
|
51,442
|
|
Dilutive effect of stock compensation
|
|
|
761
|
|
|
|
1,175
|
|
|
|
1,322
|
|
|
|
1,489
|
|
|
|
1,216
|
|
Weighted-average shares diluted
|
|
|
59,713
|
|
|
|
56,642
|
|
|
|
53,803
|
|
|
|
53,140
|
|
|
|
52,658
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets:
|
|
|
1.63
|
%
|
|
|
1.67
|
%
|
|
|
1.63
|
%
|
|
|
1.47
|
%
|
|
|
1.36
|
%
|
Return on average equity:
|
|
|
15.20
|
|
|
|
18.03
|
|
|
|
18.78
|
|
|
|
17.91
|
|
|
|
17.78
|
|
Net interest income to average earning assets
|
|
|
4.69
|
|
|
|
4.67
|
|
|
|
4.45
|
|
|
|
4.05
|
|
|
|
3.98
|
|
Dividend pay-out ratio
|
|
|
42.83
|
|
|
|
37.91
|
|
|
|
37.18
|
|
|
|
38.06
|
|
|
|
37.15
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
7,769,362
|
|
|
$
|
7,373,384
|
|
|
$
|
6,085,055
|
|
|
$
|
5,164,991
|
|
|
$
|
4,590,746
|
|
Earning assets
|
|
|
11,556,385
|
|
|
|
11,460,741
|
|
|
|
10,197,059
|
|
|
|
8,891,859
|
|
|
|
8,132,479
|
|
Total assets
|
|
|
13,485,014
|
|
|
|
13,224,189
|
|
|
|
11,741,437
|
|
|
|
9,952,787
|
|
|
|
9,672,114
|
|
Non-interest-bearing demand deposits
|
|
|
3,597,903
|
|
|
|
3,699,701
|
|
|
|
3,484,932
|
|
|
|
2,969,387
|
|
|
|
3,143,473
|
|
Interest-bearing deposits
|
|
|
6,931,770
|
|
|
|
6,688,208
|
|
|
|
5,661,462
|
|
|
|
5,136,291
|
|
|
|
4,925,384
|
|
Total deposits
|
|
|
10,529,673
|
|
|
|
10,387,909
|
|
|
|
9,146,394
|
|
|
|
8,105,678
|
|
|
|
8,068,857
|
|
Long-term debt and other borrowings
|
|
|
400,323
|
|
|
|
428,636
|
|
|
|
415,422
|
|
|
|
377,677
|
|
|
|
255,845
|
|
Shareholders equity
|
|
|
1,477,088
|
|
|
|
1,376,883
|
|
|
|
982,236
|
|
|
|
822,395
|
|
|
|
770,004
|
|
Average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
7,464,140
|
|
|
$
|
6,523,906
|
|
|
$
|
5,594,477
|
|
|
$
|
4,823,198
|
|
|
$
|
4,497,489
|
|
Earning assets
|
|
|
11,339,876
|
|
|
|
10,202,981
|
|
|
|
8,968,906
|
|
|
|
8,352,334
|
|
|
|
8,011,081
|
|
Total assets
|
|
|
13,041,682
|
|
|
|
11,581,253
|
|
|
|
10,143,245
|
|
|
|
9,618,849
|
|
|
|
9,583,829
|
|
Non-interest-bearing demand deposits
|
|
|
3,524,132
|
|
|
|
3,334,280
|
|
|
|
3,008,750
|
|
|
|
2,914,520
|
|
|
|
3,037,724
|
|
Interest-bearing deposits
|
|
|
6,688,509
|
|
|
|
5,850,116
|
|
|
|
5,124,036
|
|
|
|
4,852,166
|
|
|
|
4,539,622
|
|
Total deposits
|
|
|
10,212,641
|
|
|
|
9,184,396
|
|
|
|
8,132,786
|
|
|
|
7,766,686
|
|
|
|
7,577,346
|
|
Long-term debt and other borrowings
|
|
|
413,700
|
|
|
|
405,752
|
|
|
|
387,612
|
|
|
|
363,386
|
|
|
|
264,428
|
|
Shareholders equity
|
|
|
1,395,022
|
|
|
|
1,073,599
|
|
|
|
880,640
|
|
|
|
789,073
|
|
|
|
733,994
|
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses
|
|
$
|
92,339
|
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
Allowance for possible loan losses to period-end loans
|
|
|
1.19
|
%
|
|
|
1.30
|
%
|
|
|
1.32
|
%
|
|
|
1.47
|
%
|
|
|
1.82
|
%
|
Net loan charge-offs
|
|
$
|
18,406
|
|
|
$
|
11,110
|
|
|
$
|
8,921
|
|
|
$
|
10,191
|
|
|
$
|
9,627
|
|
Net loan charge-offs to average loans
|
|
|
0.25
|
%
|
|
|
0.17
|
%
|
|
|
0.16
|
%
|
|
|
0.20
|
%
|
|
|
0.21
|
%
|
Non-performing assets
|
|
$
|
29,849
|
|
|
$
|
57,749
|
|
|
$
|
38,927
|
|
|
$
|
39,116
|
|
|
$
|
52,794
|
|
Non-performing assets to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans plus foreclosed assets
|
|
|
0.38
|
%
|
|
|
0.78
|
%
|
|
|
0.64
|
%
|
|
|
0.76
|
%
|
|
|
1.15
|
%
|
Total assets
|
|
|
0.22
|
|
|
|
0.44
|
|
|
|
0.33
|
|
|
|
0.39
|
|
|
|
0.55
|
|
Consolidated Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital ratio
|
|
|
9.96
|
%
|
|
|
11.25
|
%
|
|
|
12.24
|
%
|
|
|
12.83
|
%
|
|
|
11.41
|
%
|
Total risk-based capital ratio
|
|
|
12.59
|
|
|
|
13.43
|
|
|
|
14.94
|
|
|
|
15.99
|
|
|
|
15.01
|
|
Leverage ratio
|
|
|
8.37
|
|
|
|
9.56
|
|
|
|
9.62
|
|
|
|
9.18
|
|
|
|
7.83
|
|
Average shareholders equity to average total assets
|
|
|
10.70
|
|
|
|
9.27
|
|
|
|
8.68
|
|
|
|
8.20
|
|
|
|
7.66
|
|
27
The following tables set forth unaudited consolidated selected
quarterly statement of operations data for the years ended
December 31, 2007 and 2006. Dollar amounts are in
thousands, except per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
4th
|
|
|
3rd
|
|
|
2nd
|
|
|
1st
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
|
|
Interest income
|
|
$
|
188,370
|
|
|
$
|
194,874
|
|
|
$
|
193,021
|
|
|
$
|
192,582
|
|
Interest expense
|
|
|
57,610
|
|
|
|
64,250
|
|
|
|
63,501
|
|
|
|
64,749
|
|
|
|
|
|
|
|
Net interest income
|
|
|
130,760
|
|
|
|
130,624
|
|
|
|
129,520
|
|
|
|
127,833
|
|
Provision for possible loan losses
|
|
|
3,576
|
|
|
|
5,784
|
|
|
|
2,650
|
|
|
|
2,650
|
|
Non-interest
income(1)
|
|
|
66,383
|
|
|
|
70,756
|
|
|
|
64,020
|
|
|
|
67,072
|
|
Non-interest expense
|
|
|
114,150
|
|
|
|
113,567
|
|
|
|
112,642
|
|
|
|
122,087
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
79,417
|
|
|
|
82,029
|
|
|
|
78,248
|
|
|
|
70,168
|
|
Income taxes
|
|
|
24,717
|
|
|
|
25,566
|
|
|
|
24,619
|
|
|
|
22,889
|
|
|
|
|
|
|
|
Net income
|
|
$
|
54,700
|
|
|
$
|
56,463
|
|
|
$
|
53,629
|
|
|
$
|
47,279
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.94
|
|
|
$
|
0.97
|
|
|
$
|
0.90
|
|
|
$
|
0.79
|
|
Diluted
|
|
|
0.93
|
|
|
|
0.95
|
|
|
|
0.89
|
|
|
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
4th
|
|
|
3rd
|
|
|
2nd
|
|
|
1st
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
|
|
Interest income
|
|
$
|
181,974
|
|
|
$
|
176,407
|
|
|
$
|
168,738
|
|
|
$
|
156,840
|
|
Interest expense
|
|
|
60,745
|
|
|
|
57,881
|
|
|
|
51,770
|
|
|
|
44,400
|
|
|
|
|
|
|
|
Net interest income
|
|
|
121,229
|
|
|
|
118,526
|
|
|
|
116,968
|
|
|
|
112,440
|
|
Provision for possible loan losses
|
|
|
3,400
|
|
|
|
1,711
|
|
|
|
5,105
|
|
|
|
3,934
|
|
Non-interest
income(2)
|
|
|
58,400
|
|
|
|
60,566
|
|
|
|
60,750
|
|
|
|
61,031
|
|
Non-interest expense
|
|
|
105,595
|
|
|
|
103,610
|
|
|
|
100,679
|
|
|
|
100,469
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
70,634
|
|
|
|
73,771
|
|
|
|
71,934
|
|
|
|
69,068
|
|
Income taxes
|
|
|
22,272
|
|
|
|
23,769
|
|
|
|
23,384
|
|
|
|
22,391
|
|
|
|
|
|
|
|
Net income
|
|
$
|
48,362
|
|
|
$
|
50,002
|
|
|
$
|
48,550
|
|
|
$
|
46,677
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.85
|
|
|
$
|
0.90
|
|
|
$
|
0.88
|
|
|
$
|
0.86
|
|
Diluted
|
|
|
0.84
|
|
|
|
0.88
|
|
|
|
0.86
|
|
|
|
0.83
|
|
|
|
|
(1) |
|
Includes net gain on securities transactions of $15 thousand
during the fourth quarter of 2007. |
|
(2) |
|
Includes net loss on securities transactions of $1 thousand
during the first quarter of 2006. |
28
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Forward-Looking
Statements and Factors that Could Affect Future
Results
Certain statements contained in this Annual Report on
Form 10-K
that are not statements of historical fact constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 (the Act),
notwithstanding that such statements are not specifically
identified as such. In addition, certain statements may be
contained in the Corporations future filings with the SEC,
in press releases, and in oral and written statements made by or
with the approval of the Corporation that are not statements of
historical fact and constitute forward-looking statements within
the meaning of the Act. Examples of forward-looking statements
include, but are not limited to: (i) projections of
revenues, expenses, income or loss, earnings or loss per share,
the payment or nonpayment of dividends, capital structure and
other financial items; (ii) statements of plans, objectives
and expectations of Cullen/Frost or its management or Board of
Directors, including those relating to products or services;
(iii) statements of future economic performance; and
(iv) statements of assumptions underlying such statements.
Words such as believes, anticipates,
expects, intends, targeted,
continue, remain, will,
should, may and other similar
expressions are intended to identify forward-looking statements
but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that
may cause actual results to differ materially from those in such
statements. Factors that could cause actual results to differ
from those discussed in the forward-looking statements include,
but are not limited to:
|
|
|
|
|
Local, regional, national and international economic conditions
and the impact they may have on the Corporation and its
customers and the Corporations assessment of that impact.
|
|
|
|
Changes in the level of non-performing assets and charge-offs.
|
|
|
|
Changes in estimates of future reserve requirements based upon
the periodic review thereof under relevant regulatory and
accounting requirements.
|
|
|
|
The effects of and changes in trade and monetary and fiscal
policies and laws, including the interest rate policies of the
Federal Reserve Board.
|
|
|
|
Inflation, interest rate, securities market and monetary
fluctuations.
|
|
|
|
Political instability.
|
|
|
|
Acts of God or of war or terrorism.
|
|
|
|
The timely development and acceptance of new products and
services and perceived overall value of these products and
services by users.
|
|
|
|
Changes in consumer spending, borrowings and savings habits.
|
|
|
|
Changes in the financial performance
and/or
condition of the Corporations borrowers.
|
|
|
|
Technological changes.
|
|
|
|
Acquisitions and integration of acquired businesses.
|
|
|
|
The ability to increase market share and control expenses.
|
|
|
|
Changes in the competitive environment among financial holding
companies and other financial service providers.
|
|
|
|
The effect of changes in laws and regulations (including laws
and regulations concerning taxes, banking, securities and
insurance) with which the Corporation and its subsidiaries must
comply.
|
|
|
|
The effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies, as well as the Public
Company Accounting Oversight Board, the Financial Accounting
Standards Board and other accounting standard setters.
|
29
|
|
|
|
|
Changes in the Corporations organization, compensation and
benefit plans.
|
|
|
|
The costs and effects of legal and regulatory developments
including the resolution of legal proceedings or regulatory or
other governmental inquiries and the results of regulatory
examinations or reviews.
|
|
|
|
Greater than expected costs or difficulties related to the
integration of new products and lines of business.
|
|
|
|
The Corporations success at managing the risks involved in
the foregoing items.
|
Forward-looking statements speak only as of the date on which
such statements are made. The Corporation undertakes no
obligation to update any forward-looking statement to reflect
events or circumstances after the date on which such statement
is made, or to reflect the occurrence of unanticipated events.
The
Corporation
Cullen/Frost Bankers, Inc. (Cullen/Frost) is a financial holding
company and a bank holding company headquartered in
San Antonio, Texas that provides, through its wholly owned
subsidiaries (collectively referred to as the
Corporation), a broad array of products and services
throughout numerous Texas markets. The Corporation offers
commercial and consumer banking services, as well as trust and
investment management, investment banking, insurance brokerage,
leasing, asset-based lending, treasury management and item
processing services.
Application
of Critical Accounting Policies and Accounting
Estimates
The accounting and reporting policies followed by the
Corporation conform, in all material respects, to accounting
principles generally accepted in the United States and to
general practices within the financial services industry. The
preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. While the Corporation bases estimates on
historical experience, current information and other factors
deemed to be relevant, actual results could differ from those
estimates.
The Corporation considers accounting estimates to be critical to
reported financial results if (i) the accounting estimate
requires management to make assumptions about matters that are
highly uncertain and (ii) different estimates that
management reasonably could have used for the accounting
estimate in the current period, or changes in the accounting
estimate that are reasonably likely to occur from period to
period, could have a material impact on the Corporations
financial statements.
Accounting policies related to the allowance for possible loan
losses are considered to be critical, as these policies involve
considerable subjective judgment and estimation by management.
The allowance for possible loan losses is a reserve established
through a provision for possible loan losses charged to expense,
which represents managements best estimate of probable
losses that have been incurred within the existing portfolio of
loans. The allowance, in the judgment of management, is
necessary to reserve for estimated loan losses and risks
inherent in the loan portfolio. The Corporations allowance
for possible loan loss methodology is based on guidance provided
in SEC Staff Accounting Bulletin No. 102,
Selected Loan Loss Allowance Methodology and Documentation
Issues and includes allowance allocations calculated in
accordance with Statement of Financial Accounting Standards
(SFAS) No. 114, Accounting by Creditors for
Impairment of a Loan, as amended by SFAS 118, and
allowance allocations determined in accordance with
SFAS No. 5, Accounting for Contingencies.
The level of the allowance reflects managements continuing
evaluation of industry concentrations, specific credit risks,
loan loss experience, current loan portfolio quality, present
economic, political and regulatory conditions and unidentified
losses inherent in the current loan portfolio, as well as trends
in the foregoing. Portions of the allowance may be allocated for
specific credits; however, the entire allowance is available for
any credit that, in managements judgment, should be
charged off. While management utilizes its best judgment and
information available, the ultimate adequacy of the allowance is
dependent upon a variety of factors beyond the
Corporations control, including the performance of the
Corporations loan portfolio, the economy, changes in
interest rates and the view of the regulatory authorities toward
loan classifications. See the section captioned Allowance
for Possible Loan Losses elsewhere in this discussion for
further details of the risk factors considered by management in
estimating the necessary level of the allowance for possible
loan losses.
30
Overview
The following discussion and analysis presents the more
significant factors affecting the Corporations financial
condition as of December 31, 2007 and 2006 and results of
operations for each of the years in the three-year period ended
December 31, 2007. This discussion and analysis should be
read in conjunction with the Corporations consolidated
financial statements, notes thereto and other financial
information appearing elsewhere in this report. The Corporation
acquired Prime Benefits, Inc. in 2007, Summit Bancshares, Inc.
(Summit), Alamo Corporation of Texas
(Alamo) and Texas Community Bancshares, Inc.
(TCB) in 2006 and Horizon Capital Bank
(Horizon) in 2005. All of the Corporations
acquisitions during the reported periods were accounted for as
purchase transactions, and as such, their related results of
operations are included from the date of acquisition. See
Note 2 Mergers and Acquisitions in the
accompanying notes to consolidated financial statements included
elsewhere in this report.
Taxable-equivalent adjustments are the result of increasing
income from tax-free loans and investments by an amount equal to
the taxes that would be paid if the income were fully taxable
based on a 35% federal tax rate, thus making tax-exempt yields
comparable to taxable asset yields.
Dollar amounts in tables are stated in thousands, except for per
share amounts.
Results
of Operations
Net income totaled $212.1 million, or $3.55 diluted per
common share, in 2007 compared to $193.6 million, or $3.42
diluted per common share, in 2006 and $165.4 million, or
$3.07 diluted per common share, in 2005.
Selected income statement data, returns on average assets and
average equity and dividends per share for the comparable
periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Taxable-equivalent net interest income
|
|
$
|
534,195
|
|
|
$
|
479,138
|
|
|
$
|
398,938
|
|
Taxable-equivalent adjustment
|
|
|
15,458
|
|
|
|
9,975
|
|
|
|
7,672
|
|
|
|
|
|
|
|
Net interest income
|
|
|
518,737
|
|
|
|
469,163
|
|
|
|
391,266
|
|
Provision for possible loan losses
|
|
|
14,660
|
|
|
|
14,150
|
|
|
|
10,250
|
|
Non-interest income
|
|
|
268,231
|
|
|
|
240,747
|
|
|
|
230,379
|
|
Non-interest expense
|
|
|
462,446
|
|
|
|
410,353
|
|
|
|
367,007
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
309,862
|
|
|
|
285,407
|
|
|
|
244,388
|
|
Income taxes
|
|
|
97,791
|
|
|
|
91,816
|
|
|
|
78,965
|
|
|
|
|
|
|
|
Net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
3.60
|
|
|
$
|
3.49
|
|
|
$
|
3.15
|
|
Diluted
|
|
|
3.55
|
|
|
|
3.42
|
|
|
|
3.07
|
|
Return on average assets
|
|
|
1.63
|
%
|
|
|
1.67
|
%
|
|
|
1.63
|
%
|
Return on average equity
|
|
|
15.20
|
|
|
|
18.03
|
|
|
|
18.78
|
|
Net income for 2007 increased $18.5 million, or 9.5%,
compared to 2006. The increase was primarily due to a
$49.6 million increase in net interest income and a
$27.5 million increase in non-interest income. The impact
of these items was partly offset by a $52.1 million
increase in non-interest expense, a $6.0 million increase
in income tax expense and a $510 thousand increase in the
provision for possible loan losses. Net income for 2006
increased $28.2 million, or 17.0%, compared to 2005. The
increase was primarily due to a $77.9 million increase in
net interest income and a $10.4 million increase in
non-interest income. The impact of these items was partly offset
by a $43.3 million increase in non-interest expense, a
$12.9 million increase in income tax expense and a
$3.9 million increase in the provision for possible loan
losses.
Details of the changes in the various components of net income
are further discussed below.
31
Net
Interest Income
Net interest income is the difference between interest income on
earning assets, such as loans and securities, and interest
expense on liabilities, such as deposits and borrowings, which
are used to fund those assets. Net interest income is the
Corporations largest source of revenue, representing 65.9%
of total revenue during 2007. Net interest margin is the
taxable-equivalent net interest income as a percentage of
average earning assets for the period. The level of interest
rates and the volume and mix of earning assets and
interest-bearing liabilities impact net interest income and net
interest margin.
The Federal Reserve Board influences the general market rates of
interest, including the deposit and loan rates offered by many
financial institutions. The Corporations loan portfolio is
significantly affected by changes in the prime interest rate.
The prime interest rate, which is the rate offered on loans to
borrowers with strong credit, began 2005 at 5.25% and increased
50 basis points in each of the four quarters to end the
year at 7.25%. During 2006, the prime interest rate increased
50 basis points in the first quarter and 50 basis
points in the second quarter to end the year at 8.25%. During
2007, the prime interest rate decreased 50 basis points in
the third quarter and 50 basis points in the fourth quarter
to end the year at 7.25%. The federal funds rate, which is the
cost of immediately available overnight funds, fluctuated in a
similar manner. It began 2005 at 2.25% and increased
50 basis points in each of the four quarters to end the
year at 4.25%. During 2006, the federal funds rate increased
50 basis points in the first quarter and 50 basis
points in the second quarter to end the year at 5.25%. During
2007, the federal funds rate decreased 50 basis points in
the third quarter and 50 basis points in the fourth quarter
to end the year at 4.25%.
The Corporations balance sheet has historically been asset
sensitive, meaning that earning assets generally reprice more
quickly than interest-bearing liabilities. Therefore, the
Corporations net interest margin was likely to increase in
sustained periods of rising interest rates and decrease in
sustained periods of declining interest rates. In an effort to
make the Corporations balance sheet less sensitive to
changes in interest rates, the Corporation entered into interest
rate swaps during the fourth quarter of 2007 that effectively
convert $1.2 billion of loans with floating interest rates
tied to the prime rate into fixed rate loans for a period of
seven years. See Note 17 Derivative Financial
Instruments in the accompanying notes to consolidated financial
statements included elsewhere in this report for additional
information related to these interest rate swaps. As a result,
the Corporations balance sheet is more interest-rate neutral and
changes in interest rates are expected to have a less
significant impact on the Corporations net interest
margin. The Corporation is primarily funded by core deposits,
with non-interest-bearing demand deposits historically being a
significant source of funds. This lower-cost funding base is
expected to have a positive impact on the Corporations net
interest income and net interest margin in a rising interest
rate environment. During January 2008, the federal funds rate
and the prime interest rate each decreased 125 basis points
to 3.00% and 6.00%, respectively. The Corporation currently
believes it is reasonably possible the federal funds rate and
the prime interest rate will decrease further in the foreseeable
future; however, there can be no assurance to that effect or as
to the magnitude of any decrease should a decrease occur, as
changes in market interest rates are dependent upon a variety of
factors that are beyond the Corporations control. Further
analysis of the components of the Corporations net
interest margin is presented below.
32
The following table presents the changes in taxable-equivalent
net interest income and identifies the changes due to
differences in the average volume of earning assets and
interest-bearing liabilities and the changes due to changes in
the average interest rate on those assets and liabilities. The
changes in net interest income due to changes in both average
volume and average interest rate have been allocated to the
average volume change or the average interest rate change in
proportion to the absolute amounts of the change in each. The
Corporations consolidated average balance sheets along
with an analysis of taxable-equivalent net interest income are
presented on pages 116 and 117 of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 vs. 2006
|
|
|
2006 vs. 2005
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
Due to Change in
|
|
|
|
|
|
Due to Change in
|
|
|
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Total
|
|
|
Rate
|
|
|
Volume
|
|
|
Total
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
$
|
(44
|
)
|
|
$
|
189
|
|
|
$
|
145
|
|
|
$
|
155
|
|
|
$
|
(54
|
)
|
|
$
|
101
|
|
Federal funds sold and resell agreements
|
|
|
496
|
|
|
|
(7,151
|
)
|
|
|
(6,655
|
)
|
|
|
6,633
|
|
|
|
11,770
|
|
|
|
18,403
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
6,417
|
|
|
|
8,866
|
|
|
|
15,283
|
|
|
|
4,474
|
|
|
|
7,333
|
|
|
|
11,807
|
|
Tax-exempt
|
|
|
(138
|
)
|
|
|
8,973
|
|
|
|
8,835
|
|
|
|
(58
|
)
|
|
|
1,222
|
|
|
|
1,164
|
|
Loans
|
|
|
|
|
|
|
72,763
|
|
|
|
72,763
|
|
|
|
66,202
|
|
|
|
78,758
|
|
|
|
144,960
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
6,731
|
|
|
|
83,640
|
|
|
|
90,371
|
|
|
|
77,406
|
|
|
|
99,029
|
|
|
|
176,435
|
|
Savings and interest checking
|
|
|
1,520
|
|
|
|
456
|
|
|
|
1,976
|
|
|
|
1,221
|
|
|
|
349
|
|
|
|
1,570
|
|
Money market deposit accounts
|
|
|
914
|
|
|
|
14,497
|
|
|
|
15,411
|
|
|
|
28,660
|
|
|
|
15,257
|
|
|
|
43,917
|
|
Time accounts
|
|
|
6,709
|
|
|
|
10,749
|
|
|
|
17,458
|
|
|
|
11,088
|
|
|
|
11,219
|
|
|
|
22,307
|
|
Public funds
|
|
|
707
|
|
|
|
(405
|
)
|
|
|
302
|
|
|
|
6,033
|
|
|
|
2,329
|
|
|
|
8,362
|
|
Federal funds purchased and repurchase agreements
|
|
|
(3,209
|
)
|
|
|
3,993
|
|
|
|
784
|
|
|
|
6,709
|
|
|
|
7,826
|
|
|
|
14,535
|
|
Junior subordinated deferrable interest debentures
|
|
|
(471
|
)
|
|
|
(5,648
|
)
|
|
|
(6,119
|
)
|
|
|
2,209
|
|
|
|
285
|
|
|
|
2,494
|
|
Subordinated notes payable and other notes
|
|
|
(152
|
)
|
|
|
5,752
|
|
|
|
5,600
|
|
|
|
2,365
|
|
|
|
|
|
|
|
2,365
|
|
Federal Home Loan Bank advances
|
|
|
47
|
|
|
|
(145
|
)
|
|
|
(98
|
)
|
|
|
22
|
|
|
|
663
|
|
|
|
685
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
6,065
|
|
|
|
29,249
|
|
|
|
35,314
|
|
|
|
58,307
|
|
|
|
37,928
|
|
|
|
96,235
|
|
|
|
|
|
|
|
Changes in taxable-equivalent net interest income
|
|
$
|
666
|
|
|
$
|
54,391
|
|
|
$
|
55,057
|
|
|
$
|
19,099
|
|
|
$
|
61,101
|
|
|
$
|
80,200
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income for 2007 increased
$55.1 million, or 11.5%, compared to 2006. The increase
primarily resulted from an increase in the average volume of
earning assets. The average volume of earning assets for 2007
increased $1.1 billion compared to 2006. Over the same time
frame, the net interest margin increased 2 basis points
from 4.67% in 2006 to 4.69% in 2007. The increase in the average
volume of earning assets was due in part to the acquisition of
Summit in the fourth quarter of 2006. See
Note 2 Mergers and Acquisitions in the
accompanying notes to consolidated financial statements included
elsewhere in this report. The increase in net interest margin
was primarily due to an increase in the average yield on
interest earning assets partly offset by an increase in the
average cost of funds. The average yield on interest earning
assets during 2007 was 6.89% compared to 6.76% during 2006. This
increase was partly due to a 24 basis point increase in the
average yield on securities. Furthermore, the Corporation had a
larger proportion of average interest earning assets invested in
higher-yielding loans during 2007 relative to 2006. During 2006,
market interest rates rose during each of the first two quarters
while the reductions in market rates during 2007 did not occur
until the latter part the year. The positive impact of higher
average market rates and the more favorable mix of interest
earning assets on the net interest margin was partly offset by
an increase in the average cost of funds compared to the
increase in the average yield on interest-earning assets. The
average cost of funds increased 8 basis points to 3.14%
during 2007 from 3.06% during 2006.
33
The increase in cost of funds was partly due to an increase in
the relative proportion of average interest-bearing deposits,
particularly higher-cost money market and time deposits, to
65.5% of total average deposits during 2007 from 63.7% of total
average deposits during 2006.
Taxable-equivalent net interest income for 2006 increased
$80.2 million, or 20.1%, compared to 2005. The increase
primarily resulted from an increase in the average volume of
earning assets combined with an increase in the net interest
margin. The average volume of earning assets for 2006 increased
$1.2 billion compared to 2005. Over the same time frame,
the net interest margin increased 22 basis points from
4.45% in 2005 to 4.67% in 2006. The increase in the average
volume of earning assets was due in part to the acquisitions of
TCB and Alamo during the first quarter of 2006 and Summit during
the fourth quarter of 2006. The increase in the net interest
margin was primarily driven by an increase in the average yield
on earning assets, which increased from 5.77% during 2005 to
6.76% during 2006. The increase in the average yield on earning
assets was partly due to an increase in the relative proportion
of loans, which generally carry higher yields compared to other
types of earning assets. Loans increased from 62.4% of total
average earning assets during 2005 to 63.9% of total average
earning assets during 2006. The increase in the net interest
margin was also partly due to the aforementioned increases in
market interest rates.
The average volume of loans, the Corporations primary
category of earning assets, increased $940.2 million, or
14.4%, during 2007 compared to 2006 and increased
$929.4 million, or 16.6%, during 2006 compared to 2005. The
average yield on loans was 7.76% during both 2007 and 2006 and
6.46% during 2005. As stated above, the Corporation had a larger
proportion of average earning assets invested in loans during
both 2007 compared to 2006 and 2006 compared to 2005. Such
investments have significantly higher yields compared to
securities and federal funds sold and resell agreements and, as
such, have a more positive effect on the net interest margin.
The average volume of securities increased $332.2 million
in 2007 compared to 2006 and increased $109.0 million in
2006 compared to 2005. The average yield on securities was 5.24%
during 2007 compared to 5.00% during 2006 and 4.84% during 2005.
The fluctuations in securities average balances during the
comparable years were primarily in U.S. government agency
securities and U.S. Treasury securities. Average federal
funds sold and resell agreements decreased $139.0 million
during 2007 compared to the 2006 and increased
$197.3 million during 2006 compared to 2005. The average
yield on federal funds sold and resell agreements was 5.15%
during 2007 compared to 5.08% during 2006 and 3.48% during 2005.
Average deposits increased $1.0 billion during 2007
compared to 2006 and $1.1 billion in 2006 compared to 2005.
The increase in the average volume of deposits during 2007 and
2006 was due in part to the acquisitions of TCB and Alamo during
the first quarter of 2006 and Summit during the fourth quarter
of 2006. The increase in average deposits over the comparable
years was primarily in interest-bearing deposits. Average
interest-bearing deposits increased $838.4 million during
2007 compared to 2006 and $726.1 million during 2006
compared to 2005. The ratio of average interest-bearing deposits
to total average deposits was 65.5% during 2007 compared to
63.7% in 2006 and 63.0% in 2005. The average cost of
interest-bearing deposits and total deposits was 2.84% and 1.86%
during 2007 compared to 2.65% and 1.69% during 2006 and 1.54%
and 0.97% during 2005. The increase in the average cost of
interest-bearing deposits was primarily the result of increases
in interest rates offered on deposit products due to higher
average market interest rates. Additionally, the relative
proportion of lower-cost savings and interest checking to total
interest-bearing deposits has trended downward during the
comparable periods.
The Corporations net interest spread, which represents the
difference between the average rate earned on earning assets and
the average rate paid on interest-bearing liabilities, was 3.75%
in 2007 compared to 3.70% in 2006 and 3.83% in 2005. The net
interest spread, as well as the net interest margin, will be
impacted by future changes in short-term and long-term interest
rate levels, as well as the impact from the competitive
environment. A discussion of the effects of changing interest
rates on net interest income is set forth in Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
included elsewhere in this report.
The Corporations hedging policies permit the use of
various derivative financial instruments, including interest
rate swaps, caps and floors, to manage exposure to changes in
interest rates. Details of the Corporations derivatives
and hedging activities are set forth in Note 17
Derivative Financial Instruments in the accompanying notes to
consolidated financial statements included elsewhere in this
report. Information regarding the impact of fluctuations in
interest rates on the Corporations derivative financial
instruments is set forth in Item 7A. Quantitative and
Qualitative Disclosures About Market Risk included elsewhere in
this report.
34
Provision
for Possible Loan Losses
The provision for possible loan losses is determined by
management as the amount to be added to the allowance for
possible loan losses after net charge-offs have been deducted to
bring the allowance to a level which, in managements best
estimate, is necessary to absorb probable losses within the
existing loan portfolio. The provision for possible loan losses
totaled $14.7 million in 2007 compared to
$14.2 million in 2006 and $10.3 million in 2005. See
the section captioned Allowance for Possible Loan
Losses elsewhere in this discussion for further analysis
of the provision for possible loan losses.
Non-Interest
Income
The components of non-interest income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
Trust fees
|
|
$
|
70,359
|
|
|
$
|
63,469
|
|
|
$
|
58,353
|
|
Service charges on deposit accounts
|
|
|
80,718
|
|
|
|
77,116
|
|
|
|
78,751
|
|
Insurance commissions and fees
|
|
|
30,847
|
|
|
|
28,230
|
|
|
|
27,731
|
|
Other charges, commissions and fees
|
|
|
32,558
|
|
|
|
28,105
|
|
|
|
23,125
|
|
Net gain (loss) on securities transactions
|
|
|
15
|
|
|
|
(1
|
)
|
|
|
19
|
|
Other
|
|
|
53,734
|
|
|
|
43,828
|
|
|
|
42,400
|
|
|
|
|
|
|
|
Total
|
|
$
|
268,231
|
|
|
$
|
240,747
|
|
|
$
|
230,379
|
|
|
|
|
|
|
|
Total non-interest income for 2007 increased $27.5 million,
or 11.4%, compared to 2006 while total non-interest income for
2006 increased $10.4 million, or 4.5%, compared to 2005.
Changes in the various components of non-interest income are
discussed in more detail below.
Trust Fees. Trust fee income for 2007
increased $6.9 million, or 10.9%, compared to 2006 while
trust fee income for 2006 increased $5.1 million, or 8.8%,
compared to 2005. Investment fees are the most significant
component of trust fees, making up approximately 71% of total
trust fees in 2007 and approximately 70% in 2006 and 2005.
Investment and other custodial account fees are generally based
on the market value of assets within a trust account. Volatility
in the equity and bond markets impacts the market value of trust
assets and the related investment fees.
The increase in trust fee income during 2007 compared to 2006
was primarily the result of increases in investment fees (up
$5.7 million), real estate fees (up $545 thousand) and
securities lending income (up $506 thousand). This increase was
slightly offset by a decrease in oil and gas fees (down $104
thousand). The increases in investment fees were primarily due
to higher equity valuations during 2007 compared to 2006 and
growth in overall trust assets and the number of trust accounts.
The increase in trust fee income during 2006 compared to 2005
was primarily the result of increases in investment fees (up
$3.1 million), oil and gas trust management fees (up $994
thousand), custody fees (up $566 thousand) and estate fees (up
$358 thousand). The increase in investment fees was primarily
due to higher equity valuations during 2006 compared to 2005 and
growth in overall trust assets and the number of trust accounts.
The increase in oil and gas trust management fees was partly due
to increased market prices, new production and new lease bonuses.
At December 31, 2007, trust assets, including both managed
assets and custody assets, were primarily composed of fixed
income securities (41.2% of trust assets), equity securities
(39.3% of trust assets) and cash equivalents (12.7% of trust
assets). The estimated fair value of trust assets was
$24.8 billion (including managed assets of
$10.5 billion and custody assets of $14.3 billion) at
December 31, 2007 compared to $23.2 billion (including
managed assets of $9.3 billion and custody assets of
$13.9 billion) at December 31, 2006 and
$18.1 billion (including managed assets of
$8.3 billion and custody assets of $9.8 billion) at
December 31, 2005.
Service Charges on Deposit Accounts. Service
charges on deposit accounts for 2007 increased
$3.6 million, or 4.7%, compared to 2006. Increases in
overdraft/insufficient funds charges on consumer accounts
35
(up $4.4 million) and commercial accounts (up
$1.7 thousand) were partly offset by decreases in service
charges on commercial accounts (down $2.4 million) and
consumer accounts (down $728 thousand). The increases in
overdraft/insufficient funds charges on both commercial and
consumer accounts were partly the result of growth in deposit
accounts and an increase in the per-occurrence fee charged. The
decrease in service charges on commercial accounts was primarily
related to decreased treasury management fees. The decreased
treasury management fees resulted primarily from a higher
earnings credit rate. The earnings credit is the value given to
deposits maintained by treasury management customers. Because
average interest rates were higher compared to 2006, deposit
balances became more valuable and yielded a higher earnings
credit rate. As a result, customers were able to pay for more of
their services with earning credits applied to their deposit
balances rather than through fees.
Service charges on deposit accounts for 2006 decreased
$1.6 million, or 2.1%, compared to 2005. The decrease was
primarily related to service charges on commercial accounts
(down $4.0 million) and consumer accounts (down $561
thousand) partly offset by increases in overdraft/insufficient
funds charges on consumer accounts (up $1.8 million) and
commercial accounts (up $620 thousand). The decrease in service
charges on commercial accounts was primarily related to
decreased treasury management fees primarily resulting from a
higher earnings credit rate. The decrease in treasury management
fees resulting from the higher earnings credit rate was partly
offset by the additional fees from an increase in billable
services. The increase in overdraft/insufficient funds charges
on both commercial and consumer accounts was partly the result
of growth in deposit accounts.
Insurance Commissions and Fees. Insurance
commissions and fees for 2007 increased $2.6 million, or
9.3%, compared to 2006. The increase was primarily related to
higher commission income (up $2.0 million) and an increase
in contingent commissions (up $567 thousand). Insurance
commissions and fees for 2006 increased $499 thousand, or 1.8%,
compared to 2005. The increase was primarily related to higher
commission income (up $770 thousand) partly offset by a decrease
in contingent commissions (down $271 thousand).
Insurance commissions and fees include contingent commissions
totaling $3.7 million during 2007 compared to
$3.1 million during 2006 and $3.4 million during 2005.
Contingent commissions primarily consist of amounts received
from various property and casualty insurance carriers. The
carriers use several non-client specific factors to determine
the amount of the contingency payments. Such factors include the
aggregate loss performance of insurance policies previously
placed and the volume of business, among other things. Such
commissions are seasonal in nature and are mostly received
during the first quarter of each year. These commissions totaled
$3.3 million during 2007 and $2.8 million during both
2006 and 2005. Contingent commissions also include amounts
received from various benefit plan insurance companies related
to the volume of business generated
and/or the
subsequent retention of such business. These commissions totaled
$366 thousand, $376 thousand and $584 thousand during 2007, 2006
and 2005.
Other Charges, Commissions and Fees. Other
charges, commissions and fees for 2007 increased
$4.5 million, or 15.8%, compared to 2006. The increase was
primarily related to increases in commission income related to
the sale of money market accounts (up $1.3 million) and
mutual funds (up $898 thousand). The Corporation also recognized
account management fees totaling $1.3 million related to a
line of business acquired in connection with the acquisition of
Summit during the fourth quarter of 2006.
Other charges, commissions and fees for 2006 increased
$5.0 million, or 21.5%, compared to 2005. The increase was
primarily related to an increase in investment banking fees
related to corporate advisory services (up $2.8 million)
and increases in commission income related to the sale of money
market accounts (up $846 thousand) and mutual funds (up $645
thousand). These increases were partially offset by decreases in
letter of credit fees (down $616 thousand). During the second
quarter of 2006, the Corporation recognized investment banking
fees related to corporate advisory services totaling
$2.8 million, which was primarily related to a single
transaction. During the third quarter of 2006, the Corporation
recognized investment banking fees related to corporate advisory
services totaling $1.3 million, which was primarily related
to two transactions. Investment banking fees related to
corporate advisory services are transaction based and can vary
significantly from quarter to quarter.
Net Gain/Loss on Securities
Transactions. During 2007, the Corporation
realized a net gain on securities transactions of $15 thousand
related to the sales of available-for-sale securities with an
amortized cost totaling $64.9 million. During 2006, the
Corporation realized a net loss on securities transactions of $1
thousand related to the sales of available-for-sale securities
with an amortized cost totaling $26.9 million. During 2005,
the Corporation
36
realized a net gain on securities transactions of $19 thousand
related to the sales of available-for-sale securities with an
amortized cost totaling $19.8 million.
Other Non-Interest Income. Other non-interest
income increased $9.9 million, or 22.6%, during 2007
compared to 2006. Contributing to the increase during 2007 were
increases in sundry income from various miscellaneous items (up
$3.3 million), income from check card usage (up
$3.0 million), lease rental income (up $1.4 million),
gains on the sales of foreclosed and other assets (up
$1.2 million) and income from securities trading and
customer derivative activities (up $872 thousand). These
increases were partly offset by decreases in gains on the sales
of student loans (down $1.0 million) and mineral interest
income (down $570 thousand). During 2007 significant components
of sundry income included $2.4 million in income recognized
from the collection of interest and other charges on loans
charged-off in prior years and $1.2 million in income
recognized in connection with settlements and other recoveries.
Other non-interest income increased $1.4 million, or 3.4%,
in 2006 compared to 2005. During 2005, the Corporation realized
$2.4 million in income from the net proceeds from the
settlement of legal claims against certain former employees who
were employed within the employee benefits line of business in
the Austin region of Frost Insurance Agency. Also during 2005,
the Corporation recognized $2.0 million in income related
to a distribution received from the sale of the PULSE EFT
Association whereby the Corporation and other members of the
Association received distributions based in part upon each
members volume of transactions through the PULSE network.
Excluding the income related to these items during 2005, other
non-interest income for 2006 increased $5.8 million, or
15.3%, compared to 2005. Contributing to the effective increase
during 2006 were increases in income from check card usage (up
$2.7 million), earnings on cashiers check balances
(up $1.5 million), income from securities trading
activities (up $521 thousand) and mineral interest income (up
$462 thousand).
Non-Interest
Expense
The components of non-interest expense were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Salaries and wages
|
|
$
|
209,982
|
|
|
$
|
190,784
|
|
|
$
|
166,059
|
|
Employee benefits
|
|
|
47,095
|
|
|
|
46,231
|
|
|
|
41,577
|
|
Net occupancy
|
|
|
38,824
|
|
|
|
34,695
|
|
|
|
31,107
|
|
Furniture and equipment
|
|
|
32,821
|
|
|
|
26,293
|
|
|
|
23,912
|
|
Intangible amortization
|
|
|
8,860
|
|
|
|
5,628
|
|
|
|
4,859
|
|
Other
|
|
|
124,864
|
|
|
|
106,722
|
|
|
|
99,493
|
|
|
|
|
|
|
|
Total
|
|
$
|
462,446
|
|
|
$
|
410,353
|
|
|
$
|
367,007
|
|
|
|
|
|
|
|
Total non-interest expense for 2007 increased
$52.1 million, or 12.7%, compared to 2006 while total
non-interest expense for 2006 increased $43.3 million, or
11.8%, compared to 2005. Changes in the various components of
non-interest expense are discussed below.
Salaries and Wages. Salaries and wages for
2007 increased $19.2 million, or 10.1%, compared to 2006.
The increase was primarily related to normal, annual merit
increases, an increase in headcount and an increase in
commissions related to higher insurance revenues. The increases
in headcount were primarily related the acquisitions of TCB and
Alamo during the first quarter of 2006 and Summit during the
fourth quarter of 2006.
Salaries and wages expense for 2006 increased
$24.7 million, or 14.9%, compared to 2005. The increase was
partly related to normal, annual merit increases and an increase
in headcount. The increase in headcount was primarily related to
the acquisitions of Horizon during the fourth quarter of 2005,
TCB and Alamo during the first quarter of 2006 and Summit during
the fourth quarter of 2006. Also, effective January 1,
2006, the Corporation began recognizing compensation expense
related to stock options in connection with the adoption of a
new accounting standard, as further discussed in
Note 13 Employee Benefit Plans. Stock-based
compensation expense related to stock options and non-vested
stock awards totaled $9.2 million during 2006 compared to
$2.0 million during 2005.
37
Employee Benefits. Employee benefits expense
for 2007 increased $864 thousand, or 1.9%, compared to 2006. The
increase was primarily related to increases in expenses related
to the Corporations 401(k) and profit sharing plans (up
$3.5 million) and payroll taxes (up $943 thousand). These
increases were partially offset by decreases in medical costs
(down $2.1 million), workers compensation insurance cost
(down $834 thousand) and expenses related to the
Corporations defined benefit retirement and restoration
plans (down $778 thousand). The decrease in medical expense was
primarily related to a decrease in certain accruals for medical
expense as a result of lower projected medical costs. The
decrease in workers compensation insurance expense was primarily
related to a reversal in certain related accruals based on
current projected costs.
Employee benefits expense for 2006 increased $4.7 million,
or 11.2%, compared to 2005. The increase was primarily related
to increases in medical insurance expense (up
$1.8 million), payroll taxes (up $1.4 million),
expenses related to the Corporations defined benefit
retirement and restoration plans (up $796 thousand) and expenses
related to the Corporations 401(k) and profit sharing
plans (up $718 thousand).
The Corporations defined benefit retirement and
restoration plans were frozen effective as of December 31,
2001 and were replaced by the profit sharing plan. Management
believes these actions help reduce the volatility in retirement
plan expense. However, the Corporation still has funding
obligations related to the defined benefit and restoration plans
and could recognize retirement expense related to these plans in
future years, which would be dependent on the return earned on
plan assets, the level of interest rates and employee turnover.
Employee benefits expense related to the defined benefit
retirement and restoration plans totaled $1.9 million in
2007, $2.7 million in 2006 and $1.9 million in 2005.
Future expense related to these plans is dependent upon a
variety of factors, including the actual return on plan assets.
For additional information related to the Corporations
employee benefit plans, see Note 13 Employee
Benefit Plans in the accompanying notes to consolidated
financial statements included elsewhere in this report.
Net Occupancy. Net occupancy expense for 2007
increased $4.1 million, or 11.9%, compared to 2006. The
increase was primarily due to an increase in lease expense (up
$1.7 million), service contracts expense (up $517
thousand), property tax expense (up $513 thousand), utilities
expense (up $422 thousand) and building maintenance (up $382
thousand). These increases were partly related to the additional
facilities added in connection with the acquisitions of TCB and
Alamo during the first quarter of 2006 and Summit during the
fourth quarter of 2006.
Net occupancy expense for 2006 increased $3.6 million, or
11.5%, compared to 2005. The increase was primarily related to
increases in utilities expenses (up $739 thousand), property
taxes (up $591 thousand), depreciation expense related to
buildings (up $586 thousand) and in lease expense (up $565
thousand), as well as increases in various other categories of
occupancy expense. These increases were partly related to the
additional facilities added in connection with the acquisitions
of Horizon during the fourth quarter of 2005, TCB and Alamo
during the first quarter of 2006 and Summit during the fourth
quarter of 2006.
Furniture and Equipment. Furniture and
equipment expense for 2007 increased $6.5 million, or
24.8%, compared to 2006. The increase was primarily related to
increases in software maintenance expense (up
$2.9 million), depreciation expense related to furniture
and fixtures (up $1.7 million), software amortization
expense (up $1.1 million) and service contracts expense (up
$596 thousand). The increases in various furniture and equipment
expenses were partly related to the acquisitions of TCB and
Alamo during the first quarter of 2006 and Summit during the
fourth quarter of 2006. Additionally, the Corporation entered
into software maintenance contracts in connection with new
operating platforms related to retail delivery during the second
quarter of 2007.
Furniture and equipment expense for 2006 increased
$2.4 million, or 10.0%, compared to 2005. The increase was
primarily due to increases in software maintenance (up
$1.9 million), depreciation expense related to furniture
and fixtures (up $1.4 million) and service contracts
expense (up $698 thousand). The impact of these items was partly
offset by a decrease in software amortization expense (down
$1.9 million). The increase in software maintenance and
depreciation expense related to furniture and fixtures was
partly due to managements decision to no longer outsource
certain data processing functions.
Intangible Amortization. Intangible
amortization is primarily related to core deposit intangibles
and, to a lesser extent, intangibles related to non-compete
agreements and customer relationships. Intangible amortization
totaled $8.9 million for 2007 compared to $5.6 million
for 2006 and $4.9 million for 2005. Intangible amortization
38
in 2007 was primarily due to the amortization of new intangible
assets acquired in connection with the acquisitions of TCB and
Alamo during the first quarter of 2006 and Summit during the
fourth quarter of 2006. See Note 7 Goodwill and
Other Intangible Assets in the accompanying notes to
consolidated financial statements included elsewhere in this
report.
Intangible amortization for 2006 increased $769 thousand, or
15.8%, compared to 2005 primarily due to the amortization of new
intangible assets acquired in connection with the acquisitions
of Horizon during the fourth quarter of 2005, TCB and Alamo
during the first quarter of 2006 and Summit during the fourth
quarter of 2006.
During 2005, the Corporation wrote-off certain customer
relationship intangibles totaling $147 thousand and goodwill
totaling $2.0 million in connection with the settlement of
legal claims against certain former employees of Frost Insurance
Agency. Gross settlement proceeds of $4.5 million were
reduced by the write-off of these assets in the determination of
the $2.4 million net proceeds recognized in the settlement.
See the analysis of other non-interest income in the section
captioned Non-Interest Income included elsewhere in
this discussion.
Other Non-Interest Expense. Other non-interest
expense for 2007 increased $18.1 million, or 17.0%,
compared to 2006. Significant components of the increase
included increases in sundry expense from various miscellaneous
items (up $5.7 million), advertising/promotions expenses
(up $2.6 million), amortization of net deferred costs
related to loan commitments (up $1.9 million) and leased
property depreciation (up $1.2 million). Included in sundry
expense from various miscellaneous items was $5.3 million
in expense recognized during the first quarter of 2007 related
to a prepayment penalty and the write-off of the unamortized
debt issuance costs incurred in connection with the redemption
of $103.1 million of 8.42% junior subordinated deferrable
interest debentures. Also included was $1.0 million in
expense related to a contribution for previously unmatched
employee contributions to the Corporations 401(k) plan,
$548 thousand in expense related to indemnification obligations
with Visa USA, $373 thousand in expense related to the
reimbursement of certain expenses previously paid by the
Corporations defined benefit pension plan and $275
thousand in expense related to settlements.
As stated above, the Corporation accrued $548 thousand in
connection with the Corporations obligation to indemnify
Visa USA for costs and liabilities incurred in connection with
certain litigation based on the Corporations proportionate
membership interest in Visa USA. Visa USA is currently
undergoing a restructuring and initial public offering that is
expected to occur in the first half 2008. In connection with
this restructuring and initial public offering, Visa USA members
are expected to receive shares in Visa, Inc. in exchange for
their membership interest. A portion of the shares allocated to
Visa USA members is expected to be withheld to cover the costs
and liabilities associated with the aforementioned litigation
whereby Visa USA members would not be required to make any cash
payments to settle the indemnification obligations. While the
Corporation expects these events to occur, there can be no
assurance that the restructuring and initial public offering of
Visa, Inc. will be successful and that the shares of Visa, Inc.
allocated to the Corporation will have sufficient value to cover
the Corporations obligations under the indemnification
agreement. Furthermore, additional accruals may be required in
future periods should the Corporations estimate of its
obligations under the indemnification agreement change.
Other non-interest expense for 2006 increased $7.2 million,
or 7.3%, compared to 2005. Components of the increase during
2006 included professional service expense (up
$5.1 million), amortization of net deferred costs
associated with unfunded loan commitments (up
$2.2 million), check card expense (up $1.3 million),
stationery, printing and supplies expense (up
$1.1 million), travel expense (up $930 thousand), meals and
entertainment expense (up $866 thousand) and write-downs of
other real estate owned (up $743 thousand), among other things.
The increases in professional services expense, stationery,
printing and supplies expense, travel expense and meals and
entertainment expense were partly related to acquisitions and
integration activities. The increase in these items was partly
offset by a decrease in outside computer service expense (down
$6.3 million). The reduction in outside computer services
resulted as the Corporation is no longer outsourcing certain
data processing functions.
39
Results
of Segment Operations
The Corporations operations are managed along two
operating segments: Banking and the Financial Management Group
(FMG). A description of each business and the
methodologies used to measure financial performance is described
in Note 19 Operating Segments in the
accompanying notes to consolidated financial statements included
elsewhere in this report. Net income (loss) by operating segment
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Banking
|
|
$
|
200,387
|
|
|
$
|
184,141
|
|
|
$
|
159,177
|
|
Financial Management Group
|
|
|
27,317
|
|
|
|
22,652
|
|
|
|
16,666
|
|
Non-Banks
|
|
|
(15,633
|
)
|
|
|
(13,202
|
)
|
|
|
(10,420
|
)
|
|
|
|
|
|
|
Consolidated net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
|
|
|
|
|
Banking
Net income for 2007 increased $16.2 million, or 8.8%,
compared to 2006. The increase was primarily the result of a
$47.7 million increase in net interest income and a
$16.2 million increase in non-interest income partly offset
by a $40.6 million increase in non-interest expense and a
$6.5 million increase in income tax expense. Net income for
2006 increased $25.0 million, or 15.7%, compared to 2005.
The increase was primarily the result of a $71.8 million
increase in net interest income and a $2.6 million increase
in non-interest income partly offset by a $35.3 million
increase in non-interest expense, a $10.3 million increase
in income tax expenses and a $4.0 million increase in the
provision for possible loan losses.
Net interest income for 2007 increased $47.7 million, or
10.3%, compared to 2006 while net interest income for 2006
increased $71.8 million, or 18.3%, compared to 2005. The
increase in 2007 compared to 2006 was primarily the result of
growth in the average volume of earning assets. The increase in
2006 compared to 2005 primarily resulted from growth in the
average volume of earning assets combined with a increase in the
net interest margin which resulted, in part, from a general
increase in market interest rates and an increase in the
relative proportion of higher-yielding loans as a percentage of
total average earning assets. See the analysis of net interest
income included in the section captioned Net Interest
Income included elsewhere in this discussion.
The provision for possible loan losses for 2007 totaled
$14.7 million compared to $14.2 million in 2006 and
$10.2 million in 2005. See the analysis of the provision
for possible loan losses included in the section captioned
Allowance for Possible Loan Losses included
elsewhere in this discussion.
Non-interest income for 2007 increased $16.2 million, or
10.0%, compared to 2006. The increase was primarily due to
increases in other non-interest income, service charges on
deposits and insurance commissions and fees. Non-interest income
for 2006 increased $2.6 million, or 1.6%, compared to 2005.
The increase was primarily due to increases in other charges,
commissions and fees partly offset by a decrease in service
charges on deposit accounts. See the analysis of other
non-interest income, service charges on deposit accounts and
insurance commissions and fees included in the section captioned
Non-Interest Income included elsewhere in this
discussion.
Non-interest expense for 2007 increased $40.6 million, or
11.9%, compared to 2006. The banking segment experienced
increases in all categories of non-interest expense during the
comparable periods. These increases were partly related to the
acquisitions of TCB and Alamo during the first quarter of 2006
and Summit during the fourth quarter of 2006. Combined, salaries
and wages and employee benefits increased $16.1 million.
The increase was primarily the result of normal, annual merit
increases, increases in headcount, an increase in commissions
related to higher insurance revenues, increases in expenses
related to the Corporations employee benefit plans and an
increase in payroll taxes. Other non-interest expense increased
$10.8 million during 2007 compared to 2006. Other
non-interest expense was most significantly impacted by certain
non-recurring sundry charges in addition to increases in
advertising/promotions expenses, amortization of net deferred
costs related to loan commitments and leased property
depreciation, among other items. Net occupancy expense increased
due to an increase in lease expense, service contracts expense,
property tax expense, utilities expense and building
maintenance. Furniture and equipment expense increased primarily
due to increases in software maintenance expense, depreciation
expense
40
related to furniture and fixtures, software amortization expense
and service contracts expense. Intangible amortization increased
primarily due to the amortization of new intangible assets
acquired in connection with the aforementioned acquisitions. See
the analysis of these items included in the section captioned
Non-Interest Expense included elsewhere in this
discussion.
Non-interest expense for 2006 increased $35.3 million, or
11.6%, compared to 2005. The increase was primarily related to
increases in salaries and wages, employee benefits expense, net
occupancy expense, furniture and equipment expense and other
non-interest expense. Combined, salaries and wages and employee
benefits increased $24.7 million during 2006 compared to
2005. This increase was primarily the result of normal, annual
merit increases, increases in headcount as well as increases in
medical insurance expense, payroll taxes, expenses related to
the Corporations employee benefit plans and stock-based
compensation expense. Other non-interest expense increased
$3.9 million, or 5.5%, primarily due to increases in
professional service expenses, amortization of net deferred
costs associated with unfunded loan commitments, check card
expense, stationery, printing and supplies expense, travel
expenses and meals and entertainment expense, among other
things. These increases were partly offset by a decrease in
outside computer service expense. The increase in net occupancy
expense was primarily due to an increase in utilities expenses,
property taxes, depreciation expense related to buildings and
lease expense. The increase in furniture and equipment expense
was primarily due to increases in software maintenance expense,
depreciation expense related to furniture and fixtures and
service contracts expense partly offset by a decrease in
software amortization expense. The increases in net occupancy
expense and furniture and equipment expense are partly related
to the additional facilities added in connection with the
acquisitions of Horizon during the fourth quarter of 2005, TCB
and Alamo during the first quarter of 2006 and Summit during the
fourth quarter of 2006. See the analysis of these items included
in the section captioned Non-Interest Expense
included elsewhere in this discussion.
Frost Insurance Agency, which is included in the Banking
segment, had gross commission revenues of $31.2 million in
2007 compared to $28.6 million in 2006 and
$28.1 million in 2005. Insurance commission revenues
increased $2.6 million, or 9.2%, during 2007 compared to
2006. The increase during 2007 was primarily related to higher
commission income. Insurance commission revenues increased $517
thousand, or 1.8%, during 2006 compared to 2005. The increase
during 2006 compared to 2005 was primarily related to higher
commission income (up $787 thousand) partly offset by a decrease
in contingent commission income (down $270 thousand). See the
analysis of insurance commissions and fees included in the
section captioned Non-Interest Income included
elsewhere in this discussion.
Financial
Management Group (FMG)
Net income for 2007 increased $4.7 million compared to
2006. The increase was primarily due to an $11.9 million
increase in non-interest income and an $859 thousand increase in
net interest income partly offset by a $5.7 million
increase in non-interest expense and a $2.5 million
increase in income tax expense. Net income for 2006 increased
$6.0 million, or 35.9%, compared to 2005. The increase was
primarily due to an $8.6 million increase in net interest
income and a $7.7 million increase in non-interest income
partly offset by a $7.1 million increase in non-interest
expense and a $3.2 million increase in income tax expense.
Net interest income for 2007 increased $859 thousand, or 3.8%
compared to 2006 and increased $8.6 million, or 6.1% in
2006 compared to 2005. Net interest income during both 2007 and
2006 was impacted by higher average market interest rates which
in turn impacted the funds transfer price paid on FMGs
repurchase agreements. Net interest income from 2006 was also
impacted by an increase in the average volume of repurchase
agreements.
Non-interest income for 2007 increased $11.9 million, or
15.2%, compared to 2006. The increase was primarily due to an
increase in trust fees (up $7.0 million), other charges,
commissions and fees (up $4.2 million) and other income (up
$924 thousand). Non-interest income for 2006 increased
$7.7 million, or 10.9%, compared to 2005. The increase was
primarily due to an increase in trust fees (up
$5.3 million).
Trust fee income is the most significant income component for
FMG. Investment fees are the most significant component of trust
fees, making up approximately 71% of total trust fees for 2007
and 70% of total trust fees for both 2006 and 2005. Investment
and other custodial account fees are generally based on the
market value of assets within a trust account. Volatility in the
equity and bond markets impacts the market value of trust assets
and the
41
related investment fees. FMG has experienced an increasing trend
in investment fees since 2005 primarily due to higher equity
valuations and growth in overall trust assets and the number of
trust accounts. See the analysis of trust fees included in the
section captioned Non-Interest Income included
elsewhere in this discussion.
The increase in other charges, commissions and fees during 2007
compared to 2006 was primarily due to increases in commission
income related to the sales of money market accounts, mutual
funds and annuity products. FMG also recognized account
management fees totaling $1.3 million related to a line of
business acquired in connection with the acquisition of Summit
during the fourth quarter of 2006. The increase in other income
during 2007 compared to 2006 was primarily due to increases in
income from securities trading as well as other miscellaneous
income.
Non-interest expense for 2007 increased $5.7 million, or
8.6%, compared to 2006. The increase was primarily due to
salaries and wages and employee benefits (combined up
$4.6 million) and an increase in other non-interest expense
(up $960 thousand). The increase in salaries and wages and
employee benefits was primarily the result of normal, annual
merit increases and increases in expenses related to employee
benefit plans and payroll taxes. The increase in other
non-interest expense was primarily due to general increases in
the various components of other non-interest expense, including
cost allocations.
Non-interest expense for 2006 increased $7.1 million, or
12.1%, compared to 2005. The increase was primarily due to an
increase in salaries and wages and employee benefits and other
non-interest expense. The increases in salaries and wages and
employee benefits (on a combined basis, up $4.0 million)
were primarily the result of normal, annual merit increases,
increases in headcount and increases in expenses related to
stock-based compensation, payroll taxes, medical insurance and
employee benefit plans. The increase in other non-interest
expense (up $3.1 million) was primarily due to general
increases in the various components of other non-interest
expense, including cost allocations.
Non-Banks
The net loss for the Non-Banks operating segment increased
$2.4 million for 2007 compared to 2006. The increase was
primarily due to $5.3 million in expense recognized during
the first quarter of 2007 related to a prepayment penalty and
the write-off of the unamortized debt issuance costs incurred in
connection with the redemption of $103.1 million of 8.42%
junior subordinated deferrable interest debentures.
The net loss for the Non-Banks segment increased
$2.8 million during 2006 compared to 2005. The increase was
primarily due to a decrease in net interest income due in part
to the variable-rate junior subordinated deferrable interest
debentures issued in February 2004. As market interest rates
increased, the Non-Banks segment experienced a corresponding
increase in interest cost related to this debt. Additionally,
during 2006, the Corporation had added interest cost from the
$3.1 million of variable-rate junior subordinated
deferrable interest debentures acquired in connection with the
acquisition of Alamo in the first quarter and $12.4 million
of variable-rate junior subordinated deferrable interest
debentures acquired in connection with the acquisition of Summit
in the fourth quarter.
Income
Taxes
The Corporation recognized income tax expense of
$97.8 million, for an effective tax rate of 31.6% for 2007
compared to $91.8 million, for an effective rate of 32.2%,
in 2006 and $79.0 million, for an effective rate of 32.3%,
in 2005. The effective income tax rates differed from the
U.S. statutory rate of 35% during the comparable periods
primarily due to the effect of tax-exempt income from loans,
securities and life insurance policies.
42
Sources
and Uses of Funds
The following table illustrates, during the years presented, the
mix of the Corporations funding sources and the assets in
which those funds are invested as a percentage of the
Corporations average total assets for the period
indicated. Average assets totaled $13.0 billion in 2007
compared to $11.6 billion in 2006 and $10.1 billion in
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Sources of Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
|
|
|
27.0
|
%
|
|
|
28.8
|
%
|
|
|
29.7
|
%
|
Interest-bearing
|
|
|
51.3
|
|
|
|
50.5
|
|
|
|
50.5
|
|
Federal funds purchased and repurchase agreements
|
|
|
6.6
|
|
|
|
6.6
|
|
|
|
6.0
|
|
Long-term debt and other borrowings
|
|
|
3.2
|
|
|
|
3.5
|
|
|
|
3.8
|
|
Other non-interest-bearing liabilities
|
|
|
1.2
|
|
|
|
1.3
|
|
|
|
1.3
|
|
Equity capital
|
|
|
10.7
|
|
|
|
9.3
|
|
|
|
8.7
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Uses of Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
57.2
|
%
|
|
|
56.3
|
%
|
|
|
55.1
|
%
|
Securities
|
|
|
25.2
|
|
|
|
25.5
|
|
|
|
28.1
|
|
Federal funds sold, resell agreements and other interest-earning
assets
|
|
|
4.5
|
|
|
|
6.3
|
|
|
|
5.2
|
|
Other non-interest-earning assets
|
|
|
13.1
|
|
|
|
11.9
|
|
|
|
11.6
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Deposits continue to be the Corporations primary source of
funding. Although trending down as a percentage of total funding
sources, non-interest-bearing deposits remain a significant
source of funding, which has been a key factor in maintaining
the Corporations relatively low cost of funds.
Non-interest-bearing deposits totaled 34.5% of total average
deposits in 2007 compared to 36.3% in 2006 and 37.0% in 2005.
The decrease in the relative proportion of non-interest-bearing
deposits to total deposits was partly due to decreases in
average correspondent bank deposits (see related information
regarding this decrease in the section captioned
Deposits included elsewhere in this discussion).
The Corporation primarily invests funds in loans and securities.
Loans continue to be the largest component of the
Corporations mix of invested assets. Average loans
increased $940.2 million, or 14.4%, in 2007 compared to
2006 and $929.4 million, or 16.6%, in 2006 compared to
2005. The increase in 2007 was partly due to the acquisition of
$824.5 million in loans in connection with the acquisition
of Summit during the fourth quarter of 2006. The increase in
2006 and 2005 was partly due to the acquisition of
$326.3 million in loans in connection with the acquisition
of Horizon during the fourth quarter of 2005,
$289.6 million in loans in connection with the acquisition
of TCB and Alamo during the first quarter of 2006 and
$824.5 million in loans in connection with the acquisition
of Summit during the fourth quarter of 2006. Excluding the
impact of the loans acquired in these acquisitions, average
loans increased $379.0 million, or 6.9%, in 2006 compared
to 2005. See additional information regarding the
Corporations loan portfolio in the section captioned
Loans included elsewhere in this discussion. The
relative proportion of funds invested in securities in 2006
decreased compared to 2005, while the relative proportion of
funds invested in federal funds sold, resell agreements and
other interest-earning assets increased as the Corporation chose
to delay the reinvestment of funds in longer-term securities
until more favorable investment yields became available.
43
Loans
Year-end loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
of Total
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
3,472,759
|
|
|
|
44.7
|
%
|
|
$
|
3,229,570
|
|
|
$
|
2,610,178
|
|
|
$
|
2,361,052
|
|
|
$
|
2,081,631
|
|
Leases
|
|
|
184,140
|
|
|
|
2.4
|
|
|
|
174,075
|
|
|
|
148,750
|
|
|
|
114,016
|
|
|
|
77,909
|
|
Asset-based
|
|
|
32,963
|
|
|
|
0.4
|
|
|
|
33,856
|
|
|
|
41,288
|
|
|
|
34,687
|
|
|
|
36,683
|
|
|
|
|
|
|
|
Total commercial and industrial
|
|
|
3,689,862
|
|
|
|
47.5
|
|
|
|
3,437,501
|
|
|
|
2,800,216
|
|
|
|
2,509,755
|
|
|
|
2,196,223
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
560,176
|
|
|
|
7.2
|
|
|
|
649,140
|
|
|
|
590,635
|
|
|
|
419,141
|
|
|
|
349,152
|
|
Consumer
|
|
|
61,595
|
|
|
|
0.8
|
|
|
|
114,142
|
|
|
|
87,746
|
|
|
|
37,234
|
|
|
|
23,399
|
|
Land:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
397,319
|
|
|
|
5.1
|
|
|
|
407,055
|
|
|
|
301,907
|
|
|
|
215,148
|
|
|
|
178,022
|
|
Consumer
|
|
|
2,996
|
|
|
|
|
|
|
|
5,394
|
|
|
|
10,369
|
|
|
|
3,675
|
|
|
|
5,169
|
|
Commercial mortgages
|
|
|
1,982,786
|
|
|
|
25.5
|
|
|
|
1,766,469
|
|
|
|
1,409,811
|
|
|
|
1,185,431
|
|
|
|
1,102,138
|
|
1-4 family residential mortgages
|
|
|
98,077
|
|
|
|
1.3
|
|
|
|
125,294
|
|
|
|
95,032
|
|
|
|
86,098
|
|
|
|
113,756
|
|
Home equity and other consumer
|
|
|
587,721
|
|
|
|
7.6
|
|
|
|
508,574
|
|
|
|
460,941
|
|
|
|
387,864
|
|
|
|
292,255
|
|
|
|
|
|
|
|
Total real estate
|
|
|
3,690,670
|
|
|
|
47.5
|
|
|
|
3,576,068
|
|
|
|
2,956,441
|
|
|
|
2,334,591
|
|
|
|
2,063,891
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect
|
|
|
2,031
|
|
|
|
|
|
|
|
3,475
|
|
|
|
2,418
|
|
|
|
3,648
|
|
|
|
8,358
|
|
Student loans held for sale
|
|
|
62,861
|
|
|
|
0.8
|
|
|
|
47,335
|
|
|
|
51,189
|
|
|
|
63,568
|
|
|
|
58,280
|
|
Other
|
|
|
323,320
|
|
|
|
4.2
|
|
|
|
310,752
|
|
|
|
265,038
|
|
|
|
247,025
|
|
|
|
246,173
|
|
Other
|
|
|
29,891
|
|
|
|
0.4
|
|
|
|
27,703
|
|
|
|
27,201
|
|
|
|
21,819
|
|
|
|
28,962
|
|
Unearned discount
|
|
|
(29,273
|
)
|
|
|
(0.4
|
)
|
|
|
(29,450
|
)
|
|
|
(17,448
|
)
|
|
|
(15,415
|
)
|
|
|
(11,141
|
)
|
|
|
|
|
|
|
Total
|
|
$
|
7,769,362
|
|
|
|
100.0
|
%
|
|
$
|
7,373,384
|
|
|
$
|
6,085,055
|
|
|
$
|
5,164,991
|
|
|
$
|
4,590,746
|
|
|
|
|
|
|
|
Overview. Total loans at December 31,
2007 increased $396.0 million, or 5.4%, compared to
December 31, 2006. The Corporation stopped originating
mortgage and indirect consumer loans during 2000, and as such,
these portfolios are excluded when analyzing the growth of the
loan portfolio. Student loans are similarly excluded because the
Corporation primarily originates these loans for resale.
Accordingly, student loans are classified as held for sale.
Excluding 1-4 family residential mortgages, the indirect lending
portfolio and student loans, loans increased
$409.1 million, or 5.7%, from December 31, 2006. Total
loans at December 31, 2006 increased $1.3 billion, or
21.2%, compared to December 31, 2005. During 2006, the
Corporation acquired $1.1 billion in loans in connection
with the acquisitions of TCB, Alamo and Summit. Excluding these
acquired loans, total year-end loans increased
$174.2 million, or 2.9%, from December 31 2005. Total loans
at December 31, 2005 increased $920.1 million, or
17.8%, compared to December 31, 2004. During 2005, the
Corporation acquired $326.3 million in loans in connection
with the acquisition of Horizon. Excluding these acquired loans,
total year-end loans increased $593.8 million, or 11.5%,
from December 31, 2004.
The majority of the Corporations loan portfolio is
comprised of commercial and industrial loans and real estate
loans. Commercial and industrial loans made up 47.5% and 46.6%
of total loans while real estate loans made up 47.5% and 48.5%
of total loans at December 31, 2007 and 2006, respectively.
Real estate loans include both commercial and consumer balances.
Of the $1.1 billion of loans acquired in connection with
the acquisitions of TCB, Alamo and Summit during 2006,
approximately 33% were commercial and industrial loans and
approximately 62% were real estate loans. Of the
$326.3 million of loans acquired in connection with the
acquisition of
44
Horizon during 2005, approximately 20% were commercial and
industrial and approximately 74% were real estate loans.
Loan Origination/Risk Management. The
Corporation has certain lending policies and procedures in place
that are designed to maximize loan income within an acceptable
level of risk. Management reviews and approves these policies
and procedures on a regular basis. A reporting system
supplements the review process by providing management with
frequent reports related to loan production, loan quality,
concentrations of credit, loan delinquencies and non-performing
and potential problem loans. Diversification in the loan
portfolio is a means of managing risk associated with
fluctuations in economic conditions.
Commercial and industrial loans are underwritten after
evaluating and understanding the borrowers ability to
operate profitably and prudently expand its business.
Underwriting standards are designed to promote relationship
banking rather than transactional banking. Once it is determined
that the borrowers management possesses sound ethics and
solid business acumen, the Corporations management
examines current and projected cash flows to determine the
ability of the borrower to repay their obligations as agreed.
Commercial and industrial loans are primarily made based on the
identified cash flows of the borrower and secondarily on the
underlying collateral provided by the borrower. The cash flows
of borrowers, however, may not be as expected and the collateral
securing these loans may fluctuate in value. Most commercial and
industrial loans are secured by the assets being financed or
other business assets such as accounts receivable or inventory
and may incorporate a personal guarantee; however, some
short-term loans may be made on an unsecured basis. In the case
of loans secured by accounts receivable, the availability of
funds for the repayment of these loans may be substantially
dependent on the ability of the borrower to collect amounts due
from its customers.
Commercial real estate loans are subject to underwriting
standards and processes similar to commercial and industrial
loans, in addition to those of real estate loans. These loans
are viewed primarily as cash flow loans and secondarily as loans
secured by real estate. Commercial real estate lending typically
involves higher loan principal amounts and the repayment of
these loans is generally largely dependent on the successful
operation of the property securing the loan or the business
conducted on the property securing the loan. Commercial real
estate loans may be more adversely affected by conditions in the
real estate markets or in the general economy. As detailed in
the discussion of real estate loans below, the properties
securing the Corporations commercial real estate portfolio
are diverse in terms of type and geographic location. This
diversity helps reduce the Corporations exposure to
adverse economic events that affect any single market or
industry. Management monitors and evaluates commercial real
estate loans based on collateral, geography and risk grade
criteria. As a general rule, the Corporation avoids financing
single-purpose projects unless other underwriting factors are
present to help mitigate risk. The Corporation also utilizes
third-party experts to provide insight and guidance about
economic conditions and trends affecting market areas it serves.
In addition, management tracks the level of owner-occupied
commercial real estate loans versus non-owner occupied loans. At
December 31, 2007, approximately 60% of the outstanding
principal balance of the Corporations commercial real
estate loans were secured by owner-occupied properties.
With respect to loans to developers and builders that are
secured by non-owner occupied properties that the Corporation
may originate from time to time, the Corporation generally
requires the borrower to have had an existing relationship with
the Corporation and have a proven record of success.
Construction loans are underwritten utilizing feasibility
studies, independent appraisal reviews, sensitivity analysis of
absorption and lease rates and financial analysis of the
developers and property owners. Construction loans are generally
based upon estimates of costs and value associated with the
complete project. These estimates may be inaccurate.
Construction loans often involve the disbursement of substantial
funds with repayment substantially dependent on the success of
the ultimate project. Sources of repayment for these types of
loans may be pre-committed permanent loans from approved
long-term lenders, sales of developed property or an interim
loan commitment from the Corporation until permanent financing
is obtained. These loans are closely monitored by
on-site
inspections and are considered to have higher risks than other
real estate loans due to their ultimate repayment being
sensitive to interest rate changes, governmental regulation of
real property, general economic conditions and the availability
of long-term financing.
The Corporation originates consumer loans utilizing a
computer-based credit scoring analysis to supplement the
underwriting process. To monitor and manage consumer loan risk,
policies and procedures are developed and modified, as needed,
jointly by line and staff personnel. This activity, coupled with
relatively small loan amounts
45
that are spread across many individual borrowers, minimizes
risk. Additionally, trend and outlook reports are reviewed by
management on a regular basis. Underwriting standards for home
equity loans are heavily influenced by statutory requirements,
which include, but are not limited to, a maximum loan-to-value
percentage of 80%, collection remedies, the number of such loans
a borrower can have at one time and documentation requirements.
The Corporation maintains an independent loan review department
that reviews and validates the credit risk program on a periodic
basis. Results of these reviews are presented to management. The
loan review process complements and reinforces the risk
identification and assessment decisions made by lenders and
credit personnel, as well as the Corporations policies and
procedures.
Commercial and Industrial Loans. Commercial
and industrial loans increased $252.4 million, or 7.3% from
$3.4 billion at December 31, 2006 to $3.7 billion
at December 31, 2007. The Corporations commercial and
industrial loans are a diverse group of loans to small, medium
and large businesses. The purpose of these loans varies from
supporting seasonal working capital needs to term financing of
equipment. While some short-term loans may be made on an
unsecured basis, most are secured by the assets being financed
with collateral margins that are consistent with the
Corporations loan policy guidelines. The commercial and
industrial loan portfolio also includes the commercial lease and
asset-based lending portfolios as well as purchased shared
national credits (SNCs), which are discussed in more
detail below.
Industry Concentrations. As of
December 31, 2007 and 2006, there were no concentrations of
loans within any single industry in excess of 10% of total
loans, as segregated by Standard Industrial Classification code
(SIC code). The SIC code is a federally designed
standard industrial numbering system used by the Corporation to
categorize loans by the borrowers type of business. The
following table summarizes the industry concentrations of the
Corporations loan portfolio, as segregated by SIC code.
Industry concentrations are stated as a percentage of year-end
total loans as of December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Industry concentrations:
|
|
|
|
|
|
|
|
|
Energy
|
|
|
8.6
|
%
|
|
|
8.0
|
%
|
Medical services
|
|
|
5.5
|
|
|
|
5.7
|
|
Building construction
|
|
|
4.6
|
|
|
|
4.4
|
|
Public finance
|
|
|
4.4
|
|
|
|
3.5
|
|
Services
|
|
|
3.9
|
|
|
|
4.1
|
|
Manufacturing, other
|
|
|
3.4
|
|
|
|
3.4
|
|
General and specific trade contractors
|
|
|
2.8
|
|
|
|
3.5
|
|
Insurance
|
|
|
2.8
|
|
|
|
2.4
|
|
Religion
|
|
|
2.6
|
|
|
|
2.6
|
|
Legal services
|
|
|
2.5
|
|
|
|
2.4
|
|
Restaurants
|
|
|
2.1
|
|
|
|
2.1
|
|
All other (35 categories in 2007 and 2006)
|
|
|
56.8
|
|
|
|
57.9
|
|
|
|
|
|
|
|
Total loans
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
The Corporations largest concentration in any single
industry is in energy. Year-end energy loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Energy loans:
|
|
|
|
|
|
|
|
|
Production
|
|
$
|
468,204
|
|
|
$
|
424,474
|
|
Service
|
|
|
133,733
|
|
|
|
116,018
|
|
Traders
|
|
|
13,621
|
|
|
|
12,501
|
|
Manufacturing
|
|
|
46,868
|
|
|
|
32,929
|
|
Refining
|
|
|
2,072
|
|
|
|
721
|
|
|
|
|
|
|
|
Total energy loans
|
|
$
|
664,498
|
|
|
$
|
586,643
|
|
|
|
|
|
|
|
46
Large Credit Relationships. The market areas
served by the Corporation include three of the top ten most
populated cities in the United States. These market areas are
also home to a significant number of Fortune 500 companies.
As a result, the Corporation originates and maintains large
credit relationships with numerous commercial customers in the
ordinary course of business. The Corporation considers large
credit relationships to be those with commitments equal to or in
excess of $10.0 million, excluding treasury management
lines exposure, prior to any portion being sold. Large
relationships also include loan participations purchased if the
credit relationship with the agent is equal to or in excess of
$10.0 million. In addition to the Corporations normal
policies and procedures related to the origination of large
credits, the Corporations Central Credit Committee
(CCC) must approve all new and renewed credit facilities
which are part of large credit relationships. The CCC meets
regularly and reviews large credit relationship activity and
discusses the current pipeline, among other things. The
following table provides additional information on the
Corporations large credit relationships outstanding at
year-end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
|
|
|
|
Large credit relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$20.0 million and greater
|
|
|
110
|
|
|
$
|
3,421,582
|
|
|
$
|
1,555,253
|
|
|
|
91
|
|
|
$
|
2,616,299
|
|
|
$
|
1,318,739
|
|
$10.0 million to $19.9 million
|
|
|
147
|
|
|
|
2,078,651
|
|
|
|
1,131,512
|
|
|
|
117
|
|
|
|
1,640,185
|
|
|
|
888,097
|
|
Growth in outstanding balances related to large credit
relationships primarily resulted from an increase in
commitments. As of December 31, 2007, approximately
$649.0 million of the committed amount for credit
relationships in excess of $20.0 million and approximately
$851.6 million of the committed amount for credit
relationships between $10.0 million and $19.9 million
were related to newly reported large credit relationships. The
average commitment per large credit relationship in excess of
$20.0 million totaled $31.1 million at
December 31, 2007 and $28.8 million at
December 31, 2006. The average outstanding balance per
large credit relationship with a commitment in excess of
$20.0 million totaled $14.1 million at
December 31, 2007 and $14.5 million at
December 31, 2006. The average commitment per large credit
relationship between $10.0 million and $19.9 million
totaled $14.1 million at December 31, 2007 and
$14.0 million at December 31, 2006. The average
outstanding balance per large credit relationship with a
commitment between $10 million and $19.9 million
totaled $7.7 million at December 31, 2007 and
$7.6 million at December 31, 2006.
Purchased Shared National Credits. Purchased
SNCs are participations purchased from upstream financial
organizations and tend to be larger in size than the
Corporations originated portfolio. The Corporations
purchased SNC portfolio totaled $411.9 million at
December 31, 2007, increasing from $360.1 million at
December 31, 2006. At December 31, 2007, 63.3% of
outstanding purchased SNCs was related to the energy industry.
The remaining purchased SNCs were diversified throughout various
other industries, with no other single industry exceeding 10% of
the total purchased SNC portfolio. Additionally, almost all of
the outstanding balance of purchased SNCs was included in the
commercial and industrial portfolio, with the remainder included
in the real estate categories. SNC participations are originated
in the normal course of business to meet the needs of the
Corporations customers. As a matter of policy, the
Corporation generally only participates in SNCs for companies
headquartered in or which have significant operations within the
Corporations market areas. In addition, the Corporation
must have direct access to the companys management, an
existing banking relationship or the expectation of broadening
the relationship with other banking products and services within
the following 12 to 24 months. SNCs are reviewed at least
quarterly for credit quality and business development successes.
The following table provides additional information about
certain credits within the Corporations purchased SNCs
portfolio as of year-end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
|
|
|
|
Purchased shared national credits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$20.0 million and greater
|
|
|
22
|
|
|
$
|
532,860
|
|
|
$
|
264,475
|
|
|
|
17
|
|
|
$
|
427,700
|
|
|
$
|
215,478
|
|
$10.0 million to $19.9 million
|
|
|
18
|
|
|
|
242,225
|
|
|
|
137,606
|
|
|
|
18
|
|
|
|
247,250
|
|
|
|
129,151
|
|
47
Real Estate Loans. Real estate loans totaled
$3.7 billion at December 31, 2007, an increase of
$114.6 million, or 3.2%, compared to $3.6 billion at
December 31, 2006. Commercial real estate loans totaled
$2.9 billion, or 79.7% of total real estate loans, at
December 31, 2007 and $2.8 billion or 78.9% of total
real estate loans, at December 31, 2006. The majority of
this portfolio consists of commercial real estate mortgages,
which includes both permanent and intermediate term loans. The
Corporations primary focus for the commercial real estate
portfolio has been growth in loans secured by owner-occupied
properties. These loans are viewed primarily as cash flow loans
and secondarily as loans secured by real estate. Consequently,
these loans must undergo the analysis and underwriting process
of a commercial and industrial loan, as well as that of a real
estate loan.
The following tables summarize the Corporations commercial
real estate loan portfolio, as segregated by (i) the type
of property securing the credit and (ii) the geographic
region in which the property is located. Property type
concentrations are stated as a percentage of year-end total
commercial real estate loans as of December 31, 2007 and
2006:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Property type:
|
|
|
|
|
|
|
|
|
Office building
|
|
|
16.0
|
%
|
|
|
21.3
|
%
|
Office/warehouse
|
|
|
15.8
|
|
|
|
13.1
|
|
1-4 family
|
|
|
9.6
|
|
|
|
10.3
|
|
Medical offices and services
|
|
|
5.4
|
|
|
|
5.9
|
|
Retail
|
|
|
6.4
|
|
|
|
5.1
|
|
Religious
|
|
|
5.0
|
|
|
|
4.1
|
|
Land in development
|
|
|
5.0
|
|
|
|
7.1
|
|
Non-farm/non-residential
|
|
|
5.0
|
|
|
|
3.4
|
|
All other
|
|
|
31.8
|
|
|
|
29.7
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
Fort Worth
|
|
|
29.0
|
%
|
|
|
29.8
|
%
|
Houston
|
|
|
22.8
|
|
|
|
22.3
|
|
San Antonio
|
|
|
21.0
|
|
|
|
18.9
|
|
Dallas
|
|
|
8.3
|
|
|
|
9.2
|
|
Austin
|
|
|
8.2
|
|
|
|
7.8
|
|
Rio Grande Valley
|
|
|
5.5
|
|
|
|
6.6
|
|
Corpus Christi
|
|
|
5.2
|
|
|
|
5.4
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Consumer Loans. The consumer loan portfolio,
including all consumer real estate, totaled $1.1 billion at
December 31, 2007, increasing $23.6 million, or 2.2%,
from $1.1 billion at December 31, 2006. Excluding 1-4
family residential mortgages, indirect loans and student loans,
total consumer loans increased $36.8 million, or 3.9%, from
December 31, 2006.
48
As the following table illustrates as of year-end, the consumer
loan portfolio has five distinct segments, including consumer
real estate, consumer non-real estate, student loans held for
sale, indirect consumer loans and 1-4 family residential
mortgages.
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Construction
|
|
$
|
61,595
|
|
|
$
|
114,142
|
|
Land
|
|
|
2,996
|
|
|
|
5,394
|
|
Home equity loans
|
|
|
282,947
|
|
|
|
241,680
|
|
Home equity lines of credit
|
|
|
86,873
|
|
|
|
87,103
|
|
Other consumer real estate
|
|
|
217,901
|
|
|
|
179,791
|
|
|
|
|
|
|
|
Total consumer real estate
|
|
|
652,312
|
|
|
|
628,110
|
|
Consumer non-real estate
|
|
|
323,320
|
|
|
|
310,752
|
|
Student loans held for sale
|
|
|
62,861
|
|
|
|
47,335
|
|
Indirect
|
|
|
2,031
|
|
|
|
3,475
|
|
1-4 family residential mortgages
|
|
|
98,077
|
|
|
|
125,294
|
|
|
|
|
|
|
|
Total consumer loans
|
|
$
|
1,138,601
|
|
|
$
|
1,114,966
|
|
|
|
|
|
|
|
Consumer real estate loans, excluding 1-4 family mortgages,
increased $24.2 million, or 3.9%, from December 31,
2006. Home equity loans were first permitted in the State of
Texas beginning January 1, 1998. Combined, home equity
loans and lines of credit made up 56.7% and 52.3% of the
consumer real estate loan total at December 31, 2007 and
2006. The Corporation offers home equity loans up to 80% of the
estimated value of the personal residence of the borrower, less
the value of existing mortgages and home improvement loans.
The consumer non-real estate loan portfolio primarily consists
of automobile loans, unsecured revolving credit products,
personal loans secured by cash and cash equivalents, and other
similar types of credit facilities.
The Corporation primarily originates student loans for resale.
Accordingly, these loans are considered held for
sale. Student loans are included in total loans in the
consolidated balance sheet. Student loans are generally sold on
a non-recourse basis after the deferment period has ended;
however, from time to time, the Corporation has sold such loans
prior to the end of the deferment period. The Corporation sold
approximately $63.1 million of student loans during 2007
compared to $70.3 million during 2006 and
$73.2 million during 2005.
The indirect consumer loan segment has continued to decrease
since the Corporations decision to discontinue originating
these types of loans during 2000. Indirect loans increased
$1.1 million during 2006 compared to 2005 as a result of
loans acquired in connection with the acquisitions of TCB, Alamo
and Summit.
The Corporation also discontinued originating 1-4 family
residential mortgage loans in 2000. This portfolio will continue
to decline due to the decision to withdraw from the mortgage
origination business. 1-4 family residential mortgage loans
increased $30.3 million during 2006 compared to 2005 as a
result of loans acquired in connection with the acquisitions of
TCB, Alamo and Summit.
Foreign Loans. The Corporation makes
U.S. dollar-denominated loans and commitments to borrowers
in Mexico. The outstanding balance of these loans and the
unfunded amounts available under these commitments were not
significant at December 31, 2007 or 2006.
49
Maturities and Sensitivities of Loans to Changes in Interest
Rates. The following table presents the maturity
distribution of the Corporations loans, excluding 1-4
family residential real estate loans, student loans and unearned
discounts, at December 31, 2007. The table also presents
the portion of loans that have fixed interest rates or variable
interest rates that fluctuate over the life of the loans in
accordance with changes in an interest rate index such as the
prime rate or LIBOR.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One,
|
|
|
|
|
|
|
|
|
|
Due in One
|
|
|
but Within
|
|
|
After Five
|
|
|
|
|
|
|
Year or Less
|
|
|
Five Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,818,402
|
|
|
$
|
1,460,937
|
|
|
$
|
410,523
|
|
|
$
|
3,689,862
|
|
Real estate construction
|
|
|
288,507
|
|
|
|
189,488
|
|
|
|
143,776
|
|
|
|
621,771
|
|
Commercial real estate and land
|
|
|
399,844
|
|
|
|
1,053,591
|
|
|
|
926,670
|
|
|
|
2,380,105
|
|
Consumer and other
|
|
|
133,421
|
|
|
|
302,647
|
|
|
|
509,891
|
|
|
|
945,959
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,640,174
|
|
|
$
|
3,006,663
|
|
|
$
|
1,990,860
|
|
|
$
|
7,637,697
|
|
|
|
|
|
|
|
Loans with fixed interest rates
|
|
$
|
873,640
|
|
|
$
|
1,162,518
|
|
|
$
|
1,115,954
|
|
|
$
|
3,152,112
|
|
Loans with floating interest rates
|
|
|
1,766,534
|
|
|
|
1,844,145
|
|
|
|
874,906
|
|
|
|
4,485,585
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,640,174
|
|
|
$
|
3,006,663
|
|
|
$
|
1,990,860
|
|
|
$
|
7,637,697
|
|
|
|
|
|
|
|
The Corporation may renew loans at maturity when requested by a
customer whose financial strength appears to support such
renewal or when such renewal appears to be in the
Corporations best interest. In such instances, the
Corporation generally requires payment of accrued interest and
may adjust the rate of interest, require a principal reduction
or modify other terms of the loan at the time of renewal. The
Corporation has entered into interest rate swaps that
effectively convert $1.2 billion of loans with floating
interest rates tied to the prime rate reported in the table
above into fixed rate loans for a period of seven years. See
Note 17 Derivative Financial Instruments in the
accompanying notes to consolidated financial statements included
elsewhere in this report for additional information related to
these interest rate swaps.
50
Non-Performing
Assets and Potential Problem Loans
Non-Performing Assets. Year-end non-performing
assets and accruing past due loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
11,445
|
|
|
$
|
20,813
|
|
|
$
|
25,556
|
|
|
$
|
27,089
|
|
|
$
|
35,914
|
|
Real estate
|
|
|
12,026
|
|
|
|
29,580
|
|
|
|
4,963
|
|
|
|
2,471
|
|
|
|
10,766
|
|
Consumer and other
|
|
|
972
|
|
|
|
1,811
|
|
|
|
2,660
|
|
|
|
883
|
|
|
|
771
|
|
|
|
|
|
|
|
Total non-accrual loans
|
|
|
24,443
|
|
|
|
52,204
|
|
|
|
33,179
|
|
|
|
30,443
|
|
|
|
47,451
|
|
Restructured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
4,596
|
|
|
|
5,500
|
|
|
|
4,403
|
|
|
|
7,369
|
|
|
|
5,054
|
|
Other
|
|
|
810
|
|
|
|
45
|
|
|
|
1,345
|
|
|
|
1,304
|
|
|
|
289
|
|
|
|
|
|
|
|
Total foreclosed assets
|
|
|
5,406
|
|
|
|
5,545
|
|
|
|
5,748
|
|
|
|
8,673
|
|
|
|
5,343
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
29,849
|
|
|
$
|
57,749
|
|
|
$
|
38,927
|
|
|
$
|
39,116
|
|
|
$
|
52,794
|
|
|
|
|
|
|
|
Ratio of non-performing assets to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and foreclosed assets
|
|
|
0.38
|
%
|
|
|
0.78
|
%
|
|
|
0.64
|
%
|
|
|
0.76
|
%
|
|
|
1.15
|
%
|
Total assets
|
|
|
0.22
|
|
|
|
0.44
|
|
|
|
0.33
|
|
|
|
0.39
|
|
|
|
0.55
|
|
Accruing past due loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 89 days past due
|
|
$
|
45,290
|
|
|
$
|
56,836
|
|
|
$
|
32,908
|
|
|
$
|
20,895
|
|
|
$
|
24,419
|
|
90 or more days past due
|
|
|
14,347
|
|
|
|
10,917
|
|
|
|
7,921
|
|
|
|
5,231
|
|
|
|
14,462
|
|
|
|
|
|
|
|
Total accruing past due loans
|
|
$
|
59,637
|
|
|
$
|
67,753
|
|
|
$
|
40,829
|
|
|
$
|
26,126
|
|
|
$
|
38,881
|
|
|
|
|
|
|
|
Ratio of accruing past due loans to total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 89 days past due
|
|
|
0.58
|
%
|
|
|
0.77
|
%
|
|
|
0.54
|
%
|
|
|
0.41
|
%
|
|
|
0.53
|
%
|
90 or more days past due
|
|
|
0.19
|
|
|
|
0.15
|
|
|
|
0.13
|
|
|
|
0.10
|
|
|
|
0.32
|
|
|
|
|
|
|
|
Total accruing past due loans
|
|
|
0.77
|
%
|
|
|
0.92
|
%
|
|
|
0.67
|
%
|
|
|
0.51
|
%
|
|
|
0.85
|
%
|
|
|
|
|
|
|
Non-performing assets include non-accrual loans, restructured
loans and foreclosed assets. Non-performing assets at
December 31, 2007 decreased $27.9 million from
December 31, 2006. The decrease was largely related to a
single credit relationship totaling $23.1 million. The
properties securing this credit relationship were sold at
auction during 2007. Due to the shortfall in the proceeds from
the sale of the properties, the Corporation recognized
charge-offs totaling $6.3 million, as further discussed in
the section captioned Allowance For Possible Loan
Losses included elsewhere in this discussion. This credit
relationship was first reported as a potential problem during
the third quarter of 2006 and was the primary cause of the
increase in non-accrual loans reported at December 31, 2006
compared to December 31, 2005.
Generally, loans are placed on non-accrual status if principal
or interest payments become 90 days past due
and/or
management deems the collectibility of the principal
and/or
interest to be in question, as well as when required by
regulatory requirements. Loans to a customer whose financial
condition has deteriorated are considered for non-accrual status
whether or not the loan is 90 days or more past due. For
consumer loans, collectibility and loss are generally determined
before the loan reaches 90 days past due. Accordingly,
losses on consumer loans are recorded at the time they are
determined. Consumer loans that are 90 days or more past
due are generally either in liquidation/payment status or
bankruptcy awaiting confirmation of a plan. Once interest
accruals are discontinued, accrued but uncollected interest is
charged to current year operations. Subsequent receipts on
non-accrual loans are recorded as a reduction of principal, and
interest income is recorded only after principal recovery is
reasonably assured. Classification of a loan as non-accrual does
not preclude the ultimate collection of loan principal or
interest.
Restructured loans are loans on which, due to deterioration in
the borrowers financial condition, the original terms have
been modified in favor of the borrower or either principal or
interest has been forgiven.
51
Foreclosed assets represent property acquired as the result of
borrower defaults on loans. Foreclosed assets are recorded at
estimated fair value, less estimated selling costs, at the time
of foreclosure. Write-downs occurring at foreclosure are charged
against the allowance for possible loan losses. On an ongoing
basis, properties are appraised as required by market
indications and applicable regulations. Write-downs are provided
for subsequent declines in value and are included in other
non-interest expense along with other expenses related to
maintaining the properties.
Potential Problem Loans. Potential problem
loans consist of loans that are performing in accordance with
contractual terms but for which management has concerns about
the ability of an obligor to continue to comply with repayment
terms because of the obligors potential operating or
financial difficulties. Management monitors these loans closely
and reviews their performance on a regular basis. As of
December 31, 2007, the Corporation had $30.3 million
in loans of this type which are not included in either of the
non-accrual or 90 days past due loan categories. At
December 31, 2007, potential problem loans consisted of 9
credit relationships. Of the total outstanding balance at
December 31, 2007, approximately 32.2% related to a
customer that operates in the auto supplies industry,
approximately 28.0% related to three customers that operate in
the building and real estate development industry and
approximately 23.8% related to a customer in the insurance
industry. Weakness in these companies operating
performance has caused the Corporation to heighten the attention
given to these credits.
Allowance
For Possible Loan Losses
The allowance for possible loan losses is a reserve established
through a provision for possible loan losses charged to expense,
which represents managements best estimate of probable
losses that have been incurred within the existing portfolio of
loans. The allowance, in the judgment of management, is
necessary to reserve for estimated loan losses and risks
inherent in the loan portfolio. The Corporations allowance
for possible loan loss methodology is based on guidance provided
in SEC Staff Accounting Bulletin No. 102,
Selected Loan Loss Allowance Methodology and Documentation
Issues and includes allowance allocations calculated in
accordance with SFAS No. 114, Accounting by
Creditors for Impairment of a Loan, as amended by
SFAS 118, and allowance allocations calculated in
accordance with SFAS No. 5, Accounting for
Contingencies. Accordingly, the methodology is based on
historical loss experience by type of credit and internal risk
grade, specific homogeneous risk pools, and specific loss
allocations, with adjustments for current events and conditions.
The Corporations process for determining the appropriate
level of the allowance for possible loan losses is designed to
account for credit deterioration as it occurs. The provision for
possible loan losses reflects loan quality trends, including the
levels of and trends related to non-accrual loans, past due
loans, potential problem loans, criticized loans and net
charge-offs or recoveries, among other factors. The provision
for possible loan losses also reflects the totality of actions
taken on all loans for a particular period. In other words, the
amount of the provision reflects not only the necessary
increases in the allowance for possible loan losses related to
newly identified criticized loans, but it also reflects actions
taken related to other loans including, among other things, any
necessary increases or decreases in required allowances for
specific loans or loan pools.
The level of the allowance reflects managements continuing
evaluation of industry concentrations, specific credit risks,
loan loss experience, current loan portfolio quality, present
economic, political and regulatory conditions and unidentified
losses inherent in the current loan portfolio. Portions of the
allowance may be allocated for specific credits; however, the
entire allowance is available for any credit that, in
managements judgment, should be charged off. While
management utilizes its best judgment and information available,
the ultimate adequacy of the allowance is dependent upon a
variety of factors beyond the Corporations control,
including the performance of the Corporations loan
portfolio, the economy, changes in interest rates and the view
of the regulatory authorities toward loan classifications.
The Corporations allowance for possible loan losses
consists of three elements: (i) specific valuation
allowances determined in accordance with SFAS 114 based on
probable losses on specific loans; (ii) historical
valuation allowances determined in accordance with SFAS 5
based on historical loan loss experience for similar loans with
similar characteristics and trends; and (iii) general
valuation allowances determined in accordance with SFAS 5
based on general economic conditions and other qualitative risk
factors both internal and external to the Corporation.
52
The allowances established for probable losses on specific loans
are based on a regular analysis and evaluation of classified
loans. Loans are classified based on an internal credit risk
grading process that evaluates, among other things: (i) the
obligors ability to repay; (ii) the underlying
collateral, if any; and (iii) the economic environment and
industry in which the borrower operates. This analysis is
performed at the relationship manager level for all commercial
loans. Loans with a calculated grade that is below a
predetermined grade are adversely classified. Once a loan is
classified, a special assets officer analyzes the loan to
determine whether the loan is impaired and, if impaired, the
need to specifically allocate a portion of the allowance for
possible loan losses to the loan. Specific valuation allowances
are determined by analyzing the borrowers ability to repay
amounts owed, collateral deficiencies, the relative risk grade
of the loan and economic conditions affecting the
borrowers industry, among other things. If after review, a
specific valuation allowance is not assigned to the loan, and
the loan is not considered to be impaired, the loan is included
with a pool of similar loans that is assigned a historical
valuation allowance calculated based on historical loss
experience.
Historical valuation allowances are calculated based on the
historical loss experience of specific types of loans and the
internal risk grade of such loans at the time they were
charged-off. The Corporation calculates historical loss ratios
for pools of similar loans with similar characteristics based on
the proportion of actual charge-offs experienced to the total
population of loans in the pool. The historical loss ratios are
periodically updated based on actual charge-off experience. A
historical valuation allowance is established for each pool of
similar loans based upon the product of the historical loss
ratio and the total dollar amount of the loans in the pool. The
Corporations pools of similar loans include similarly
risk-graded groups of commercial and industrial loans,
commercial real estate loans, consumer loans and 1-4 family
residential mortgages.
General valuation allowances are based on general economic
conditions and other qualitative risk factors both internal and
external to the Corporation. In general, such valuation
allowances are determined by evaluating, among other things:
(i) the experience, ability and effectiveness of the
banks lending management and staff; (ii) the
effectiveness of the Corporations loan policies,
procedures and internal controls; (iii) changes in asset
quality; (iv) changes in loan portfolio volume;
(v) the composition and concentrations of credit;
(vi) the impact of competition on loan structuring and
pricing; (vii) the effectiveness of the internal loan
review function; (viii) the impact of environmental risks
on portfolio risks; and (ix) the impact of rising interest
rates on portfolio risk. Management evaluates the degree of risk
that each one of these components has on the quality of the loan
portfolio on a quarterly basis. Each component is determined to
have either a high, moderate or low degree of risk. The results
are then input into a general allocation matrix to
determine an appropriate general valuation allowance.
Included in the general valuation allowances are allocations for
groups of similar loans with risk characteristics that exceed
certain concentration limits established by management.
Concentration risk limits have been established, among other
things, for certain industry concentrations, large balance and
highly leveraged credit relationships that exceed specified risk
grades, and loans originated with policy exceptions that exceed
specified risk grades.
Loans identified as losses by management, internal loan review
and/or bank
examiners are charged-off. Furthermore, consumer loan accounts
are charged-off automatically based on regulatory requirements.
53
The table below provides an allocation of the year-end allowance
for possible loan losses by loan type; however, allocation of a
portion of the allowance to one category of loans does not
preclude its availability to absorb losses in other categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
50,245
|
|
|
|
47.1
|
%
|
|
$
|
44,603
|
|
|
|
46.2
|
%
|
|
$
|
50,357
|
|
|
|
45.7
|
%
|
|
$
|
49,696
|
|
|
|
48.4
|
%
|
|
$
|
42,504
|
|
|
|
47.6
|
%
|
Real estate
|
|
|
20,800
|
|
|
|
47.5
|
|
|
|
24,955
|
|
|
|
48.5
|
|
|
|
16,378
|
|
|
|
48.6
|
|
|
|
12,393
|
|
|
|
45.1
|
|
|
|
19,752
|
|
|
|
45.0
|
|
Consumer
|
|
|
10,721
|
|
|
|
5.0
|
|
|
|
8,238
|
|
|
|
4.9
|
|
|
|
5,303
|
|
|
|
5.2
|
|
|
|
4,436
|
|
|
|
6.1
|
|
|
|
3,920
|
|
|
|
6.8
|
|
Other
|
|
|
2,705
|
|
|
|
0.4
|
|
|
|
2,125
|
|
|
|
0.4
|
|
|
|
1,556
|
|
|
|
0.5
|
|
|
|
1,081
|
|
|
|
0.4
|
|
|
|
1,217
|
|
|
|
0.6
|
|
Unallocated
|
|
|
7,868
|
|
|
|
|
|
|
|
16,164
|
|
|
|
|
|
|
|
6,731
|
|
|
|
|
|
|
|
8,204
|
|
|
|
|
|
|
|
16,108
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
92,339
|
|
|
|
100.0
|
%
|
|
$
|
96,085
|
|
|
|
100.0
|
%
|
|
$
|
80,325
|
|
|
|
100.0
|
%
|
|
$
|
75,810
|
|
|
|
100.0
|
%
|
|
$
|
83,501
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
During 2007, the reserve allocated to commercial and industrial
loans increased compared to 2006 primarily due to an increase in
general valuation allowances related to large balance and highly
leveraged credit relationships that exceed specified risk grades
and an increase in the level of classified loans which impacted
the level of allocations required based upon historical loss
experience. The increase from these items was partly offset by a
decrease in specific valuation allowances determined in
accordance with SFAS 114. Specific valuation allowances
related to commercial and industrial loans decreased
approximately $5.5 million in 2007 compared to 2006. The
decrease in the reserve allocated to real estate loans during
2007 compared to 2006 was primarily related to a decrease in
specific valuation allowances of approximately $3.0 million
and a decrease in general valuation allowances previously
allocated to compensate for concentration risk related to
certain higher-risk categories of real estate loans. The
decrease in specific valuation allowances related to real estate
loans was primarily due to the charge-off of a large credit
relationship during 2007, as further discussed below. Specific
valuation allowances related to this credit relationship totaled
$2.0 million at December 31, 2006. The increase in the
reserve allocated to consumer loans during 2007 compared to 2006
was primarily due to growth in the consumer loan portfolio
combined with an increase in the historical loss ratio
associated with consumer loans. The unallocated portion of the
allowance for possible loan losses decreased during 2007
compared to 2006. During 2006, higher unallocated reserves were
maintained in part due to the relative uncertainty of the credit
quality of certain loans acquired in connection with the
acquisition of Summit during the fourth quarter of 2006.
During 2006, the reserve allocation related to real estate loans
increased compared to 2005 primarily due to growth in the real
estate loan portfolio and an increase in specific valuation
allowances determined in accordance with SFAS 114. The
overall growth in real estate loans included growth in several
of the higher-risk categories of real estate loans, which
resulted in higher reserve allocations to compensate for the
additional concentration risk. Specific valuation allowances
related to real estate loans increased approximately
$2.7 million in 2006 compared to 2005. The decrease in the
reserve allocation for commercial and industrial loans during
2006 compared to 2005 was primarily due to a decrease in the
level of criticized commercial and industrial loans and a
decrease in specific valuation allowances partly offset by
growth in the commercial and industrial loan portfolio. Specific
valuation allowances related to commercial and industrial loans
decreased approximately $2.1 million in 2006 compared to
2005. The increase in the reserve allocation for consumer loans
during 2006 compared to 2005 was primarily due to growth in the
consumer loan portfolio. The overall growth in loans resulted in
an increase in historical valuation allowances determined in
accordance with SFAS 5 based on historical loan loss
experience for similar loans with similar characteristics and
trends. The reserves allocated in accordance with SFAS 5
for all types of loans were also impacted by an increase in the
relative percentage by which the historical valuation allowances
are adjusted to compensate for current qualitative risk factors.
The increase in the unallocated portion of the allowance for
possible loan losses during 2006 compared to 2005 was partly
related to the relative uncertainty of the credit quality of
certain loans acquired in connection with the acquisition of
Summit during the fourth quarter of 2006.
During 2005, the reserve allocation related to real estate loans
increased compared to 2004 primarily due to growth in the real
estate loan portfolio combined with an increase in the level of
criticized loans. The overall growth
54
in real estate loans included growth in several of the
higher-risk categories of real estate loans, which resulted in
higher reserve allocations to compensate for the additional
concentration risk. The increase in the reserve allocation for
commercial and industrial loans during 2005 compared to 2004 was
primarily due to an increase in the level of criticized loans
combined with growth in the commercial and industrial loan
portfolio. The growth in real estate and commercial and
industrial loans as well as the level of criticized loans in
these portfolios resulted in an increase in historical valuation
allowances determined in accordance with SFAS 5 based on
historical loan loss experience for similar loans with similar
characteristics and trends. The reserves allocated in accordance
with SFAS 5 for all types of loans were impacted by a
reduction in the relative percentage by which the historical
valuation allowances are adjusted to compensate for current
qualitative risk factors. Specific valuation allowances
determined in accordance with SFAS 114 related to
commercial and industrial loans decreased approximately
$2.1 million in 2005 compared to 2004. Specific valuation
allowances for other types of loans were not significant at
December 31, 2005.
During 2004, reserve allocations for commercial and industrial
loans increased compared to 2003 despite a decline in the level
of criticized loans. The increase in reserve allocations was the
result of portfolio growth and increases in historical valuation
allowances determined in accordance with SFAS 5 based on
historical loan loss experience for similar loans with similar
characteristics and trends. Specific valuation allowances
determined in accordance with SFAS 114 related to
commercial and industrial loans decreased in 2004 compared to
2003. The reserve allocations related to real estate loans
increased in 2003 primarily due to increases in specific
valuation allowances. These allocations were reduced in 2004 as
many of the loans were repaid, charged-off or reclassified due
to improved performance.
The unallocated reserve was higher in 2003 as a result of the
prevailing weaker economic conditions, which helped create a
higher risk environment for loan portfolios. The Corporation
responded to this higher risk environment by increasing
unallocated reserves based on risk factors thought to increase
with the slowing economy. During 2004, improving economic
conditions appeared to reduce the overall risk environment for
loan portfolios. Furthermore, the Corporation began to
experience positive trends in several important credit quality
measures including the levels of past due loans, potential
problem loans and criticized assets. As a result, the level of
unallocated reserve was decreased in 2004 through a reduction in
the provision for loan losses, as further discussed below, and a
reallocation of amounts to commercial and industrial loans as
discussed above.
55
Activity in the allowance for possible loan losses is presented
in the following table. There were no charge-offs or recoveries
related to foreign loans during any of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Balance of allowance for possible loan losses at beginning of
year
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
|
$
|
82,584
|
|
Provision for possible loan losses
|
|
|
14,660
|
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
|
|
10,544
|
|
Allowance for possible loan losses acquired
|
|
|
|
|
|
|
12,720
|
|
|
|
3,186
|
|
|
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
(7,541
|
)
|
|
|
(10,983
|
)
|
|
|
(8,448
|
)
|
|
|
(12,570
|
)
|
|
|
(11,627
|
)
|
Real estate
|
|
|
(9,309
|
)
|
|
|
(727
|
)
|
|
|
(531
|
)
|
|
|
(2,724
|
)
|
|
|
(1,607
|
)
|
Consumer and other
|
|
|
(8,309
|
)
|
|
|
(7,223
|
)
|
|
|
(6,126
|
)
|
|
|
(4,721
|
)
|
|
|
(3,761
|
)
|
|
|
|
|
|
|
Total charge-offs
|
|
|
(25,159
|
)
|
|
|
(18,933
|
)
|
|
|
(15,105
|
)
|
|
|
(20,015
|
)
|
|
|
(16,995
|
)
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
2,125
|
|
|
|
3,019
|
|
|
|
2,409
|
|
|
|
6,219
|
|
|
|
5,581
|
|
Real estate
|
|
|
331
|
|
|
|
483
|
|
|
|
351
|
|
|
|
718
|
|
|
|
272
|
|
Consumer and other
|
|
|
4,297
|
|
|
|
4,321
|
|
|
|
3,424
|
|
|
|
2,887
|
|
|
|
1,515
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
6,753
|
|
|
|
7,823
|
|
|
|
6,184
|
|
|
|
9,824
|
|
|
|
7,368
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(18,406
|
)
|
|
|
(11,110
|
)
|
|
|
(8,921
|
)
|
|
|
(10,191
|
)
|
|
|
(9,627
|
)
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
92,339
|
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of average loans
|
|
|
0.25
|
%
|
|
|
0.17
|
%
|
|
|
0.16
|
%
|
|
|
0.20
|
%
|
|
|
0.21
|
%
|
Allowance for possible loan losses as a percentage of year-end
loans
|
|
|
1.19
|
|
|
|
1.30
|
|
|
|
1.32
|
|
|
|
1.47
|
|
|
|
1.82
|
|
Allowance for possible loan losses as a percentage of year-end
non-accrual loans
|
|
|
377.8
|
|
|
|
184.1
|
|
|
|
242.1
|
|
|
|
249.0
|
|
|
|
176.0
|
|
Average loans outstanding during the year
|
|
$
|
7,464,140
|
|
|
$
|
6,523,906
|
|
|
$
|
5,594,477
|
|
|
$
|
4,823,198
|
|
|
$
|
4,497,489
|
|
Loans outstanding at year-end
|
|
|
7,769,362
|
|
|
|
7,373,384
|
|
|
|
6,085,055
|
|
|
|
5,164,991
|
|
|
|
4,590,746
|
|
Non-accrual loans outstanding at year-end
|
|
|
24,443
|
|
|
|
52,204
|
|
|
|
33,179
|
|
|
|
30,443
|
|
|
|
47,451
|
|
As stated above, the provision for possible loan losses reflects
loan quality trends, including the level of net charge-offs or
recoveries, among other factors. The provision for possible loan
losses increased $510 thousand in 2007 to $14.7 million
compared to $14.2 million in 2006 and increased
$3.9 million in 2006 compared to $10.3 million in
2005. The increase in the provision for possible loan losses in
2007 was primarily due to an increase in net charge-offs as well
growth in the loan portfolio. The increase in the provision for
possible loan losses in 2006 was primarily due to growth in the
loan portfolio. The provision for possible loan losses increased
in 2005 in part due to an increase in the level of criticized
loans. The increase in the provision for possible loan losses in
2005 was also partly due to the overall growth in the loan
portfolio.
Net charge-offs in 2007 increased $7.3 million compared to
2006 while net charge-offs in 2006 increased $2.2 million
compared to 2005. During 2007, the Corporation recognized real
estate related charge-offs totaling $6.3 million related to
a single credit relationship. At the time of the charge-off, the
Corporation had a specific valuation allowance totaling
$3.8 million allocated to this credit relationship. This
valuation allowance was accumulated through prior provisions as
the credit relationship deteriorated and moved through the
Corporations problem loan classification and reporting
process. The amount by which charge-offs related to this credit
relationship exceeded the specific valuation allocated to this
credit relationship was recognized as additional provision
during 2007. Net charge-offs as a percentage of average loans
increased 8 basis points in 2007 compared
56
to 2006. Excluding the aforementioned $6.3 million in
charge-offs related to a single credit relationship, net
charge-offs as a percentage of average loans would have
decreased 1 basis point in 2007 compared to 2006.
Management believes the level of the allowance for possible loan
losses was adequate as of December 31, 2007. Should any of
the factors considered by management in evaluating the adequacy
of the allowance for possible loan losses change, the
Corporations estimate of probable loan losses could also
change, which could affect the level of future provisions for
possible loan losses.
Securities
Year-end securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
|
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
7,125
|
|
|
|
0.2
|
%
|
|
$
|
9,096
|
|
|
|
0.3
|
%
|
|
$
|
11,701
|
|
|
|
0.4
|
%
|
Other
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8,125
|
|
|
|
0.2
|
|
|
|
10,096
|
|
|
|
0.3
|
|
|
|
12,701
|
|
|
|
0.4
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
|
|
|
|
|
|
|
|
89,683
|
|
|
|
2.7
|
|
|
|
84,309
|
|
|
|
2.7
|
|
U.S. government agencies and corporations
|
|
|
2,845,311
|
|
|
|
83.0
|
|
|
|
2,902,609
|
|
|
|
86.6
|
|
|
|
2,676,103
|
|
|
|
87.0
|
|
States and political subdivisions
|
|
|
524,085
|
|
|
|
15.3
|
|
|
|
310,376
|
|
|
|
9.3
|
|
|
|
271,293
|
|
|
|
8.8
|
|
Other
|
|
|
37,616
|
|
|
|
1.1
|
|
|
|
28,285
|
|
|
|
0.8
|
|
|
|
27,406
|
|
|
|
0.9
|
|
|
|
|
|
|
|
Total
|
|
|
3,407,012
|
|
|
|
99.4
|
|
|
|
3,330,953
|
|
|
|
99.4
|
|
|
|
3,059,111
|
|
|
|
99.4
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
11,913
|
|
|
|
0.4
|
|
|
|
8,515
|
|
|
|
0.3
|
|
|
|
6,217
|
|
|
|
0.2
|
|
States and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
11,913
|
|
|
|
0.4
|
|
|
|
9,406
|
|
|
|
0.3
|
|
|
|
6,217
|
|
|
|
0.2
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
3,427,050
|
|
|
|
100.0
|
%
|
|
$
|
3,350,455
|
|
|
|
100.0
|
%
|
|
$
|
3,078,029
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
57
The following tables summarize the maturity distribution
schedule with corresponding weighted-average yields of
securities held to maturity and securities available for sale as
of December 31, 2007. Weighted-average yields have been
computed on a fully taxable-equivalent basis using a tax rate of
35%. Mortgage-backed securities and collateralized mortgage
obligations are included in maturity categories based on their
stated maturity date. Expected maturities may differ from
contractual maturities because issuers may have the right to
call or prepay obligations. Other securities classified as
available for sale include stock in the Federal Reserve Bank and
the Federal Home Loan Bank, which have no maturity date. These
securities have been included in the total column only.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 Year
|
|
|
1-5 Years
|
|
|
5-10 Years
|
|
|
After 10 Years
|
|
|
Total
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
|
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
53
|
|
|
|
8.31
|
%
|
|
$
|
46
|
|
|
|
9.60
|
%
|
|
$
|
1,629
|
|
|
|
7.13
|
%
|
|
$
|
5,397
|
|
|
|
5.95
|
%
|
|
$
|
7,125
|
|
|
|
6.26
|
%
|
Other
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
4.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
4.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
53
|
|
|
|
8.31
|
|
|
$
|
1,046
|
|
|
|
4.51
|
|
|
$
|
1,629
|
|
|
|
7.13
|
|
|
$
|
5,397
|
|
|
|
5.95
|
|
|
$
|
8,125
|
|
|
|
6.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
37,256
|
|
|
|
4.59
|
%
|
|
$
|
6,814
|
|
|
|
4.69
|
%
|
|
$
|
200,891
|
|
|
|
5.01
|
%
|
|
$
|
2,600,350
|
|
|
|
5.09
|
%
|
|
$
|
2,845,311
|
|
|
|
5.08
|
%
|
States and political subdivisions
|
|
|
12,451
|
|
|
|
6.33
|
|
|
|
118,349
|
|
|
|
6.07
|
|
|
|
91,803
|
|
|
|
6.03
|
|
|
|
301,482
|
|
|
|
6.23
|
|
|
|
524,745
|
|
|
|
6.16
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
49,707
|
|
|
|
5.03
|
|
|
$
|
125,163
|
|
|
|
5.99
|
|
|
$
|
292,694
|
|
|
|
5.33
|
|
|
$
|
2,901,832
|
|
|
|
5.21
|
|
|
$
|
3,407,012
|
|
|
|
5.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities are classified as held to maturity and carried at
amortized cost when management has the positive intent and
ability to hold them to maturity. Securities are classified as
available for sale when they might be sold before maturity.
Securities available for sale are carried at fair value, with
unrealized holding gains and losses reported in other
comprehensive income, net of tax. The remaining securities are
classified as trading. Trading securities are held primarily for
sale in the near term and are carried at their fair values, with
unrealized gains and losses included immediately in other
income. Management determines the appropriate classification of
securities at the time of purchase. Securities with limited
marketability, such as stock in the Federal Reserve Bank and the
Federal Home Loan Bank, are carried at cost.
At December 31, 2007, there were no holdings of any one
issuer, other than the U.S. government and its agencies, in
an amount greater than 10% of the Corporations
shareholders equity.
The average taxable-equivalent yield of the securities portfolio
was 5.24% in 2007 compared to 5.00% in 2006 and 4.84% in 2005.
During 2007 and 2006, average taxable-equivalent yields on
mortgage-backed securities increased primarily as a result of
higher reinvestment yields. See the section captioned Net
Interest Income included elsewhere in this discussion. The
overall growth in the securities portfolio over the comparable
periods was primarily funded by deposit growth.
58
Deposits
The table below presents the daily average balances of deposits
by type and weighted-average rates paid thereon during the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate Paid
|
|
|
Balance
|
|
|
Rate Paid
|
|
|
Balance
|
|
|
Rate Paid
|
|
|
|
|
|
|
Non-interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and individual
|
|
$
|
3,224,741
|
|
|
|
|
|
|
$
|
3,005,811
|
|
|
|
|
|
|
$
|
2,639,071
|
|
|
|
|
|
Correspondent banks
|
|
|
248,591
|
|
|
|
|
|
|
|
277,332
|
|
|
|
|
|
|
|
323,712
|
|
|
|
|
|
Public funds
|
|
|
50,800
|
|
|
|
|
|
|
|
51,137
|
|
|
|
|
|
|
|
45,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,524,132
|
|
|
|
|
|
|
|
3,334,280
|
|
|
|
|
|
|
|
3,008,750
|
|
|
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
1,401,437
|
|
|
|
0.47
|
%
|
|
|
1,283,830
|
|
|
|
0.36
|
%
|
|
|
1,206,055
|
|
|
|
0.25
|
%
|
Money market deposit accounts
|
|
|
3,494,704
|
|
|
|
3.08
|
|
|
|
3,022,866
|
|
|
|
3.05
|
|
|
|
2,646,975
|
|
|
|
1.82
|
|
Time accounts of $100,000 or more
|
|
|
773,324
|
|
|
|
4.44
|
|
|
|
617,790
|
|
|
|
3.93
|
|
|
|
501,040
|
|
|
|
2.45
|
|
Time accounts under $100,000
|
|
|
609,383
|
|
|
|
4.25
|
|
|
|
505,189
|
|
|
|
3.67
|
|
|
|
393,419
|
|
|
|
2.09
|
|
Public funds
|
|
|
409,661
|
|
|
|
3.89
|
|
|
|
420,441
|
|
|
|
3.72
|
|
|
|
376,547
|
|
|
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,688,509
|
|
|
|
2.84
|
|
|
|
5,850,116
|
|
|
|
2.65
|
|
|
|
5,124,036
|
|
|
|
1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
10,212,641
|
|
|
|
1.86
|
|
|
$
|
9,184,396
|
|
|
|
1.69
|
|
|
$
|
8,132,786
|
|
|
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average deposits increased $1.0 billion in 2007 compared to
2006 and increased $1.1 billion in 2006 compared to 2005.
The majority of the increase in average deposits during 2007
compared to 2006 was related to the full year impact of the
acquisition of $973.9 million in deposits in connection
with the acquisition of Summit in the fourth quarter of 2006.
Approximately $633.9 million of the increase in average
deposits during 2006 compared to 2005 resulted from the
Corporations acquisition of $319.1 million of
deposits in connection with the acquisition of Horizon during
the fourth quarter of 2005, $381.6 million of deposits in
connection with the acquisitions of TCB and Alamo during the
first quarter of 2006 and the aforementioned $973.9 million
of deposits in connection with the acquisition of Summit during
the fourth quarter of 2006. The deposits acquired during 2006
included approximately $426.6 million of
non-interest-bearing commercial and individual deposits and
approximately $928.9 million of interest-bearing deposits
(encompassing $246.1 million of savings and interest
checking accounts, $314.2 million of money market accounts
and $368.6 million of time accounts). The deposits acquired
during 2005 included approximately $152.1 million of
non-interest-bearing commercial and individual deposits and
approximately $167.0 million of interest-bearing deposits
(encompassing $44.6 million of savings and interest
checking accounts, $56.7 million of money market accounts
and $65.7 million of time accounts).
The majority of the increase in average deposits during the
comparable years was in average interest-bearing deposits. The
ratio of average interest-bearing deposits to total average
deposits increased to 65.5% in 2007 from 63.7% in 2006 and 63.0%
in 2005. The average cost of interest-bearing deposits and total
deposits was 2.84% and 1.86% during 2007 compared to 2.65% and
1.69% during 2006 and 1.54% and 0.97% during 2005. The increase
in the average cost of interest-bearing deposits during 2007
compared to 2006 and during 2006 compared to 2005 was primarily
the result of higher interest rates offered on deposit products
due to higher average market interest rates. Additionally, the
relative proportion of lower-cost savings and interest checking
to total interest-bearing deposits has trended downward during
the comparable periods.
59
The following table presents the proportion of each component of
average non-interest-bearing deposits to the total of such
deposits during the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Commercial and individual
|
|
|
91.5
|
%
|
|
|
90.2
|
%
|
|
|
87.7
|
%
|
Correspondent banks
|
|
|
7.1
|
|
|
|
8.3
|
|
|
|
10.8
|
|
Public funds
|
|
|
1.4
|
|
|
|
1.5
|
|
|
|
1.5
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Average non-interest-bearing deposits increased
$189.9 million, or 5.7%, in 2007 compared to 2006 while
average non-interest-bearing deposits increased
$325.5 million, or 10.8%, in 2006 compared to 2005. The
increase in 2007 compared to 2006 was primarily due to
$218.9 million, or 7.3% increase in average commercial and
individual deposits partly offset by a $28.7 million
decrease in average correspondent bank deposits. The increase in
2006 compared to 2005 was primarily due to a
$366.7 million, or 13.9%, increase in average commercial
and individual demand deposits partly offset by a
$46.4 million, or 14.3%, decrease in average correspondent
bank deposits. The increase in average commercial and individual
demand deposits was partly due to the added deposits acquired in
the aforementioned acquisitions. Average commercial and
individual demand deposits during 2007, 2006 and 2005 included
approximately $116.0 million, $68.6 million and
$10.3 million of deposits that were received under a
contractual relationship assumed in connection with the
acquisition of Horizon. The Corporation expects this contractual
relationship will be terminated in 2008. The decrease in
correspondent bank deposits during the comparable periods was
partly due to declines in volumes related to several large
customers, one of which had unusually high average volumes
during the latter part of 2005 and early 2006.
The following table presents the proportion of each component of
average interest-bearing deposits to the total of such deposits
during the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
21.0
|
%
|
|
|
21.9
|
%
|
|
|
23.5
|
%
|
Money market deposit accounts
|
|
|
52.2
|
|
|
|
51.7
|
|
|
|
51.7
|
|
Time accounts of $100,000 or more
|
|
|
11.6
|
|
|
|
10.6
|
|
|
|
9.8
|
|
Time accounts under $100,000
|
|
|
9.1
|
|
|
|
8.6
|
|
|
|
7.7
|
|
Public funds
|
|
|
6.1
|
|
|
|
7.2
|
|
|
|
7.3
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Total average interest-bearing deposits increased
$838.4 million, or 14.3%, in 2007 compared to 2006 and
increased $726.1 million, or 14.2%, in 2006 compared to
2005. The growth in average deposits during 2007 and 2006 was
partly due to the added deposits acquired in the aforementioned
acquisitions. The Corporation has experienced a shift in the
relative mix of interest-bearing deposits during the comparable
years as the proportion of higher-yielding time accounts and
money market deposit accounts has increased while the proportion
of savings and interest checking accounts has decreased. The
shift in relative proportions appears to be related to the
higher interest rate environment experienced over the last two
years as many customers appear to have become more inclined to
invest their funds for extended periods.
60
Geographic Concentrations. The following table
summarizes the Corporations average total deposit
portfolio, as segregated by the geographic region from which the
deposit accounts were originated. Certain accounts, such as
correspondent bank deposits, are recorded at the statewide
level. Geographic concentrations are stated as a percentage of
average total deposits during the years presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
San Antonio
|
|
|
32.1
|
%
|
|
|
35.7
|
%
|
|
|
38.5
|
%
|
Houston
|
|
|
18.6
|
|
|
|
20.4
|
|
|
|
18.8
|
|
Fort Worth
|
|
|
22.1
|
|
|
|
14.6
|
|
|
|
14.3
|
|
Austin
|
|
|
10.6
|
|
|
|
10.9
|
|
|
|
11.0
|
|
Corpus Christi
|
|
|
6.4
|
|
|
|
6.8
|
|
|
|
7.6
|
|
Dallas
|
|
|
4.2
|
|
|
|
4.9
|
|
|
|
4.3
|
|
Rio Grande Valley
|
|
|
3.7
|
|
|
|
4.0
|
|
|
|
1.5
|
|
Statewide
|
|
|
2.3
|
|
|
|
2.7
|
|
|
|
4.0
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
The Corporation experienced deposit growth in all regions during
2007 compared to 2006 with the exception of the Dallas and
Statewide regions. Average deposits in the Dallas region
decreased $27.0 million, 6.0%, and average deposits for the
Statewide region decreased $2.6 million, or 1.1%. The
increase in the Fort Worth region was impacted by the
$973.9 million in deposits acquired in connection with the
acquisition of Summit in December 2006. Excluding the impact of
this acquisition, the Austin region had the largest dollar
volume and percentage increase during 2007 compared to 2006,
increasing $74.7 million, or 7.5%. Average deposits for the
Corpus Christi region increased $35.9 million, or 5.8%.
Changes in the average volume of deposits during 2007 compared
to 2006 for other regions were not significant.
The Corporation experienced deposit growth in all regions during
2006 compared to 2005 with the exception of the Statewide
region. Average deposits for the Statewide region decreased
$81.5 million, or 24.9%, in 2006 compared to 2005. The
decrease was primarily related to the declines in correspondent
bank deposits discussed above. The geographic concentrations of
average deposits for certain regions was impacted by
acquisitions. The Houston region was impacted by the acquisition
of Horizon, while the Dallas region was impacted by the
acquisition of TCB, the Rio Grande Valley region was impacted by
the acquisition of Alamo and the Fort Worth region was
impacted by the acquisition of Summit. Excluding the impact of
these acquisitions, the San Antonio region had the largest
dollar volume increase during 2006 and 2005, increasing
$146.5 million, or 4.7%, in 2006 compared to 2005. In terms
of percentage growth and excluding the impact of acquisitions,
the Austin and Rio Grande Valley regions had the largest
increases during 2006. Average deposits in the Austin region
increased $105.1 million, or 11.7%, in 2006 compared to
2005. Average deposits in the Rio Grande Valley region increased
$13.8 million, or 11.3%, in 2006 compared to 2005.
Foreign Deposits. Mexico has historically been
considered a part of the natural trade territory of the
Corporations banking offices. Accordingly,
U.S. dollar-denominated foreign deposits from sources
within Mexico have traditionally been a significant source of
funding. Average deposits from foreign sources, primarily
Mexico, totaled $699.5 million in 2007, $711.0 million
in 2006 and $641.2 million in 2005.
Short-Term
Borrowings
The Corporations primary source of short-term borrowings
is federal funds purchased from correspondent banks and
repurchase agreements in the natural trade territory of the
Corporation, as well as from upstream banks. Federal funds
purchased and repurchase agreements totaled $933.1 million,
$864.2 million and $740.5 million at December 31,
2007, 2006 and 2005. The maximum amount of these borrowings
outstanding at any month-end was $945.0 million in 2007,
$864.2 million in 2006 and $740.5 million in 2005. The
weighted-average interest rate on federal funds purchased was
3.69%, 5.05% and 3.93% at December 31, 2007, 2006 and 2005.
61
The following table presents the Corporations average net
funding position during the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
|
|
|
|
Federal funds sold and resell agreements
|
|
$
|
579,964
|
|
|
|
5.15
|
%
|
|
$
|
718,950
|
|
|
|
5.08
|
%
|
|
$
|
521,674
|
|
|
|
3.48
|
%
|
Federal funds purchased and repurchase agreements
|
|
|
(867,152
|
)
|
|
|
3.68
|
|
|
|
(764,173
|
)
|
|
|
4.08
|
|
|
|
(605,965
|
)
|
|
|
2.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net funds position
|
|
$
|
(287,188
|
)
|
|
|
|
|
|
$
|
(45,223
|
)
|
|
|
|
|
|
$
|
(84,291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net funds purchased position increased in 2007 compared to
2006 primarily due to a $82.3 million decrease in average
federal funds sold and a $56.7 million decrease in average
resell agreements combined with a $95.2 million increase in
average repurchase agreements and a $7.8 million increase
in average federal funds purchased. The net funds purchased
position decreased in 2006 compared to 2005 primarily due to a
$141.7 million increase in average federal funds sold, a
$55.6 million increase in average resell agreements and a
$9.3 million decrease in average federal funds purchased
partly offset by a $167.5 million increase in average
repurchase agreements. The average balance of federal funds sold
and resell agreements was elevated in 2006 as the Corporation
chose to delay the reinvestment of funds in longer-term
securities until more favorable investment yields became
available.
Off
Balance Sheet Arrangements, Commitments, Guarantees, and
Contractual Obligations
The following table summarizes the Corporations
contractual obligations and other commitments to make future
payments as of December 31, 2007. Payments for borrowings
do not include interest. Payments related to leases are based on
actual payments specified in the underlying contracts. Loan
commitments and standby letters of credit are presented at
contractual amounts; however, since many of these commitments
are expected to expire unused or only partially used, the total
amounts of these commitments do not necessarily reflect future
cash requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
3 Years or
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Year but
|
|
|
More but
|
|
|
|
|
|
|
|
|
|
1 Year or
|
|
|
Less than
|
|
|
Less than
|
|
|
5 Years or
|
|
|
|
|
|
|
Less
|
|
|
3 Years
|
|
|
5 Years
|
|
|
More
|
|
|
Total
|
|
|
|
|
|
|
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated notes payable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
150,000
|
|
|
$
|
100,000
|
|
|
$
|
250,000
|
|
Junior subordinated deferrable interest debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,177
|
|
|
|
139,177
|
|
Federal Home Loan Bank advances
|
|
|
4,569
|
|
|
|
6,533
|
|
|
|
37
|
|
|
|
7
|
|
|
|
11,146
|
|
Operating leases
|
|
|
16,148
|
|
|
|
24,687
|
|
|
|
15,937
|
|
|
|
37,485
|
|
|
|
94,257
|
|
Deposits with stated maturity dates
|
|
|
1,388,885
|
|
|
|
137,348
|
|
|
|
635
|
|
|
|
20
|
|
|
|
1,526,888
|
|
|
|
|
|
|
|
|
|
|
1,409,602
|
|
|
|
168,568
|
|
|
|
166,609
|
|
|
|
276,689
|
|
|
|
2,021,468
|
|
Other commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
58,880
|
|
|
|
3,511,765
|
|
|
|
687,019
|
|
|
|
566,517
|
|
|
|
4,824,181
|
|
Standby letters of credit
|
|
|
3,110
|
|
|
|
211,250
|
|
|
|
18,244
|
|
|
|
3,317
|
|
|
|
235,921
|
|
|
|
|
|
|
|
|
|
|
61,990
|
|
|
|
3,723,015
|
|
|
|
705,263
|
|
|
|
569,834
|
|
|
|
5,060,102
|
|
|
|
|
|
|
|
Total contractual obligations and other commitments
|
|
$
|
1,471,592
|
|
|
$
|
3,891,583
|
|
|
$
|
871,872
|
|
|
$
|
846,523
|
|
|
$
|
7,081,570
|
|
|
|
|
|
|
|
62
Financial Instruments with Off-Balance-Sheet
Risk. In the normal course of business, the
Corporation enters into various transactions, which, in
accordance with accounting principles generally accepted in the
United States, are not included in its consolidated balance
sheets. The Corporation enters into these transactions to meet
the financing needs of its customers. These transactions include
commitments to extend credit and standby letters of credit,
which involve, to varying degrees, elements of credit risk and
interest rate risk in excess of the amounts recognized in the
consolidated balance sheets. The Corporation minimizes its
exposure to loss under these commitments by subjecting them to
credit approval and monitoring procedures. The Corporation also
holds certain assets which are not included in its consolidated
balance sheets including assets held in fiduciary or custodial
capacity on behalf of its trust customers and certain collateral
funds resulting from acting as an agent in its securities
lending program.
Commitments to Extend Credit. The Corporation
enters into contractual commitments to extend credit, normally
with fixed expiration dates or termination clauses, at specified
rates and for specific purposes. Substantially all of the
Corporations commitments to extend credit are contingent
upon customers maintaining specific credit standards at the time
of loan funding. Commitments to extend credit outstanding at
December 31, 2007 are included in the table above.
Standby Letters of Credit. Standby letters of
credit are written conditional commitments issued by the
Corporation to guarantee the performance of a customer to a
third party. In the event the customer does not perform in
accordance with the terms of the agreement with the third party,
the Corporation would be required to fund the commitment. The
maximum potential amount of future payments the Corporation
could be required to make is represented by the contractual
amount of the commitment. If the commitment is funded, the
Corporation would be entitled to seek recovery from the
customer. The Corporations policies generally require that
standby letter of credit arrangements contain security and debt
covenants similar to those contained in loan agreements. Standby
letters of credit outstanding at December 31, 2007 are
included in the table above.
Trust Accounts. The Corporation also
holds certain assets in fiduciary or custodial capacity on
behalf of its trust customers. The estimated fair value of trust
assets was approximately $24.8 billion (including managed
assets of $10.5 billion and custody assets of
$14.3 billion) at December 31, 2007. These assets were
primarily composed of fixed income securities (41.2% of trust
assets), equity securities (39.3% of trust assets) and cash
equivalents (12.7% of trust assets).
Securities Lending. The Corporation lends
certain customer securities to creditworthy brokers on behalf of
those customers. If the borrower fails to return these
securities, the Corporation indemnifies its customers based on
the fair value of the securities. The Corporation holds
collateral received in securities lending transactions as an
agent. Accordingly, such collateral assets are not assets of the
Corporation. The Corporation requires borrowers to provide
collateral equal to or in excess of 100% of the fair value of
the securities borrowed. The collateral is valued daily and
additional collateral is requested as necessary. The maximum
future payments guaranteed by the Corporation under these
contractual agreements (representing the fair value of
securities lent to brokers) totaled $1.9 billion at
December 31, 2007. At December 31, 2007, the
Corporation held in trust liquid assets with a fair value of
$1.9 billion as collateral for these agreements.
Capital
and Liquidity
Capital. At December 31, 2007,
shareholders equity totaled $1.5 billion compared to
$1.4 billion at December 31, 2006. In addition to net
income of $212.1 million, other significant changes in
shareholders equity during 2007 included
$110.4 million in treasury stock purchases,
$90.8 million of dividends paid, $23.6 million of
proceeds from stock option exercises and the related tax
benefits of $8.6 million and $9.7 million related to
stock-based compensation. The accumulated other comprehensive
loss component of shareholders equity totaled
$7.4 million at December 31, 2007 compared to
accumulated other comprehensive loss of $54.9 million at
December 31, 2006. This fluctuation was related to the
after-tax effect of changes in the accumulated gain/loss on
effective cash flow hedging derivatives, changes in the fair
value of securities available for sale and changes in the funded
status of the Corporations defined benefit post-retirement
benefit plans. Under regulatory requirements, amounts reported
as accumulated other comprehensive income/loss related to these
items do not increase or reduce regulatory capital and are not
included in the calculation of risk-based capital and leverage
ratios. Regulatory
63
agencies for banks and bank holding companies utilize capital
guidelines designed to measure Tier 1 and total capital and
take into consideration the risk inherent in both on-balance
sheet and off-balance sheet items. See Note 12
Regulatory Matters in the accompanying notes to consolidated
financial statements included elsewhere in this report.
The Corporation paid quarterly dividends of $0.34, $0.40, $0.40
and $0.40 per common share during the first, second, third and
fourth quarters of 2007, respectively, and $0.30, $0.34, $0.34
and $0.34 per common share during the first, second, third and
fourth quarters of 2006. This equates to a dividend payout ratio
of 42.8% in 2007 and 37.9% in 2006.
The Corporation has maintained several stock repurchase plans
authorized by the Corporations board of directors. In
general, stock repurchase plans allow the Corporation to
proactively manage its capital position and return excess
capital to shareholders. Shares purchased under such plans also
provide the Corporation with shares of common stock necessary to
satisfy obligations related to stock compensation awards. Under
the current plan, which was approved on April 26, 2007, the
Corporation was authorized to repurchase up to 2.5 million
shares of its common stock from time to time over a two-year
period in the open market or through private transactions. Under
the plan, the Corporation repurchased 2.1 million shares at
a total cost of $109.4 million during 2007. Under the prior
plan, which expired on April 29, 2006, the Corporation was
authorized to repurchase up to 2.1 million shares of its
common stock from time to time over a two-year period in the
open market or through private transactions. No shares were
repurchased during 2006. During 2005, the Corporation
repurchased 300 thousand shares at a cost of $14.4 million.
Over the life of this plan, the Corporation repurchased a total
of 833.2 thousand shares at a cost of $39.9 million. Also
see Part II, Item 5 Market For
Registrants Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities, included elsewhere in
this report.
Liquidity. Liquidity measures the ability to
meet current and future cash flow needs as they become due. The
liquidity of a financial institution reflects its ability to
meet loan requests, to accommodate possible outflows in deposits
and to take advantage of interest rate market opportunities. The
ability of a financial institution to meet its current financial
obligations is a function of its balance sheet structure, its
ability to liquidate assets, and its access to alternative
sources of funds. The Corporation seeks to ensure its funding
needs are met by maintaining a level of liquid funds through
asset/liability management.
Asset liquidity is provided by liquid assets which are readily
marketable or pledgeable or which will mature in the near
future. Liquid assets include cash, interest-bearing deposits in
banks, securities available for sale, maturities and cash flow
from securities held to maturity, and federal funds sold and
resell agreements.
Liability liquidity is provided by access to funding sources
which include core deposits and correspondent banks in the
Corporations natural trade area that maintain accounts
with and sell federal funds to Frost Bank, as well as federal
funds purchased and repurchase agreements from upstream banks.
Since Cullen/Frost is a holding company and does not conduct
operations, its primary sources of liquidity are dividends
upstreamed from Frost Bank and borrowings from outside sources.
Banking regulations may limit the amount of dividends that may
be paid by Frost Bank. See Note 12 Regulatory
Matters in the accompanying notes to consolidated financial
statements included elsewhere in this report regarding such
dividends. At December 31, 2007, Cullen/Frost had liquid
assets, including cash and resell agreements, totaling
$60.8 million. Cullen/Frost also had outside funding
sources available, including a $25.0 million short-term
line of credit with another financial institution. The line of
credit matures annually and bears interest at a fixed
LIBOR-based rate or floats with the prime rate. There were no
borrowings outstanding on this line of credit at
December 31, 2007.
The Corporations operating objectives include expansion,
diversification within its markets, growth of its fee-based
income, and growth internally and through acquisitions of
financial institutions, branches and financial services
businesses. The Corporation seeks merger or acquisition partners
that are culturally similar and have experienced management and
possess either significant market presence or have potential for
improved profitability through financial management, economies
of scale and expanded services. The Corporation regularly
evaluates merger and acquisition opportunities and conducts due
diligence activities related to possible transactions with other
financial institutions and financial services companies. As a
result, merger or acquisition discussions and, in some cases,
negotiations may take place and future mergers or acquisitions
involving cash, debt or equity securities
64
may occur. Acquisitions typically involve the payment of a
premium over book and market values, and, therefore, some
dilution of the Corporations tangible book value and net
income per common share may occur in connection with any future
transaction.
On February 15, 2007, the Corporation issued
$100 million of 5.75% fixed-to-floating rate subordinated
notes. The proceeds of the notes were used to partly fund the
redemption of $103.1 million of 8.42% junior subordinated
deferrable interest debentures, held of record by Cullen/Frost
Capital Trust I. As a result of the redemption, the
Corporation incurred $5.3 million in expense during 2007
related to a prepayment penalty and the write-off of the
unamortized debt issuance costs. Concurrently, the
$100 million of 8.42% trust preferred securities issued by
Cullen/Frost Capital Trust I were also redeemed. On
January 7, 2008, the Corporation redeemed $3.1 million
of floating rate junior subordinated deferrable interest
debentures held of record by Alamo Trust. Concurrently, the
$3.0 million of floating rate trust preferred securities
issued by Alamo Trust were also redeemed. See
Note 9 Borrowed Funds in the accompanying notes
to consolidated financial statements included elsewhere in this
report for additional information.
Impact of
Inflation and Changing Prices
The Corporations financial statements included herein have
been prepared in accordance with accounting principles generally
accepted in the United States (GAAP). GAAP presently
requires the Corporation to measure financial position and
operating results primarily in terms of historic dollars.
Changes in the relative value of money due to inflation or
recession are generally not considered. The primary effect of
inflation on the operations of the Corporation is reflected in
increased operating costs. In managements opinion, changes
in interest rates affect the financial condition of a financial
institution to a far greater degree than changes in the
inflation rate. While interest rates are greatly influenced by
changes in the inflation rate, they do not necessarily change at
the same rate or in the same magnitude as the inflation rate.
Interest rates are highly sensitive to many factors that are
beyond the control of the Corporation, including changes in the
expected rate of inflation, the influence of general and local
economic conditions and the monetary and fiscal policies of the
United States government, its agencies and various other
governmental regulatory authorities, among other things, as
further discussed in the next section.
Regulatory
and Economic Policies
The Corporations business and earnings are affected by
general and local economic conditions and by the monetary and
fiscal policies of the United States government, its agencies
and various other governmental regulatory authorities, among
other things. The Federal Reserve Board regulates the supply of
money in order to influence general economic conditions. Among
the instruments of monetary policy available to the Federal
Reserve Board are (i) conducting open market operations in
United States government obligations, (ii) changing the
discount rate on financial institution borrowings,
(iii) imposing or changing reserve requirements against
financial institution deposits, and (iv) restricting
certain borrowings and imposing or changing reserve requirements
against certain borrowings by financial institutions and their
affiliates. These methods are used in varying degrees and
combinations to affect directly the availability of bank loans
and deposits, as well as the interest rates charged on loans and
paid on deposits. For that reason alone, the policies of the
Federal Reserve Board have a material effect on the earnings of
the Corporation.
Governmental policies have had a significant effect on the
operating results of commercial banks in the past and are
expected to continue to do so in the future; however, the
Corporation cannot accurately predict the nature, timing or
extent of any effect such policies may have on its future
business and earnings.
Recently
Issued Accounting Pronouncements
See Note 21 New Accounting Standards in the
accompanying notes to consolidated financial statements included
elsewhere in this report for details of recently issued
accounting pronouncements and their expected impact on the
Corporations financial statements.
65
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
The disclosures set forth in this item are qualified by
Item 1A. Risk Factors and the section captioned
Forward-Looking Statements and Factors that Could Affect
Future Results included in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations, of this report, and other cautionary statements set
forth elsewhere in this report.
Market risk refers to the risk of loss arising from adverse
changes in interest rates, foreign currency exchange rates,
commodity prices, and other relevant market rates and prices,
such as equity prices. The risk of loss can be assessed from the
perspective of adverse changes in fair values, cash flows, and
future earnings. Due to the nature of its operations, the
Corporation is primarily exposed to interest rate risk and, to a
lesser extent, liquidity risk.
Interest rate risk on the Corporations balance sheets
consists of reprice, option, and basis risks. Reprice risk
results from differences in the maturity, or repricing, of asset
and liability portfolios. Option risk arises from embedded
options present in many financial instruments such as loan
prepayment options, deposit early withdrawal options and
interest rate options. These options allow customers
opportunities to benefit when market interest rates change,
which typically results in higher costs or lower revenue for the
Corporation. Basis risk refers to the potential for changes in
the underlying relationship between market rates and indices,
which subsequently result in a narrowing of the profit spread on
an earning asset or liability. Basis risk is also present in
administered rate liabilities, such as savings accounts,
negotiable order of withdrawal accounts, and money market
accounts where historical pricing relationships to market rates
may change due to the level or directional change in market
interest rates.
The Corporation seeks to avoid fluctuations in its net interest
margin and to maximize net interest income within acceptable
levels of risk through periods of changing interest rates.
Accordingly, the Corporations interest rate sensitivity
and liquidity are monitored on an ongoing basis by its Asset and
Liability Committee (ALCO), which oversees market
risk management and establishes risk measures, limits and policy
guidelines for managing the amount of interest rate risk and its
effect on net interest income and capital. A variety of measures
are used to provide for a comprehensive view of the magnitude of
interest rate risk, the distribution of risk, the level of risk
over time and the exposure to changes in certain interest rate
relationships.
The Corporation utilizes an earnings simulation model as the
primary quantitative tool in measuring the amount of interest
rate risk associated with changing market rates. The model
quantifies the effects of various interest rate scenarios on
projected net interest income and net income over the next
12 months. The model measures the impact on net interest
income relative to a base case scenario of hypothetical
fluctuations in interest rates over the next 12 months.
These simulations incorporate assumptions regarding balance
sheet growth and mix, pricing and the repricing and maturity
characteristics of the existing and projected balance sheet. The
impact of interest rate derivatives, such as interest rate
swaps, caps and floors, is also included in the model. Other
interest rate-related risks such as prepayment, basis and option
risk are also considered.
The Committee continuously monitors and manages the balance
between interest rate-sensitive assets and liabilities. The
objective is to manage the impact of fluctuating market rates on
net interest income within acceptable levels. In order to meet
this objective, management may lengthen or shorten the duration
of assets or liabilities or enter into derivative contracts to
mitigate potential market risk.
As of December 31, 2007, the model simulations projected
that a 100 basis point increase in interest rates would
result in a nominal increase in net interest income while a
200 basis point increase in interest rates would result in
a negative variance in net interest income of 0.3%, relative to
the base case over the next 12 months. The model
simulations also projected that 100 and 200 basis point
decreases in interest rates would result in negative variances
in net interest income of 0.6% and 1.7%, respectively, relative
to the base case over the next 12 months. As of
December 31, 2006, the model simulations projected that 100
and 200 basis point increases in interest rates would
result in positive variances in net interest income of 1.6% and
2.3%, respectively, relative to the base case over the next
12 months, while decreases in interest rates of 100 and
200 basis points would result in negative variances in net
interest income of 1.7% and 4.7%, respectively, relative to the
base case over the next 12 months. During the fourth
quarter of 2007 the Corporation entered into three interest rate
swap contracts with a total notional amount of
$1.2 billion. The interest rate swap contracts were
designated as hedging instruments in cash flow hedges
66
with the objective of protecting the overall cash flows from the
Corporations monthly interest receipts on a rolling
portfolio of $1.2 billion of variable-rate loans
outstanding throughout the
84-month
period beginning on October 25, 2007 and ending on
October 25, 2014 from the risk of variability of those cash
flows such that the yield on the underlying loans would remain
constant at 7.559% to 8.559%, depending upon the applicable swap
contract. In conjunction with entering into the interest rate
swap contracts, the Corporation terminated its three interest
rate floor contracts, which had a total notional amount of
$1.3 billion. These actions resulted in a decrease in the
Corporations sensitivity to changes in interest rates in
2007 compared to 2006. See Note 17 Derivative
Financial Instruments in the accompanying notes to consolidated
financial statements included elsewhere in this report.
As of December 31, 2007, the effect of a 200 basis
point increase in interest rates on the Corporations
derivative holdings would result in a 2.00% negative variance in
net interest income. The effect of a 200 basis point
decrease in interest rates on the Corporations derivative
holdings would result in a 1.98% positive variance in net
interest income.
The effects of hypothetical fluctuations in interest rates on
the Corporations securities classified as
trading under SFAS 115, Accounting for
Certain Investments in Debt and Equity Securities, are not
significant, and, as such, separate quantitative disclosure is
not presented.
67
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Report of
Ernst & Young LLP
Independent Registered Public Accounting Firm
The Board
of Directors and Shareholders
of Cullen/Frost Bankers, Inc.
We have audited the accompanying consolidated balance sheets of
Cullen/Frost Bankers, Inc. (the Corporation) as of
December 31, 2007 and 2006, and the related consolidated
statements of income, changes in shareholders equity, and
cash flows for each of the three years in the period ended
December 31, 2007. These financial statements are the
responsibility of the Corporations management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Cullen/Frost Bankers, Inc. at
December 31, 2007 and 2006, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2007, in conformity with
U.S. generally accepted accounting principles.
As discussed in Note 1 to the financial statements,
effective January 1, 2006, the Corporation adopted
Statement of Financial Accounting Standards No. 123R,
Share-Based Payment, to account for stock based
compensation.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Cullen/Frost Bankers, Inc.s internal control over
financial reporting as of December 31, 2007, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated February 1, 2008
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
San Antonio, Texas
February 1, 2008
68
Cullen/Frost
Bankers, Inc.
Consolidated Statements of Income
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
573,039
|
|
|
$
|
502,657
|
|
|
$
|
359,587
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
148,467
|
|
|
|
133,184
|
|
|
|
121,377
|
|
Tax-exempt
|
|
|
17,050
|
|
|
|
11,317
|
|
|
|
10,566
|
|
Interest-bearing deposits
|
|
|
396
|
|
|
|
251
|
|
|
|
150
|
|
Federal funds sold and resell agreements
|
|
|
29,895
|
|
|
|
36,550
|
|
|
|
18,147
|
|
|
|
|
|
|
|
Total interest income
|
|
|
768,847
|
|
|
|
683,959
|
|
|
|
509,827
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
190,237
|
|
|
|
155,090
|
|
|
|
78,934
|
|
Federal funds purchased and repurchase agreements
|
|
|
31,951
|
|
|
|
31,167
|
|
|
|
16,632
|
|
Junior subordinated deferrable interest debentures
|
|
|
11,283
|
|
|
|
17,402
|
|
|
|
14,908
|
|
Subordinated notes payable and other borrowings
|
|
|
16,639
|
|
|
|
11,137
|
|
|
|
8,087
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
250,110
|
|
|
|
214,796
|
|
|
|
118,561
|
|
|
|
|
|
|
|
Net interest income
|
|
|
518,737
|
|
|
|
469,163
|
|
|
|
391,266
|
|
Provision for possible loan losses
|
|
|
14,660
|
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
|
|
|
|
Net interest income after provision for possible loan
losses
|
|
|
504,077
|
|
|
|
455,013
|
|
|
|
381,016
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
|
|
70,359
|
|
|
|
63,469
|
|
|
|
58,353
|
|
Service charges on deposit accounts
|
|
|
80,718
|
|
|
|
77,116
|
|
|
|
78,751
|
|
Insurance commissions and fees
|
|
|
30,847
|
|
|
|
28,230
|
|
|
|
27,731
|
|
Other charges, commissions and fees
|
|
|
32,558
|
|
|
|
28,105
|
|
|
|
23,125
|
|
Net gain (loss) on securities transactions
|
|
|
15
|
|
|
|
(1
|
)
|
|
|
19
|
|
Other
|
|
|
53,734
|
|
|
|
43,828
|
|
|
|
42,400
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
268,231
|
|
|
|
240,747
|
|
|
|
230,379
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
209,982
|
|
|
|
190,784
|
|
|
|
166,059
|
|
Employee benefits
|
|
|
47,095
|
|
|
|
46,231
|
|
|
|
41,577
|
|
Net occupancy
|
|
|
38,824
|
|
|
|
34,695
|
|
|
|
31,107
|
|
Furniture and equipment
|
|
|
32,821
|
|
|
|
26,293
|
|
|
|
23,912
|
|
Intangible amortization
|
|
|
8,860
|
|
|
|
5,628
|
|
|
|
4,859
|
|
Other
|
|
|
124,864
|
|
|
|
106,722
|
|
|
|
99,493
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
462,446
|
|
|
|
410,353
|
|
|
|
367,007
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
309,862
|
|
|
|
285,407
|
|
|
|
244,388
|
|
Income taxes
|
|
|
97,791
|
|
|
|
91,816
|
|
|
|
78,965
|
|
|
|
|
|
|
|
Net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
3.60
|
|
|
$
|
3.49
|
|
|
$
|
3.15
|
|
Diluted
|
|
|
3.55
|
|
|
|
3.42
|
|
|
|
3.07
|
|
See accompanying Notes to Consolidated Financial Statements.
69
Cullen/Frost
Bankers, Inc.
Consolidated Balance Sheets
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
836,539
|
|
|
$
|
707,683
|
|
Interest-bearing deposits
|
|
|
5,898
|
|
|
|
1,677
|
|
Federal funds sold and resell agreements
|
|
|
354,075
|
|
|
|
735,225
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
1,196,512
|
|
|
|
1,444,585
|
|
Securities held to maturity, at amortized cost
|
|
|
8,125
|
|
|
|
10,096
|
|
Securities available for sale, at estimated fair value
|
|
|
3,407,012
|
|
|
|
3,330,953
|
|
Trading account securities
|
|
|
11,913
|
|
|
|
9,406
|
|
Loans, net of unearned discounts
|
|
|
7,769,362
|
|
|
|
7,373,384
|
|
Less: Allowance for possible loan losses
|
|
|
(92,339
|
)
|
|
|
(96,085
|
)
|
|
|
|
|
|
|
Net loans
|
|
|
7,677,023
|
|
|
|
7,277,299
|
|
Premises and equipment, net
|
|
|
219,615
|
|
|
|
219,533
|
|
Goodwill
|
|
|
526,851
|
|
|
|
524,117
|
|
Other intangible assets, net
|
|
|
31,523
|
|
|
|
38,480
|
|
Cash surrender value of life insurance policies
|
|
|
116,231
|
|
|
|
111,742
|
|
Accrued interest receivable and other assets
|
|
|
290,209
|
|
|
|
257,978
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
13,485,014
|
|
|
$
|
13,224,189
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits
|
|
$
|
3,597,903
|
|
|
$
|
3,699,701
|
|
Interest-bearing deposits
|
|
|
6,931,770
|
|
|
|
6,688,208
|
|
|
|
|
|
|
|
Total deposits
|
|
|
10,529,673
|
|
|
|
10,387,909
|
|
Federal funds purchased and repurchase agreements
|
|
|
933,072
|
|
|
|
864,190
|
|
Subordinated notes payable and other borrowings
|
|
|
261,146
|
|
|
|
186,366
|
|
Junior subordinated deferrable interest debentures
|
|
|
139,177
|
|
|
|
242,270
|
|
Accrued interest payable and other liabilities
|
|
|
144,858
|
|
|
|
166,571
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
12,007,926
|
|
|
|
11,847,306
|
|
Shareholders Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share;
10,000,000 shares authorized; none issued
|
|
|
|
|
|
|
|
|
Junior participating preferred stock, par value $0.01 per share;
250,000 shares authorized; none issued
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share; 210,000,000 shares
authorized; 60,236,862 shares issued in 2007 and
59,839,144 shares issued in 2006
|
|
|
602
|
|
|
|
598
|
|
Additional paid-in capital
|
|
|
573,799
|
|
|
|
548,117
|
|
Retained earnings
|
|
|
992,138
|
|
|
|
883,060
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
(7,382
|
)
|
|
|
(54,892
|
)
|
Treasury stock, 1,574,732 shares in 2007 and no shares in
2006, at cost
|
|
|
(82,069
|
)
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,477,088
|
|
|
|
1,376,883
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
13,485,014
|
|
|
$
|
13,224,189
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
70
Cullen/Frost
Bankers, Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
Adjustments to reconcile net income to net cash from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for possible loan losses
|
|
|
14,660
|
|
|
|
14,150
|
|
|
|
10,250
|
|
Deferred tax expense (benefit)
|
|
|
857
|
|
|
|
(1,266
|
)
|
|
|
555
|
|
Accretion of loan discounts
|
|
|
(13,066
|
)
|
|
|
(10,824
|
)
|
|
|
(10,124
|
)
|
Securities premium amortization (discount accretion), net
|
|
|
(2,090
|
)
|
|
|
(1,516
|
)
|
|
|
329
|
|
Net (gain) loss on securities transactions
|
|
|
(15
|
)
|
|
|
1
|
|
|
|
(19
|
)
|
Depreciation and amortization
|
|
|
31,357
|
|
|
|
25,169
|
|
|
|
24,357
|
|
Origination of loans held for sale, net of principal collected
|
|
|
(77,701
|
)
|
|
|
(66,443
|
)
|
|
|
(60,839
|
)
|
Proceeds from sales of loans held for sale
|
|
|
65,024
|
|
|
|
73,248
|
|
|
|
76,431
|
|
Net gain on sale of loans held for sale and other assets
|
|
|
(1,841
|
)
|
|
|
(2,149
|
)
|
|
|
(3,418
|
)
|
Stock-based compensation
|
|
|
9,650
|
|
|
|
9,240
|
|
|
|
1,986
|
|
Tax benefits from stock-based compensation
|
|
|
187
|
|
|
|
113
|
|
|
|
11,371
|
|
Excess tax benefits from stock-based compensation
|
|
|
(8,413
|
)
|
|
|
(16,243
|
)
|
|
|
|
|
Net proceeds from settlement of legal claims
|
|
|
|
|
|
|
|
|
|
|
(2,389
|
)
|
Earnings on life insurance policies
|
|
|
(4,489
|
)
|
|
|
(4,123
|
)
|
|
|
(3,934
|
)
|
Net change in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities
|
|
|
(2,507
|
)
|
|
|
(3,189
|
)
|
|
|
(1,546
|
)
|
Accrued interest receivable and other assets
|
|
|
(26,035
|
)
|
|
|
22,308
|
|
|
|
(52,150
|
)
|
Accrued interest payable and other liabilities
|
|
|
3,634
|
|
|
|
(285,202
|
)
|
|
|
(23,847
|
)
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
201,283
|
|
|
|
(53,135
|
)
|
|
|
132,436
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
(1,000
|
)
|
|
|
|
|
|
|
|
|
Maturities, calls and principal repayments
|
|
|
2,965
|
|
|
|
2,596
|
|
|
|
4,004
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
(13,592,106
|
)
|
|
|
(14,070,071
|
)
|
|
|
(10,763,788
|
)
|
Sales
|
|
|
64,924
|
|
|
|
26,912
|
|
|
|
19,812
|
|
Maturities, calls and principal repayments
|
|
|
13,474,788
|
|
|
|
13,977,742
|
|
|
|
10,944,589
|
|
Net change in loans
|
|
|
(393,891
|
)
|
|
|
(180,517
|
)
|
|
|
(605,415
|
)
|
Net cash paid in acquisitions
|
|
|
(2,828
|
)
|
|
|
(100,074
|
)
|
|
|
(13,297
|
)
|
Proceeds from sales of premises and equipment
|
|
|
5,022
|
|
|
|
208
|
|
|
|
465
|
|
Purchases of premises and equipment
|
|
|
(26,087
|
)
|
|
|
(27,494
|
)
|
|
|
(18,098
|
)
|
Benefits received on life insurance policies
|
|
|
|
|
|
|
|
|
|
|
6,553
|
|
Proceeds from sales of repossessed properties
|
|
|
6,938
|
|
|
|
1,750
|
|
|
|
3,457
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(461,275
|
)
|
|
|
(368,948
|
)
|
|
|
(421,718
|
)
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deposits
|
|
|
141,764
|
|
|
|
(113,996
|
)
|
|
|
721,655
|
|
Net change in short-term borrowings
|
|
|
68,882
|
|
|
|
105,607
|
|
|
|
234,187
|
|
Proceeds from notes payable
|
|
|
98,799
|
|
|
|
|
|
|
|
|
|
Principal payments on notes payable and other borrowings
|
|
|
(128,313
|
)
|
|
|
(19,251
|
)
|
|
|
(6,255
|
)
|
Proceeds from stock option exercises
|
|
|
23,600
|
|
|
|
42,703
|
|
|
|
35,805
|
|
Excess tax benefits from stock-based compensation
|
|
|
8,413
|
|
|
|
16,243
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(110,406
|
)
|
|
|
(4,666
|
)
|
|
|
(14,972
|
)
|
Cash dividends paid
|
|
|
(90,820
|
)
|
|
|
(73,400
|
)
|
|
|
(61,499
|
)
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
11,919
|
|
|
|
(46,760
|
)
|
|
|
908,921
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(248,073
|
)
|
|
|
(468,843
|
)
|
|
|
619,639
|
|
Cash and cash equivalents at beginning of year
|
|
|
1,444,585
|
|
|
|
1,913,428
|
|
|
|
1,293,789
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
1,196,512
|
|
|
$
|
1,444,585
|
|
|
$
|
1,913,428
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
71
Cullen/Frost
Bankers, Inc.
Consolidated Statement of Changes in Shareholders
Equity
(Dollars in thousands, except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Income (Loss),
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Net of Tax
|
|
|
Stock
|
|
|
Total
|
|
|
|
|
|
|
Balance at January 1, 2005
|
|
$
|
536
|
|
|
$
|
207,343
|
|
|
$
|
697,872
|
|
|
$
|
(10,784
|
)
|
|
$
|
(72,572
|
)
|
|
$
|
822,395
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
165,423
|
|
|
|
|
|
|
|
|
|
|
|
165,423
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,658
|
)
|
|
|
|
|
|
|
(39,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,765
|
|
Stock issued in acquisition of Horizon Capital Bank
(1,400,000 shares)
|
|
|
14
|
|
|
|
61,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,385
|
|
Stock option exercises (1,419,195 shares)
|
|
|
|
|
|
|
|
|
|
|
(25,603
|
)
|
|
|
|
|
|
|
61,408
|
|
|
|
35,805
|
|
Tax benefit from stock-based compensation
|
|
|
|
|
|
|
11,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,371
|
|
Purchase of treasury stock (312,412 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,972
|
)
|
|
|
(14,972
|
)
|
Non-vested stock awards (52,100 shares)
|
|
|
|
|
|
|
(2,455
|
)
|
|
|
|
|
|
|
|
|
|
|
2,455
|
|
|
|
|
|
Stock-based compensation expense recognized in earnings
|
|
|
|
|
|
|
1,997
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
1,986
|
|
Cash dividends ($1.165 per share)
|
|
|
|
|
|
|
|
|
|
|
(61,499
|
)
|
|
|
|
|
|
|
|
|
|
|
(61,499
|
)
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
550
|
|
|
|
279,627
|
|
|
|
776,193
|
|
|
|
(50,442
|
)
|
|
|
(23,692
|
)
|
|
|
982,236
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
193,591
|
|
|
|
|
|
|
|
|
|
|
|
193,591
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,450
|
)
|
|
|
|
|
|
|
(4,450
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,141
|
|
Stock issued in acquisition of Summit Bancshares
(3,818,934 shares)
|
|
|
38
|
|
|
|
215,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,273
|
|
Stock option exercises (1,572,230 shares)
|
|
|
10
|
|
|
|
28,695
|
|
|
|
(13,324
|
)
|
|
|
|
|
|
|
27,322
|
|
|
|
42,703
|
|
Tax benefit from stock-based compensation
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
|
|
|
16,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,243
|
|
Purchase of treasury stock (86,855 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,666
|
)
|
|
|
(4,666
|
)
|
Non-vested stock awards (52,100 shares)
|
|
|
|
|
|
|
(1,036
|
)
|
|
|
|
|
|
|
|
|
|
|
1,036
|
|
|
|
|
|
Stock-based compensation expense recognized in earnings
|
|
|
|
|
|
|
9,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,240
|
|
Cash dividends ($1.32 per share)
|
|
|
|
|
|
|
|
|
|
|
(73,400
|
)
|
|
|
|
|
|
|
|
|
|
|
(73,400
|
)
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
598
|
|
|
|
548,117
|
|
|
|
883,060
|
|
|
|
(54,892
|
)
|
|
|
|
|
|
|
1,376,883
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
212,071
|
|
|
|
|
|
|
|
|
|
|
|
212,071
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,510
|
|
|
|
|
|
|
|
47,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259,581
|
|
Stock option exercises (876,844 shares)
|
|
|
4
|
|
|
|
10,451
|
|
|
|
(11,960
|
)
|
|
|
|
|
|
|
25,105
|
|
|
|
23,600
|
|
Tax benefits from stock-based compensation
|
|
|
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
|
|
|
8,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,413
|
|
Purchase of treasury stock (2,115,658 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(110,406
|
)
|
|
|
(110,406
|
)
|
Non-vested stock awards (61,800 shares)
|
|
|
|
|
|
|
(3,019
|
)
|
|
|
(213
|
)
|
|
|
|
|
|
|
3,232
|
|
|
|
|
|
Stock-based compensation expense recognized in earnings
|
|
|
|
|
|
|
9,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,650
|
|
Cash dividends ($1.54 per share)
|
|
|
|
|
|
|
|
|
|
|
(90,820
|
)
|
|
|
|
|
|
|
|
|
|
|
(90,820
|
)
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
602
|
|
|
$
|
573,799
|
|
|
$
|
992,138
|
|
|
$
|
(7,382
|
)
|
|
$
|
(82,069
|
)
|
|
$
|
1,477,088
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
72
Cullen/Frost
Bankers, Inc.
Notes To Consolidated
Financial Statements
(table amounts in thousands, except
per share amounts)
|
|
Note 1
|
Summary
of Significant Accounting Policies
|
Nature of Operations. Cullen/Frost Bankers,
Inc. (Cullen/Frost) is a financial holding company and a bank
holding company headquartered in San Antonio, Texas that
provides, through its subsidiaries, a broad array of products
and services throughout numerous Texas markets. In addition to
general commercial and consumer banking, other products and
services offered include trust and investment management,
investment banking, insurance brokerage, leasing, asset-based
lending, treasury management and item processing.
Basis of Presentation. The consolidated
financial statements include the accounts of Cullen/Frost and
all other entities in which Cullen/Frost has a controlling
financial interest (collectively referred to as the
Corporation). All significant intercompany balances
and transactions have been eliminated in consolidation. The
accounting and financial reporting policies the Corporation
follows conform, in all material respects, to accounting
principles generally accepted in the United States.
The Corporation determines whether it has a controlling
financial interest in an entity by first evaluating whether the
entity is a voting interest entity or a variable interest entity
under accounting principles generally accepted in the United
States. Voting interest entities are entities in which the total
equity investment at risk is sufficient to enable the entity to
finance itself independently and provides the equity holders
with the obligation to absorb losses, the right to receive
residual returns and the right to make decisions about the
entitys activities. The Corporation consolidates voting
interest entities in which it has all, or at least a majority
of, the voting interest. As defined in applicable accounting
standards, variable interest entities (VIEs) are entities that
lack one or more of the characteristics of a voting interest
entity. A controlling financial interest in an entity is present
when an enterprise has a variable interest, or a combination of
variable interests, that will absorb a majority of the
entitys expected losses, receive a majority of the
entitys expected residual returns, or both. The enterprise
with a controlling financial interest, known as the primary
beneficiary, consolidates the VIE. The Corporations wholly
owned subsidiaries, Cullen/Frost Capital Trust II, Alamo
Corporation of Texas Trust I and Summit Bancshares
Statutory Trust I are VIEs for which the Corporation is not
the primary beneficiary. Accordingly, the accounts of these
entities are not included in the Corporations consolidated
financial statements.
Certain items in prior financial statements have been
reclassified to conform to the current presentation. All
acquisitions during the reported periods were accounted for
using the purchase method. Accordingly, the operating results of
the acquired companies are included with the Corporations
results of operations since their respective dates of
acquisition (see Note 2 Mergers and
Acquisitions).
Use of Estimates. The preparation of financial
statements in conformity with accounting principles generally
accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements. Actual
results could differ from those estimates. The allowance for
possible loan losses, the fair values of financial instruments,
and the status of contingencies are particularly subject to
change.
Cash Flow Reporting. Cash and cash equivalents
include cash, deposits with other financial institutions that
have an initial maturity of less than 90 days when acquired
by the Corporation, federal funds sold and resell agreements.
Net cash flows are reported for loans, loans held for sale,
deposit transactions and short-term borrowings.
Cash paid for interest totaled $244.0 million in 2007,
$211.3 million in 2006 and $109.5 million in 2005.
Cash paid for income taxes totaled $84.6 million in 2007,
$75.6 million in 2006 and $61.3 million in 2005.
Significant non-cash transactions included $327.7 million
of unsettled securities purchases in 2005, $215.3 million
and $61.4 million of common stock issued in connection with
the acquisitions in 2006 and 2005, and transfers of loans to
other real estate owned and foreclosed assets in connection with
loan foreclosures of $7.6 million in 2007,
$2.2 million in 2006 and $460 thousand in 2005.
73
Concentrations and Restrictions on Cash and Cash
Equivalents. The Corporation maintains deposits
with other financial institutions in amounts that exceed federal
deposit insurance coverage. Furthermore, federal funds sold are
essentially uncollateralized loans to other financial
institutions. Management regularly evaluates the credit risk
associated with the counterparties to these transactions and
believes that the Corporation is not exposed to any significant
credit risks on cash and cash equivalents.
The Corporation was required to have $86.2 million and
$85.9 million of cash on hand or on deposit with the
Federal Reserve Bank to meet regulatory reserve and clearing
requirements at December 31, 2007 and 2006. Deposits with
the Federal Reserve Bank do not earn interest.
Repurchase/Resell Agreements. The Corporation
purchases certain securities under agreements to resell. The
amounts advanced under these agreements represent short-term
loans and are reflected as assets in the accompanying
consolidated balance sheets. The securities underlying these
agreements are book-entry securities. The Corporation also sells
certain securities under agreements to repurchase. The
agreements are treated as collateralized financing transactions
and the obligations to repurchase securities sold are reflected
as a liability in the accompanying consolidated balance sheets.
The dollar amount of the securities underlying the agreements
remain in the asset accounts.
Securities. Securities are classified as held
to maturity and carried at amortized cost when management has
the positive intent and ability to hold them until maturity.
Securities to be held for indefinite periods of time are
classified as available for sale and carried at fair value, with
the unrealized holding gains and losses reported as a component
of other comprehensive income, net of tax. Securities held for
resale in anticipation of short-term market movements are
classified as trading and are carried at fair value, with
changes in unrealized holding gains and losses included in
income. Management determines the appropriate classification of
securities at the time of purchase. Securities with limited
marketability, such as stock in the Federal Reserve Bank and the
Federal Home Loan Bank, are carried at cost.
Interest income includes amortization of purchase premiums and
discounts. Realized gains and losses are derived from the
amortized cost of the security sold. Declines in the fair value
of held-to-maturity and available-for-sale securities below
their cost that are deemed to be other than temporary are
reflected in earnings as realized losses. In estimating
other-than-temporary impairment losses, management considers,
among other things, (i) the length of time and the extent
to which the fair value has been less than cost, (ii) the
financial condition and near-term prospects of the issuer, and
(iii) the intent and ability of the Corporation to retain
its investment in the issuer for a period of time sufficient to
allow for any anticipated recovery in fair value.
Loans. Loans are reported at the principal
balance outstanding net of unearned discounts. Interest income
on loans is reported on the level-yield method and includes
amortization of deferred loan fees and costs over the loan term.
Net loan commitment fees or costs for commitment periods greater
than one year are deferred and amortized into fee income or
other expense on a straight-line basis over the commitment
period. Income on direct financing leases is recognized on a
basis that achieves a constant periodic rate of return on the
outstanding investment.
The accrual of interest on loans is discontinued when, in
managements opinion, the borrower may be unable to meet
payment obligations as they become due, as well as when required
by regulatory provisions. When interest accrual is discontinued,
all unpaid accrued interest is reversed. Interest income is
subsequently recognized only to the extent cash payments are
received in excess of principal due. Loans are returned to
accrual status when all the principal and interest amounts
contractually due are brought current and future payments are
reasonably assured.
Loans are considered impaired when, based on current information
and events, it is probable the Corporation will be unable to
collect all amounts due in accordance with the original
contractual terms of the loan agreement, including scheduled
principal and interest payments. Impairment is evaluated in
total for smaller-balance loans of a similar nature and on an
individual loan basis for other loans. If a loan is impaired, a
specific valuation allowance is allocated, if necessary, so that
the loan is reported net, at the present value of estimated
future cash flows using the loans existing rate or at the
fair value of collateral if repayment is expected solely from
the collateral. Interest payments on impaired loans are
typically applied to principal unless collectibility of the
principal amount is reasonably assured, in which case interest
is recognized on a cash basis. Impaired loans, or portions
thereof, are charged off when deemed uncollectible.
74
Loans Acquired Through Transfer. Loans
acquired through the completion of a transfer, including loans
acquired in a business combination, that have evidence of
deterioration of credit quality since origination and for which
it is probable, at acquisition, that the Corporation will be
unable to collect all contractually required payment receivable
are initially recorded at fair value (as determined by the
present value of expected future cash flows) with no valuation
allowance. The difference between the undiscounted cash flows
expected at acquisition and the investment in the loan, or the
accretable yield, is recognized as interest income
on a level-yield method over the life of the loan. Contractually
required payments for interest and principal that exceed the
undiscounted cash flows expected at acquisition, or the
nonaccretable difference, are not recognized as a
yield adjustment or as a loss accrual or a valuation allowance.
Increases in expected cash flows subsequent to the initial
investment are recognized prospectively through adjustment of
the yield on the loan over its remaining life. Decreases in
expected cash flows are recognized as impairment. Valuation
allowances on these impaired loans reflect only losses incurred
after the acquisition (meaning the present value of all cash
flows expected at acquisition that ultimately are not to be
received).
Loans Held for Sale. The Corporation
originates student loans primarily for sale in the secondary
market. Accordingly, student loans are classified as held for
sale and are carried at the lower of cost or fair value,
determined on an aggregate basis. Student loans are generally
sold on a non-recourse basis after the deferment period has
ended; however, from time to time, the Corporation may sell such
loans prior to the end of the deferment period. Gains or losses
recognized upon the sale of loans are determined on a specific
identification basis. Student loans totaled $62.9 million
and $47.3 million at December 31, 2007 and 2006 and
are included in total loans in the consolidated balance sheets.
Allowance for Possible Loan Losses. The
allowance for possible loan losses is a reserve established
through a provision for possible loan losses charged to expense,
which represents managements best estimate of probable
losses that have been incurred within the existing portfolio of
loans. The allowance, in the judgment of management, is
necessary to reserve for estimated loan losses inherent in the
loan portfolio. The allowance for possible loan losses includes
allowance allocations calculated in accordance with Statement of
Financial Accounting Standards (SFAS) No. 114,
Accounting by Creditors for Impairment of a Loan, as
amended by SFAS 118, and allowance allocations calculated
in accordance with SFAS 5, Accounting for
Contingencies. The level of the allowance reflects
managements continuing evaluation of industry
concentrations, specific credit risks, loan loss experience,
current loan portfolio quality, present economic, political and
regulatory conditions and unidentified losses inherent in the
current loan portfolio, as well as trends in the foregoing.
Portions of the allowance may be allocated for specific credits;
however, the entire allowance is available for any credit that,
in managements judgment, should be charged off. While
management utilizes its best judgment and information available,
the ultimate adequacy of the allowance is dependent upon a
variety of factors beyond the Corporations control,
including the performance of the Corporations loan
portfolio, the economy, changes in interest rates and the view
of the regulatory authorities toward loan classifications.
The Corporations allowance for possible loan losses
consists of three elements: (i) specific valuation
allowances established for probable losses on specific loans;
(ii) historical valuation allowances calculated based on
historical loan loss experience for similar loans with similar
characteristics and trends; and (iii) unallocated general
valuation allowances determined based on general economic
conditions and other qualitative risk factors both internal and
external to the Corporation.
Premises and Equipment. Land is carried at
cost. Building and improvements, and furniture and equipment are
carried at cost, less accumulated depreciation, computed
principally by the straight-line method based on the estimated
useful lives of the related property. Leasehold improvements are
generally depreciated over the lesser of the term of the
respective leases or the estimated useful lives of the
improvements.
Foreclosed Assets. Assets acquired through or
instead of loan foreclosure are held for sale and are initially
recorded at fair value less estimated selling costs when
acquired, establishing a new cost basis. Costs after acquisition
are generally expensed. If the fair value of the asset declines,
a write-down is recorded through expense. The valuation of
foreclosed assets is subjective in nature and may be adjusted in
the future because of changes in economic conditions. Foreclosed
assets are included in other assets in the accompanying
consolidated balance sheets and totaled $5.4 million and
$5.5 million at December 31, 2007 and 2006.
75
Goodwill. Goodwill represents the excess of
the cost of businesses acquired over the fair value of the net
assets acquired. Prior to 2002, goodwill was amortized over its
estimated life using the straight-line method or an accelerated
basis (as appropriate) over periods generally not exceeding
25 years. On January 1, 2002, in accordance with a new
accounting standard, the Corporation stopped amortizing goodwill
and adopted a new policy for measuring goodwill for impairment.
Under the new policy, goodwill is assigned to reporting units.
Goodwill is then tested for impairment at least annually, or on
an interim basis if an event occurs or circumstances change that
would more likely than not reduce the fair value of the
reporting unit below its carrying value. See
Note 7 Goodwill and Other Intangible Assets.
Intangibles and Other Long-Lived
Assets. Intangible assets are acquired assets
that lack physical substance but can be distinguished from
goodwill because of contractual or other legal rights or because
the asset is capable of being sold or exchanged either on its
own or in combination with a related contract, asset, or
liability. The Corporations intangible assets relate to
core deposits, non-compete agreements and customer
relationships. Intangible assets with definite useful lives are
amortized on an accelerated basis over their estimated life.
Intangible assets with indefinite useful lives are not amortized
until their lives are determined to be definite. Intangible
assets, premises and equipment and other long-lived assets are
tested for impairment whenever events or changes in
circumstances indicate the carrying amount of the assets may not
be recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value. See
Note 7 Goodwill and Other Intangible Assets.
Insurance Commissions and Fees. Commission
revenue is recognized as of the effective date of the insurance
policy or the date the customer is billed, whichever is later.
The Corporation also receives contingent commissions from
insurance companies as additional incentive for achieving
specified premium volume goals
and/or the
loss experience of the insurance placed by the Corporation.
Contingent commissions from insurance companies are recognized
when determinable, which is generally when such commissions are
received or when the Corporation receives data from the
insurance companies that allows the reasonable estimation of
these amounts. The Corporation maintains a reserve for
commission adjustments based on estimated policy cancellations.
This reserve was not significant at December 31, 2007 or
2006.
Stock-Based Compensation. Prior to
January 1, 2006, employee compensation expense under stock
option plans was reported only if options were granted below
market price at grant date in accordance with the intrinsic
value method of Accounting Principles Board Opinion (APB)
No. 25, Accounting for Stock Issued to
Employees, and related interpretations. Because the
exercise price of the Corporations employee stock options
always equaled the market price of the underlying stock on the
date of grant, no compensation expense was recognized on options
granted. The Corporation adopted the provisions of
SFAS No. 123, Share-Based Payment (Revised
2004), on January 1, 2006. SFAS 123R eliminates the
ability to account for stock-based compensation using APB 25 and
requires that such transactions be recognized as compensation
cost in the income statement based on their fair values on the
measurement date, which, for the Corporation, is the date of the
grant. The Corporation transitioned to fair-value based
accounting for stock-based compensation using a modified version
of prospective application (modified prospective
application). Under modified prospective application, as
it is applicable to the Corporation, SFAS 123R applies to
new awards and to awards modified, repurchased, or cancelled
after January 1, 2006. Additionally, compensation cost for
the portion of awards for which the requisite service has not
been rendered (generally referring to non-vested awards) that
were outstanding as of January 1, 2006 will be recognized
as the remaining requisite service is rendered during the period
of and/or
the periods after the adoption of SFAS 123R. The attribution of
compensation cost for those earlier awards is based on the same
method and on the same grant-date fair values previously
determined for the pro forma disclosures required for companies
that did not previously adopt the fair value accounting method
for stock-based employee compensation. Compensation expense for
non-vested stock awards is based on the fair value of the
awards, which is generally the market price of the stock on the
measurement date, which, for the Corporation, is the date of
grant, and is recognized ratably over the service period of the
award.
SFAS No. 123R, requires pro forma disclosures of net
income and earnings per share for all periods prior to the
adoption of the fair value accounting method for stock-based
employee compensation. The pro forma disclosures presented in
Note 13 Employee Benefit Plans use the fair
value method of SFAS 123 to measure compensation expense
for stock-based employee compensation plans for years prior to
2006.
76
Advertising Costs. Advertising costs are
expensed as incurred.
Income Taxes. Income tax expense is the total
of the current year income tax due or refundable and the change
in deferred tax assets and liabilities (excluding deferred tax
assets and liabilities related to business combinations or
components of other comprehensive income). Deferred tax assets
and liabilities are the expected future tax amounts for the
temporary differences between carrying amounts and tax bases of
assets and liabilities, computed using enacted tax rates. A
valuation allowance, if needed, reduces deferred tax assets to
the expected amount most likely to be realized. Realization of
deferred tax assets is dependent upon the generation of a
sufficient level of future taxable income and recoverable taxes
paid in prior years. Although realization is not assured,
management believes it is more likely than not that all of the
deferred tax assets will be realized.
The Corporation files a consolidated income tax return with its
subsidiaries. Federal income tax expense or benefit has been
allocated to subsidiaries on a separate return basis.
Basic and Diluted Earnings Per Common
Share. Basic earnings per common share is based
on net income divided by the weighted-average number of common
shares outstanding during the period excluding non-vested stock.
Diluted earnings per common share include the dilutive effect of
stock options and non-vested stock awards granted using the
treasury stock method. A reconciliation of the weighted-average
shares used in calculating basic earnings per common share and
the weighted average common shares used in calculating diluted
earnings per common share for the reported periods is provided
in Note 11 Shareholders Equity and
Earnings Per Common Share.
Comprehensive Income. Comprehensive income
includes all changes in shareholders equity during a
period, except those resulting from transactions with
shareholders. Besides net income, other components of the
Corporations comprehensive income include the after tax
effect of changes in the net unrealized gain/loss on securities
available for sale, changes in the funded status of defined
benefit post-retirement benefit plans and changes in the
accumulated gain/loss on effective cash flow hedging
instruments. Comprehensive income is reported in the
accompanying consolidated statements of changes in
shareholders equity.
Derivative Financial Instruments. The
Corporations hedging policies permit the use of various
derivative financial instruments to manage interest rate risk or
to hedge specified assets and liabilities. All derivatives are
recorded at fair value on the Corporations balance sheet.
To qualify for hedge accounting, derivatives must be highly
effective at reducing the risk associated with the exposure
being hedged and must be designated as a hedge at the inception
of the derivative contract. The Corporation considers a hedge to
be highly effective if the change in fair value of the
derivative hedging instrument is within 80% to 125% of the
opposite change in the fair value of the hedged item
attributable to the hedged risk. If derivative instruments are
designated as hedges of fair values, and such hedges are highly
effective, both the change in the fair value of the hedge and
the hedged item are included in current earnings. Fair value
adjustments related to cash flow hedges are recorded in other
comprehensive income and are reclassified to earnings when the
hedged transaction is reflected in earnings. Ineffective
portions of hedges are reflected in earnings as they occur.
Actual cash receipts
and/or
payments and related accruals on derivatives related to hedges
are recorded as adjustments to the interest income or interest
expense associated with the hedged item. During the life of the
hedge, the Corporation formally assesses whether derivatives
designated as hedging instruments continue to be highly
effective in offsetting changes in the fair value or cash flows
of hedged items. If it is determined that a hedge has ceased to
be highly effective, the Corporation will discontinue hedge
accounting prospectively. At such time, previous adjustments to
the carrying value of the hedged item are reversed into current
earnings and the derivative instrument is reclassified to a
trading position recorded at fair value.
The Corporation may be required to recognize certain contracts
and commitments as derivatives when the characteristics of those
contracts and commitments meet the definition of a derivative.
Fair Values of Financial Instruments. Fair
values of financial instruments are estimated using relevant
market information and other assumptions. Fair value estimates
involve uncertainties and matters of significant judgment
regarding interest rates, credit risk, prepayments, and other
factors, especially in the absence of broad markets for
particular items. Changes in assumptions or in market conditions
could significantly affect the estimates. The fair value
estimates of existing on- and off-balance sheet financial
instruments do not include the value of anticipated future
business or the value of assets and liabilities not considered
financial instruments.
77
Transfers of Financial Assets. Transfers of
financial assets are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (i) the assets have been
isolated from the Corporation, (ii) the transferee obtains
the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (iii) the Corporation does not maintain
effective control over the transferred assets through an
agreement to repurchase them before their maturity.
Loss Contingencies. Loss contingencies,
including claims and legal actions arising in the ordinary
course of business are recorded as liabilities when the
likelihood of loss is probable and an amount or range of loss
can be reasonably estimated.
Trust Assets. Assets of the
Corporations trust department, other than cash on deposit
at Frost Bank, are not included in the accompanying financial
statements because they are not assets of the Corporation.
|
|
Note 2
|
Mergers
and Acquisitions
|
The acquisitions described below were accounted for as purchase
transactions with all cash consideration funded through internal
sources. The purchase price has been allocated to the underlying
assets and liabilities based on estimated fair values at the
date of acquisition. The operating results of the acquired
companies are included with the Corporations results of
operations since their respective dates of acquisition.
Prime Benefits, Inc. On December 1, 2007,
the Corporation acquired Prime Benefits, Inc., an independent,
Austin-based insurance agency. Prime Benefits, which offered
group employee benefits plans, including medical and dental,
life, long-term care and disability insurance primarily for
businesses, was fully integrated into Frost Insurance Agency.
The purchase of Prime Benefits did not significantly impact the
Corporations financial statements.
Summit Bancshares, Inc. On December 8,
2006, the Corporation acquired Summit Bancshares, Inc. including
its subsidiary, Summit Bank, N.A. (Summit), a
publicly-held bank holding company and bank located in
Fort Worth, Texas. The Corporation purchased all of the
outstanding shares of Summit for approximately
$370.1 million. The total purchase price includes
$215.3 million of the Corporations common stock
(3.8 million shares), $149.7 million in cash and
approximately $5.1 million in acquisition-related costs.
Upon completion of the acquisition, Summit was fully integrated
into Frost Bank.
Alamo Corporation of Texas. On
February 28, 2006, the Corporation acquired Alamo
Corporation of Texas (Alamo) including its
subsidiary, Alamo Bank of Texas, a privately-held bank holding
company and bank located in the Rio Grande Valley of Texas. The
Corporation purchased all of the outstanding shares of Alamo for
approximately $88.0 million. The purchase price includes
$87.0 million in cash and approximately $1.0 million
in acquisition-related costs. Alamo was fully integrated into
Frost Bank during the second quarter of 2006.
Texas Community Bancshares, Inc. On
February 9, 2006, the Corporation acquired Texas Community
Bancshares, Inc. including its subsidiary, Texas Community Bank
and Trust, N.A. (TCB), a privately-held bank holding
company and bank located in Dallas, Texas. The Corporation
purchased all of the outstanding shares of TCB for approximately
$32.1 million. The purchase price includes
$31.1 million in cash and approximately $1.0 million
in acquisition-related costs. Upon completion of the
acquisition, TCB was fully integrated into Cullen/Frost and
Frost Bank. As of December 31, 2007, the Corporation had a
liability totaling $352 thousand related to TCB shares that have
not yet been tendered for payment.
78
The total purchase prices paid for the acquisitions of TCB,
Alamo and Summit were allocated based on the estimated fair
values of the assets acquired and liabilities assumed as set
forth below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCB
|
|
|
Alamo
|
|
|
Summit
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
27,595
|
|
|
$
|
27,281
|
|
|
$
|
110,674
|
|
Securities available for sale
|
|
|
15,842
|
|
|
|
52,499
|
|
|
|
146,448
|
|
Loans, net
|
|
|
64,376
|
|
|
|
222,867
|
|
|
|
814,321
|
|
Premises and equipment, net
|
|
|
427
|
|
|
|
10,551
|
|
|
|
11,585
|
|
Core deposit intangible asset
|
|
|
3,355
|
|
|
|
6,381
|
|
|
|
20,374
|
|
Goodwill
|
|
|
19,359
|
|
|
|
58,542
|
|
|
|
278,313
|
|
Other assets
|
|
|
4,371
|
|
|
|
6,441
|
|
|
|
7,788
|
|
Deposits
|
|
|
(101,298
|
)
|
|
|
(280,285
|
)
|
|
|
(973,928
|
)
|
Other borrowings
|
|
|
|
|
|
|
(11,012
|
)
|
|
|
(39,507
|
)
|
Other liabilities
|
|
|
(1,932
|
)
|
|
|
(5,280
|
)
|
|
|
(5,932
|
)
|
|
|
|
|
|
|
|
|
$
|
32,095
|
|
|
$
|
87,985
|
|
|
$
|
370,136
|
|
|
|
|
|
|
|
The core deposit intangible assets acquired in these
transactions will be amortized using an accelerated method over
a period of 10 years. Additional information related to
intangible assets and goodwill is included in
Note 7 Goodwill and Other Intangible Assets.
Pro forma condensed consolidated results of operations assuming
TCB, Alamo and Summit had been acquired at the beginning of the
reported periods are not presented because the combined effect
of these acquisitions was not considered significant for
financial reporting purposes.
Horizon Capital Bank. On October 7, 2005,
the Corporation acquired Horizon Capital Bank
(Horizon), a privately-held bank headquartered in
Houston, Texas. The Corporation purchased all of the outstanding
shares of Horizon for approximately $109.3 million. The
total purchase price includes $61.4 million of the
Corporations common stock (1.4 million shares),
$46.9 million in cash and approximately $1.0 million
in acquisition-related costs. Upon completion of the
acquisition, Horizon was fully integrated into Frost Bank.
The total purchase price paid for the acquisition was allocated
based on the estimated fair values of the assets acquired and
liabilities assumed as set forth below.
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
33,559
|
|
Securities available for sale
|
|
|
26,963
|
|
Loans, net
|
|
|
323,099
|
|
Premises and equipment, net
|
|
|
9,201
|
|
Core deposit intangible asset
|
|
|
4,856
|
|
Goodwill
|
|
|
68,310
|
|
Other assets
|
|
|
8,677
|
|
Deposits
|
|
|
(319,061
|
)
|
Other borrowings
|
|
|
(44,000
|
)
|
Other liabilities
|
|
|
(2,352
|
)
|
|
|
|
|
|
|
|
$
|
109,252
|
|
|
|
|
|
|
The core deposit intangible assets acquired in this transaction
will be amortized using an accelerated method over a period of
10 years. Additional information related to intangible
assets and goodwill is included in Note 7
Goodwill and Other Intangible Assets.
79
|
|
Note 3
|
Securities
Held to Maturity and Securities Available for Sale
|
Year-end securities held to maturity and available for sale
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
7,125
|
|
|
$
|
103
|
|
|
$
|
14
|
|
|
$
|
7,214
|
|
|
$
|
9,096
|
|
|
$
|
87
|
|
|
$
|
14
|
|
|
$
|
9,169
|
|
Other
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
11
|
|
|
|
989
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,125
|
|
|
$
|
103
|
|
|
$
|
14
|
|
|
$
|
8,214
|
|
|
$
|
10,096
|
|
|
$
|
87
|
|
|
$
|
25
|
|
|
$
|
10,158
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
89,954
|
|
|
$
|
1
|
|
|
$
|
272
|
|
|
$
|
89,683
|
|
U.S. government agencies and corporations
|
|
|
2,865,597
|
|
|
|
9,756
|
|
|
|
30,042
|
|
|
|
2,845,311
|
|
|
|
2,946,212
|
|
|
|
5,507
|
|
|
|
49,110
|
|
|
|
2,902,609
|
|
States and political subdivisions
|
|
|
524,745
|
|
|
|
3,040
|
|
|
|
3,700
|
|
|
|
524,085
|
|
|
|
309,002
|
|
|
|
2,672
|
|
|
|
1,298
|
|
|
|
310,376
|
|
Other
|
|
|
37,616
|
|
|
|
|
|
|
|
|
|
|
|
37,616
|
|
|
|
28,285
|
|
|
|
|
|
|
|
|
|
|
|
28,285
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,427,958
|
|
|
$
|
12,796
|
|
|
$
|
33,742
|
|
|
$
|
3,407,012
|
|
|
$
|
3,373,453
|
|
|
$
|
8,180
|
|
|
$
|
50,680
|
|
|
$
|
3,330,953
|
|
|
|
|
|
|
|
Securities with a carrying value totaling $2.2 billion and
$2.1 billion at December 31, 2007 and 2006 were
pledged to secure public funds, trust deposits, repurchase
agreements and for other purposes, as required or permitted by
law.
80
Year-end securities with unrealized losses, segregated by length
of impairment, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
More than 12 Months
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
2,159
|
|
|
$
|
12
|
|
|
$
|
126
|
|
|
$
|
2
|
|
|
$
|
2,285
|
|
|
$
|
14
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,159
|
|
|
$
|
12
|
|
|
$
|
126
|
|
|
$
|
2
|
|
|
$
|
2,285
|
|
|
$
|
14
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
299,546
|
|
|
$
|
720
|
|
|
$
|
1,287,910
|
|
|
$
|
29,322
|
|
|
$
|
1,587,456
|
|
|
$
|
30,042
|
|
States and political subdivisions
|
|
|
201,627
|
|
|
|
3,300
|
|
|
|
26,471
|
|
|
|
400
|
|
|
|
228,098
|
|
|
|
3,700
|
|
|
|
|
|
|
|
Total
|
|
$
|
501,173
|
|
|
$
|
4,020
|
|
|
$
|
1,314,381
|
|
|
$
|
29,722
|
|
|
$
|
1,815,554
|
|
|
$
|
33,742
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$
|
732
|
|
|
$
|
1
|
|
|
$
|
2,869
|
|
|
$
|
13
|
|
|
$
|
3,601
|
|
|
$
|
14
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
989
|
|
|
|
11
|
|
|
|
989
|
|
|
|
11
|
|
|
|
|
|
|
|
Total
|
|
$
|
732
|
|
|
$
|
1
|
|
|
$
|
3,858
|
|
|
$
|
24
|
|
|
$
|
4,590
|
|
|
$
|
25
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
|
|
|
$
|
|
|
|
$
|
84,708
|
|
|
$
|
272
|
|
|
$
|
84,708
|
|
|
$
|
272
|
|
U.S. government agencies and corporations
|
|
|
764,803
|
|
|
|
3,009
|
|
|
|
1,593,831
|
|
|
|
46,101
|
|
|
|
2,358,634
|
|
|
|
49,110
|
|
States and political subdivisions
|
|
|
61,791
|
|
|
|
528
|
|
|
|
34,728
|
|
|
|
770
|
|
|
|
96,519
|
|
|
|
1,298
|
|
|
|
|
|
|
|
Total
|
|
$
|
826,594
|
|
|
$
|
3,537
|
|
|
$
|
1,713,267
|
|
|
$
|
47,143
|
|
|
$
|
2,539,861
|
|
|
$
|
50,680
|
|
|
|
|
|
|
|
Declines in the fair value of held-to-maturity and
available-for-sale securities below their cost that are deemed
to be other than temporary are reflected in earnings as realized
losses. In estimating other-than-temporary impairment losses,
management considers, among other things, (i) the length of
time and the extent to which the fair value has been less than
cost, (ii) the financial condition and near-term prospects
of the issuer, and (iii) the intent and ability of the
Corporation to retain its investment in the issuer for a period
of time sufficient to allow for any anticipated recovery in fair
value.
Management has the ability and intent to hold the securities
classified as held to maturity until they mature, at which time
the Corporation will receive full value for the securities.
Furthermore, as of December 31, 2007, management also had
the ability and intent to hold the securities classified as
available for sale for a period of time sufficient for a
recovery of cost. The unrealized losses are largely due to
increases in market interest rates over the yields available at
the time the underlying securities were purchased. The fair
value is expected to recover as the bonds approach their
maturity date or repricing date or if market yields for such
investments decline. Management does not believe any of the
securities are impaired due to reasons of credit quality.
Accordingly, as of December 31, 2007, management believes
the impairments detailed in the table above are temporary and no
impairment loss has been realized in the Corporations
consolidated income statement.
81
The amortized cost and estimated fair value of securities at
December 31, 2007 are presented below by contractual
maturity. Expected maturities may differ from contractual
maturities because issuers may have the right to call or prepay
obligations. Mortgage-backed securities, collateralized mortgage
obligations and equity securities are shown separately since
they are not due at a single maturity date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
|
|
|
$
|
|
|
|
$
|
40,838
|
|
|
$
|
40,841
|
|
Due after one year through five years
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
123,535
|
|
|
|
124,542
|
|
Due after five years through ten years
|
|
|
|
|
|
|
|
|
|
|
91,006
|
|
|
|
91,803
|
|
Due after ten years
|
|
|
|
|
|
|
|
|
|
|
303,899
|
|
|
|
301,482
|
|
Mortgage-backed securities and collateralized mortgage
obligations
|
|
|
7,125
|
|
|
|
7,214
|
|
|
|
2,831,064
|
|
|
|
2,810,728
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
37,616
|
|
|
|
37,616
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,125
|
|
|
$
|
8,214
|
|
|
$
|
3,427,958
|
|
|
$
|
3,407,012
|
|
|
|
|
|
|
|
Sales of securities available for sale were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Proceeds from sales
|
|
$
|
64,924
|
|
|
$
|
26,912
|
|
|
$
|
19,812
|
|
Gross realized gains
|
|
|
15
|
|
|
|
117
|
|
|
|
19
|
|
Gross realized losses
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
Note 4
|
Trading
Account Securities
|
Year-end trading account securities, at estimated fair value,
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
11,913
|
|
|
$
|
8,515
|
|
States and political subdivisions
|
|
|
|
|
|
|
891
|
|
|
|
|
|
|
|
|
|
$
|
11,913
|
|
|
$
|
9,406
|
|
|
|
|
|
|
|
The net gain on trading account securities, which includes
amounts realized from sale transactions and mark-to-market
adjustments, totaled $2.2 million in 2007,
$2.1 million in 2006 and $1.9 million in 2005.
82
Year-end loans consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Commercial and industrial:
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
3,472,759
|
|
|
$
|
3,229,570
|
|
Leases
|
|
|
184,140
|
|
|
|
174,075
|
|
Asset-based
|
|
|
32,963
|
|
|
|
33,856
|
|
|
|
|
|
|
|
Total commercial and industrial
|
|
|
3,689,862
|
|
|
|
3,437,501
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
560,176
|
|
|
|
649,140
|
|
Consumer
|
|
|
61,595
|
|
|
|
114,142
|
|
Land:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
397,319
|
|
|
|
407,055
|
|
Consumer
|
|
|
2,996
|
|
|
|
5,394
|
|
Commercial mortgages
|
|
|
1,982,786
|
|
|
|
1,766,469
|
|
1-4 family residential mortgages
|
|
|
98,077
|
|
|
|
125,294
|
|
Home equity and other consumer
|
|
|
587,721
|
|
|
|
508,574
|
|
|
|
|
|
|
|
Total real estate
|
|
|
3,690,670
|
|
|
|
3,576,068
|
|
Consumer:
|
|
|
|
|
|
|
|
|
Indirect
|
|
|
2,031
|
|
|
|
3,475
|
|
Student loans held for sale
|
|
|
62,861
|
|
|
|
47,335
|
|
Other
|
|
|
323,320
|
|
|
|
310,752
|
|
Other
|
|
|
29,891
|
|
|
|
27,703
|
|
Unearned discounts
|
|
|
(29,273
|
)
|
|
|
(29,450
|
)
|
|
|
|
|
|
|
Total loans
|
|
$
|
7,769,362
|
|
|
$
|
7,373,384
|
|
|
|
|
|
|
|
Concentrations of Credit. Most of the
Corporations lending activity occurs within the State of
Texas, including the four largest metropolitan areas of Austin,
Dallas/Ft. Worth, Houston and San Antonio, as well as
other markets. The majority of the Corporations loan
portfolio consists of commercial and industrial and commercial
real estate loans. As of December 31, 2007 and 2006, there
were no concentrations of loans related to any single industry
in excess of 10% of total loans.
Student loans Held for Sale. Student loans are
primarily originated for resale on the secondary market. These
loans, which are generally sold on a non-recourse basis, are
carried at the lower of cost or market on an aggregate basis.
Foreign Loans. The Corporation has
U.S. dollar denominated loans and commitments to borrowers
in Mexico. The outstanding balance of these loans and the
unfunded amounts available under these commitments were not
significant at December 31, 2007 or 2006.
Related Party Loans. In the ordinary course of
business, the Corporation has granted loans to certain
directors, executive officers and their affiliates (collectively
referred to as related parties) totaling
$10.9 million at December 31, 2007 and
$9.9 million at December 31, 2006. These loans were
made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable
transactions with other unaffiliated persons and do not involve
more than normal risk of collectibility. During 2007, total
principal additions were $109.9 million and total principal
reductions were $108.9 million.
Non-Performing/Past Due Loans. Loans are
placed on non-accrual status when, in managements opinion,
the borrower may be unable to meet payment obligations, which
typically occurs when principal or interest payments are more
than 90 days past due. Non-accrual loans totaled
$24.4 million at December 31, 2007 and
$52.2 million at December 31, 2006. Had non-accrual
loans performed in accordance with their original contract
terms, the Corporation would have recognized additional interest
income of approximately $2.3 million in 2007,
$2.9 million in 2006 and $2.4 million in 2005.
Accruing loans past due more than 90 days totaled
$14.3 million at
83
December 31, 2007 and $10.9 million at
December 31, 2006. There were no restructured loans
outstanding during 2007 or 2006.
Impaired Loans. Year-end impaired loans were
as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Balance of impaired loans with no allocated allowance
|
|
$
|
14,986
|
|
|
$
|
5,933
|
|
Balance of impaired loans with an allocated allowance
|
|
|
2,166
|
|
|
|
38,254
|
|
|
|
|
|
|
|
Total recorded investment in impaired loans
|
|
$
|
17,152
|
|
|
$
|
44,187
|
|
|
|
|
|
|
|
Amount of the allowance allocated to impaired loans
|
|
$
|
1,556
|
|
|
$
|
8,729
|
|
|
|
|
|
|
|
The impaired loans included in the table above were primarily
comprised of collateral dependent commercial loans. The average
recorded investment in impaired loans was $30.6 million in
2007, $29.2 million in 2006 and $27.5 million in 2005.
No interest income was recognized on these loans subsequent to
their classification as impaired.
Loans Acquired Through Transfer. Approximately
$4.7 million of loans acquired in the acquisition of Summit
in 2006 had evidence of deterioration of credit quality since
origination and it was probable that all contractually required
payments receivable would not be collected on these loans. These
loans were recorded at their fair value of $3.2 million
with no associated allowance for loan losses in accordance with
American Institute of Certified Public Accountants
(AICPA) Statement of Position (SOP)
03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer. As of December 31, 2007, the carrying
amount of these loans totaled $75 thousand. Additional
disclosures required by
SOP 03-3
are not provided because the amounts are not significant.
Allowance for Possible Loan Losses. Activity
in the allowance for possible loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Balance at the beginning of the year
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
Provision for possible loan losses
|
|
|
14,660
|
|
|
|
14,150
|
|
|
|
10,250
|
|
Allowance for possible loan losses acquired
|
|
|
|
|
|
|
12,720
|
|
|
|
3,186
|
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses charged to the allowance
|
|
|
(25,159
|
)
|
|
|
(18,933
|
)
|
|
|
(15,105
|
)
|
Recoveries of loans previously charged off
|
|
|
6,753
|
|
|
|
7,823
|
|
|
|
6,184
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(18,406
|
)
|
|
|
(11,110
|
)
|
|
|
(8,921
|
)
|
|
|
|
|
|
|
Balance at the end of the year
|
|
$
|
92,339
|
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
|
|
|
|
|
|
|
Note 6
|
Premises
and Equipment
|
Year-end premises and equipment were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Land
|
|
$
|
63,867
|
|
|
$
|
61,835
|
|
Buildings
|
|
|
163,602
|
|
|
|
151,203
|
|
Furniture and equipment
|
|
|
161,928
|
|
|
|
152,561
|
|
Leasehold improvements
|
|
|
50,540
|
|
|
|
49,316
|
|
Construction in progress
|
|
|
6,242
|
|
|
|
12,932
|
|
|
|
|
|
|
|
|
|
|
446,179
|
|
|
|
427,847
|
|
Less accumulated depreciation and amortization
|
|
|
(226,564
|
)
|
|
|
(208,314
|
)
|
|
|
|
|
|
|
Total premises and equipment, net
|
|
$
|
219,615
|
|
|
$
|
219,533
|
|
|
|
|
|
|
|
Depreciation and amortization of premises and equipment totaled
$18.1 million in 2007, $16.3 million in 2006 and
$14.4 million in 2005.
84
|
|
Note 7
|
Goodwill
and Other Intangible Assets
|
Goodwill. Goodwill totaled $526.9 million
at December 31, 2007 and $524.1 million at
December 31, 2006. During 2006, the Corporation recorded
goodwill totaling $355.4 million in connection with the
acquisitions of TCB, Alamo and Summit. During 2007, as a result
of a reallocation of the purchase price based on additional
information related to the valuation of certain assets acquired
and liabilities assumed, goodwill recorded in connection with
the acquisition of TCB was decreased $767 thousand, goodwill
recorded in connection with the acquisition of Alamo was
decreased $835 thousand and goodwill recorded in connection with
the acquisition of Summit was increased $2.4 million.
During 2005, the Corporation recorded goodwill totaling
$68.6 million in connection with the acquisition of
Horizon. During 2006, this goodwill was reduced $283 thousand as
a result of a reallocation of the purchase price based on
additional information related to the valuation of certain
assets acquired and liabilities assumed. During the second
quarter of 2005, the Corporation wrote-off goodwill totaling
$2.0 million in connection with the settlement of legal
claims against certain former employees of Frost Insurance
Agency. See Note 2 Mergers and Acquisitions.
Other Intangible Assets. Other intangible
assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
|
Intangible
|
|
|
Accumulated
|
|
|
Intangible
|
|
|
|
Assets
|
|
|
Amortization
|
|
|
Assets
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits
|
|
$
|
59,152
|
|
|
$
|
(31,342
|
)
|
|
$
|
27,810
|
|
Customer relationships
|
|
|
5,056
|
|
|
|
(2,527
|
)
|
|
|
2,529
|
|
Non-compete agreements
|
|
|
2,554
|
|
|
|
(1,370
|
)
|
|
|
1,184
|
|
|
|
|
|
|
|
|
|
$
|
66,762
|
|
|
$
|
(35,239
|
)
|
|
$
|
31,523
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits
|
|
$
|
66,253
|
|
|
$
|
(30,475
|
)
|
|
$
|
35,778
|
|
Customer relationships
|
|
|
3,914
|
|
|
|
(2,026
|
)
|
|
|
1,888
|
|
Non-compete agreements
|
|
|
1,793
|
|
|
|
(979
|
)
|
|
|
814
|
|
|
|
|
|
|
|
|
|
$
|
71,960
|
|
|
$
|
(33,480
|
)
|
|
$
|
38,480
|
|
|
|
|
|
|
|
During 2006, the Corporation recorded core deposit intangibles
totaling $30.1 million in connection with the acquisitions
of TCB, Alamo and Summit. During the fourth quarter of 2005, the
Corporation recorded a core deposit intangible totaling
$5.8 million in connection with the acquisition of Horizon.
During 2006, the core deposit intangible recorded in connection
with the acquisition of Horizon was reduced $905 thousand based
upon a final determination of its value. See
Note 2 Mergers and Acquisitions. During 2005,
the Corporation wrote-off certain customer relationship
intangibles totaling $147 thousand in connection with the
settlement of legal claims against certain former employees of
Frost Insurance Agency.
Other intangible assets are amortized on an accelerated basis
over their estimated lives, which range from 5 to 10 years.
Amortization expense related to intangible assets totaled
$8.9 million in 2007, $5.6 million in 2006 and
$4.9 million in 2005. The estimated aggregate future
amortization expense for intangible assets remaining as of
December 31, 2007 is as follows:
|
|
|
|
|
2008
|
|
$
|
7,857
|
|
2009
|
|
|
6,269
|
|
2010
|
|
|
4,649
|
|
2011
|
|
|
3,882
|
|
2012
|
|
|
3,168
|
|
Thereafter
|
|
|
5,698
|
|
|
|
|
|
|
|
|
$
|
31,523
|
|
|
|
|
|
|
85
Year-end deposits were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Non-interest-bearing demand deposits:
|
|
|
|
|
|
|
|
|
Commercial and individual
|
|
$
|
3,171,510
|
|
|
$
|
3,384,232
|
|
Correspondent banks
|
|
|
350,123
|
|
|
|
237,463
|
|
Public funds
|
|
|
76,270
|
|
|
|
78,006
|
|
|
|
|
|
|
|
Total non-interest-bearing demand deposits
|
|
|
3,597,903
|
|
|
|
3,699,701
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
1,722,305
|
|
|
|
1,470,792
|
|
Money market accounts
|
|
|
3,404,472
|
|
|
|
3,393,961
|
|
Time accounts under $100,000
|
|
|
618,719
|
|
|
|
612,466
|
|
Time accounts of $100,000 or more
|
|
|
801,269
|
|
|
|
791,699
|
|
Public funds
|
|
|
385,005
|
|
|
|
419,290
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
6,931,770
|
|
|
|
6,688,208
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
10,529,673
|
|
|
$
|
10,387,909
|
|
|
|
|
|
|
|
At December 31, 2007 and 2006, interest-bearing public
funds deposits included $170.5 million and
$127.0 million in savings and interest checking accounts,
$107.6 million and $97.8 million in money market
accounts, $4.8 million and $6.6 million in time
accounts under $100 thousand, and $102.1 million and
$187.9 million in time accounts of $100 thousand or more,
respectively.
The Corporation had approximately $93.8 million and
$64.1 million of non-interest-bearing demand deposits at
December 31, 2007 and 2006 that were received under a
contractual relationship assumed in connection with the
acquisition of Horizon. Deposits from foreign sources, primarily
Mexico, totaled $699.5 million and $711.0 million at
December 31, 2007 and 2006. Deposits from certain
directors, executive officers and their affiliates totaled
$59.3 million and $41.9 million at December 31,
2007 and 2006.
Scheduled maturities of time deposits, including both private
and public funds, at December 31, 2007 were as follows:
|
|
|
|
|
2008
|
|
$
|
1,388,885
|
|
2009
|
|
|
135,755
|
|
2010
|
|
|
1,593
|
|
2011
|
|
|
635
|
|
2012
|
|
|
|
|
Thereafter
|
|
|
20
|
|
|
|
|
|
|
|
|
$
|
1,526,888
|
|
|
|
|
|
|
Scheduled maturities of time deposits in amounts of $100,000 or
more, including both private and public funds, at
December 31, 2007, were as follows:
|
|
|
|
|
Due within 3 months or less
|
|
$
|
395,069
|
|
Due after 3 months and within 6 months
|
|
|
213,699
|
|
Due after 6 months and within 12 months
|
|
|
230,862
|
|
Due after 12 months
|
|
|
63,744
|
|
|
|
|
|
|
|
|
$
|
903,374
|
|
|
|
|
|
|
86
Line of Credit. Cullen/Frost has available a
$25 million short-term line of credit with another
financial institution. The line of credit matures annually and
bears interest at a fixed LIBOR-based rate or floats with the
prime rate. There were no borrowings outstanding on this line of
credit at December 31, 2007 or 2006.
Federal Home Loan Bank Advances. Federal Home
Loan Bank (FHLB) advances totaled $11.1 million and
$36.4 million at December 31, 2007 and 2006. The
advances mature at varying dates through 2013 and had a
weighted-average rate of 5.24% and 4.38% at December 31,
2007 and 2006. The advances are collateralized by a blanket
floating lien on all first mortgage loans, certain pledged
securities, the FHLB capital stock owned by the Corporation and
any funds on deposit with the FHLB.
Scheduled minimum future principal payments on Federal Home Loan
Bank advances at December 31, 2007 were as follows:
|
|
|
|
|
2008
|
|
$
|
4,569
|
|
2009
|
|
|
16
|
|
2010
|
|
|
6,517
|
|
2011
|
|
|
19
|
|
2012
|
|
|
18
|
|
Thereafter
|
|
|
7
|
|
|
|
|
|
|
|
|
$
|
11,146
|
|
|
|
|
|
|
Federal Funds Purchased and Securities Sold Under Agreements
to Repurchase. Federal funds purchased are
short-term borrowings that typically mature within one to ninety
days. Federal funds purchased totaled $20.5 million and
$45.5 million at December 31, 2007 and 2006.
Securities sold under agreements to repurchase are secured
short-term borrowings that typically mature within thirty to
ninety days. Securities sold under agreements to repurchase are
stated at the amount of cash received in connection with the
transaction. The Corporation may be required to provide
additional collateral based on the fair value of the underlying
securities. Securities sold under agreements to repurchase
totaled $912.6 million and $818.7 million at
December 31, 2007 and 2006.
Subordinated Notes Payable. On
February 15, 2007, the Corporation issued $100 million
of 5.75% fixed-to-floating rate subordinated notes due
February 15, 2017. The notes, which qualify as Tier 2
capital for Cullen/Frost, bear interest at the rate of 5.75% per
annum, payable semi-annually on each February 15 and
August 15, commencing on August 15, 2007 until
February 15, 2012. From and including February 15,
2012, to but excluding the maturity date or date of earlier
redemption, the notes will bear interest at a rate per annum
equal to three-month LIBOR for the related interest period plus
0.53%, payable quarterly on each February 15, May 15,
August 15 and November 15, commencing May 15, 2012.
The notes are subordinated in right of payment to all of the
Corporations senior indebtedness and effectively
subordinated to all existing and future debt and all other
liabilities of our subsidiaries. The notes cannot be accelerated
except in the event of bankruptcy or the occurrence of certain
other events of bankruptcy, insolvency or reorganization. The
Corporation may elect to redeem the notes (subject to regulatory
approval), in whole or in part, on any interest payment date on
or after February 15, 2012 at a redemption price equal to
100% of the principal amount plus any accrued and unpaid
interest. Unamortized debt issuance costs related to these
notes, which are included in other assets, totaled
$1.1 million at December 31, 2007. Proceeds from sale
of the notes were used to fund a portion of the redemption of
certain junior subordinated deferrable interest debentures as
further discussed below.
In August 2001, Frost Bank issued $150 million of
subordinated notes that mature in 2011 and bear interest at
6.875%, per annum, which is payable semi-annually. The notes,
which are not redeemable prior to maturity, qualify as
Tier 2 capital for both Frost Bank and Cullen/Frost.
Proceeds from the sale of the notes were used for general
corporate purposes. Unamortized debt issuance costs related to
these notes, which are included in other assets, totaled $485
thousand and $621 thousand at December 31, 2007 and 2006.
Junior Subordinated Deferrable Interest
Debentures. On February 21, 2007, the
Corporation redeemed $103.1 million of 8.42% junior
subordinated deferrable interest debentures, Series A due
February 1, 2027, held of record by Cullen/Frost Capital
Trust I. As a result of the redemption, the Corporation
incurred $5.3 million in
87
expense during the first quarter of 2007 related to a prepayment
penalty and the write-off of the unamortized debt issuance
costs. Concurrently, $100 million of 8.42% trust preferred
securities issued by Cullen/Frost Capital Trust I
(Trust I) were also redeemed.
At December 31, 2007, the Corporation had
$139.2 million of junior subordinated deferrable interest
debentures issued to three wholly owned Delaware statutory
business trusts, Cullen/Frost Capital Trust II
(Trust II), Alamo Corporation of Texas
Trust I (Alamo Trust) and Summit Bancshares
Statutory Trust I (Summit Trust). At
December 31, 2006, outstanding junior subordinated
deferrable interest debentures totaled $242.3 million, and
included the aforementioned $103.1 million of debentures
issued to Trust I that were redeemed in 2007. Unamortized
debt issuance costs related to Trust II, which are included
in other assets, totaled $1.5 million and $1.6 million
at December 31, 2007 and 2006. The trusts are considered
variable interest entities for which the Corporation is not the
primary beneficiary. Accordingly, the accounts of the trusts are
not included in the Corporations consolidated financial
statements. See Note 1 Summary of Significant
Accounting Policies for additional information about the
Corporations consolidation policy. Details of the
Corporations transactions with the currently active
capital trusts are presented below.
In February 2004, Trust II issued $120 million of
floating rate (three-month LIBOR plus a margin of 1.55%) trust
preferred securities, which represent beneficial interests in
the assets of the trust. The trust preferred securities will
mature on March 1, 2034 and are redeemable with the
approval of the Federal Reserve Board in whole or in part at the
option of the Corporation at any time after March 1, 2009
and in whole at any time upon the occurrence of certain events
affecting their tax or regulatory capital treatment.
Distributions on the trust preferred securities are payable
quarterly in arrears on March 1, June 1, September 1
and December 1 of each year. Trust II also issued
$3.7 million of common equity securities to Cullen/Frost.
The proceeds of the offering of the trust preferred securities
and common equity securities were used to purchase
$123.7 million of floating rate (three-month LIBOR plus a
margin of 1.55%, which was equal to 6.67% and 6.94% at
December 31, 2007 and 2006) junior subordinated
deferrable interest debentures issued by the Corporation, which
have terms substantially similar to the trust preferred
securities.
Alamo Trust is a Delaware statutory trust formed in 2002 for the
purpose of issuing $3.0 million in trust preferred
securities. Alamo Trust was acquired by Cullen/Frost through the
acquisition of Alamo on February 28, 2006. The trust
preferred securities will mature on January 7, 2033 and are
redeemable with the approval of the Federal Reserve Board in
whole or in part at the option of the Corporation at any time
after January 7, 2008 and in whole at any time upon the
occurrence of certain events affecting their tax or regulatory
capital treatment. Distributions on the trust preferred
securities are payable quarterly in arrears on January 7,
April 7, July 7, and October 7 of each year. Alamo
Trust also issued $93 thousand of common equity securities to
Alamo. The proceeds of the offering of the trust preferred
securities and common equity securities were used to purchase
$3.1 million of floating rate (three-month LIBOR plus a
margin of 3.30%, which was equal to 8.54% and 8.67% at
December 31, 2007 and 2006) junior subordinated
deferrable interest debentures issued by Alamo, which have terms
substantially similar to the trust preferred securities. On
January 7, 2008, the Corporation redeemed the
$3.1 million of floating rate junior subordinated
deferrable interest debentures held of record by Alamo Trust.
Concurrently, the $3.0 million of floating rate trust
preferred securities issued by Alamo Trust were also redeemed.
Summit Trust is a Delaware statutory trust formed in 2004 for
the purpose of issuing $12.0 million in trust preferred
securities. Summit Trust was acquired by Cullen/Frost through
the acquisition of Summit Bancshares on December 8, 2006.
The trust preferred securities will mature on July 7, 2034
and are redeemable with the approval of the Federal Reserve
Board in whole or in part at the option of the Corporation at
any time after July 7, 2009 and in whole at any time upon
the occurrence of certain events affecting their tax or
regulatory capital treatment. Distributions on the trust
preferred securities are payable quarterly in arrears on
January 7, April 7, July 7 and October 7 of each year.
Summit Trust also issued $372 thousand of common equity
securities to Summit. The proceeds of the offering of the trust
preferred securities and common equity securities were used to
purchase $12.4 million of floating rate (three-month LIBOR
plus a margin of 2.65%, which was equal to 7.89% and 8.02% at
December 31, 2007 and 2006) junior subordinated
deferrable interest debentures issued by Summit, which have
terms substantially similar to the trust preferred securities.
88
The Corporation has the right to defer payments of interest on
the debentures at any time or from time to time for a period of
up to twenty consecutive quarterly periods with respect to each
deferral period. Under the terms of the debentures, in the event
that under certain circumstances there is an event of default
under the debentures or the Corporation has elected to defer
interest on the debentures, the Corporation may not, with
certain exceptions, declare or pay any dividends or
distributions on its capital stock or purchase or acquire any of
its capital stock.
Payments of distributions on the trust preferred securities and
payments on redemption of the trust preferred securities are
guaranteed by the Corporation on a limited basis. The
Corporation also entered into or assumed agreements with the
trusts as to expenses and liabilities pursuant to which the
Corporation has agreed, on a subordinated basis, to pay any
costs, expenses or liabilities of each trust other than those
arising under the trust preferred securities. The obligations of
the Corporation under the junior subordinated debentures, the
related indentures, the trust agreements establishing the
trusts, the guarantees and the agreements as to expenses and
liabilities, in the aggregate, constitute a full and
unconditional guarantee by the Corporation of each trusts
obligations under the trust preferred securities.
Despite the fact that the accounts of the capital trusts are not
included in the Corporations consolidated financial
statements, the trust preferred securities issued by these
subsidiary trusts are included in the Tier 1 capital of
Cullen/Frost for regulatory capital purposes as allowed by the
Federal Reserve Board. In February 2005, the Federal Reserve
Board issued a final rule that allows the continued inclusion of
trust preferred securities in the Tier 1 capital of bank
holding companies. The Boards final rule limits the
aggregate amount of restricted core capital elements (which
includes trust preferred securities, among other things) that
may be included in the Tier 1 capital of most bank holding
companies to 25% of all core capital elements, including
restricted core capital elements, net of goodwill less any
associated deferred tax liability. Large, internationally active
bank holding companies (as defined) are subject to a 15%
limitation. Amounts of restricted core capital elements in
excess of these limits generally may be included in Tier 2
capital. The final rule provides a five-year transition period,
ending March 31, 2009, for application of the quantitative
limits. The Corporation does not expect that the quantitative
limits will preclude it from including the $135 million in
trust preferred securities outstanding in Tier 1 capital.
However, the trust preferred securities could be redeemed
without penalty if they were no longer permitted to be included
in Tier 1 capital.
|
|
Note 10
|
Off-Balance-Sheet
Arrangements, Commitments, Guarantees and
Contingencies
|
Financial Instruments with Off-Balance-Sheet
Risk. In the normal course of business, the
Corporation enters into various transactions, which, in
accordance with generally accepted accounting principles, are
not included in its consolidated balance sheets. The Corporation
enters into these transactions to meet the financing needs of
its customers. These transactions include commitments to extend
credit and standby letters of credit, which involve, to varying
degrees, elements of credit risk and interest rate risk in
excess of the amounts recognized in the consolidated balance
sheets. The Corporation minimizes its exposure to loss under
these commitments by subjecting them to credit approval and
monitoring procedures.
The Corporation enters into contractual commitments to extend
credit, normally with fixed expiration dates or termination
clauses, at specified rates and for specific purposes.
Substantially all of the Corporations commitments to
extend credit are contingent upon customers maintaining specific
credit standards at the time of loan funding. Commitments to
extend credit totaled $4.8 billion and $4.0 billion at
December 31, 2007 and 2006.
Standby letters of credit are written conditional commitments
issued by the Corporation to guarantee the performance of a
customer to a third party. In the event the customer does not
perform in accordance with the terms of the agreement with the
third party, the Corporation would be required to fund the
commitment. The maximum potential amount of future payments the
Corporation could be required to make is represented by the
contractual amount of the commitment. If the commitment were
funded, the Corporation would be entitled to seek recovery from
the customer. The Corporations policies generally require
that standby letter of credit arrangements contain security and
debt covenants similar to those contained in loan agreements.
Standby letters of credit totaled $235.9 million and
$254.8 million at December 31, 2007 and 2006.
89
The Corporation considers the fees collected in connection with
the issuance of standby letters of credit to be representative
of the fair value of its obligation undertaken in issuing the
guarantee. In accordance with applicable accounting standards
related to guarantees, the Corporation defers fees collected in
connection with the issuance of standby letters of credit. The
fees are then recognized in income proportionately over the life
of the standby letter of credit agreement. At December 31,
2007 and 2006, the Corporation had deferred standby letter of
credit fees totaling $1.4 million and $1.2 million,
which represent the fair value of the Corporations
potential obligations under the standby letter of credit
guarantees.
Credit Card Guarantees. The Corporation
guarantees the credit card debt of certain customers to the
merchant bank that issues the cards. At December 31, 2007
and 2006, the guarantees totaled $11.7 million and
$10.4 million, of which amounts, $5.3 million and
$5.5 million were fully collateralized.
Securities Lending. The Corporation lends
certain customer securities to creditworthy brokers on behalf of
those customers. If the borrower fails to return these
securities, the Corporation indemnifies its customers based on
the fair value of the securities. The Corporation holds
collateral received in securities lending transactions as an
agent. Accordingly, such collateral assets are not assets of the
Corporation. The Corporation requires borrowers to provide
collateral equal to or in excess of 100% of the fair value of
the securities borrowed. The collateral is valued daily and
additional collateral is requested as necessary. The maximum
future payments guaranteed by the Corporation under these
contractual agreements (representing the fair value of
securities lent to brokers) totaled $1.9 billion at
December 31, 2007. At December 31, 2007, the
Corporation held in trust liquid assets with a fair value of
$1.9 billion as collateral for these agreements.
Lease Commitments. The Corporation leases
certain office facilities and office equipment under operating
leases. Rent expense for all operating leases totaled
$18.2 million in 2007, $16.2 million in 2006 and
$13.1 million in 2005. Future minimum lease payments due
under non-cancelable operating leases at December 31, 2007
were as follows:
|
|
|
|
|
2008
|
|
$
|
16,148
|
|
2009
|
|
|
13,861
|
|
2010
|
|
|
10,826
|
|
2011
|
|
|
9,060
|
|
2012
|
|
|
6,877
|
|
Thereafter
|
|
|
37,485
|
|
|
|
|
|
|
|
|
$
|
94,257
|
|
|
|
|
|
|
It is expected that certain leases will be renewed, or equipment
replaced with new leased equipment, as these leases expire.
Aggregate future minimum rentals to be received under
non-cancelable subleases greater than one year at
December 31, 2007, were $1.3 million.
The Corporation leases a branch facility from a partnership
interest of a director. Payments related to this lease totaled
$812 thousand in 2007, $810 thousand in 2006 and $758 thousand
in 2005. The terms of the lease are substantially the same as
those offered for comparable transactions with non-related
parties at the time the lease transaction was consummated.
Change in Control Agreements. The Corporation
has
change-in-control
agreements with certain executive officers. Under these
agreements, each covered person could receive, upon the
effectiveness of a
change-in-control,
two to three times (depending on the person) his or her base
compensation plus the target bonus established for the year, and
any unpaid base salary and pro rata target bonus for the year in
which the termination occurs, including vacation pay.
Additionally, the executives insurance benefits will
continue for two to three full years after the termination and
all long-term incentive awards will immediately vest.
Litigation. The Corporation is subject to
various claims and legal actions that have arisen in the normal
course of conducting business. Management does not expect the
ultimate disposition of these matters to have a material adverse
impact on the Corporations financial statements.
90
|
|
Note 11
|
Shareholders
Equity and Earnings Per Common Share
|
Earnings Per Common Share. The following table
presents a reconciliation of the number of shares used in the
calculation of basic and diluted earnings per common share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted-average shares outstanding for basic earnings per share
|
|
|
58,951,683
|
|
|
|
55,467,112
|
|
|
|
52,480,558
|
|
Dilutive effect of stock options and non-vested stock awards
|
|
|
761,380
|
|
|
|
1,174,438
|
|
|
|
1,322,798
|
|
|
|
|
|
|
|
Weighted-average shares outstanding for diluted earnings per
share
|
|
|
59,713,063
|
|
|
|
56,641,550
|
|
|
|
53,803,356
|
|
|
|
|
|
|
|
Stock Purchase Rights. Under a shareholder
protection rights agreement established in 1999, every share of
common stock carries the right (a Right), under
certain circumstances, to purchase a unit of one one-hundredth
of a share of junior participating preferred stock at a price of
$100.00 per unit. The Rights, which expire on February 8,
2009, will only become exercisable upon distribution.
Distribution of the rights will not occur until ten days after
the earlier of (i) the commencement of, or announcement of
an intention to make, a tender offer or exchange offer that
would result in a person or group, with certain exclusions,
acquiring the beneficial ownership of 10.0% or more of the
Corporations outstanding common stock, or (ii) the
public announcement that a person or group has acquired
beneficial ownership of 10.0% or more of the Corporations
outstanding common stock.
The purchase price payable, and the number of units of preferred
stock issuable, upon exercise of the Rights are subject to
adjustment from time to time to prevent dilution in the event of
a stock dividend, among other things. The Corporation may redeem
the Rights in whole, but not in part, at a price of $0.01 per
Right at the sole discretion of the Corporations Board of
Directors at any time prior to distribution of the Rights. The
Corporations Board of Directors may amend the terms of the
Rights without the consent of the holders of the Rights, except
that after the distribution of the Rights, no amendment may be
made that would materially adversely affect the interests of the
holders of the Rights. Until a Right is exercised, the holder of
a Right will have no rights as a stockholder of the Corporation,
including, without limitation, the right to vote or to receive
dividends.
Stock Repurchase Plans. The Corporation has
maintained several stock repurchase plans authorized by the
Corporations board of directors. In general, stock
repurchase plans allow the Corporation to proactively manage its
capital position and return excess capital to shareholders.
Shares purchased under such plans also provide the Corporation
with shares of common stock necessary to satisfy obligations
related to stock compensation awards. Under the current plan,
which was approved on April 26, 2007, the Corporation was
authorized to repurchase up to 2.5 million shares of its
common stock from time to time over a two-year period in the
open market or through private transactions. Under the plan, the
Corporation repurchased 2.1 million shares at a total cost
of $109.4 million during 2007. Under the prior plan, which
expired on April 29, 2006, the Corporation was authorized
to repurchase up to 2.1 million shares of its common stock
from time to time over a two-year period in the open market or
through private transactions. No shares were repurchased during
2006. During 2005, the Corporation repurchased 300 thousand
shares at a cost of $14.4 million. Over the life of this
plan, the Corporation repurchased a total of 833.2 thousand
shares at a cost of $39.9 million.
|
|
Note 12
|
Regulatory
Matters
|
Capital. Banks and bank holding companies are
subject to various regulatory capital requirements administered
by state and federal banking agencies. Capital adequacy
guidelines and, additionally for banks, prompt corrective action
regulations, involve quantitative measures of assets,
liabilities, and certain off-balance-sheet items calculated
under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by
regulators about components, risk weighting and other factors.
Quantitative measures established by regulations to ensure
capital adequacy require the maintenance of minimum amounts and
ratios (set forth in the table below) of total and Tier 1
capital (as defined in the regulations) to risk-weighted assets
(as defined), and of Tier 1 capital to adjusted quarterly
average assets (as defined).
Cullen/Frosts and Frost Banks Tier 1 capital
consists of shareholders equity excluding unrealized gains
and losses on securities available for sale, the funded status
of the Corporations defined benefit post-retirement
benefit
91
plans, goodwill and other intangible assets. Tier 1 capital
for Cullen/Frost also includes $135 million of trust
preferred securities issued by Trust II, Alamo Trust and
Summit Trust (see Note 9 Borrowed Funds).
Cullen/Frosts and Frost Banks total capital is
comprised of Tier 1 capital for each entity plus
$90 million of the Corporations aggregate
$150 million of 6.875% subordinated notes payable and
a permissible portion of the allowance for possible loan losses.
The $100 million of 5.75% fixed-to-floating rate
subordinated notes issued during 2007 are not included in
Tier 1 capital but are included in total capital of
Cullen/Frost.
The Tier 1 and total capital ratios are calculated by
dividing the respective capital amounts by risk-weighted assets.
Risk-weighted assets are calculated based on regulatory
requirements and include total assets, excluding goodwill and
other intangible assets, allocated by risk weight category and
certain off-balance-sheet items (primarily loan commitments).
The leverage ratio is calculated by dividing Tier 1 capital
by adjusted quarterly average total assets, which exclude
goodwill and other intangible assets.
Actual and required capital ratios for Cullen/Frost and Frost
Bank were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required to be Well
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under
|
|
|
|
|
|
|
|
|
|
Minimum Required
|
|
|
Prompt Corrective
|
|
|
|
Actual
|
|
|
for Capital Adequacy Purposes
|
|
|
Action Regulations
|
|
|
|
Capital
|
|
|
|
|
|
Capital
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
$
|
1,353,125
|
|
|
|
12.59
|
%
|
|
$
|
859,730
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,288,306
|
|
|
|
12.05
|
|
|
|
855,265
|
|
|
|
8.00
|
|
|
$
|
1,069,081
|
|
|
|
10.00
|
%
|
Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,070,786
|
|
|
|
9.96
|
|
|
|
429,865
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,105,967
|
|
|
|
10.35
|
|
|
|
427,632
|
|
|
|
4.00
|
|
|
|
641,449
|
|
|
|
6.00
|
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,070,786
|
|
|
|
8.37
|
|
|
|
511,636
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,105,967
|
|
|
|
8.65
|
|
|
|
511,164
|
|
|
|
4.00
|
|
|
|
638,955
|
|
|
|
5.00
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
$
|
1,332,744
|
|
|
|
13.43
|
%
|
|
$
|
793,889
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,234,583
|
|
|
|
12.45
|
|
|
|
793,555
|
|
|
|
8.00
|
|
|
$
|
991,944
|
|
|
|
10.00
|
%
|
Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,116,659
|
|
|
|
11.25
|
|
|
|
396,944
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,018,498
|
|
|
|
10.27
|
|
|
|
396,778
|
|
|
|
4.00
|
|
|
|
595,166
|
|
|
|
6.00
|
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,116,659
|
|
|
|
9.56
|
|
|
|
467,275
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,018,498
|
|
|
|
8.73
|
|
|
|
466,835
|
|
|
|
4.00
|
|
|
|
583,543
|
|
|
|
5.00
|
|
Frost Bank has been notified by its regulator that, as of its
most recent regulatory examination, it is regarded as well
capitalized under the regulatory framework for prompt corrective
action. Such determination has been made based on Frost
Banks Tier 1, total capital, and leverage ratios.
There have been no conditions or events since this notification
that management believes would change Frost Banks
categorization as well capitalized under the aforementioned
ratios.
Dividend Restrictions. In the ordinary course
of business, Cullen/Frost is dependent upon dividends from Frost
Bank to provide funds for the payment of dividends to
shareholders and to provide for other cash requirements. Banking
regulations may limit the amount of dividends that may be paid.
Approval by regulatory authorities is required if the effect of
dividends declared would cause the regulatory capital of Frost
Bank to fall below specified minimum levels. Approval is also
required if dividends declared exceed the net profits for that
year combined with the retained net profits for the preceding
two years. At December 31, 2007, Frost Bank could pay
dividends of up to $189.2 million to Cullen/Frost without
prior regulatory approval and without adversely affecting its
well capitalized status.
92
|
|
Note 13
|
Employee
Benefit Plans
|
Retirement
Plans
Profit Sharing Plans. The profit-sharing plan
is a defined contribution retirement plan that covers employees
who have completed at least one year of service and are
age 21 or older. All contributions to the plan are made at
the discretion of the Corporation based upon the fiscal year
profitability. Contributions are allocated to eligible
participants pro rata, based upon compensation, age and other
factors. Plan participants self-direct the investment of
allocated contributions by choosing from a menu of investment
options. Account assets are subject to withdrawal restrictions
and participants vest in their accounts after three years of
service. Expense related to this plan totaled $10.8 million
in 2007, $8.7 million in 2006 and $8.8 million in 2005.
The Corporation maintains a separate non-qualified profit
sharing plan for certain employees whose participation in the
qualified profit sharing plan is limited. The plan offers such
employees an alternative means of receiving comparable benefits.
Expense related to this plan totaled $725 thousand in 2007, $393
thousand in 2006 and $439 thousand in 2005.
Retirement Plan and Restoration Plan. The
Corporation maintains a non-contributory defined benefit plan
(the Retirement Plan) that was frozen as of
December 31, 2001. The plan provides pension and death
benefits to substantially all employees who were at least
21 years of age and had completed at least one year of
service prior to December 31, 2001. Defined benefits are
provided based on an employees final average compensation
and years of service at the time the plan was frozen and age at
retirement. The freezing of the plan provides that future salary
increases will not be considered. The Corporations funding
policy is to contribute yearly, at least the amount necessary to
satisfy the funding standards of the Employee Retirement Income
Security Act (ERISA). In the ordinary course of
business, Frost Bank acts as agent for the plan in securities
lending transactions in which the plan lends certain of its
securities to third parties.
The Corporations Restoration of Retirement Income Plan
(the Restoration Plan) provides benefits for
eligible employees that are in excess of the limits under
Section 415 of the Internal Revenue Code of 1986, as
amended, that apply to the Retirement Plan. The Restoration Plan
is designed to comply with the requirements of ERISA. The entire
cost of the plan, which was also frozen as of December 31,
2001, is supported by contributions from the Corporation.
The Corporation uses a December 31 measurement date for its
defined benefit plans. Combined activity in the
Corporations defined benefit pension plans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
129,863
|
|
|
$
|
126,766
|
|
|
$
|
114,630
|
|
Interest cost
|
|
|
7,476
|
|
|
|
7,180
|
|
|
|
6,766
|
|
Actuarial (gain) loss
|
|
|
(11,842
|
)
|
|
|
(134
|
)
|
|
|
9,189
|
|
Benefits paid
|
|
|
(4,229
|
)
|
|
|
(3,949
|
)
|
|
|
(3,819
|
)
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
121,268
|
|
|
|
129,863
|
|
|
|
126,766
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
|
91,736
|
|
|
|
83,204
|
|
|
|
77,143
|
|
Actual return on plan assets
|
|
|
10,475
|
|
|
|
8,023
|
|
|
|
4,440
|
|
Employer contributions
|
|
|
4,483
|
|
|
|
4,458
|
|
|
|
5,440
|
|
Benefits paid
|
|
|
(4,229
|
)
|
|
|
(3,949
|
)
|
|
|
(3,819
|
)
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
|
102,465
|
|
|
|
91,736
|
|
|
|
83,204
|
|
|
|
|
|
|
|
Funded status of the plan at end of year
|
|
|
18,803
|
|
|
|
38,127
|
|
|
|
43,562
|
|
Unrecognized net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
(44,560
|
)
|
|
|
|
|
|
|
Accrued benefit (asset) liability recognized
|
|
$
|
18,803
|
|
|
$
|
38,127
|
|
|
$
|
(998
|
)
|
|
|
|
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
121,268
|
|
|
$
|
129,863
|
|
|
$
|
126,766
|
|
|
|
|
|
|
|
93
Certain disaggregated information related to the
Corporations defined benefit pension plans as of year-end
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan
|
|
|
Restoration Plan
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
107,706
|
|
|
$
|
115,187
|
|
|
$
|
13,562
|
|
|
$
|
14,676
|
|
Accumulated benefit obligation
|
|
|
107,706
|
|
|
|
115,187
|
|
|
|
13,562
|
|
|
|
14,676
|
|
Fair value of plan assets
|
|
|
102,465
|
|
|
|
91,736
|
|
|
|
|
|
|
|
|
|
The components of the combined net periodic benefit cost for the
Corporations defined benefit pension plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Expected return on plan assets, net of expenses
|
|
$
|
(8,187
|
)
|
|
$
|
(7,454
|
)
|
|
$
|
(7,008
|
)
|
Interest cost on projected benefit obligation
|
|
|
7,476
|
|
|
|
7,180
|
|
|
|
6,766
|
|
Net amortization and deferral
|
|
|
2,655
|
|
|
|
2,997
|
|
|
|
2,146
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
1,944
|
|
|
$
|
2,723
|
|
|
$
|
1,904
|
|
|
|
|
|
|
|
Amounts related to the Corporations defined benefit
pension plans recognized as a component of other comprehensive
income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Net actuarial gain (loss)
|
|
$
|
16,785
|
|
|
$
|
3,701
|
|
|
$
|
(9,613
|
)
|
Deferred tax (expense) benefit
|
|
|
(5,875
|
)
|
|
|
(1,295
|
)
|
|
|
3,365
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
|
$
|
10,910
|
|
|
$
|
2,406
|
|
|
$
|
(6,248
|
)
|
|
|
|
|
|
|
Amounts recognized as a component of accumulated other
comprehensive loss as of year-end that have not been recognized
as a component of the combined net period benefit cost of the
Corporations defined benefit pension plans are presented
in the following table. The Corporation expects to recognize
approximately $1.2 million of the net actuarial loss
reported in the following table as of December 31, 2007 as
a component of net periodic benefit cost during 2008.
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Net actuarial loss
|
|
$
|
(24,074
|
)
|
|
$
|
(40,859
|
)
|
Deferred tax benefit
|
|
|
8,426
|
|
|
|
14,301
|
|
|
|
|
|
|
|
Amounts included in accumulated other comprehensive loss, net of
tax
|
|
$
|
(15,648
|
)
|
|
$
|
(26,558
|
)
|
|
|
|
|
|
|
The weighted-average assumptions used to determine the benefit
obligations as of the end of the years indicated and the net
periodic benefit cost for the years indicated are presented in
the table below. Because the plans were frozen, increases in
compensation are not considered after 2001.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.50
|
%
|
|
|
5.85
|
%
|
|
|
5.75
|
%
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.85
|
%
|
|
|
5.75
|
%
|
|
|
6.00
|
%
|
Expected return on plan assets
|
|
|
8.75
|
|
|
|
8.75
|
|
|
|
8.75
|
|
94
The asset allocation of the Corporations Retirement Plan
as of year-end is presented in the following table. The
Corporations Restoration Plan is unfunded.
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Equity securities
|
|
|
73.7
|
%
|
|
|
73.7
|
%
|
Debt securities (fixed income)
|
|
|
21.5
|
|
|
|
20.8
|
|
Cash and cash equivalents
|
|
|
4.8
|
|
|
|
5.5
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Management uses an asset allocation optimization model to
analyze the potential risks and rewards associated with various
asset allocation strategies on a quarterly basis. As of
December 31, 2007, managements investment objective
for the Corporations defined benefit plans is to achieve
long-term growth. This strategy provides for a target asset mix
of approximately 70% invested in equity securities,
approximately 30% invested in fixed income debt securities with
any remainder invested in cash or short-term cash equivalents.
The modeling process calculates, with a 90% confidence ratio,
the potential risk associated with a given asset allocation and
helps achieve adequate diversification of investment assets. The
plan assets are reviewed annually to determine if the
obligations can be met with the current investment mix and
funding strategy.
The asset allocation optimization model is used to estimate the
expected long-term rate of return for a given asset allocation
strategy. Expectations of returns for each asset class are based
on comprehensive reviews of historical data and
economic/financial market theory. During periods with volatile
interest rates and equity security prices, the model may call
for changes in the allocation of plan investments to achieve
desired returns. Management assumed a long-term rate of return
of 8.75% in the determination of the net periodic benefit cost
for 2007. The expected long-term rate of return on assets was
selected from within the reasonable range of rates determined by
historical real returns, net of inflation, for the asset classes
covered by the plans investment policy and projections of
inflation over the long-term period during which benefits are
payable to plan participants.
The Corporations investment strategies prohibit selling
assets short and the use of derivatives. Additionally, the
Corporations defined benefit plans do not directly invest
in real estate, commodities, or private investments. The plans
may lend certain plan securities to creditworthy brokers. The
brokers must provide collateral equal to or in excess of 102% of
the fair value of the securities borrowed.
As of December 31, 2007, expected future benefit payments
related to the Corporations defined benefit plans were as
follows:
|
|
|
|
|
2008
|
|
$
|
4,398
|
|
2009
|
|
|
5,461
|
|
2010
|
|
|
5,820
|
|
2011
|
|
|
7,603
|
|
2012
|
|
|
6,609
|
|
2013 through 2017
|
|
|
39,019
|
|
|
|
|
|
|
|
|
$
|
68,910
|
|
|
|
|
|
|
The Corporation expects to contribute $5.2 million to the
defined benefit plans during 2008.
Supplemental Executive Retirement Plan. The
Corporation maintains a supplemental executive retirement plan
(SERP) for one active key executive. The plan
provides for target retirement benefits, as a percentage of pay,
beginning at age 55. The target percentage is
45 percent of pay at age 55, increasing to
60 percent at age 60 and later. Benefits under the
SERP are reduced, dollar-for-dollar, by benefits received under
the profit sharing, non-qualified profit sharing, defined
benefit retirement and restoration plans, described above, and
any social security benefits.
Post-Retirement Healthcare Benefits. The
Corporation provides post-retirement healthcare benefits to
certain former employees. The related unfunded benefit
obligations totaled $574 thousand and $973 thousand at
December 31, 2007 and 2006 and are reported as a component
of accrued interest payable and other liabilities in the
Corporations consolidated balance sheets at such dates.
The net periodic benefit cost was a net benefit of $103 thousand
in 2007 and a net cost of $420 thousand in 2006 and $394
thousand in 2005. The Corporations share of
95
benefits paid under the plan totaled $652 thousand in 2007 and
$1.2 million in 2006. The discount rates used to determine
the benefit obligations were 5.50% and 5.85% at
December 31, 2007 and 2006. The discount rates used to
determine the net periodic benefit cost was 5.85% for 2007,
5.75% for 2006 and 6.00% for 2005. The assumed health care cost
trend rate for 2008 is 9.00%; however, the ultimate trend rate
is expected to be 5.00%, which is expected to be achieved by
2010. The estimated effect of a one percent increase or a one
percent decrease in the assumed healthcare cost trend rate would
not significantly impact the service cost and interest cost
components of the net periodic benefit cost or the accumulated
post-retirement benefit obligation. The Corporations
contributions related to post-retirement health care benefits
are expected to be $127 thousand in 2008. Future benefit
payments are expected to be less than $150 thousand in 2008 with
a diminishing annual amount through 2017.
Amounts related to the Corporations post-retirement
healthcare benefit plan recognized in other comprehensive income
totaled $183 thousand, or $119 thousand net of tax expense of
$64 thousand, during 2007 and $661 thousand, or $429 thousand
net of tax expense of $232 thousand, during 2006. No amounts
related to the Corporations post-retirement healthcare
benefit plan were recognized in other comprehensive income
during 2005. Amounts related to the Corporations
post-retirement healthcare benefit plan included in accumulated
other comprehensive income at December 31, 2007 totaled
$548 thousand, ($844 thousand net of tax of $296 thousand), of
which amount, the Corporation expects to recognize approximately
$145 thousand as a component of net periodic benefit cost during
2008.
Savings
Plans
401(k) Plan and Thrift Incentive Plan. The
Corporation maintains a 401(k) stock purchase plan that permits
each participant to make before- or after-tax contributions in
an amount not less than 2% and not exceeding 20% of eligible
compensation and subject to dollar limits from Internal Revenue
Service regulations. The Corporation matches 100% of the
employees contributions to the plan based on the amount of
each participants contributions up to a maximum of 6% of
eligible compensation. Eligible employees must complete
90 days of service in order to enroll and vest in the
Corporations matching contributions immediately. Expense
related to the plan totaled $8.7 million in 2007,
$7.7 million in 2006 and $6.3 million in 2005. The
Corporations matching contribution is initially invested
in Cullen/Frost common stock. However, employees may immediately
reallocate the Corporations matching portion, as well as
invest their individual contribution, to any of a variety of
investment alternatives offered under the 401(k) Plan.
The Corporation maintains a thrift incentive stock purchase plan
to offer certain employees whose participation in the 401(k)
plan is limited an alternative means of receiving comparable
benefits. Expense related to this plan totaled $98 thousand in
2007, $72 thousand in 2006 and $63 thousand in 2005.
Stock
Compensation Plans
The Corporation has three active executive stock plans (the 1992
Stock Plan, the 2001 Stock Plan and the 2005 Omnibus Incentive
Plan) and two active outside director stock plans (the
1997 Director Stock Plan and the 2007 Outside Directors
Incentive Plan). The executive stock plans were established to
help the Corporation retain and motivate key employees, while
the outside director stock plans were established as a means to
compensate outside directors for their service to the
Corporation. All of the plans have been approved by the
Corporations shareholders. The Compensation and Benefits
Committee (Committee) of the Corporations
Board of Directors has sole authority to select the employees,
establish the awards to be issued, and approve the terms and
conditions of each award contract under the executive stock
plans.
The 2001 Stock Plan superceded the 1992 Stock Plan and all
remaining shares authorized for grant under the superceded 1992
Stock Plan were transferred to the 2001 Stock Plan. During 2005,
the 2005 Omnibus Incentive Plan (2005 Plan) was
established to replace all other previously approved executive
stock plans and the remaining shares authorized for grant under
the 2001 plan were cancelled. Under the 2005 Plan, the
Corporation may grant, among other things, nonqualified stock
options, incentive stock options, stock awards, stock
appreciation rights, or any combination thereof to certain
employees.
During 2007, the 2007 Outside Directors Incentive Plan (the
2007 Directors Plan) was established to replace
the 1997 Director Stock Plan (the 1997 Directors
Plan). The 2007 Directors Plan allows the Corporation
to grant
96
nonqualified stock options, stock awards and stock award units
to outside directors. Subject to the terms of the plan, stock
options, stock awards
and/or stock
award units may be awarded in such number, and upon such terms,
and at any time and from time to time as determined by the
Committee.
Options awarded under the 2007 and 1997 Directors Plans
during the periods presented have a six-year life with immediate
vesting. Options awarded prior to 2001 under the
1997 Directors Plan have a ten-year life with immediate
vesting. Options related to other plans awarded since 1999 have
a six-year life with a
three-year-cliff
vesting period. Options awarded in 1998 have a ten-year life
with a
three-year-cliff
vesting period. In general, options awarded prior to 1998 have a
ten-year life with a five-year vesting period. Beginning in
October 2005, options awarded under the 2005 Plan have a
ten-year life and vest in equal annual installments over a
four-year period. Non-vested stock awards are generally awarded
with a four-year cliff vesting period.
Each award from all plans is evidenced by an award agreement
that specifies the option price, the duration of the option, the
number of shares to which the option pertains, and such other
provisions as the Committee determines. The option price for
each grant is at least equal to the fair market value of a share
of Cullen/Frosts common stock on the date of grant.
Options granted expire at such time as the Committee determines
at the date of grant and in no event does the exercise period
exceed a maximum of ten years. Upon a
change-in-control
of Cullen/Frost, as defined in the plans, all outstanding
options immediately vest.
A combined summary of activity in the Corporations active
stock plans is presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards Outstanding
|
|
|
Stock Options Outstanding
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
Shares
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Available
|
|
|
Number of
|
|
|
Grant-Date
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
for Grant
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Shares
|
|
|
Price
|
|
|
|
|
|
|
Balance, January 1, 2005
|
|
|
1,159,773
|
|
|
|
196,980
|
|
|
$
|
39.73
|
|
|
|
6,043,950
|
|
|
$
|
30.29
|
|
Shares authorized 2005 Plan
|
|
|
4,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
(906,100
|
)
|
|
|
52,100
|
|
|
|
50.01
|
|
|
|
854,000
|
|
|
|
49.68
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,419,500
|
)
|
|
|
23.03
|
|
Stock awards vested
|
|
|
|
|
|
|
(2,223
|
)
|
|
|
33.25
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
84,005
|
|
|
|
(305
|
)
|
|
|
35.95
|
|
|
|
(83,700
|
)
|
|
|
27.10
|
|
Canceled
|
|
|
(1,131,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
3,206,400
|
|
|
|
246,552
|
|
|
|
41.97
|
|
|
|
5,394,750
|
|
|
|
34.61
|
|
Granted
|
|
|
(889,400
|
)
|
|
|
52,100
|
|
|
|
57.88
|
|
|
|
837,300
|
|
|
|
57.68
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,572,230
|
)
|
|
|
27.16
|
|
Stock awards vested
|
|
|
|
|
|
|
(61,546
|
)
|
|
|
33.46
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
115,931
|
|
|
|
(1,306
|
)
|
|
|
38.30
|
|
|
|
(114,625
|
)
|
|
|
47.51
|
|
Canceled
|
|
|
(46,906
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
2,386,025
|
|
|
|
235,800
|
|
|
|
47.72
|
|
|
|
4,545,195
|
|
|
|
41.19
|
|
Shares authorized 2007 Directors Plan
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
(990,900
|
)
|
|
|
61,800
|
|
|
|
48.85
|
|
|
|
929,100
|
|
|
|
48.96
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(876,844
|
)
|
|
|
26.91
|
|
Stock awards vested
|
|
|
|
|
|
|
(64,500
|
)
|
|
|
38.12
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
71,175
|
|
|
|
|
|
|
|
|
|
|
|
(71,175
|
)
|
|
|
48.32
|
|
Canceled
|
|
|
(70,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
1,896,150
|
|
|
|
233,100
|
|
|
|
50.68
|
|
|
|
4,526,276
|
|
|
|
45.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
Other information regarding options outstanding and exercisable
as of December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
Average
|
|
Range of
|
|
Number
|
|
|
Average
|
|
|
Contractual
|
|
|
Number of
|
|
|
Exercise
|
|
Exercise Prices
|
|
of Shares
|
|
|
Exercise Price
|
|
|
Life in Years
|
|
|
Shares
|
|
|
Price
|
|
|
|
|
$20.00 - $25.00
|
|
|
296,800
|
|
|
$
|
24.16
|
|
|
|
0.73
|
|
|
|
296,800
|
|
|
$
|
24.16
|
|
25.01 - 30.00
|
|
|
129,500
|
|
|
|
26.88
|
|
|
|
0.82
|
|
|
|
129,500
|
|
|
|
26.88
|
|
30.01 - 35.00
|
|
|
361,051
|
|
|
|
32.94
|
|
|
|
1.09
|
|
|
|
361,051
|
|
|
|
32.94
|
|
35.01 - 40.00
|
|
|
581,475
|
|
|
|
38.05
|
|
|
|
1.64
|
|
|
|
581,475
|
|
|
|
38.05
|
|
40.01 - 45.00
|
|
|
35,000
|
|
|
|
42.76
|
|
|
|
2.52
|
|
|
|
34,500
|
|
|
|
42.74
|
|
45.01 - 50.00
|
|
|
1,573,700
|
|
|
|
48.20
|
|
|
|
6.82
|
|
|
|
663,600
|
|
|
|
47.33
|
|
50.01 - 55.00
|
|
|
751,250
|
|
|
|
50.12
|
|
|
|
7.58
|
|
|
|
402,350
|
|
|
|
50.16
|
|
55.01 - 60.00
|
|
|
797,500
|
|
|
|
57.68
|
|
|
|
8.72
|
|
|
|
214,375
|
|
|
|
57.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,526,276
|
|
|
|
45.44
|
|
|
|
5.55
|
|
|
|
2,683,651
|
|
|
|
41.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock option exercises totaled $23.6 million
in 2007, $42.7 million in 2006 and $35.8 million in
2005. Shares issued in connection with stock option exercises
are issued from available treasury shares. If no treasury shares
are available, new shares are issued from available authorized
shares. During 2007, 397,718 shares issued in connection
with stock option exercises were new shares issued from
available authorized shares, while 479,126 shares were
issued from available treasury stock. During 2006,
1,006,494 shares issued in connection with stock option
exercises were new shares issued from available authorized
shares, while 565,736 shares were issued from available
treasury stock. During the 2005, all shares issued in connection
with stock option exercises and non-vested stock awards were
issued from available treasury stock.
The total intrinsic value of outstanding in-the-money stock
options and outstanding in-the-money exercisable stock options
was $29.3 million and $27.4 million at
December 31, 2007. The total intrinsic value of stock
options exercised was $22.1 million in 2007,
$45.6 million in 2006 and $32.5 million in 2005. The
total fair value of share awards vested was $3.3 million
during 2007, $3.3 million in 2006 and $114 thousand in 2005.
Stock-based Compensation Expense. Stock-based
compensation expense totaled $9.7 million in 2007,
$9.2 million in 2006 and $2.0 million in 2005.
Stock-based compensation expense is recognized ratably over the
requisite service period for all awards. The total income tax
benefit recognized in the accompanying consolidated statements
of income related to stock-based compensation was
$3.4 million in 2007, $3.2 million in 2006 and $695
thousand in 2005. Unrecognized stock-based compensation expense
related to stock options totaled $18.5 million at
December 31, 2007. At such date, the weighted-average
period over which this unrecognized expense was expected to be
recognized was 2.9 years. Unrecognized stock-based
compensation expense related to non-vested stock awards was
$6.8 million at December 31, 2007. At such date, the
weighted-average period over which this unrecognized expense was
expected to be recognized was 2.3 years.
Valuation of Stock-Based Compensation. The
fair value of the Corporations employee stock options
granted is estimated on the measurement date, which, for the
Corporation, is the date of grant. Prior to the fourth quarter
of 2006, the fair value of stock options was estimated using the
Black-Scholes option-pricing model. The weighted-average fair
value of stock options granted was $12.69 for options granted
prior to the fourth quarter of 2006 and $11.09 for 2005. The
Corporation estimated expected market price volatility and
expected term of the options based on historical data and other
factors. The weighted-average assumptions used to determine the
fair value of options granted prior to the fourth quarter of
2006 are detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
4.93
|
%
|
|
|
4.20
|
%
|
Dividend yield
|
|
|
2.49
|
%
|
|
|
2.53
|
%
|
Expected market price volatility
|
|
|
23.0
|
%
|
|
|
23.0
|
%
|
Expected term
|
|
|
5.1 Years
|
|
|
|
6.1 Years
|
|
98
During the fourth quarter of 2006, the Corporation changed its
methodology for estimating the fair value of stock options
granted from the Black-Scholes option-pricing model to a
binomial lattice-based valuation model. The Black-Scholes
option-pricing model was developed for use in estimating the
fair value of publicly traded options that have no vesting
restrictions and are fully transferable. The Corporations
employee stock options have characteristics that are
significantly different from those of publicly traded options in
that the Corporations stock options are not transferable
and are frequently exercised well in advance of expiration.
Additionally, the Black-Scholes option-pricing model does not
allow for the use of dynamic assumptions about interest rates,
expected volatility and expected dividends, among other things.
Because of the limitations of the Black-Scholes options-pricing
model, SFAS 123R indicates that the use of a more complex
binomial lattice-based valuation model that takes into account
employee exercise patterns based on changes in the
Corporations stock price and other variables, and allows
for the use of other dynamic assumptions, may result in a better
valuation of employee stock options. Accordingly, management
concluded that the use of a binomial lattice-based model
provides fair value estimates that better achieve the fair value
measurement objective of SFAS 123R.
The weighted-average fair value of stock options granted during
2007 and the fourth quarter of 2006, estimated using a binomial
lattice-based valuation model, was $10.10 and $11.97. The
assumptions used to determine the fair value of options granted
during 2007 and the fourth quarter of 2006 are detailed in the
table below.
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
3.70% to 5.24%
|
|
|
|
0.43% to 11.84%
|
|
Weighted-average risk-free interest rate
|
|
|
4.53%
|
|
|
|
4.71%
|
|
Dividend yield
|
|
|
2.51%
|
|
|
|
2.50%
|
|
Expected market price volatility
|
|
|
17.68% to 26.22%
|
|
|
|
15.30% to 27.90%
|
|
Weighted-average expected market price volatility
|
|
|
24.61%
|
|
|
|
25.70%
|
|
Expected term
|
|
|
5.2 to 6.9 Years
|
|
|
|
5.2 to 7.0 Years
|
|
Weighted-average expected term
|
|
|
5.6 Years
|
|
|
|
5.6 Years
|
|
Expected volatility is based on the short-term historical
volatility (estimated over the most recent two years) and the
long-term historical volatility (estimated over a period at
least equal to the contractual term of the options) of the
Corporations stock, and other factors. A variance
targeting methodology is utilized to estimate the convergence,
or mean reversion, from short-term to long-term volatility
within the model. In estimating the fair value of stock options
under the binomial lattice-based valuation model, separate
groups of employees that have similar historical exercise
behavior are considered separately. The expected term of options
granted is derived using a regression model and represents the
period of time that options granted are expected to be
outstanding. The range of expected term results from certain
groups of employees exhibiting different behavior.
The fair value of non-vested stock awards for the purposes of
recognizing stock-based compensation expense is the market price
of the stock on the measurement date, which, for the
Corporation, is the date of the award.
99
Pro Forma Net Income and Earnings Per Common
Share. The following pro forma information
presents net income and earnings per share for 2005 as if the
fair value method of SFAS 123 had been used to measure
compensation cost for stock-based compensation plans. For
purposes of these pro forma disclosures, the estimated fair
value of stock options and stock awards is amortized to expense
over the related vesting periods.
|
|
|
|
|
|
|
2005
|
|
|
Net income, as reported
|
|
$
|
165,423
|
|
Add: Stock-based employee compensation expense included in
reported net income, net of related tax effects
|
|
|
1,291
|
|
Less: Total stock-based employee compensation expense determined
under fair value method for all awards, net of related tax
effects
|
|
|
(5,296
|
)
|
|
|
|
|
|
Pro forma net income
|
|
$
|
161,418
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
Basic as reported
|
|
$
|
3.15
|
|
Basic pro forma
|
|
|
3.08
|
|
Diluted as reported
|
|
|
3.07
|
|
Diluted pro forma
|
|
|
3.00
|
|
|
|
Note 14
|
Other
Non-Interest Income and Expense
|
Other non-interest income and expense totals are presented in
the following tables. Components of these totals exceeding 1% of
the aggregate of total net interest income and total
non-interest income for any of the years presented are stated
separately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Other non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Check card income
|
|
$
|
12,747
|
|
|
$
|
12,095
|
|
|
$
|
9,401
|
|
Other
|
|
|
40,987
|
|
|
|
31,733
|
|
|
|
32,999
|
|
|
|
|
|
|
|
Total
|
|
$
|
53,734
|
|
|
$
|
43,828
|
|
|
$
|
42,400
|
|
|
|
|
|
|
|
Other non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal and other professional fees
|
|
$
|
17,744
|
|
|
$
|
17,180
|
|
|
$
|
12,102
|
|
Advertising, promotions and public relations
|
|
|
13,694
|
|
|
|
11,109
|
|
|
|
11,293
|
|
Stationery, printing and supplies
|
|
|
7,702
|
|
|
|
7,195
|
|
|
|
6,143
|
|
Outside computer services
|
|
|
4,454
|
|
|
|
4,030
|
|
|
|
10,310
|
|
Other
|
|
|
81,270
|
|
|
|
67,208
|
|
|
|
59,645
|
|
|
|
|
|
|
|
Total
|
|
$
|
124,864
|
|
|
$
|
106,722
|
|
|
$
|
99,493
|
|
|
|
|
|
|
|
Income tax expense was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Current income tax expense
|
|
$
|
96,934
|
|
|
$
|
93,082
|
|
|
$
|
78,410
|
|
Deferred income tax expense (benefit)
|
|
|
857
|
|
|
|
(1,266
|
)
|
|
|
555
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
97,791
|
|
|
$
|
91,816
|
|
|
$
|
78,965
|
|
|
|
|
|
|
|
100
Reported income tax expense differed from the amounts computed
by applying the U.S. federal statutory income tax rate of
35% to income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Income tax expense computed at the statutory rate
|
|
$
|
108,452
|
|
|
$
|
99,892
|
|
|
$
|
85,536
|
|
Effect of tax-exempt interest
|
|
|
(10,040
|
)
|
|
|
(6,482
|
)
|
|
|
(4,986
|
)
|
Bank owned life insurance income
|
|
|
(1,571
|
)
|
|
|
(1,443
|
)
|
|
|
(1,377
|
)
|
Other
|
|
|
950
|
|
|
|
(151
|
)
|
|
|
(208
|
)
|
|
|
|
|
|
|
Income tax expense, as reported
|
|
$
|
97,791
|
|
|
$
|
91,816
|
|
|
$
|
78,965
|
|
|
|
|
|
|
|
Year-end deferred taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses
|
|
$
|
31,834
|
|
|
$
|
32,339
|
|
Net unfunded liability for defined benefit post-retirement
benefit plans
|
|
|
8,131
|
|
|
|
14,069
|
|
Stock-based compensation
|
|
|
6,354
|
|
|
|
3,927
|
|
Gain on sale of assets
|
|
|
2,804
|
|
|
|
2,899
|
|
Non-accrual loans
|
|
|
1,391
|
|
|
|
1,127
|
|
Non-compete agreements
|
|
|
1,272
|
|
|
|
1,318
|
|
Building modification reserve
|
|
|
1,268
|
|
|
|
1,268
|
|
Reserve for medical insurance
|
|
|
989
|
|
|
|
2,436
|
|
Net unrealized loss on securities available for sale and
effective cash flow hedging derivatives
|
|
|
|
|
|
|
15,488
|
|
Other
|
|
|
2,932
|
|
|
|
3,688
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
|
56,975
|
|
|
|
78,559
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
(12,571
|
)
|
|
|
(14,018
|
)
|
Defined benefit post-retirement benefit plans
|
|
|
(3,455
|
)
|
|
|
(2,143
|
)
|
Deferred loan origination costs
|
|
|
(1,826
|
)
|
|
|
(676
|
)
|
Premises and equipment
|
|
|
(1,810
|
)
|
|
|
(2,964
|
)
|
Leases
|
|
|
(1,737
|
)
|
|
|
(878
|
)
|
Prepaid expenses
|
|
|
(1,157
|
)
|
|
|
(1,227
|
)
|
Net unrealized gain on securities available for sale and
effective cash flow hedging derivatives
|
|
|
(4,156
|
)
|
|
|
|
|
Other
|
|
|
(2,334
|
)
|
|
|
(2,284
|
)
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
|
(29,046
|
)
|
|
|
(24,190
|
)
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
27,929
|
|
|
$
|
54,369
|
|
|
|
|
|
|
|
No valuation allowance for deferred tax assets was recorded at
December 31, 2007 and 2006 as management believes it is
more likely than not that all of the deferred tax assets will be
realized because they were supported by recoverable taxes paid
in prior years.
The Corporation adopted the provisions of FASB Interpretation
No. 48, Accounting for Uncertainty in Income Taxes,
an interpretation of FASB Statement 109, effective
January 1, 2007. Interpretation 48 prescribes a recognition
threshold and a measurement attribute for the financial
statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. Benefits from tax
positions should be recognized in the financial statements only
when it is more likely than not that the tax position will be
sustained upon examination by the appropriate taxing authority
that would have full knowledge of all relevant information. A
tax position that meets the more-likely-than-not recognition
threshold is measured at the largest amount of benefit that is
greater than fifty percent likely of being realized upon
ultimate settlement. Tax positions that previously failed to
meet the more-likely-than-not recognition threshold should be
recognized in the first subsequent financial reporting period in
which that threshold is met. Previously recognized tax positions
that no longer meet the more-likely-than-not
101
recognition threshold should be derecognized in the first
subsequent financial reporting period in which that threshold is
no longer met. Interpretation 48 also provides guidance on the
accounting for and disclosure of unrecognized tax benefits,
interest and penalties. Adoption of Interpretation 48 did not
have a significant impact on the Corporations financial
statements.
The Corporation files income tax returns in the
U.S. federal jurisdiction. The Company is no longer subject
to U.S. federal income tax examinations by tax authorities
for years before 2004. During the third quarter of 2007, the
Internal Revenue Service (IRS) completed an
examination of the Corporations U.S. income tax
returns for 2004 and 2005. The adjustments resulting from the
examination did not have a significant impact on the
Corporations financial statements.
|
|
Note 16
|
Other
Comprehensive Income
|
Total comprehensive income is reported in the accompanying
statements of changes in shareholders equity. Information
related to net other comprehensive income (loss) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain/loss during the period
|
|
$
|
21,569
|
|
|
$
|
(9,888
|
)
|
|
$
|
(50,951
|
)
|
Reclassification adjustment for (gains) losses included in income
|
|
|
(15
|
)
|
|
|
1
|
|
|
|
(19
|
)
|
Change in funded status of defined benefit post-retirement
benefit plans
|
|
|
16,968
|
|
|
|
4,362
|
|
|
|
(9,613
|
)
|
Change in accumulated gain/loss on effective cash flow hedging
derivatives
|
|
|
34,571
|
|
|
|
(1,322
|
)
|
|
|
(430
|
)
|
|
|
|
|
|
|
|
|
|
73,093
|
|
|
|
(6,847
|
)
|
|
|
(61,013
|
)
|
Deferred tax (benefit) expense
|
|
|
25,583
|
|
|
|
(2,397
|
)
|
|
|
(21,355
|
)
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
$
|
47,510
|
|
|
$
|
(4,450
|
)
|
|
$
|
(39,658
|
)
|
|
|
|
|
|
|
The components of accumulated other comprehensive income, net of
tax, as of year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Net unfunded liability for defined benefit post-retirement
benefit plans
|
|
$
|
(15,100
|
)
|
|
$
|
(26,129
|
)
|
Net unrealized gain (loss) on securities available for sale
|
|
|
(13,615
|
)
|
|
|
(27,625
|
)
|
Accumulated gain (loss) on effective cash flow hedging
derivatives
|
|
|
21,333
|
|
|
|
(1,138
|
)
|
|
|
|
|
|
|
|
|
$
|
(7,382
|
)
|
|
$
|
(54,892
|
)
|
|
|
|
|
|
|
|
|
Note 17
|
Derivative
Financial Instruments
|
The fair value of derivative positions outstanding is included
in accrued interest receivable and other assets and accrued
interest payable and other liabilities in the accompanying
consolidated balance sheets and in the net change in each of
these financial statement line items in the accompanying
consolidated statements of cash flows.
Interest Rate Derivatives. The Corporation
utilizes interest rate swaps, caps and floors to mitigate
exposure to interest rate risk. Many of the Corporations
interest rate derivative positions are matched to specific
fixed-rate commercial loans or leases that the Corporation has
entered into with its customers. These derivative positions have
been designated as hedging instruments to hedge the risk of
changes in the fair value of the underlying commercial
loan/lease due to changes in interest rates. The related
contracts are structured so that the notional amounts reduce
over time to generally match the expected amortization of the
underlying loan/lease.
During the fourth quarter of 2007, the Corporation entered into
three interest rate swap contracts with a total notional amount
of $1.2 billion. The interest rate swap contracts were
designated as hedging instruments in cash flow hedges with the
objective of protecting the overall cash flows from the
Corporations monthly interest receipts on a rolling
portfolio of $1.2 billion of variable-rate loans
outstanding throughout the
84-month
period beginning on
102
October 25, 2007 and ending on October 25, 2014 from
the risk of variability of those cash flows such that the yield
on the underlying loans would remain constant. The desired
constant yield is 7.559% in the case of the first contract
(underlying loan pool totaling $650.0 million carrying an
interest rate equal to Prime), 8.059% in the case of the second
(underlying loan pool totaling $230.0 million carrying an
interest rate equal to Prime plus a margin of 50 basis
points) and 8.559% in the case of the third contract (underlying
loan pool totaling $320.0 million carrying an interest rate
equal to Prime plus a margin of 100 basis points). The
Corporation expects to maintain pools of such loans having the
aforementioned total principal balances over the entire
84-month
term of the swaps. Under the swaps, the Corporation will receive
a fixed interest rate of 7.559% and pay a variable interest rate
equal to the daily Federal Reserve Statistical Release H-15
Prime Rate (Prime), with monthly settlements. The
interest rate swaps were entered into at current market rates on
the transaction date. Accordingly, no premium was paid or
received in connection with the swaps.
In conjunction with entering into the aforementioned interest
rate swap contracts, the Corporation terminated its three
interest rate floor contracts, which had a total notional amount
of $1.3 billion. These interest rate floor contracts were
designated as hedging instruments in cash flow hedges with the
objective of protecting the overall cash flows from the
Corporations monthly interest receipts (over a
36-month
period) on a rolling portfolio of $1.3 billion of
variable-rate loans from the risk of a decrease in those cash
flows to a level such that the yield on the underlying loans
would be less than a range of 6.00% to 7.00%, depending upon the
applicable floor contract. These floor contracts would have
otherwise expired on December 15, 2008. As of the date of
termination, the accumulated after-tax loss applicable to these
floor contracts included in accumulated other comprehensive
income totaled $740 thousand. This amount will be reclassified
into earnings during the future periods when the formerly hedged
transactions would have impacted earnings.
The Corporation also has certain interest rate derivative
positions that are not designated as hedging instruments. These
derivative positions relate to transactions in which the
Corporation enters into an interest rate swap, cap
and/or floor
with a customer while at the same time entering into an
offsetting interest rate swap, cap
and/or floor
with another financial institution. In connection with each swap
transaction, the Corporation agrees to pay interest to the
customer on a notional amount at a variable interest rate and
receive interest from the customer on a similar notional amount
at a fixed interest rate. At the same time, the Corporation
agrees to pay another financial institution the same fixed
interest rate on the same notional amount and receive the same
variable interest rate on the same notional amount. The
transaction allows the Corporations customer to
effectively convert a variable rate loan to a fixed rate.
Because the Corporation acts as an intermediary for its
customer, changes in the fair value of the underlying derivative
contracts offset each other and do not impact the
Corporations results of operations.
103
The notional amounts and estimated fair values of interest rate
derivative positions outstanding at year-end are presented in
the following table. The estimated fair values of the
subordinated debt interest rate swap and the interest rate
floors on variable-rate loans are based on a quoted market
price. Internal present value models are used to estimate the
fair values of the other interest rate swaps, caps and floors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Notional
|
|
|
Estimated
|
|
|
Notional
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Interest rate derivatives designated as hedges of fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan/lease interest rate swaps
|
|
$
|
180,908
|
|
|
$
|
(5,600
|
)
|
|
$
|
15,337
|
|
|
$
|
182
|
|
Interest rate derivatives designated as hedges of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate floors on variable-rate loans
|
|
|
|
|
|
|
|
|
|
|
1,300,000
|
|
|
|
366
|
|
Interest rate swaps on variable-rate loans
|
|
|
1,200,000
|
|
|
|
33,857
|
|
|
|
|
|
|
|
|
|
Non-hedging interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan/lease interest rate swaps
|
|
|
328,226
|
|
|
|
12,928
|
|
|
|
200,910
|
|
|
|
3,320
|
|
Commercial loan/lease interest rate swaps
|
|
|
328,226
|
|
|
|
(12,928
|
)
|
|
|
200,910
|
|
|
|
(3,320
|
)
|
Commercial loan/lease interest rate caps
|
|
|
|
|
|
|
|
|
|
|
17,500
|
|
|
|
5
|
|
Commercial loan/lease interest rate caps
|
|
|
|
|
|
|
|
|
|
|
17,500
|
|
|
|
(5
|
)
|
Commercial loan/lease interest rate floors
|
|
|
|
|
|
|
|
|
|
|
17,500
|
|
|
|
8
|
|
Commercial loan/lease interest rate floors
|
|
|
|
|
|
|
|
|
|
|
17,500
|
|
|
|
(8
|
)
|
The weighted-average receive and pay interest rates for interest
rate swaps and the weighted-average strike rates for interest
rate caps and floors outstanding at December 31, 2007 were
as follows:
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
Interest
|
|
|
Interest
|
|
|
|
Rate
|
|
|
Rate
|
|
|
|
Paid
|
|
|
Received
|
|
|
|
|
|
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
Fair value hedge commercial loan/lease interest rate swaps
|
|
|
4.78
|
%
|
|
|
4.88
|
%
|
Cash flow hedge interest rate swaps on variable-rate loans
|
|
|
7.25
|
|
|
|
7.56
|
|
Non-hedging interest rate swaps
|
|
|
5.18
|
|
|
|
5.18
|
|
Interest rate contracts involve the risk of dealing with both
bank customers and institutional derivative counterparties and
their ability to meet contractual terms. Institutional
counterparties must have an investment grade credit rating and
be approved by the Corporations Asset/Liability Management
Committee.
The Corporations credit exposure on interest rate swaps is
limited to the net favorable value and interest payments of all
swaps by each counterparty. In such cases collateral may be
required from the counterparties involved if the net value of
the swaps exceeds a nominal amount considered to be immaterial.
The Corporations credit exposure, net of any collateral
pledged, relating to interest rate swaps was approximately
$29.1 million at December 31, 2007. This credit
exposure includes approximately $16.2 million related to
upstream financial institution counterparties and
$12.9 million related to bank customers. Collateral levels
are monitored and adjusted on a regular basis for changes in
interest rate swap values.
For fair value hedges, the changes in the fair value of both the
derivative hedging instrument and the hedged item are recorded
in current earnings as other income or other expense. The extent
that such changes in fair value do not offset represents hedge
ineffectiveness. For cash flow hedges, the effective portion of
the gain or loss on the derivative hedging instrument is
reported in other comprehensive income, while the ineffective
portion (indicated by the excess of the cumulative change in the
fair value of the derivative over that which is necessary to
offset the cumulative change in expected future cash flows on
the hedge transaction) is recorded in current earnings as other
income or other expense. The amount of hedge ineffectiveness
reported in earnings was not significant during any of the
reported periods. The accumulated net after-tax gain related to
derivatives included in accumulated other comprehensive income
totaled $21.3 million at December 31, 2007.
104
During the first quarter of 2006, the Corporation terminated
certain interest rate swaps with a total notional amount of
$334.6 million. The swaps were designated as hedging
instruments in fair value hedges of certain fixed-rate
commercial loans. The cumulative basis adjustment to fair value
resulting from the designation of these loans as hedged items
totaled $4.4 million upon termination of the swaps. This
cumulative basis adjustment is being treated similar to a
premium and amortized as an offset to interest income over the
expected remaining life of the underlying loans using the
effective yield method.
Commodity Derivatives. The Corporation enters
into commodity swaps and option contracts to accommodate the
business needs of its customers. Upon the origination of a
commodity swap or option contract with a customer, the
Corporation simultaneously enters into an offsetting contract
with a third party to mitigate the exposure to fluctuations in
commodity prices.
The notional amounts and estimated fair values of commodity
derivative positions outstanding at December 31, 2007 and
December 31, 2006 are presented in the following table. The
estimated fair values are based on quoted market prices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Notional
|
|
Notional
|
|
|
Estimated
|
|
|
Notional
|
|
|
Estimated
|
|
|
|
Units
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Commodity swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
Barrels
|
|
|
355
|
|
|
$
|
7,997
|
|
|
|
27
|
|
|
$
|
36
|
|
Oil
|
|
Barrels
|
|
|
355
|
|
|
|
(7,909
|
)
|
|
|
27
|
|
|
|
(29
|
)
|
Natural gas
|
|
MMBTUs
|
|
|
1,510
|
|
|
|
820
|
|
|
|
600
|
|
|
|
952
|
|
Natural gas
|
|
MMBTUs
|
|
|
1,510
|
|
|
|
(786
|
)
|
|
|
600
|
|
|
|
(953
|
)
|
Commodity options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
Barrels
|
|
|
383
|
|
|
|
3,335
|
|
|
|
566
|
|
|
|
1,837
|
|
Oil
|
|
Barrels
|
|
|
383
|
|
|
|
(3,334
|
)
|
|
|
566
|
|
|
|
(1,835
|
)
|
Natural gas
|
|
MMBTUs
|
|
|
|
|
|
|
|
|
|
|
1,440
|
|
|
|
1,006
|
|
Natural gas
|
|
MMBTUs
|
|
|
|
|
|
|
|
|
|
|
1,440
|
|
|
|
(1,006
|
)
|
Foreign Currency Derivatives. The Corporation
enters into foreign currency forward contracts to accommodate
the business needs of its customers. Upon the origination of a
foreign currency forward contract with a customer, the
Corporation simultaneously enters into an offsetting contract
with a third party to negate the exposure to fluctuations in
foreign currency exchange rates. The notional amounts and fair
values of open foreign currency forward contracts were not
significant at December 31, 2007 and 2006.
|
|
Note 18
|
Fair
Value of Financial Instruments
|
The estimated fair value approximates carrying value for cash
and cash equivalents, accrued interest and the cash surrender
value of life insurance policies. Fair value estimates for other
financial instruments are discussed below:
Securities. Fair value estimates are based on
quoted market prices, if available. If a quoted market price is
not available, fair value is estimated using quoted market
prices for similar instruments.
Loans. The estimated fair value approximates
carrying value for variable-rate loans that reprice frequently
and with no significant change in credit risk. The fair value of
fixed-rate loans and variable-rate loans which reprice on an
infrequent basis is estimated by discounting future cash flows
using the current interest rates at which similar loans with
similar terms would be made to borrowers of similar credit
quality. Fair values for impaired loans are estimated using a
discounted cash flow analysis or the underlying collateral
values. Fair value of loans held for sale is based on quoted
market prices.
Derivatives. The estimated fair value of the
variable rate loan interest rate swaps, foreign currency
contracts and commodity swaps/options are based on a quoted
market price. Internal present value models are used to estimate
the fair values of the other interest rate swaps, caps and
floors.
105
Deposits. The estimated fair value
approximates carrying value for demand deposits. The fair value
of fixed-rate deposit liabilities with defined maturities is
estimated by discounting future cash flows using the interest
rates currently offered for deposits of similar remaining
maturities.
Borrowings. The estimated fair value
approximates carrying value for short-term borrowings. The fair
value of long-term fixed-rate borrowings is estimated using
quoted market prices, if available, or by discounting future
cash flows using current interest rates for similar financial
instruments.
Junior Subordinated Deferrable Interest
Debentures. The estimated fair value approximates
carrying value for variable-rate junior subordinated deferrable
interest debentures that reprice quarterly.
Subordinated notes payable. Fair value is
estimated based on the quoted market prices of similar
instruments.
Loan commitments, standby and commercial letters of
credit. The Corporations lending
commitments have variable interest rates and escape
clauses if the customers credit quality deteriorates.
Therefore, the fair values of these items are not significant
and are not included in the following table.
The year-end estimated fair values of financial instruments were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,196,512
|
|
|
$
|
1,196,512
|
|
|
$
|
1,444,585
|
|
|
$
|
1,444,585
|
|
Securities
|
|
|
3,427,050
|
|
|
|
3,427,139
|
|
|
|
3,350,455
|
|
|
|
3,350,517
|
|
Loans
|
|
|
7,769,362
|
|
|
|
7,810,533
|
|
|
|
7,373,384
|
|
|
|
7,364,545
|
|
Allowance for loan losses
|
|
|
(92,339
|
)
|
|
|
|
|
|
|
(96,085
|
)
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
7,677,023
|
|
|
|
7,810,533
|
|
|
|
7,277,299
|
|
|
|
7,364,545
|
|
Cash surrender value of life insurance policies
|
|
|
116,231
|
|
|
|
116,231
|
|
|
|
111,742
|
|
|
|
111,742
|
|
Commercial loan/lease interest rate swaps designated as hedges
of fair value
|
|
|
|
|
|
|
|
|
|
|
182
|
|
|
|
182
|
|
Interest rate swaps on variable rate loans designated as hedges
of cash flows
|
|
|
33,857
|
|
|
|
33,857
|
|
|
|
|
|
|
|
|
|
Interest rate floors on variable-rate loans designated as hedges
of cash flows
|
|
|
|
|
|
|
|
|
|
|
366
|
|
|
|
366
|
|
Non-hedging commercial loan/lease interest rate swaps, caps and
floors
|
|
|
12,928
|
|
|
|
12,928
|
|
|
|
3,333
|
|
|
|
3,333
|
|
Commodity and foreign exchange derivatives
|
|
|
12,152
|
|
|
|
12,152
|
|
|
|
3,831
|
|
|
|
3,831
|
|
Accrued interest receivable
|
|
|
66,045
|
|
|
|
66,045
|
|
|
|
63,824
|
|
|
|
63,824
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
10,529,673
|
|
|
|
10,533,646
|
|
|
|
10,387,909
|
|
|
|
10,389,906
|
|
Federal funds purchased and repurchase agreements
|
|
|
933,072
|
|
|
|
933,072
|
|
|
|
864,190
|
|
|
|
864,190
|
|
Junior subordinated deferrable interest debentures
|
|
|
139,177
|
|
|
|
139,177
|
|
|
|
242,270
|
|
|
|
246,708
|
|
Subordinated notes payable and other borrowings
|
|
|
261,146
|
|
|
|
265,257
|
|
|
|
186,366
|
|
|
|
195,319
|
|
Commercial loan/lease interest rate swaps designated as hedges
of fair value
|
|
|
5,600
|
|
|
|
5,600
|
|
|
|
|
|
|
|
|
|
Non-hedging commercial loan/lease interest rate swaps, caps and
floors
|
|
|
12,928
|
|
|
|
12,928
|
|
|
|
3,333
|
|
|
|
3,333
|
|
Commodity and foreign exchange derivatives
|
|
|
12,029
|
|
|
|
12,029
|
|
|
|
3,823
|
|
|
|
3,823
|
|
Accrued interest payable
|
|
|
36,244
|
|
|
|
36,244
|
|
|
|
30,170
|
|
|
|
30,170
|
|
Fair value estimates are made at a specific point in time, based
on relevant market information and information about the
financial instrument. These estimates do not reflect any premium
or discount that could result from offering for sale at one time
the Corporations entire holdings of a particular financial
instrument. These estimates are subjective in nature and require
considerable judgment to interpret market data. Accordingly, the
estimates presented herein are not necessarily indicative of the
amounts the Corporation could realize in a current market
exchange, nor are they intended to represent the fair value of
the Corporation as a whole. The use of different market
assumptions
and/or
estimation methodologies may have a material effect on the
estimated fair value amounts. The fair value estimates presented
herein are based on pertinent information available to
management as of the respective balance sheet date. Although
management is not aware of any factors that would significantly
affect the estimated fair value amounts, such amounts have not
been comprehensively revalued since the presentation dates, and
therefore, estimates of fair value after the balance sheet date
may differ significantly from the amounts presented herein.
In addition, other assets, such as property and equipment, and
liabilities of the Corporation that are not defined as financial
instruments are not included in the above disclosures. Also,
nonfinancial instruments typically not recognized in financial
statements nevertheless may have value but are not included in
the above disclosures. These include, among other items, the
estimated earning power of core deposit accounts, the trained
work force, customer goodwill and similar items.
107
|
|
Note 19
|
Operating
Segments
|
The Corporation is managed under a matrix organizational
structure whereby significant lines of business, including
Banking and the Financial Management Group (FMG),
overlap a regional reporting structure. The regions are
primarily based upon geographic location and include Austin,
Corpus Christi, Dallas, Fort Worth, Houston, Rio Grande
Valley, San Antonio and Statewide. The Corporation is
primarily managed based on the line of business structure. In
that regard, all regions have the same lines of business, which
have the same product and service offerings, have similar types
and classes of customers and utilize similar service delivery
methods. Pricing guidelines for products and services are the
same across all regions. The regional reporting structure is
primarily a means to scale the lines of business to provide a
local, community focus for customer relations and business
development.
The Corporation has two primary operating segments, Banking and
FMG, that are delineated by the products and services that each
segment offers. The Banking operating segment includes both
commercial and consumer banking services, Frost Insurance Agency
and Frost Securities, Inc. Commercial banking services are
provided to corporations and other business clients and include
a wide array of lending and cash management products. Consumer
banking services include direct lending and depository services.
Frost Insurance Agency provides insurance brokerage services to
individuals and businesses covering corporate and personal
property and casualty products, as well as group health and life
insurance products. Frost Securities, Inc. provides advisory and
private equity services to middle market companies. The FMG
operating segment includes fee-based services within private
trust, retirement services, and financial management services,
including personal wealth management and brokerage services. The
third operating segment, Non-Banks, is for the most part the
parent holding company, as well as certain other insignificant
non-bank subsidiaries of the parent that, for the most part,
have little or no activity. The parent companys principal
activities include the direct and indirect ownership of the
Corporations banking and non-banking subsidiaries and the
issuance of debt. Its principal source of revenue is dividends
from its subsidiaries.
The accounting policies of each reportable segment are the same
as those of the Corporation except for the following items,
which impact the Banking and FMG segments: (i) expenses for
consolidated back-office operations are allocated to operating
segments based on estimated uses of those services,
(ii) general overhead-type expenses such as executive
administration, accounting and internal audit are allocated
based on the direct expense level of the operating segment,
(iii) income tax expense for the individual segments is
calculated essentially at the statutory rate, and (iv) the
parent company records the tax expense or benefit necessary to
reconcile to the consolidated total.
The Corporation uses a match-funded transfer pricing process to
assess operating segment performance. The process helps the
Corporation to (i) identify the cost or opportunity value
of funds within each business segment, (ii) measure the
profitability of a particular business segment by relating
appropriate costs to revenues, (iii) evaluate each business
segment in a manner consistent with its economic impact on
consolidated earnings, and (iv) enhance asset and liability
pricing decisions.
108
Financial results by operating segment are detailed below.
Certain prior period amounts have been reclassified to conform
to the current presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
FMG
|
|
|
Non-Banks
|
|
|
Consolidated
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
511,773
|
|
|
$
|
23,378
|
|
|
$
|
(16,414
|
)
|
|
$
|
518,737
|
|
Provision for possible loan losses
|
|
|
14,733
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
14,660
|
|
Non-interest income
|
|
|
177,245
|
|
|
|
90,316
|
|
|
|
670
|
|
|
|
268,231
|
|
Non-interest expense
|
|
|
380,847
|
|
|
|
71,740
|
|
|
|
9,859
|
|
|
|
462,446
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
293,438
|
|
|
|
42,027
|
|
|
|
(25,603
|
)
|
|
|
309,862
|
|
Income tax expense (benefit)
|
|
|
93,051
|
|
|
|
14,710
|
|
|
|
(9,970
|
)
|
|
|
97,791
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
200,387
|
|
|
$
|
27,317
|
|
|
$
|
(15,633
|
)
|
|
$
|
212,071
|
|
|
|
|
|
|
|
Revenues from (expenses to) external customers
|
|
$
|
689,018
|
|
|
$
|
113,694
|
|
|
$
|
(15,744
|
)
|
|
$
|
786,968
|
|
|
|
|
|
|
|
Average assets (in millions)
|
|
$
|
13,004
|
|
|
$
|
26
|
(1)
|
|
$
|
12
|
|
|
$
|
13,042
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
464,032
|
|
|
$
|
22,519
|
|
|
$
|
(17,388
|
)
|
|
$
|
469,163
|
|
Provision for possible loan losses
|
|
|
14,147
|
|
|
|
3
|
|
|
|
|
|
|
|
14,150
|
|
Non-interest income
|
|
|
161,079
|
|
|
|
78,401
|
|
|
|
1,267
|
|
|
|
240,747
|
|
Non-interest expense
|
|
|
340,224
|
|
|
|
66,056
|
|
|
|
4,073
|
|
|
|
410,353
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
270,740
|
|
|
|
34,861
|
|
|
|
(20,194
|
)
|
|
|
285,407
|
|
Income tax expense (benefit)
|
|
|
86,599
|
|
|
|
12,209
|
|
|
|
(6,992
|
)
|
|
|
91,816
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
184,141
|
|
|
$
|
22,652
|
|
|
$
|
(13,202
|
)
|
|
$
|
193,591
|
|
|
|
|
|
|
|
Revenues from (expenses to) external customers
|
|
$
|
625,111
|
|
|
$
|
100,920
|
|
|
$
|
(16,121
|
)
|
|
$
|
709,910
|
|
|
|
|
|
|
|
Average assets (in millions)
|
|
$
|
11,522
|
|
|
$
|
44
|
(1)
|
|
$
|
15
|
|
|
$
|
11,581
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
392,189
|
|
|
$
|
13,962
|
|
|
$
|
(14,885
|
)
|
|
$
|
391,266
|
|
Provision for possible loan losses
|
|
|
10,177
|
|
|
|
73
|
|
|
|
|
|
|
|
10,250
|
|
Non-interest income
|
|
|
158,474
|
|
|
|
70,700
|
|
|
|
1,205
|
|
|
|
230,379
|
|
Non-interest expense
|
|
|
304,965
|
|
|
|
58,948
|
|
|
|
3,094
|
|
|
|
367,007
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
235,521
|
|
|
|
25,641
|
|
|
|
(16,774
|
)
|
|
|
244,388
|
|
Income tax expense (benefit)
|
|
|
76,344
|
|
|
|
8,975
|
|
|
|
(6,354
|
)
|
|
|
78,965
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
159,177
|
|
|
$
|
16,666
|
|
|
$
|
(10,420
|
)
|
|
$
|
165,423
|
|
|
|
|
|
|
|
Revenues from (expenses to) external customers
|
|
$
|
550,663
|
|
|
$
|
84,662
|
|
|
$
|
(13,680
|
)
|
|
$
|
621,645
|
|
|
|
|
|
|
|
Average assets (in millions)
|
|
$
|
10,080
|
|
|
$
|
47
|
(1)
|
|
$
|
16
|
|
|
$
|
10,143
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes off balance sheet managed and custody assets with a
total fair value of $24.8 billion, $23.2 billion and
$18.1 billion, at December 31, 2007, 2006 and 2005. |
109
|
|
Note 20
|
Condensed
Financial Statements of Parent Company
|
Condensed financial statements pertaining only to Cullen/Frost
Bankers, Inc. are presented below. Investments in subsidiaries
are stated using the equity method of accounting.
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
|
|
$
|
141,114
|
|
|
$
|
101,173
|
|
|
$
|
186,294
|
|
Interest and other income
|
|
|
2,123
|
|
|
|
4,195
|
|
|
|
2,422
|
|
|
|
|
|
|
|
Total income
|
|
|
143,237
|
|
|
|
105,368
|
|
|
|
188,716
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
16,426
|
|
|
|
17,402
|
|
|
|
14,908
|
|
Salaries and employee benefits
|
|
|
1,174
|
|
|
|
1,798
|
|
|
|
1,089
|
|
Other
|
|
|
9,776
|
|
|
|
3,523
|
|
|
|
2,757
|
|
|
|
|
|
|
|
Total expenses
|
|
|
27,376
|
|
|
|
22,723
|
|
|
|
18,754
|
|
|
|
|
|
|
|
Income before income taxes and equity in undistributed
earnings of subsidiaries (distributions in excess of earnings of
subsidiaries)
|
|
|
115,861
|
|
|
|
82,645
|
|
|
|
169,962
|
|
Income tax benefit
|
|
|
10,425
|
|
|
|
7,626
|
|
|
|
6,843
|
|
Equity in undistributed earnings of subsidiaries (distributions
in excess of earnings of subsidiaries)
|
|
|
85,785
|
|
|
|
103,320
|
|
|
|
(11,382
|
)
|
|
|
|
|
|
|
Net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
|
|
|
|
|
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
5,031
|
|
|
$
|
103,654
|
|
Resell agreements
|
|
|
55,730
|
|
|
|
500
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
60,761
|
|
|
|
104,154
|
|
Investment in subsidiaries
|
|
|
1,655,476
|
|
|
|
1,524,393
|
|
Other assets
|
|
|
5,947
|
|
|
|
5,139
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,722,184
|
|
|
$
|
1,633,686
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Junior subordinated deferrable interest debentures
|
|
$
|
139,177
|
|
|
$
|
242,270
|
|
Subordinated notes payable
|
|
|
100,000
|
|
|
|
|
|
Accrued interest payable and other liabilities
|
|
|
5,919
|
|
|
|
14,533
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
245,096
|
|
|
|
256,803
|
|
Shareholders Equity
|
|
|
1,477,088
|
|
|
|
1,376,883
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,722,184
|
|
|
$
|
1,633,686
|
|
|
|
|
|
|
|
110
Condensed
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
212,071
|
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Equity in undistributed earnings of subsidiaries) distributions
in excess of earnings of subsidiaries
|
|
|
(85,785
|
)
|
|
|
(103,320
|
)
|
|
|
11,382
|
|
Stock-based compensation
|
|
|
247
|
|
|
|
253
|
|
|
|
|
|
Tax benefits from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
11,371
|
|
Excess tax benefits from stock-based compensation
|
|
|
(7,969
|
)
|
|
|
(15,625
|
)
|
|
|
|
|
Net change in other assets and other liabilities
|
|
|
1,651
|
|
|
|
23,697
|
|
|
|
(5,889
|
)
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
120,215
|
|
|
|
98,596
|
|
|
|
182,287
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid in acquisitions
|
|
|
(1,903
|
)
|
|
|
(100,074
|
)
|
|
|
(13,297
|
)
|
Redemption of capital Cullen/Frost Capital
Trust I
|
|
|
3,093
|
|
|
|
|
|
|
|
|
|
Capital contributions to subsidiaries
|
|
|
(250
|
)
|
|
|
(164,760
|
)
|
|
|
(33,623
|
)
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
940
|
|
|
|
(264,834
|
)
|
|
|
(46,920
|
)
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
98,799
|
|
|
|
|
|
|
|
|
|
Redemption of junior subordinated deferrable interest debentures
|
|
|
(103,093
|
)
|
|
|
|
|
|
|
|
|
Proceeds from stock option exercises
|
|
|
23,600
|
|
|
|
42,703
|
|
|
|
35,805
|
|
Proceeds from stock-based compensation activities of subsidiaries
|
|
|
9,403
|
|
|
|
8,987
|
|
|
|
1,986
|
|
Excess tax benefits from stock-based compensation
|
|
|
7,969
|
|
|
|
15,625
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(110,406
|
)
|
|
|
(4,666
|
)
|
|
|
(14,972
|
)
|
Cash dividends paid
|
|
|
(90,820
|
)
|
|
|
(73,400
|
)
|
|
|
(61,499
|
)
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
(164,548
|
)
|
|
|
(10,751
|
)
|
|
|
(38,680
|
)
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(43,393
|
)
|
|
|
(176,989
|
)
|
|
|
96,687
|
|
Cash and cash equivalents at beginning of year
|
|
|
104,154
|
|
|
|
281,143
|
|
|
|
184,456
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
60,761
|
|
|
$
|
104,154
|
|
|
$
|
281,143
|
|
|
|
|
|
|
|
Note 21
New Accounting Standards
Statements
of Financial Accounting Standards
SFAS No. 123, Share-Based Payment (Revised
2004). SFAS 123R establishes standards for the
accounting for transactions in which an entity
(i) exchanges its equity instruments for goods or services,
or (ii) incurs liabilities in exchange for goods or
services that are based on the fair value of the entitys
equity instruments or that may be settled by the issuance of the
equity instruments. SFAS 123R eliminates the ability to
account for stock-based compensation using APB 25 and requires
that such transactions be recognized as compensation cost in the
income statement based on their fair values on the measurement
date, which is generally the date of the grant. The Corporation
adopted the provisions of SFAS 123R on January 1,
2006. The impact of SFAS 123R on the Corporations
financial statements is discussed in Note 13
Employee Benefit Plans.
SFAS No. 141, Business Combinations (Revised
2007). SFAS 141R replaces SFAS 141,
Business Combinations, and applies to all
transactions and other events in which one entity obtains
control over one or more other businesses. SFAS 141R
requires an acquirer, upon initially obtaining control of
another entity, to recognize the assets, liabilities and any
non-controlling interest in the acquiree at fair value as of the
acquisition date. Contingent consideration is required to be
recognized and measured at fair value on the date of acquisition
rather than at a later date when the amount of that
consideration may be determinable beyond a reasonable doubt.
This fair value
111
approach replaces the cost-allocation process required under
SFAS 141 whereby the cost of an acquisition was allocated
to the individual assets acquired and liabilities assumed based
on their estimated fair value. SFAS 141R requires acquirers
to expense acquisition-related costs as incurred rather than
allocating such costs to the assets acquired and liabilities
assumed, as was previously the case under SFAS 141. Under
SFAS 141R, the requirements of SFAS 146, Accounting
for Costs Associated with Exit or Disposal Activities,
would have to be met in order to accrue for a restructuring plan
in purchase accounting. Pre-acquisition contingencies are to be
recognized at fair value, unless it is a non-contractual
contingency that is not likely to materialize, in which case,
nothing should be recognized in purchase accounting and,
instead, that contingency would be subject to the probable and
estimable recognition criteria of SFAS 5, Accounting
for Contingencies. SFAS 141R is expected to have a
significant impact on the Corporations accounting for
business combinations closing on or after January 1, 2009.
SFAS No. 154, Accounting Changes and Error
Corrections, a Replacement of APB Opinion No. 20 and FASB
Statement No. 3. SFAS 154 establishes,
unless impracticable, retrospective application as the required
method for reporting a change in accounting principle in the
absence of explicit transition requirements specific to a newly
adopted accounting principle. Previously, most changes in
accounting principle were recognized by including the cumulative
effect of changing to the new accounting principle in net income
of the period of the change. SFAS 154 carries forward the
guidance in APB Opinion 20 Accounting Changes,
requiring justification of a change in accounting principle on
the basis of preferability. SFAS 154 also carries forward
without change the guidance contained in APB Opinion 20, for
reporting the correction of an error in previously issued
financial statements and for a change in an accounting estimate.
The adoption of SFAS 154 on January 1, 2006 did not
significantly impact the Corporations financial statements.
SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments. SFAS 155 amends
SFAS 133, Accounting for Derivative Instruments and
Hedging Activities and SFAS 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities. SFAS 155 (i) permits fair value
remeasurement for any hybrid financial instrument that contains
an embedded derivative that otherwise would require bifurcation,
(ii) clarifies which interest-only strips and
principal-only strips are not subject to the requirements of
SFAS 133, (iii) establishes a requirement to evaluate
interests in securitized financial assets to identify interests
that are freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation, (iv) clarifies that concentrations of credit
risk in the form of subordination are not embedded derivatives,
and (v) amends SFAS 140 to eliminate the prohibition
on a qualifying special purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument. The adoption
of SFAS 155 on January 1, 2007 did not significantly
impact the Corporations financial statements.
SFAS No. 156, Accounting for Servicing of
Financial Assets an amendment of FASB Statement
No. 140. SFAS 156 amends SFAS 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities a replacement of
FASB Statement No. 125, by requiring, in certain
situations, an entity to recognize a servicing asset or
servicing liability each time it undertakes an obligation to
service a financial asset by entering into a servicing contract.
All separately recognized servicing assets and servicing
liabilities are required to be initially measured at fair value.
Subsequent measurement methods include the amortization method,
whereby servicing assets or servicing liabilities are amortized
in proportion to and over the period of estimated net servicing
income or net servicing loss or the fair value method, whereby
servicing assets or servicing liabilities are measured at fair
value at each reporting date and changes in fair value are
reported in earnings in the period in which they occur. If the
amortization method is used, an entity must assess servicing
assets or servicing liabilities for impairment or increased
obligation based on the fair value at each reporting date.
Adoption of SFAS 156 on January 1, 2007 did not have a
significant impact on the Corporations financial
statements.
SFAS No. 157, Fair Value Measurements.
SFAS 157 defines fair value, establishes a framework
for measuring fair value in generally accepted accounting
principles, and expands disclosures about fair value
measurements. SFAS 157 is effective for the Corporation on
January 1, 2008 and is not expected to have a significant
impact on the Corporations financial statements.
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans, an
amendment of FASB Statements No. 87, 88 106, and
132(R). SFAS 158 requires an employer to
recognize the
112
overfunded or underfunded status of defined benefit
post-retirement benefit plans as an asset or a liability in its
statement of financial position. The funded status is measured
as the difference between plan assets at fair value and the
benefit obligation (the projected benefit obligation for pension
plans or the accumulated benefit obligation for other
post-retirement benefit plans). An employer is also required to
measure the funded status of a plan as of the date of its
year-end statement of financial position with changes in the
funded status recognized through comprehensive income.
SFAS 158 also requires certain disclosures regarding the
effects on net periodic benefit cost for the next fiscal year
that arise from delayed recognition of gains or losses, prior
service costs or credits, and the transition asset or
obligation. The Corporation was required to recognize the funded
status of its defined benefit post-retirement benefit plans in
its financial statements for the year ended December 31,
2006. The Corporation had previously recognized the funded
status of its Retirement and Restoration plans in prior
financial statements. The effect of recognizing the funded
status of other defined benefit post-retirement benefit plans
was not significant. See Note 13 - Employee Benefit Plans
for additional information related to these plans. The
requirement to measure plan assets and benefit obligations as of
the date of the year-end statement of financial position is
effective for the Corporations financial statements
beginning with the year ended after December 31, 2008. The
Corporation currently uses December 31 as the measurement date
for its defined benefit post-retirement benefit plans.
SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an amendment of FASB Statement No. 115.
SFAS 159 permits entities to choose to measure eligible
items at fair value at specified election dates. Unrealized
gains and losses on items for which the fair value option has
been elected are reported in earnings at each subsequent
reporting date. The fair value option (i) may be applied
instrument by instrument, with certain exceptions, (ii) is
irrevocable (unless a new election date occurs) and
(iii) is applied only to entire instruments and not to
portions of instruments. SFAS 159 is effective for the
Corporation on January 1, 2008 and is not expected to have
a significant impact on the Corporations financial
statements.
SFAS No. 160, Noncontrolling Interest in
Consolidated Financial Statements, an amendment of ARB Statement
No. 51. SFAS 160 amends Accounting Research
Bulletin (ARB) No. 51, Consolidated Financial
Statements, to establish accounting and reporting
standards for the non-controlling interest in a subsidiary and
for the deconsolidation of a subsidiary. SFAS 160 clarifies
that a non-controlling interest in a subsidiary, which is
sometimes referred to as minority interest, is an ownership
interest in the consolidated entity that should be reported as a
component of equity in the consolidated financial statements.
Among other requirements, SFAS 160 requires consolidated
net income to be reported at amounts that include the amounts
attributable to both the parent and the non-controlling
interest. It also requires disclosure, on the face of the
consolidated income statement, of the amounts of consolidated
net income attributable to the parent and to the non-controlling
interest. SFAS 160 is effective for the Corporation on
January 1, 2009 and is not expected to have a significant
impact on the Corporations financial statements.
Financial
Accounting Standards Board Staff Positions and
Interpretations
FASB Staff Position (FSP)
No. 115-1,
The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments.
FSP 115-1
provides guidance for determining when an investment is
considered impaired, whether impairment is other-than-temporary,
and measurement of an impairment loss. An investment is
considered impaired if the fair value of the investment is less
than its cost. If, after consideration of all available evidence
to evaluate the realizable value of its investment, impairment
is determined to be other-than-temporary, then an impairment
loss should be recognized equal to the difference between the
investments cost and its fair value.
FSP 115-1
nullifies certain provisions of Emerging Issues Task Force
(EITF) Issue No.
03-1,
The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments, while retaining the
disclosure requirements of
EITF 03-1
which were adopted in 2003. The adoption of
FSP 115-1
on January 1, 2006 did not significantly impact the
Corporations financial statements.
FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes, an interpretation of FASB Statement
109. Interpretation 48 prescribes a recognition
threshold and a measurement attribute for the financial
statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. Benefits from tax
positions should be recognized in the financial statements only
when it is more likely than not that the tax position will be
sustained upon examination by the appropriate taxing authority
that would have full knowledge of all relevant information. A
tax position that meets the more-likely-than-not recognition
threshold is measured at the
113
largest amount of benefit that is greater than fifty percent
likely of being realized upon ultimate settlement. Tax positions
that previously failed to meet the more-likely-than-not
recognition threshold should be recognized in the first
subsequent financial reporting period in which that threshold is
met. Previously recognized tax positions that no longer meet the
more-likely-than-not recognition threshold should be
derecognized in the first subsequent financial reporting period
in which that threshold is no longer met. Interpretation 48 also
provides guidance on the accounting for and disclosure of
unrecognized tax benefits, interest and penalties. The adoption
of Interpretation 48 on January 1, 2007 did not
significantly impact on the Corporations financial
statements.
FSP
No. 48-1
Definition of Settlement in FASB Interpretation
No. 48.
FSP 48-1
provides guidance on how to determine whether a tax position is
effectively settled for the purpose of recognizing previously
unrecognized tax benefits.
FSP 48-1
was effective retroactively to January 1, 2007 and did not
significantly impact the Corporations financial statements.
Emerging
Issues Task Force Issues
Emerging Issues Task Force (EITF) Issue
No. 06-4,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split Dollar Life Insurance
Arrangements.
EITF 06-4
requires the recognition of a liability and related compensation
expense for endorsement split-dollar life insurance policies
that provide a benefit to an employee that extends to
post-retirement periods. Under
EITF 06-4,
life insurance policies purchased for the purpose of providing
such benefits do not effectively settle an entitys
obligation to the employee. Accordingly, the entity must
recognize a liability and related compensation expense during
the employees active service period based on the future
cost of insurance to be incurred during the employees
retirement. If the entity has agreed to provide the employee
with a death benefit, then the liability for the future death
benefit should be recognized by following the guidance in
SFAS 106, Employers Accounting for
Postretirement Benefits Other Than Pensions. The
Corporation expects to adopt
EITF 06-4
effective as of January 1, 2008 as a change in accounting
principle through a cumulative-effect adjustment to retained
earnings. The amount of the adjustment is not expected to be
significant.
American
Institute of Certified Public Accountants Statements of
Position
SOP No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer.
SOP 03-3
addresses accounting for differences between the contractual
cash flows of certain loans and debt securities and the cash
flows expected to be collected when loans or debt securities are
acquired in a transfer and those cash flow differences are
attributable, at least in part, to credit quality. As such,
SOP 03-3
applies to loans and debt securities acquired individually, in
pools or as part of a business combination and does not apply to
originated loans. The application of SOP
03-3 limits
the interest income, including accretion of purchase price
discounts, that may be recognized for certain loans and debt
securities. Additionally,
SOP 03-3
does not allow the excess of contractual cash flows over cash
flows expected to be collected to be recognized as an adjustment
of yield, loss accrual or valuation allowance, such as the
allowance for possible loan losses.
SOP 03-3
requires that increases in expected cash flows subsequent to the
initial investment be recognized prospectively through
adjustment of the yield on the loan or debt security over its
remaining life. Decreases in expected cash flows should be
recognized as impairment. In the case of loans acquired in a
business combination where the loans show signs of credit
deterioration,
SOP 03-3
represents a significant change from prior purchase accounting
practice whereby the acquirees allowance for loan losses
was typically added to the acquirers allowance for loan
losses. The adoption of
SOP 03-3
on January 1, 2005 did not have a material impact on the
Corporations financial statements.
SEC Staff
Accounting Bulletins
Staff Accounting Bulletin (SAB) No. 108,
Considering the Effects of Prior Year Misstatements When
Quantifying Misstatements in Current Year Financial
Statements. SAB 108 addresses how the effects of
prior year uncorrected errors must be considered in quantifying
misstatements in the current year financial statements. The
effects of prior year uncorrected errors include the potential
accumulation of improper amounts that may result in a material
misstatement on the balance sheet or the reversal of prior
period errors in the current period that result in a material
misstatement of the current period income statement amounts.
Adjustments to current or prior period
114
financial statements would be required in the event that after
application of various approaches for assessing materiality of a
misstatement in current period financial statements and
consideration of all relevant quantitative and qualitative
factors, a misstatement is determined to be material.
SAB 108 is applicable to all financial statements issued by
the Corporation after November 15, 2006.
SAB No. 109, Written Loan Commitments
Recorded at Fair Value Through Earnings.
SAB No. 109 supersedes SAB 105,
Application of Accounting Principles to Loan
Commitments, and indicates that the expected net future
cash flows related to the associated servicing of the loan
should be included in the measurement of all written loan
commitments that are accounted for at fair value through
earnings. The guidance in SAB 109 is applied on a
prospective basis to derivative loan commitments issued or
modified in fiscal quarters beginning after December 15,
2007. SAB 109 is not expected to have a material impact on
the Corporations financial statements.
115
Cullen/Frost
Bankers, Inc.
Consolidated Average Balance
Sheets
(Dollars in thousands tax-equivalent basis)
The following unaudited schedule is presented for additional
information and analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
$
|
7,454
|
|
|
$
|
396
|
|
|
|
5.31
|
%
|
|
$
|
4,000
|
|
|
$
|
251
|
|
|
|
6.28
|
%
|
Federal funds sold and resell agreements
|
|
|
579,964
|
|
|
|
29,895
|
|
|
|
5.15
|
|
|
|
718,950
|
|
|
|
36,550
|
|
|
|
5.08
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt
|
|
|
412,083
|
|
|
|
26,520
|
|
|
|
6.41
|
|
|
|
275,419
|
|
|
|
17,685
|
|
|
|
6.46
|
|
Taxable
|
|
|
2,876,235
|
|
|
|
148,467
|
|
|
|
5.08
|
|
|
|
2,680,706
|
|
|
|
133,184
|
|
|
|
4.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
|
3,288,318
|
|
|
|
174,987
|
|
|
|
5.24
|
|
|
|
2,956,125
|
|
|
|
150,869
|
|
|
|
5.00
|
|
Loans, net of unearned discount
|
|
|
7,464,140
|
|
|
|
579,027
|
|
|
|
7.76
|
|
|
|
6,523,906
|
|
|
|
506,264
|
|
|
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets and average rate earned
|
|
|
11,339,876
|
|
|
|
784,305
|
|
|
|
6.89
|
|
|
|
10,202,981
|
|
|
|
693,934
|
|
|
|
6.76
|
|
Cash and due from banks
|
|
|
626,253
|
|
|
|
|
|
|
|
|
|
|
|
615,609
|
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses
|
|
|
(95,226
|
)
|
|
|
|
|
|
|
|
|
|
|
(85,038
|
)
|
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
|
219,873
|
|
|
|
|
|
|
|
|
|
|
|
200,008
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets
|
|
|
950,906
|
|
|
|
|
|
|
|
|
|
|
|
647,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
13,041,682
|
|
|
|
|
|
|
|
|
|
|
$
|
11,581,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and individual
|
|
$
|
3,224,741
|
|
|
|
|
|
|
|
|
|
|
$
|
3,005,811
|
|
|
|
|
|
|
|
|
|
Correspondent banks
|
|
|
248,591
|
|
|
|
|
|
|
|
|
|
|
|
277,332
|
|
|
|
|
|
|
|
|
|
Public funds
|
|
|
50,800
|
|
|
|
|
|
|
|
|
|
|
|
51,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest-bearing demand deposits
|
|
|
3,524,132
|
|
|
|
|
|
|
|
|
|
|
|
3,334,280
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
1,401,437
|
|
|
|
6,555
|
|
|
|
0.47
|
|
|
|
1,283,830
|
|
|
|
4,579
|
|
|
|
0.36
|
|
Money market deposit accounts
|
|
|
3,494,704
|
|
|
|
107,486
|
|
|
|
3.08
|
|
|
|
3,022,866
|
|
|
|
92,075
|
|
|
|
3.05
|
|
Time accounts
|
|
|
1,382,707
|
|
|
|
60,264
|
|
|
|
4.36
|
|
|
|
1,122,979
|
|
|
|
42,806
|
|
|
|
3.81
|
|
Public funds
|
|
|
409,661
|
|
|
|
15,932
|
|
|
|
3.89
|
|
|
|
420,441
|
|
|
|
15,630
|
|
|
|
3.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
6,688,509
|
|
|
|
190,237
|
|
|
|
2.84
|
|
|
|
5,850,116
|
|
|
|
155,090
|
|
|
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
10,212,641
|
|
|
|
|
|
|
|
|
|
|
|
9,184,396
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements
|
|
|
867,152
|
|
|
|
31,951
|
|
|
|
3.68
|
|
|
|
764,173
|
|
|
|
31,167
|
|
|
|
4.08
|
|
Junior subordinated deferrable interest debentures
|
|
|
153,582
|
|
|
|
11,283
|
|
|
|
7.35
|
|
|
|
230,178
|
|
|
|
17,402
|
|
|
|
7.56
|
|
Subordinated notes payable and other notes
|
|
|
237,671
|
|
|
|
15,591
|
|
|
|
6.56
|
|
|
|
150,000
|
|
|
|
9,991
|
|
|
|
6.66
|
|
Federal Home Loan Bank advances
|
|
|
22,447
|
|
|
|
1,048
|
|
|
|
4.67
|
|
|
|
25,574
|
|
|
|
1,146
|
|
|
|
4.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities and average rate paid
|
|
|
7,969,361
|
|
|
|
250,110
|
|
|
|
3.14
|
|
|
|
7,020,041
|
|
|
|
214,796
|
|
|
|
3.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable and other liabilities
|
|
|
153,167
|
|
|
|
|
|
|
|
|
|
|
|
153,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
11,646,660
|
|
|
|
|
|
|
|
|
|
|
|
10,507,654
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
1,395,022
|
|
|
|
|
|
|
|
|
|
|
|
1,073,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
13,041,682
|
|
|
|
|
|
|
|
|
|
|
$
|
11,581,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
534,195
|
|
|
|
|
|
|
|
|
|
|
$
|
479,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
3.75
|
%
|
|
|
|
|
|
|
|
|
|
|
3.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income to total average earning assets
|
|
|
|
|
|
|
|
|
|
|
4.69
|
%
|
|
|
|
|
|
|
|
|
|
|
4.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For these computations: (i) average balances are presented
on a daily average basis, (ii) information is shown on a
taxable-equivalent basis assuming a 35% tax rate,
(iii) average loans include loans on non-accrual status,
and (iv) average securities include unrealized gains and
losses on securities available for sale, while yields are based
on average amortized cost.
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,644
|
|
|
$
|
150
|
|
|
|
2.66
|
%
|
|
$
|
6,175
|
|
|
$
|
63
|
|
|
|
1.02
|
%
|
|
$
|
8,869
|
|
|
$
|
104
|
|
|
|
1.17
|
%
|
|
$
|
14,220
|
|
|
$
|
199
|
|
|
|
1.40
|
%
|
|
|
|
521,674
|
|
|
|
18,147
|
|
|
|
3.48
|
|
|
|
564,286
|
|
|
|
8,834
|
|
|
|
1.57
|
|
|
|
825,452
|
|
|
|
9,601
|
|
|
|
1.16
|
|
|
|
244,790
|
|
|
|
3,991
|
|
|
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260,207
|
|
|
|
16,521
|
|
|
|
6.48
|
|
|
|
219,674
|
|
|
|
14,138
|
|
|
|
6.68
|
|
|
|
200,844
|
|
|
|
13,184
|
|
|
|
6.56
|
|
|
|
181,928
|
|
|
|
12,697
|
|
|
|
6.98
|
|
|
|
|
2,586,904
|
|
|
|
121,377
|
|
|
|
4.68
|
|
|
|
2,739,001
|
|
|
|
125,999
|
|
|
|
4.63
|
|
|
|
2,478,427
|
|
|
|
117,342
|
|
|
|
4.73
|
|
|
|
1,983,502
|
|
|
|
112,079
|
|
|
|
5.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,847,111
|
|
|
|
137,898
|
|
|
|
4.84
|
|
|
|
2,958,675
|
|
|
|
140,137
|
|
|
|
4.77
|
|
|
|
2,679,271
|
|
|
|
130,526
|
|
|
|
4.87
|
|
|
|
2,165,430
|
|
|
|
124,776
|
|
|
|
5.76
|
|
|
|
|
5,594,477
|
|
|
|
361,304
|
|
|
|
6.46
|
|
|
|
4,823,198
|
|
|
|
250,174
|
|
|
|
5.19
|
|
|
|
4,497,489
|
|
|
|
233,902
|
|
|
|
5.20
|
|
|
|
4,536,999
|
|
|
|
265,931
|
|
|
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,968,906
|
|
|
|
517,499
|
|
|
|
5.77
|
|
|
|
8,352,334
|
|
|
|
399,208
|
|
|
|
4.79
|
|
|
|
8,011,081
|
|
|
|
374,133
|
|
|
|
4.67
|
|
|
|
6,961,439
|
|
|
|
394,897
|
|
|
|
5.67
|
|
|
|
|
604,625
|
|
|
|
|
|
|
|
|
|
|
|
746,257
|
|
|
|
|
|
|
|
|
|
|
|
1,046,690
|
|
|
|
|
|
|
|
|
|
|
|
893,995
|
|
|
|
|
|
|
|
|
|
|
|
|
(77,551
|
)
|
|
|
|
|
|
|
|
|
|
|
(81,232
|
)
|
|
|
|
|
|
|
|
|
|
|
(83,616
|
)
|
|
|
|
|
|
|
|
|
|
|
(79,394
|
)
|
|
|
|
|
|
|
|
|
|
|
|
175,829
|
|
|
|
|
|
|
|
|
|
|
|
168,714
|
|
|
|
|
|
|
|
|
|
|
|
168,705
|
|
|
|
|
|
|
|
|
|
|
|
161,941
|
|
|
|
|
|
|
|
|
|
|
|
|
471,436
|
|
|
|
|
|
|
|
|
|
|
|
432,776
|
|
|
|
|
|
|
|
|
|
|
|
440,969
|
|
|
|
|
|
|
|
|
|
|
|
415,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,143,245
|
|
|
|
|
|
|
|
|
|
|
$
|
9,618,849
|
|
|
|
|
|
|
|
|
|
|
$
|
9,583,829
|
|
|
|
|
|
|
|
|
|
|
$
|
8,353,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,639,071
|
|
|
|
|
|
|
|
|
|
|
$
|
2,395,663
|
|
|
|
|
|
|
|
|
|
|
$
|
2,133,906
|
|
|
|
|
|
|
|
|
|
|
$
|
1,942,228
|
|
|
|
|
|
|
|
|
|
|
|
|
323,712
|
|
|
|
|
|
|
|
|
|
|
|
469,635
|
|
|
|
|
|
|
|
|
|
|
|
848,737
|
|
|
|
|
|
|
|
|
|
|
|
553,318
|
|
|
|
|
|
|
|
|
|
|
|
|
45,967
|
|
|
|
|
|
|
|
|
|
|
|
49,222
|
|
|
|
|
|
|
|
|
|
|
|
55,081
|
|
|
|
|
|
|
|
|
|
|
|
44,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,008,750
|
|
|
|
|
|
|
|
|
|
|
|
2,914,520
|
|
|
|
|
|
|
|
|
|
|
|
3,037,724
|
|
|
|
|
|
|
|
|
|
|
|
2,540,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,206,055
|
|
|
|
3,009
|
|
|
|
0.25
|
|
|
|
1,171,883
|
|
|
|
1,090
|
|
|
|
0.09
|
|
|
|
1,052,637
|
|
|
|
916
|
|
|
|
0.09
|
|
|
|
1,003,713
|
|
|
|
1,800
|
|
|
|
0.18
|
|
|
|
|
2,646,975
|
|
|
|
48,158
|
|
|
|
1.82
|
|
|
|
2,444,734
|
|
|
|
24,508
|
|
|
|
1.00
|
|
|
|
2,153,489
|
|
|
|
20,601
|
|
|
|
0.96
|
|
|
|
1,857,130
|
|
|
|
23,860
|
|
|
|
1.28
|
|
|
|
|
894,459
|
|
|
|
20,499
|
|
|
|
2.29
|
|
|
|
865,176
|
|
|
|
10,173
|
|
|
|
1.18
|
|
|
|
1,001,581
|
|
|
|
12,793
|
|
|
|
1.28
|
|
|
|
1,155,746
|
|
|
|
24,767
|
|
|
|
2.14
|
|
|
|
|
376,547
|
|
|
|
7,268
|
|
|
|
1.93
|
|
|
|
370,373
|
|
|
|
3,379
|
|
|
|
0.91
|
|
|
|
331,915
|
|
|
|
3,096
|
|
|
|
0.93
|
|
|
|
337,289
|
|
|
|
4,956
|
|
|
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,124,036
|
|
|
|
78,934
|
|
|
|
1.54
|
|
|
|
4,852,166
|
|
|
|
39,150
|
|
|
|
0.81
|
|
|
|
4,539,622
|
|
|
|
37,406
|
|
|
|
0.82
|
|
|
|
4,353,878
|
|
|
|
55,383
|
|
|
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,132,786
|
|
|
|
|
|
|
|
|
|
|
|
7,766,686
|
|
|
|
|
|
|
|
|
|
|
|
7,577,346
|
|
|
|
|
|
|
|
|
|
|
|
6,894,310
|
|
|
|
|
|
|
|
|
|
|
|
|
605,965
|
|
|
|
16,632
|
|
|
|
2.74
|
|
|
|
564,489
|
|
|
|
5,775
|
|
|
|
1.02
|
|
|
|
854,517
|
|
|
|
4,059
|
|
|
|
0.48
|
|
|
|
400,511
|
|
|
|
5,359
|
|
|
|
1.34
|
|
|
|
|
226,805
|
|
|
|
14,908
|
|
|
|
6.57
|
|
|
|
212,271
|
|
|
|
12,144
|
|
|
|
5.72
|
|
|
|
103,093
|
|
|
|
8,735
|
|
|
|
8.47
|
|
|
|
103,093
|
|
|
|
8,735
|
|
|
|
8.47
|
|
|
|
|
150,000
|
|
|
|
7,626
|
|
|
|
5.08
|
|
|
|
150,000
|
|
|
|
4,974
|
|
|
|
3.32
|
|
|
|
150,399
|
|
|
|
4,645
|
|
|
|
3.09
|
|
|
|
152,062
|
|
|
|
5,902
|
|
|
|
3.88
|
|
|
|
|
10,807
|
|
|
|
461
|
|
|
|
4.27
|
|
|
|
1,115
|
|
|
|
63
|
|
|
|
5.65
|
|
|
|
10,936
|
|
|
|
343
|
|
|
|
3.14
|
|
|
|
19,981
|
|
|
|
746
|
|
|
|
3.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,117,613
|
|
|
|
118,561
|
|
|
|
1.94
|
|
|
|
5,780,041
|
|
|
|
62,106
|
|
|
|
1.07
|
|
|
|
5,658,567
|
|
|
|
55,188
|
|
|
|
0.98
|
|
|
|
5,029,525
|
|
|
|
76,125
|
|
|
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,242
|
|
|
|
|
|
|
|
|
|
|
|
135,215
|
|
|
|
|
|
|
|
|
|
|
|
153,544
|
|
|
|
|
|
|
|
|
|
|
|
131,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,262,605
|
|
|
|
|
|
|
|
|
|
|
|
8,829,776
|
|
|
|
|
|
|
|
|
|
|
|
8,849,835
|
|
|
|
|
|
|
|
|
|
|
|
7,701,872
|
|
|
|
|
|
|
|
|
|
|
|
|
880,640
|
|
|
|
|
|
|
|
|
|
|
|
789,073
|
|
|
|
|
|
|
|
|
|
|
|
733,994
|
|
|
|
|
|
|
|
|
|
|
|
651,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,143,245
|
|
|
|
|
|
|
|
|
|
|
$
|
9,618,849
|
|
|
|
|
|
|
|
|
|
|
$
|
9,583,829
|
|
|
|
|
|
|
|
|
|
|
$
|
8,353,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
398,938
|
|
|
|
|
|
|
|
|
|
|
$
|
337,102
|
|
|
|
|
|
|
|
|
|
|
$
|
318,945
|
|
|
|
|
|
|
|
|
|
|
$
|
318,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.83
|
%
|
|
|
|
|
|
|
|
|
|
|
3.72
|
%
|
|
|
|
|
|
|
|
|
|
|
3.69
|
%
|
|
|
|
|
|
|
|
|
|
|
4.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.45
|
%
|
|
|
|
|
|
|
|
|
|
|
4.05
|
%
|
|
|
|
|
|
|
|
|
|
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
4.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
As of the end of the period covered by this Annual Report on
Form 10-K,
an evaluation was carried out by the Corporations
management, with the participation of its Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
Corporations disclosure controls and procedures (as
defined in
Rule 13a-15(e)
under the Securities Exchange Act of 1934). Based upon that
evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the disclosure controls and procedures
were effective as of the end of the period covered by this
report. No changes were made to the Corporations internal
control over financial reporting (as defined in Rule
13a-15(f)
under the Securities Exchange Act of 1934) during the last
fiscal quarter that materially affected, or are reasonably
likely to materially affect, the Corporations internal
control over financial reporting.
Managements
Report on Internal Control Over Financial
Reporting
The management of Cullen/Frost Bankers, Inc. (the
Corporation) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Corporations internal control over financial reporting
is a process designed under the supervision of the
Corporations Chief Executive Officer and Chief Financial
Officer to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of the
Corporations financial statements for external purposes in
accordance with generally accepted accounting principles.
As of December 31, 2007, management assessed the
effectiveness of the Corporations internal control over
financial reporting based on the criteria for effective internal
control over financial reporting established in Internal
Control Integrated Framework, issued by the
Committee of Sponsoring Organizations (COSO) of the Treadway
Commission. Based on the assessment, management determined that
the Corporation maintained effective internal control over
financial reporting as of December 31, 2007, based on those
criteria.
Ernst & Young LLP, the independent registered public
accounting firm that audited the consolidated financial
statements of the Corporation included in this Annual Report on
Form 10-K,
has issued an attestation report on the effectiveness of the
Corporations internal control over financial reporting as
of December 31, 2007. The report, which expresses an
unqualified opinion on the effectiveness of the
Corporations internal control over financial reporting as
of December 31, 2007, is included in this Item under the
heading Attestation Report of Independent Registered
Public Accounting Firm.
118
Attestation
Report of Independent Registered Public Accounting
Firm
Report of
Ernst & Young LLP
Independent Registered Public
Accounting Firm
To the Board of Directors and Shareholders
of Cullen/Frost Bankers, Inc.
We have audited Cullen/Frost Bankers, Inc.s (the
Corporation) internal control over financial
reporting as of December 31, 2007, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO criteria). Cullen/Frost Bankers,
Inc.s management is responsible for maintaining effective
internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Report on Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on the
Corporations internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Cullen/Frost Bankers, Inc. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2007, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balances sheets as of December 31, 2007 and
2006 and the related consolidated statements of income, changes
in shareholders equity, and the cash flows for each of the
three years in the period ended December 31, 2007 of
Cullen/Frost Bankers, Inc. and our report dated February 1,
2008 expressed an unqualified opinion thereon.
San Antonio, Texas
February 1, 2008
119
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
On February 1, 2008, Cullen/Frosts board of directors
approved amendments to Cullen/Frosts bylaws (i) to
provide for the phased declassification of the board of
directors of Cullen/Frost, commencing with the 2009 annual
meeting of shareholders, and (ii) to expressly provide for
the issuance of uncertificated shares, in response to a New York
Stock Exchange requirement that all listed securities be
eligible for a direct registration system.
120
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Certain information regarding executive officers is included
under the section captioned Executive Officers of the
Registrant in Part I, Item 1, elsewhere in this
Annual Report on
Form 10-K.
Other information required by this Item is incorporated herein
by reference to the Corporations Proxy Statement (Schedule
14A) for its 2008 Annual Meeting of Shareholders to be filed
with the SEC within 120 days of the Corporations
fiscal year-end.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this Item is incorporated herein by
reference to the Corporations Proxy Statement
(Schedule 14A) for its 2008 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
Certain information regarding securities authorized for issuance
under the Corporations equity compensation plans is
included under the section captioned Stock-Based
Compensation Plans in Part II, Item 5, elsewhere
in this Annual Report on
Form 10-K.
Other information required by this Item is incorporated herein
by reference to the Corporations Proxy Statement
(Schedule 14A) for its 2008 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
The information required by this Item is incorporated herein by
reference to the Corporations Proxy Statement
(Schedule 14A) for its 2008 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
The information required by this Item is incorporated herein by
reference to the Corporations Proxy Statement
(Schedule 14A) for its 2008 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
121
PART IV
|
|
ITEM 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
(a) The following documents are filed as part of this
Annual Report on
Form 10-K:
|
|
|
|
1.
|
Consolidated Financial Statements. Reference
is made to Part II, Item 8, of this Annual Report on
Form 10-K.
|
|
|
2.
|
Consolidated Financial Statement
Schedules. These schedules are omitted as the
required information is inapplicable or the information is
presented in the consolidated financial statements or related
notes.
|
|
|
|
|
3.
|
Exhibits. The exhibits to this Annual Report
on
Form 10-K
listed below have been included only with the copy of this
report filed with the Securities and Exchange Commission. Copies
of individual exhibits will be furnished to shareholders upon
written request to Cullen/Frost and payment of a reasonable fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
Filed
|
|
Incorporated by Reference
|
Number
|
|
Exhibit Description
|
|
Herewith
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
3.1
|
|
Restated Articles of Incorporation of Cullen/Frost Bankers,
Inc.
|
|
|
|
10-Q
|
|
0-7275
|
|
3.1
|
|
7/26/06
|
3.2
|
|
Amended and Restated Bylaws of Cullen/Frost Bankers, Inc.
|
|
X
|
|
|
|
|
|
|
|
|
4.1
|
|
Shareholder Protection Rights Agreement dated as of
January 26, 1999 between Cullen/Frost Bankers, Inc. and The
Frost National Bank, as Rights Agent
|
|
|
|
8-A
|
|
0-7275
|
|
1
|
|
2/1/99
|
4.2*
|
|
Instruments Defining the Rights of Holders of Long-Term Debt
|
|
|
|
|
|
|
|
|
|
|
10.1+
|
|
Restoration of Retirement Income Plan for Participants in the
Retirement Plan for Employees of Cullen/Frost Bankers, Inc. and
its Affiliates (as amended and restated)
|
|
|
|
10-K
|
|
0-7275
|
|
10.1
|
|
3/31/99
|
10.2+
|
|
The 401(k) Stock Purchase Plan for Employees of Cullen/Frost
Bankers, Inc. and its Affiliates
|
|
|
|
S-8
|
|
333-108321
|
|
4.4
|
|
8/28/03
|
10.3+
|
|
1991 Thrift Incentive Stock Purchase Plan for Employees of
Cullen/Frost Bankers, Inc. and its Affiliates
|
|
|
|
S-8
|
|
33-39478
|
|
4.4
|
|
3/18/91
|
10.4+
|
|
Cullen/Frost Bankers, Inc. Restricted Stock Plan
|
|
|
|
S-8
|
|
33-53492
|
|
4.4
|
|
10/20/92
|
10.5+
|
|
Cullen/Frost Bankers, Inc. Supplemental Executive Retirement Plan
|
|
|
|
10-K
|
|
0-7275
|
|
10.13
|
|
3/30/95
|
10.6+
|
|
Cullen/Frost Bankers, Inc. 1997 Director Stock Plan
|
|
|
|
S-8
|
|
333-102133
|
|
4.4
|
|
12/23/02
|
10.7+
|
|
Cullen/Frost Bankers, Inc. 1992 Stock Plan, as amended
|
|
|
|
S-8
|
|
333-68928
|
|
4.5 4.7
|
|
9/4/01
|
10.8+
|
|
Change-In-Control
Agreements with Five Executive Officers
|
|
X
|
|
|
|
|
|
|
|
|
10.9+
|
|
Change-In-Control
Agreements with Five Executive Officers
|
|
X
|
|
|
|
|
|
|
|
|
10.10+
|
|
Cullen/Frost Bankers, Inc. 2001 Stock Plan
|
|
|
|
S-8
|
|
333-68928
|
|
4.4
|
|
9/4/01
|
10.11+
|
|
Retirement Agreement with a former Executive Officer
|
|
|
|
10-K
|
|
0-7275
|
|
10.10
|
|
3/28/03
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
Filed
|
|
Incorporated by Reference
|
Number
|
|
Exhibit Description
|
|
Herewith
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
10.12+
|
|
Deferred Compensation Plan for Covered Employees
|
|
|
|
10-K
|
|
0-7275
|
|
10.11
|
|
3/28/03
|
10.13+
|
|
Cullen/Frost Restoration Profit Sharing Plan
|
|
|
|
10-K
|
|
0-7275
|
|
10.12
|
|
2/4/05
|
10.14+
|
|
2005 Omnibus Incentive Plan
|
|
|
|
S-8
|
|
333-127341
|
|
4.4
|
|
8/9/05
|
10.15+
|
|
2007 Outside Director Incentive Plan
|
|
|
|
S-8
|
|
333-143397
|
|
4.4
|
|
5/31/07
|
21.1
|
|
Subsidiaries of Cullen/Frost Bankers, Inc.
|
|
X
|
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
X
|
|
|
|
|
|
|
|
|
24.1
|
|
Power of Attorney
|
|
X
|
|
|
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)
Certification of the Chief Executive Officer
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)
Certification of the Chief Financial Officer
|
|
X
|
|
|
|
|
|
|
|
|
32.1++
|
|
Section 1350 Certification of the Chief Executive Officer
|
|
X
|
|
|
|
|
|
|
|
|
32.2++
|
|
Section 1350 Certification of the Chief Financial Officer
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The Corporation agrees to furnish to the SEC, upon request,
copies of any such instruments. |
|
+ |
|
Management contract or compensatory plan or arrangement. |
|
++ |
|
This exhibit shall not be deemed filed for purposes
of Section 18 of the Securities Exchange Act of 1934, or
otherwise subject to the liability of that section, and shall
not be deemed to be incorporated by reference into any filing
under the Securities Act of 1933 or the Securities Exchange Act
of 1934. |
(b) Exhibits See exhibit index included in
Item 15(a)3 of this Annual Report on
Form 10-K.
(c) Financial Statement Schedules See
Item 15(a)2 of this Annual Report on
Form 10-K.
123
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
|
|
Date: February 1, 2008
|
|
|
|
|
CULLEN/FROST BANKERS, INC.
|
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ PHILLIP
D. GREEN
|
|
|
|
|
|
|
|
|
|
Phillip D. Green
|
|
|
|
|
Group Executive Vice President
and
|
|
|
|
|
Chief Financial Officer
|
Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ T.C.
FROST*
T.C.
Frost
|
|
Senior Chairman of the Board
and Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ RICHARD
W. EVANS, JR.*
Richard
W. Evans, Jr.
|
|
Chairman of the Board and
Director (Principal Executive
Officer)
|
|
February 1, 2008
|
|
|
|
|
|
/s/ PHILLIP
D. GREEN
Phillip
D. Green
|
|
Group Executive Vice
President and Chief Financial
Officer (Principal Financial
Officer and Principal
Accounting Officer)
|
|
February 1, 2008
|
|
|
|
|
|
/s/ R.
DENNY ALEXANDER*
R.
Denny Alexander
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ CARLOS
ALVAREZ*
Carlos
Alvarez
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ ROYCE
S. CALDWELL*
Royce
S. Caldwell
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ CRAWFORD
H. EDWARDS*
Crawford
H. Edwards
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ RUBEN
M. ESCOBEDO*
Ruben
M. Escobedo
|
|
Director
|
|
February 1, 2008
|
124
SIGNATURES (Continued)
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ PATRICK
B. FROST*
Patrick
B. Frost
|
|
Director and President of
The Frost National Bank
|
|
February 1, 2008
|
|
|
|
|
|
/s/ KAREN
E. JENNINGS*
Karen
E. Jennings
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ RICHARD
M. KLEBERG, III*
Richard
M. Kleberg, III
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ ROBERT
S. MCCLANE*
Robert
S. McClane
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ IDA
CLEMENT STEEN*
Ida
Clement Steen
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
/s/ HORACE
WILKINS, JR.*
Horace
Wilkins, Jr.
|
|
Director
|
|
February 1, 2008
|
|
|
|
|
|
|
|
*By:
|
|
/s/ PHILLIP
D. GREEN
Phillip
D. Green
As
attorney-in-fact
for the persons indicated
|
|
Group Executive Vice
President and Chief Financial
Officer (Principal Financial
Officer and Principal
Accounting Officer)
|
|
February 1, 2008
|
125