Annual Report Year Ended December 31, 2006
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from _______ to _______
Commission file number: 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
654-999 Canada Place |
|
|
Vancouver, British Columbia, Canada
|
|
V6C 3E1 |
(Address of principal executive offices)
|
|
(Zip Code) |
(604) 688-8323
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
Common Shares, no par value
|
|
Toronto Stock Exchange
NASDAQ Capital Market |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Exchange Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act (Check one).
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of June 30, 2006, the aggregate market value of the registrants common stock held by
non-affiliates of the registrant was $590,875,805 based on the average bid and asked price as
reported on the National Association of Securities Dealers Automated Quotation System National
Market System.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Class
|
|
Outstanding at March 8, 2007 |
|
|
|
Common Shares, no par value
|
|
241,254,394 shares |
DOCUMENTS INCORPORATED BY REFERENCE
None
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
PART I |
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
9 |
|
|
|
|
9 |
|
|
|
|
11 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
38 |
|
|
|
|
39 |
|
|
|
|
77 |
|
|
|
|
77 |
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
81 |
|
|
|
|
88 |
|
|
|
|
89 |
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91 |
|
2
CURRENCY AND EXCHANGE RATES
Unless otherwise specified, all reference to dollars or to $ are to U.S. dollars and all
references to Cdn.$ are to Canadian dollars. The closing, low, high and average noon buying rates
in New York for cable transfers for the conversion of Canadian dollars into U.S. dollars for each
of the five years ended December 31 as reported by the Federal Reserve Bank of New York were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
Closing |
|
$ |
0.86 |
|
|
$ |
0.86 |
|
|
$ |
0.83 |
|
|
$ |
0.77 |
|
|
$ |
0.63 |
|
Low |
|
$ |
0.85 |
|
|
$ |
0.79 |
|
|
$ |
0.72 |
|
|
$ |
0.63 |
|
|
$ |
0.62 |
|
High |
|
$ |
0.91 |
|
|
$ |
0.87 |
|
|
$ |
0.85 |
|
|
$ |
0.77 |
|
|
$ |
0.66 |
|
Average Noon |
|
$ |
0.88 |
|
|
$ |
0.83 |
|
|
$ |
0.77 |
|
|
$ |
0.71 |
|
|
$ |
0.63 |
|
The average noon rate of exchange reported by the Federal Reserve Bank of New York for
conversion of U.S. dollars into Canadian dollars on February 28,
2007 was $ 0.85 ($1.00 =
Cdn.$1.17).
ABBREVIATIONS
As generally used in the oil and gas business and in this Annual Report on Form 10-K, the following
terms have the following meanings:
|
|
|
Boe
|
|
= barrel of oil equivalent |
Bbl
|
|
= barrel |
MBbl
|
|
= thousand barrels |
MMBbl
|
|
= million barrels |
Mboe
|
|
= thousands of barrels of oil equivalent |
Bopd
|
|
= barrels of oil per day |
Bbls/d
|
|
= barrels per day |
Boe/d
|
|
= barrels of oil equivalent per day |
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
MBbls/d
|
|
= thousand barrels per day |
MMBls/d
|
|
= million barrels per day |
MMBtu
|
|
= million British thermal units |
Mcf
|
|
= thousand cubic feet |
MMcf
|
|
= million cubic feet |
Mcf/d
|
|
= thousand cubic feet per day |
MMcf/d
|
|
= million cubic feet per day |
When we refer to oil in equivalents, we are doing so to compare quantities of oil with
quantities of gas or to express these different commodities in a common unit. In calculating Bbl
equivalents, we use a generally recognized industry standard in which one Bbl is equal to six Mcf.
Boes may be misleading, particularly if used in isolation. The conversion ratio is based on an
energy equivalency conversion method primarily applicable at the burner tip and does not represent
a value equivalency at the wellhead.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this document are forward-looking statements within the meaning of the
United States Private Securities Litigation Reform Act of 1995, Section 21E of the United States
Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of
1933, as amended. Such forward-looking statements involve known and unknown risks, uncertainties
and other factors which may cause our actual results, performance or achievements, or other future
events, to be materially different from any future results, performance or achievements or other
events expressly or implicitly predicted by such forward-looking statements. Such risks,
uncertainties and other factors include, but are not limited to, our short history of limited
revenue, losses and negative cash flow from our current exploration and development activities in
the U.S. and China; our limited cash resources and consequent need for additional financing; our
ability to raise additional financing; uncertainties regarding the potential success of
heavy-to-light oil upgrading and gas-to-liquids technologies; uncertainties regarding the potential
success of our oil and gas exploration and development properties in the U.S. and China; oil price
volatility; oil and gas industry operational hazards and environmental concerns; government
regulation and requirements for permits and licenses, particularly in the foreign jurisdictions in
which we carry on business; title matters; risks associated with carrying on business in foreign
jurisdictions; conflicts of interests; competition for a limited number of what appear to be
promising oil and gas exploration properties from larger more well financed oil and gas companies;
and other statements contained herein regarding matters that are not historical facts.
Forward-looking statements can often be identified by the use of forward-looking terminology such
as may, expect, intend, estimate, anticipate, believe or continue or the negative
thereof or variations thereon or similar terminology. We believe that any forward-looking
statements made are reasonable based on information available to us on the date such statements
were made. However, no assurance can be given as to future results, levels of activity and
achievements. We undertake no obligation to update publicly or revise any forward-looking
statements contained in this report. All subsequent forward-looking statements, whether written or
oral, attributable
to us, or persons acting on our behalf, are expressly qualified in their entirety by these
cautionary statements.
3
AVAILABLE INFORMATION
Copies of our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports
on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d)
of the Securities Exchange Act of 1934 are available free of charge on or through our website at
http://www.ivanhoe-energy.com/ or through the United States Securities and Exchange Commissions
website at http://www.sec.gov/.
ITEMS 1 AND 2 BUSINESS AND PROPERTIES
GENERAL
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long-term growth in its reserve base and production.
Our authorized capital consists of an unlimited number of common shares without par value and an
unlimited number of preferred shares without par value.
We were incorporated pursuant to the laws of the Yukon Territory of Canada, on February 21, 1995
under the name 888 China Holdings Limited. On June 3, 1996, we changed our name to Black Sea Energy
Ltd., and on June 24, 1999, we changed our name to Ivanhoe Energy Inc.
Our principal executive office is located at Suite 654 999 Canada Place, Vancouver, British
Columbia, V6C 3E1, and our registered and records office is located at 300-204 Black Street,
Whitehorse, Yukon, Y1A 2M9. Our headquarters for operations are located at Suite 400 5060
California Avenue, Bakersfield, California, 93309.
CORPORATE STRATEGY
Importance of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is operating near capacity, driven by sharp increases in demand
from developing economies and the declining availability of replacement low cost reserves. This has
resulted in a significant increase in the relative price of oil and marked shifts in the demand and
supply landscape. These shifts include demand moving toward China and India, while supply has
shifted towards the need to develop higher cost/lower value resources, including heavy oil and
bitumen.
Heavy oil developments can be segregated into two types: conventional heavy oil which flows to the
surface without steam enhancement and non-conventional heavy oil and bitumen. While we focus on the
heavier non-conventional heavy oil, both are playing an important role in creating opportunities
for Ivanhoe.
Production of conventional heavy oil has been steadily increasing worldwide, led by Canada and
Latin America but with significant contributions from most oil basins, including the Middle East
and the Far East, as producers struggle to replace declines in light oil reserves. Even without the
impact of the large non-conventional heavy oil projects in Canada and Venezuela, world oil
production has been getting heavier. Refineries, on the other hand, have not been able to keep up
with the need for deep conversion capacity, and heavy-light price differentials have widened
significantly.
With regard to non-conventional heavy oil and bitumen, the dramatic increase in interest and
activity has been fueled by higher prices, in addition to various key advances in technology,
including improved remote sensing, horizontal drilling, and new thermal techniques. This has
enabled producers to much more effectively access the extensive, heavy oil resources around the
world.
These newer technologies, together with firm oil prices, have generated increased access to heavy
oil resources, although for profitable exploitation, key challenges remain, with varied weightings,
project by project: 1) the requirement for steam and electricity to help extract heavy oil, 2) the
need for diluent to move the oil once it is at the surface, and 3) the wide heavy-light price
differentials that the producer is faced with when the product gets to market. These challenges
can lead to distressed assets, where economics are poor, or to stranded assets, where the
resource cannot be economically produced and lies fallow.
Ivanhoes Value Proposition
Ivanhoes application of the patented rapid thermal processing process (RTPTM Process)
for heavy oil upgrading (HTL Technology or HTL) seeks to address the three key heavy oil
development challenges outlined above, and can do so at a relatively small scale.
4
In addition to improving oil quality, an HTL facility can yield surplus energy for production of
the steam and electricity used in heavy oil production. The thermal energy generated by the HTL
process can provide heavy oil producers with an alternative to increasingly volatile prices for
natural gas that now is widely used to generate steam. Test yields of the low-viscosity, upgraded
product are greater than 85% by volume, and high conversion of the heavy residual fraction is
achieved. In addition to the liquid upgraded oil product, a small amount of valuable by-product gas
is produced, and usable excess heat is generated from the by-product coke.
Ivanhoes HTL process offers three potential advantages in that it can virtually eliminate cost
exposure to natural gas and diluent, solve the transport challenge, and capture the majority of the
heavy to light oil price differential for oil producers. Testing indicates that Ivanhoes HTL
process can accomplish this at a much smaller scale and at lower per barrel capital cost compared
with established competing technologies, using readily available plant and process components.
Since HTL facilities will be designed for installation near the wellhead, they are expected to
eliminate the need for diluent and may make large, dedicated upgrading facilities unnecessary.
The business opportunities available to Ivanhoe correspond to the challenges each potential heavy
oil project faces. In Canada, California, Iraq, Oman and Kazakhstan, all three of the HTL
advantages identified above come into play. In others, including certain identified opportunities
in Colombia, Ecuador and Libya, the heavy oil naturally flows to the surface, but transport is the
key problem.
The economics of a project are effectively dictated by the advantages that HTL can bring to a
particular opportunity. The more stranded the resource and the fewer monetization alternatives that
the resource owner has, the greater the opportunity the Company will have to establish the Ivanhoe
value proposition.
Implementation Strategies
In order to capture the value that our HTL Technology provides, the Company is pursuing the
following strategies:
|
1. |
|
Build a portfolio of major HTL projects. We will continue to deploy our personnel and
our financial resources in support of our goal to capture opportunities for development
projects utilizing our HTL technology. |
|
|
2. |
|
Advance the technology. Additional development work will continue as we advance the
technology through the first commercial application and beyond. |
|
|
3. |
|
Enhance our financial position in anticipation of major projects. Implementation of
large projects requires significant capital outlays. We are refining our financing plans
and establishing the relationships required for the development activities that we see
ahead. |
|
|
4. |
|
Build internal capabilities in advance of major projects. The HTL technical team,
which includes our own staff, specialized consultants including the inventors of the
technology, and our enhanced oil recovery (EOR) team will be supplemented and expanded to
add additional expertise in areas such as project management. |
|
|
5. |
|
Build the relationships that we will need for the future. Commercialization of our
technologies demands close alignment with partners, suppliers, host governments and
financiers. |
|
|
6. |
|
Capture value from other company assets as we complete the transition to a heavy oil
focused company. Revenue from existing operations in California and China will be utilized
to fund growth of the business. Non-heavy oil related investment opportunities in our
portfolio will be leveraged to capture value and provide maximum return for the company. |
HEAVY TO LIGHT OIL UPGRADING TECHNOLOGY
RTPTM License and Patents
In April 2005, we acquired all the issued and outstanding common shares of Ensyn Group, Inc.
(Ensyn) whereby we acquired an exclusive, irrevocable license to Ensyns RTPTM Process
for all applications other than biomass. In January 2007 the Company received a Notice of Allowance
from the U.S. Patent Office for the first of a family of additional petroleum upgrading patent
applications. Since Ivanhoe acquired the patented heavy oil upgrading technology it has been
working to expand patent coverage to protect innovations to the HTL Technology as they are
developed. This allowance is the first patent protection that has been granted directly to Ivanhoe
Energy, and significantly broadens the Companys portfolio of HTL intellectual property for
petroleum upgrading and opens up additional HTL patenting opportunities for Ivanhoe Energy.
5
Commercial Demonstration Facility
In 2004, Ensyn constructed a Commercial Demonstration Facility (CDF) to confirm earlier pilot
test results on a larger scale and to test certain processing options. This facility, that the
Company acquired as part of the Ensyn merger was built in the Belridge field, a large heavy oil
field owned by Aera Energy LLC, a company owned by affiliates of ExxonMobil and Shell. In March
2005, initial performance testing of the CDF was completed successfully and the results of the test
were verified by two large independent engineering consulting firms. The CDF demonstrated an
overall processing capacity of approximately 1,000 barrels-per-day of raw, heavy oil and a hot
section capacity of 300 barrels-per-day.
The CDF test runs to date have successfully demonstrated that product upgraded by the CDF compares
favorably to test runs carried out at Ensyns pilot facility. We will continue to test crude oil
from potential resource partners with an initial focus on heavy crude oil from California and
Western Canada, including bitumen from Canadas Athabasca tar sands region. In addition, we have
validated a number of process enhancements during the CDF test program including flue gas
de-sulphurization, heavy metals capture and crude acidity reduction. One of the other continuing
objectives of the CDF will be to provide engineering information for the scale-up of the plant to
anticipated commercial levels.
In January 2007, the company completed a significant run at its CDF. This run, the most successful
to date, was the culmination of a multi-month program that included tailoring the CDF for the
processing of heavy crude fractions in configurations matched to specific commercial opportunities
that the Company has identified. This run processed California vacuum tower bottoms (VTBs), which
are the heaviest component of California heavy oil. These VTBs, which are solid at room
temperature, are heavier and more viscous than Athabasca bitumen that is found in the Canadian oil
sands.
This test run, performed using a High Yield, or once through configuration, follows a program of
enhancements to the CDF. The run confirmed these enhancements and was also geared to the generation
of information related to certain new commercial configurations that the company has developed in
recent months. These new configurations were developed in the context of commercial opportunities
and are the result of extensive analysis of data from prior runs carried out by the Companys
technical team as well as outside experts in process engineering and upgrading technology. We
believe these new configurations may represent a simple and cost effective alternative for the
processing of some of the more challenging heavy crudes around the world. The Company will
continue to pursue these innovative configurations in forthcoming tests and analyses.
HTL Business Development
We are pursuing HTL business development opportunities around the world.
In October 2004, we signed an MOU with the Ministry of Oil of Iraq to study and evaluate the
shallow Qaiyarah oil field in Iraq. The fields reservoirs contain a large proven accumulation of
17.1o API heavy oil at a depth of about 1,000 feet. We have completed the reservoir
assessment and have evaluated various recovery methods. Facility design work is complete and we
completed an economic evaluation in the third quarter of 2006. Based on this evaluation we
submitted a technical proposal to the Iraq Ministry of Oil. We have since presented the results
of the technical proposal to an Iraqi team of experts and are currently responding to their
questions. We will offer a commercial proposal for the development of the Qaiyarah oil field
subsequent to satisfying all of the Oil Ministrys questions. The Iraq Ministry of Oil is under no
obligation to execute the project or to enter into formal commercial negotiations.
GAS-TO-LIQUIDS TECHNOLOGY
Syntroleum License
We own a non-exclusive master license entitling us to use Syntroleum Corporations (Syntroleum)
proprietary technology (GTL Technology or GTL) to convert natural gas into ultra clean
transportation fuels and other synthetic petroleum products in an unlimited number of projects with
no limit on production volume. Syntroleums proprietary GTL process is designed to catalytically
convert natural gas into synthetic liquid hydrocarbons. This patented process uses compressed air,
steam and natural gas as initial components to the catalyst process. As a result, this process (the
Syntroleum ProcessTM) substantially reduces the capital and operating costs and the
minimum economic size of a GTL plant as compared to the other oxygen-based GTL technologies.
Competitor GTL processes use either steam reforming or a combination of steam reforming and partial
oxidation with pure oxygen. A steam reformer and an air separation plant necessary for oxidation
are expensive and considered hazardous and increase operating costs.
The attraction of the GTL Technology lies in the commercialization of stranded natural gas. Such
gas exists in discovered and known reservoirs, but is considered to be stranded based on the
relative size of the fields and their remoteness from comparable sized
markets. We have performed detailed project feasibility studies for the construction, operation and
cost of plants from 47,000 to 185,000 Bbls/d. Additionally, we have conducted marketing and
transportation feasibility studies for both European and Asia Pacific regions in which we
identified potential markets and estimated premiums for GTL diesel and GTL naphtha.
6
GTL Business Development
At the present time, we are not actively pursing any GTL projects other than the Egyptian GTL
project described herein. In 2005, we signed a memorandum of understanding with Egyptian Natural
Gas Holding Company (EGAS), the state organization responsible for managing Egypts natural gas
resources, to prepare a feasibility study to construct and operate a GTL plant that would convert
natural gas to ultra-clean liquid fuels in Egypt. We completed an engineering design of a GTL plant
to incorporate the latest advances in Syntroleum GTL technology and have completed market and
pricing analysis for GTL products to reflect changes since the original evaluation was completed
several years ago. Plant capacity options of 47,000 and 94,000 Bbls/d were evaluated and in May
2006, we presented the feasibility study report to EGAS along with three commercial proposals.
Based on EGAS review, and response to the proposals, we submitted a revised proposal in October
2006. EGAS will agree to commit, at no cost to the project, up to 4.2 trillion cubic feet of
natural gas, or approximately 600 MMcf/d for the anticipated 20-year operating life of the project,
subject to EGAS completing an economic feasibility analysis of the GTL project for Egypt, the
negotiation and signature of a mutually agreeable term sheet and subsequently a definitive
agreement and approval by the Companys Board of Directors and the appropriate authorities in
Egypt.
OIL AND GAS PROPERTIES
Our principal oil and gas properties are located in Californias San Joaquin Basin and Sacramento
Gas Basin, the Midland Basin in Texas and the Hebei and Sichuan Provinces in China. Set forth below
is a description of these properties.
United States
|
|
Production and Development |
South Midway
We currently have 59 producing wells in South Midway and are the operator, with a working interest
of 100% and a 93% net revenue interest. In 2006, we drilled ten new wells on the South Midway
properties compared to 2005 when we drilled one development well, two temperature observation wells
and one exploratory well. The ten new wells are producing 150 gross Bopd. Three wells in this
program were drilled to test for pool extensions or new pool discoveries. Two extensions were found
which will lead to more development work and potential reserves.
In the southern expansion area of South Midway, we have supplemented the cyclic steam project with
a pilot to test continuous steam injection into five wells. The project began in October 2005 and
by year-end 2005 the production performance was showing good response to the continuous injection.
If successful, continuous steam injection could increase recovery of the oil in place by an
estimated 50-70%, similar to recovery in other fields in the area. This could add additional
probable reserves to our proved undeveloped reserves. The Company should be able to make an
assessment as to whether this continuous steam injection was successful by the fourth quarter of
2007. Current production from the southern expansion area is approximately 150 gross Bopd and total
South Midway production is approximately 590 gross Bopd.
Other
In 2000, we farmed into the Spraberry property, which is a producing property located on 2,500
gross acres in the Spraberry Trend of the West Texas Permian Basin in Midland County, Texas. After
selling a portion of our working interest in 2002 for approximately $3 million, we retain working
interests ranging from 31% to 48% in 25 wells, which are currently producing approximately 80 net
Boe/d. The declines of the oil and gas rates in this West Texas position should be very moderate
over time. The moderate declines should lead to consistent performance and long life reserves.
In mid-2004, we farmed into the McCloud River prospect near the Cymric field in the San Joaquin
Basin. We have a 24% working interest in this 880 gross-acre prospect. The initial well resulted in
a dry hole. In 2005, a second prospect, North Salt Creek #1, was drilled to 2,500 feet on the
acreage and was a discovery, encountering multiple oil and gas bearing horizons. North Salt Creek
#1 commenced natural gas sales in September 2005 at a rate of 1,000 Mcf/day. Drilling of two
follow-up wells was completed in the fourth quarter of 2005. Multiple targets were encountered in
both of these wells. Production testing indicated the reservoir contains heavy 12o API
oil. Each of these wells were steamed, the results of which were sub economic. One of the intervals
is in a diatomite formation which has a large amount of oil in place. This interval will be tested
in another well to be drilled in 2007. More steam stimulation of this diatomite interval will occur
in 2007 with the view that successive steam cycles will provide commercial rates of
production.
In the first quarter of 2006, we sold our working interest in our three producing wells in the
Citrus prospect for $5.4 million. We still
7
hold 2,316 net acreage in this prospect, all of which
has been farmed out. As part of this farm out the Company retained a carried 35% working interest
in two wells that are expected to be drilled in 2007 to a depth of 5,000 feet. This farm out
contemplates up to four wells, and we would retain a 20% working interest in the other two wells
that would be drilled to a depth of 9,500 feet.
The Company is focusing its exploration efforts on the lower risk opportunities noted below.
Knights Landing
In 2004, we farmed in to the Knights Landing project, which is a 15,700 gross-acre block located in
the Sacramento Gas Basin in northern California. We drilled nine new exploratory wells which
resulted in three successful completions and six dry holes. Subsequent to this drilling program we
increased our working interests in the project and 11 existing producing natural gas wells. By the
end of 2005, production from the Knights Landing wells had been fully depleted in all but one well,
which was producing at minimal levels.
In late 2005, we acquired a 3-D seismic data program over 25 square miles covering our Knights
Landing acreage block. We completed our seismic acquisition program in December 2005 and completed
processing and interpretation of the seismic data in 2006. We expect to recommence drilling in the
third quarter of 2007. The primary objective of this development and exploration program is the
Starkey Sand formation, which is an established producing reservoir in the region that lies between
depths of 2,000 to 3,500 feet.
Aera Exploration Agreement
The Aera exploration agreement, originally covering an area of more than 250,000 acres in the San
Joaquin Basin, gave us access to all of Aeras exploration, seismic and technical data in the
region for the purpose of identifying drillable exploration prospects. We identified 13 prospects
within 11 areas of mutual interest (AMI) covering approximately 46,800 gross acres owned by Aera
and an additional 24,200 acres of leased mineral rights. Of the 13 prospects submitted, Aera has
elected to take a working interest in 10 prospects, resulting in our retention of working interests
ranging from 12.5% to 50%. We have a 100% working interest in three prospects in which Aera elected
not to participate South Midway, Citrus and North Yowlumne. We will continue to hold exploration
rights to the lands within each previously designated and accepted prospect until an exploration
well is drilled on that prospect. There is no time deadline for drilling to occur if Aera elects to
participate in the drilling of a prospect. If Aera elects not to participate we have an additional
two years to drill the prospect on our own or with other parties. This two-year period will be
extended as long as we continue to drill or have established production.
Other
In December 2005, drilling commenced on the North Yowlumne prospect with a planned total depth of
13,000 feet to test the Stevens sands that have produced over 100 million barrels of oil at the
nearby Yowlumne field. The well did not produce commercial quantities of hydrocarbons during
several tests and has been suspended indefinitely by the operator. In March 2007, the Company
assigned its rights to this property for $1.0 million and retained a carried 15% working interest
in future drilling of the prospect.
China
|
|
Production and Development |
Our producing property in China is a 30-year production-sharing contract with China National
Petroleum Corporation (CNPC), covering an area of 12,110 gross acres divided into four blocks in
the Kongnan oilfield in Dagang, Hebei Province, China (the Dagang field). Under the contract, as
operator, we fund 100% of the development costs to earn 82% of the net revenue from oil production
until cost recovery, at which time our entitlement reverts to 49%. Our entire interest in the
Dagang field will revert to CNPC at the end of the 20-year production phase of the contract or if
we abandon the field earlier.
In January 2004, we negotiated farm-out and joint operating agreements with Richfirst Holdings
Limited (Richfirst) a subsidiary of China International Trust and Investment Corporation
(CITIC) whereby Richfirst paid $20.0 million to acquire a 40% working interest in the field after
Chinese regulatory approvals, which were obtained in June 2004. The farm-out agreement provided
Richfirst with the right to convert its working interest in the Dagang field for common shares in
the Company at any time prior to eighteen months after closing the farm-out agreement. Richfirst
elected to convert its 40% working interest in the Dagang field and in February
2006 we re-acquired Richfirsts 40% working interest.
8
During 2001, we completed the pilot phase and in 2002 submitted the final draft of our Overall
Development Plan (ODP) to the Chinese regulatory authorities for approval. Final government
approval was obtained in April 2003, after which the development phase commenced in late 2003. By
the end of 2006, we had drilled a total of 39 development wells, as compared to the estimated 115
wells set out in the approved ODP. We suspended drilling in late 2005 to allow for detailed
evaluation of well productivity and production decline performance. In the fourth quarter of 2006,
we reached agreement with CNPC to reduce the overall scope of the ODP to approximately 44 wells.
The year-end 2006 gross production rate was 1,877 Bopd compared to 2,310 Bopd at the end of 2005.
We currently sell our crude oil at a three-month rolling average price of Cinta crude currently
averaging approximately $3.00 per barrel less than West Texas Intermediate (WTI) price. During
2006 we completed 1 well drilled in 2005, fracture stimulated 12 wells and re-completed 13 wells.
In addition, we relinquished 2 of the six blocks that were part of the original development plan.
In November 2002, we received final Chinese regulatory approval for a 30-year production-sharing
contract (the Zitong Contract), with CNPC for the Zitong block, which covers an area of
approximately 900,000 acres in the Sichuan basin. Under the Zitong Contract, we agreed to conduct
an exploration program on the Zitong block consisting of two phases, each three years in length.
The parties will jointly participate in the development and production of any commercially viable
deposits, with production rights limited to a maximum of the lesser of 30 years following the date
of the Zitong Contract or 20 years of continuous production.
In the second quarter of 2005, we drilled our first well, to a depth of approximately 9,000 feet.
The well was not commercially viable and cement plugs were set that will allow us to use the
surface location and re-enter the well bore for a potential directional hole. In October 2006, the
Company commenced drilling a second exploration well which is being drilled to a target depth of
12,800 feet. The completion and testing of the well is anticipated the second quarter 2007.
In 2006, we farmed-out 10% of our working interest in the Zitong block to Mitsubishi Gas Chemical
Company Inc. of Japan (Mitsubishi) for $4.0 million. Mitsubishi has the option to increase its
participating interest to 20% by paying $0.4 million plus costs per percentage point prior to any
discovery, or $8.0 million plus costs for an additional 10% interest after completion and testing
of the first well drilled under the farm-out agreement. The Company and Mitsubishi (the Zitong
Partners) will await the results of the second exploration well after which a decision will be
made whether or not to enter into the next three-year exploration phase (Phase 2). The $4.0
million advance from Mitsubishi was used to pay for the initial well costs and there was no unspent
balance at December 31, 2006. If the Company elects not to enter into Phase 2, it will be required
to pay CNPC, within 30 days after its election, a cash equivalent of its share of the deficiency in
the work program estimated to be $0.3 million after the drilling of the second Phase 1 well. If the
Company elects not to enter Phase 2, costs related to the Zitong block in the approximate amount of
$8.3 million will be required to be included in the depletable base of the China full cost pool.
This may result in a ceiling test impairment related to the China full cost pool in a future
period.
If the Zitong Partners elect to participate in Phase 2, they must complete a minimum work
program involving the acquisition of approximately 200 miles of new seismic lines, which was
satisfied in the Phase 1 expenditures, and approximately 23,000 feet of drilling, with estimated
minimum expenditures for the program of $21.6 million excluding seismic acquisition. Following the
completion of Phase 2, we must relinquish all of the property except any areas identified for
development and production. If the Zitong Partners elect to enter into Phase 2, they must complete
the minimum work program or we will be obligated to pay to CNPC the cash equivalent of the
deficiency in the work program for that exploration phase.
EMPLOYEES
As at December 31, 2006, we had 150 employees and consultants actively engaged in the business.
None of our employees are unionized.
RESERVES, PRODUCTION AND RELATED INFORMATION
See the Supplementary Disclosures About Oil and Gas Production Activities, which follows the
notes to our consolidated financial statements set forth in Item 8 in this Annual Report on Form
10-K, for information with respect to our oil and gas producing activities. We have not filed with
nor included in reports to any other U.S. federal authority or agency, any estimates of total
proved crude oil or natural gas reserves since the beginning of the last fiscal year.
The following tables set forth, for each of the last three fiscal years, our average sales prices
and average operating costs per unit of production based on our net interest after royalties.
Average operating costs are for lifting costs only and exclude depletion and
depreciation, income taxes, interest, selling and administrative expenses.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales Price |
|
Average Operating Costs |
|
|
2006 |
|
2005 |
|
2004 |
|
2006 |
|
2005 |
|
2004 |
Crude Oil and Natural Gas ($/Boe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
54.86 |
|
|
$ |
44.01 |
|
|
$ |
34.66 |
|
|
$ |
19.54 |
|
|
$ |
15.64 |
|
|
$ |
11.76 |
|
China |
|
$ |
62.04 |
|
|
$ |
49.97 |
|
|
$ |
36.11 |
|
|
$ |
20.58 |
|
|
$ |
8.27 |
|
|
$ |
8.14 |
|
The following table sets forth the number of commercially productive wells (both producing
wells and wells capable of production) in which we held a working interest at the end of each of
the last three fiscal years. Gross wells are the total number of wells in which a working interest
is owned and net wells are the sum of fractional working interests owned in gross wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
Oil Wells |
|
Gas Wells |
|
Oil Wells |
|
Gas Wells |
|
Oil Wells |
|
Gas Wells |
|
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
U.S. |
|
|
89 |
|
|
|
73.5 |
|
|
|
2 |
|
|
|
1.0 |
|
|
|
87 |
|
|
|
69.3 |
|
|
|
3 |
|
|
|
1.5 |
|
|
|
84 |
|
|
|
67.2 |
|
|
|
13 |
|
|
|
11.7 |
|
China |
|
|
42 |
|
|
|
34.4 |
(1) |
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
21.2 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
10.3 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After giving effect to the 40% farm-in/out of Richfirst to the Dagang field. |
The following two tables set forth, for each of the last three fiscal years, our participation
in the completed drilling of net oil and gas wells:
Exploratory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells |
|
Dry Wells |
|
|
2006 |
|
2005 |
|
2004 |
|
2006 |
|
2005 |
|
2004 |
|
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
U.S. |
|
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
3.0 |
|
|
|
0.6 |
(1) |
|
|
|
|
|
|
|
|
|
|
1.8 |
(2) |
|
|
1.4 |
|
|
|
4.0 |
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
3.0 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
2.8 |
|
|
|
1.4 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 0.6 (1 gross) net exploratory wells drilled during 2005 which were determined to
be dry in 2006. |
|
(2) |
|
Includes 0.8 net (2 gross) exploratory wells drilled during 2001, which were determined to be
dry in 2005. |
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells |
|
Dry Wells |
|
|
2006 |
|
2005 |
|
2004 |
|
2006 |
|
2005 |
|
2004 |
|
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
U.S. |
|
|
9.0 |
|
|
|
|
|
|
|
1.0 |
|
|
|
|
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
10.8 |
|
|
|
|
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
9.0 |
|
|
|
|
|
|
|
11.8 |
|
|
|
|
|
|
|
15.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells in Progress
At the end of 2006, 2005 and 2004 we had 5.3 (6 gross), 1.1 (3 gross) and 2.9 (6 gross) net wells,
respectively, which were either in the process of drilling or suspended.
The following table sets forth our holdings of developed and undeveloped oil and gas acreage as at
December 31, 2006. Gross acres include the interest of others and net acres exclude the interests
of others:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acres |
|
Undeveloped Acres |
|
|
Gross |
|
Net |
|
Gross |
|
Net |
U.S. |
|
|
7,691 |
|
|
|
4,428 |
|
|
|
96,672 |
|
|
|
29,373 |
|
China (1) |
|
|
2,969 |
|
|
|
2,435 |
|
|
|
888,924 |
|
|
|
883,306 |
|
|
|
|
(1) |
|
The number of developed acres disclosed in respect of our China properties relates only
to those portions of the field covered by our producing operations and does
not include the remaining portions of the field previously developed by CNPC. |
The following table sets out estimates of our share of proved reserves in respect of our U.S.
and China operations and calculations of cash flows, before tax and after tax, undiscounted and
discounted at 10% and 15%, based on costs and prices as at December 31, 2006. Estimates for our
U.S. and China operations were prepared by independent petroleum consultants Netherland, Sewell &
Associates Inc. and GLJ Petroleum Consultants Ltd., respectively.
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Share of |
|
|
Our Share of |
|
|
|
|
|
|
|
|
|
|
|
Before Tax Cash Flows |
|
|
After Tax Cash Flows |
|
|
|
Our Share |
|
|
In Thousands of U.S. Dollars |
|
|
In Thousands of U.S. Dollars |
|
|
|
Oil |
|
|
Gas |
|
|
Discounted at: |
|
|
Discounted at: |
|
|
|
(Mbbl) |
|
|
(MMcf) |
|
|
0% |
|
|
10% |
|
|
15% |
|
|
0% |
|
|
10% |
|
|
15% |
|
Net Proved
Reserves (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
1,220 |
|
|
|
417 |
|
|
$ |
30,420 |
|
|
$ |
23,088 |
|
|
$ |
20,711 |
|
|
$ |
30,420 |
|
|
$ |
23,088 |
|
|
$ |
20,711 |
|
China |
|
|
1,785 |
|
|
|
|
|
|
|
53,497 |
|
|
|
42,792 |
|
|
|
38,887 |
|
|
|
53,497 |
|
|
|
42,792 |
|
|
|
38,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,005 |
|
|
|
417 |
|
|
$ |
83,917 |
|
|
$ |
65,880 |
|
|
$ |
59,599 |
|
|
$ |
83,917 |
|
|
$ |
65,880 |
|
|
$ |
59,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net Proved Reserves are our share of the estimated quantities of crude oil which
geological and engineering data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic conditions. See the Supplementary
Disclosures about Oil and Gas Production Activities, which follow the notes to our financial
statements set forth in Item 8 of this Annual Report on Form 10-K. |
Special Note to Canadian Investors
Ivanhoe is a United States Securities and Exchange Commission (SEC) registrant and files annual
reports on Form 10-K. Accordingly, our reserves estimates and securities regulatory disclosures are
prepared based on SEC disclosure requirements. In 2003, certain Canadian securities regulatory
authorities adopted National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities
(NI 51-101) which prescribes certain standards that Canadian companies are required to follow in
the preparation and disclosure of reserves and related information. We applied for, and have been
granted, exemptions from certain NI 51-101 disclosure requirements. These exemptions permit us to
substitute disclosures based on SEC requirements for much of the annual disclosure required by NI
51-101 and to prepare our reserves estimates and related disclosures in accordance with SEC
requirements, generally accepted industry practices in the U.S. as promulgated by the Society of
Petroleum Engineers, and the standards of the Canadian Oil and Gas Evaluation Handbook (the COGE
Handbook) modified to reflect SEC requirements.
The reserves quantities disclosed in this Annual Report on Form 10-K represent net proved reserves
calculated on a constant price basis using the standards contained in SEC Regulation S-X and
Statement of Financial Accounting Standards No. 69, Disclosures About Oil and Gas Producing
Activities. Such information differs from the corresponding information prepared in accordance
with Canadian disclosure standards under NI 51-101. The primary differences between the SEC
requirements and the NI 51-101 requirements are as follows:
|
|
|
SEC registrants apply SEC reserves definitions and prepare their reserves estimates in
accordance with SEC requirements and generally accepted industry practices in the U.S.
whereas NI 51-101 requires adherence to the definitions and standards promulgated by the
COGE Handbook; |
|
|
|
|
the SEC mandates disclosure of proved reserves calculated using year-end constant prices
and costs only whereas NI 51-101 also requires disclosure of reserves and related future
net revenues using forecasted prices; |
|
|
|
|
the SEC mandates disclosure of proved and proved producing reserves by country only
whereas NI 51-101 requires disclosure of more reserve categories and product types; |
|
|
|
|
the SEC does not require separate disclosure of proved undeveloped reserves or related
future development costs whereas NI 51-101 requires disclosure of more information
regarding proved undeveloped reserves, related development plans and future development
costs; and |
|
|
|
|
the SEC leaves the engagement of independent qualified reserves evaluators to the
discretion of a companys board of directors whereas NI 51-101 requires issuers to engage
such evaluators and to file their reports. |
The foregoing is a general and non-exhaustive description of the principal differences between SEC
disclosure requirements and NI 51-101 requirements.
ITEM 1A. RISK FACTORS
We are subject to a number of risks due to the nature of the industry in which we operate, our
reliance on strategies which include technologies that have not been proved on a commercial scale,
the present state of development of our business and the foreign
jurisdictions in which we carry on business. The following factors contain certain forward-looking
statements involving risks and uncertainties. Our actual results may differ materially from the
results anticipated in these forward-looking statements.
We may not be able to meet our substantial capital requirements.
Our business is capital intensive and the advancement of either our HTL or GTL project development
initiatives will require significant investments in property acquisitions and development
activities. Since our revenues from existing operations are insufficient to fund the capital
expenditures that will be required to implement our HTL and GTL project development initiatives, we
11
will need to rely on external sources of financing to meet our capital requirements. We have, in
the past, relied upon equity capital as our principal source of funding. We may seek to obtain the
future funding we will need through debt and equity markets, through project participation
arrangements with third parties or from the sale of existing assets, but we cannot assure you that
we will be able to obtain additional funding when it is required and whether it will be available
on commercially acceptable terms. If we fail to obtain the funding that we need when it is
required, we may have to forego or delay potentially valuable project acquisition and development
opportunities or default on existing funding commitments to third parties and forfeit or dilute our
rights in existing oil and gas property interests. Our limited operating history may make it
difficult to obtain future financing.
We might not successfully commercialize our technology, and commercial-scale HTL and GTL plants
based on our technology may never be successfully constructed or operated.
No commercial-scale HTL or GTL plant based on our technology has been constructed to date and we
may never succeed in doing so. Other developers of competing heavy oil upgrading and gas-to-liquids
technologies may have significantly more financial resources than we do and may be able to use this
to obtain a competitive advantage. Success in commercializing our HTL and GTL technologies depends
on our ability to economically design, construct and operate commercial-scale plants and a variety
of factors, many of which are outside our control. We currently have insufficient resources to
manage the financing, design, construction or operation of commercial-scale HTL or GTL plants, and
we may not be successful in doing so.
Our efforts to commercialize our HTL technology may give rise to claims of infringement upon the
patents or proprietary rights of others.
We own a license to use the HTL technology that we are seeking to commercialize but we may not
become aware of claims of infringement upon the patents or rights of others in this technology
until after we have made a substantial investment in the development and commercialization of
projects utilizing it. Third parties may claim that the technology infringes upon past, present or
future patented technologies. Legal actions could be brought against the licensor and us claiming
damages and seeking an injunction that would prevent us from testing or commercializing the
technology. If an infringement action were successful, in addition to potential liability for
damages, we and our licensors could be required to obtain a claiming partys license in order to
continue to test or commercialize the technology. Any required license might not be made available
or, if available, might not be available on acceptable terms, and we could be prevented entirely
from testing or commercializing the technology. We may have to expend substantial resources in
litigation defending against the infringement claims of others. Many possible claimants, such as
the major energy companies that have or may be developing proprietary heavy oil upgrading
technologies competitive with our technology, may have significantly more resources to spend on
litigation.
Technological advances could significantly decrease the cost of upgrading heavy oil and, if we are
unable to adopt or incorporate technological advances into our operations, our HTL technology could
become uncompetitive or obsolete.
We expect that technological advances in the processes and procedures for upgrading heavy oil and
bitumen into lighter, less viscous products will continue to occur. It is possible that those
advances could make the processes and procedures, which are integral to the HTL technology that we
are seeking to commercialize, less efficient or cause the upgraded product being produced to be of
a lesser quality. These advances could also allow competitors to produce upgraded products at a
lower cost than that at which our HTL technology is able to produce such products. If we are unable
to adopt or incorporate technological advances, our production methods and processes could be less
efficient than those of our competitors, which could cause our HTL technology facilities to become
uncompetitive.
The development of alternate sources of energy could lower the demand for our HTL technology.
In addition, alternative sources of energy are continually under development. Alternative energy
sources that can reduce reliance on oil and bitumen may be developed, which may decrease the demand
for our HTL technology upgraded product. It is also possible that technological advances in engine
design and performance could reduce the use of oil and bitumen, which would lower the demand for
such products.
The volatility of oil prices may affect our financial results.
Our revenues, operating results, profitability and future rate of growth are highly dependent on
the price of, and demand for, oil. Prices also affect the amount of cash flow available for capital
expenditures and our ability to borrow money or raise additional capital. Even relatively modest
changes in oil prices may significantly change our revenues, results of operations, cash flows and
proved reserves. Historically, the market for oil has been volatile and is likely to continue to be
volatile in the future.
The price of oil may fluctuate widely in response to relatively minor changes in the supply of and
demand for oil, market uncertainty and a variety of additional factors that are beyond our control,
such as weather conditions, overall global economic conditions,
12
terrorist attacks or military
conflicts, political and economic conditions in oil producing countries, the ability of members of
the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production
controls, the level of demand and the price and availability of alternative fuels, speculation in
the commodity futures markets, technological advances affecting energy consumption, governmental
regulations and approvals, proximity and capacity of oil pipelines and other transportation
facilities.
These factors and the volatility of the energy markets make it extremely difficult to predict
future oil price movements with any certainty. Declines in oil prices would not only reduce our
revenues, but could reduce the amount of oil we can economically produce. This may result in our
having to make substantial downward adjustments to our estimated proved reserves and could have a
material adverse effect on our financial condition and results of operations. In addition, a
substantial long-term decline in oil prices would severely impact our ability to execute a heavy
oil development program
Lower oil prices could negatively impact our ability to borrow.
The amount of borrowings available to us under our revolving bank credit facility is determined by
reference to a borrowing base. The amount of our borrowing base is established by our bank and is
primarily a function of the quantity and value of our reserves. Our borrowing base is re-determined
at least twice a year to take into account changes in our reserve base and prevailing commodity
prices. Commodity prices can affect both the value as well as the quantity of our reserves for
borrowing base purposes as certain reserves may not be economic at lower price levels.
Consequently, the amount of borrowing available to us under our revolving bank credit facility
could be adversely affected by extended periods of low commodity prices.
Our ability to sell assets and replace revenues generated from any sale of our existing properties
depends upon market conditions and numerous uncertainties.
During 2006, we were involved in negotiations for a business combination transaction involving our
China assets that, if completed, would have resulted in our China assets being owned and operated
by a separate publicly traded company. Although the transaction was not completed, we are
continuing to explore opportunities to generate capital for the ongoing development of our core HTL
business, which may involve the sale of some or all of our exploration, development and production
assets in China and the U.S. There can be no assurance that we will sell any such assets nor that
any such sale, if and when made, will generate sufficient capital for the ongoing development of
our core HTL business, which will require the acquisition of one or more properties hosting
deposits of heavy oil. Our operating revenues and cash flows would likely decrease significantly
following the sale of any material portion of our existing producing assets and would likely remain
at lower levels until we were able to replace the lost production with production from new
properties.
We may be required to take write-downs if oil prices decline, our estimated development costs
increase or our exploration results deteriorate.
We may be required under generally accepted accounting principles in Canada and the U.S. to write
down the carrying value of our properties if oil prices decline or if we have substantial downward
adjustments to our estimated proved reserves, increases in our estimates of development costs or
deterioration in our exploration results. See Critical Accounting Principles and Estimates
Impairment of Proved Oil and Gas Properties in Item 7 Managements Discussion and Analysis of
Financial Condition and Results of Operations of this Annual Report.
Government regulations in foreign countries may limit our activities and harm our business
operations.
We carry on business in China and we may, in the future, carry on business in other foreign
jurisdictions with governments, governmental agencies or government-owned entities. The foreign
legal framework for the agreements through which we carry on business now or in the future,
particularly in developing countries, is often based on recent political and economic reforms and
newly enacted legislation, which may not be consistent with long-standing local conventions and
customs. As a result, there may be ambiguities, inconsistencies and anomalies in the agreements or
the legislation upon which they are based which are atypical of more developed legal systems and
which may affect the interpretation and enforcement of our rights and obligations and those of our
foreign partners. Local institutions and bureaucracies responsible for administering foreign laws
may lack a proper understanding of the laws or the experience necessary to apply them in a modern
business context. Foreign laws may be applied in an inconsistent,
arbitrary and unfair manner and legal remedies may be uncertain, delayed or unavailable.
Estimates of proved reserves and future net revenue may change if the assumptions on which such
estimates are based prove to be inaccurate.
Our estimated reserves are based on many assumptions that may turn out to be inaccurate. Any
material inaccuracies in these reserve estimates or underlying assumptions will materially affect
the quantities and present value of our reserves. The accuracy of any reserve estimate is a
function of the quality of available data, engineering and geological interpretation and judgment
and the
13
assumptions used regarding prices for oil and natural gas, production volumes, required
levels of operating and capital expenditures, and quantities of recoverable oil reserves. Oil
prices have fluctuated widely in recent years. Volatility is expected to continue and price
fluctuations directly affect estimated quantities of proved reserves and future net revenues.
Actual prices, production, development expenditures, operating expenses and quantities of
recoverable oil reserves will vary from those assumed in our estimates, and these variances may be
significant. Also, we make certain assumptions regarding future oil prices, production levels, and
operating and development costs that may prove incorrect. Any significant variance from the
assumptions used could result in the actual quantity of our reserves and future net cash flow being
materially different from the estimates we report. In addition, actual results of drilling, testing
and production and changes in natural gas and oil prices after the date of the estimate may result
in revisions to our reserve estimates. Revisions to prior estimates may be material.
Information in this document regarding our future plans reflects our current intent and is subject
to change.
We describe our current exploration and development plans in this Annual Report. Whether we
ultimately implement our plans will depend on availability and cost of capital; receipt of HTL
technology process test results, additional seismic data or reprocessed existing data; current and
projected oil or gas prices; costs and availability of drilling rigs and other equipment, supplies
and personnel; success or failure of activities in similar areas; changes in estimates of project
completion costs; our ability to attract other industry partners to acquire a portion of the
working interest to reduce costs and exposure to risks and decisions of our joint working interest
owners.
We will continue to gather data about our projects and it is possible that additional information
will cause us to alter our schedule or determine that a project should not be pursued at all. You
should understand that our plans regarding our projects might change.
Our business may be harmed if we are unable to retain our interests in licenses, leases and
production sharing contracts.
Some of our properties are held under licenses and leases, working interests in licenses and leases
or production sharing contracts. If we fail to meet the specific requirements of the instrument
through which we hold our interest, it may terminate or expire. We cannot assure you that any or
all of the obligations required to maintain our interest in each such license, lease or production
sharing contract will be met. Some of our property interests will terminate unless we fulfill such
obligations. If we are unable to satisfy these obligations on a timely basis, we may lose our
rights in these properties. The termination of our interests in these properties may harm our
business.
We may incur significant costs on exploration or development efforts which may prove unsuccessful
or unprofitable.
There can be no assurance that the costs we incur on exploration or development will result in an
economic return. We may misinterpret geologic or engineering data, which may result in significant
losses on unsuccessful exploration or development drilling efforts. We bear the risks of project
delays and cost overruns due to unexpected geologic conditions, equipment failures, equipment
delivery delays, accidents, adverse weather, government and joint venture partner approval delays,
construction or start-up delays and other associated risks. Such risks may delay expected
production and/or increase costs of production or otherwise adversely affect our ability to realize
an acceptable level of economic return on a particular project in a timely manner or at all.
Our business involves many operating risks that can cause substantial losses; insurance may not
protect us against all these risks.
There are hazards and risks inherent in drilling for, producing and transporting oil. These hazards
and risks may result in loss of hydrocarbons, environmental pollution, personal injury claims, and
other damage to our properties and third parties and include fires, natural disasters, adverse
weather conditions, explosions, encountering formations with abnormal pressures, encountering
unusual or unexpected geological formations, blowouts, cratering, unexpected operational events,
equipment malfunctions, pipeline ruptures, spills, compliance with environmental and government
regulations and title problems.
We are insured against some, but not all, of the hazards associated with our business, so we may
sustain losses that could be substantial due to events that are not insured or are underinsured.
The occurrence of an event that is not covered or not fully covered by insurance could have a
material adverse impact on our financial condition and results of operations. We do not carry
business interruption insurance and, therefore, the loss and delay of revenues resulting from
curtailed production are not insured.
Complying with environmental and other government regulations could be costly and could negatively
impact our production.
Our operations are governed by numerous laws and regulations at various levels of government in the
countries in which we operate. These laws and regulations govern the operation and maintenance of
our facilities, the discharge of materials into the environment and other environmental protection
issues and may, among other potential consequences, require that we acquire permits before
commencing drilling; restrict the substances that can be released into the environment with
drilling and production activities; limit or prohibit drilling activities on protected areas such
as wetlands or wilderness areas; require that reclamation measures be taken to
14
prevent pollution
from former operations; require remedial measures to mitigate pollution from former operations,
such as plugging abandoned wells and remediating contaminated soil and groundwater and require
remedial measures be taken with respect to property designated as a contaminated site.
Under these laws and regulations, we could be liable for personal injury, clean-up costs and other
environmental and property damages, as well as administrative, civil and criminal penalties. We
maintain limited insurance coverage for sudden and accidental environmental damages as well as
environmental damage that occurs over time. However, we do not believe that insurance coverage for
the full potential liability of environmental damages is available at a reasonable cost.
Accordingly, we could be liable, or could be required to cease production on properties, if
environmental damage occurs.
The costs of complying with environmental laws and regulations in the future may harm our business.
Furthermore, future changes in environmental laws and regulations could occur that result in
stricter standards and enforcement, larger fines and liability, and increased capital expenditures
and operating costs, any of which could have a material adverse effect on our financial condition
or results of operations.
We compete for oil and gas properties with many other exploration and development companies
throughout the world who have access to greater resources.
We operate in a highly competitive environment in which we compete with other exploration and
development companies to acquire a limited number of prospective oil and gas properties. Many of
our competitors are much larger than we are and, as a result, may enjoy a competitive advantage in
accessing financial, technical and human resources. They may be able to pay more for productive oil
and gas properties and exploratory prospects and to define, evaluate, bid for and purchase a
greater number of properties and prospects than our financial, technical and human resources
permit.
Our share ownership is highly concentrated and, as a result, our principal shareholder
significantly influences our business.
As at the date of this Annual Report, our largest shareholder, Robert M. Friedland, owned
approximately 20% of our common shares. As a result, he has the voting power to significantly
influence our policies, business and affairs and the outcome of any corporate transaction or other
matter, including mergers, consolidations and the sale of all, or substantially all, of our assets.
In addition, the concentration of our ownership may have the effect of delaying, deterring or
preventing a change in control that otherwise could result in a premium in the price of our common
shares.
If we lose our key management and technical personnel, our business may suffer.
We rely upon a relatively small group of key management personnel. Given the technological nature
of our business, we also rely heavily upon our scientific and technical personnel. Our ability to
implement our business strategy may be constrained and the timing of implementation may be impacted
if we are unable to attract and retain sufficient personnel. We do not maintain any key man
insurance. We do not have employment agreements with certain of our key management and technical
personnel and we cannot assure you that these individuals will remain with us in the future. An
unexpected partial or total loss of their services would harm our business.
ITEM 1B. UNRESOLVED STAFF COMMENTS
We have no unresolved staff comments from the SEC staff regarding our periodic or current reports
filed under the Act.
ITEM 3. LEGAL PROCEEDINGS
We are not currently a party to any material legal proceedings.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
15
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY SECURITIES
Market Information
Our common shares trade on the NASDAQ Capital Market and the Toronto Stock Exchange. The high and
low sale prices of our common shares as reported on the NASDAQ and Toronto Stock Exchange for each
quarter during the past two years are as follows:
NASDAQ CAPITAL MARKET (IVAN)
(U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
High |
|
|
1.65 |
|
|
|
2.43 |
|
|
|
2.96 |
|
|
|
3.27 |
|
|
|
2.00 |
|
|
|
2.50 |
|
|
|
2.95 |
|
|
|
3.34 |
|
Low |
|
|
1.18 |
|
|
|
1.40 |
|
|
|
2.26 |
|
|
|
1.25 |
|
|
|
0.99 |
|
|
|
1.97 |
|
|
|
1.98 |
|
|
|
2.04 |
|
TORONTO STOCK EXCHANGE (IE)
(CDN$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
High |
|
|
1.89 |
|
|
|
2.72 |
|
|
|
3.31 |
|
|
|
3.75 |
|
|
|
2.32 |
|
|
|
3.06 |
|
|
|
3.60 |
|
|
|
4.02 |
|
Low |
|
|
1.36 |
|
|
|
1.59 |
|
|
|
2.50 |
|
|
|
1.44 |
|
|
|
1.16 |
|
|
|
2.30 |
|
|
|
2.52 |
|
|
|
2.52 |
|
On December 29, 2006, the closing prices for our common shares were $1.35 on the NASDAQ
Capital Market and Cdn. $1.57 on the Toronto Stock Exchange.
Exemptions from Certain NASDAQ Marketplace Rules
NASDAQs Marketplace Rules permit foreign private issuers to follow home country practices in lieu
of the requirements of certain Marketplace Rules, including the requirement that a majority of an
issuers board of directors be comprised of independent directors determined on the basis of
prescribed independence criteria. Applicable Canadian rules pertaining to corporate governance
require us to disclose in our management proxy circular, on an annual basis, our corporate
governance practices, including whether or not a majority of our board of directors is comprised of
independent directors, based on prescribed independence criteria, which differ slightly from the
criteria prescribed in the NASDAQ Marketplace Rules.
Although applicable Canadian rules pertaining to corporate governance make reference, as part of a
series of non-prescriptive corporate governance guidelines based on what are perceived to be best
practices, to the desirability of a board comprised of a majority of independent directors, there
is no legal requirement in Canada that mandates a board comprised of a majority of independent
directors. As of the date of this Annual Report on Form 10-K, our board of directors consists of 6
individuals who are independent and 5 individuals who are not independent, applying the criteria
prescribed by applicable Canadian rules pertaining to corporate governance and the criteria
prescribed by the NASDAQ Marketplace Rules. However, if all of the individuals nominated by
management for election to our board of directors are elected at our next annual meeting of
shareholders on May 3, 2007, our board of directors will consist of 5 individuals who are
independent and 6 individuals who are not independent, applying the criteria prescribed by
applicable Canadian rules pertaining to corporate governance and the criteria prescribed by the
NASDAQ Marketplace Rules.
Enforceability of Civil Liabilities
We are a company incorporated under the laws of the Yukon Territory of Canada and our executive
offices are located in British Columbia, Canada. Some of our directors, controlling shareholders,
officers and representatives of the experts named in this Annual Report on Form 10-K reside outside
the U.S. and a substantial portion of their assets and our assets are located outside the U.S. As a
result, it may be difficult for you to effect service of process within the U.S. upon the
directors, controlling shareholders, officers and representatives of experts who are not residents
of the U.S. or to enforce against them judgments obtained in the courts of the U.S. based upon the
civil liability provisions of the federal securities laws or other laws of the U.S. There is doubt
as to the enforceability in Canada against us or against any of our directors, controlling
shareholders, officers or experts who are not residents of the U.S., in original actions or in
actions for enforcement of judgments of U.S. courts, of liabilities based solely upon civil
liability provisions of the U.S. federal securities laws. Therefore, it may not be possible to
enforce those actions against us, our directors, officers, controlling shareholders or experts
named in this Annual Report on Form 10-K.
16
Holders of Common Shares
As at December 31, 2006, a total of 241,215,798 of our common shares were issued and outstanding
and held by 213 holders of record with an estimated 40,002 additional shareholders whose shares
were held for them in street name or nominee accounts.
Dividends
We have not paid any dividends on our outstanding common shares since we were incorporated and we
do not anticipate that we will do so in the foreseeable future. The declaration of dividends on our
common shares is, subject to certain statutory restrictions described below, within the discretion
of our Board of Directors based on their assessment of, among other factors, our earnings or lack
thereof, our capital and operating expenditure requirements and our overall financial condition.
Under the Yukon Business Corporations Act, our Board of Directors has no discretion to declare or
pay a dividend on our common shares if they have reasonable grounds for believing that we are, or
after payment of the dividend would be, unable to pay our liabilities as they become due or that
the realizable value of our assets would, as a result of the dividend, be less than the aggregate
sum of our liabilities and the stated capital of our common shares.
Exchange Controls and Taxation
There is no law or governmental decree or regulation in Canada that restricts the export or import
of capital, or affects the remittance of dividends, interest or other payments to a non-resident
holder of our common shares, other than withholding tax requirements.
There is no limitation imposed by the laws of Canada, the laws of the Yukon Territory, or our
constating documents on the right of a non-resident to hold or vote our common shares, other than
as provided in the Investment Canada Act (Canada) (the Investment Act), which generally prohibits
a reviewable investment by an entity that is not a Canadian, as defined, unless after review, the
minister responsible for the Investment Act is satisfied that the investment is likely to be of net
benefit to Canada. An investment in our common shares by a non-Canadian who is not a WTO investor
(which includes governments of, or individuals who are nationals of, member states of the World
Trade Organization and corporations and other entities which are controlled by them), at a time
when we were not already controlled by a WTO investor, would be reviewable under the Investment Act
under two circumstances. First, if it was an investment to acquire control (within the meaning of
the Investment Act) and the value of our assets, as determined under Investment Act regulations,
was Cdn.$5 million or more. Second, the investment would also be reviewable if an order for review
was made by the federal cabinet of the Canadian government on the grounds that the investment
related to Canadas cultural heritage or national identity (as prescribed under the Investment
Act), regardless of asset value. An investment in our common shares by a WTO investor, or by a
non-Canadian at a time when we were already controlled by a WTO investor, would be reviewable under
the Investment Act if it was an investment to acquire control and the value of our assets, as
determined under Investment Act regulations, was not less than a specified amount, which for 2007
is Cdn.$281 million. The Investment Act provides detailed rules to determine if there has been an
acquisition of control. For example, a non-Canadian would acquire control of us for the purposes of
the Investment Act if the non-Canadian acquired a majority of our outstanding common shares. The
acquisition of less than a majority, but one-third or more, of our common shares would be presumed
to be an acquisition of control of us unless it could be established that, on the acquisition, we
were not controlled in fact by the acquirer. An acquisition of control for the purposes of the
Investment Act could also occur as a result of the acquisition by a non-Canadian of all or
substantially all of our assets.
Amounts that we may, in the future, pay or credit, or be deemed to have paid or credited, to you as
dividends in respect of the common shares you hold at a time when you are not a resident of Canada
within the meaning of the Income Tax Act (Canada) will generally be subject to Canadian
non-resident withholding tax of 25% of the amount paid or credited, which may be reduced under the
Canada-U.S. Income Tax Convention (1980), as amended, (the Convention). Currently, under the
Convention, the rate of Canadian non-resident withholding tax on the gross amount of dividends paid
or credited to a U.S. resident is generally 15%. However, if the beneficial owner of such dividends
is a U.S. resident corporation, which owns 10% or more of our voting stock, the withholding rate is
reduced to 5%. In the case of certain tax-exempt entities, which are residents of the U.S. for the
purpose of the Convention, the withholding tax on dividends may be reduced to 0%.
Sales of Unregistered Securities
During the year ended December 31, 2006, we issued securities, which were not registered under the
Securities Act of 1933 (the Act), as follows:
|
|
|
in February 2006, we issued 8,591,434 shares in exchange for an additional 40% working
interest in the Dagang field to CITIC in a transaction exempt from registration under Rule
903 of the Act; |
|
|
|
|
in March 2006, we issued 100 common shares at a price of U.S.$3.20 to an institutional
investor pursuant to the exercise of previously issued share purchase warrants in a
transaction exempt from registration under Rule 903 of the Act; |
17
|
|
|
in April 2006, we issued 11,400,000 special warrants at U.S.$2.23 per special warrant to
institutional and individual investors in a transaction exempt from registration under Rule
903 of the Act. Each special warrant was exercised to acquire, for no additional
consideration, one common share and one share purchase warrant following the issuance of a
receipt for a prospectus by applicable Canadian securities regulatory authorities, which
occurred in May 2006. Originally, one common share purchase warrant would entitle the
holder to purchase one common share at a price of U.S.$2.63 exercisable until the fifth
anniversary date of the special warrant date of issue. In September 2006 these warrants
were listed on the Toronto Stock Exchange and the exercise price was changed to Cdn.$2.93. |
ITEM 6. FIVE YEAR SUMMARY OF SELECTED FINANCIAL DATA
The selected financial data set forth below are derived from the accompanying financial statements,
which form part of this Annual Report on Form 10-K. The financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) applicable in Canada, which are
not materially different from GAAP in the U.S. except as noted immediately below in Reconciliation
to U.S. GAAP. See also Item 7 Managements Discussion and Analysis of Financial Condition and
Results of Operations.
The following table shows selected financial information for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
(stated in thousands of US dollars, except per share amounts) |
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
248,544 |
|
|
|
240,877 |
|
|
|
118,486 |
|
|
|
106,574 |
|
|
|
107,088 |
|
Long-term debt |
|
|
4,237 |
|
|
|
4,972 |
|
|
|
2,639 |
|
|
|
833 |
|
|
Nil |
|
Shareholders equity |
|
|
228,386 |
|
|
|
204,767 |
|
|
|
103,586 |
|
|
|
100,537 |
|
|
|
100,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (in thousands) |
|
|
241,216 |
|
|
|
220,779 |
|
|
|
169,665 |
|
|
|
161,359 |
|
|
|
144,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
17,842 |
|
|
|
43,282 |
|
|
|
46,454 |
|
|
|
15,391 |
|
|
|
18,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
48,100 |
|
|
|
29,939 |
|
|
|
17,997 |
|
|
|
9,659 |
|
|
|
8,437 |
|
Net loss |
|
|
(25,492 |
)(1) |
|
|
(13,512 |
)(1) |
|
|
(20,725 |
)(1) |
|
|
(30,179 |
)(1) |
|
|
(7,130 |
)(1) |
Net loss per share basic and diluted |
|
|
(0.11 |
) |
|
|
(0.07 |
) |
|
|
(0.12 |
) |
|
|
(0.20 |
) |
|
|
(0.05 |
) |
|
|
|
(1) |
|
Includes asset write-downs and provisions for impairment of $5.4 million, $5.6 million,
$16.6 million, $23.3 million and $2.4 million for 2006, 2005, 2004, 2003 and 2002,
respectively. See Note 4 to our financial statements under Item 8 in this Annual Report on
Form 10-K. |
Reconciliation to U.S. GAAP
Our financial statements have been prepared in accordance with GAAP applicable in Canada, which
differ in certain respects from those principles that we would have followed had our financial
statements been prepared in accordance with GAAP in the U.S. The Company has restated its U.S. GAAP
financial position as at December 31, 2005 and results of operations for the year ended December
31, 2005, to correct the accounting treatment of certain warrants for U.S. GAAP purposes. The
warrants that are subject to restatement were issued in 2005. Previously, the Company accounted for
these instruments as equity under both Canadian and U.S. GAAP. The treatment of warrants was
changed under U.S. GAAP to correct for the application of Statement of Financial Accounting
Standard No. 133 Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133).
Under SFAS No. 133, share purchase warrants with an exercise price denominated in a currency other
than the companys functional currency are accounted for as derivative liabilities. Changes in the
fair value of the warrants are required to be recognized in the statement of operations each
reporting period for U.S. GAAP purposes. Under the Companys previous U.S. GAAP accounting
treatment, no changes in fair value were recorded. At the time that the Companys share purchase
warrants are exercised, the value of the warrants will be reclassified to shareholders equity for
US GAAP purposes. Under Canadian GAAP, the fair value of the warrants on the issue date is recorded
as a reduction to the proceeds from the issuance of common shares, with the offset to the warrant
component of equity. The warrants are not revalued to fair value under Canadian GAAP. The
cumulative effects of the U.S. GAAP restatement as at December 31, 2005 are as follows: an increase
in liabilities of $0.1 million, a decrease in purchase warrants classified within shareholders
equity of $2.9 million, and a decrease in accumulated deficit of $2.9 million. The only other
material differences between Canadian and U.S. GAAP, which affect our financial statements, are as
follows:
|
|
|
adjustment for the reduction in stated capital in 1999, |
|
|
|
|
increase in the ascribed value of shares issued for the acquisition of U.S. royalty interests in 1999 and 2000, |
|
|
|
|
net additional impairment provision for our China oil and gas properties in 2001,
2005 and 2006, net of depletion expense, |
18
|
|
|
net additional impairment provision for our U.S. oil and gas properties in 2004, 2005
and 2006, net of depletion expense, |
|
|
|
|
net additional expense from 2001 to 2006 in connection with development costs for our
GTL and HTL projects, and |
|
|
|
|
reduction in the net losses from 2002 to 2005 for stock based compensation accounted
for under the intrinsic value method for U.S. GAAP. |
For the U.S. GAAP reconciliations, see Note 19 to our financial statements in this Annual
Report on Form 10-K.
Had we followed U.S. GAAP certain selected financial information reported above, in accordance with
Canadian GAAP, would have been reported as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
2006 |
|
(as restated) |
|
2004 |
|
2003 |
|
2002 |
|
|
(stated in thousands of US dollars, except per share amounts) |
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
216,365 |
|
|
|
224,935 |
|
|
|
105,791 |
|
|
|
94,024 |
|
|
|
91,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity as originally reported |
|
|
188,829 |
|
|
|
188,825 |
|
|
|
90,892 |
|
|
|
87,987 |
|
|
|
85,279 |
|
Prior period adjustment |
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity as restated |
|
|
188,829 |
|
|
|
188,745 |
|
|
|
90,892 |
|
|
|
87,987 |
|
|
|
85,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss as originally reported |
|
|
(42,422 |
) |
|
|
(14,972 |
) |
|
|
(19,696 |
) |
|
|
(27,086 |
) |
|
|
(8,202 |
) |
Prior period adjustment |
|
|
|
|
|
|
2,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss as restated |
|
|
(42,422 |
) |
|
|
(12,106 |
) |
|
|
(19,696 |
) |
|
|
(27,086 |
) |
|
|
(8,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
|
(0.18 |
) |
|
|
(0.07 |
) |
|
|
(0.12 |
) |
|
|
(0.18 |
) |
|
|
(0.06 |
) |
Prior period adjustment |
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share as restated |
|
|
(0.18 |
) |
|
|
(0.06 |
) |
|
|
(0.12 |
) |
|
|
(0.18 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
20 |
|
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
21 |
|
|
|
|
25 |
|
|
|
|
26 |
|
|
|
|
27 |
|
|
|
|
27 |
|
|
|
|
27 |
|
|
|
|
28 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
30 |
|
|
|
|
31 |
|
|
|
|
34 |
|
|
|
|
35 |
|
|
|
|
36 |
|
|
|
|
36 |
|
|
|
|
37 |
|
THE FOLLOWING SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE
YEAR ENDED DECEMBER 31, 2006. THE CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN PREPARED IN
ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN CANADA (GAAP). THE IMPACT OF
SIGNIFICANT DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP ON THE FINANCIAL STATEMENTS IS DISCLOSED IN
NOTE 19 TO THE CONSOLIDATED FINANCIAL STATEMENTS.
OUR DISCUSSION AND ANALYSIS OF OUR OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS VOLUMES,
RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED ON OUR WORKING INTEREST BASIS AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED
19
IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
Ivanhoe Energys Business
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long-term growth in its reserve base and production. Ivanhoe Energy plans to utilize
technologically innovative methods designed to significantly improve recovery of heavy oil
resources, including the application of the patented rapid thermal processing process
(RTPTM Process) for heavy oil upgrading (HTL Technology or HTL) and enhanced oil
recovery (EOR) techniques. In addition, the Company seeks to expand its reserve base and
production through conventional exploration and production (E&P) of oil and gas. Finally, the
Company is exploring an opportunity to monetize stranded gas reserves through the application of
the conversion of natural gas-to-liquids using a technology (GTL Technology or GTL) licensed
from Syntroleum Corporation. Our core operations are in the United States and China, with business
development opportunities worldwide.
Ivanhoe Energys proprietary, patented heavy oil upgrading technology upgrades the quality of heavy
oil and bitumen by producing lighter, more valuable crude oil, along with by-product energy which
can be used to generate steam or electricity. The HTL Technology has the potential to substantially
improve the economics and transportation of heavy oil. There are significant quantities of heavy
oil throughout the world that have not been developed, much of it stranded due to the lack of
on-site energy, transportation issues, or poor heavy-light price differentials. In remote parts of
the world, the considerable reduction in viscosity of the heavy oil through the HTL process will
allow the oil to be transported economically over long distances. In addition to a dramatic
improvement in oil quality, an HTL facility can yield large amounts of surplus energy for
production of the steam and electricity used in heavy oil production. The thermal energy from the
HTL process would provide heavy oil producers with an alternative to increasingly volatile prices
for natural gas that now is widely used to generate steam. Yields of the low-viscosity, upgraded
product are greater than 85% by volume, and high conversion of the heavy residual fraction is
achieved. In addition to the liquid upgraded oil product, a small amount of valuable by-product gas
is produced, and usable excess heat is generated from the by-product coke.
HTL can virtually eliminate cost exposure to natural gas and diluent, solve the transport
challenge, and capture the majority of the heavy to light oil price differential for oil producers.
HTL accomplishes this at a much smaller scale and at lower per barrel capital costs compared with
established competing technologies, using readily available plant and process components. As HTL
facilities are designed for installation near the wellhead, they eliminate the need for diluent and
make large, dedicated upgrading facilities unnecessary.
Executive Overview of 2006 Results
Oil and gas revenue increased by 60% or $17.9 million as a result of a combination of a 25%
increase in production and a 28% increase in oil and gas prices. However, this improvement was
more than offset by an $8.5 million increase in oil and gas operating costs and an $18.1 million
increase in depletion and depreciation. A major contributor to the significant increase in
depletion and depreciation expense for 2006 was the downward revisions in our China reserve
estimates in the fourth quarter of 2005.
For the year, cash flow from operating activities increased by 45% to $14.4 million, an increase of
$4.5 million while at the same time we significantly reduced the capital expenditure program
associated with our conventional oil and gas exploration and development activities as we more
closely focused the Companys activities on the development and deployment of our HTL Technology.
The following table sets forth certain selected consolidated data for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
Oil and gas revenue |
|
$ |
47,748 |
|
|
$ |
29,800 |
|
|
$ |
17,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(25,492 |
) |
|
$ |
(13,512 |
) |
|
$ |
(20,725 |
) |
Net loss per share |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average production (Boe/d) |
|
|
2,178 |
|
|
|
1,738 |
|
|
|
1,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue per Boe |
|
$ |
60.06 |
|
|
$ |
46.97 |
|
|
$ |
35.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
$ |
17,842 |
|
|
$ |
43,282 |
|
|
$ |
46,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities |
|
$ |
14,352 |
|
|
$ |
9,870 |
|
|
$ |
4,032 |
|
20
Financial Results Year to Year Change in Net Loss
The following provides a summary analysis of our net losses for each of the three years ended
December 31, 2006 and a summary of year-over-year variances for the year ended December 31, 2006
compared to 2005 and for the year ended December 31, 2005 compared to 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
|
2006 |
|
|
|
Variances |
|
|
|
2005 |
|
|
|
Variances |
|
|
|
2004 |
|
Summary of Net Loss by Significant Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Revenues: |
|
$ |
47,748 |
|
|
|
|
|
|
|
|
$ |
29,800 |
|
|
|
|
|
|
|
|
$ |
17,795 |
|
Production volumes |
|
|
|
|
|
|
$ |
8,888 |
|
|
|
|
|
|
|
|
$ |
4,334 |
|
|
|
|
|
|
Oil and gas prices |
|
|
|
|
|
|
|
9,060 |
|
|
|
|
|
|
|
|
|
7,671 |
|
|
|
|
|
|
Realized gain on derivative instruments |
|
|
69 |
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Operating costs |
|
|
(16,133 |
) |
|
|
|
(8,530 |
) |
|
|
|
(7,603 |
) |
|
|
|
(2,530 |
) |
|
|
|
(5,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues |
|
|
31,684 |
|
|
|
|
9,487 |
|
|
|
|
22,197 |
|
|
|
|
9,475 |
|
|
|
|
12,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative, less
stock based compensation |
|
|
(7,648 |
) |
|
|
|
(60 |
) |
|
|
|
(7,588 |
) |
|
|
|
(1,589 |
) |
|
|
|
(5,999 |
) |
Business and technology development,
less stock based compensation |
|
|
(7,221 |
) |
|
|
|
(2,416 |
) |
|
|
|
(4,805 |
) |
|
|
|
(2,893 |
) |
|
|
|
(1,912 |
) |
Acquisition costs |
|
|
(736 |
) |
|
|
|
(736 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
(29 |
) |
|
|
|
982 |
|
|
|
|
(1,011 |
) |
|
|
|
(881 |
) |
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Variances |
|
|
16,050 |
|
|
|
|
7,257 |
|
|
|
|
8,793 |
|
|
|
|
4,112 |
|
|
|
|
4,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on derivative instruments |
|
|
(493 |
) |
|
|
|
(493 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
(32,550 |
) |
|
|
|
(18,103 |
) |
|
|
|
(14,447 |
) |
|
|
|
(6,965 |
) |
|
|
|
(7,482 |
) |
Stock based compensation |
|
|
(2,921 |
) |
|
|
|
(808 |
) |
|
|
|
(2,113 |
) |
|
|
|
(837 |
) |
|
|
|
(1,276 |
) |
Write-downs of HTL and GTL investments |
|
|
|
|
|
|
|
636 |
|
|
|
|
(636 |
) |
|
|
|
(386 |
) |
|
|
|
(250 |
) |
Impairment of oil and gas properties |
|
|
(5,420 |
) |
|
|
|
(420 |
) |
|
|
|
(5,000 |
) |
|
|
|
11,350 |
|
|
|
|
(16,350 |
) |
Other |
|
|
(158 |
) |
|
|
|
(49 |
) |
|
|
|
(109 |
) |
|
|
|
(61 |
) |
|
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Cash Variances |
|
|
(41,542 |
) |
|
|
|
(19,237 |
) |
|
|
|
(22,305 |
) |
|
|
|
3,101 |
|
|
|
|
(25,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(25,492 |
) |
|
|
$ |
(11,980 |
) |
|
|
$ |
(13,512 |
) |
|
|
$ |
7,213 |
|
|
|
$ |
(20,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net loss for 2006 was $25.5 million ($0.11 per share) compared to our net loss in 2005 of
$13.5 million ($0.07 per share). The increase in our net loss from 2005 to 2006 of $12.0 million
was due mainly to an $18.1 million increase in a non-cash charge for depletion and depreciation.
The increase in unfavorable non-cash charges was offset by an increase in favorable cash variances
of $7.3 million, mainly due to an increase of $9.5 million in net operating revenues offset by a
$2.5 million increase in general administrative and business and technology development expenses
excluding stock based compensation.
Our net loss for 2005 was $13.5 million ($0.07 per share) compared to our net loss in 2004 of $20.7
million ($0.12 per share). The decrease in our net loss from 2004 to 2005 of $7.2 million was due
mainly to a $9.5 million increase in net operating revenues and an $11.4 million reduction in
impairment of our U.S. and China oil and gas properties. This was partially offset by a $7.0
million increase in depletion and depreciation expense, a $4.5 million increase in general
administrative and business and technology development expenses excluding stock based compensation,
a $0.9 million net increase in interest and financing costs and a $0.4 million increase in write
downs of our HTL and GTL investments.
Significant variances in our net losses are explained in the sections that follow.
Net Operating Revenues
The following is a comparison of changes in production volumes for the year ended December 31, 2006
when compared to the same period in 2005 and for the year ended December 31, 2005 when compared to
the same period for 2004:
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
Years ended December 31, |
|
|
Net Boes |
|
Percentage |
|
Net Boes |
|
Percentage |
|
|
2006 |
|
2005 |
|
Change |
|
2005 |
|
2004 |
|
Change |
China: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
554,185 |
|
|
|
282,582 |
|
|
|
96 |
% |
|
|
282,582 |
|
|
|
190,309 |
|
|
|
48 |
% |
Daqing |
|
|
20,946 |
|
|
|
32,236 |
|
|
|
-35 |
% |
|
|
32,236 |
|
|
|
44,626 |
|
|
|
-28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
575,131 |
|
|
|
314,818 |
|
|
|
83 |
% |
|
|
314,818 |
|
|
|
234,935 |
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Midway |
|
|
188,379 |
|
|
|
196,428 |
|
|
|
-4 |
% |
|
|
196,428 |
|
|
|
183,875 |
|
|
|
7 |
% |
Spraberry |
|
|
23,242 |
|
|
|
27,940 |
|
|
|
-17 |
% |
|
|
27,940 |
|
|
|
33,498 |
|
|
|
-17 |
% |
Citrus |
|
|
4,733 |
|
|
|
34,257 |
|
|
|
-86 |
% |
|
|
34,257 |
|
|
|
31,008 |
|
|
|
10 |
% |
Knights Landing |
|
|
237 |
|
|
|
57,106 |
|
|
|
-100 |
% |
|
|
57,106 |
|
|
|
14,786 |
|
|
|
286 |
% |
Others |
|
|
3,339 |
|
|
|
3,943 |
|
|
|
-15 |
% |
|
|
3,943 |
|
|
|
5,447 |
|
|
|
-28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,930 |
|
|
|
319,674 |
|
|
|
-31 |
% |
|
|
319,674 |
|
|
|
268,614 |
|
|
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
795,061 |
|
|
|
634,492 |
|
|
|
25 |
% |
|
|
634,492 |
|
|
|
503,549 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production volumes in 2006 increased 25% from 2005 due to an 83% increase in production
volumes in our China properties offset by a 31% decrease in our U.S. properties, resulting in
increased revenues of $8.9 million.
Net production volumes in 2005 increased 26% from 2004 due to 34% and 19% increases in production
volumes in our China and U.S. properties resulting in increased revenues of $4.3 million.
Oil and gas prices increased 28% per Boe in 2006 generating $9.1 million in additional revenue as
compared to 2005. We realized an average of $62.04 per Boe from operations in China during 2006,
which was an increase of $12.07 per Boe from 2005 prices and accounted for $7.1 million of our
increase in revenues. From the U.S. operations, we realized an average of $54.86 per Boe during
2006, which was an increase of $10.85 per Boe and accounted for $2.0 million of our increased
revenues.
Oil and gas prices increased 33% per Boe in 2005 generating $7.7 million in additional revenue as
compared to 2004. We realized an average of $49.97 per Boe from our operations in China during
2005, which was an increase of $13.86 per Boe from 2004 prices and accounted for $4.5 million of
our increase in revenues. From the U.S. operations, we realized an average of $44.01 per Boe during
2005, which was an increase of $9.35 per Boe and accounted for $3.2 million of our increased
revenues.
Operating costs, including production taxes and engineering support, for 2006 and 2005 increased
$8.29, or 69.12 %, per Boe, $1.93, or 19 %, per Boe, from the previous years. These costs for 2006
and 2005 increased $8.5 million, and $2.5 million, in absolute terms from the previous years.
|
|
|
China |
|
|
|
|
Production Volumes 2006 vs. 2005 |
Net production volumes increased 96% at the Dagang field for 2006. As a result of the 2005
development program, oil production volume increased by 22% or by 61.7 Mboe in 2006 when compared
to 2005. During 2005 we placed 22 new wells on production and fracture stimulated 13 wells in the
northern block of this project and in 2006 we completed one well, fracture stimulated 12 wells and
re-completed 13 wells. Additionally, volumes at the Dagang field increased in 2006 when compared to
2005 by 74 % or 209.9 Mboe due to the re-acquisition of Richfirsts 40% working interest in this
project in February 2006.
Our royalty percentage from the Daqing field was reduced from 4% to 2% in May 2005 when the
operator of the properties reached payout of its investment. As a result, our share of production
volumes decreased 35% for 2006 compared to the same period in 2005. In addition, production from
the field is declining.
|
|
|
Production Volumes 2005 vs. 2004 |
Net production volumes increased 48% at the Dagang field for 2005. We placed 22 new wells on
production during 2005 bringing to 43 the total number of Dagang wells on production, or available
for production. In 2005, we initiated a stimulation program in the northern blocks of the field
where we were experiencing less than expected results. We stimulated 13 of our northern block wells
and added, on average, incremental production per well of 65 gross Bopd (30 net Bopd), with current
production levels of 85 gross Bopd
22
(40 net Bopd) per well. As at December 31, 2005, 39 wells were
on production and producing 2,310 gross Bopd (1,080 net Bopd). This is a 40% increase in production
rates compared to 1,655 gross Bopd (774 net Bopd) as at December 31, 2004.
As a result of the May 2005 decrease in our royalty percentage noted above, our share of production
volumes decreased 28% for 2005 compared to the same period in 2004.
|
|
|
Operating Costs 2006 vs. 2005 |
Operating costs in China, including engineering support, increased 149% or $12.31 per Boe for 2006
when compared to 2005. Field operating costs increased due to high power costs, increased workover
and maintenance costs, related supervision and increased treatment and processing fees attributable
to higher water production rates. With the suspension of our drilling activity at our Dagang field
in December 2005, a major portion of our Dagang field office costs, which were previously being
capitalized, are now being expensed as part of our operating activities. Engineering support
increased due to a higher allocation of support to production as we reduced our capital activity in
the Dagang field in 2006 when compared to 2005. The increase in production volume in 2006 due to
the 2005 drilling program at the Dagang field, in relation to the level of support required to
operate the field, results in the per Boe decrease for 2006 when compared to 2005.
In March 2006, the Ministry of Finance of the Peoples Republic of China (PRC) issued the
Administrative Measures on Collection of Windfall Gain Levy on Oil Exploitation Business (the
Windfall Levy Measures). According to the Windfall Levy Measures, effective as of March 26, 2006,
enterprises exploiting and selling crude oil in the PRC are subject to a windfall gain levy (the
Windfall Levy) if the monthly weighted average price of crude oil is above $40 per barrel. The
Windfall Levy is imposed at progressive rates from 20% to 40% on the portion of the weighted
average sales price exceeding $40 per barrel. For financial statement presentation the Windfall
Levy is included in operating costs. The Windfall Levy resulted in $5.74 per Boe of the overall
increase in 2006 when compared to 2005.
|
|
|
Operating Costs 2005 vs. 2004 |
Operating costs in China, including engineering support, increased 2% or $0.13 per Boe for 2005.
Field operating costs increased $1.45 per Boe or 24% in 2005 primarily due to higher power costs,
permanent land fees on producing wells, security costs and increased treatment and processing costs
due to higher water production rates. These increases were partially offset by reductions in
workover and maintenance costs. Engineering support for 2005 decreased $1.32 per Boe or 63%
compared to 2004 resulting from the increase in production volumes from the Dagang field in
relation to the level of support required to operate the field.
|
|
|
U.S. |
|
|
|
|
Production Volumes 2006 vs. 2005 |
U.S. production volumes decreased 31% in 2006 when compared to 2005 mainly as a result of the
decline in production from the Knights Landing field which had been depleted to minimal levels at
the end of 2005 and the sale of our Citrus property effective February 1, 2006.
In addition, our production at South Midway decreased 4% for 2006 primarily as a result of several
wells in the southern expansion of South Midway being down while we made repairs to our steam
facilities. Contributions from the two in-fill wells in the southern expansion and seven in-fill
wells in the primary area of South Midway drilled and completed in the second half of 2006 will not
be a major impact until 2007. As at December 31, 2006, we were producing 590 gross Boe/d (543 net
Boe/d) at South Midway compared to 536 gross Boe/d (499 net Boe/d) as at December 31, 2005.
|
|
|
Production Volumes 2005 vs. 2004 |
The 19% increase in U.S. production volumes for 2005 was due mainly to a 286% increase in
production at our Knights Landing gas field in northern California. In April 2005, three Knights
Landing wells that were drilled and completed in 2004 were connected to a gas sales line and placed
on production. As at December 31, 2005, production from the Knights Landing wells had been fully
depleted in all but one well, which was producing 12 gross Boe/d (7 net Boe/d) compared to average
peak production rates of 411 gross Boe/d (267 net Boe/d) reached in the third quarter of 2005
resulting in a decrease in production volumes of 30.5 gross Mboe (19.9 net Mboe) for the fourth
quarter of 2005.
Our production volumes at Citrus for 2005 were up 10% compared to 2004, however, production volumes
for the fourth quarter of 2005 were down 7.9 gross Mboe (6.1 net Mboe) from average peak production
levels reached in the fourth quarter of 2004 reflecting a natural decline in the wells. As at
December 31, 2005, we were producing 77 gross Boe/d (60 Boe/d net) at Citrus compared to 198
gross Boe/d (159 Boe/d net) as at December 31, 2004.
23
Our production at South Midway increased 7% for 2005 primarily as a result of our continuous steam
injection program in the southern expansion of South Midway, which has more than offset the natural
decline in production from the wells in the primary section of South Midway. Additionally, in 2005
we drilled one in-fill well in the southern expansion and one successful exploration well adjacent
to the primary area of South Midway, which contributed to the increase in production. As at
December 31, 2005, we were producing 536 gross Boe/d (499 net Boe/d) at South Midway compared to
542 gross Boe/d (504 net Boe/d) as at December 31, 2004.
The decrease in production volumes in other U.S. properties for 2005 was primarily due to the
natural decline in production rates from our Spraberry field in West Texas and as a result of the
sale of our interest in the Sledge Hamar property in the fourth quarter of 2004.
|
|
|
Operating Costs 2006 vs. 2005 |
Operating costs in the U.S., including engineering support and production taxes, in 2006 decreased
$0.7 million in absolute terms from 2005. However, on a per Boe basis operating costs increased 25%
or $3.90 per Boe in 2006 when compared to 2005. Field operating costs increased $3.00 per Boe for
2006 when compared to 2005, primarily resulting from increases in primary operating costs at South
Midway due to several maintenance projects related to the processing facilities. Although costs in
the South Midway steaming operations did not fluctuate significantly in absolute terms, they did
make up a larger portion of the overall cost per Boe as production in other fields declined.
Engineering support increased $0.58 per Boe for 2006, when compared to 2005 as the same level of
support was required to operate the fields even though there was a decline in production.
Production taxes were up $0.32 per Boe for 2006 when compared to 2005, largely as the result of an
increase in ad valorem taxes at South Midway and our Spraberry field in West Texas.
|
|
|
Operating Costs 2005 vs. 2004 |
Operating costs in the U.S., including engineering support and production taxes, increased 33% or
$3.88 per Boe for 2005. Field operating costs increased $2.50 per Boe for 2005 due mainly to an
increase in fuel costs incurred for the cyclic and continuous steam operations at South Midway. For
2005, we spent $3.70 per Boe or 32% of our total U.S. field operating costs for fuel at South
Midway compared to $1.71 per Boe or 19% of our total U.S. field operating costs in 2004 as a result
of the increase in natural gas prices during 2005. However, these increases in natural gas prices
for the steaming operations at South Midway were more than offset by the price increase per barrel
of oil received from our South Midway production during 2005 as our net operating revenue at South
Midway increased $6.46 per Boe from 2004. In addition, our field operating costs increased $1.10
per Boe for 2005 primarily as a result of workovers at Knights Landing to complete new zones in the
existing wells as production from the lower zones depleted. Engineering support increased $0.99 per
Boe for 2005 due mainly to the start up of production operations at Knights Landing, where we
became the operator in December 2004 and due to the start up of continuous steaming operations in
the southern expansion of South Midway. Production taxes were up $0.39 per Boe due mainly to a full
year assessment of our property values at Citrus and Knights Landing during 2005 and an increase in
ad valorem taxes at South Midway due to a refund received in 2004.
* * *
Production and operating information including oil and gas revenue, operating costs and depletion,
on a per Boe basis, from 2004 to 2006 are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
219,930 |
|
|
|
575,131 |
|
|
|
795,061 |
|
|
|
319,674 |
|
|
|
314,818 |
|
|
|
634,492 |
|
|
|
268,614 |
|
|
|
234,935 |
|
|
|
503,549 |
|
Boe/day for the year |
|
|
603 |
|
|
|
1,576 |
|
|
|
2,178 |
|
|
|
876 |
|
|
|
863 |
|
|
|
1,738 |
|
|
|
734 |
|
|
|
642 |
|
|
|
1,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
Per Boe |
|
|
Per Boe |
|
Oil and gas revenue |
|
$ |
54.86 |
|
|
$ |
62.04 |
|
|
$ |
60.06 |
|
|
$ |
44.01 |
|
|
$ |
49.97 |
|
|
$ |
46.97 |
|
|
$ |
34.66 |
|
|
$ |
36.11 |
|
|
$ |
35.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
14.44 |
|
|
|
14.07 |
|
|
|
14.17 |
|
|
|
11.44 |
|
|
|
7.49 |
|
|
|
9.48 |
|
|
|
8.94 |
|
|
|
6.04 |
|
|
|
7.59 |
|
Production tax and
Windfall Levy |
|
|
1.15 |
|
|
|
5.74 |
|
|
|
4.47 |
|
|
|
0.83 |
|
|
|
|
|
|
|
0.42 |
|
|
|
0.44 |
|
|
|
|
|
|
|
0.23 |
|
Engineering support |
|
|
3.95 |
|
|
|
0.77 |
|
|
|
1.65 |
|
|
|
3.37 |
|
|
|
0.78 |
|
|
|
2.08 |
|
|
|
2.38 |
|
|
|
2.10 |
|
|
|
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.54 |
|
|
|
20.58 |
|
|
|
20.29 |
|
|
|
15.64 |
|
|
|
8.27 |
|
|
|
12.00 |
|
|
|
11.76 |
|
|
|
8.14 |
|
|
|
10.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
35.32 |
|
|
|
41.46 |
|
|
|
39.77 |
|
|
|
28.37 |
|
|
|
41.70 |
|
|
|
34.99 |
|
|
|
22.90 |
|
|
|
27.97 |
|
|
|
25.27 |
|
Depletion |
|
|
24.23 |
|
|
|
40.57 |
|
|
|
36.05 |
|
|
|
15.53 |
|
|
|
29.77 |
|
|
|
22.60 |
|
|
|
16.80 |
|
|
|
12.18 |
|
|
|
14.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11.09 |
|
|
$ |
0.89 |
|
|
$ |
3.72 |
|
|
$ |
12.84 |
|
|
$ |
11.93 |
|
|
$ |
12.39 |
|
|
$ |
6.10 |
|
|
$ |
15.79 |
|
|
$ |
10.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
General and Administrative
Our changes in general and administrative expenses, before and after considering increases in
non-cash stock based compensation, for the year ended December 31, 2006 when compared to the same
period for 2005 and for the year ended December 31, 2005 when compared to the same period for 2004
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 vs. |
|
|
2005 vs. |
|
|
|
2005 |
|
|
2004 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
China |
|
$ |
739 |
|
|
$ |
(1,116 |
) |
U.S. |
|
|
(498 |
) |
|
|
(188 |
) |
Corporate |
|
|
(892 |
) |
|
|
(950 |
) |
|
|
|
|
|
|
|
|
|
|
(651 |
) |
|
|
(2,254 |
) |
Less: stock based compensation |
|
|
591 |
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
$ |
(60 |
) |
|
$ |
(1,589 |
) |
|
|
|
|
|
|
|
|
|
|
General and Administrative 2006 vs. 2005 |
|
|
|
|
China |
General and administrative expenses related to the China operations decreased $0.7 million for 2006
due to a $1.1 million one time charge in 2005 for the write off of deferred costs incurred
associated with financing discussions for our Dagang field development project. This decrease was
primarily offset by an increase of $0.3 million in foreign currency losses.
General and administrative expenses related to U.S. operations increased $0.5 million in 2006.
Allocations to capital investments decreased $1.5 million as a result of less capital activity for
2006 when compared to 2005. This increase in expense was offset by a decrease of $0.7 million for
bonuses accrued in 2005 compared to nil in 2006, a $0.2 million decrease in stock based
compensation and a decrease of $0.2 million for a reduction in contract labor.
General and administrative costs related to Corporate activities increased $0.9 million for 2006
when compared to 2005. The increase for 2006 was due to a $0.4 million increase in salaries and
benefits (a $0.8 million increase in stock based compensation offset by a decrease of $0.3 million
for bonuses accrued in 2005), a $0.2 million increase in outside legal, a $0.3 million increase in
financial consulting, a $0.5 million increase in corporate governance costs and a $0.3 million
increase for a one time charge in 2006 for the write off of the deferred loan costs on the
convertible loan that was paid by way of the issuance of common shares in the April 2006 private
placement. These increases were offset by a $0.7 million decrease in reduced professional fees
incurred to comply with the provisions of Section 404 of the Sarbanes-Oxley Act of 2002 (SOX) as
a portion of the 2004 SOX review was performed in the first quarter of 2005. In addition, current
year costs for SOX are lower as there are no start up costs that we experienced in 2005.
25
|
|
|
General and Administrative 2005 vs. 2004 |
|
|
|
|
China |
General and administrative expenses related to the China operations increased $1.1 million for 2005
due to costs incurred associated with financing discussions for our Dagang field development
project.
General and administrative expenses related to U.S. operations, before allocations to capital and
operating costs, increased $1.4 million for 2005 primarily due to increased labor costs, including
non-cash stock based compensation of $0.5 million. This is partially offset by increased
allocations of general and administrative expenses to capital investments and operating costs of
$0.8 million and $0.4 million, respectively, due to the increased levels of administrative support
required for our HTL and GTL projects and due to
becoming the operator at Knights Landing in December 2004 and the start up of continuous steaming
operations in the southern expansion of South Midway in 2005.
General and administrative costs related to Corporate activities increased $1.0 million for 2005
due mainly to a $0.6 million increase in labor costs, including non-cash stock based compensation
of $0.2 million, and a $0.6 million increase in professional fees incurred in the first half of
2005 to complete our first year of compliance with the provisions of Section 404 of the
Sarbanes-Oxley Act of 2002. This is a partially offset by a $0.2 million reduction in premiums for
directors and officers liability insurance.
Business and Technology Development
Our changes in business and technology development, before and after considering increases in
non-cash stock based compensation, for the year ended December 31, 2006 when compared to the same
period for 2005 and for the year ended December 31, 2005 when compared to the same period for 2004
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 vs. |
|
|
2006 vs. |
|
|
|
2005 |
|
|
2005 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
HTL |
|
$ |
(2,506 |
) |
|
$ |
(3,229 |
) |
GTL |
|
|
(127 |
) |
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
(2,633 |
) |
|
|
(3,065 |
) |
Less: stock based compensation |
|
|
217 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
$ |
(2,416 |
) |
|
$ |
(2,893 |
) |
|
|
|
|
|
|
|
|
|
|
Business and Technology Development 2006 vs. 2005 |
As in 2005 most of the focus of our business and technology development activities was on HTL
opportunities. Operating expenses of the CDF to develop and identify improvements in the
application of the HTL Technology are expensed as part of our business and technology development
activities and contributed $1.1 million to the increase in business and technology development for
HTL activities in 2006. Part of this increase was due to the CDF operating for a full year in 2006
versus a partial year in 2005. In addition contract services, including engineering work related to
CDF processing runs and legal fees related to patents, increased $0.7 million in 2006. The
remainder of the increase is related to consulting fees and travel costs to develop opportunities
for our HTL Technology.
|
|
|
Business and Technology Development 2005 vs. 2004 |
During 2005, much of the focus of our business and technology development activities was on HTL
opportunities, particularly related to heavy oil processing, which resulted in a $0.2 million
reduction in expenses we incurred related to GTL activities. Of the $3.2 million increase in
business and technology development expenses for 2005 associated with HTL activities, $1.6 million,
including $0.2 million for non-cash stock based compensation, was related to consulting fees and
travel costs to develop opportunities for our HTL Technology. In addition, operating expenses of
the CDF to develop and identify improvements in the application of the HTL Technology are expensed
as part of our business and technology development activities and contributed $1.6 million to the
increase in business and technology development for HTL activities in 2005.
26
Write-off of Deferred Acquisition Costs
In February 2006, the Company signed a non-binding memorandum of understanding regarding a proposed
merger of Sunwing with China Mineral Acquisition Corporation (CMA), a U.S. public corporation. In
May 2006 the parties entered a definitive agreement for the transaction. CMAs bylaws stipulated
that if the transaction was not completed by August 31, 2006 CMA would be required to dissolve and
distribute its assets (substantially all of which was cash) to its shareholders. CMA requested, but
was unable to obtain, an extension of this deadline from its shareholders. Since the transaction
could not be completed by the August 31 deadline, the definitive agreement was terminated and the
Company wrote off deferred acquisition costs previously capitalized in the amount of $0.7 million.
Net Interest
|
|
|
Net Interest 2006 vs. 2005 |
In the fourth quarter of 2005, two convertible loans totaling $8.0 million (see 2005 vs. 2004
analysis below) were exchanged for a $4.0 million term note. This term note was paid off early in
the second quarter of 2006. The reduction in interest and financing costs resulting from the
reduction in these loans from year to year was $0.8 million. In addition, interest income increased
by $0.6 million as average cash balances were significantly higher throughout 2006 when compared to
2005. These favorable increases were offset by a $0.4 million increase in interest and financing
costs related to the note with CITIC. This note was part of the consideration for the
re-acquisition of the 40% interest in the Dagang field.
|
|
|
Net Interest 2005 vs. 2004 |
In 2005, we borrowed the full amount of a $6.0 million stand-by loan facility, which we arranged in
2004, and amended the loan agreement to provide the lender the right to convert unpaid principal
and interest during the loan term to the Companys common shares. We finalized a second 8%
convertible loan agreement with the same lender for $2.0 million. Interest expense and financing
costs for 2005 increased $0.8 million in 2005 as a result of these convertible loans. In addition,
interest income decreased $0.1 million during 2005.
Depletion and Depreciation
The primary expense in this classification is depletion of the carrying values of our oil and gas
properties in our U.S. and China cost centers over the life of their proved oil and gas reserves as
determined by independent reserve evaluators. For more information on how we calculate depletion
and determine our proved reserves see Critical Accounting Principles and Estimates Oil and Gas
Reserves and Depletion in this Item 7.
|
|
|
Depletion and Depreciation 2006 vs. 2005 |
Depletion and depreciation increased $18.1 million in 2006, due to an increase in depletion rates
of $13.45 per Boe resulting in additional depletion expense of $8.1 million for 2006. Additionally,
higher production rates resulted in increase in depletion of $6.2 million for 2006. We began
depreciating the CDF in 2006 which also contributed to the overall increase in depletion and
depreciation in the amount of $3.8 million for 2006.
Chinas depletion rate for 2006 was $40.57 per Boe compared to $29.77 per Boe for 2005. The
increase of $10.80 per Boe resulted in $6.2 million increase in depletion expense for 2006. This
increase was due mainly to two factors:
|
|
|
We suspended new drilling activity in December 2005 at our Dagang field in order to
assess production decline performances on recently drilled wells, as well as maximizing
cash flow from these operations. As a result, we reduced our estimate of the overall
development program and our independent engineering evaluators, GLJ Petroleum Consultants
Ltd., revised downward their estimate of our proved reserves at December 31, 2005. |
|
|
|
|
In the second quarter of 2005, we impaired the cost of our first Zitong block
exploration well resulting in $12.5 million of those and other associated costs being
included with our proved properties and therefore subject to depletion. |
Additionally, increases in production volumes in China accounted for $7.8 million of the increase
in depletion expense for 2006.
The U.S. depletion rate for 2006 was $24.23 per Boe compared to $15.53 per Boe for 2005, an
increase of $8.70 per Boe resulting in a $1.9 million increase in depletion expense. This increase
was mainly due to the impairment of the remaining cost of our Northwest
27
Lost Hills #1-22
exploration well as at December 31, 2005, resulting in $8.9 million of those costs being included
with our proved properties and therefore subject to depletion in the first quarter of 2006. In
addition, the impairment of other properties in December 2006, including Yowlumne, LAK Ranch and
Catfish Creek, resulted in $4.8 million of those costs being included with our proved properties
and therefore subject to depletion in the fourth quarter of 2006. Increases in revisions to reserve
estimates at December 31, 2006, mainly at South Midway, slightly offset the additional costs being
added to the pool. Production volume decreases in the U.S. resulted in a $1.6 million decrease in
our depletion expense for 2006.
The CDF was in a commissioning phase as at December 31, 2005 and, as such, had not been depreciated
as at December 31, 2005. The commissioning phase ended in January 2006 and the CDF was placed into
service. In 2006 $3.8 million of depreciation was recorded for the CDF.
|
|
|
Depletion and Depreciation 2005 vs. 2004 |
Depletion and depreciation increased $7.0 million in 2005, $5.1 million of which was due to the
increase in depletion rates to $22.60 per Boe in 2005 compared to $14.64 per Boe in 2004 and $1.9
million was due to increased production volumes from 2004.
Chinas depletion rate for 2005 was $29.77 per Boe compared to $12.18 per Boe for 2004, an increase
of $17.59 per Boe resulting in a $5.5 million increase in depletion expense for 2005. Our depletion
rate for the fourth quarter of 2005 was $43.76 per Boe compared to $14.33 per Boe for the same
period in 2004. These increases were due mainly to the reduced overall development program at our
Dagang field and the subsequent reduction by our independent engineering evaluators, GLJ Petroleum
Consultants of their estimate of our proved reserves as at December 31, 2005. We also impaired the
cost of our first Zitong block exploration well resulting in $12.2 million of those and other
associated costs being included with our proved properties and therefore subject to depletion.
Additionally, increases in production volumes in China accounted for $1.0 million of the increase
in depletion expense for 2005.
The U.S. depletion rate for 2005 was $15.53 per Boe compared to $16.80 per Boe for 2004, a decrease
of $1.27 per Boe resulting in a $0.4 million decrease in depletion expense for 2005. Our depletion
rate for the fourth quarter of 2005 was $18.01 per Boe compared to $14.96 per Boe for the same
period in 2004. Production volume increases in the U.S. resulted in a $0.9 million increase in our
depletion expense for 2005.
Write-Down of HTL and GTL Investments
As discussed below in this Item 7 in Critical Accounting Principles and Estimates Research and
Development, for Canadian GAAP we capitalize technical and commercial feasibility costs incurred
for HTL or GTL projects, including studies for the marketability of the projects products,
subsequent to executing an MOU. If no definitive agreement is reached, then the capitalized costs,
which are deemed to have no future value, are written down to our results of operations with a
corresponding reduction in our investments in HTL and GTL assets. For U.S. GAAP, all such costs are
expensed as incurred.
|
|
|
Write-Down of HTL and GTL Investments 2006 vs. 2005 |
In 2006, we had no write downs for our HTL and GTL projects. This compares to the write down of
$0.3 million related to our GTL project in Bolivia and $0.3 million related to our MOU with
Ecopetrol for a heavy crude project in Colombia in 2006.
|
|
|
Write-Down of HTL and GTL Investments 2005 vs. 2004 |
In 2005, we wrote down $0.3 million related to our GTL project in Bolivia and $0.3 million related
to our MOU with Ecopetrol for the Colombia Llanos Heavy Basin Crude Project. We wrote down our
investment in the GTL project in Bolivia due to the impact that political and fiscal uncertainty in
Bolivia could have on the viability of a GTL plant and our investment in the MOU with Ecopetrol as
our bid to participate in the project was not successful. This compares to the write down of $0.3
million in 2004 for our investment in the Oman GTL project.
Impairment of Oil and Gas Properties
As discussed below in this Item 7 in Critical Accounting Principles and Estimates Impairment of
Proved Oil and Gas Properties,
28
we evaluate each of our cost centers proved oil and gas properties
for impairment on a quarterly basis. If as a result of this evaluation, a cost centers carrying
value exceeds its expected future net cash flows from its proved and probable reserves then a
provision for impairment must be recognized in the results of operations.
|
|
|
Impairment of Oil and Gas Properties 2006 vs. 2005 |
We impaired our China oil and gas properties by $5.4 million in 2006, compared to $5.0 million in
2005. The 2006 impairment was mainly the result of increased operating costs of the Dagang field,
including costs of the Windfall Levy established in March 2006.
|
|
|
Impairment of Oil and Gas Properties 2005 vs. 2004 |
We impaired our China oil and gas properties by $5.0 million in 2005, compared to a $16.4 million
impairment of our U.S. oil and gas properties in 2004. As a result of production decline
performance and drilling results from the wells drilled in the northern blocks of
the Dagang field, we reduced our estimate of the overall field development program and our
independent engineering evaluators have revised downward their estimate of our proved reserves as
at December 31, 2005. Additionally, we impaired 70% of our costs incurred in the Zitong block due
to an unsuccessful first exploration well resulting in those costs, equal to $12.2 million, being
included with the carrying value of proved properties for the ceiling test calculation.
As a result of the unsuccessful test of the Northwest Lost Hills # 1-22 well in January 2006, we
fully evaluated the Northwest Lost Hills prospect as at December 31, 2005 resulting in an addition
of $8.9 million to the carrying value of our U.S. cost center for the ceiling test calculation.
However, no impairment of our U.S. oil and gas properties was required in 2005 for Canadian GAAP
purposes.
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash
Our net cash and cash equivalents increased by $7.2 million for the year ended December 31, 2006
compared to decreases of $2.6 million and $5.2 million for the same periods in 2005 and 2004,
respectively.
Our operating activities provided $14.4 million in cash for the year ended December 31, 2006
compared to $9.9 million and $4.0 million for the same periods in 2005 and 2004. The increases in
cash from operating activities for the years ended December 31, 2006 and 2005 were mainly due to
increases in net production volumes of 25% and 26%, respectively, and increases in oil and gas
prices of 28% and 33%, respectively. The increases in net revenues for the years ended December
31, 2006 and 2005 were partially offset by increases of $2.5 million and $4.5 million,
respectively, in general and administrative and business and technology development expenses,
excluding stock based compensation for the year ended December 31, 2006 when compared to the same
period in 2005.
Our investing activities used $25.6 million in cash for the year ended December 31, 2006 compared
to $51.1 million used in investing activities for the same period in 2005. For 2006, we reduced our
capital asset expenditures by $25.4 million principally as a result of reduced expenditures for new
drilling at our Dagang project of $17.3 million, reduced exploration expenditures of $4.5 million
at our Zitong project and reduced expenditures of $2.6 million on projects in Iraq. In 2006, we
generated $6.0 million of cash from asset sales in the U.S. compared to nil for the year ended
December 31, 2005. In addition, during 2005, we spent $18.6 million on the Ensyn merger, which was
completed in April 2005, including $6.8 million on the acquisition of the remaining joint venture
interest in the CDF, and we advanced $1.2 million under a consultancy agreement. These decreases in
our investing activities for the year ended December 31, 2006 were partially offset by a $24.7
million increase in our non-cash working capital associated with our investing activities.
Our investing activities used $51.1 million in cash for the year ended December 31, 2005 compared
to $34.7 million used in investing activities for the same period in 2004. Our capital expenditures
declined by $3.2 million, principally as a result of reduced exploration expenditures in our
California properties. For the year ended December 31, 2005, compared to the same period in 2004,
we spent $13.5 million more on the Ensyn merger, which was completed in April 2005, and we advanced
$1.2 million during 2005 under a consultancy agreement. In addition, we had no sales of assets for
the year ended December 31, 2005 compared to $14.0 million of cash generated from asset sales, the
majority in China, for the comparable period in 2004. These increases in our investing activities
for the year ended December 31, 2005 were partially offset by an $11.9 million decrease in cash
required for our capital investment activities for 2005 when compared to the same period in 2004,
which was mainly due to an $8.8 million increase in our non-cash working capital associated with
our investing activities.
29
Our financing activities provided $18.4 million in cash for year ended December 31 2006 compared to
$38.6 million of cash provided by financing activities for the year ended December 31 2005. The
$20.2 million decrease in cash from financing activities is mainly due to a $7.1 million decrease
in cash from private placements and exercises of warrants and options in addition to a $13.7
million decrease in net debt financing.
In April 2006 the Company closed a private placement of 11.4 million special warrants at $2.23 per
special warrant for a total of $25.4 million. Each special warrant entitles the holder to receive,
at no additional cost, one common share and one common share purchase warrant. All of the special
warrants were subsequently exercised for common shares and common share purchase warrants. Each
common share purchase warrant originally entitled the holder to purchase one common share at a
price of $2.63 per share until the fifth anniversary date of the closing. In September 2007, these
warrants were listed on the Toronto Stock Exchange and the exercise
price was changed to Cdn.$2.93. Of the proceeds, $4.0 million has been used to pay down long-term
debt and the balance will be used to pursue opportunities for the commercial deployment of the
Companys heavy oil upgrading technology, to advance its oil and gas operations and for general
corporate purposes.
Our financing activities provided $38.6 million in cash for the year ended December 31, 2005
compared to $25.5 million of cash provided by financing activities for the comparable period in
2004. We closed three special warrant financings by way of private placements during the year
ended December 31, 2005 and issued 13.8 million common shares for net proceeds of $26.7 million
compared to two special warrant financings by way of private placements for the year ended December
31, 2004 and issued 7.2 million common shares for $20.4 million. A special warrant is a security
sold for cash which may be exercised to acquire, for no additional consideration, a common share
or, in certain circumstances, a common share and a common share purchase warrant. We generated $4.5
million more from the exercise of stock options and common share purchase warrants for the year
ended December 31, 2005 compared to the same period in 2004.
We generated $6.3 million in cash from net debt financing for the year ended December 31, 2005
compared to $3.3 million in cash for the same period in 2004. For the year ended December 31, 2005,
we received $8.0 million from two convertible loans, $4.0 million of which was refinanced in
November 2005 by the issuance of 2.5 million common shares. For the year ended December 31, 2004,
we received $4.0 million from our bank loan facility to develop the southern expansion of South
Midway. For the years ended December 31, 2005 and 2004 we made principal payments on our bank loan
of $1.7 million and $0.7 million, respectively.
Outlook for 2007
Our 2007 capital program budget ranges from approximately $20 million to $25 million and will
encompass both continuing development of our existing producing oil and gas properties to maximize
near-term cash flow and to further the development and deployment of our proprietary HTL oil
upgrading technology. Managements plans include alliances or other arrangements with entities with
the resources to support the Companys projects as well as project financing, debt and mezzanine
financing or the sale of equity securities in order to generate sufficient resources to meet its
capital investment and operating objectives. The Company intends to utilize revenue from existing
operations to fund the transition of the Company to a heavy oil exploration, production and
upgrading company and non-heavy oil related investments in our portfolio will be leveraged or
monetized to capture value and provide maximum return for the Company. No assurances can be given
that we will be able to enter into one or more alternative business alliances with other parties or
raise additional capital. If we are unable to enter into such business alliances or obtain adequate
additional financing, we will be required to curtail our operations, which may include the sale of
assets.
Contractual Obligations and Commitments
The table below summarizes and cross-references the contractual obligations and commitments that
are reflected in our consolidated balance sheets and/or disclosed in the accompanying Notes:
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
After 2010 |
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable current portion (Note 6) |
|
$ |
2,147 |
|
|
$ |
2,147 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long term debt (Note 6) |
|
|
4,237 |
|
|
|
|
|
|
|
3,825 |
|
|
|
412 |
|
|
|
|
|
|
|
|
|
Asset retirement obligation (Note 7) |
|
|
1,953 |
|
|
|
|
|
|
|
742 |
|
|
|
17 |
|
|
|
484 |
|
|
|
710 |
|
Long term obligation (Note 8) |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable (1) |
|
|
653 |
|
|
|
437 |
|
|
|
212 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Lease commitments (Note 8) |
|
|
3,990 |
|
|
|
998 |
|
|
|
970 |
|
|
|
776 |
|
|
|
651 |
|
|
|
595 |
|
Zitong exploration commitment (Note 8) |
|
|
906 |
|
|
|
906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,786 |
|
|
$ |
4,488 |
|
|
$ |
5,749 |
|
|
$ |
3,109 |
|
|
$ |
1,135 |
|
|
$ |
1,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This is the estimated future interest payments on our notes payable and long term debt
using the rates of interest in effect as at December 31, 2006. |
We have excluded our normal purchase arrangements as they are discretionary and/or being
performed under contracts which are cancelable immediately or with a 30-day notification period.
Critical Accounting Principles and Estimates
Our accounting principles are described in Note 2 to Notes to the Consolidated Financial
Statements. We prepare our Consolidated
Financial Statements in conformity with GAAP in Canada, which conform in all material respects to
U.S. GAAP except for those items disclosed in Note 19 to the Consolidated Financial Statements. For
U.S. readers, we have detailed the differences and have also provided a reconciliation of the
differences between Canadian and U.S. GAAP in Note 19 to the Consolidated Financial Statements.
The preparation of our financial statements requires us to make estimates and judgments that affect
our reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis we evaluate
our estimates, including those related to asset impairment, revenue recognition, allowance for
doubtful accounts and contingencies and litigation. These estimates are based on information that
is currently available to us and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results could vary from those estimates under different assumptions
and conditions.
We have identified the following critical accounting policies that affect the more significant
judgments and estimates used in preparation of our consolidated financial statements.
Full Cost Accounting We follow Accounting Guideline 16 Oil and Gas Accounting Full Cost (AcG
16) in accounting for our oil and gas properties. Under the full cost method of accounting, all
exploration and development costs associated with lease and royalty interest acquisition,
geological and geophysical activities, carrying charges for unproved properties, drilling both
successful and unsuccessful wells, gathering and production facilities and equipment, financing,
administrative costs directly related to capital projects and asset retirement costs are
capitalized on a country-by-country cost center basis. As at December 31, 2006, the carrying values
of our U.S. and China cost centers were $37.1 million and $64.7 million, respectively.
The other generally accepted method of accounting for costs incurred for oil and gas properties is
the successful efforts method. Under this method, costs associated with land acquisition and
geological and geophysical activities are expensed in the year incurred and the costs of drilling
unsuccessful wells are expensed upon abandonment.
As a consequence of following the full cost method of accounting, we may be more exposed to
potential impairments if the carrying value of a cost centers oil and gas properties exceeds its
estimated future net cash flows than if we followed the successful efforts method of accounting. An
impairment may occur if a cost centers recoverable reserve estimates decrease, oil and natural gas
prices decline or capital, operating and income taxes increase to levels that would significantly
affect its estimated future net cash flows. See Impairment of Proved Oil and Gas Properties
below.
Oil and Gas Reserves The process of estimating quantities of reserves is inherently uncertain and
complex. It requires significant judgments and decisions based on available geological,
geophysical, engineering and economic data. These estimates may change substantially as additional
data from ongoing development activities and production performance becomes available and as
economic conditions impacting oil and gas prices and costs change. Our reserve estimates are based
on current production forecasts, prices and economic conditions. Reserve numbers and values are
only estimates and you should not assume that the present value of our future net cash flows from
these estimates is the current market value of our estimated proved oil and gas reserves.
31
Reserve estimates are critical to many accounting estimates and financial decisions including:
|
|
|
determining whether or not an exploratory well has found economically recoverable
reserves. Such determinations involve the commitment of additional capital to develop the
field based on current estimates of production forecasts, prices and other economic
conditions. |
|
|
|
|
calculating our unit-of-production depletion rates. Proved reserves are used to
determine rates that are applied to each unit-of-production in calculating our depletion
expense. In 2006, oil and gas depletion of $28.7 million was recorded in depletion and
depreciation expense. If our reserve estimates changed by 10%, our depletion and
depreciation expense for 2006 would have changed by approximately $2.6 million assuming no
other changes to our reserve profile. See Depletion below. |
|
|
|
|
assessing our proved oil and gas properties for impairment on a quarterly basis.
Estimated future net cash flows used to assess impairment of our oil and gas properties are
determined using proved and probable reserves(1). See Impairment of Proved Oil
and Gas Properties below. |
Management is responsible for estimating the quantities of proved oil and natural gas reserves and
preparing related disclosures. Estimates and related disclosures are prepared in accordance with
SEC requirements, generally accepted industry practices in the U.S. as promulgated by the Society
of Petroleum Engineers, and the standards of the COGE Handbook modified to reflect SEC
requirements.
Independent qualified reserves evaluators prepare reserve estimates for each property at least
annually and issue a report thereon. The reserve estimates are reviewed by our engineers familiar
with the property and by our operational management. Our CEO and CFO meet with our operational
personnel to review the current reserve estimates and related disclosures and upon their review and
approval
present the independent qualified reserves evaluators reserve reports to our Board of Directors
with a recommendation for approval. Our Board of Directors has approved the reserve estimates and
related disclosures.
The estimated discounted future net cash flows from estimated proved reserves included in the
Supplementary Financial Information are based on prices and costs as of the date of the estimate.
Actual future prices and costs may be materially higher or lower. Actual future net cash flows will
also be affected by factors such as actual production levels and timing, and changes in
governmental regulation or taxation, and may differ materially from estimated cash flows.
(1) Proved oil and gas reserves are the estimated quantities of natural gas, crude oil,
condensate and natural gas liquids that geological and engineering data demonstrate with
reasonable certainty can be recoverable in future years from known reservoirs under existing
economic and operating conditions. Reservoirs are considered proved if economic recoverability is
supported by either actual production or a conclusive formation test. Probable reserves are
those additional reserves that are less likely to be recovered than proved reserves. It is equally
likely that the actual remaining quantities recovered will be greater or less than the sum of
estimated proved plus probable reserves.
Depletion As indicated previously, our estimate of proved reserves are critical to
calculating our unit-of-production depletion rates.
Another critical factor affecting our depletion rate is our determination that an impairment of
unproved oil and gas properties has occurred. Costs incurred on an unproved oil and gas property
are excluded from the depletion rate calculation until it is determined whether proved reserves are
attributable to an unproved oil and gas property or upon determination that an unproved oil and gas
property has been impaired. An unproved oil and gas property would likely be impaired if, for
example, a dry hole has been drilled and there are no firm plans to continue drilling on the
property. Also, the likelihood of partial or total impairment of a property increases as the
expiration of the lease term approaches and there are no plans to drill on the property or to
extend the term of the lease. We assess each of our unproved oil and gas properties for impairment
on a quarterly basis. If we determine that an unproved oil and gas property has been totally or
partially impaired we include all or a portion of the accumulated costs incurred for that unproved
oil and gas property in the calculation of our unit-ofproduction depletion rate. As at December
31, 2006, we had $5.8 million and $8.3 million of costs incurred on unproved oil and gas properties
in the U.S. and China, respectively.
Our depletion rate is also affected by our estimates of future costs to develop the proved
reserves. We estimate future development costs using quoted prices, historical costs and trends. It
is difficult to predict prices for materials and services required to develop a field particularly
over a period of years with rising oil and gas prices during which there is generally increased
competition for a limited number of suppliers. We update our estimates of future costs to develop
our proved reserves on a quarterly basis.
Impairment of Proved Oil and Gas Properties We evaluate each of our cost centers proved oil and
gas properties for impairment on a quarterly basis. The basis for calculating the amount of
impairment is different for Canadian and U.S. GAAP purposes.
For Canadian GAAP, AcG 16 requires recognition and measurement processes to assess impairment of
oil and gas properties (ceiling test). In the recognition of an impairment, the carrying
value(1) of a cost center is compared to the undiscounted future net cash flows of that
cost centers proved reserves using estimates of future oil and gas prices and costs plus the cost
of unproved properties that
32
have been excluded from the depletion calculation. If the carrying
value is greater than the value of the undiscounted future net cash flows of the proved reserves
plus the cost of unproved properties excluded from the depletion calculation, then the amount of
the cost centers potential impairment must be measured. A cost centers impairment loss is
measured by the amount its carrying value exceeds the discounted future net cash flows of its
proved and probable reserves using estimates of future oil and gas prices and costs plus the cost
of unproved properties that have been excluded from the depletion calculation and which contain no
probable reserves. The net cash flows of a cost centers proved and probable reserves are
discounted using a risk-free interest rate. The amount of the impairment loss is recognized as a
charge to the results of operations and a reduction in the net carrying amount of a cost centers
oil and gas properties. We provided for $16.3 million in a ceiling test impairment for our U.S.
cost center for the year ended December 31, 2004, and $5.4 million and $5.0 million for the years
ended December 31, 2006 and 2005, respectively, for our China cost center.
For U.S. GAAP, we follow the requirements of the SECs Regulation S-X Article 4-10(c)4 for
determining the limitation of capitalized costs. Accordingly, the carrying value(1) of
a cost centers oil and gas properties cannot exceed the discounted future net cash flows of its
proved reserves using period-end oil and gas prices and costs plus (i) the cost of properties that
have been excluded from the depletion calculation and (ii) the lower of cost or estimated fair
value of unproved properties included in the depletion calculation less income tax effects related
to differences between the book and tax basis of the properties. The net cash flows of a cost
centers proved reserves are discounted by ten percent. The amount of the impairment loss is
recognized as a charge to the results of operations and a reduction in the net carrying amount of a
cost centers oil and gas properties. We provided for $7.6 million, $2.8 million and $15.0 million
in ceiling test impairments for our U.S. cost center for the years ended December 31, 2006, 2005
and 2004, respectively, and $15.9 and $1.7 million for the years ended December 31, 2006 and 2005
for our China cost center.
(1) For Canadian GAAP, the carrying value includes all capitalized costs for each cost center,
including costs associated with asset retirement net of estimated salvage values, unproved
properties and major development projects, less accumulated depletion and ceiling test
impairments. This is essentially the same definition according to U.S. GAAP, under Regulation S-X,
except that the carrying value of assets should be net of deferred income taxes and costs of major
development projects are to be considered separately for purposes of the ceiling test calculation.
Asset Retirement For Canadian GAAP, we follow Canadian Institute of Chartered Accountants
(CICA) Section 3110, Asset Retirement Obligations which requires asset retirement costs and
liabilities associated with site restoration and abandonment of tangible long-lived assets be
initially measured at a fair value which approximates the cost a third party would incur in
performing the tasks necessary to retire such assets. The fair value is recognized in the financial
statements at the present value of expected future cash outflows to satisfy the obligation.
Subsequent to the initial measurement, the effect of the passage of time on the liability for the
asset retirement obligation (accretion expense) and the amortization of the asset retirement cost
are recognized in the results of operations. We measure the expected costs required to retire our
producing U.S. oil and gas properties at a fair value, which approximates the cost a third party
would incur in performing the tasks necessary to abandon the field and restore the site. We do not
make such a provision for our oil and gas operations in China as there is no obligation on our part
to contribute to the future cost to abandon the field and restore the site. Asset retirement costs
are depleted using the unit of production method based on estimated proved reserves and are
included with depletion and depreciation expense. The accretion of the liability for the asset
retirement obligation is included with interest expense.
For U.S. GAAP, we follow SFAS No. 143, Accounting for Asset Retirement Obligations which conforms
in all material respects with Canadian GAAP.
Research and Development We incur various expenses in the pursuit of HTL and GTL projects,
including HTL Technology for heavy oil processing, throughout the world. For Canadian GAAP, such
expenses incurred prior to signing an MOU, or similar agreements, are considered to be business and
technology development expenses and are charged to the results of operations as incurred. Upon
executing an MOU to determine the technical and commercial feasibility of a project, including
studies for the marketability of the projects products, we assess that the feasibility and related
costs incurred have potential future value, are probable of leading to a definitive agreement for
the exploitation of proved reserves and should be capitalized. If no definitive agreement is
reached, then the capitalized costs, which are deemed to have no future value, are written down to
our results of operations with a corresponding reduction in our investments in HTL or GTL assets.
For the years ended December 31, 2006, 2005 and 2004, we wrote down nil, $0.6 million and $0.3
million, respectively, of capitalized negotiation and feasibility costs associated with our HTL and
GTL projects which did not result in definitive agreements.
Additionally, we incur costs to develop, enhance and identify improvements in the application of
the HTL and GTL technologies we license or own. We follow CICA Section 3450 Research and
Development Costs in accounting for the development costs of equipment and facilities acquired or
constructed for such purposes. Development costs are capitalized and amortized over the expected
economic life of the equipment or facilities commencing with the start up of commercial operations
for which the equipment or facilities are intended. We review the recoverability of such
capitalized development costs annually, or as changes in circumstances indicate the development
costs might be impaired, through an evaluation of the expected future discounted cash flows from
the associated projects. If the carrying value of such capitalized development costs exceeds the
expected future discounted cash flows, the excess is written down to the results of operations with
a corresponding reduction in the investments in HTL and GTL assets.
33
Costs incurred in the operation of equipment and facilities used to develop or enhance HTL and GTL
technologies prior to commencing commercial operations are business and technology development
expenses and are charged to the results of operations in the period incurred.
For U.S. GAAP, we follow SFAS No. 2, Research and Development. As with Canadian GAAP, costs of
equipment or facilities that are acquired or constructed for research and development activities
are capitalized as tangible assets and amortized over the expected economic life of the equipment
or facilities commencing with the start up of commercial operations for which the equipment or
facilities are intended. However, for U.S. GAAP such facilities must have alternative future uses
to be capitalized. As with Canadian GAAP, expenses incurred in the operation of research and
development equipment or facilities prior to commencing commercial operations are business and
technology development expenses and are charged to the results of operations in the period
incurred. The major difference for U.S. GAAP purposes is that feasibility, marketing and related
costs incurred prior to executing a definitive agreement are considered to be research and
development costs and are expensed as incurred. For the years ended December 31, 2006, 2005 and
2004, we expensed $1.0 million, $4.8 million and $2.1 million, respectively, of feasibility,
marketing and related costs incurred prior to executing definitive agreements.
Intangible Assets Our intangible assets consists of the underlying value of an exclusive,
irrevocable license we acquired in the merger with Ensyn to deploy,
worldwide, the
RTPTM Process for petroleum applications (HTL Technology) as well as the exclusive right to deploy
the RTPTM
Process in all applications other than biomass and a master license from
Syntroleum permitting us to use the Syntroleum Process in an unlimited number of projects around
the world and. For Canadian GAAP, we follow CICA Section 3062 Goodwill and Other Intangible
Assets whereby intangible assets, acquired individually or with a group of other assets, are
initially recognized and measured at cost. Intangible assets with finite lives are amortized over
their useful lives whereas intangible assets with indefinite useful lives are not amortized unless
it is subsequently determined to have a finite useful life. Intangible assets are reviewed annually
for impairment, or when events or changes in circumstances indicate that the carrying value of an
intangible asset may not be
recoverable. If the carrying value of an intangible asset exceeds its fair value or expected future
discounted cash flows, the excess is written down to the results of operations with a corresponding
reduction in the carrying value of the intangible asset. The HTL Technology and the Syntroleum GTL
master license have finite lives, which correlate with the useful lives of the facilities we expect
to develop that will use the technologies. The amount of the carrying value of the technologies we
assign to each facility will be amortized to earnings on a basis related to the operations of the
facility from the date on which the facility is placed into service. We evaluate the carrying
values of the HTL Technology and the Syntroleum GTL master license annually, or as changes in
circumstances indicate the intangible assets might be impaired, based on an assessment of its fair
market value.
For U.S. GAAP, we follow SFAS No. 142, Goodwill and Other Intangible Assets which conforms in all
material respects with Canadian GAAP.
Derivative Instruments Our derivative instruments consist of costless collar contracts. These
contracts are effective economic hedges; however, they may not qualify for hedge accounting due to
the very detailed and complex rules outlined in CICA Accounting Guideline 13, Hedging
Relationships (AcG13). This guideline sets out the criteria that must be met in order to apply
hedge accounting for derivatives. The guideline provides detailed guidance on the identification,
designation, documentation and effectiveness of hedging relationships for purposes of applying
hedge accounting, and the discontinuance of hedge accounting. Gains and losses on derivative
instruments designated and that qualify as hedges under this guideline are recognized in earnings
in the same period as the related hedged item. Ineffective hedging relationships and hedges not
designated in a hedging relationship are carried as fair value in the statement of financial
position, and subsequent changes in the fair value are recorded in the results of operations. The
Company uses the fair value method of accounting for all derivative transactions. Fair values are
determined based on third-party statements for the amounts that would be paid or received to settle
these instruments prior to maturity and recorded on the balance sheet with changes in the fair
value recorded in the statement of operations as a gain or loss.
For U.S. GAAP, we follow SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities (SFAS 133) which conforms in all material respects with Canadian GAAP with respect to
the treatment of costless collars.
Impact of New and Pending Canadian GAAP Accounting Standards
In December 2006 the CICA approved Section 1535 Capital Disclosures (S.1535), Section 3862
Financial Instruments Disclosures (S.3862), and Section 3863 Financial Instruments
Presentation (S.3863). S.1535 establishes standards for disclosing information about an entitys
capital and how it is managed. The objective of S.3862 is to require entities to provide
disclosures in their financial statements that enable users to evaluate both the significance of
financial instruments for the entitys financial position and performance; and the nature and
extent of risks arising from financial instruments to which the entity is exposed during the period
and at the balance sheet date, and how the entity manages those risks. The purpose of S.3863 is to
enhance financial statement users understanding of the significance of financial instruments to an
entitys financial position, performance and cash flows. These Sections apply to interim and annual
financial statements relating to fiscal years beginning on or after October 1, 2007. Management is
in the process of reviewing the requirements of these recent Sections.
34
In July 2006 the CICA approved Section 1506 Accounting Changes (S.1506). The objective of this
Section is to prescribe the criteria for changing accounting policies, together with the accounting
treatment and disclosure of changes in accounting policies, changes in accounting estimates and
corrections of errors. This Section is intended to enhance the relevance and reliability of an
entitys financial statements and the comparability of those financial statements over time and
with the financial statements of other entities. This Section applies to interim and annual
financial statements relating to fiscal years beginning on or after January 1, 2007. The impact of
this statement is determined as changes in accounting policies are needed in the financial
statements.
Canadas Accounting Standards Board is expected to put forth in the second half of 2007
recommendations for accounting of business combinations. Whether the Company would be materially
affected by the proposed amended recommendations would depend upon the specific facts of the
business combinations, if any, occurring on or after January 1, 2007. Generally, the proposed
recommendations will result in measuring business acquisitions at the fair value with transaction
costs expensed as incurred.
In early 2006, Canadas Accounting Standards Board ratified a strategic plan that will result in
Canadian GAAP, as used by public companies, being converged with International Financial Reporting
Standards over a transitional period. The Accounting Standards Board has developed and published a
detailed implementation plan with an expected changeover to International Financial Reporting
Standards on January 1, 2011.
In January 2005, the CICA approved Section 1530 Comprehensive Income (S.1530), Section 3855
Financial Instruments Recognition and Measurement (S.3855) and Section 3865 Hedges
(S.3865) to harmonize financial instrument and hedge accounting with U.S. GAAP and introduce the
concept of comprehensive income. S.1530 requires presentation of certain gains and losses outside
of net income, such as unrealized gains and losses related to hedges or other derivative
instruments. S.3855 establishes
standards for recognizing and measuring financial assets and financial liabilities and
non-financial derivatives as required to be disclosed under Section 3861 Financial Instruments
Disclosure and Presentation. S.3865 establishes standards for how and when hedge accounting may be
applied. The Company applies SFAS No. 133 Accounting for Derivative Instruments and Hedging
Activities for U.S. GAAP purposes and will not implement S.3865 for Canadian GAAP for hedging
activities and will continue to apply fair value accounting. These sections apply to interim and
annual financial statements relating to fiscal years beginning on or after October 1, 2006. The
Company adopted these standards January 1, 2007, with no material impact on the Companys financial
statements.
Impact of New and Pending U.S. GAAP Accounting Standards
In February 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities
(including an amendment of FASB Statement No. 115) (SFAS No. 159). The statement would create a
fair value option under which an entity may irrevocably elect fair value as the initial and
subsequent measurement attribute for certain financial assets and financial liabilities on a
contract-by-contract basis, with changes in fair value recognized in earnings as those changes
occur. This Statement is effective as of the beginning of an entitys first fiscal year that begins
after November 15, 2007. Management is in the process of reviewing the requirements of this recent
statement.
In December 2006, the FASB published an exposure draft titled Disclosures about Derivative
Instruments and Hedging Activities an amendment of FASB Statement 133. The proposed Statement
would amend and expand the disclosure requirements in SFAS 133, and other related literature. This
proposed Statement is intended to provide an enhanced understanding of how and why an entity uses
derivative instruments, how derivative instruments and related hedged items are accounted for under
SFAS 133 and its related interpretations, and how derivative instruments affect an entitys
financial position, results of operations, and cash flows. Management is in the process of
reviewing the requirements of this recent proposed statement
In September 2006, the U.S. Securities and Exchange Commission issued Staff Accounting Bulletin 108
(SAB 108). The interpretations in this bulletin express the staffs views regarding the process
of quantifying financial statement misstatements and are being issued to address diversity in
practice in quantifying financial statement misstatements and the potential under current practice
for the build up of improper amounts on the balance sheet. SAB 108 did not have a material impact
on the Companys financial statements.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value
Measurements (SFAS No. 157). This statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures
about fair value measurements. This statement does not require any new fair value measurements;
however, for some entities the application of this statement will change current practice. SFAS No.
157 is effective for financial statements issued for fiscal years beginning after November 15,
2007, and interim periods within those fiscal years, although early adoption is permitted.
Management is in the process of reviewing the requirements of this recent statement.
35
In June 2006, the FASB issued FASB Interpretation No. 48 (FIN 48)Accounting for Uncertainty in
Income Taxes an interpretation of FASB Statement No. 109. The interpretation clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109, Accounting for Income Taxes. The evaluation of a tax position in
accordance with this interpretation is a two-step process. Under the recognition step an enterprise
determines whether it is more likely than not that a tax position will be sustained upon
examination based on the technical merits of the position. Under the measurement step a tax
position that meets the more-likely-than-not recognition threshold is measured to determine the
amount of benefit to recognize in the financial statements. The tax position is measured at the
largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. FIN 48 is effective for fiscal years beginning after December 15, 2006. Earlier
application of the provisions of this interpretation is encouraged if the enterprise has not yet
issued financial statements, including interim financial statements, in the period this
interpretation is adopted. Management does not believe the requirements of this interpretation will
have a material impact on its financial statements.
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial
Instrumentsan amendment of FASB statements No. 133 and 140 (SFAS No. 155). SFAS No. 155
resolves issues surrounding the application of the bifurcation requirements to beneficial interests
in securitized financial assets. In general, this statement permits fair value remeasurement for
any hybrid financial instrument that contains an embedded derivative that otherwise would require
bifurcation. SFAS No. 155 is effective for all financial instruments acquired or issued after the
beginning of an entitys first fiscal year that begins after September 15, 2006 and is not expected
to have a material impact on the Companys financial statements.
In May 2005, the FASB issued SFAS No. 154 (SFAS No. 154) Accounting Changes and Error
Correctionsa replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes the
requirements for the accounting for and reporting of a change in accounting principle. APB Opinion
No. 20 previously required that most voluntary changes in accounting principle be recognized by
including in net income of the period of the change the cumulative effect of changing to the new
accounting principle. SFAS No. 154 requires retrospective application to prior periods financial statements for changes
in accounting principle, unless it is impracticable to determine either the period-specific effects
or the cumulative effect of the change. SFAS No. 154 applies to all voluntary changes in accounting
principle. SFAS No. 154 also applies to changes required by an accounting pronouncement in the
unusual instance that the pronouncement does not include specific transition provisions. When a
pronouncement includes specific transition provisions, those provisions should be followed. SFAS
No. 154 carries forward without change to the guidance contained in APB Opinion No. 20 for
reporting the correction of an error in previously issued financial statements and a change in
accounting estimate. SFAS No. 154 also carries forward the guidance in APB Opinion No. 20 requiring
justification of a change in accounting principle on the basis of preferability. SFAS No. 154 is
effective for accounting changes and corrections of errors made in fiscal years beginning after
December 15, 2005. The impact of this Statement is determined as changes in accounting policies are
needed in the financial statements.
On September 30, 2005, the FASB issued an Exposure Draft that would amend SFAS No. 128, Earnings
per Share, to clarify guidance for mandatorily convertible instruments, the treasury stock method,
contracts that may be settled in cash or shares and contingently issuable shares. The proposed
Statement would be effective for interim and annual periods ending after June 15, 2006.
Retrospective application would be required for all changes to SFAS No. 128, except that
retrospective application would be prohibited for contracts that were either settled in cash to
prior adoption to require cash settlement. Management is in the process of reviewing the
requirements of this recent exposure draft.
Off Balance Sheet Arrangements
At December 31, 2006 and 2005, we did not have any relationships with unconsolidated entities or
financial partnerships, such as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. In addition, we do not engage in trading activities
involving non-exchange traded contracts. As such, we are not materially exposed to any financing,
liquidity, market or credit risk that could arise if we had engaged in such relationships. We do
not have relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with us, or our related parties, except as disclosed herein.
Related Party Transactions
The Company has entered into agreements with a number of entities, which are related through common
directors or shareholders, to provide administrative or technical personnel, office space or
facilities. The Company is billed on a cost recovery basis. The costs incurred in the normal course
of business with respect to the above arrangements amounted to $3.0 million, $3.0 million and $1.6
million for the years ended December 31, 2006, 2005 and 2004, respectively. As at December 31, 2006
and 2005, amounts included in accounts payable under these arrangements were $0.3 million and $0.5
million, respectively.
36
Certain Factors Affecting the Business
Competition
The oil and gas industry is highly competitive. Our position in the oil and gas industry, which
includes the search for and development of new sources of supply, is particularly competitive. Our
competitors include major, intermediate and junior oil and natural gas companies and other
individual producers and operators, many of which have substantially greater financial and human
resources and more developed and extensive infrastructure than we do. Our larger competitors, by
reason of their size and relative financial strength, can more easily access capital markets than
we can and may enjoy a competitive advantage in the recruitment of qualified personnel. They may be
able to absorb the burden of any changes in laws and regulations in the jurisdictions in which we
do business more easily than we can, adversely affecting our competitive position. Our competitors
may be able to pay more for producing oil and natural gas properties and may be able to define,
evaluate, bid for, and purchase a greater number of properties and prospects than we can. Further,
these companies may enjoy technological advantages and may be able to implement new technologies
more rapidly than we can. Our ability to acquire additional properties in the future will depend
upon our ability to conduct efficient operations, to evaluate and select suitable properties,
implement advanced technologies, and to consummate transactions in a highly competitive
environment. The oil and gas industry also competes with other industries in supplying energy, fuel
and other needs of consumers.
Environmental Regulations
Our conventional oil and gas and HTL operations are subject to various levels of government laws
and regulations relating to the protection of the environment in the countries in which they
operate. We believe that our operations comply in all material respects with applicable
environmental laws.
In the U.S., environmental laws and regulations, implemented principally by the Environmental
Protection Agency, Department of Transportation and the Department of the Interior and comparable
state agencies, govern the management of hazardous waste, the discharge of pollutants into the air
and into surface and underground waters and the construction of new discharge sources, the
manufacture, sale and disposal of chemical substances, and surface and underground mining. These
laws and regulations generally provide for civil and criminal penalties and fines, as well as
injunctive and remedial relief.
China is becoming increasingly aware of the need to protect the environment. State government is
working on developing and implementing more stringent national environmental protection regulations
and standards for different industries. Projects are currently monitored by provincial and local
governments based on the approved standards specified in the environmental impact statement
prepared for individual projects.
Environmental Provisions
As at December 31, 2006, a $1.5 million provision has been made for future site restoration and
plugging and abandonment of wells in the U.S. and $0.5 million for the removal of the CDF and
restoration of the Aera site occupied by the CDF. The future cost of these obligations is estimated
at $2.0 million and $0.5 million for the U.S. wells and CDF, respectively. We do not make such a
provision for our oil and gas operations in China, as there is no obligation on our part to
contribute to the future cost to abandon the field and restore the site. During 2006, we reduced
our provision for future site restoration and plugging and abandonment of U.S. wells by $0.2
million and increased our provision for the CDF by $0.4 million.
Government Regulations
Our business is subject to certain U.S. and Chinese federal, state and local laws and regulations
relating to the exploration for, and development, production and marketing of, crude oil and
natural gas, as well as environmental and safety matters. In addition, the Chinese government
regulates various aspects of foreign company operations in China. Such laws and regulations have
generally become more stringent in recent years in the U.S., often imposing greater liability on a
larger number of potentially responsible parties. It is not unreasonable to expect that the same
trend will be encountered in China. Because the requirements imposed by such laws and regulations
are frequently changed, we are not able to predict the ultimate cost of compliance.
37
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Equity Market Risks
We
currently have limited production in the U.S. and China, which have not generated sufficient cash
from operations to fund our exploration and development activities. Historically, we have relied on
the equity markets as the primary source of capital to fund our expansion and growth opportunities.
Based on our current plans, we estimate that we will need approximately $20.0 to $25.0 million to
fund our capital investment programs for 2007.
We can give no assurance that we will be successful in obtaining financing as and when needed.
Factors beyond our control may make it difficult or impossible for us to obtain financing on
favorable terms or at all. Failure to obtain any required financing on a timely basis may cause us
to postpone our development plans, forfeit rights in some or all of our projects or reduce or
terminate some or all of our operations.
Commodity Price Risk
Commodity price risk related to crude oil prices is one of our most significant market risk
exposures. Crude oil prices and quality differentials are influenced by worldwide factors such as
OPEC actions, political events and supply and demand fundamentals. To a lesser extent we are also
exposed to natural gas price movements. Natural gas prices are generally influenced by oil prices,
North American supply and demand and local market conditions. We estimate that our net income and
cash from operations for 2007 would change $0.3 million and $0.1 million for every $1.00/Bbl change
in WTI prices and $0.50/Mcf in natural gas prices, respectively.
We periodically engage in the use of derivatives to hedge our cash flow from operations and
currently have a costless collar contract in place as at December 31, 2006. The Company entered
into this costless collar derivative to hedge its cash flow from the sale of approximately 400-500
barrels of its U.S. oil production per day over a two year period starting November 2006 as part of
its recently concluded banking arrangements. The derivative had a ceiling price of $65.20 per
barrel and a floor price of $63.20 per barrel using WTI as the index traded on the NYMEX. See Note
13 to the Consolidated Financial Statements.
Decreases in oil and natural gas prices would negatively impact our results of operations as a
direct result of a reduction in revenues but may also do so in the ceiling test calculation for the
impairment of our oil and gas properties. On a quarterly basis, we compare the value of our proved
and probable reserves, using estimated future oil and gas prices(1), to the carrying
value of our oil and gas properties. The ceiling test calculation is sensitive to oil and gas
prices and in a period of declining prices could result in a charge to our results of operations as
we experienced in 2001 when we recorded a $14.0 million provision for impairment for Canadian GAAP
and an additional $10.0 million for U.S. GAAP mainly due to a decline in oil and gas prices.
Decreases in oil and gas prices from those used in our ceiling test calculation as at December 31,
2006 as discussed above in Critical Accounting Principles and Estimates Impairment of Proved Oil
and Gas Properties may result in additional impairment provisions of our oil and gas properties.
(1) The recoverable value of probable reserves is included only for the measurement of the
impairment of the carrying value of oil and gas properties as required under Canadian GAAP but not
for U.S. GAAP. Additionally, U.S. GAAP requires the use of period end oil and gas prices to measure
the amount of the impairment rather than estimated future oil and gas prices as required by
Canadian GAAP. See Critical Accounting Principles and Estimates for the difference between
Canadian and U.S. GAAP in calculating the impairment provision for oil and gas properties.
Foreign Currency Rate Risk
In the international petroleum industry, most production is bought and sold in U.S. dollars or with
reference to the U.S. dollar. Accordingly, we do not expect to face foreign exchange risks
associated with our production revenues.
Most of our business transactions, in the countries in which we operate, are conducted in U.S.
dollars or currencies, such as Chinese renminbi, which was pegged to the U.S. dollar. During the
third quarter of 2005, the Chinese central government increased the value of its renminbi and
abandoned its exchange rate previously pegged to the U.S. dollar in favor of a link to a basket of
world currencies. We incurred immaterial foreign currency exchange gains or losses during the
three years ended December 31, 2006. We do not expect fluctuations in any of the currencies in
which we transact business to have a material impact on our consolidated financial statements.
Interest Rate Risk
We currently have minimal debt obligations with fluctuating interest rates and, therefore, we do
not believe that we face any undue financial risk from interest rate fluctuations.
38
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Related Information
|
|
|
|
|
|
|
Page |
|
|
|
40 |
|
Consolidated Financial Statements |
|
|
|
|
|
|
|
41 |
|
|
|
|
42 |
|
|
|
|
43 |
|
|
|
|
44 |
|
|
|
|
45 |
|
|
|
|
73 |
|
|
|
|
73 |
|
39
REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders of
Ivanhoe Energy Inc.:
We have audited the accompanying consolidated balance sheets of Ivanhoe Energy Inc. and
subsidiaries as of December 31, 2006 and 2005 and the consolidated statements of operations and
shareholders equity and cash flow for each of the years in the three-year period ended December
31, 2006. These financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Ivanhoe Energy Inc. and subsidiaries as of December 31, 2006 and 2005,
and the results of their operations and their cash flows for each of the years in the three-year
period ended December 31, 2006 in conformity with Canadian generally accepted accounting
principles.
The consolidated financial statements for the year ended December 31, 2005 have been restated with
respect to Note 19, Additional Disclosures Required Under U.S. Generally Accepted Accounting
Principles.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of the Companys internal control over financial reporting
as of December 31, 2006, based on the criteria established in Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated
March 7, 2007 expressed an unqualified opinion on managements assessment of the effectiveness of
the Companys internal control over financial reporting and an unqualified opinion on the
effectiveness of the Companys internal control over financial reporting.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
March 7, 2007
COMMENTS BY INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS ON CANADA
UNITED STATES OF AMERICA REPORTING DIFFERENCES
The standards of the Public Company Accounting Oversight Board (United States) require the addition
of an explanatory paragraph when the financial statements are affected by conditions and events
that cast substantial doubt on the Companys ability to continue as a going concern, such as those
described in Note 2 to the financial statements. In addition, the standards of the Public Company
Accounting Oversight Board (United States) require the addition of an explanatory paragraph when
there are changes in accounting principles that have a material effect on the comparability of the
financial statements, such as the change described in Note 19 (iii) to the Companys financial
statements. Although we conducted our audits in accordance with both Canadian generally accepted
auditing standards and the standards of the Public Company Accounting Oversight Board (United
States), our report to the Board of Directors and Shareholders dated March 7, 2007 is expressed in
accordance with Canadian reporting standards which do not permit a reference to such conditions and
events in the auditors report when these are adequately disclosed in the financial statements.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
March 7, 2007
40
IVANHOE ENERGY INC.
Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2006 |
|
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,879 |
|
|
$ |
6,724 |
|
Accounts receivable (net of allowance for doubtful accounts of
$116 and $83 as at December 31, 2006 and 2005, respectively)
(Note 3) |
|
|
7,435 |
|
|
|
9,994 |
|
Prepaid and other current assets |
|
|
773 |
|
|
|
338 |
|
|
|
|
|
|
|
|
|
|
|
22,087 |
|
|
|
17,056 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and investments, net (Note 4) |
|
|
121,918 |
|
|
|
119,654 |
|
Intangible assets technology (Note 5) |
|
|
102,153 |
|
|
|
102,068 |
|
Long term assets |
|
|
2,386 |
|
|
|
2,099 |
|
|
|
|
|
|
|
|
|
|
$ |
248,544 |
|
|
$ |
240,877 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
9,428 |
|
|
$ |
25,791 |
|
Notes payable current portion (Note 6) |
|
|
2,147 |
|
|
|
1,667 |
|
Asset retirement obligations current portion (Note 7) |
|
|
|
|
|
|
950 |
|
Derivative instruments (Note 13) |
|
|
493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,068 |
|
|
|
28,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable (Note 6) |
|
|
4,237 |
|
|
|
4,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations (Note 7) |
|
|
1,953 |
|
|
|
830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term obligation (Note 8) |
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Share capital, issued and outstanding 241,215,798 common shares;
December 31, 2005 220,779,335 common shares |
|
|
318,725 |
|
|
|
291,088 |
|
Purchase warrants (Note 9) |
|
|
23,955 |
|
|
|
5,150 |
|
Contributed surplus |
|
|
6,489 |
|
|
|
3,820 |
|
Accumulated deficit |
|
|
(120,783 |
) |
|
|
(95,291 |
) |
|
|
|
|
|
|
|
|
|
|
228,386 |
|
|
|
204,767 |
|
|
|
|
|
|
|
|
|
|
$ |
248,544 |
|
|
$ |
240,877 |
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
Approved by the Board:
|
|
|
(signed) David R. Martin
Director
|
|
(signed) Brian Downey
Director |
41
IVANHOE ENERGY INC.
Consolidated Statements of Operations
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
47,748 |
|
|
$ |
29,800 |
|
|
$ |
17,795 |
|
Loss on derivative instruments (Note 13) |
|
|
(424 |
) |
|
|
|
|
|
|
|
|
Interest income |
|
|
776 |
|
|
|
139 |
|
|
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,100 |
|
|
|
29,939 |
|
|
|
17,997 |
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
16,133 |
|
|
|
7,603 |
|
|
|
5,073 |
|
General and administrative |
|
|
10,180 |
|
|
|
9,529 |
|
|
|
7,275 |
|
Business and technology development |
|
|
7,610 |
|
|
|
4,978 |
|
|
|
1,913 |
|
Depletion and depreciation |
|
|
32,550 |
|
|
|
14,447 |
|
|
|
7,482 |
|
Interest expense and financing costs |
|
|
963 |
|
|
|
1,258 |
|
|
|
379 |
|
Write off of deferred acquisition costs (Note 18) |
|
|
736 |
|
|
|
|
|
|
|
|
|
Write-downs and provision for impairment (Notes 4) |
|
|
5,420 |
|
|
|
5,636 |
|
|
|
16,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,592 |
|
|
|
43,451 |
|
|
|
38,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(25,492 |
) |
|
$ |
(13,512 |
) |
|
$ |
(20,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted (Note 15) |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
235,640 |
|
|
|
195,803 |
|
|
|
167,612 |
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
42
IVANHOE ENERGY INC.
Consolidated Statements of Shareholders Equity
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
|
|
Purchase |
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
|
|
(thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2003 |
|
|
161,359 |
|
|
$ |
161,075 |
|
|
$ |
|
|
|
$ |
516 |
|
|
$ |
(61,054 |
) |
|
$ |
100,537 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,725 |
) |
|
|
(20,725 |
) |
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placements, net of share
issue costs (Note 9) |
|
|
7,173 |
|
|
|
20,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,428 |
|
Exercise of options (Note 10) |
|
|
975 |
|
|
|
1,767 |
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
1,723 |
|
Services |
|
|
158 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,276 |
|
|
|
|
|
|
|
1,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2004 |
|
|
169,665 |
|
|
|
183,617 |
|
|
|
|
|
|
|
1,748 |
|
|
|
(81,779 |
) |
|
|
103,586 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,512 |
) |
|
|
(13,512 |
) |
Shares and purchase warrants issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, net of share issue costs (Note 18) |
|
|
30,000 |
|
|
|
74,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,907 |
|
Private placements, net of share
issue costs (Note 9) |
|
|
13,842 |
|
|
|
21,834 |
|
|
|
4,837 |
|
|
|
|
|
|
|
|
|
|
|
26,671 |
|
Refinance of convertible debt (Note 6 and 9) |
|
|
2,454 |
|
|
|
4,000 |
|
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
4,313 |
|
Exercise of purchase warrants (Note 9) |
|
|
4,515 |
|
|
|
6,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,133 |
|
Exercise of options (Note 10) |
|
|
111 |
|
|
|
156 |
|
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
115 |
|
Services |
|
|
192 |
|
|
|
441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,113 |
|
|
|
|
|
|
|
2,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005 |
|
|
220,779 |
|
|
|
291,088 |
|
|
|
5,150 |
|
|
|
3,820 |
|
|
|
(95,291 |
) |
|
|
204,767 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,492 |
) |
|
|
(25,492 |
) |
Shares and purchase warrants issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of oil and gas assets (Note 18) |
|
|
8,591 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
Private placements, net of
share issue costs (Note 9) |
|
|
11,400 |
|
|
|
6,493 |
|
|
|
18,805 |
|
|
|
|
|
|
|
|
|
|
|
25,298 |
|
Exercise of options (Note 10) |
|
|
297 |
|
|
|
743 |
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
491 |
|
Services |
|
|
149 |
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,921 |
|
|
|
|
|
|
|
2,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006 |
|
|
241,216 |
|
|
$ |
318,725 |
|
|
$ |
23,955 |
|
|
$ |
6,489 |
|
|
$ |
(120,783 |
) |
|
$ |
228,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
43
IVANHOE ENERGY INC.
Consolidated Statements of Cash Flow
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(25,492 |
) |
|
$ |
(13,512 |
) |
|
$ |
(20,725 |
) |
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
32,550 |
|
|
|
14,447 |
|
|
|
7,482 |
|
Write-down and provision for impairment (Notes 4) |
|
|
5,420 |
|
|
|
5,636 |
|
|
|
16,600 |
|
Stock based compensation (Note 10) |
|
|
2,921 |
|
|
|
2,113 |
|
|
|
1,276 |
|
Write off of deferred acquisition costs (Note 18) |
|
|
736 |
|
|
|
|
|
|
|
|
|
Unrealized loss on derivative instruments (Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
Write off of debt financing costs |
|
|
|
|
|
|
857 |
|
|
|
|
|
Other |
|
|
600 |
|
|
|
108 |
|
|
|
47 |
|
Changes in non-cash working capital items (Note 16) |
|
|
(2,876 |
) |
|
|
221 |
|
|
|
(648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
14,352 |
|
|
|
9,870 |
|
|
|
4,032 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
(17,842 |
) |
|
|
(43,282 |
) |
|
|
(46,454 |
) |
Merger, net of working capital (Note 18) |
|
|
|
|
|
|
(10,096 |
) |
|
|
|
|
Merger and acquisition related costs (Note 18) |
|
|
(736 |
) |
|
|
(1,712 |
) |
|
|
(5,016 |
) |
Acquisition of joint venture interest (Note 18) |
|
|
|
|
|
|
(6,750 |
) |
|
|
|
|
Proceeds from sale of assets (Note 4) |
|
|
5,950 |
|
|
|
|
|
|
|
13,958 |
|
Advance payments |
|
|
(125 |
) |
|
|
(1,200 |
) |
|
|
|
|
Other |
|
|
(116 |
) |
|
|
(97 |
) |
|
|
(410 |
) |
Changes in non-cash working capital items (Note 16) |
|
|
(12,708 |
) |
|
|
12,022 |
|
|
|
3,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,577 |
) |
|
|
(51,115 |
) |
|
|
(34,658 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on private placements, net of share issue costs
(Note 9) |
|
|
25,298 |
|
|
|
26,671 |
|
|
|
20,428 |
|
Proceeds from exercise of options and warrants (Notes 9 and 10) |
|
|
491 |
|
|
|
6,248 |
|
|
|
1,723 |
|
Share issue costs on shares issued for Merger |
|
|
|
|
|
|
(93 |
) |
|
|
|
|
Proceeds from debt obligations, net of financing costs (Note 6) |
|
|
1,280 |
|
|
|
8,000 |
|
|
|
14,000 |
|
Payments of debt obligations (Note 6) |
|
|
(8,689 |
) |
|
|
(1,667 |
) |
|
|
(10,694 |
) |
Other |
|
|
|
|
|
|
(512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,380 |
|
|
|
38,647 |
|
|
|
25,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents, for the period |
|
|
7,155 |
|
|
|
(2,598 |
) |
|
|
(5,169 |
) |
Cash and cash equivalents, beginning of year |
|
|
6,724 |
|
|
|
9,322 |
|
|
|
14,491 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
13,879 |
|
|
$ |
6,724 |
|
|
$ |
9,322 |
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
44
IVANHOE ENERGY INC.
Notes to the Consolidated Financial Statements
(all tabular amounts are expressed in thousands of U.S. Dollars, except share amounts)
1. NATURE OF OPERATIONS
Ivanhoe Energy Inc., a Canadian company, including its subsidiaries, is an independent
international heavy oil development and production company focused on pursuing long-term growth in
its reserves and production. Ivanhoe Energy plans to utilize technologically innovative methods
designed to significantly improve recovery of heavy oil resources, including the anticipated
commercial application of the patented rapid thermal processing process (RTPTM
Process) for heavy oil upgrading (HTL Technology or HTL) and enhanced oil recovery
(EOR) techniques. In addition, the Company seeks to expand its reserve base and production
through conventional exploration and production (E&P) of oil and gas. Finally, the Company is
exploring an opportunity to monetize stranded gas reserves through the application of the
conversion of natural gas-to-liquids using a technology (GTL Technology or GTL) licensed from
Syntroleum Corporation. Our core operations are currently carried out in the United States and
China with business development opportunities worldwide.
2. SIGNIFICANT ACCOUNTING POLICIES
These consolidated financial statements have been prepared in accordance with generally accepted
accounting principles (GAAP) in Canada. The impact of material differences between Canadian and
U.S. GAAP on the consolidated financial statements is disclosed in Note 19.
The preparation of financial statements requires management to make estimates and assumptions that
affect the reported amounts and other disclosures in these consolidated financial statements.
Actual results may differ from those estimates.
In particular, the amounts recorded for depletion, depreciation and accretion of the oil and gas
properties and for asset retirement obligations are based on estimates of reserves and future
costs. By their nature, these estimates, and those related to future cash flows used to assess
impairment of oil and gas properties and investments as well as intangible assets, are subject to
measurement uncertainty and the impact on the financial statements of future periods could be
material.
Going Concern and Basis of Presentation
The Companys financial statements as at and for the year ended December 31, 2006 have been
prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. The Company incurred a net loss
of $25.5 million for the year ended December 31, 2006, and as at December 31, 2006, had an
accumulated deficit of $120.8 million and positive working capital of $10.0 million. The Company
currently anticipates incurring substantial expenditures to further its capital investment programs
and the Companys cash flow from operating activities will not be sufficient to both satisfy its
current obligations and meet the requirements of these capital investment programs. Recovery of
capitalized costs related to potential HTL and GTL projects is dependent upon finalizing definitive
agreements for, and successful completion of, the various projects. Managements plans include
alliances or other arrangements with entities with the resources to support the Companys projects
as well as project financing, debt and mezzanine financing or the sale of equity securities in
order to generate sufficient resources to assure continuation of the Companys operations and
achieve its capital investment objectives. The Company intends to utilize revenue from existing
operations to fund the transition of the Company to a heavy oil exploration, production and
upgrading company and non-heavy oil related investments in our portfolio will be leveraged or
monetized to capture value and provide maximum return for the Company. The outcome of these matters
cannot be predicted with certainty at this time and therefore the Company may not be able to
continue as a going concern. These consolidated financial statements do not include any adjustments
to the amounts and classification of assets and liabilities that may be necessary should the
Company be unable to continue as a going concern.
Principles of Consolidation
These consolidated financial statements include the accounts of Ivanhoe Energy Inc. and its
subsidiaries, all of which are wholly owned.
The Company conducts most exploration, development and production activities in its oil and gas
business jointly with others. The Companys accounts reflect only its proportionate interest in the
assets and liabilities of these joint ventures.
All inter-company transactions and balances have been eliminated for the purposes of these
consolidated financial statements.
45
Foreign Currency Translation
The Company uses the U.S. Dollar as its functional currency since it is the currency in which the
worldwide petroleum business is denominated and the majority of our transactions occur in this
currency. Monetary assets and liabilities denominated in foreign currencies are converted to the
U.S. Dollar at the exchange rate in effect at the balance sheet date and non-monetary assets and
liabilities at the exchange rates in effect at the time of acquisition or issue. Revenues and
expenses are converted to the U.S. Dollar at rates approximating exchange rates in effect at the
time of the transactions. Exchange gains or losses resulting from the period-end translation of
monetary assets and liabilities denominated in foreign currencies are reflected in the results of
operations.
Cash and Cash Equivalents
Cash and cash equivalents include short-term money market instruments with terms to maturity, at
the date of issue, not exceeding 90 days.
Financial Instruments
The fair value of the Companys cash and cash equivalents, accounts receivable, accounts payable
and accrued liabilities and notes payable approximates the carrying values due to the immediate or
short-term maturity of these financial instruments. The fair value of the Companys long-term debt
approximates carrying value due to the discounting on non-interest bearing notes.
Oil and Gas Properties
Full Cost Accounting
The Company follows the full cost method of accounting for oil and gas operations whereby all
exploration and development expenditures are capitalized on a country-by-country (cost center)
basis. Such expenditures include lease and royalty interest acquisition costs, geological and
geophysical expenses, carrying charges for unproved properties, costs of drilling both successful
and unsuccessful wells, gathering and production facilities and equipment, financing,
administrative costs related to capital projects and asset retirement costs. The Company
periodically evaluates its unproved properties for exploration and exploitation opportunities. If
the Company determines that the exploration or exploitation potential of an unproved property has
diminished, all, or a portion, of the costs incurred on such property is impaired and transferred
to the carrying value of proved oil and gas properties. Proceeds from sales of oil and gas
properties are recorded as reductions in the carrying value of proved oil and gas properties,
unless such amounts would significantly alter the rate of depreciation and depletion, whereupon
gains or losses would be recognized in income. Maintenance and repair costs are expensed as
incurred, while improvements and major renovations are capitalized.
Depletion
The Companys share of costs for proved oil and gas properties accumulated within each cost center,
including a provision for future development costs, are depleted using the unit-of-production
method over the life of the Companys share of estimated remaining proved oil and gas reserves.
Costs incurred on an unproved oil and gas property are excluded from the depletion rate calculation
until it is determined whether proved reserves are attributable to an unproved oil and gas property
or upon determination that an unproved oil and gas property has been impaired. Significant
development projects and expenditures on unproved properties are excluded from the depletion
calculation until evaluated. Natural gas reserves and production are converted to a barrels of oil
equivalent using a generally recognized industry standard in which six thousand cubic feet of gas
is equal to one barrel of oil. Barrels of oil equivalent may be misleading, particularly if used in
isolation. The conversion ratio is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead.
Impairment of Proved Oil and Gas Properties
In the recognition of an impairment, the carrying value of a cost center is compared to the
undiscounted future net cash flows of that cost centers proved reserves using estimates of future
oil and gas prices and costs plus the cost of unproved properties that have been excluded from the
depletion calculation. If the carrying value is greater than the value of the undiscounted future
net cash flows of the proved reserves plus the cost of unproved properties excluded from the
depletion calculation, then the amount of the cost centers potential impairment must be measured.
A cost centers impairment loss is measured by the amount its carrying value exceeds the discounted
future net cash flows of its proved and probable reserves using estimates of future oil and gas
prices and costs plus the cost of unproved properties that have been excluded from the depletion
calculation and which contain no probable reserves. The net cash flows of a cost centers proved
and probable reserves are discounted using a risk-free interest rate. The amount of the impairment
loss is recognized as a charge to the results of operations and a reduction in the net carrying
amount of a cost centers oil and gas properties.
46
Asset Retirement Costs
The Company measures the expected costs required to abandon its producing U.S. oil and gas
properties and the HTL commercial demonstration facility (CDF) at a fair value which approximates
the cost a third party would incur in performing the tasks necessary to abandon the field and
restore the site. The fair value is recognized in the financial statements at the present value of
expected future cash outflows to satisfy the obligation as a liability with a corresponding
increase in the related asset. Subsequent to the initial measurement, the effect of the passage of
time on the liability for the asset retirement obligation (accretion expense) is recognized in the
results of operations and included with interest expense. Actual costs incurred upon settlement of
the obligation are charged against the obligation to the extent of the liability recorded. Any
difference between the actual costs incurred upon settlement of the obligation and the recorded
liability is recognized as a gain or loss in the results of operations in the period in which the
settlement occurs.
Asset retirement costs associated with the producing U.S. oil and gas properties are being depleted
using the unit of production method based on estimated proved reserves and are included with
depletion and depreciation expense. Asset retirement costs associated with the CDF are depreciated
over the life of the CDF which commenced when the facility was placed into service.
The Company does not make such a provision for its oil and gas operations in China as there is no
obligation on the Companys part to contribute to the future cost to abandon the field and restore
the site.
Development Costs
The Company incurs various costs in the pursuit of HTL and GTL projects throughout the world. Such
costs incurred prior to signing a memorandum of understanding (MOU), or similar agreements, are
considered to be business and technology development and are expensed as incurred. Upon executing
an MOU to determine the technical and commercial feasibility of a project, including studies for
the marketability for the projects products, the Company assesses that the feasibility and related
costs incurred have potential future value, are probable of leading to a definitive agreement for
the exploitation of proved reserves and should be capitalized. If no definitive agreement is
reached, then the projects capitalized costs, which are deemed to have no future value, are
written down in the results of operations with a corresponding reduction in the investments in HTL
and GTL assets.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the HTL and GTL technologies it licenses or owns. The cost of equipment and
facilities acquired, such as the CDF, or construction costs for such purposes, are capitalized as
development costs and amortized over the expected economic life of the equipment or facilities,
commencing with the start up of commercial operations for which the equipment or facilities are
intended. The CDF will be used to develop and identify improvements in the application of the HTL
Technology by processing and testing heavy crude feedstock of prospective partners until such time
as the CDF is sold, dismantled or redeployed.
The Company reviews the recoverability of such capitalized development costs annually, or
as changes in circumstances indicate the development costs might be impaired, through an evaluation
of the expected future discounted cash flows from the associated projects. If the carrying value of
such capitalized development costs exceeds the expected future discounted cash flows, the excess
is written down in the results of operations with a corresponding reduction in the
investments in HTL and GTL assets.
Costs incurred in the operation of equipment and facilities used to develop or enhance HTL and GTL
technologies prior to commencing commercial operations are business and technology development
expenses and are charged to the results of operations in the period incurred.
Furniture and Equipment
Furniture and fixtures are stated at cost. Depreciation is provided on a straight-line basis over
the estimated useful life of the respective assets, at rates ranging from three to five years.
Intangible Assets
Intangible assets are initially recognized and measured at cost. Intangible assets with finite
lives are amortized over their estimated useful lives. Intangible assets are reviewed at least
annually for impairment, or when events or changes in circumstances indicate that the carrying
value of an intangible asset may not be recoverable. If the carrying value of an intangible asset
exceeds its fair value or expected future discounted cash flows, the excess is written down to the
results of operations with a corresponding reduction in the carrying value of the intangible asset.
The Company owns intangible assets in the form of an exclusive, irrevocable license to employ the
RTPTM Process for all applications other than biomass and a GTL master license from
Syntroleum Corporation (Syntroleum). The Company will assign the carrying
47
value of the HTL
Technology and the Syntroleum GTL master license to the number of facilities it expects to
develop that will use the
HTL Technology and the Syntroleum GTL process respectively. The amount of the carrying
value of the technologies assigned to each HTL or GTL facility will be
amortized to earnings on a basis related to the operations of the HTL or GTL facility from the date
on which the facility is placed into service. The carrying value of the HTL Technology and the
Syntroleum GTL master license are evaluated for impairment annually, or as changes in circumstances
indicate the intangible assets might be impaired, based on an assessment of their fair market
values.
Oil and Gas Revenue
Sales of crude oil and natural gas are recognized in the period in which the product is delivered
to the customer. Oil and gas revenue represents the Companys share and is recorded net of royalty
payments to governments and other mineral interest owners.
In China, the Company conducts operations jointly with the government of China in accordance with a
production-sharing contract. Under this contract, the Company pays both its share and the
governments share of operating and capital costs. The Company recovers the governments share of
these costs from future revenues or production over the life of the production-sharing contract.
The governments share of operating costs is recorded in operating expense when incurred and
capital costs are recorded in oil and gas properties and expensed to depletion and depreciation in
the year recovered.
Earnings or Loss Per Share
Basic earnings or loss per share is calculated by dividing the net earnings or loss to common
shareholders by the weighted average number of common shares outstanding during the period.
Diluted earnings per share reflects the potential dilution that would occur if stock options,
convertible debentures and purchase warrants were exercised. The treasury stock method is used in
calculating diluted earnings per share, which assumes that any proceeds received from the exercise
of in-the-money stock options and purchase warrants would be used to purchase common shares at the
average market price for the period (See Note 15). The Company does not report diluted loss per
share amounts, as the effect would be anti-dilutive to the common shareholders.
Income Taxes
The Company follows the liability method of accounting for future income taxes. Under the liability
method, future income taxes are recognized to reflect the expected future tax consequences arising
from tax loss carry-forwards and temporary differences between the carrying value and the tax basis
of the Companys assets and liabilities. A valuation allowance is recorded against any future
income tax asset if the Company is not more likely than not to be able to utilize the tax
deductions associated with the future income tax asset.
Stock Based Compensation
The Company has an Employees and Directors Equity Incentive Plan consisting of stock option (See
Note 10), bonus and an employee share purchase plan. The Company accounts for equity-based
compensation under this plan using the fair value based method of accounting for all stock
options granted after January 1, 2002. Compensation costs are recognized in the results
of operations over the periods in which the stock options vest for all stock options granted based
on the fair value of the stock options at the date granted. The Company uses the Black-Scholes
option-pricing model for determining the fair value of stock options issued at grant date. As of
the date stock options are granted, the Company estimates a percentage of stock options issued to
employees and directors it expects to be forfeited. Compensation costs are not recognized for stock
option awards forfeited due to a failure to satisfy the service requirement for vesting.
Compensation costs are adjusted for the actual amount of forfeitures in the period in which the
stock options expire.
Upon the exercise of stock options, share capital is credited for the fair value of the stock
options at the date granted with a charge to contributed surplus. Consideration paid upon the
exercise of the stock options is also credited to share capital.
Compensation expenses are recognized when shares are issued from the stock bonus plan. The employee
share purchase portion of the plan has not yet been activated.
Derivative Activities
From time to time, the Company enters into derivative financial instruments to reduce price
volatility and establish minimum prices for a portion of its oil and natural gas production. No
contracts are entered into for trading or speculative purposes and the Company accounts for all
financial derivative contacts based on the fair value method. Fair values are determined based on
third-party statements for the amounts that would be paid or received to settle these instruments
prior to maturity and recorded on the balance sheet with changes in the fair value recorded in the
statement of operations as a gain or loss (See Note 13).
48
Impact of New and Pending Canadian GAAP Accounting Standards
In December 2006, the Canadian Institute of Chartered Accountants (CICA) approved Section 1535
Capital Disclosures (S.1535), Section 3862 Financial Instruments Disclosures (S.3862),
and Section 3863 Financial Instruments Presentation (S.3863). S.1535 establishes standards
for disclosing information about an entitys capital and how it is managed. The objective of S.3862
is to require entities to provide disclosures in their financial statements that enable users to
evaluate both the significance of financial instruments for the entitys financial position and
performance; and the nature and extent of risks arising from financial instruments to which the
entity is exposed during the period and at the balance sheet date, and how the entity manages those
risks. The purpose of S.3863 is to enhance financial statement users understanding of the
significance of financial instruments to an entitys financial position, performance and cash
flows. These Sections apply to interim and annual financial statements relating to fiscal years
beginning on or after October 1, 2007. Management is in the process of reviewing the requirements
of these recent Sections.
In July 2006 the CICA approved Section 1506 Accounting Changes (S.1506). The objective of this
Section is to prescribe the criteria for changing accounting policies, together with the accounting
treatment and disclosure of changes in accounting policies, changes in accounting estimates and
corrections of errors. This Section is intended to enhance the relevance and reliability of an
entitys financial statements and the comparability of those financial statements over time and
with the financial statements of other entities. This Section applies to interim and annual
financial statements relating to fiscal years beginning on or after January 1, 2007. The impact of
this statement is determined as changes in accounting policies are needed in the financial
statements.
Canadas Accounting Standards Board is expected to put forth in the second half of 2007
recommendations for accounting of business combinations. Whether the Company would be materially
affected by the proposed amended recommendations would depend upon the specific facts of the
business combinations, if any, occurring on or after January 1, 2007. Generally, the proposed
recommendations will result in measuring business acquisitions at the fair value with transaction
costs expensed as incurred.
In early 2006, Canadas Accounting Standards Board ratified a strategic plan that will result in
Canadian GAAP, as used by public companies, being converged with International Financial Reporting
Standards over a transitional period. The Accounting Standards Board has developed and published a
detailed implementation plan with an expected changeover to International Financial Reporting
Standards on January 1, 2011.
In January 2005, the CICA approved Section 1530 Comprehensive Income (S.1530), Section 3855
Financial Instruments Recognition and Measurement (S.3855) and Section 3865 Hedges
(S.3865) to harmonize financial instrument and hedge accounting with U.S. GAAP and introduce the
concept of comprehensive income. S.1530 requires presentation of certain gains and losses outside
of net income, such as unrealized gains and losses related to hedges or other derivative
instruments. S.3855 establishes standards for recognizing and measuring financial assets and
financial liabilities and non-financial derivatives as required to be disclosed under Section 3861
Financial Instruments Disclosure and Presentation. S.3865 establishes standards for how and when
hedge accounting may be applied. The Company applies SFAS No. 133 Accounting for Derivative
Instruments and Hedging Activities for U.S. GAAP purposes and will not implement S.3865 for
Canadian GAAP for hedging activities and will continue to apply fair value accounting. These
sections apply to interim and annual financial statements relating to fiscal years beginning on or
after October 1, 2006. The Company adopted these standards January 1, 2007, with no material impact
on the Companys financial statements.
3. CONCENTRATION OF CREDIT RISKS
The Company sells oil and natural gas products to pipelines, refineries, major oil companies and
foreign national petroleum companies and is exposed to normal industry credit risks. Where
possible, credit is extended based on an evaluation of the customers financial condition and
historical payment record.
The following summarizes the accounts receivable balances and revenues from significant customers:
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable as |
|
|
Oil and Gas Revenues for the Year |
|
|
|
at December 31, |
|
|
Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
U.S. Customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
$ |
776 |
|
|
$ |
738 |
|
|
$ |
10,351 |
|
|
$ |
8,812 |
|
|
$ |
6,140 |
|
B |
|
|
142 |
|
|
|
110 |
|
|
|
1,094 |
|
|
|
1,166 |
|
|
|
1,040 |
|
C |
|
|
57 |
|
|
|
80 |
|
|
|
277 |
|
|
|
351 |
|
|
|
300 |
|
D |
|
|
|
|
|
|
327 |
|
|
|
236 |
|
|
|
1,607 |
|
|
|
1,202 |
|
All others |
|
|
17 |
|
|
|
88 |
|
|
|
107 |
|
|
|
2,133 |
|
|
|
629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
992 |
|
|
|
1,343 |
|
|
|
12,065 |
|
|
|
14,069 |
|
|
|
9,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
|
5,572 |
|
|
|
3,519 |
|
|
|
35,683 |
|
|
|
15,731 |
|
|
|
8,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,564 |
|
|
|
4,862 |
|
|
|
47,748 |
|
|
|
29,800 |
|
|
|
17,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from partners |
|
|
592 |
|
|
|
4,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
279 |
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,435 |
|
|
$ |
9,994 |
|
|
$ |
47,748 |
|
|
$ |
29,800 |
|
|
$ |
17,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable as at December 31, 2006 and 2005 in the table above include $0.6 million
and $4.9 million, respectively, of costs billed to joint venture partners where the Company is the
operator and advances to partners for joint operations where the Company is not the operator.
4. OIL AND GAS PROPERTIES AND INVESTMENTS
Capital assets categorized by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
HTL |
|
|
GTL |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
102,884 |
|
|
$ |
106,171 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
209,055 |
|
Unproved |
|
|
5,765 |
|
|
|
8,279 |
|
|
|
|
|
|
|
|
|
|
|
14,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,649 |
|
|
|
114,450 |
|
|
|
|
|
|
|
|
|
|
|
223,099 |
|
Accumulated depletion |
|
|
(21,249 |
) |
|
|
(39,372 |
) |
|
|
|
|
|
|
|
|
|
|
(60,621 |
) |
Accumulated provision for impairment |
|
|
(50,350 |
) |
|
|
(10,420 |
) |
|
|
|
|
|
|
|
|
|
|
(60,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,050 |
|
|
|
64,658 |
|
|
|
|
|
|
|
|
|
|
|
101,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTL and GTL Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs |
|
|
|
|
|
|
|
|
|
|
7,020 |
|
|
|
5,054 |
|
|
|
12,074 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
11,700 |
|
|
|
|
|
|
|
11,700 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
(3,789 |
) |
|
|
|
|
|
|
(3,789 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,931 |
|
|
|
5,054 |
|
|
|
19,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
530 |
|
|
|
115 |
|
|
|
80 |
|
|
|
|
|
|
|
725 |
|
Accumulated depreciation |
|
|
(414 |
) |
|
|
(56 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116 |
|
|
|
59 |
|
|
|
50 |
|
|
|
|
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37,166 |
|
|
$ |
64,717 |
|
|
$ |
14,981 |
|
|
$ |
5,054 |
|
|
$ |
121,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
HTL |
|
|
GTL |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
99,721 |
|
|
$ |
71,760 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
171,481 |
|
Unproved |
|
|
9,676 |
|
|
|
5,320 |
|
|
|
|
|
|
|
|
|
|
|
14,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,397 |
|
|
|
77,080 |
|
|
|
|
|
|
|
|
|
|
|
186,477 |
|
Accumulated depletion |
|
|
(15,920 |
) |
|
|
(16,036 |
) |
|
|
|
|
|
|
|
|
|
|
(31,956 |
) |
Accumulated provision for impairment |
|
|
(50,350 |
) |
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
(55,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,127 |
|
|
|
56,044 |
|
|
|
|
|
|
|
|
|
|
|
99,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTL and GTL Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs |
|
|
|
|
|
|
|
|
|
|
6,142 |
|
|
|
4,570 |
|
|
|
10,712 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
9,599 |
|
|
|
|
|
|
|
9,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,741 |
|
|
|
4,570 |
|
|
|
20,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
485 |
|
|
|
95 |
|
|
|
15 |
|
|
|
|
|
|
|
595 |
|
Accumulated depreciation |
|
|
(380 |
) |
|
|
(37 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
58 |
|
|
|
9 |
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
43,232 |
|
|
$ |
56,102 |
|
|
$ |
15,750 |
|
|
$ |
4,570 |
|
|
$ |
119,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Properties
In 2006, and 2004, the Company disposed of U.S. oil and gas property interests with proceeds
totaling $6.0 million and $0.5 million. The sale proceeds were credited to the carrying value of
its U.S. oil and gas properties as the sales did not significantly alter the depletion rate for the
U.S. cost center.
During 2000 and 2001, the Company acquired mineral rights in several East Texas prospects under a
joint venture with a subsidiary of Unocal Corp. (Unocal). Unocal, as operator of the joint
venture, was to fund, over a five-year period ending in December 2005, the drilling costs for the
first several exploration wells to match $10.1 million in leasehold, seismic and processing costs
the Company incurred on these East Texas prospects. Through December 2005, Unocal had spent $8.5
million in exploration drilling and elected to pay the Company $1.6 million for the deficiency in
their drilling commitment rather than drill additional exploration wells. The Company credited the
$1.6 million payment to the carrying value of its U.S. oil and gas properties as the payment did
not significantly alter the depletion rate for the U.S. cost center.
The Company currently holds a production-sharing contract with China National Petroleum Corporation
(CNPC) to develop existing oil properties in the Dagang region. In January 2004, the Company
signed farm-out and joint operating agreements with Richfirst Holdings Limited (Richfirst) a
wholly-owned subsidiary of China International Trust and Investment Corporation, to acquire a 40%
working interest in the Dagang field for an up-front payment of $20.0 million following receipt of
Chinese regulatory approvals in June 2004. The carrying value of the Companys China oil and gas
properties was reduced by $13.5 million for the amount of the proceeds associated with the farm-in
of Richfirst to the Dagang field as the reduction in the carrying value did not significantly alter
the depletion rate of the China cost center. The farm-out agreement provided Richfirst with the
right to convert its working interest in the Dagang field for the Companys common shares at any
time prior to eighteen months after closing the farm-out agreement. Richfirst elected to convert
its 40% working interest in the Dagang field and in February 2006 the Company re-acquired
Richfirsts 40% working interest (See Note 18). Subsequent to the re-acquisition of Richfirsts 40%
working interest, the Company incurred 100% of the costs to earn 82% of the production, before
recovery of costs incurred, reverting to a 49% share post cost recovery.
At December 31, 2005, the Company held a 100% working interest in a thirty-year production-sharing
contract with CNPC in a contract area, known as the Zitong block located in the northwestern
portion of the Sichuan Basin. In January 2006, the Company farmed-out 10% of its working interest
in the Zitong block to Mitsubishi Gas Chemical Company Inc. of Japan (Mitsubishi) for $4.0
million (See Note 8). Under the terms of the production-sharing contract, the Company and
Mitsubishi will develop natural gas deposits within the block and in return will receive
approximately 75% of the revenue until costs are recovered and approximately 45% thereafter. CNPC
has the option, at the end of appraisal activities, to participate with the Company in any proposed
field developments, with up to a 51% working interest.
Costs as at December 31, 2006 and 2005 of $14.0 million and $15.0 million, related to unproved oil
and gas properties have been excluded from costs subject to depletion and depreciation. Included in
that same depletion calculation were $14.7 million and $11.0 million for future development costs
associated with proven undeveloped reserves as at December 31, 2006 and 2005.
51
For the years ended December 31, 2006 and 2005, general and administrative expenses related
directly to oil and gas acquisition, exploration and development activities, and investments in HTL
and GTL projects of $3.2 million and $4.6 million, respectively, were capitalized.
The Company performed a ceiling test calculation at December 31, 2006 and 2005 to assess the
recoverable value of its U.S. Oil and Gas Properties. Based on this calculation, the present value
of future net revenue from the Companys proved plus probable reserves exceeded the carrying value
of the Companys U.S. Oil and Gas Properties. This same calculation resulted in an impairment of
$16.4 million for 2004. The Company performed this same calculation for its China properties at
December 31, 2006 and 2005 resulting in an impairment of $5.4 million and $5.0 million. At December
31, 2004, the present value of future net revenue from the Companys proved plus probable reserves
exceeded the carrying value of the Companys China Oil and Gas Properties.
Prices used in calculating the expected future cash flows were based on the following benchmark
prices adjusted for gravity, transportation and other factors as required by sales agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31. 2006 |
|
As at December 31. 2005 |
|
As at December 31. 2004 |
|
|
West Texas |
|
|
|
|
|
West Texas |
|
|
|
|
|
West Texas |
|
|
|
|
Intermediate |
|
Henry Hub |
|
Intermediate |
|
Henry Hub |
|
Intermediate |
|
Henry Hub |
|
|
(per Bbl) |
|
(per Mcf) |
|
(per Bbl) |
|
(per Mcf) |
|
(per Bbl) |
|
(per Mcf) |
2005 |
|
NA |
|
NA |
|
NA |
|
NA |
|
$ |
42.00 |
|
|
$ |
6.20 |
|
2006 |
|
NA |
|
NA |
|
$ |
57.00 |
|
|
$ |
10.50 |
|
|
$ |
40.00 |
|
|
$ |
6.00 |
|
2007 |
|
$ |
62.00 |
|
|
$ |
7.25 |
|
|
$ |
55.00 |
|
|
$ |
8.75 |
|
|
$ |
38.00 |
|
|
$ |
5.75 |
|
2008 |
|
$ |
60.00 |
|
|
$ |
7.50 |
|
|
$ |
51.00 |
|
|
$ |
7.50 |
|
|
$ |
36.00 |
|
|
$ |
5.50 |
|
2009 |
|
$ |
58.00 |
|
|
$ |
7.50 |
|
|
$ |
48.00 |
|
|
$ |
7.00 |
|
|
$ |
34.00 |
|
|
$ |
5.50 |
|
2010 |
|
$ |
57.00 |
|
|
$ |
7.50 |
|
|
$ |
46.50 |
|
|
$ |
6.75 |
|
|
$ |
33.00 |
|
|
$ |
5.50 |
|
2011 |
|
$ |
57.00 |
|
|
$ |
7.50 |
|
|
$ |
45.00 |
|
|
$ |
6.50 |
|
|
$ |
33.00 |
|
|
$ |
5.50 |
|
2012 |
|
$ |
57.50 |
|
|
$ |
7.75 |
|
|
$ |
45.00 |
|
|
$ |
6.50 |
|
|
$ |
33.00 |
|
|
$ |
5.50 |
|
2013 |
|
$ |
58.50 |
|
|
$ |
7.90 |
|
|
$ |
46.00 |
|
|
$ |
6.65 |
|
|
$ |
33.50 |
|
|
$ |
5.60 |
|
2014 |
|
$ |
59.75 |
|
|
$ |
8.05 |
|
|
$ |
46.75 |
|
|
$ |
6.75 |
|
|
$ |
34.00 |
|
|
$ |
5.65 |
|
2015 |
|
$ |
61.00 |
|
|
$ |
8.20 |
|
|
$ |
47.75 |
|
|
$ |
6.90 |
|
|
$ |
34.50 |
|
|
$ |
5.75 |
|
2016 |
|
$ |
62.25 |
|
|
$ |
8.40 |
|
|
$ |
48.75 |
|
|
$ |
7.05 |
|
|
2% per year |
|
2% per year |
2017 |
|
$ |
63.50 |
|
|
$ |
8.55 |
|
|
2% per year |
|
2% per year |
|
2% per year |
|
2% per year |
Thereafter |
|
2% per year |
|
2% per year |
|
2% per year |
|
2% per year |
|
2% per year |
|
2% per year |
Heavy- to-Light
In 2005, the Company acquired the CDF for $8.9 million as part of the Ensyn merger and subsequent
purchase of the remaining interest in the CDF Joint Venture (as defined in Note 18) that it did not
own. The CDF was in a commissioning phase as at December 31, 2005 and, as such, the $8.9 million
was not depreciated, nor impaired, for the year ended December 31, 2005. The commissioning phase
ended in January 2006 and the CDF was placed into service and depreciated straight-line over its
current useful life based on the existing term of an agreement with a third party oil and gas
producer to use their property to test the CDF. The end term of this agreement was extended in
August 2006 from December 31, 2006 to December 31, 2008 and the useful life was prospectively
extended to coincide with the new term of the agreement. There was no revenue associated with the
CDF operations for the years ended December 31, 2006 and 2005.
For the year ended December 31, 2005, the Company wrote down $0.3 million related to its HTL
Investments. There were no write downs of HTL investments required for the years ended December 31,
2006 and 2004.
Gas-to-Liquids
For the years ended December 31, 2005 and 2004, the Company wrote down $0.3 million and $0.3
million, of capitalized costs associated with its GTL projects which did not result in definitive
agreements. No write downs of GTL projects were required for the year ended December 31, 2006.
5. INTANGIBLE ASSETS TECHNOLOGY
The Companys intangible assets consist of the following:
52
HTL Technology
In the Ensyn merger, the Company acquired an exclusive, irrevocable license to deploy, worldwide,
the RTPTM Process for petroleum applications (HTL Technology) as well as the exclusive
right to deploy RTPTM Process in all applications other than biomass. The Companys
carrying value of the HTL Technology as at December 31, 2006 and 2005 was $92.2 million and $92.1
million.
Syntroleum GTL Master License
The Company owns a master license from Syntroleum Corporation (Syntroleum) permitting the Company
to use Syntroleums proprietary GTL process in an unlimited number of projects around the world.
The Companys master license expires on the later of April 2015 or five years from the effective
date of the last site license issued to the Company by Syntroleum. In respect of GTL projects in
which both the Company and Syntroleum participate no additional license fees or royalties will be
payable by the Company and Syntroleum will contribute, to any such project, the right to
manufacture specialty and lubricant products. Both companies have the right to pursue GTL projects
independently, but the Company would be required to pay the normal license fees and royalties in
such projects. The Companys carrying value of the Syntroleum GTL master license as at
December 31, 2006 and 2005 was $10.0 million.
These intangible assets were not amortized and their carrying values were not impaired for the
years ended December 31, 2006, 2005 and 2004.
6. NOTES PAYABLE
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Non-interest bearing promissory note, due 2006 through 2009 |
|
$ |
5,336 |
|
|
$ |
|
|
Variable rate bank note, 8.25%, due 2008 |
|
|
1,500 |
|
|
|
|
|
Variable rate bank note, 7.375%, due 2006 though 2007 |
|
|
|
|
|
|
2,639 |
|
8% promissory note, due 2007 |
|
|
|
|
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
6,836 |
|
|
|
6,639 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
(452 |
) |
|
|
|
|
Current maturities |
|
|
(2,147 |
) |
|
|
(1,667 |
) |
|
|
|
|
|
|
|
|
|
|
(2,599 |
) |
|
|
(1,667 |
) |
|
|
|
|
|
|
|
|
|
$ |
4,237 |
|
|
$ |
4,972 |
|
|
|
|
|
|
|
|
Promissory Notes
In February 2006, the Company re-acquired the 40% working interest in the Dagang oil project not
already owned by the Company. Part of the consideration was the issuance by the Company of a
non-interest bearing, unsecured promissory note in the principal amount of approximately $7.4
million ($6.5 million after being discounted to net present value). The note is payable in 36 equal
monthly installments commencing March 31, 2006 (See Note 18).
As at December 31, 2004, the Company had a $6.0 million stand-by loan facility. In February 2005,
the Company borrowed the full amount available under this stand-by loan facility and amended the
loan agreement to provide the lender with the right to convert, at the lenders election, unpaid
principal and interest during the loan term into common shares of the Company at $2.25 per share.
In May 2005, the Company entered into a second convertible loan agreement with the same lender for
$2.0 million which provided the lender the right to convert, at the lenders election, unpaid
principal and interest during the loan term into common shares of the Company at $2.15 per share.
In November 2005, the Company entered into an agreement with the lender of the two convertible
loans referred to above to repay $4.0 million of these loans by issuing 2,453,988 common shares of
the Company at $1.63 per share and to refinance the residual $4.0 million outstanding with a new
$4.0 million promissory note due November 23, 2007 and bearing interest, payable monthly, at a rate
of 8% per annum. The previously granted conversion rights attached to the two previously
outstanding convertible loans were cancelled and the Company issued to the lender 2,000,000
purchase warrants, each of which entitles the holder to purchase one common share at a price of
$2.00 per share until November 2007. This note was repaid in April 2006 (See Note 9).
53
Bank Notes
In October 2006 the Company obtained a $15 million Senior Secured Revolving/Term Credit Facility
with an initial borrower base of $8 million from an international bank. The facility is for two
years, the first 18 months in the form of a revolver and at the end of 18 months, the then
outstanding amount will convert into a six-month amortizing loan. Depending on the drawn amount,
interest, at the Companys option, will be either at 1.75% to 2.25%, above the banks base rate or
2.75% to 3.25% over the London Inter-Bank Offered Rate (LIBOR). The loan terms include the
requirement for the Company to enter into two-year commodity derivative contracts (See Note 13)
covering approximately 75% of the Companys estimated production from its South Midway Property in
California and Spraberry Property in West Texas. The facility is secured by a mortgage on both of
these properties. During the year the Company drew $1.5 million on this facility.
In February 2003, the Company obtained a bank facility for up to $5.0 million to develop the
southern expansion of its South Midway field. The bank facility was fully drawn in July 2004 and
repayment of the principal and interest commenced in August 2004 with interest at 0.5% above the
banks prime rate or 3.0% over the LIBOR, at the option of the Company. The principal and interest
were repayable, monthly, over a three-year period ending July 2007. The note was secured by all the
Companys rights and interests in the South Midway properties. This note was repaid in advance of
its scheduled maturity date from the proceeds of the Companys new credit facility (see above).
Advance Payable
In March 2004, the Company received a $10.0 million advance as part of the $20.0 million up-front
payment due from Richfirst for their farm-in to the Dagang field (See Note 4). Upon finalization of
the farm-in agreement in June 2004, Richfirst elected to apply $10.0 million of the up-front
payment due to the Company against the advance.
Revolving Line of Credit
The Company has a revolving credit facility for up to $1.25 million from a related party, repayable
with interest at U.S. prime plus 3%. The Company did not draw down any funds from this credit
facility for the years ended December 31, 2006 and 2005.
The scheduled maturities of the notes payable, excluding unamortized discount, as at December 31,
2006 were as follows:
|
|
|
|
|
2007 |
|
$ |
2,460 |
|
2008 |
|
|
3,960 |
|
2009 |
|
|
416 |
|
|
|
|
|
|
|
$ |
6,836 |
|
|
|
|
|
7. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon its producing U.S. oil and gas
properties and the CDF. The undiscounted amount of expected future cash flows required to settle
the Companys asset retirement obligations for these assets as at December 31, 2006 was estimated
at $2.5 million. These payments are expected to be made over the next 40 years with the bulk of the
payments 2008 to 2014. To calculate the present value of these obligations, the Company used an
inflation rate ranging from 3% to 4% and the expected future cash flows have been discounted using
a credit-adjusted risk-free rate ranging from 5% to 7%. The changes in the Companys liability for
the two-year period ended December 31, 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Carrying balance, beginning of year |
|
$ |
1,780 |
|
|
$ |
749 |
|
Liabilities incurred |
|
|
139 |
|
|
|
1,052 |
|
Liabilities settled |
|
|
|
|
|
|
(2 |
) |
Accretion expense |
|
|
86 |
|
|
|
76 |
|
Revisions in estimated cash flows |
|
|
(52 |
) |
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
1,953 |
|
|
|
1,780 |
|
|
|
|
|
|
|
|
|
|
Less: current portion |
|
|
|
|
|
|
(950 |
) |
|
|
|
|
|
|
|
Carrying balance, end of year |
|
$ |
1,953 |
|
|
$ |
830 |
|
|
|
|
|
|
|
|
54
8. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
Under the production-sharing contract for the Zitong block, the Company was obligated to conduct a
minimum exploration program during the first three years ending December 1, 2005 (Phase 1). The
Phase 1 work program included acquiring approximately 300 miles of new seismic lines, reprocessing
approximately 1,250 miles of existing seismic and drilling a minimum of approximately 23,000 feet.
The Company completed Phase 1 with the exception of drilling approximately 13,800 feet. The first
Phase 1 exploration well drilled in 2005 was suspended, having found no commercial quantities of
hydrocarbons. Drilling on the second exploration well commenced in October 2006, but it was not
expected to be completed and tested by November 30, 2006, the deadline for completing the Phase 1
exploration program. In September 2006 the Company submitted a letter to PetroChina requesting that
a further extension be granted to the Phase 1 exploration program. The Company received a letter of
approval from PetroChina for an extension of Phase 1 to September 30, 2007.
In January 2006, the Company farmed-out 10% of its working interest in the Zitong block to
Mitsubishi Gas Chemical Company Inc. of Japan (Mitsubishi) for $4.0 million. Mitsubishi has the
option to increase its participating interest to 20% by paying $0.4 million plus costs per
percentage point prior to any discovery, or $8.0 million plus costs for an additional 10% interest
after completion and testing of the first well drilled under the farm-out agreement.
The Company and Mitsubishi (the Zitong Partners) will await the results of the second exploration
well (see above) after which a decision will be made whether or not to enter into the next
three-year exploration phase (Phase 2). The $4.0 million advance from Mitsubishi was used to pay
for the initial well costs and there was no unspent balance at December 31, 2006. If the Company
elects not to enter into Phase 2, it will be required to pay CNPC, within 30 days after its
election, a cash equivalent of its share of the deficiency in the work program estimated to be $0.3
million after the drilling of the second Phase 1 well. If the Company elects not to enter Phase 2,
costs related to the Zitong block in the approximate amount of $8.3 million will be required to be
included in the depletable base of the China full cost pool. This may result in a ceiling test
impairment related to the China full cost pool in a future period.
If the Zitong Partners elect to participate in Phase 2, they must complete a minimum work program
involving the acquisition of approximately 200 miles of new seismic lines and approximately 23,000
feet of drilling, with estimated minimum expenditures for the program of $21.6 million. Following
the completion of Phase 2, the Zitong Partners must relinquish all of the property except any areas
identified for development and production. If the Zitong Partners elect to enter into Phase 2,
they must complete the minimum work program or will be obligated to pay to CNPC the cash equivalent
of the deficiency in the work program for that exploration phase.
Income Taxes
The Companys income tax filings are subject to audit by taxation authorities, which may result in
the payment of income taxes and/or a decrease its net operating losses available for carry-forward
in the various jurisdictions in which the Company operates. While the Company believes it tax
filings do not include uncertain tax positions, the results of potential audits or the effect of
changes in tax law cannot be ascertained at this time. The Company has received preliminary
indication from local Chinese tax authorities as to a potential change in the rule under which
development costs are deducted from taxable income effective for the 2006 tax year. The Company has
received no formal notification of any rule changes and expects to continue to make its tax filings
consistent with those of prior years and to initiate formal discussions of the matter with Chinese
tax authorities.
Long Term Obligation
As part of the Ensyn merger, the Company assumed an obligation to pay $1.9 million in the event,
and at such time that, the sale of units incorporating the HTL Technology for petroleum
applications reach a total of $100.0 million. This obligation was recorded in the Companys
consolidated balance sheet.
Other Commitments
As part of the Ensyn merger, the Company assumed an obligation to advance to a former affiliate of
Ensyn (the Former Ensyn Affiliate) up to approximately $0.4 million if the Former Ensyn Affiliate
cannot meet certain debt servicing ratios required under a Canadian municipal government loan
agreement. The principal amount of this loan is repayable in nine equal annual installments
commencing April 1, 2006 and ending April 1, 2014. The parent corporation of the Former Ensyn
Affiliate has agreed to indemnify the Company for any amounts advanced to the Former Ensyn
Affiliate under the loan agreement.
55
The Company may provide indemnifications, in the course of normal operations, that are often
standard contractual terms to counterparties in certain transactions such as purchase and sale
agreements. The terms of these indemnifications will vary based upon the contract, the nature of
which prevents the Company from making a reasonable estimate of the maximum potential amounts that
may be required to be paid. The Companys management is of the opinion that any resulting
settlements relating to potential litigation matters or indemnifications would not materially
affect the financial position of the Company.
Lease Commitments
The Company expended $0.8 million, $0.6 million and $0.5 million for each of the years ended
December 31, 2006, 2005 and 2004 on operating leases relating to the rental of office space, which
expire between August 2008 and March 2012. Such leases frequently provide for renewal options and
require the Company to pay for utilities, taxes, insurance and maintenance expenses.
As at December 31, 2006, future net minimum lease payments for operating leases (excluding oil and
gas and other mineral leases) were the following:
|
|
|
|
|
2007 |
|
$ |
998 |
|
2008 |
|
|
970 |
|
2009 |
|
|
776 |
|
2010 |
|
|
651 |
|
2011 |
|
|
476 |
|
Thereafter |
|
|
119 |
|
|
|
|
|
|
|
$ |
3,990 |
|
|
|
|
|
9. SHARE CAPITAL
The authorized capital of the Company consists of an unlimited number of common shares without par
value and an unlimited number of preferred shares without par value.
Private Placements
On April 7, 2006, the Company closed a special warrant financing by way of private placement for
$25.3 million. The financing consisted of 11,400,000 special warrants issued for cash at $2.23 per
special warrant. Each special warrant entitled the holder to receive, at no additional cost, one
common share and one common share purchase warrant. All of the special warrants were subsequently
exercised for common shares and common share purchase warrants. Each common share purchase warrant
originally entitled the holder to purchase one common share at a price of $2.63 per share until the
fifth anniversary date of the closing. In September 2007, these warrants were listed on the Toronto
Stock Exchange and the exercise price was changed to Cdn.$2.93.
From 2004 to 2006, the Company closed six special warrant financings by way of private placement
for net cash proceeds of $25.3 million in 2006, $26.7 million in 2005 and $20.4 million in 2004. A
special warrant is a security sold for cash which may be exercised to acquire, for no additional
consideration, a common share or, in certain circumstances, a common share and a common share
purchase warrant. As part of these special warrant financings, the Company issued 32,414,756 common
shares for cash, 2,453,988 common shares for the repayment of $4.0 million of convertible debt (See
Note 6) and 34,868,744 purchase warrants. Each purchase warrant entitles the holder to purchase
additional common shares of the Company at various exercise prices per share.
Purchase Warrants
The following reflects the changes in the Companys purchase warrants and common shares issuable
upon the exercise of the purchase warrants for the three-year period ended December 31, 2006:
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Purchase |
|
Shares |
|
|
Warrants |
|
Issuable |
|
|
(thousands) |
Balance December 31, 2003 |
|
|
10,279 |
|
|
|
5,765 |
|
Purchase warrants issued for: |
|
|
|
|
|
|
|
|
Private placements |
|
|
7,173 |
|
|
|
3,587 |
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2004 |
|
|
17,452 |
|
|
|
9,352 |
|
Purchase warrants issued for: |
|
|
|
|
|
|
|
|
Private placements |
|
|
16,296 |
|
|
|
16,296 |
|
Refinance of convertible debt |
|
|
2,000 |
|
|
|
2,000 |
|
Purchase warrants exercised |
|
|
(9,029 |
) |
|
|
(4,515 |
) |
Purchase warrants expired |
|
|
(1,250 |
) |
|
|
(1,250 |
) |
|
|
|
|
|
|
|
|
|
Balance December 31, 2005 |
|
|
25,469 |
|
|
|
21,883 |
|
Purchase warrants expired |
|
|
(7,173 |
) |
|
|
(3,587 |
) |
Private placements |
|
|
11,400 |
|
|
|
11,400 |
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006 |
|
|
29,696 |
|
|
|
29,696 |
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2005, 9,029,412 purchase warrants were exercised for the
purchase of 4,514,706 common shares at an average exercise price of U.S. $1.36 per share for a
total of $6.1 million.
As at December 31, 2006, the following purchase warrants were exercisable to purchase common shares
of the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants |
|
|
|
Price per |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
Year of |
|
Special |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
Price per |
|
Issue |
|
Warrant |
|
|
Issued |
|
|
Exercisable |
|
|
Issuable |
|
|
Value |
|
|
Expiry Date |
|
|
Share |
|
|
|
|
|
|
|
(thousands) |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
|
2005 |
|
Cdn. $3.10 |
|
|
4,100 |
|
|
|
4,100 |
|
|
|
4,100 |
|
|
$ |
2,412 |
|
|
April 2007 |
|
Cdn. $3.50 |
2005 |
|
Cdn. $3.10 |
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
534 |
|
|
July 2007 |
|
Cdn. $3.50 |
2005 |
|
|
U.S. $1.63 |
|
|
|
11,196 |
|
|
|
11,196 |
|
|
|
11,196 |
|
|
|
1,891 |
|
|
November 2007 |
|
|
U.S. $2.50 |
|
2005 |
|
|
n/a |
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
313 |
|
|
November 2007 |
|
|
U.S. $2.00 |
|
2006 |
|
|
U.S.$2.23 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
18,805 |
|
|
May 2011 |
|
Cdn. $2.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,696 |
|
|
|
29,696 |
|
|
|
29,696 |
|
|
$ |
23,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average exercise price of the exercisable purchase warrants as at December 31,
2006 was U.S. $2.56 per share.
The Company calculated a value of $18.8 million and $5.2 million for the purchase
warrants issued in 2006 and 2005. This value was calculated in accordance with the Black-Scholes
(B-S) pricing model using a weighted average risk-free interest rate of 4.4% and 3.1%,
a dividend yield of 0.0%, a weighted average volatility factor of 75.3% and 50.9% and an expected
life of 5 and 2 years for 2006 and 2005, respectively.
10. STOCK BASED COMPENSATION
The Company has an Employees and Directors Equity Incentive Plan under which it can grant stock
options to directors and eligible employees to purchase common shares, issue common shares to
directors and eligible employees for bonus awards and issue shares under a share purchase plan for
eligible employees. The total shares under this plan cannot exceed 20 million.
Stock options are issued at not less than the fair market value on the date of the grant and are
conditional on continuing employment. Expiration and vesting periods are set at the discretion of
the Board of Directors. Stock options granted prior to March 1, 1999 vested over a two-year period
and expire ten years from date of issue. Stock options granted after March 1, 1999 generally vest
over three to four years and expire five to ten years from the date of issue.
The fair value of each option award is estimated on the date of grant using the B-S option-pricing
formula and amortized on a straight-line attribution approach with the following weighted-average
assumptions for the years presented:
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
Expected term (in years) |
|
|
5.3 |
|
|
|
4.0 |
|
|
|
4.0 |
|
Volatility |
|
|
82.6 |
% |
|
|
77.3 |
% |
|
|
107.6 |
% |
Dividend Yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Risk-free rate |
|
|
4.3 |
% |
|
|
3.5 |
% |
|
|
4.0 |
% |
The Companys expected term represents the period that the Companys stock-based awards are
expected to be outstanding and was determined based on historical experience of similar awards,
giving consideration to the contractual terms of the stock-based awards, vesting schedules and
expectations of future employee behavior as influenced by changes to the terms of its stock-based
awards. The fair values of stock-based payments were valued using the B-S valuation method with an
expected volatility factor based on the Companys historical stock prices. The B-S valuation model
calls for a single expected dividend yield as an input. The Company has not paid and does not
anticipate paying any dividends in the near future. The Company bases the risk-free interest rate
used in the B-S valuation method on the implied yield currently available on Canadian zero-coupon
issue bonds with an equivalent remaining term. When estimating forfeitures, the Company considers
historical voluntary termination behavior as well as future expectations of workforce reductions.
The estimated forfeiture rate as at December 31, 2006 and 2005 is 23.0% and 24.2%. The Company
recognizes compensation costs only for those equity awards expected to vest.
The weighted average grant-date fair value of stock option granted during 2006, 2005 and 2004 was
Cdn.$1.92, Cdn.$1.72 and Cdn$1.93.
For the years ended December 31, 2006, 2005 and 2004 the Companys stock based compensation was
$2.9 million, $2.1 million and $1.3 million, respectively.
The following table summarizes changes in the Companys outstanding stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
Number |
|
Average |
|
Number |
|
Average |
|
Number |
|
Average |
|
|
of Stock |
|
Exercise |
|
of Stock |
|
Exercise |
|
of Stock |
|
Exercise |
|
|
Options |
|
Price |
|
Options |
|
Price |
|
Options |
|
Price |
|
|
(thousands) |
|
(Cdn.$) |
|
(thousands) |
|
(Cdn.$) |
|
(thousands) |
|
(Cdn.$) |
Outstanding at beginning of year |
|
|
10,278 |
|
|
$ |
2.21 |
|
|
|
8,246 |
|
|
$ |
2.65 |
|
|
|
8,949 |
|
|
$ |
2.64 |
|
Granted |
|
|
3,419 |
|
|
$ |
3.02 |
|
|
|
3,664 |
|
|
$ |
2.84 |
|
|
|
608 |
|
|
$ |
2.52 |
|
Exercised |
|
|
(297 |
) |
|
$ |
2.05 |
|
|
|
(111 |
) |
|
$ |
1.52 |
|
|
|
(975 |
) |
|
$ |
2.43 |
|
Cancelled/forfeited |
|
|
(1,030 |
) |
|
$ |
3.40 |
|
|
|
(1,521 |
) |
|
$ |
6.14 |
|
|
|
(336 |
) |
|
$ |
2.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
12,370 |
|
|
$ |
2.34 |
|
|
|
10,278 |
|
|
$ |
2.21 |
|
|
|
8,246 |
|
|
$ |
2.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year |
|
|
7,720 |
|
|
$ |
1.92 |
|
|
|
6,547 |
|
|
$ |
1.74 |
|
|
|
6,698 |
|
|
$ |
2.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of total options outstanding as well as options exercisable as
at December 31, 2006 was $4.1 million. The total intrinsic value of options exercised during the
year ended December 31, 2006 was $0.2 million.
The following table summarizes information respecting stock options outstanding and exercisable as
at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Outstanding |
|
Stock Options Exercisable |
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
Range of |
|
Number |
|
Remaining |
|
Weighted-Average |
|
Number |
|
Remaining |
|
Weighted-Average |
Exercise Prices |
|
Outstanding |
|
Contractual Life |
|
Exercise Price |
|
Exercisable |
|
Contractual Life |
|
Exercise Price |
(Cdn.$) |
|
(thousands) |
|
(Years) |
|
(Cdn.$) |
|
(thousands) |
|
(Years) |
|
(Cdn.$) |
$0.50 |
|
|
3,817 |
|
|
|
1.6 |
|
|
$ |
0.50 |
|
|
|
3,817 |
|
|
|
|
|
1.6 |
|
|
|
|
$ |
0.50 |
|
$1.56 to $2.18 |
|
|
630 |
|
|
|
4.0 |
|
|
$ |
1.88 |
|
|
|
299 |
|
|
|
|
|
3.6 |
|
|
|
|
$ |
1.91 |
|
$2.42 to $3.62 |
|
|
7,293 |
|
|
|
4.1 |
|
|
$ |
3.05 |
|
|
|
3,100 |
|
|
|
|
|
3.0 |
|
|
|
|
$ |
3.04 |
|
$5.37 to $7.00 |
|
|
630 |
|
|
|
1.9 |
|
|
$ |
5.75 |
|
|
|
504 |
|
|
|
|
|
1.9 |
|
|
|
|
$ |
5.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.50 to $7.00 |
|
|
12,370 |
|
|
|
3.2 |
|
|
$ |
2.34 |
|
|
|
7,720 |
|
|
|
|
|
2.3 |
|
|
|
|
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
11. RETIREMENT PLAN
In 2001, the Company adopted a defined contribution retirement or thrift plan (401(k) Plan) to
assist U.S. employees in providing for retirement or other future financial needs. Employees
contributions (up to the maximum allowed by U.S. tax laws) were matched 100% by the Company in
2006. The Companys matching contributions to the 401(k) Plan were $0.4 million, $0.3 million and
$0.2 million for the years ended December 31, 2006, 2005 and 2004.
12. SEGMENT INFORMATION
The Company has three reportable business segments: Oil and Gas, HTL and GTL.
Oil and Gas
The Company explores for, develops and produces crude oil and natural gas in the U.S. and in China.
The Company seeks projects requiring relatively low initial capital outlays to which it can apply
innovative technology and enhanced recovery techniques in developing them. In the U.S., the
Companys exploration, development and production activities are primarily conducted in California
and Texas. In China, the Companys development and production activities are conducted at the
Dagang oil field located in Hebei Province and exploration activities in the Zitong block located
in Sichuan Province.
HTL
The Company seeks to increase its oil reserves through the deployment of our HTL Technology. The
technology is intended to be used to upgrade heavy oil at facilities located in the field to
produce lighter, more valuable crude. In addition, an HTL facility can yield surplus energy for
producing steam and electricity used in heavy-oil production. The thermal energy from the
RTPTM Process provides heavy-oil producers with an alternative to natural gas that now
is widely used to generate steam.
GTL
The Company holds a master license from Syntroleum to use its proprietary GTL technology to convert
natural gas into synthetic fuels. The master license allows the Company to use Syntroleums
proprietary process in an unlimited number of GTL projects throughout the world to convert natural
gas into an unlimited volume of ultra clean transportation fuels and other synthetic petroleum
products.
Corporate
The Companys corporate office is in Canada with its operational office in the U.S. For this note,
any amounts for the corporate office in Canada are included in Corporate.
The accounting policies for each segment are consistent with the accounting policies disclosed in
Note 2.
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
HTL |
|
|
GTL |
|
|
Corporate |
|
|
Total |
|
Oil and gas revenue |
|
$ |
12,065 |
|
|
$ |
35,683 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
47,748 |
|
Loss on derivative instruments |
|
|
(424 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(424 |
) |
Interest income |
|
|
139 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
574 |
|
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,780 |
|
|
|
35,746 |
|
|
|
|
|
|
|
|
|
|
|
574 |
|
|
|
48,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
4,299 |
|
|
|
11,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,133 |
|
General and administrative |
|
|
1,676 |
|
|
|
1,337 |
|
|
|
|
|
|
|
|
|
|
|
7,167 |
|
|
|
10,180 |
|
Business and technology development |
|
|
|
|
|
|
|
|
|
|
6,177 |
|
|
|
1,433 |
|
|
|
|
|
|
|
7,610 |
|
Depletion and depreciation |
|
|
5,378 |
|
|
|
23,345 |
|
|
|
3,812 |
|
|
|
10 |
|
|
|
5 |
|
|
|
32,550 |
|
Interest expense and financing costs |
|
|
290 |
|
|
|
156 |
|
|
|
10 |
|
|
|
|
|
|
|
507 |
|
|
|
963 |
|
Write off of deferred acquisition costs |
|
|
|
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
736 |
|
Write-downs and provision for impairment |
|
|
|
|
|
5,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,643 |
|
|
|
42,828 |
|
|
|
9,999 |
|
|
|
1,443 |
|
|
|
7,679 |
|
|
|
73,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
137 |
|
|
$ |
(7,082 |
) |
|
$ |
(9,999 |
) |
|
$ |
(1,443 |
) |
|
$ |
(7,105 |
) |
|
$ |
(25,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
5,550 |
|
|
$ |
9,086 |
|
|
$ |
2,722 |
|
|
$ |
484 |
|
|
$ |
|
|
|
$ |
17,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at December 31, 2006) |
$ |
42,158 |
|
|
$ |
72,970 |
|
|
$ |
107,186 |
|
|
$ |
15,081 |
|
|
$ |
11,149 |
|
|
$ |
248,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
HTL |
|
|
GTL |
|
|
Corporate |
|
|
Total |
|
Oil and gas revenue |
|
$ |
14,069 |
|
|
$ |
15,731 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,800 |
|
Interest income |
|
|
30 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,099 |
|
|
|
15,738 |
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
29,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
5,001 |
|
|
|
2,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,603 |
|
General and administrative |
|
|
1,178 |
|
|
|
2,076 |
|
|
|
|
|
|
|
|
|
|
|
6,275 |
|
|
|
9,529 |
|
Business and product development |
|
|
|
|
|
|
|
|
|
|
3,671 |
|
|
|
1,307 |
|
|
|
|
|
|
|
4,978 |
|
Depletion and depreciation |
|
|
5,039 |
|
|
|
9,378 |
|
|
|
13 |
|
|
|
11 |
|
|
|
6 |
|
|
|
14,447 |
|
Interest expense and financing costs |
|
|
311 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
943 |
|
|
|
1,258 |
|
Write-downs and provision for impairment |
|
|
|
|
|
5,000 |
|
|
|
357 |
|
|
|
279 |
|
|
|
|
|
|
|
5,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,529 |
|
|
|
19,056 |
|
|
|
4,045 |
|
|
|
1,597 |
|
|
|
7,224 |
|
|
|
43,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
2,570 |
|
|
$ |
(3,318 |
) |
|
$ |
(4,045 |
) |
|
$ |
(1,597 |
) |
|
$ |
(7,122 |
) |
|
$ |
(13,512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
6,514 |
|
|
$ |
30,730 |
|
|
$ |
4,982 |
|
|
$ |
1,056 |
|
|
$ |
|
|
|
$ |
43,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at December 31, 2005) |
$ |
48,070 |
|
|
$ |
65,020 |
|
|
$ |
107,869 |
|
|
$ |
14,609 |
|
|
$ |
5,309 |
|
|
$ |
240,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
HTL |
|
|
GTL |
|
|
Corporate |
|
|
Total |
|
Oil and gas revenue |
|
$ |
9,311 |
|
|
$ |
8,484 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17,795 |
|
Interest income |
|
|
10 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,321 |
|
|
|
8,500 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
17,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
3,159 |
|
|
|
1,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,073 |
|
General and administrative |
|
|
990 |
|
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
5,325 |
|
|
|
7,275 |
|
Business and technology development |
|
|
|
|
|
|
|
|
|
|
442 |
|
|
|
1,471 |
|
|
|
|
|
|
|
1,913 |
|
Depletion and depreciation |
|
|
4,594 |
|
|
|
2,864 |
|
|
|
4 |
|
|
|
16 |
|
|
|
4 |
|
|
|
7,482 |
|
Interest expense |
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184 |
|
|
|
379 |
|
Write-downs and provision for impairment |
|
16,350 |
|
|
|
|
|
|
|
|
|
|
|
250 |
|
|
|
|
|
|
|
16,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,288 |
|
|
|
5,738 |
|
|
|
446 |
|
|
|
1,737 |
|
|
|
5,513 |
|
|
|
38,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
(15,967 |
) |
|
$ |
2,762 |
|
|
$ |
(446 |
) |
|
$ |
(1,737 |
) |
|
$ |
(5,337 |
) |
|
$ |
(20,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
17,428 |
|
|
$ |
26,965 |
|
|
$ |
1,966 |
|
|
$ |
95 |
|
|
$ |
|
|
|
$ |
46,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at December 31, 2004) |
$ |
48,465 |
|
|
$ |
44,960 |
|
|
$ |
2,441 |
|
|
$ |
13,867 |
|
|
$ |
8,753 |
|
|
$ |
118,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. DERIVATIVE INSTRUMENTS
The Companys results of operations are sensitive mainly to fluctuations in oil and natural gas
prices. The Company may periodically use different types of derivative instruments to manage its
exposure to price volatility, thus mitigating fluctuations in commodity-related cash flows.
The Company entered into a costless collar derivative to hedge its cash flow from the sale of
approximately 400-500 barrels of its U.S. oil production per day over a two year period starting
November 2006. The derivative had a ceiling price of $65.20 per barrel and a floor price of $63.20
per barrel using WTI as the index traded on the NYMEX. For the year ended December 31, 2006, the
Company had realized gains of $0.1 million on derivative transactions, offsetting $0.5 million of
unrealized losses. Both realized and unrealized gains and losses on derivatives were recognized in
the results of operations.
For the years ended December 31, 2005 and 2004 the Company had no derivative activities.
14. INCOME TAXES
The Company and its subsidiaries are required to individually file tax returns in each of the
jurisdictions in which they operate. The provision for income taxes differs from the amount
computed by applying the statutory income tax rate to the net losses before income taxes. The
combined Canadian federal and provincial statutory rates as at December 31, 2006, 2005 and 2004
were 32.12%, 33.6% and 33.6%, respectively. The sources and tax effects for the differences were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Tax benefit computed at the combined Canadian federal and
provincial statutory income tax rates |
|
$ |
(8,188 |
) |
|
$ |
(4,543 |
) |
|
$ |
(6,968 |
) |
Effect of change in effective income tax rates on future tax assets |
|
|
870 |
|
|
|
|
|
|
|
(488 |
) |
Foreign net losses affected at lower income tax rates |
|
|
113 |
|
|
|
1,457 |
|
|
|
(246 |
) |
Expiry of tax loss carry-forwards |
|
|
1,583 |
|
|
|
1,734 |
|
|
|
977 |
|
Effect of change in foreign exchange rates |
|
|
(14 |
) |
|
|
(659 |
) |
|
|
(3,433 |
) |
Stock-based compensation not deductible for income tax purposes |
|
|
1,031 |
|
|
|
756 |
|
|
|
375 |
|
Tax credit carry-forward |
|
|
(428 |
) |
|
|
(362 |
) |
|
|
(1,094 |
) |
Change in prior year estimate of tax loss carry-forwards |
|
|
503 |
|
|
|
(368 |
) |
|
|
1,756 |
|
Other permanent differences |
|
|
161 |
|
|
|
|
|
|
|
1,250 |
|
Other |
|
|
(66 |
) |
|
|
16 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,435 |
) |
|
|
(1,969 |
) |
|
|
(7,876 |
) |
Valuation allowance |
|
|
4,435 |
|
|
|
1,969 |
|
|
|
7,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
61
Significant components of the Companys future net income tax assets and liabilities were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
Future Income Tax |
|
|
Future Income Tax |
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities |
|
Oil and gas properties and investments |
|
$ |
|
|
|
$ |
(22,694 |
) |
|
$ |
|
|
|
$ |
(19,673 |
) |
Intangibles |
|
|
|
|
|
|
(36,778 |
) |
|
|
|
|
|
|
(36,746 |
) |
Tax loss carry-forwards |
|
|
78,834 |
|
|
|
|
|
|
|
71,774 |
|
|
|
|
|
Tax credit carry-forward |
|
|
1,884 |
|
|
|
|
|
|
|
1,456 |
|
|
|
|
|
Valuation allowance |
|
|
(21,246 |
) |
|
|
|
|
|
|
(16,811 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,472 |
|
|
$ |
(59,472 |
) |
|
$ |
56,419 |
|
|
$ |
(56,419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to the uncertainty of utilizing these net income tax assets, the Company has made a
valuation allowance of an equal amount against the net potential recoverable amounts.
The tax loss carry-forwards in Canada are Cdn. $43.4 million and in the U.S. $93.9 million. The tax
loss carry-forwards in Canada expire between 2007 and 2013 and in the U.S. between 2016 and 2026.
In China, the Company has available for carry-forward against future Chinese income $84.7 million
of cost basis. The loss of approximately Cdn. $55.3 million from the Russian operations in 2000,
being the aggregate investment, not including accounting write-downs, less proceeds received on
settlement is a capital loss for Canadian income tax purposes, available for carry-forward against
future Canadian capital gains indefinitely and is not included in the future income tax assets
above.
15. NET LOSS PER SHARE
Had the Company generated net earnings during the years presented, the earnings per share
calculations for the years presented would have included the following weighted average items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
(thousands of shares) |
|
|
2006 |
|
2005 |
|
2004 |
Richfirst conversion rights |
|
|
1,104 |
|
|
|
9,631 |
|
|
|
9,537 |
|
Stock options |
|
|
3,292 |
|
|
|
3,211 |
|
|
|
3,796 |
|
Purchase warrants |
|
|
121 |
|
|
|
862 |
|
|
|
2,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,517 |
|
|
|
13,704 |
|
|
|
15,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richfirst had the right to exchange its working interest in the Dagang field for common shares
in the Company at any time prior to eighteen months after the closing of the January 2004 Dagang
field farm-out agreement (see Note 18). For purposes of this calculation, the number of the
Companys common shares issuable to Richfirst upon conversion were based on Richfirsts initial
investment in the Dagang field of $20.0 million converted at the average of the monthly high and
low trading prices of the Companys common shares on the Toronto Stock Exchange at the average
monthly U.S. dollar to Canadian dollar exchange rates during the eighteen-month period.
Additionally, the earnings per share calculations would have included the following weighted
average items had the exercise prices exceeded the average market prices of the common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
(thousands of shares) |
|
|
2006 |
|
2005 |
|
2004 |
Stock options |
|
|
7,022 |
|
|
|
5,103 |
|
|
|
3,669 |
|
Purchase warrants |
|
|
25,184 |
|
|
|
9,689 |
|
|
|
4,082 |
|
Convertible debt |
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,206 |
|
|
|
15,953 |
|
|
|
7,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
16. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for each of the years ended December 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
5 |
|
|
$ |
20 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
430 |
|
|
$ |
1,138 |
|
|
$ |
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing and Financing activities, non-cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of oil and gas assets (see Note 18) |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
$ |
20,000 |
|
|
$ |
|
|
|
$ |
|
|
Debt issued |
|
|
6,547 |
|
|
|
|
|
|
|
|
|
Receivable applied to acquisition |
|
|
1,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,293 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for Merger (see Note 18) |
|
$ |
|
|
|
$ |
75,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refinance of convertible debt (see Note 6) |
|
$ |
|
|
|
$ |
4,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(1,375 |
) |
|
$ |
(1,635 |
) |
|
$ |
(1,949 |
) |
Prepaid and other current assets |
|
|
(434 |
) |
|
|
16 |
|
|
|
(403 |
) |
Accounts payable and accrued liabilities |
|
|
(1,067 |
) |
|
|
1,840 |
|
|
|
1,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,876 |
) |
|
|
221 |
|
|
|
(648 |
) |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,188 |
|
|
|
(2,982 |
) |
|
|
(708 |
) |
Prepaid and other current assets |
|
|
(1 |
) |
|
|
457 |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(14,895 |
) |
|
|
14,547 |
|
|
|
3,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,708 |
) |
|
|
12,022 |
|
|
|
3,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(15,584 |
) |
|
$ |
12,243 |
|
|
$ |
2,616 |
|
|
|
|
|
|
|
|
|
|
|
17. RELATED PARTY TRANSACTIONS
The Company has entered into agreements with a number of entities, which are related through common
directors or shareholders, to provide administrative or technical personnel, office space or
facilities. The Company is billed on a cost recovery basis. The costs incurred in the normal course
of business with respect to the above arrangements amounted to $3.0 million, $3.0 million and $1.6
million for the years ended December 31, 2006, 2005 and 2004, respectively. As at December 31, 2006
and 2005, amounts included in accounts payable under these arrangements were $0.3 million and $0.5
million, respectively.
18.
MERGER AND ACQUISITIONS
On April 15, 2005, the Company acquired all the issued and outstanding common shares of Ensyn
Group, Inc. (Ensyn) pursuant to a merger between Ensyn and a wholly owned subsidiary of the
Company (Merger) in accordance with an Agreement and Plan of Merger dated December 11, 2004
(Merger Agreement). At the completion of the Merger the Company paid $10.0 million in cash and
issued approximately 30 million common shares of the Company (Merger Shares) in exchange for all
of the issued and outstanding Ensyn common shares. Just prior to the Merger, Ensyn spun off all of
its business not related to the utilization of the application of the patented rapid thermal
processing for heavy oil upgrading to a separate company that was excluded from the Merger. Ten
million of the Merger Shares issued were deposited in an escrow fund and are being held to secure
certain obligations on the part of the former Ensyn stockholders to indemnify the Company for
damages in the event of any breaches of representations, warranties and covenants in the Merger
Agreement and certain liabilities, including those arising from any failure by Ensyn to meet
certain development milestones set out in the Merger Agreement. Subject to any prior claims by the
Company for indemnification, one-half of the Merger Shares in this escrow fund will be released to
the Ensyn shareholders as of (i) the date that the Company, Ensyn or any of their respective
controlled affiliate enters into a definitive agreement with an unaffiliated third party for the
construction or use of a process plant equipped with HTL Technology and having a minimum daily
input processing capacity of
10,000 Bop/d (an HTL Plant) or (ii) the second anniversary of the closing date of the Merger,
whichever is earlier. The balance of the Merger Shares will be released, subject to any prior
claims by the Company for indemnification, as of (i) the date that the Company, Ensyn or any of
their respective controlled affiliates enters into a second definitive agreement for the
construction or use of
63
an HTL Plant, (ii) the second anniversary of the date of the initial
definitive agreement for the construction or use of any HTL Plant, or (iii) the third anniversary
of the closing date of the Merger, whichever is earliest.
As part of the Merger, the Company acquired a 50% interest in a joint venture (CDF Joint
Venture), which owned the CDF located in Californias San Joaquin Basin, as well as certain rights
to manufacture HTL facilities. In November 2005, the Company acquired the remaining 50% in the
joint venture for $6.75 million, which effectively dissolved the joint venture. Accordingly, 100%
of the net assets of the RTPTM Joint Venture were included in the Companys consolidated
balance sheet as at December 31, 2005.
The January 2004 Dagang field farm-out agreement between the Company and Richfirst, provided
Richfirst with the right to exchange its working interest in the Dagang field for common shares of
the Company at any time prior to eighteen months after the closing of the farm-out transaction
contemplated by the agreement. Richfirst elected to exchange its 40% working interest in the Dagang
field and, in February 2006, the Company re-acquired Richfirsts 40% working interest for total
consideration of $28.3 million consisting of $20.0 million paid by way of the issuance to Richfirst
of 8,591,434 common shares of the Company, a non-interest bearing, unsecured promissory note in the
principal amount approximately $7.4 million ($6.5 million after being discounted to net present
value) and the forgiveness of $1.8 million of unpaid joint venture receivables. The promissory note
is payable in 36 equal monthly installments commencing March 31, 2006. The Company has the right,
during the three-year loan repayment period, to require Richfirst to convert the remaining unpaid
balance of the promissory note into common shares of Sunwing Energy Ltd (Sunwing), the Companys
wholly-owned subsidiary, or another company owning all of the outstanding shares of Sunwing,
subject to Sunwing or the other company having obtained a listing of its common shares on a
prescribed stock exchange. The number of shares issued would be determined by dividing the then
outstanding principal balance under the promissory note by the issue price of shares of the newly
listed company issued in the transaction that results in the listing, less a 10% discount.
In February 2006, the Company signed a non-binding memorandum of understanding regarding a proposed
merger of Sunwing with China Mineral Acquisition Corporation (CMA), a U.S. public corporation. In
May 2006 the parties entered a definitive agreement for the transaction which was later terminated.
As a result, the Company wrote off deferred acquisition costs previously capitalized in the amount
of $0.7 million.
19. ADDITIONAL DISCLOSURES REQUIRED UNDER U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Consolidated Balance Sheets
The application of U.S. GAAP has the following effects on consolidated balance sheet items as
reported under Canadian GAAP:
64
Shareholders Equity and Oil and Gas Properties and Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Shareholders Equity |
|
|
|
Properties and |
|
|
Derivative |
|
|
Share Capital |
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Investments |
|
|
Instruments |
|
|
and Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
Canadian GAAP |
|
$ |
121,918 |
|
|
$ |
493 |
|
|
$ |
342,680 |
|
|
$ |
6,489 |
|
|
$ |
(120,783 |
) |
|
$ |
228,386 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in stated capital (i) |
|
|
|
|
|
|
|
|
|
|
74,455 |
|
|
|
|
|
|
|
(74,455 |
) |
|
|
|
|
Accounting for stock based
compensation (ii) |
|
|
|
|
|
|
|
|
|
|
(387 |
) |
|
|
(3,361 |
) |
|
|
3,748 |
|
|
|
|
|
Ascribed value of shares issued for U.S.
royalty interests, net (iv) |
|
|
1,358 |
|
|
|
|
|
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
Fair value adjustment of derivative
instruments (iii) |
|
|
|
|
|
|
6,378 |
|
|
|
(8,552 |
) |
|
|
|
|
|
|
2,174 |
|
|
|
(6,378 |
) |
Provision for impairment (v) |
|
|
(26,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,270 |
) |
|
|
(26,270 |
) |
Depletion adjustments due to differences
in provision for impairment (vi) |
|
|
4,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,402 |
|
|
|
4,402 |
|
HTL and GTL development costs
expensed (vii) |
|
|
(11,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,669 |
) |
|
|
(11,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
89,739 |
|
|
$ |
6,871 |
|
|
$ |
409,554 |
|
|
$ |
3,128 |
|
|
$ |
(222,853 |
) |
|
$ |
189,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005 |
|
|
|
|
|
|
|
Derivative |
|
|
|
|
|
|
Oil and Gas |
|
|
Instruments - |
|
|
Shareholders Equity (as restated - see Note 19 iii) |
|
|
|
Properties and |
|
|
as restated (See |
|
|
Share Capital |
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Investments |
|
|
Note 19 iii) |
|
|
and Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
Canadian GAAP |
|
$ |
119,654 |
|
|
$ |
|
|
|
$ |
296,238 |
|
|
$ |
3,820 |
|
|
$ |
(95,291 |
) |
|
$ |
204,767 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in stated capital (i) |
|
|
|
|
|
|
|
|
|
|
74,455 |
|
|
|
|
|
|
|
(74,455 |
) |
|
|
|
|
Accounting for stock based
compensation (ii) |
|
|
|
|
|
|
|
|
|
|
(316 |
) |
|
|
(3,432 |
) |
|
|
3,748 |
|
|
|
|
|
Ascribed value of shares issued for U.S.
royalty interests, net (iv) |
|
|
1,358 |
|
|
|
|
|
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
Fair value adjustment of derivative
instruments (iii) |
|
|
|
|
|
|
80 |
|
|
|
(2,946 |
) |
|
|
|
|
|
|
2,866 |
|
|
|
(80 |
) |
Provision for impairment (v) |
|
|
(8,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,150 |
) |
|
|
(8,150 |
) |
Depletion adjustments due to differences
in provision for impairment (vi) |
|
|
1,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,562 |
|
|
|
1,562 |
|
HTL and GTL development costs
expensed (vii) |
|
|
(10,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,712 |
) |
|
|
(10,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
103,712 |
|
|
$ |
80 |
|
|
$ |
368,789 |
|
|
$ |
388 |
|
|
$ |
(180,432 |
) |
|
$ |
188,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity
(i) In June 1999, the shareholders approved a reduction of stated capital in respect of the
common shares by an amount of $74.5 million being equal to the accumulated deficit as at December
31, 1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized
except in the case of a quasi reorganization. The effect of this is that under U.S. GAAP, share
capital and accumulated deficit are increased by $74.5 million as at December 31, 2006 and 2005.
65
(ii) For Canadian GAAP, the Company accounts for all stock options granted to employees and
directors since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. For U.S. GAAP, prior to January 1, 2006 the Company applied APB Opinion No. 25, as
interpreted by FASB Interpretation No. 44, in accounting for its stock option plan and did not
recognize compensation costs in its financial statements for stock options issued to employees and
directors. This resulted in a reduction of $3.7 million in the accumulated deficit as at December
31, 2006 and 2005, equal to accumulated stock based compensation for stock options granted to
employees and directors since January 1, 2002 expensed through December 31, 2005 under Canadian
GAAP.
In December 2004, the Financial Accounting Standards Board (FASB) issued a revision to SFAS No.
123, Accounting for Stock Based Compensation which supersedes APB No. 25, Accounting for Stock
Issued to Employees. This statement (SFAS No. 123(R)) requires measurement of the cost of
employee services received in exchange for an award of equity instruments based on the fair value
of the award on the date of the grant and recognition of the cost in the results of operations over
the period during which an employee is required to provide service in exchange for the award. No
compensation cost is recognized for equity instruments for which employees do not render the
requisite service. The Company elected to implement this statement on a modified prospective basis
starting in the first quarter of 2006. Under the modified prospective basis the Company began
recognizing stock based compensation in its U.S. GAAP results of operations for the unvested
portion of awards outstanding as at January 1, 2006 and for all awards granted after January 1,
2006. There were no differences in the Companys stock based compensation expense in its financial
statements for Canadian GAAP and U.S. GAAP for the year ended December 31, 2006.
(iii) The Company has restated its U.S. GAAP financial position as at December 31, 2005 and results
of operations for the year ended December 31, 2005, to correct the accounting treatment of warrants
for U.S. GAAP purposes. The warrants that are subject to restatement were issued in 2005.
Previously, the Company accounted for these instruments as equity under both Canadian and U.S.
GAAP. The treatment of warrants was changed under U.S. GAAP to correct for the application of
Statement of Financial Accounting Standard No. 133 Accounting for Derivative Instruments and
Hedging Activities (SFAS No. 133). Under SFAS No. 133, share purchase warrants with an exercise
price denominated in a currency other than the companys functional currency are accounted for as
derivative liabilities. Changes in the fair value of the warrants are required to be recognized in
the statement of operations each reporting period for U.S. GAAP purposes. Under the Companys
previous U.S. GAAP accounting treatment, no changes in fair value were recorded. At the time that
the Companys share purchase warrants are exercised, the value of the warrants will be reclassified
to shareholders equity for US GAAP purposes. Under Canadian GAAP, the fair value of the warrants
on the issue date is recorded as a reduction to the proceeds from the issuance of common shares,
with the offset to the warrant component of equity. The warrants are not revalued to fair value
under Canadian GAAP. The cumulative effects of the restatement as at December 31, 2005 are as
follows: an increase in liabilities of $0.1 million, a decrease in purchase warrants classified
within shareholders equity of $2.9 million, and a decrease in accumulated deficit of $2.9 million.
The following table outlines the impact of the restatement on previously reported U.S. GAAP
balances as at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
reported |
|
Adjustments |
|
As Restated |
Derivative liability |
|
|
|
|
|
|
80 |
|
|
|
80 |
|
Share Capital and Warrants |
|
|
371,735 |
|
|
|
(2,946 |
) |
|
|
368,789 |
|
Accumulated deficit |
|
|
(183,298 |
) |
|
|
2,866 |
|
|
|
(180,432 |
) |
Shareholders equity |
|
|
188,825 |
|
|
|
(80 |
) |
|
|
188,745 |
|
Net loss |
|
|
(14,972 |
) |
|
|
2,866 |
|
|
|
(12,106 |
) |
Net loss per share basic and diluted |
|
|
(0.07 |
) |
|
|
0.01 |
|
|
|
(0.06 |
) |
Oil and Gas Properties and Investments
(iv) For U.S. GAAP purposes, the aggregate value attributed to the acquisition of U.S. royalty
rights during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and
U.S. GAAP in the value ascribed to the shares issued, primarily resulting from differences in the
recognition of effective dates of the transactions.
(v)There are certain differences between the full cost method of accounting for oil and gas
properties as applied in Canada and as applied in the U.S. The principal difference is in the
method of performing ceiling test evaluations under the full cost method of accounting rules. Under
Canadian GAAP prior to January 2004, impairment of oil and gas properties was based on the amount
by which a cost centers carrying value exceeded its undiscounted future net cash flows from proved
reserves using period-end, non-escalated prices and costs, less an estimate for future general and
administrative expenses, financing costs and income taxes. As more fully described in Note 2 Oil
and Gas Properties, effective January 2004, Canadian GAAP requires recognition and measurement
processes to assess impairment of oil and gas properties using estimates of future oil and gas
prices and costs plus the cost of unproved
66
properties that have been excluded from the depletion calculation. In the measurement of the
impairment, the future net cash flows of a cost centers proved and probable reserves are
discounted using a risk-free interest rate.
In the ceiling test evaluation for U.S. GAAP purposes, under Regulation S-X, future net cash flows
from proved reserves using period-end, non-escalated prices and costs, are discounted to present
value at 10% per annum and compared to the carrying value of oil and gas properties. The Company
performed the ceiling test in accordance with U.S. GAAP and determined that for 2006 an impairment
provision of $15.9 million was required on its China properties compared to a $5.4 million
impairment provision under Canadian GAAP. For the Companys U.S. properties, a $7.6 million
impairment was required for 2006 on its U.S. properties compared to no impairment being required
for Canadian GAAP. The differences in the ceiling test impairments by period for the U.S. and China
properties between U.S. and Canadian GAAP as at December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling Test Impairments |
|
|
(Increase) |
|
|
|
U.S. GAAP |
|
|
Canadian GAAP |
|
|
Decrease |
|
U.S. Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
|
$ |
34,000 |
|
|
$ |
34,000 |
|
|
$ |
|
|
2004 |
|
|
15,000 |
|
|
|
16,350 |
|
|
|
1,350 |
|
2005 |
|
|
2,800 |
|
|
|
|
|
|
|
(2,800 |
) |
2006 |
|
|
7,600 |
|
|
|
|
|
|
|
(7,600 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
59,400 |
|
|
|
50,350 |
|
|
|
(9,050 |
) |
|
|
|
|
|
|
|
|
|
|
China Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
|
|
10,000 |
|
|
|
|
|
|
|
(10,000 |
) |
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
1,700 |
|
|
|
5,000 |
|
|
|
3,300 |
|
2006 |
|
|
15,940 |
|
|
|
5,420 |
|
|
|
(10,520 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
27,640 |
|
|
|
10,420 |
|
|
|
(17,220 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,040 |
|
|
$ |
60,770 |
|
|
$ |
(26,270 |
) |
|
|
|
|
|
|
|
|
|
|
(vi) The differences in the amount of impairment provisions between U.S. and Canadian GAAP
resulted in a reduction in accumulated depletion of $4.4 million and $1.6 million as at December
31, 2006 and 2005, respectively.
(vii) As more fully described under Investments in HTL and GTL Projects in Note 2, for
Canadian GAAP the Company capitalizes certain costs incurred for HTL and GTL projects subsequent to
executing an MOU to determine the technical and commercial feasibility of a project, including
studies for the marketability for the projects products. If no definitive agreement is reached,
then the projects capitalized costs, which are deemed to have no future value, are written down
and charged to the results of operations with a corresponding reduction in the investments in HTL
and GTL assets. For U.S. GAAP, feasibility, marketing and related costs incurred prior to executing
a HTL or GTL definitive agreement are considered to be research and development and are expensed as
incurred. As at December 31, 2006 and 2005, the Company capitalized $11.7 million and $10.7
million, respectively, for Canadian GAAP, which was expensed for U.S. GAAP purposes.
Consolidated Statements of Operations
The application of U.S. GAAP had the following effects on net loss and net loss per share as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss - as |
|
|
Share - as |
|
|
|
|
|
|
|
|
|
Net |
|
|
Net Loss |
|
|
restated (See |
|
|
restated (See |
|
|
Net |
|
|
Net Loss |
|
|
|
Loss |
|
|
Per Share |
|
|
Note 20 iii) |
|
|
Note 20 iii) |
|
|
Loss |
|
|
Per Share |
|
Canadian GAAP |
|
$ |
(25,492 |
) |
|
$ |
(0.11 |
) |
|
$ |
(13,512 |
) |
|
$ |
(0.07 |
) |
|
$ |
(20,725 |
) |
|
$ |
(0.12 |
) |
Stock based compensation expense (viii) |
|
|
|
|
|
|
|
|
|
1,788 |
|
|
|
0.01 |
|
|
|
1,173 |
|
|
|
0.01 |
|
Provision for impairment (v and ix) |
|
|
(18,120 |
) |
|
|
(0.08 |
) |
|
|
500 |
|
|
|
|
|
|
|
1,350 |
|
|
|
0.01 |
|
Depletion adjustments due to differences in
provision for impairment (ix) |
|
|
2,840 |
|
|
|
0.01 |
|
|
|
1,080 |
|
|
|
0.01 |
|
|
|
316 |
|
|
|
|
|
HTL and GTL development costs
expensed, net (x) |
|
|
(958 |
) |
|
|
|
|
|
|
(4,828 |
) |
|
|
(0.02 |
) |
|
|
(1,810 |
) |
|
|
(0.02 |
) |
Fair value adjustment of derivative
instruments (iii) |
|
|
(692 |
) |
|
|
|
|
|
|
2,866 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
(42,422 |
) |
|
$ |
(0.18 |
) |
|
$ |
(12,106 |
) |
|
$ |
(0.06 |
) |
|
$ |
(19,696 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S.
GAAP (in thousands) |
|
|
|
|
|
|
235,640 |
|
|
|
|
|
|
|
195,803 |
|
|
|
|
|
|
|
167,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
(viii) As more fully discussed under Stock Based Compensation in Note 2, for Canadian
GAAP the Company recognizes compensation costs using the fair value based method of accounting for
stock options granted to employees and directors after January 1, 2002. As discussed under
Shareholders Equity in this note, for U.S. GAAP, the Company applied APB Opinion No. 25, as
interpreted by FASB Interpretation No. 44, in accounting for its stock option plan and did not
recognize compensation costs in its financial statements for stock options issued to employees and
directors prior to January 1, 2006. This resulted in a reduction of $1.8 million and $1.2 million
in the net losses for the years ended December 31, 2005 and 2004. Also, discussed under
Shareholders Equity in this note, for U.S. GAAP, the Company implemented SFAS 123(R) on January
1, 2006 which resulted in no differences in stock based compensation expense for the year ended
December 31, 2006.
(ix) As discussed under Oil and Gas Properties and Investments in this note, there is a
difference in performing the ceiling test evaluation under the full cost method of accounting
between U.S. and Canadian GAAP. Application of the ceiling test evaluation under U.S. GAAP has
resulted in an accumulated net increase in impairment provisions on the Companys U.S. and China
oil and gas properties of $26.3 million as at December 31, 2006. This net increase in U.S. GAAP
impairment provisions has resulted in lower depletion rates for U.S. GAAP purposes and a reduction
of $2.8 million, $1.1 million and $0.3 million in the net losses for the years ended December 31,
2006, 2005 and 2004.
(x) As more fully described under Oil and Gas Properties and Investments in this note, for
Canadian GAAP, feasibility, marketing and related costs incurred prior to executing a HTL or GTL
definitive agreement are capitalized and are subsequently written down upon determination that a
projects future value has been impaired. For U.S. GAAP, such costs are considered to be research
and development and are expensed as incurred. For the years ended December 31, 2006, 2005 and 2004,
the Company expensed $1.0 million, $4.8 million and $1.8 million, respectively, in excess of the
Canadian GAAP write-downs during those corresponding years.
Stock Based Compensation
Had stock based compensation expense been determined based on fair value at the stock option grant
date, consistent with the method of SFAS No. 123, Accounting for Stock Based Compensation, prior
to January 1, 2006 the Companys net loss and net loss per share would have been increased to the
pro forma amounts indicated below:
68
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
Net loss under U.S. GAAP |
|
$ |
(12,106 |
) |
|
$ |
(19,696 |
) |
Stock-based compensation expense determined under the fair
value based method for employee and director awards |
|
|
(1,911 |
) |
|
|
(1,869 |
) |
|
|
|
|
|
|
|
Pro forma net loss under U.S. GAAP |
|
$ |
(14,017 |
) |
|
$ |
(21,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share under U.S. GAAP: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
(0.06 |
) |
|
$ |
(0.12 |
) |
Pro forma |
|
$ |
(0.07 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S. GAAP (in thousands) |
|
|
195,803 |
|
|
|
167,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options granted during the period (thousands) |
|
|
2,889 |
|
|
|
458 |
|
Weighted average exercise price |
|
$ |
2.41 |
|
|
$ |
1.88 |
|
Weighted average fair value of options granted during the year |
|
$ |
1.52 |
|
|
$ |
1.40 |
|
Stock based compensation for U.S. GAAP was calculated in accordance with the B-S
option-pricing model using the same assumptions as used for Canadian GAAP.
A summary of the Companys unvested options as at December 31, 2006, and changes during the year
then ended, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Number |
|
Average |
|
|
of Stock |
|
Grant Date |
|
|
Options |
|
Fair Value |
|
|
(thousands) |
|
(Cdn.$) |
Outstanding at December 31, 2005 |
|
|
3,731 |
|
|
$ |
1.47 |
|
Granted |
|
|
3,419 |
|
|
$ |
1.46 |
|
Vested |
|
|
(2,084 |
) |
|
$ |
1.48 |
|
Cancelled/forfeited |
|
|
(416 |
) |
|
$ |
1.39 |
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
|
4,650 |
|
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006, there was $9.1 million of total unrecognized compensation costs
related to unvested share-based compensation arrangements granted by the Company. That cost is
expected to be recognized over a weighted-average period of 1.9 years. The total fair value of
shares vested during the year ended December 31, 2006 was $3.1 million.
Pro Forma Effect of Merger and Acquisition
The Companys U.S. GAAP consolidated results of operations for the year ended December 31, 2005
included a net loss of $2.0 million, or $0.01 per share, associated with the operations acquired
from Ensyn after the completion of the Merger on April 15, 2005. Had the Merger been completed on
January 1, 2005 or 2004, the U.S. GAAP pro forma revenue, net loss and net loss per share of the
merged entity for the years ended December 31, 2005 and 2004 would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
(unaudited) |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Net |
|
|
Net Loss |
|
|
|
|
|
|
Net |
|
|
Net Loss |
|
|
|
Revenue |
|
|
Loss |
|
|
Per Share |
|
|
Revenue |
|
|
Loss |
|
|
Per Share |
|
As reported |
|
$ |
29,939 |
|
|
$ |
(12,106 |
) |
|
$ |
(0.06 |
) |
|
$ |
17,997 |
|
|
$ |
(19,696 |
) |
|
$ |
(0.12 |
) |
Pro forma adjustments |
|
|
736 |
|
|
|
(730 |
) |
|
|
|
|
|
|
371 |
|
|
|
(2,248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,675 |
|
|
$ |
(12,836 |
) |
|
$ |
(0.06 |
) |
|
$ |
18,368 |
|
|
$ |
(21,944 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Weighted
Average Number of
Shares (in
thousands) |
|
|
|
|
|
|
|
|
|
|
204,186 |
|
|
|
|
|
|
|
|
|
|
|
197,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Had the acquisition of Richfirsts 40% working interest in the Dagang field been completed
January 1, 2006 or 2005, the U.S. GAAP pro forma revenue, net loss and net loss per share of the
consolidated operations for the years ended December 31, 2006 and 2005 would have been as follows:
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
(unaudited) |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
Net Income |
|
|
Net Income |
|
|
|
|
|
|
Net Income |
|
|
Net Income |
|
|
|
Revenue |
|
|
(Loss) |
|
|
(Loss) Per Share |
|
|
Revenue |
|
|
(Loss) |
|
|
(Loss) Per Share |
|
As reported |
|
$ |
48,100 |
|
|
$ |
(42,422 |
) |
|
$ |
(0.18 |
) |
|
$ |
29,939 |
|
|
$ |
(12,106 |
) |
|
$ |
(0.06 |
) |
Pro forma adjustments |
|
|
1,051 |
|
|
|
809 |
|
|
|
|
|
|
|
9,336 |
|
|
|
3,419 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
49,151 |
|
|
$ |
(41,613 |
) |
|
$ |
(0.18 |
) |
|
$ |
39,275 |
|
|
$ |
(8,687 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Weighted
Average Number of
Shares (in
thousands) |
|
|
|
|
|
|
|
|
|
|
236,840 |
|
|
|
|
|
|
|
|
|
|
|
204,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flow
As a result of the expensing of HTL and GTL development costs as required under U.S. GAAP, the
statement of cash flow as reported would result in cash from operating activities of $13.3 million,
$5.0 million and $2.2 million for the years ended December 31, 2006, 2005 and 2004. Additionally,
capital investments reported under investing activities would be $16.8 million, $38.5 million and
$44.6 million for the years ended December 31, 2006, 2005 and 2004, respectively.
Additional U.S. GAAP Disclosures
Oil and Gas Properties and Investments
The categories of costs included in Oil and Gas Properties and Investments, including the U.S.
GAAP adjustments discussed in this note were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006 |
|
|
As at December 31, 2005 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
Property acquisition costs |
|
$ |
21,494 |
|
|
$ |
31,137 |
|
|
$ |
52,631 |
|
|
$ |
20,613 |
|
|
$ |
2,418 |
|
|
$ |
23,031 |
|
Royalty rights acquired |
|
|
10,582 |
|
|
|
|
|
|
|
10,582 |
|
|
|
10,582 |
|
|
|
|
|
|
|
10,582 |
|
Exploration costs |
|
|
42,519 |
|
|
|
18,010 |
|
|
|
60,529 |
|
|
|
41,289 |
|
|
|
15,525 |
|
|
|
56,814 |
|
Development costs |
|
|
35,412 |
|
|
|
65,014 |
|
|
|
100,426 |
|
|
|
38,272 |
|
|
|
58,861 |
|
|
|
97,133 |
|
Commercial demonstration facility |
|
|
12,104 |
|
|
|
|
|
|
|
12,104 |
|
|
|
9,600 |
|
|
|
|
|
|
|
9,600 |
|
Support equipment and general property |
|
|
685 |
|
|
|
329 |
|
|
|
1,014 |
|
|
|
556 |
|
|
|
315 |
|
|
|
871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,796 |
|
|
|
114,490 |
|
|
|
237,286 |
|
|
|
120,912 |
|
|
|
77,119 |
|
|
|
198,031 |
|
Accumulated depletion and depreciation |
|
|
(24,717 |
) |
|
|
(35,790 |
) |
|
|
(60,507 |
) |
|
|
(16,015 |
) |
|
|
(14,804 |
) |
|
|
(30,819 |
) |
Provision for impairment |
|
|
(59,400 |
) |
|
|
(27,640 |
) |
|
|
(87,040 |
) |
|
|
(51,800 |
) |
|
|
(11,700 |
) |
|
|
(63,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
38,679 |
|
|
$ |
51,060 |
|
|
$ |
89,739 |
|
|
$ |
53,097 |
|
|
$ |
50,615 |
|
|
$ |
103,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. development costs as at December 31, 2006, 2005 and 2004 included $1.2 million, $1.5
million and $0.6 million, respectively, of asset retirement costs.
As at December 31, 2006, the costs of unproved properties included in oil and gas properties, which
have been excluded from the depletion and ceiling test calculations, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
Total |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
Property Acquisition |
|
$ |
2,568 |
|
|
$ |
248 |
|
|
$ |
(145 |
) |
|
$ |
448 |
|
|
$ |
2,017 |
|
Royalty rights |
|
|
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659 |
|
Exploration |
|
|
10,849 |
|
|
|
2,427 |
|
|
|
3,715 |
|
|
|
3,008 |
|
|
|
1,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,076 |
|
|
$ |
2,675 |
|
|
$ |
3,570 |
|
|
$ |
3,456 |
|
|
$ |
4,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
The following is a summary of unproved oil and gas properties by prospect for the U.S. and
China cost centers as at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
Total |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Yowlumne |
|
|
1,149 |
|
|
|
135 |
|
|
|
(35 |
) |
|
|
288 |
|
|
|
761 |
|
Knights Landing |
|
|
2,158 |
|
|
|
310 |
|
|
|
1,848 |
|
|
|
|
|
|
|
|
|
East Texas |
|
|
176 |
|
|
|
26 |
|
|
|
(9 |
) |
|
|
8 |
|
|
|
151 |
|
San Joaquin Basin prospects other |
|
|
2,314 |
|
|
|
104 |
|
|
|
59 |
|
|
|
193 |
|
|
|
1,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,797 |
|
|
|
575 |
|
|
|
1,863 |
|
|
|
489 |
|
|
|
2,870 |
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zitong Block |
|
|
8,279 |
|
|
|
2,100 |
|
|
|
1,707 |
|
|
|
2,967 |
|
|
|
1,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,076 |
|
|
$ |
2,675 |
|
|
$ |
3,570 |
|
|
$ |
3,456 |
|
|
$ |
4,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In March 2007, the Company assigned its rights to the North Yowlumne prospect for $1 million
and retained a carried 15% working interest in future drilling of the prospect.
Accounts Payable and Accrued Liabilities
The following was the breakdown of accounts payable and accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2006 |
|
|
2005 |
|
Accounts payable and accruals |
|
$ |
9,231 |
|
|
$ |
23,955 |
|
Accrued salaries and related expenses |
|
|
76 |
|
|
|
1,397 |
|
Accrued interest |
|
|
11 |
|
|
|
22 |
|
Other accruals |
|
|
110 |
|
|
|
417 |
|
|
|
|
|
|
|
|
|
|
$ |
9,428 |
|
|
$ |
25,791 |
|
|
|
|
|
|
|
|
Impact of New and Pending U.S. GAAP Accounting Standards
In February 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities
(including an amendment of FASB Statement No. 115) (SFAS No. 159). The statement would create a
fair value option under which an entity may irrevocably elect fair value as the initial and
subsequent measurement attribute for certain financial assets and financial liabilities on a
contract-by-contract basis, with changes in fair value recognized in earnings as those changes
occur. This Statement is effective as of the beginning of an entitys first fiscal year that begins
after November 15, 2007. Management is in the process of reviewing the requirements of this recent
statement.
In December 2006, the FASB published an exposure draft titled Disclosures about Derivative
Instruments and Hedging Activities an amendment of FASB Statement 133. The proposed Statement
would amend and expand the disclosure requirements in FASB Statement No. 133, Accounting for
Derivative Instruments and Hedging Activities, and other related literature. This proposed
Statement is intended to provide an enhanced understanding of how and why an entity uses derivative
instruments, how derivative instruments and related hedged items are accounted for under Statement
133 and its related interpretations, and how derivative instruments affect an entitys financial
position, results of operations, and cash flows. Management is in the process of reviewing the
requirements of this recent proposed statement
In September 2006, the U.S. Securities and Exchange Commission issued Staff Accounting Bulletin 108
(SAB 108). The interpretations in this bulletin express the staffs views regarding the process
of quantifying financial statement misstatements and are being issued to address diversity in
practice in quantifying financial statement misstatements and the potential under current practice
for the build up of improper amounts on the balance sheet. SAB 108 did not have a material impact
on the Companys financial statements.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value
Measurements (SFAS No. 157). This statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures
about fair value measurements. This statement does not require any new fair value measurements;
however, for some entities the application of this statement will change current practice. SFAS No.
157 is effective for financial statements issued for fiscal years beginning after November 15,
2007, and interim periods within those fiscal years, although early adoption is permitted.
Management is in the process of reviewing the requirements of this recent statement.
71
In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement No. 109 (FIN 48). The interpretation clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109, Accounting for Income Taxes. The evaluation of a tax position in
accordance with this interpretation is a two-step process. Under the recognition step an enterprise
determines whether it is more likely than not that a tax position will be sustained upon
examination based on the technical merits of the position. Under the measurement step a tax
position that meets the more-likely-than-not recognition threshold is measured to determine the
amount of benefit to recognize in the financial statements. The tax position is measured at the
largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. FIN 48 is effective for fiscal years beginning after December 15, 2006. Earlier
application of the provisions of this interpretation is encouraged if the enterprise has not yet
issued financial statements, including interim financial statements, in the period this
interpretation is adopted. Management does not believe the requirements of this interpretation will
have a material impact on its financial statements.
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial
Instrumentsan amendment of FASB statements No. 133 and 140 (SFAS No. 155). SFAS No. 155
resolves issues surrounding the application of the bifurcation requirements to beneficial interests
in securitized financial assets. In general, this statement permits fair value remeasurement for
any hybrid financial instrument that contains an embedded derivative that otherwise would require
bifurcation. SFAS No. 155 is effective for all financial instruments acquired or issued after the
beginning of an entitys first fiscal year that begins after September 15, 2006 and is not expected
to have a material impact on the Companys financial statements.
In May 2005, the FASB issued SFAS No. 154 (SFAS No. 154) Accounting Changes and Error
Correctionsa replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes
the requirements for the accounting for and reporting of a change in accounting principle. APB
Opinion No. 20 previously required that most voluntary changes in accounting principle be
recognized by including in net income of the period of the change the cumulative effect of changing
to the new accounting principle. SFAS No. 154 requires retrospective application to prior periods
financial statements for changes in accounting principle, unless it is impracticable to determine
either the period-specific effects or the cumulative effect of the change. SFAS No. 154 applies to
all voluntary changes in accounting principle. SFAS No. 154 also applies to changes required by an
accounting pronouncement in the unusual instance that the pronouncement does not include specific
transition provisions. When a pronouncement includes specific transition provisions, those
provisions should be followed. SFAS No. 154 carries forward without change to the guidance
contained in APB Opinion No. 20 for reporting the correction of an error in previously issued
financial statements and a change in accounting estimate. SFAS No. 154 also carries forward the
guidance in APB Opinion No. 20 requiring justification of a change in accounting principle on the
basis of preferability. SFAS No. 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005. The impact of this Statement is determined
as changes in accounting policies are needed in the financial statements.
On September 30, 2005, the FASB issued an Exposure Draft that would amend SFAS No. 128, Earnings
per Share, to clarify guidance for mandatorily convertible instruments, the treasury stock method,
contracts that may be settled in cash or shares and contingently issuable shares. The proposed
Statement would be effective for interim and annual periods ending after June 15, 2006.
Retrospective application would be required for all changes to SFAS No. 128, except that
retrospective application would be prohibited for contracts that were either settled in cash to
prior adoption to require cash settlement. Management is in the process of reviewing the
requirements of this recent exposure draft.
72
QUARTERLY FINANCIAL DATA IN ACCORDANCE WITH CANADIAN AND U.S. GAAP (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
|
2006 |
|
|
2005 |
|
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
|
|
|
|
|
(restated) |
|
|
(restated) |
|
|
(restated) |
|
|
(restated) |
|
|
(restated) |
|
|
(restated) |
|
|
|
|
|
Total revenue |
|
$ |
11,137 |
|
|
$ |
14,015 |
|
|
$ |
13,084 |
|
|
$ |
9,864 |
|
|
$ |
8,651 |
|
|
$ |
8,907 |
|
|
$ |
6,645 |
|
|
$ |
5,736 |
|
Net loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(11,323 |
) |
|
$ |
(4,388 |
) |
|
$ |
(4,405 |
) |
|
$ |
(5,376 |
) |
|
$ |
(8,885 |
) |
|
$ |
(2,113 |
) |
|
$ |
(1,031 |
) |
|
$ |
(1,483 |
) |
U.S. GAAP as
originally reported |
|
$ |
(18,255 |
) |
|
$ |
(7,117 |
) |
|
$ |
(3,982 |
) |
|
$ |
(12,112 |
) |
|
$ |
(8,557 |
) |
|
$ |
(1,843 |
) |
|
$ |
(1,564 |
) |
|
$ |
(3,008 |
) |
Prior period adjustment |
|
|
|
|
|
|
1,695 |
|
|
|
1,653 |
|
|
|
(4,304 |
) |
|
|
1,012 |
|
|
|
2,373 |
|
|
|
(519 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP as restated |
|
$ |
(18,255 |
) |
|
$ |
(5,422 |
) |
|
$ |
(2,329 |
) |
|
$ |
(16,416 |
) |
|
$ |
(7,545 |
) |
|
$ |
530 |
|
|
$ |
(2,083 |
) |
|
$ |
(3,008 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(0.05 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
U.S. GAAP as
originally reported |
|
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
Prior period adjustment |
|
|
|
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(0.02 |
) |
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP as restated |
|
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has restated its U.S. GAAP financial position for certain of the quarters in
fiscal 2006 and 2005 to correct the accounting treatment of warrants for U.S. GAAP purposes (as
noted in the above table). The warrants that are subject to restatement were issued in 2005 and
2006. Previously, the Company accounted for these instruments as equity under both Canadian and
U.S. GAAP. The treatment of warrants was changed under U.S. GAAP to correct for the application of
Statement of Financial Accounting Standard No. 133 Accounting for Derivative Instruments and
Hedging Activities (SFAS No. 133). Under SFAS No. 133, share purchase warrants with an exercise
price denominated in a currency other than the companys functional currency are accounted for as
derivative liabilities. Changes in the fair value of the warrants are required to be recognized in
the statement of operations each reporting period for U.S. GAAP purposes. Under the Companys
previous U.S. GAAP accounting treatment, no changes in fair value were recorded. At the time that
the Companys share purchase warrants are exercised, the value of the warrants will be reclassified
to shareholders equity for US GAAP purposes. Under Canadian GAAP, the fair value of the warrants
on the issue date is recorded as a reduction to the proceeds from the issuance of common shares,
with the offset to the warrant component of equity. The warrants are not revalued to fair value
under Canadian GAAP. The above table presents the impact on the affected quarters.
The Canadian GAAP net loss in the fourth quarter of 2006 was primarily due to an impairment
provision of $4.8 million for the China oil and gas properties. The U.S. GAAP loss in the fourth
quarter of 2006 was primarily due to impairment provisions of $8.3 million and $4.5 million for the
China and U.S. oil and gas properties, respectively. The Canadian GAAP net loss in the fourth
quarter of 2005 was primarily due to an impairment provision of $5.0 million for the China oil and
gas properties. The U.S. GAAP loss in the fourth quarter of 2005 was primarily due to impairment
provisions of $1.7 million and $2.8 million for the China and U.S. oil and gas properties,
respectively.
SUPPLEMENTARY DISCLOSURES ABOUT OIL AND GAS PRODUCTION ACTIVITIES (UNAUDITED)
The following information about the Companys oil and gas producing activities is presented in
accordance with U.S. Statement of Financial Accounting Standards No. 69, Disclosures About Oil and
Gas Producing Activities.
Oil and Gas Reserves
Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas
liquids which geological and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing economic conditions.
Proved developed oil and gas reserves are reserves, which can be expected to be recovered from
existing wells with existing equipment and operating methods.
Estimates of oil and gas reserves are subject to uncertainty and will change as additional
information regarding the producing fields and technology becomes available and as future economic
conditions change.
73
Reserves presented in this section represent the Companys share of reserves, excluding royalty
interests of others. The reserves were based on the estimates by the independent petroleum
engineering firms of GLJ Petroleum Consultants Ltd. and Netherland, Sewell & Associates, Inc. for
the China and U.S. reserves, respectively.
The changes in the Companys net proved oil and gas reserves for the three-year period ended
December 31, 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl) |
|
Gas (MMcf) |
|
|
U.S. |
|
China |
|
Total |
|
U.S. |
Net proved reserves, December 31, 2003 |
|
|
1,563 |
|
|
|
15,699 |
|
|
|
17,262 |
|
|
|
695 |
|
Revisions of previous estimates |
|
|
(121 |
) |
|
|
(1,360 |
) |
|
|
(1,481 |
) |
|
|
87 |
|
Extensions and discoveries |
|
|
240 |
|
|
|
|
|
|
|
240 |
|
|
|
1,289 |
|
Purchases of reserves in place |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819 |
|
Production |
|
|
(234 |
) |
|
|
(235 |
) |
|
|
(469 |
) |
|
|
(207 |
) |
Sale of reserves in place |
|
|
(18 |
) |
|
|
(6,196 |
) |
|
|
(6,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2004 |
|
|
1,430 |
|
|
|
7,908 |
|
|
|
9,338 |
|
|
|
2,683 |
|
Revisions of previous estimates |
|
|
60 |
|
|
|
(6,293 |
) |
|
|
(6,233 |
) |
|
|
(601 |
) |
Extensions and discoveries |
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
98 |
|
Production |
|
|
(237 |
) |
|
|
(315 |
) |
|
|
(552 |
) |
|
|
(495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2005 |
|
|
1,272 |
|
|
|
1,300 |
|
|
|
2,572 |
|
|
|
1,685 |
|
Revisions of previous estimates |
|
|
54 |
|
|
|
179 |
|
|
|
233 |
|
|
|
(214 |
) |
Extensions and discoveries |
|
|
189 |
|
|
|
|
|
|
|
189 |
|
|
|
|
|
Purchases of reserves in place |
|
|
|
|
|
|
881 |
|
|
|
881 |
|
|
|
|
|
Production |
|
|
(208 |
) |
|
|
(575 |
) |
|
|
(783 |
) |
|
|
(66 |
) |
Sale of reserves in place |
|
|
(87 |
) |
|
|
|
|
|
|
(87 |
) |
|
|
(988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2006 |
|
|
1,220 |
|
|
|
1,785 |
|
|
|
3,005 |
|
|
|
417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved developed reserves as at: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
1,187 |
|
|
|
1,142 |
|
|
|
2,329 |
|
|
|
2,365 |
|
December 31, 2005 |
|
|
1,099 |
|
|
|
1,071 |
|
|
|
2,170 |
|
|
|
1,405 |
|
December 31, 2006 |
|
|
1,003 |
|
|
|
1,330 |
|
|
|
2,333 |
|
|
|
417 |
|
Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to
Proved Oil and Gas Reserves
The following standardized measure of discounted future net cash flows from proved oil and gas
reserves was computed using period end statutory tax rates, costs and prices of $55.33, $55.77 and
$40.25 per barrel of oil in 2006, 2005 and 2004, respectively, and $5.64, $9.80 and $5.94 per Mcf
of gas in 2006, 2005 and 2004, respectively. A discount rate of 10% was applied in determining the
standardized measure of discounted future net cash flows.
The Company does not believe that this information reflects the fair market value of its oil and
gas properties. Actual future net cash flows will differ from the presented estimated future net
cash flows in that:
|
|
|
future production from proved reserves will differ from estimated production; |
|
|
|
|
future production will also include production from probable and potential reserves; |
|
|
|
|
future, rather than year end, prices and costs will apply; and |
|
|
|
|
existing economic, operating and regulatory conditions are subject to change. |
The standardized measure of discounted future net cash flows as at December 31 in each of the three
most recently completed financial years were as follows:
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
65,101 |
|
|
$ |
103,526 |
|
|
$ |
168,627 |
|
Future development and restoration costs |
|
|
2,990 |
|
|
|
11,660 |
|
|
|
14,650 |
|
Future production costs |
|
|
31,691 |
|
|
|
38,369 |
|
|
|
70,060 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
30,420 |
|
|
|
53,497 |
|
|
|
83,917 |
|
10% annual discount |
|
|
7,332 |
|
|
|
10,705 |
|
|
|
18,037 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
23,088 |
|
|
$ |
42,792 |
|
|
$ |
65,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
83,418 |
|
|
$ |
76,533 |
|
|
$ |
159,951 |
|
Future development and restoration costs |
|
|
2,890 |
|
|
|
8,136 |
|
|
|
11,026 |
|
Future production costs |
|
|
32,699 |
|
|
|
12,828 |
|
|
|
45,527 |
|
Future income taxes |
|
|
|
|
|
|
1,584 |
|
|
|
1,584 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
47,829 |
|
|
|
53,985 |
|
|
|
101,814 |
|
10% annual discount |
|
|
15,655 |
|
|
|
10,686 |
|
|
|
26,341 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
32,174 |
|
|
$ |
43,299 |
|
|
$ |
75,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
64,357 |
|
|
$ |
327,481 |
|
|
$ |
391,838 |
|
Future development and restoration costs |
|
|
3,063 |
|
|
|
84,682 |
|
|
|
87,745 |
|
Future production costs |
|
|
27,867 |
|
|
|
58,488 |
|
|
|
86,355 |
|
Future income taxes |
|
|
|
|
|
|
44,708 |
|
|
|
44,708 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
33,427 |
|
|
|
139,603 |
|
|
|
173,030 |
|
10% annual discount |
|
|
11,238 |
|
|
|
50,774 |
|
|
|
62,012 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
22,189 |
|
|
$ |
88,829 |
|
|
$ |
111,018 |
|
|
|
|
|
|
|
|
|
|
|
Changes in standardized measure of discounted future net cash flows as at December 31 in each
of the three most recently completed financial years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas, net of production costs |
|
$ |
(7,766 |
) |
|
$ |
(23,849 |
) |
|
$ |
(31,615 |
) |
Net changes in prices and production costs |
|
|
(4,851 |
) |
|
|
(12,907 |
) |
|
|
(17,758 |
) |
Extensions and discoveries, net of future
production and development costs |
|
|
1,355 |
|
|
|
|
|
|
|
1,355 |
|
Net change in future development costs |
|
|
(682 |
) |
|
|
(7,800 |
) |
|
|
(8,482 |
) |
Development costs incurred during the period
that reduced future development costs |
|
|
2,572 |
|
|
|
4,686 |
|
|
|
7,258 |
|
Revisions of previous quantity estimates |
|
|
319 |
|
|
|
5,187 |
|
|
|
5,506 |
|
Accretion of discount |
|
|
3,217 |
|
|
|
4,664 |
|
|
|
7,881 |
|
Net change in income taxes |
|
|
|
|
|
|
815 |
|
|
|
815 |
|
Purchases of reserves in place |
|
|
|
|
|
|
25,645 |
|
|
|
25,645 |
|
Sale of reserves in place |
|
|
(4,405 |
) |
|
|
|
|
|
|
(4,405 |
) |
Changes in production rates (timing) and other |
|
|
1,155 |
|
|
|
3,052 |
|
|
|
4,207 |
|
|
|
|
|
|
|
|
|
|
|
Decrease |
|
|
(9,086 |
) |
|
|
(507 |
) |
|
|
(9,593 |
) |
Standardized measure, beginning of year |
|
|
32,174 |
|
|
|
43,299 |
|
|
|
75,473 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
23,088 |
|
|
$ |
42,792 |
|
|
$ |
65,880 |
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas, net of production costs |
|
$ |
(9,068 |
) |
|
$ |
(13,129 |
) |
|
$ |
(22,197 |
) |
Net changes in prices and production costs |
|
|
15,110 |
|
|
|
20,016 |
|
|
|
35,126 |
|
Extensions and discoveries |
|
|
1,051 |
|
|
|
|
|
|
|
1,051 |
|
Net change in future development costs |
|
|
(694 |
) |
|
|
46,380 |
|
|
|
45,686 |
|
Revisions of previous quantity estimates |
|
|
(1,492 |
) |
|
|
(150,588 |
) |
|
|
(152,080 |
) |
Accretion of discount |
|
|
5,078 |
|
|
|
26,798 |
|
|
|
31,876 |
|
Net change in income taxes |
|
|
|
|
|
|
24,993 |
|
|
|
24,993 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) |
|
|
9,985 |
|
|
|
(45,530 |
) |
|
|
(35,545 |
) |
Standardized measure, beginning of year |
|
|
22,189 |
|
|
|
88,829 |
|
|
|
111,018 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
32,174 |
|
|
$ |
43,299 |
|
|
$ |
75,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas, net of production costs |
|
$ |
(6,152 |
) |
|
$ |
(6,570 |
) |
|
$ |
(12,722 |
) |
Net changes in prices and production costs |
|
|
1,015 |
|
|
|
56,329 |
|
|
|
57,344 |
|
Extensions and discoveries |
|
|
6,779 |
|
|
|
|
|
|
|
6,779 |
|
Net change in future development costs |
|
|
(1,700 |
) |
|
|
(14,424 |
) |
|
|
(16,124 |
) |
Revisions of previous quantity estimates |
|
|
(1,401 |
) |
|
|
(22,847 |
) |
|
|
(24,248 |
) |
Accretion of discount |
|
|
3,596 |
|
|
|
25,330 |
|
|
|
28,926 |
|
Net change in income taxes |
|
|
|
|
|
|
(9,107 |
) |
|
|
(9,107 |
) |
Purchases of reserves in place |
|
|
3,050 |
|
|
|
|
|
|
|
3,050 |
|
Sale of reserves |
|
|
(108 |
) |
|
|
(21,646 |
) |
|
|
(21,754 |
) |
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
5,079 |
|
|
|
7,065 |
|
|
|
12,144 |
|
Standardized measure, beginning of year |
|
|
17,110 |
|
|
|
81,764 |
|
|
|
98,874 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
22,189 |
|
|
$ |
88,829 |
|
|
$ |
111,018 |
|
|
|
|
|
|
|
|
|
|
|
Costs incurred in oil and gas property acquisition, exploration, and development activities
for the Companys U.S. and China properties were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,204 |
|
Unproved |
|
|
881 |
|
|
|
(1,682 |
) |
|
|
1,572 |
|
Exploration |
|
|
1,230 |
|
|
|
6,169 |
|
|
|
4,351 |
|
Development |
|
|
3,465 |
|
|
|
2,912 |
|
|
|
8,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,576 |
|
|
|
7,399 |
|
|
|
17,516 |
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
|
28,719 |
|
|
|
|
|
|
|
|
|
Exploration |
|
|
2,485 |
|
|
|
6,931 |
|
|
|
6,925 |
|
Development |
|
|
6,153 |
|
|
|
23,756 |
|
|
|
19,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,357 |
|
|
|
30,687 |
|
|
|
26,900 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
42,933 |
|
|
$ |
38,086 |
|
|
$ |
44,416 |
|
|
|
|
|
|
|
|
|
|
|
The credit in U.S. unproved property acquisition additions for the year ended December 31,
2005 included the $1.6 million commitment payment received from Unocal as discussed in Note 4.
U.S. development cost additions for the years ended December 31, 2006, 2005 and 2004 included $0.1
million, $1.0 million and $0.2 million of asset retirement costs, respectively.
The U.S. GAAP depletion rates, calculated on a per unit of net production basis, were as follows:
|
|
|
|
|
U.S. |
|
|
|
|
Year ended December 31, 2006 |
|
$ |
22.11 |
|
Year ended December 31, 2005 |
|
$ |
14.91 |
|
Year ended December 31, 2004 |
|
$ |
16.52 |
|
76
|
|
|
|
|
China |
|
|
|
|
Year ended December 31, 2006 |
|
$ |
36.46 |
|
Year ended December 31, 2005 |
|
$ |
27.00 |
|
Year ended December 31, 2004 |
|
$ |
11.19 |
|
The results of operations from producing activities for the years ended December 31 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
Oil and gas revenue |
|
$ |
12,065 |
|
|
$ |
35,683 |
|
|
$ |
47,748 |
|
|
$ |
14,069 |
|
|
$ |
15,731 |
|
|
$ |
29,800 |
|
|
$ |
9,311 |
|
|
$ |
8,484 |
|
|
$ |
17,795 |
|
Operating costs |
|
|
4,299 |
|
|
|
11,834 |
|
|
|
16,133 |
|
|
|
5,001 |
|
|
|
2,602 |
|
|
|
7,603 |
|
|
|
3,159 |
|
|
|
1,914 |
|
|
|
5,073 |
|
Depletion |
|
|
4,858 |
|
|
|
20,967 |
|
|
|
25,824 |
|
|
|
4,756 |
|
|
|
8,507 |
|
|
|
13,263 |
|
|
|
4,428 |
|
|
|
2,633 |
|
|
|
7,061 |
|
Provision for impairment |
|
|
7,600 |
|
|
|
15,940 |
|
|
|
23,540 |
|
|
|
2,800 |
|
|
|
1,700 |
|
|
|
4,500 |
|
|
|
15,000 |
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations from
producing activities |
|
$ |
(4,692 |
) |
|
$ |
(13,058 |
) |
|
$ |
(17,749 |
) |
|
$ |
1,512 |
|
|
$ |
2,922 |
|
|
$ |
4,434 |
|
|
$ |
(13,276 |
) |
|
$ |
3,937 |
|
|
$ |
(9,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
The Companys management, including our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2006.
Based upon this evaluation, management concluded that these controls and procedures were (1)
designed to ensure that information required to be disclosed in the Companys reports under the
Exchange Act is accumulated and communicated to the Companys Chief Executive Officer and Chief
Financial Officer and (2) effective in accomplishing those objectives, in that they provide
reasonable assurance that information required to be disclosed by the Company in the reports that
it files or submits under the Securities Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SECs rules and forms. Any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives.
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of the Company is responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over financial reporting is a process designed
by, or under the supervision of, the Companys principal executive and principal financial officers
and effected by the Companys board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles and includes those policies and procedures that:
|
|
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the Company; |
|
|
|
|
Provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company are being made only in
accordance with authorizations of management and directors of the Company; and |
|
|
|
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect
on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. The Companys management
assessed the effectiveness of the Companys internal control over financial reporting as of
December 31, 2006. In making this assessment, the Companys management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on our assessment, management has concluded that, as of
December 31, 2006, the Companys internal control over financial reporting was effective based on
those criteria. Management has reviewed the results of its assessment with the Audit Committee of
the Board of Directors. The Companys independent registered Chartered
77
Accountants, Deloitte &
Touche LLP, has audited our assessment of the effectiveness of the Companys internal control over
financial reporting as of December 31, 2006, as stated in their report which immediately follows.
|
|
|
/s/ Joseph I. Gasca
|
|
/s/ W. Gordon Lancaster |
|
|
|
Joseph I. Gasca
|
|
W. Gordon Lancaster |
President and Chief Executive Officer
|
|
Chief Financial Officer |
REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders of
Ivanhoe Energy Inc.:
We have audited managements assessment, included in the accompanying Management Report on Internal
Control Over Financial Reporting, that Ivanhoe Energy Inc. (the Company) maintained effective
internal control over financial reporting as of December 31, 2006, based on the criteria
established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. The Companys management is responsible for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is to express an opinion on
managements assessment and an opinion on the effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinions.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over
financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on
the criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained,
in all material respects, effective internal control over financial reporting as of December 31,
2006, based on the criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States), the consolidated
financial statements as of and for the year ended December 31, 2006 of the Company and our report
dated March 7, 2007 expressed an unqualified opinion on those financial statements and includes a
separate paragraph referring to a restatement of the financial statements and a separate report
titled Comments by Independent Registered Chartered Accountants on Canada United States of
America Reporting Differences referring to conditions and events that cast substantial doubt on the
Companys ability to continue as a going concern and a change in accounting principle.
78
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
March 7, 2007
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The following table provides the names of all of our directors and executive officers, their
positions, terms of office and their principal occupations during the past five years. Each
director is elected for a one-year term or until his successor has been duly elected or appointed.
Officers serve at the pleasure of the Board of Directors.
|
|
|
|
|
Name, Age and |
|
Position with |
|
Present Occupation and |
Municipality of Residence |
|
the Registrant |
|
Principal Occupation for the Past Five Years |
DAVID R. MARTIN, age 75
Santa Barbara, California
|
|
Executive Co-Chairman of the
Board
(since May 2006) and Director
(since
August
1998)
|
|
Executive Co-Chairman of the Board, Ivanhoe Energy Inc., (May 2006
Present); Chairman of the Board, Ivanhoe Energy Inc. (August
1998
May 2006); President, Cathedral Mountain Corporation (1997
present) |
|
|
|
|
|
A. ROBERT ABBOUD, age 77
Barrington Hills, IL
|
|
Independent Co-Chairman and Lead
Director (since May 2006)
|
|
President, A. Robert Abboud and Company, a private investment
company (1984 present) |
|
|
|
|
|
ROBERT M. FRIEDLAND, age 56
Singapore
|
|
Deputy Chairman Capital
Markets (since
June, 1999) and Director (since
February 1995)
|
|
Chairman and President, Ivanhoe Capital
Corporation, a Singapore based venture capital company principally
involved in establishing and financing international mining and
exploration companies (1987 present); Chairman and Director,
Ivanhoe Mines Ltd. (March 1994 present) |
|
|
|
|
|
E. LEON DANIEL, age 70
Park City, Utah
|
|
Deputy Chairman Projects and
Engineering, (since May 2006)
and Director (since August
1998)
|
|
Deputy Chairman Projects and Engineering, Ivanhoe Energy Inc.
(May 2006 present); President and Chief Executive Officer,
Ivanhoe Energy Inc. (June, 1999 May 2006) |
|
|
|
|
|
R. EDWARD FLOOD, age 61
Reno, Nevada
|
|
Director (since June 1999)
|
|
Chairman of the Board, Western Uranium Corporation (March 2007-
present); Director, Ivanhoe Mines Ltd. (May 1999 present);
Deputy Chairman, Ivanhoe Mines Ltd. (May 1999 February 2007);
Mining Analyst, Haywood Securities (May, 1999 September 2001) |
|
|
|
|
|
SHUN-ICHI SHIMIZU, age 67
Tokyo, Japan
|
|
Director (since July 1999)
|
|
Managing Director of C.U.E. Management
Consulting Ltd. (1994 present) |
|
|
|
|
|
HOWARD R. BALLOCH, age 55
Beijing, China
|
|
Director (since January 2002)
|
|
President, The Balloch Group (July 2001 present); President,
Canada China Business Council (July 2001 2006); Canadian
Ambassador to China, Mongolia and Democratic Republic of Korea
(April 1996 July 2001) |
|
|
|
|
|
J. STEVEN RHODES, age 55
Los Angeles, California
|
|
Director (since December 2003)
|
|
Chairman and Chief Executive
Officer, Claiborne -
Rhodes, Inc. (2001 present); Senior Vice President,
First Southwest Company (1999 2001) |
|
|
|
|
|
ROBERT G. GRAHAM, age 53
Ottawa, Ontario
|
|
Director (since April 2005)
|
|
President and CEO, Ensyn Corporation (April 2005
present) Chairman and CEO, Ensyn Group (October 1984 April
2005) |
|
|
|
|
|
ROBERT A. PIRRAGLIA, age 57
Belmont, Massachusetts
|
|
Director (since April 2005)
|
|
Chief Operating Officer and Vice President, Ensyn
Corporation (April 15, 2005 present); Chief Operating
Officer and Vice President, Ensyn Group, Inc.
(September 1998 April 2005) |
79
|
|
|
|
|
Name, Age and |
|
Position with |
|
Present Occupation and |
Municipality of Residence |
|
the Registrant |
|
Principal Occupation for the Past Five Years |
BRIAN DOWNEY, C.M.A. age 65
Lake in the Hills, Illinois
|
|
Director (since July 2005)
|
|
President, Downey & Associates Management Inc.
(July 1986 present);
Financial Advisor, Lending Solutions, Inc. (January
2002 present); Partner/Owner, Lending
Solutions, Inc. (November 1995 January 2002) |
|
|
|
|
|
JOSEPH I. GASCA, age 50 The
Woodlands, Texas
|
|
President and Chief Executive
Officer (since January 2007)
|
|
President and Chief Executive Officer, Ivanhoe Energy Inc.
(January 2007 present); President and Chief Operating Officer,
Ivanhoe Energy Inc. (July 2006 January 2007); Region Technical
Director Europe/Asia BG Group (January 2006 June 2006);
General Manager Operations; BG Group (August 2004 December
2005); Chief Operating Officer, Mosaic Natural Resources Ltd.
(January 2003 July 2004); President, Star Insight Ltd. (May
2002- July 2004 |
|
|
|
|
|
W. GORDON LANCASTER, C.A. age 63
Vancouver, British Columbia
|
|
Chief Financial Officer
(since January 2004)
|
|
Chief Financial Officer, Ivanhoe Energy Inc. (January 2004
present); Vice President Finance and Chief
Financial Officer, Xantrex Technology Inc. (July 2003
December 2003); Vice President Finance and Chief
Financial Officer, Power Measurement, Inc. (August
2000 June 2003) |
|
|
|
|
|
PATRICK CHUA, age 51
Hong Kong, China
|
|
Executive Vice-President
(since June 1999)
|
|
Executive Vice-President, Ivanhoe Energy
Inc. (June 1999 present); Chairman, Sunwing Energy Ltd. (Bermuda) (April
2004 present); President, Sunwing
Energy Ltd. (Bermuda)
(March 2000 April 2004) |
|
|
|
|
|
GERALD MOENCH, age 58
Lethbridge, Alberta
|
|
Executive Vice-President
(since June 1999)
|
|
Executive Vice-President, Ivanhoe Energy
Inc. (June, 1999 present); President,
Sunwing Energy Ltd. (Bermuda) (April 2004
present) |
All of our directors, with the exception of Mr. A. Robert Abboud, who was appointed to the
Board in May 2006, were elected at our last annual general meeting of shareholders held on May 4,
2006. The term of office of each director concludes at our next annual general meeting of
shareholders, unless the directors office is earlier vacated in accordance with our by-laws. There
are no family relationships among any of our directors, officers or key employees.
Under the terms of our acquisition of Ensyn, we granted to Ensyn the right to designate two
individuals for appointment to our Board of Directors and agreed to use reasonable best efforts to
nominate Ensyns designees for re-election to our Board of Directors annually for at least five
years. Ensyns designees, Dr. Robert Graham and Mr. Robert Pirraglia, were originally appointed to
the Board of Directors on April 15, 2005.
As required under the Business Corporations Act (Yukon), our Board of Directors has an Audit
Committee. We also have a Compensation Committee and a Nominating and Corporate Governance
Committee. The members of the Audit Committee are Messrs. Brian Downey, Howard R. Balloch and
Robert A. Pirraglia. Mr. Downey, one of our independent directors, has been determined by the Board
of Directors to be an Audit Committee financial expert. We believe that Mr. Downeys prior
experience working as a Certified Management Accountant and significant financial and business
experience at the executive levels of management qualifies him to be an Audit Committee financial
expert. The members of the Compensation Committee are Messrs. Howard R. Balloch (Chair), R. Edward
Flood, J. Steven Rhodes and Brian Downey. The members of the Nominating and Corporate Governance
Committee are Messrs. Howard R. Balloch (Chair), R. Edward Flood, J. Steven Rhodes and Robert A. Pirraglia.
Management is responsible for our financial reporting process including our system of internal
controls over financial reporting and for the preparation of consolidated financial statements in
accordance with generally accepted accounting principles in Canada. Our independent registered
chartered accountants are responsible for auditing those financial statements. The members of the
Audit Committee are not our employees, and are not professional accountants or auditors. The Audit
Committees primary purpose is to assist the Board of Directors in fulfilling its oversight
responsibilities by reviewing the financial information provided to shareholders and others, and
the systems of internal controls which management has established to preserve our assets and the
audit process. It is not the Audit Committees duty or responsibility to conduct auditing or
accounting reviews or procedures or to determine that our financial statements are complete and
accurate and in accordance with generally accepted accounting principles in Canada. In giving its
recommendation to the Board of Directors, the Audit Committee has relied on managements
representations that the financial statements have been prepared with integrity and objectivity and
in conformity with generally accepted accounting principles in Canada and on the opinion of the
independent registered chartered accountants included in their report on our financial statements.
80
Other Directorships
Messrs. Howard R. Balloch, R. Edward Flood and Robert M. Friedland are all directors of Ivanhoe
Mines Ltd. Mr. Balloch is also a director of Methanex Corporation, East Energy Corp. and Tiens
Biotech Group USA Inc. Mr. Flood is also a director of Jinshan Gold Mines Inc., Asia Gold Corp.,
American Gold Capital Corp. and Western Uranium Corporation.
Code of Business Conduct and Ethics
We have a Code of Business Conduct and Ethics applicable to all employees, consultants, officers
and directors regardless of their position in our organization, at all times and everywhere we do
business. The Code of Business Conduct and Ethics provides that our employees, consultants,
officers and directors will uphold our commitment to a culture of honesty, integrity and
accountability and that we require the highest standards of professional and ethical conduct from
our employees, consultants, officers and directors. Our
Code of Business Conduct and Ethics has been filed as Exhibit 14.1 to our 2006 Annual Report on
Form 10-K. A copy of our Code of Business Conduct and Ethics may be obtained, without charge, by
request to Ivanhoe Energy Inc., Suite 654-999 Canada Place, Vancouver, British Columbia, Canada V6C
3E1, Attention: Corporate Secretary or by phone to 604-688-8323.
ITEM 11. EXECUTIVE COMPENSATION
In accordance with the requirements of applicable securities legislation in Canada, the following
executive compensation disclosure is provided in respect of our Chief Executive Officer and Chief
Financial Officer as at December 31, 2006, and each of our three most highly compensated executive
officers whose annual compensation exceeded Cdn.$150,000 in the year ended December 31, 2006
(collectively, the Named Executive Officers). During the year ended December 31, 2006, the
aggregate compensation paid to all of our executive officers whose annual compensation exceeded
Cdn.$40,000 was U.S.$1,441,760.
Summary Compensation Table
The following table sets forth a summary of all compensation paid during the years ending December
31, 2006, 2005 and 2004 to each of the Named Executive Officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table ($U.S.) |
|
|
|
|
|
|
Annual Compensation |
|
Long Term Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards |
|
Payouts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under |
|
Restricted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options/ |
|
Shares or |
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
SARs |
|
Restricted |
|
|
|
|
|
Compen- |
Name and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
Granted |
|
Share |
|
LTIP |
|
sation |
Principal Position |
|
Year |
|
Salary |
|
Bonus (6) |
|
Compensation |
|
(#) |
|
Units |
|
Payouts |
|
(U.S.$) (7) |
David R. Martin |
|
|
2006 |
|
|
|
270,000 |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
Executive Co-Chairman (1) |
|
|
2005 |
|
|
|
270,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,200 |
|
|
|
|
2004 |
|
|
|
200,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E. Leon Daniel |
|
|
2006 |
|
|
|
340,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
Deputy Chairman Projects and |
|
|
2005 |
|
|
|
340,000 |
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
16,200 |
|
Engineering (2) |
|
|
2004 |
|
|
|
300,000 |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph I. Gasca |
|
|
2006 |
|
|
|
152,417 |
|
|
|
|
|
|
|
|
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
9,200 |
|
President and Chief Executive |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officer (5) |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. Gordon Lancaster |
|
|
2006 |
|
|
|
231,000 |
|
|
|
80,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer (4) |
|
|
2005 |
|
|
|
225,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
200,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patrick Chua |
|
|
2006 |
|
|
|
108,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President (3) |
|
|
2005 |
|
|
|
144,000 |
|
|
|
27,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
144,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerald Moench |
|
|
2006 |
|
|
|
188,760 |
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President (3) |
|
|
2005 |
|
|
|
174,460 |
|
|
|
51,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
165,000 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
(1) |
|
Mr. Martin was appointed Executive Co-Chairman in May 2006 and has been Chairman and
director since August 1998. |
|
(2) |
|
Mr. Daniel was appointed Deputy Chairman-Projects and Engineering in May 2006, was President
and Chief Executive Officer from June 1999 until May 2006, and has been a director of the
Company since August 1998. |
|
(3) |
|
Mr. Moench and Mr. Chua were appointed as Executive Vice President in June 1999.
|
|
(4) |
|
Mr. Lancaster was appointed Chief Financial Officer effective January 2004 |
|
(5) |
|
Mr. Gasca was appointed President and Chief Operating Officer effective July 2006 and was
designated the Chief Executive Officer effective January 29, 2007. |
|
(6) |
|
Bonuses earned were paid in cash and common shares from our Employees and Directors Equity
Incentive Plan at fair market value on the date of approval by the Compensation Committee. |
|
(7) |
|
Our matching contribution to the 401(k) plan, a U.S. defined contribution retirement plan
available to U.S. employees. |
Long Term Incentive Plan
We do not presently have a long-term incentive plan for any of our executive officers, including
our Named Executive Officers.
Options and Stock Appreciation Rights (SARs)
During the year ended December 31, 2006, Mr. Moench received an incentive stock option to acquire
100,000 common shares which vest over four years and expire on the 5th anniversary of
the date of grant. Following the approval of the Toronto Stock Exchange on June 14, 2006, Mr.
Gasca received an incentive stock option to acquire 1,000,000 common shares which vest over three
years and expire on the 10th anniversary of the date of grant. No other stock options or
SARs were granted to our Named Executive Officers in the year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option/SAR Grants in Last Fiscal Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value of |
|
|
|
|
Number of Securities |
|
Percent of Total |
|
|
|
|
|
Securities |
|
|
|
|
Underlying |
|
Options/ SARs |
|
|
|
|
|
Underlying |
|
|
|
|
Options/SARs |
|
Granted to |
|
Exercise |
|
Options/ SARs on |
|
|
|
|
Granted |
|
Employees in |
|
or |
|
the Date of Grant |
|
Expiration |
Name |
|
(#) |
|
Financial Year |
|
Base Price ($/Security) |
|
($/Security) |
|
Date |
(a) |
|
(b) |
|
(c) |
|
(d) |
|
(e) |
|
(f) |
Joseph I. Gasca |
|
|
1,000,000 |
|
|
|
29.2 |
% |
|
|
U.S. $2.85 |
|
|
|
2,850,000 |
|
|
July 5, 2016 |
Gerald Moench |
|
|
100,000 |
|
|
|
2.9 |
% |
|
|
U.S. $3.06 |
|
|
|
306,000 |
|
|
March 8, 2011 |
Aggregated Option Exercises
None of our Named Executive Officers exercised options during the year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values |
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
Value of Unexercised In- |
|
|
|
|
|
|
|
|
|
|
Underlying Unexercised |
|
the-Money Options at |
|
|
Shares Acquired |
|
|
|
|
|
Options at December 31, 2006 |
|
December 31, 2006 |
|
|
on Exercise |
|
Value Realized |
|
(#) |
|
($U.S.) |
Name |
|
(#) |
|
($U.S.) |
|
Exercisable/Unexercisable |
|
Exercisable/Unexercisable |
Joseph I. Gasca |
|
|
|
|
|
|
|
|
|
|
250,000/750,000 |
|
|
|
|
|
W. Gordon Lancaster |
|
|
|
|
|
|
|
|
|
|
200,000/50,000 |
|
|
|
|
|
David R. Martin |
|
|
|
|
|
|
|
|
|
|
3,400,000/0 |
|
|
|
3,131,348/0 |
|
E. Leon Daniel |
|
|
|
|
|
|
|
|
|
|
366,667/300,000 |
|
|
|
153,498/0 |
|
Gerald Moench |
|
|
|
|
|
|
|
|
|
|
70,000/80,000 |
|
|
|
|
|
Patrick Chua |
|
|
|
|
|
|
|
|
|
|
60,000/0 |
|
|
|
|
|
Option and SAR Repricings
No options or stock appreciation rights were re-priced during the year ended December 31, 2006.
Defined Benefit and Actuarial Plan
We do not presently provide a pension plan for our employees. However, in 2001, the Company adopted
a defined contribution retirement or thrift plan (401(k) Plan) to assist U.S. employees in
providing for retirement or other future financial needs. Employees contributions (up to the
maximum allowed by U.S. tax laws) were matched 100% by the Company in 2006. The Companys matching
contributions to the 401(k) Plan were $0.4 million, $0.3 million and $0.2 million for the years
ended December 31, 2006, 2005 and 2004.
82
Employment Contracts, Termination of Employment and Change-In-Control Arrangements
We have written contracts of employment with Messrs. Joseph I. Gasca, E. Leon Daniel and W. Gordon
Lancaster. Otherwise, we have no written employment contracts or termination of employment or
change of control arrangements with any of our Named Executive Officers. Each of the written
employment contracts we have with the Named Executive Officers allows us to terminate the Named
Executive Officer for cause in which case the Named Executive Officer would have no entitlement to
any compensation with respect to the termination. None of the contracts provides for a change of
control arrangement.
Mr. Gascas employment contract respecting his employment as President and Chief Operating Officer
commenced on May 15, 2006. Mr. Gasca was elevated to the position of President and Chief Executive
Officer on January 29, 2007 with no amendments made to the initial employment contract. Mr. Gascas
contract provides for an annual salary of not less than $310,000 over the term of employment of three years from
the date of commencement, unless terminated earlier in accordance with the provisions of the
contract. The Corporation may terminate Mr. Gascas employment for cause, or, on a lump sum payment
of an amount equal to twelve monthly payments of Mr.
Gascas base salary, without cause. Under the terms of the contract, Mr. Gasca was granted
incentive stock options exercisable to acquire 1,000,000 common shares which are exercisable for
ten years and vest over three years. In the event of a change of control of the Company, Mr. Gasca
is entitled to receive a lump sum payment in an amount equal to his annual base salary. At the
discretion of the Companys board of directors, Mr. Gasca is eligible for an annual bonus in an
amount determined by the Board.
Mr. Daniels contract provides for an annual salary of not less than $300,000 over the term of
employment of five years, commencing on April 30, 2002, unless terminated earlier in accordance
with the provisions of the contract. Either party may terminate the contract upon one years notice
provided however that we may terminate Mr. Daniels employment at any time without notice by paying
him an amount equal to the lesser of one years salary or the prorated amount of his annual salary
that he would have earned between the date of termination and the expiration of the contract term.
Mr. Daniel is eligible to receive a cash bonus and a stock bonus each year, as determined by the
Compensation Committee. Mr. Daniel is entitled to participate in our employee benefit programs on
the same basis as all of our other employees.
As of January 1, 2004, we entered into an employment contract with Mr. Lancaster having no fixed
term of employment and providing for an initial annual salary of $200,000, subject to review
annually by the Compensation Committee, and the same benefit entitlements available to our other
executive officers. Under the terms of the contract, Mr. Lancaster was granted an initial
incentive stock option to acquire 250,000 common shares, which vest over four years and expire on
the 5th anniversary of the date of grant. We may terminate Mr. Lancasters employment for any
reason by delivering to him six months written notice.
The Corporation does not have employment contracts with any other of its Named Executive Officers.
Director Compensation
Each independent director other than Mr. A. Robert Abboud receives director fees of $2,000 per
month. Mr. Abboud receives an annual fee of $250,000 for acting as the Independent Co-Chairman and
Lead Director of the Company. Mr. Brian Downey receives an additional payment of $7,500 per annum
for acting as the Chairman of the Audit Committee. The Chairman of the Compensation and Benefits
Committee and the Chairman of the Nominating and Corporate Governance Committee, Mr. Howard
Balloch, receives an additional payment of $5,000 per annum per Committee for acting as such. Each
independent director, with the exception of Mr. A. Robert Abboud, receives a fee of $1,000 for
participation in each Board of Directors meeting and each Committee meeting attended in person or
via conference call. The Company did not pay any other cash or fixed compensation to its directors
for acting as such. The Company reimburses its directors for expenses they reasonably incur in the
performance of their duties as directors and the directors are also eligible to participate in the
Companys Employees and Directors Equity Incentive Plan.
Employees and Directors Equity Incentive Plan
Our Employees and Directors Equity Incentive Plan, as amended (the Plan) consists of three
component plans: a common share option plan (the Share Option Plan), a common share bonus plan
(the Share Bonus Plan), and a common share purchase plan (the Share Purchase Plan). The purpose
of the Plan is to advance our corporate interests by encouraging equity participation by our
directors, officers, employees and service providers through the acquisition of our shares.
The following is a brief description of the terms of the Plan.
Share Option Plan
The Share Option Plan allows the Board of Directors to grant options to acquire our common shares
in favor of our directors, officers,
83
employees and service providers. Options are subject to
adjustment in the event of a subdivision or consolidation of our common shares, an amalgamation, or
other corporate event affecting our common shares. Participation in the Share Option Plan is
limited to directors, officers, employees and service providers who are, in the opinion of our
Board of Directors, in a position to contribute to our future growth and success.
In determining the number of common shares made subject to an option, we consider, among other
things, the optionees relative present and potential contribution to our success and to the
prevailing policies of each stock exchange on which our shares are listed. The Board of Directors
determines the date of grant, the number of optioned common shares, the exercise price per share,
the vesting period and the exercise period. The minimum exercise price of any option granted under
the Share Option Plan is the weighted average price of our common shares on the principal stock
exchange on which our common shares trade for the five trading days prior to the date of grant.
Unless earlier terminated upon an optionees death or termination of employment or appointment,
options are exercisable for a period of up to ten years. We may, in our discretion, accelerate
unvested options if a take-over bid is made for our common shares.
Share Bonus Plan
The Share Bonus Plan permits our Board of Directors to issue up to an aggregate maximum of
2,000,000 of our common shares as bonus awards to our directors, officers, employees and service
providers on a discretionary basis having regard to such merit criteria as the Board of Directors
may determine. As at December 31, 2006, there were 705,602 shares available to be issued from the
Share Bonus Plan.
Share Purchase Plan
Participation in the Share Purchase Plan is limited to employees who have completed at least one
year (or less, at the discretion of the Board of Directors) of continuous service on a full-time
basis and who are designated by the Board of Directors as eligible to participate in the Share
Purchase Plan.
Eligible employees may contribute up to 10% of their annual basic salary to the Share Purchase Plan
in semi-monthly installments. We then make contributions on a quarterly basis equal to the
employees contribution.
At the end of each calendar quarter, the eligible employee receives a number of our common shares
equal to the aggregate amount contributed by the employee participant and by us, on the
participants behalf, divided by the weighted average trading price of our common shares on our
principal stock exchange during the previous three months.
The Share Purchase Plan component of the Plan has not yet been activated.
General
The aggregate maximum number of our common shares, which we may issue, or reserve for issuance
under the Plan, is currently 20,000,000 common shares. Any increase is subject to Toronto Stock
Exchange approval and approval by our shareholders. The maximum number of our common shares which
we may, at any time, reserve for issuance to any one person under the Plan may not exceed 5% of our
issued and outstanding common shares. As at December 31, 2006, there were 1,266,994 unallocated
shares available to be issued from our Plan.
Our Board of Directors has the right to amend, modify or terminate our Plan. However, any amendment
to the Plan which would materially increase the benefits under the Plan, materially modify the
requirements as to eligibility for participation in the Plan or materially change the number of our
common shares that may be issued or reserved for issuance under the Plan, is subject to Toronto
Stock Exchange approval and the approval of our shareholders.
Proposed Amendments
We are planning to seek the approval of our shareholders at the next annual meeting of shareholders
scheduled to be held on May 3, 2007 to amend and restate the existing Plan to: (i) increase the
maximum number of common shares available for issuance thereunder from 20,000,000 common shares to
24,000,000 common shares; (ii) increase the maximum number of common shares of the Company which
may be allocated for issuance under the Bonus Plan component of the Existing Plan from 2,000,000
common shares to 2,400,000 common shares; (iii) replace the existing terms thereof governing the
circumstances and manner in which the Incentive Plan may be amended with more detailed and
prescriptive provisions in order to comply with recently enacted changes to the rules and policies
of The Toronto Stock Exchange (TSX) respecting equity incentive plan amendments; (iv) formally
recognize the role of the Compensation Committee in administering the Plan; (v) provide for the
automatic extension of the exercise term of any incentive
84
stock option issued under the Incentive
Plan that would otherwise expire during a blackout period if the holder of the option is
prevented from exercising the incentive stock option due to blackout period trading restrictions;
and (vi) make other technical amendments to the Incentive Plan. The TSX has approved the proposed
amendments to the Incentive Plan, subject to approval by the shareholders at the May 2007 annual
meeting.
Composition of the Compensation Committee
During the year ended December 31, 2006, our Compensation Committee consisted of Messrs. Howard R.
Balloch, R. Edward Flood, J. Steven Rhodes and Brian Downey who joined the Committee in May 2006.
Since the beginning of the most recently completed financial year, which ended on December 31,
2006, none of Messrs. Balloch, Flood, Rhodes or Downey was indebted to the Company or any of its
subsidiaries or had any material interest in any transaction or proposed transaction which has
materially affected or would materially affect the Company or any of its subsidiaries. None of the
Companys executive officers serve as a member of the Compensation Committee or Board of Directors
of any entity that has an executive officer serving as a member of the Compensation Committee or
Board of Directors of the Company.
Report on Executive Compensation
Our executive compensation program is administered by the Compensation Committee. The members of
the Compensation Committee are all independent, non-management directors. Following review and
approval by the Compensation Committee, decisions relating to executive compensation are reported
to, and approved by, the full Board of Directors. The Compensation Committee has directed the
preparation of this report and has approved its contents and its submission to shareholders.
Our approach to executive compensation is motivated by a desire to align the interests of our
executive officers as closely as possible with the interests of our company and its shareholders as
a whole. In determining the nature and quantum of compensation for our executive officers we are
seeking to achieve the following objectives: to provide a strong incentive to management to
contribute to the achievement of our short-term and long-term corporate goals; to ensure that the
interests of our executive officers and the interests of our shareholders are aligned; to enable us
to attract, retain and motivate executive officers of the highest caliber in light of the strong
competition in our industry for qualified personnel, and to recognize that the successful
implementation of our companys corporate strategy cannot necessarily be measured, at this stage of
its development, only with reference to quantitative measurement criteria of corporate or
individual performance. We take all of these factors into account in formulating our
recommendations to the Board of Directors respecting the compensation to be paid to each of our
executive officers.
The compensation that we pay to our executive officers generally consists of cash, equity and
equity incentives. Our compensation policy reflects a belief that an element of total compensation
for our executive officers should be at risk in the form of common shares or incentive stock
options, so as to create a strong incentive to build shareholder value. The Compensation Committee
oversees and sets the general guidelines and principles for the implementation of our executive
compensation policies, assesses the individual performance of our executive officers and makes
recommendations to the Board of Directors. Based on these recommendations, the Board of Directors
makes decisions concerning the nature and scope of the compensation to be paid to our executive
officers.
The base salaries of our executive officers have traditionally been determined using a subjective
assessment of each individuals performance, experience and other factors we believe to be
relevant, including prevailing industry demand for personnel having comparable skills and
performing similar duties, the compensation the individual could reasonably expect to receive from
a competitor and Ivanhoes ability to pay. We have also considered recommendations from outside
compensation consultants and used compensation data obtained from publicly available sources. We
believe that the salaries we have traditionally paid to our executive officers reasonably
approximate the median level of most of the comparative compensation data to which we had access.
All of our executive officers are eligible to receive discretionary bonuses, based upon our
subjective assessment of Ivanhoes overall performance in relation to its ongoing implementation of
corporate strategy and achievement of corporate objectives and of each executive officers
contribution to such performance and achievement.
The relationship of corporate performance to executive compensation under our executive
compensation program is created, in part, through equity compensation mechanisms. Incentive stock
options, which vest and become exercisable through the passage of time, link the bulk of our
equity-based executive compensation to shareholder return, measured by increases in the market
price of our common shares. We also make, as and when we consider it warranted, recommendations to
the Board of Directors respecting discretionary bonus awards of common shares to our employees,
including our executive officers. Such awards are intended to recognize extraordinary contributions
to the achievement of corporate objectives.
Eligibility for participation from time to time in the various equity incentive mechanisms
available under our Plan is determined after we have thoroughly reviewed and taken into
consideration the individual performance and contribution to overall corporate performance by each
prospective participant. All outstanding stock options that have been granted under our Plan were
granted at prices not less than 100% of the fair market value of Ivanhoe common shares on the dates
such options were granted.
85
We continue to believe that stock-based incentives encourage and reward effective management that
results in long-term corporate financial success, as measured by stock appreciation. Stock-based
incentives awarded to our executive officers are based on the Compensation Committees subjective
evaluation of each executive officers ability to influence our long-term growth and to reward
outstanding individual performance and contributions to our business. Other factors influencing our
recommendations respecting the nature and scope of the equity compensation and equity incentives to
be awarded to our executive officers in a given year include: awards made in previous years and,
particularly in the case of equity incentives, the number of incentive stock options that remain
outstanding and exercisable from grants in previous years and the exercise price and the remaining
exercise term of those outstanding stock options.
In 2005, based on a report prepared by an external consultant and an internal review of our
compensation policies and practices, we adopted some general guidelines and benchmarks for setting
executive and management compensation at levels consistent with competitive industry standards and
practices: (i) individual salaries would be targeted at the mid-points of ranges paid to
individuals occupying equivalent positions in similar companies; (ii) annual bonuses would be
awarded on the basis of criteria established in each year, with 75% of a bonus to be tied to
corporate-wide or departmental achievements measurable by quantifiable targets, project
acquisitions (where relevant) and/or stock value, and the remaining 25% to be based on subjective
criteria; (iii) annual bonuses would generally not exceed amounts that would bring individual
compensation levels up to the top quartile of the competitive marketplace; (iv) bonuses would
continue to be made up of a combination of cash and common shares; and (v) the total budgetary
burden of bonuses would be anticipated in annual budgeting.
During 2006 the Compensation Committee recommended, and the Board of Directors adopted, a series of
quantitative criteria and performance targets upon which an element of the executive compensation,
over and above salary, to be paid to certain specified executive officers in respect of the 2006
fiscal year would be based. The specified executive officers are David Martin, Executive
Co-Chairman (until May 2006, the Chairman), Leon Daniel, Deputy Chairman Projects and
Engineering (until May 2006, the President and Chief Executive Officer), Gordon Lancaster, Chief
Financial Officer, and certain Vice-Presidents. Each of the specified executive officers was
eligible to receive bonus awards, payable in cash or shares, of up to a maximum of 200% of base
salary (subject to an upper limit of US$1 million for each specified executive officer) contingent
upon the achievement of measurable corporate performance targets including market price
appreciation in respect of our common shares (up to 25% of base salary), net production (up to 15%
of base salary), net operating cash flow (up to 25% of base salary), net reserves value (up to 10%
of base salary for each specified executive officer other than Chief Financial Officer), new
project value (up to 100% of base salary for each specified executive officer other than Chief
Financial Officer) and subjective criteria determined on the basis of Compensation Committee
recommendations (up to 25% of base salary for each executive officer other than Chief Financial
Officer, and up to 35% of base salary for Chief Financial Officer). For 2006, we awarded bonuses to
executive officers as follows: (i) $90,000 to Mr. Martin, of which $30,000 was based on meeting
performance targets and $60,000 was based on subjective criteria, which bonus consisted of a cash
payment of $15,000 and the issuance of 38,660 common shares; (ii) $100,000 to Mr. Daniel, of which
$34,000 was based on meeting performance targets and $66,000 was based on subjective criteria,
which bonus consisted of a cash payment of $17,000 and the issuance of 42,783 common shares; and
(iii) $80,000 to Mr. Lancaster, of which $50,000 was based on meeting performance targets and
$30,000 was based on subjective criteria, which bonus consisted of a cash payment of $25,000 and
the issuance of 28,351 common shares.
The base salary of our Deputy Chairman Projects and Engineering, who was, until May 2006, our
Chief Executive Officer (CEO), was set by his employment contract, the material terms of which
are described under Employment Contracts, Termination of Employment and Change-in-Control
Arrangements. This contract also provides that he is eligible to receive, on an annual basis, a
cash bonus and a non-cash bonus in an amount determined by the Compensation Committee based on such
criteria as the Committee may determine from time to time. Having regard to the general benchmarks
we adopted for setting executive compensation generally and a review of management salaries in late
2005, his salary for 2005 and 2006 was increased by $40,000.
The base salary of our current CEO (who joined us in May 2006 as our President and Chief Operating
Officer) was set by his employment contract, material terms of which are described under
Employment Contracts, Termination of Employment and Change-in-Control Arrangements. Under the
terms of his employment contract, our current CEO was granted incentive stock options to acquire
1,000,000 common shares which vest over three years and are exercisable for ten years. The salary
and stock option compensation offered to our current CEO at the time of his appointment was based
on competitive market factors, his level of experience and responsibility, the compensation
practices of other industry participants, and the negotiations that took place in connection with
his appointment. Our current CEOs employment contract also provides that he is eligible to receive
an annual bonus at the discretion of the Board of Directors based on performance criteria
determined by the Board. Given his relatively recent appointment, we did not specify our current
CEO as one of the executive officers whose executive compensation in respect of the 2006 fiscal
year, over and above salary, would be based, in part, on specified quantitative criteria and
performance targets.
For 2007 we have adopted a compensation program which will apply to our executive officers,
including our CEO, as well as our employees. The compensation program is designed to provide
incentives to work for, and stay with, the Company and to drive strong
86
Company performance, and to
differentially reward skills more critical to our business plans. Under the 2007 program, the
Company strives to pay near term compensation, using a pay grade system consistent with industry
practice, that is competitive with industry while providing incentive compensation that outperforms
other options that employees and prospective employees might find in the marketplace.
Under the 2007 compensation program, annual salary increases will be based on performance and rated
based on agreed objectives. Using a pay grade system, target and maximum bonus award levels and
maximum incentive compensation will be benchmarked with industry. For executive officers and higher
paid employees, bonus award levels will be determined based on job specific criteria in addition to
overall performance rating. The composition of annual bonus awards will be a combination of Company
common shares and cash. For most pay grades, the target cash award is set at 15% of salary and the
maximum cash award is set at 22.5% of annual salary. For the
incentive compensation component of our
2007 program, we intend to use the same pay grade system for outlining the target and maximum
incentive compensation that is achievable for an executive or employee. For executives and higher pay
grade employees, annual incentive compensation awards will be provided based on specific
performance criteria, value to the Company in terms of skills, knowledge and experience, completion
of specific projects as well as subjective criteria. Incentive compensation
awards for executives and upper pay grade employees are expected to include stock options, and may
include other securities such as restricted shares.
Submitted on behalf of the Compensation Committee:
Mr. Howard R. Balloch
Mr. R. Edward Flood
Mr. J. Steven Rhodes
Mr. Brian Downey
Performance Graph
The following graph and table compares the cumulative shareholder return on a $100 investment in
our common shares to a similar investment in companies comprising the S&P/TSX Composite Index,
including dividend reinvestment, for the period from December 31, 2001 to December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
|
|
(Cdn.$) |
|
|
|
|
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
Ivanhoe Energy Inc. |
|
|
$ |
100 |
|
|
|
$ |
20 |
|
|
|
$ |
134 |
|
|
|
$ |
84 |
|
|
|
$ |
34 |
|
|
|
$ |
43 |
|
|
|
S&P/TSX Composite
Index |
|
|
$ |
100 |
|
|
|
$ |
88 |
|
|
|
$ |
111 |
|
|
|
$ |
127 |
|
|
|
$ |
158 |
|
|
|
$ |
185 |
|
|
|
87
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
Except as set forth below, no person or group is known to beneficially own 5% or more of our issued
and outstanding common shares. Based on information known to us, the following table sets forth the
beneficial ownership of each such person or group in our common shares as at March 8, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Address of |
|
Number of Shares |
|
Percentage |
Title of Class |
|
Beneficial Owner |
|
Beneficially Owned (1) |
|
of Class |
Common Shares
|
|
Robert M. Friedland
No. 1 Temasek Avenue
#37-02 Millenia Tower
Singapore 039192
|
|
|
51,011,725 |
(2) |
|
|
20.48 |
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
Directors and Executive Officers as
a Group
(15 persons)
|
|
|
64,102,909 |
(3) |
|
|
25.74 |
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Unissued common shares subject
to options, warrants or other convertible securities currently exercisable or convertible, or
exercisable or convertible within 60 days, are deemed outstanding for the purpose of computing
the beneficial ownership of common shares of the person holding such convertible security but
are not deemed outstanding for computing the beneficial ownership of common shares of any
other person. |
|
(2) |
|
50,594,620 common shares are held indirectly through Newstar Securities SRL, Premier Mines
SRL and Evershine SRL, companies controlled by Mr. Friedland. |
|
(3) |
|
Includes 5,312,667 unissued common shares issuable to directors and senior officers upon
exercise of incentive stock options. |
Security Ownership of Management
The following table sets forth the beneficial ownership as at March 8, 2007 of our common shares by
each of our directors, our Named Executive Officers and by all of our directors and executive
officers as a group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
and Nature |
|
|
|
|
|
Incentive Stock |
|
|
|
|
of Beneficial |
|
Percentage |
|
Options |
|
|
|
|
Ownership (1) |
|
of Class |
|
Included in (a) |
Title of Class |
|
Name of Beneficial Owner |
|
(a) |
|
(b) |
|
(c) |
Common Shares
|
|
David R. Martin
|
|
|
4,373,069 |
|
|
|
1.76 |
|
|
|
3,400,000 |
|
Common Shares
|
|
A. Robert Abboud
|
|
|
516,000 |
|
|
|
0.21 |
|
|
|
116,000 |
|
Common Shares
|
|
Robert M. Friedland
|
|
|
51,011,725 |
(2) |
|
|
20.48 |
|
|
|
|
Common Shares
|
|
E. Leon Daniel
|
|
|
1,146,683 |
|
|
|
0.46 |
|
|
|
466,667 |
|
Common Shares
|
|
R. Edward Flood
|
|
|
115,029 |
|
|
|
0.05 |
|
|
|
90,000 |
|
Common Shares
|
|
Shun-ichi Shimizu
|
|
|
120,100 |
|
|
|
0.05 |
|
|
|
20,000 |
|
Common Shares
|
|
Howard R. Balloch
|
|
|
90,000 |
|
|
|
0.04 |
|
|
|
90,000 |
|
Common Shares
|
|
J. Steven Rhodes
|
|
|
201,000 |
|
|
|
0.08 |
|
|
|
200,000 |
|
Common Shares
|
|
Robert G. Graham
|
|
|
5,328,755 |
|
|
|
2.14 |
|
|
|
110,000 |
|
Common Shares
|
|
Robert A. Pirraglia
|
|
|
366,266 |
|
|
|
0.15 |
|
|
|
140,000 |
|
Common Shares
|
|
Brian Downey
|
|
|
80,000 |
|
|
|
0.03 |
|
|
|
80,000 |
|
Common Shares
|
|
Joseph I. Gasca
|
|
|
250,000 |
|
|
|
0.10 |
|
|
|
250,000 |
|
Common Shares
|
|
W. Gordon Lancaster
|
|
|
251,451 |
|
|
|
0.10 |
|
|
|
200,000 |
|
Common Shares
|
|
Patrick Chua
|
|
|
139,712 |
|
|
|
0.06 |
|
|
|
60,000 |
|
Common Shares
|
|
Gerald Moench
|
|
|
113,119 |
|
|
|
0.05 |
|
|
|
90,000 |
|
Common Shares
|
|
All directors and executive officers as a group
(15 persons)
|
|
|
64,102,909 |
|
|
|
25.74 |
|
|
|
5,312,667 |
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Unissued common shares subject
to options, warrants or other convertible securities currently exercisable or convertible, or
exercisable or convertible within 60 days, are deemed outstanding for the purpose of computing
the beneficial ownership of common shares of the person holding such convertible security but
are not deemed outstanding for computing the beneficial ownership of common shares of any
other person. |
|
(2) |
|
50,594,620 common shares are held indirectly through Newstar Securities SRL, Premier Mines
SRL and Evershine SRL, companies controlled by Mr. Friedland. |
Securities Authorized for Issuance under Equity Compensation Plans
Our Plan, the material terms of which are summarized in Item 11 Executive Compensation, is the only
equity compensation plan we have in effect. The Plan is intended to further align the interests of
our directors and management with our companys long-term performance and the long-term interests
of our shareholders. Our shareholders have approved the Plan and all amendments thereto other than
the proposed amendments summarized under the heading Proposed Amendments in Item 11 Executive
Compensation, which will be submitted to our shareholders for approval at our next annual meeting
of shareholders scheduled for May 3, 2007. The following information is as at December 31, 2006:
88
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information |
|
|
|
|
|
|
|
|
|
|
Number of securities remaining |
|
|
Number of securities to be issued |
|
Weighted-average exercise |
|
available for future issuance under |
|
|
upon exercise of outstanding options, |
|
price of outstanding options, |
|
equity compensation plans (excluding |
|
|
warrants and rights |
|
warrants and rights |
|
securities reflected in column (a)) |
Plan category |
|
(a) |
|
(b) |
|
(c) |
Equity
compensation plans
approved by
Security holders |
|
|
11,369,721 |
|
|
Cdn. $2.27 |
|
|
1,266,994 |
|
Equity compensation
plans not approved
by Security holders
(1) |
|
|
1,000,000 |
|
|
Cdn. $3.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
12,369,721 |
|
|
Cdn. $2.34 |
|
|
1,266,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Consists of incentive stock options granted to Mr. Joseph Gasca as an inducement to accepting
employment with the Company. These incentive stock options were not granted under the Companys
existing Plan previously approved by shareholders and the common shares reserved for issuance to
Mr. Gasca upon the exercise of these incentive stock options are not included in the total number
of common shares reserved for issuance under the existing Plan. Under the rules and policies of the
Toronto Stock Exchange, security based compensation arrangements offered as inducements to
prospective employees do not require shareholder approval.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTORS INDEPENDENCE
Transactions with Management and Others
We borrowed $1.25 million from Ivanhoe Capital Finance Ltd., a company wholly owned by Mr. Robert
M. Friedland our Deputy Chairman and a director. The unsecured loan was repaid with accrued
interest, at U.S. prime plus 3%, in September 2003. We negotiated a revolving credit facility of
$1.25 million to re-establish or extend that loan in the future as needs arise.
Certain Business Relationships
We are party to cost sharing agreements with other companies wholly or partially owned by Mr.
Robert M. Friedland. Through these agreements, we share office space, furnishings, equipment, air
travel and communications facilities in Vancouver, Beijing and Singapore. We also share the costs
of employing administrative and non-executive management personnel at these offices. During the
year ended December 31, 2006, our share of costs for the Vancouver and Singapore offices was
$1,238,486.
During the year ended December 31, 2006, we paid $769,466 to a wholly owned subsidiary of Ensyn
Corporation, an unaffiliated company that was spun off from Ensyn Group, Inc. as a result of our
acquisition of Ensyn Group, Inc. on April 15, 2005. Of this amount, $244,061 was reimbursement of
salary, benefits and travel expenses for one of our directors, Mr. Robert Graham, in his position
as Chief Executive Officer and President of Ensyn Corporation. The remaining amount of $525,405 was
paid to Ensyn
Corporations wholly owned subsidiary during the year ended December 31, 2006 for technical
services provided to us. Mr. Graham owns an approximate 24% equity interest in Ensyn Corporation.
During the year ended December 31, 2006, a company controlled by Mr. Shun-ichi Shimizu, one of our
directors, received $881,119 for consulting services and out of pocket expenses.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The following table summarizes the aggregate fees billed by Deloitte & Touche LLP:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
Cdn.($000) |
|
|
|
2006 |
|
|
2005 |
|
Audit fees (a) |
|
$ |
835 |
|
|
$ |
751 |
|
Audit related fees (b) |
|
|
112 |
|
|
|
45 |
|
Tax fees (c) |
|
|
135 |
|
|
|
75 |
|
All other fees (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,082 |
|
|
$ |
871 |
|
|
|
|
|
|
|
|
(a) |
|
Fees for audit services billed in 2006 and 2005 consisted of: |
|
|
|
Audit of our annual financial statements |
|
|
|
|
Reviews of our quarterly financial statements |
89
|
|
|
Comfort letters, statutory and regulatory audits, consents and other services related to
Canadian and U.S. securities regulatory matters |
|
|
|
|
Review of our internal controls over financial reporting in compliance with the
requirements of the Sarbanes Oxley Act of 2002. |
(b) |
|
Fees for audit related services billed in 2006 and 2005 consist of financial and tax analysis
in contemplation of our proposed mergers with China Mineral Acquisition Corporation and Ensyn
Group, Inc., respectively. |
|
(c) |
|
Fees for tax services billed in 2006 and 2005 consisted of tax compliance and tax planning
and advice: |
|
|
|
Fees for tax compliance services totaled Cdn.$71,000 and Cdn.$43,600 in 2006 and 2005,
respectively. Tax compliance services are services rendered based upon facts already in
existence or transactions that have already occurred to document, compute, and obtain
government approval for amounts to be included in tax filings and consisted of: |
|
|
|
|
|
|
|
i.
|
|
Federal, state and local income tax return assistance |
|
|
|
|
|
|
|
ii.
|
|
Preparation of expatriate tax returns |
|
|
|
|
|
|
|
iii.
|
|
Assistance with tax return filings in certain foreign jurisdictions |
|
|
|
Fees for tax planning and advice services totaled Cdn.$64,000 and Cdn.$31,000 in 2006
and 2005, respectively. Tax planning and advice are services rendered with respect to
proposed transactions or that alter a transaction to obtain a particular tax result. Such
services consisted of: |
|
|
|
|
|
|
|
i.
|
|
Tax advice related to structuring certain proposed mergers, acquisitions
and disposals. |
(d) |
|
All other fees includes fees for services billed in 2006 and 2005 other than the services
reported as Audit fees, Audit related fees, or Tax fees. |
In considering the nature of the services provided by Deloitte & Touche LLP, the Audit Committee
determined that such services are compatible with the provision of independent audit services. The
Audit Committee discussed these services with Deloitte & Touche LLP and our management to determine
that they are permitted under the rules and regulations concerning auditor independence promulgated
by the SEC to implement the Sarbanes-Oxley Act of 2002, as well as the American Institute of
Certified Public Accountants.
Audit Committee Pre-Approval Policy
Before Deloitte & Touche LLP is engaged by us or our subsidiaries to render audit or non-audit
services, the engagement is approved by our Audit Committee.
The Audit Committee has adopted a pre-approval policy for audit or non-audit service engagements.
This policy describes the permitted audit, audit related, tax, and other services (collectively,
the Disclosure Categories) that Deloitte & Touche LLP may perform. The policy requires that,
prior to the beginning of each fiscal year, a description of the services (the Service List)
expected to be performed by Deloitte & Touche LLP in each of the Disclosure Categories in the
following fiscal year be presented to the Audit Committee for approval. Services provided by
Deloitte & Touche LLP during the following year that are included in the Service List are
pre-approved following the policies and procedures of the Audit Committee.
Any requests for audit, audit related, tax, and other services not contemplated on the Service List
must be submitted to the Audit Committee for specific pre-approval and cannot commence until such
approval has been granted. Normally, pre-approval is provided at regularly scheduled meetings.
However, the authority to grant a specific pre-approval between meetings, as necessary, has been
delegated to the Chairman of the Audit Committee. The Chairman must update the Audit Committee at
the next regularly scheduled meeting of any services that were granted specific pre-approval.
In addition, although not required by the rules and regulations of the SEC, the Audit Committee
generally requests a range of fees associated with each proposed service on the Service List and
any services that were not originally included on the Service List. Providing a range of fees for
a service incorporates appropriate oversight and control of the independent auditor relationship,
while permitting us to receive immediate assistance from the independent auditor when time is of
the essence. On a quarterly basis, the Audit Committee reviews the status of services and fees
incurred year-to-date against the original Service List and the forecast of remaining services and
fees for the fiscal year.
90
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
We refer you to the Financial Statements and Supplementary Data in Item 8 of this report where
these documents are listed. The following exhibits are filed as part of this Annual Report on Form
10-K:
|
|
|
Exhibits |
|
|
3.1
|
|
Articles of Ivanhoe Energy Inc. as amended to September 28, 2005
(Incorporated by reference to Exhibit 3.1 of Form 10-K filed with
the Securities and Exchange Commission on March 15, 2006) |
|
|
|
3.2
|
|
Bylaws of Ivanhoe Energy Inc. as amended May 15, 2001 and further
amended March 8, 2007 |
|
|
|
10.1
|
|
Petroleum Contract for Kongnan Block, Dagang Oilfield of the
Peoples Republic of China dated September 8, 1997 between China
National Petroleum Corporation and Pan-China Resources Ltd., as
amended June 11, 1999 (Incorporated by reference to Exhibit 3.15 of
Form 20-F filed with the Securities and Exchange Commission on
February 28, 2000) |
|
|
|
10.2
|
|
Master License Agreement Amendment No. 1 dated October 11, 2000
between Syntroleum Corporation and Ivanhoe Energy Inc.
(Incorporated by reference to Exhibit 10.18 of Form 10-K filed with
the Securities and Exchange Commission on March 16, 2001) |
|
|
|
10.3
|
|
Petroleum Contract dated September 19, 2002 between China National
Petroleum Corporation and Pan-China Resources Ltd. for Zitong
Block, Sichuan Basin of the Peoples Republic of China
(Incorporated by reference to Exhibit 10.12 of Form 10-K filed with
the Securities and Exchange Commission on March 19, 2003) |
|
|
|
10.4
|
|
Strategic Development Alliance Letter Agreement dated September 26,
2002 between Ivanhoe Energy Inc. and CITIC Energy Ltd.
(Incorporated by reference to Exhibit 10.13 of Form 10-K filed with
the Securities and Exchange Commission on March 19, 2003) |
|
|
|
10.5
|
|
Employees and Directors Equity Incentive Plan (Incorporated by
reference to Exhibit 10.15 of Form 10-K filed with the Securities
and Exchange Commission on March 15, 2004) |
|
|
|
10.6
|
|
Amendment No. 2 to Master License Agreement between Syntroleum
Corporation and the Company dated June 1, 2002 (Incorporated by
reference to Exhibit 10.6 of Form 10-K filed with the Securities
and Exchange Commission on March 15, 2006). |
|
|
|
10.7
|
|
Amendment No. 3 to Master License Agreement between Syntroleum
Corporation and the Company dated July 1, 2003 (Incorporated by
reference to Exhibit 10.17 of Form 10-K filed with the Securities
and Exchange Commission on March 15, 2004) |
|
|
|
10.8
|
|
Terms of Agreement Conversion of Participating Interest by
Richfirst dated February 18, 2006 among Richfirst Holdings Limited,
Pan-China Resources Limited, Sunwing Energy Ltd. and the Company
(Incorporated by reference to Exhibit 10.2 of Form 8-K filed with
the Securities and Exchange Commission on February 24, 2006) |
|
|
|
10.9
|
|
Amended and Restated License Agreement dated December 8, 1997
between Ensyn Technologies Inc. and Ensyn Group, Inc. and as
amended on February 12, 1999 (Incorporated by reference to Exhibit
10.12 of Form 10-K filed with the Securities and Exchange
Commission on March 15, 2006). |
|
|
|
10.10
|
|
Employment Agreement dated April 30, 2002 between Ivanhoe Energy
Inc. and E. Leon Daniel (Incorporated by reference to Exhibit 10.21
of Form 10-K filed with the Securities and Exchange Commission on
March 10, 2005) |
|
|
|
10.11
|
|
Employment Agreement dated November 25, 2003 between Ivanhoe Energy
Inc. and W. Gordon Lancaster (Incorporated by reference to Exhibit
10.22 of Form 10-K filed with the Securities and Exchange
Commission on March 10, 2005) |
91
|
|
|
Exhibits |
|
|
10.12
|
|
Employment Agreement, dated May 15, 2006 between Ivanhoe Energy
Inc. and Joseph I. Gasca (Incorporate by reference to Exhibit 10.1
of Form 8-K filed with the Securities and Exchange Commission on
May 26, 2006). |
|
|
|
10.13
|
|
Stock Purchase Agreement, dated May 12, 2006 between Ivanhoe Energy
Inc., Sunwing Holding Corporation, Sunwing Energy Ltd and China
Mineral Acquisition Corporation (Incorporated by reference to
Exhibit 10.1 of Form 8-K filed with the Securities and Exchange
Commission on May 17, 2006) |
|
|
|
10.14
|
|
Termination of Stock Purchase Agreement, dated August 31, 2006,
between Ivanhoe Energy Inc., Sunwing Holding Corporation, Sunwing
Energy Ltd. and China Mineral Acquisition Corporation (Incorporated
by reference to Exhibit 99.1 of Form 8-K filed with the Securities
and Exchange Commission on September 1, 2006). |
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (Incorporated by reference to
Exhibit 14.1 of Form 10-K filed with the Securities and Exchange
Commission on March 15, 2004) |
|
|
|
21.1
|
|
Subsidiaries of Ivanhoe Energy Inc. |
|
|
|
23.1
|
|
Consent of GLJ Petroleum Consultants Ltd., Petroleum Engineers |
|
|
|
23.2
|
|
Consent of Netherland, Sewell & Associates, Inc. |
|
|
|
23.3
|
|
Consent of Deloitte & Touche LLP |
|
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
92
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
IVANHOE ENERGY INC. |
|
|
|
|
|
By: /s/ Joseph I. Gasca |
|
|
Name: Joseph I. Gasca |
|
|
Title: President and Chief
Executive Officer Dated: March 8, 2007 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
/s/ JOSEPH I. GASCA
|
|
President and Chief Executive Officer
|
|
March 8, 2007 |
Joseph I. Gasca
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ W. GORDON LANCASTER
|
|
Chief Financial Officer
|
|
March 8, 2007 |
W. Gordon Lancaster
|
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/ DAVID R. MARTIN
|
|
Executive Co-Chairman of the Board and Director
|
|
March 8, 2007 |
David Martin |
|
|
|
|
|
|
|
|
|
/s/ A. ROBERT ABBOUD
|
|
Independent Co-Chairman and Lead Director
|
|
March 8, 2007 |
A. Robert Abboud |
|
|
|
|
|
|
|
|
|
/s/ ROBERT M. FRIEDLAND
|
|
Deputy Chairman Capital Markets and Director
|
|
March 8, 2007 |
Robert M. Friedland |
|
|
|
|
|
|
|
|
|
/s/ E. LEON DANIEL
|
|
Deputy Chairman Projects and Engineering and Director
|
|
March 8, 2007 |
E. Leon Daniel |
|
|
|
|
|
|
|
|
|
/s/ R. EDWARD FLOOD
|
|
Director
|
|
March 8, 2007 |
R. Edward Flood |
|
|
|
|
|
|
|
|
|
/s/ SHUN-ICHI SHIMIZU
|
|
Director
|
|
March 8, 2007 |
Shun-ichi Shimizu |
|
|
|
|
|
|
|
|
|
/s/ HOWARD R. BALLOCH
|
|
Director
|
|
March 8, 2007 |
Howard Balloch |
|
|
|
|
|
|
|
|
|
/s/ J. STEVEN RHODES
|
|
Director
|
|
March 8, 2007 |
J. Steven Rhodes |
|
|
|
|
|
|
|
|
|
/s/ ROBERT G. GRAHAM
|
|
Director
|
|
March 8, 2007 |
Robert G. Graham |
|
|
|
|
|
|
|
|
|
/s/ ROBERT A. PIRRAGLIA
|
|
Director
|
|
March 8, 2007 |
Robert A. Pirraglia |
|
|
|
|
|
|
|
|
|
/s/ BRIAN DOWNEY
|
|
Director
|
|
March 8, 2007 |
Brian Downey |
|
|
|
|
93
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
3.1
|
|
Articles of Ivanhoe Energy Inc. as amended to September 28, 2005 (Incorporated by reference to
Exhibit 3.1 of Form 10-K filed with the Securities and Exchange Commission on March 15, 2006) |
|
|
|
3.2
|
|
Bylaws of Ivanhoe Energy Inc. as amended May 15, 2001 and further amended March 8, 2007 |
|
|
|
10.1
|
|
Petroleum Contract for Kongnan Block, Dagang Oilfield of the Peoples Republic of China dated
September 8, 1997 between China National Petroleum Corporation and Pan-China Resources Ltd., as
amended June 11, 1999 (Incorporated by reference to Exhibit 3.15 of Form 20-F filed with the
Securities and Exchange Commission on February 28, 2000) |
|
|
|
10.2
|
|
Master License Agreement Amendment No. 1 dated October 11, 2000 between Syntroleum Corporation and
Ivanhoe Energy Inc. (Incorporated by reference to Exhibit 10.18 of Form 10-K filed with the
Securities and Exchange Commission on March 16, 2001) |
|
|
|
10.3
|
|
Petroleum Contract dated September 19, 2002 between China National Petroleum Corporation and
Pan-China Resources Ltd. for Zitong Block, Sichuan Basin of the Peoples Republic of China
(Incorporated by reference to Exhibit 10.12 of Form 10-K filed with the Securities and Exchange
Commission on March 19, 2003) |
|
|
|
10.4
|
|
Strategic Development Alliance Letter Agreement dated September 26, 2002 between Ivanhoe Energy Inc.
and CITIC Energy Ltd. (Incorporated by reference to Exhibit 10.13 of Form 10-K filed with the
Securities and Exchange Commission on March 19, 2003) |
|
|
|
10.5
|
|
Employees and Directors Equity Incentive Plan (Incorporated by reference to Exhibit 10.15 of Form
10-K filed with the Securities and Exchange Commission on March 15 , 2004) |
|
10.6
|
|
Amendment No. 2 to Master License Agreement between Syntroleum Corporation and the Company dated June
1, 2002 (Incorporated by reference to Exhibit 10.6 of Form 10-K filed with the Securities and
Exchange Commission on March 15, 2006). |
|
|
|
10.7
|
|
Amendment No. 3 to Master License Agreement between Syntroleum Corporation and the Company dated July
1, 2003 (Incorporated by reference to Exhibit 10.17 of Form 10-K filed with the Securities and
Exchange Commission on March 15 , 2004) |
|
|
|
10.8
|
|
Terms of Agreement Conversion of Participating Interest by Richfirst dated February 18, 2006 among
Richfirst Holdings Limited, Pan-China Resources Limited, Sunwing Energy Ltd. and the Company
(Incorporated by reference to Exhibit 10.2 of Form 8-K filed with the Securities and Exchange
Commission on February 24, 2006) |
|
|
|
10.9
|
|
Amended and Restated License Agreement dated December 8, 1997 between Ensyn Technologies Inc. and
Ensyn Group, Inc. and as amended on February 12, 1999 (Incorporated by reference to Exhibit 10.12 of
Form 10-K filed with the Securities and Exchange Commission on March 15, 2006) |
|
|
|
10.10
|
|
Employment Agreement dated April 30, 2002 between Ivanhoe Energy Inc. and E. Leon Daniel
(Incorporated by reference to Exhibit 10.21 of Form 10-K filed with the Securities and Exchange
Commission on March 10, 2005) |
|
|
|
10.11
|
|
Employment Agreement dated November 25, 2003 between Ivanhoe Energy Inc. and W. Gordon Lancaster
(Incorporated by reference to Exhibit 10.22 of Form 10-K filed with the Securities and Exchange
Commission on March 10, 2005) |
|
|
|
10.12
|
|
Employment Agreement, dated
May 15, 2006 between Ivanhoe Energy Inc. and Joseph I. Gasca (Incorporated
by reference to Exhibit 10.1 of Form 8-K filed with the Securities and Exchange Commission on May 26,
2006) |
|
|
|
10.13
|
|
Stock Purchase Agreement, dated May 12, 2006 between Ivanhoe Energy Inc., Sunwing Holding
Corporation, Sunwing Energy Ltd and China Mineral Acquisition Corporation (Incorporated by reference
to Exhibit 10.1 of Form 8-K filed with the Securities and Exchange Commission on May 17, 2006) |
|
|
|
10.14
|
|
Termination of Stock Purchase Agreement, dated August 31, 2006, between Ivanhoe Energy Inc., Sunwing
Holding Corporation, Sunwing Energy Ltd. and China Mineral Acquisition Corporation (Incorporated by
reference to Exhibit 99.1 of Form 8-K filed with the Securities and Exchange Commission on September
1, 2006). |
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (Incorporated by reference to Exhibit 14.1 of Form 10-K filed
with the Securities and Exchange Commission on March 15, 2004) |
|
|
|
21.1
|
|
Subsidiaries of Ivanhoe Energy Inc. |
|
|
|
23.1
|
|
Consent of GLJ Petroleum Consultants Ltd., Petroleum Engineers |
|
|
|
23.2
|
|
Consent of Netherland, Sewell & Associates, Inc. |
|
|
|
23.3
|
|
Consent of Deloitte & Touche LLP |
|
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
94