------------------------------
                                                           OMB APPROVAL
                                                  ------------------------------
                                                   OMB Number:        3235-0145
                                                   Expires:   December 31, 2005
                                                   Estimated average burden
                                                   hours per response....... 11
                                                  ------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  SCHEDULE 13d

                    Under the Securities Exchange Act of 1934

                                 (RULE 13d-101)

           Information to be Included in Statements Filed Pursuant to
      Rule 13d-1(a) and Amendments thereto Filed Pursuant to Rule 13d-2(a)

                               (Amendment No. 4)*

                            TRITON PCS HOLDINGS, INC.
--------------------------------------------------------------------------------
                                (Name of Issuer)

                          Common Stock, $0.01 par value
--------------------------------------------------------------------------------
                         (Title of Class of Securities

                                    896775103
--------------------------------------------------------------------------------
                                 (CUSIP Number)

                            Harvey M. Eisenberg, Esq.
                              O'Melveny & Myers LLP
                        30 Rockefeller Plaza, 24th Floor
                            New York, New York 10112
--------------------------------------------------------------------------------
       (Name, Address and Telephone Number of Person Authorized to Receive
                           Notices and Communications)

                                 January 1, 2004
--------------------------------------------------------------------------------
             (Date of Event Which Required Filing of this Statement)

If the filing person has previously filed a statement on Schedule 13G to report
the acquisition that is the subject to this Schedule 13D, and is filing this
schedule because ss.ss.240.13d-1(e), 240.13d-1(f) or 240.13d-1(g), check the
following box . NOTE: Schedules filed in paper format shall include a signed
original and five copies of the schedule, including all exhibits. See
ss.240.13-d-7(b) for other parties to whom copies are to be sent.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the Securities Exchange Act of
1934 ("ACT") or otherwise subject to the liabilities of that section of the Act
but shall be subject to all other provisions of the Act (however, see the
Notes).

-------------------------
* The remainder of this cover page shall be filled out for a reporting
person's initial filing on this form with respect to the subject class of
securities, and for any subsequent amendment containing information which would
alter disclosures provided in a prior cover page.


                                  Page 1 of 22



                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

1   NAMES OF REPORTING PERSONS
    I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         J.P. Morgan Partners (23A SBIC), L.P. (formerly
         known as J.P. Morgan Partners (23A SBIC), LLC               13-337-6808
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) [ ]
         (see Instructions)
                                                                      (b) [X]
--------------------------------------------------------------------------------
3   SEC USE ONLY
--------------------------------------------------------------------------------
4   SOURCE OF FUNDS (see Instructions)

                     WC
--------------------------------------------------------------------------------
5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS
    REQUIRED PURSUANT TO ITEMS 2(D) OR 2(E)                               [ ]
--------------------------------------------------------------------------------
6   CITIZENSHIP OR PLACE OF ORGANIZATION

                     Delaware
--------------------------------------------------------------------------------
                             7  SOLE VOTING POWER

           NUMBER OF              9,018,907 Class A Common Stock (includes
                                  vesting of Restricted Stock for 4,750)
            SHARES           ---------------------------------------------------
                             8  SHARED VOTING POWER
         BENEFICIALLY
                                  Not applicable.
           OWNED BY          ---------------------------------------------------
                             9  SOLE DISPOSITIVE POWER
             EACH
                                  9,018,907 Class A Common Stock (includes
           REPORTING              vesting of RestrictedStock for 4,750 Shares)
                             ---------------------------------------------------
          PERSON WITH        10 SHARED DISPOSITIVE POWER

                                  Not applicable.
--------------------------------------------------------------------------------
11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         9,018,907 Class A Common Stock (includes vesting of Restricted
         Stock for 4,750 Shares)
--------------------------------------------------------------------------------
12  CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11)
    EXCLUDES CERTAIN SHARES                                                [X ]
--------------------------------------------------------------------------------
13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

              15.0%
--------------------------------------------------------------------------------
14  TYPE OF REPORTING PERSON (see Instructions)

              PN
--------------------------------------------------------------------------------

                                  Page 2 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

1   NAMES OF REPORTING PERSONS
    I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         J.P. Morgan (SBIC), LLC (the successor to J.P. Morgan
         Investment Corporation)                                      13-3610568
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) [ ]
         (see Instructions)
                                                                      (b) [X]
--------------------------------------------------------------------------------
3   SEC USE ONLY
--------------------------------------------------------------------------------
4   SOURCE OF FUNDS (see Instructions)

                     WC
--------------------------------------------------------------------------------
5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS
    REQUIRED PURSUANT TO ITEMS 2(D) OR 2(E)                               [ ]
--------------------------------------------------------------------------------
6   CITIZENSHIP OR PLACE OF ORGANIZATION

                     Delaware
--------------------------------------------------------------------------------
                             7  SOLE VOTING POWER

           NUMBER OF              7,549,104 Class B Non-voting Common Stock
                             ---------------------------------------------------
            SHARES
                             8  SHARED VOTING POWER
         BENEFICIALLY
                                  Not applicable.
           OWNED BY          ---------------------------------------------------
                             9  SOLE DISPOSITIVE POWER
             EACH
                                  7,549,104 Class B Non-voting Common Stock
           REPORTING         ---------------------------------------------------

          PERSON WITH        10 SHARED DISPOSITIVE POWER

                                  Not applicable.
--------------------------------------------------------------------------------
11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         7,549,104 Class B Non-voting Common Stock
--------------------------------------------------------------------------------
12  CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11)
    EXCLUDES CERTAIN SHARES                                                [X]
--------------------------------------------------------------------------------
13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

              11.1%
--------------------------------------------------------------------------------
14  TYPE OF REPORTING PERSON (see Instructions)

              OO
--------------------------------------------------------------------------------

                                  Page 3 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

1   NAMES OF REPORTING PERSONS
    I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         60 Wall Street SBIC Fund, LLP                                13-3610568
--------------------------------------------------------------------------------
2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) [ ]
    (see Instructions)
                                                                 (b) [X]
--------------------------------------------------------------------------------
3   SEC USE ONLY
--------------------------------------------------------------------------------
4   SOURCE OF FUNDS (see Instructions)

                     WC
--------------------------------------------------------------------------------
5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS
    REQUIRED PURSUANT TO ITEMS 2(D) OR 2(E)                               [ ]
--------------------------------------------------------------------------------
6   CITIZENSHIP OR PLACE OF ORGANIZATION

                     Delaware
--------------------------------------------------------------------------------
                             7  SOLE VOTING POWER

           NUMBER OF              376,995 Class B Non-voting Common Stock
                             ---------------------------------------------------
            SHARES           8  SHARED VOTING POWER

         BENEFICIALLY             Not applicable.

           OWNED BY          ---------------------------------------------------
                             9  SOLE DISPOSITIVE POWER
             EACH
                                  376,995 Class B Non-voting Common Stock
           REPORTING         ---------------------------------------------------

          PERSON WITH        10 SHARED DISPOSITIVE POWER

                                  Not applicable.
--------------------------------------------------------------------------------
11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         376,995 Class B Non-voting Common Stock
--------------------------------------------------------------------------------
12  CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11)
    EXCLUDES CERTAIN SHARES                                                [X]
--------------------------------------------------------------------------------
13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

              0.6%
--------------------------------------------------------------------------------
14  TYPE OF REPORTING PERSON (see Instructions)

              PN
--------------------------------------------------------------------------------


                                  Page 4 of 22



                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

PRELIMINARY  NOTE:  The  information  contained in this Schedule  13D/A has been
amended to reflect an increase in the amount of Shares  reported by J.P.  Morgan
Partners (23A SBIC),  L.P. as a result of vesting of Restricted  Stock, a change
in the name of the Reporting Person from J.P. Morgan Partners (23A SBIC), LLC to
J.P. Morgan Partners (23A SBIC), L.P. and a change in the Controlling Persons of
the Reporting Persons.

ITEM 1.    SECURITY AND ISSUER.

           This statement (the "Statement") relates to the Class A Common Stock,
           par value  $0.01 per share (the  "Class A Common  Stock") and Class B
           Common  Stock,  par value $0.01 per share (the "Class B Common Stock"
           and together  with the Class A Common  Stock,  sometimes  referred to
           herein as the "Common  Stock"),  of Triton PCS  Holdings,  Inc.  (the
           "Issuer").  The Class B Common  Stock may be converted at any time at
           the option of the holder thereof into an equivalent  number of shares
           of Class A Common Stock. The Issuer's principal executive offices are
           located at 375 Technology Drive, Malvern, PA 19355.

ITEM 2.    IDENTITY AND BACKGROUND.

           This  Statement  is being  filed by each of the  following  Reporting
           Persons: (i) J.P. Morgan Partners (23A SBIC), L.P. (formerly known as
           J.P. Morgan Partners (23A SBIC), LLC and CB Capital Investors, L.P.),
           a Delaware  limited  Partnership  (hereinafter  referred  to as "JPMP
           (SBIC)")  whose  principal  office  is  located  at c/o  J.P.  Morgan
           Partners,  LLC 1221 Avenue of the Americas, New York, New York 10020,
           (ii) J.P.  Morgan  SBIC LLC, a  Delaware  limited  liability  company
           (hereinafter  referred to as "JPM SBIC"),  whose principal  office is
           located at 60 Wall Street,  New York, New York 10260, and (iii) Sixty
           Wall  Street  SBIC  Fund,  L.P.,  a  Delaware   limited   partnership
           (hereinafter  referred to as "Sixty Wall"), whose principal office is
           located at 60 Wall Street, New York, New York 10260.

           JPMP (SBIC) is engaged in the venture  capital and  leveraged  buyout
           business.  The General Partner of JPMP (SBIC) is J.P. Morgan Partners
           (23A SBIC Manager),  Inc.  (formerly  known as CB Capital  Investors,
           Inc.), a Delaware corporation (hereinafter referred to as "JPMP (SBIC
           Manager)",  whose  principal  business  office is located at the same
           address as JPMP  (SBIC).  JPMP (SBIC  Manager) is also engaged in the
           venture capital and leveraged buyout business.  Set forth in Schedule
           A hereto and incorporated herein by reference are the names, business
           addresses,  principal  occupations  and employments of each executive
           officer and director of JPMP (SBIC) Manager (the "JPMP (SBIC) Manager
           Disclosed Parties").

           JPMP  (SBIC)  Manager  is a  wholly-owned  subsidiary  of  The  Chase
           Manhattan Bank, a New York  corporation  (hereinafter  referred to as
           "Chase  Bank") which is engaged in the  commercial  banking  business
           with its principal  office located at 270 Park Avenue,  New York, New
           York 10017. Set forth in Schedule B hereto and incorporated herein by
           reference are the names,  business addresses,  principal  occupations
           and employments of each executive  officer and director of Chase Bank
           (the "Chase Bank Disclosed Parties").


                                  Page 5 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

           JPM SBIC is also engaged in the venture capital and leveraged  buyout
           business.  Set forth in Schedule C hereto and incorporated  herein by
           reference are the names,  business  address and  employments  of each
           executive  officer and director of JPM SBIC (the "JPM SBIC  Disclosed
           Parties").

           JPM  SBIC  is  a  wholly-owned  subsidiary  of  J.P.  Morgan  Capital
           Corporation,  a  Delaware  corporation  (hereinafter  referred  to as
           "JPMPCC"),  whose  principal  business  office is located at the same
           address as JPM SBIC. JPMCC is also engaged in the venture capital and
           leveraged  buyout  business.  Set  forth in  Schedule  D  hereto  and
           incorporated  herein by reference are the names,  business  addresses
           and employments of each executive  officer and director of JPMCC (the
           "JPMCC Disclosed Parties").

           Sixty  Wall is also  engaged in the  venture  capital  and  leveraged
           buyout business and is owned  principally by employees of J.P. Morgan
           Chase & Co.  Incorporated  (formerly  known  as The  Chase  Manhattan
           Corporation),  a Delaware  corporation  and its  direct and  indirect
           subsidiaries. Sixty Wall co-invests with JPMCC and its subsidiaries.

           The  general  partner  of  Sixty  Wall  is  Sixty  Wall  Street  SBIC
           Corporation, a Delaware corporation, whose principal business address
           is located  at the same  address  as Sixty  Wall,  JPM SBIC and JPMCC
           (hereinafter referred to as "Sixty Wall Corp.").  Sixty Wall Corp. is
           also engaged in the venture  capital and leveraged  buyout  business.
           Set forth in Schedule E hereto and incorporated  herein by references
           are  the  names,   business  addresses,   principal  occupations  and
           employments  of each  executive  officer  and  director of Sixty Wall
           Corp. (the "Sixty Wall Corp. Disclosed Parties").

           Each of Chase  Bank,  JPMCC and Sixty  Wall Corp.  is a  wholly-owned
           subsidiary  of JP  Morgan  Chase & Co.  (formerly  known as The Chase
           Manhattan Corporation),  a Delaware corporation (hereinafter referred
           to  as  "JP  Morgan  Chase")  which  is  engaged  (primarily  through
           subsidiaries)  in the commercial  banking business with its principal
           office  located at 270 Park  Avenue,  New York,  New York 10017.  Set
           forth in Schedule F hereto and  incorporated  herein by reference are
           the names, business addresses,  principal occupations and employments
           of each  executive  officer and  director of JP Morgan Chase (the "JP
           Morgan Chase Disclosed  Parties"),  and together with the JPMP (SBIC)
           Manager Disclosed Parties,  the Chase Bank Disclosed Parties, the JPM
           SBIC Disclosed Parties,  the JPMCC Disclosed  Parties,  and the Sixty
           Wall Corp. Disclosed Parties, the "Disclosed Parties").

           During the last five years, no Reporting  Person or, to the knowledge
           of  such  Reporting  Person,  no  Disclosed  Party  related  to  such
           Reporting  Person,  has  been  convicted  in  a  criminal  proceeding
           (excluding  traffic  violations or similar  misdemeanors) or has been
           party to a civil proceeding of a judicial or  administrative  body of
           competent  jurisdiction  and as a result of such proceeding was or is
           subject  to a  judgment,  decree  or  final  order  enjoining  future
           violations  of, or prohibiting  or mandating  activities  subject to,
           federal  or state  securities  laws or  finding  any  violation  with
           respect to such laws.


                                  Page 6 of 22



                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

ITEM 3.    SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

           The funds  provided by JPMP (SBIC) for the  purchase of the  Issuer's
           Common  Stock were  obtained  from JPMP (SBIC)  contributed  capital,
           which includes  funds that are held  available for such purpose.  The
           funds  provided by JPM SBIC for the purchase of the  Issuer's  Common
           Stock were obtained from JPM SBIC contributed capital, which includes
           funds that are held available for such purpose.  All of the funds for
           Sixty Wall's purchase of the Issuer's Common Stock were obtained from
           Sixty Wall  contributed  capital,  which includes funds that are held
           available for such purpose.

ITEM 4.    PURPOSE OF TRANSACTIONS.

           On December 31, 2000, J.P. Morgan & Co.  Incorporated merged with and
           into  The  Chase  Manhattan  Corporation  (the  "Merger"),  with  the
           surviving  corporation  being J.P.  Morgan Chase.  As a result of the
           Merger,  J.P.  Morgan Chase  indirectly  acquired the Issuer's Common
           Stock held by JPM SBIC and Sixty Wall and as a result  thereof,  J.P.
           Morgan Chase may be deemed the indirect  Beneficial Owner through the
           Reporting  Persons of 16,945,006  shares of the Issuer's Common Stock
           which represented 26.7% of the Issuer's  outstanding  Common Stock as
           of December 31, 2003.

           JPMP (SBIC), JPM SBIC, Sixty Wall, Private Equity Investors III, L.P.
           and Equity-Linked Investors-II, which collectively owned an aggregate
           of 56.3% of the outstanding  Class A common stock of the Issuer as of
           March 26, 2001,  have  verbally  agreed that they will not be selling
           any additional  securities of the Issuer at this time. They have also
           verbally agreed to act together,  in cooperation  with the Issuer and
           the  Issuer's  management,  in  determining  the timing and extent of
           future sales of  securities  of the Issuer.  The  foregoing  entities
           should  be  deemed  to be acting  together  for such  purposes  until
           further notice.

           The  acquisition of the Issuer's  equity  securities has been made by
           JPMP  (SBIC),  JPM  SBIC and  Sixty  Wall  for  investment  purposes.
           Although  none of JPMP (SBIC),  JPM SBIC and Sixty Wall has a present
           intention to do so, each of JPMP (SBIC),  JPM SBIC and Sixty Wall may
           make additional  purchases of the Issuer's Common Stock either in the
           open  market  or  in  privately  negotiated  transaction,   including
           transactions  with the  Issuer,  depending  on an  evaluation  of the
           Issuer's business prospects and financial  condition,  the market for
           the Common Stock, other available investment opportunities, money and
           stock market conditions and other future  developments.  Depending on
           these  factors,  each of JPMP  (SBIC),  JPM SBIC and  Sixty  Wall may
           decide  to sell al or part of its  holdings  of the  Issuer's  Common
           Stock in one or more public or private transactions.

           Except as set forth in this Item 4, none of JPMP (SBIC), JPM SBIC and
           Sixty Wall has a present  plan or  proposal  that  relate to or would
           result in any of the actions  specified in clauses (a) through (j) of
           Item 4 of Schedule 13D. However, JPMP (SBIC), JPM SBIC and Sixty Wall
           each  reserve  the  right  to  propose  or   participate   in  future
           transactions  which  may  result  in one or  more  of  such  actions,
           including but not limited to, an extraordinary corporate transaction,
           such as a merger,  reorganization or liquidation,  sale of a material


                                  Page 7 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

           amount  of  assets  of the  Issuer  or  its  subsidiaries,  or  other
           transactions  which  might have the effect of  causing  the  Issuer's
           Common  Stock to cease to be listed  on the  NASDAQ  National  Market
           System or causing the Common Stock to become eligible for termination
           of registration, under section 12 (g) of the Exchange Act.

ITEM 5.    INTEREST IN SECURITIES OF THE ISSUER.

           JPMP (SBIC) may be deemed the beneficial owner of 9,018,907 shares of
           Common Stock,  which represents 15.0% of the Issuer's Common Stock as
           of December  31,  2003.  JPMP  (SBIC) has the sole  voting  power and
           dispositive  power with respect to its shares of the Issuer's  Common
           Stock. JPM SBIC may be deemed beneficial owner of 7,549,104 shares of
           the Issuer's  Non-Voting Common Stock,  which represents 11.1% of the
           outstanding  shares of the  Issuer's  Common Stock as of December 31,
           2003. JPM SBIC has the sole voting power and  dispositive  power with
           respect to its shares of the Issuer's  Non-Voting Common Stock. Sixty
           Wall may be deemed  the  beneficial  owner of  376,995  shares of the
           Issuer's  Non-Voting  Common  Stock,  which  represents  0.6%  of the
           Issuer's  Common Stock as of December  31,  2003.  Sixty Wall has the
           sole voting power and dispositive power with respect to its shares of
           the Issuer's  Non-Voting Common Stock.  Each of JPMP (SBIC),  JPM and
           Sixty  Wall  disclaims  that it is a member of a group with any other
           persons  either  for  purposes  of this  Statement  or for any  other
           purpose   related  to  its  beneficial   ownership  of  the  Issuer's
           securities.

           Each of the Reporting  Persons is a party to the agreement  described
           in the second  paragraph  of Item 4 (the  "Agreement"),  and as such,
           they may be deemed to be part of a "group" for purposes of Section 13
           of the  Securities  Exchange Act of 1934,  as amended,  whose members
           collectively  hold  more  than 5% of the  Issuer's  Common  Stock  (a
           "Group"). Each Reporting Person disclaims membership in any Group and
           disclaims  beneficial ownership of any shares of Common Stock held by
           any of the other  parties to the  Agreement  or any member of a Group
           that  might be  attributed  to them by reason of the  Agreement.  The
           filing of this Statement  shall not be construed as an admission that
           the Reporting  Person is the beneficial  owner of such shares or that
           the Reporting Person and any of such other  stockholders'  constitute
           such a person or group.  Each Reporting Person is not responsible for
           the accuracy of any information  filed in this Statement  relating to
           any  Reporting  Person  other than itself and its related  persons or
           entities.

           On December 7, 2001,  JPMP  (SBIC) sold  2,395,457  shares of Class A
           Common  Stock for a  purchase  price of  $29.10  per share in an open
           market transaction.

           On July 1,  2002,  Arnold L.  Chavkin,  an  executive  officer of the
           Reporting  Persons  and a director  of the  Issuer,  received a stock
           award  (the  "Stock  Award")  pursuant  to  a  Director  Stock  Award
           Agreement by and between  Triton PCS Holdings and Arnold L.  Chavkin,
           dated  as of July 1,  2002,  a copy of which is  attached  hereto  as
           Exhibit B and incorporated herein by reference. The Stock Award vests
           in five equal annual installments commencing June 1, 2003. On June 1,
           2003,  4,750  shares  vested under the Stock  Award.  Mr.  Chavkin is
           obligated to transfer these shares to JPMP (SBIC) at its request.


                                  Page 8 of 22

           Except  as  reported  in  Item 4 above  and  incorporated  herein  by
           reference,  there have been no  transactions  involving  the Issuer's
           Common  Stock  during the past sixty  days which are  required  to be
           reported in this Statement.

           No person  other than JPMP (SBIC),  JPM SBIC and Sixty Wall,  has the
           right to receive or the power to direct the receipt of dividends from
           or the  proceeds  from the sale of the  Issuer's  Common  stock owned
           beneficially by JPMP (SBIC), JPM SBIC and Sixty Wall.

ITEM 6.    CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT
           TO SECURITIES OF THE ISSUER.

           Stockholders Agreement.  Each of JPMP (SBIC), JPM SBIC and Sixty Wall
           are parties to the First Amended and Restated Stockholders Agreement,
           dated  October 27,  1999,  by and among the Issuer and certain of its
           stockholders,  a copy of which is attached as Exhibit A hereto and is
           incorporated by reference herein.

           Verbal Agreement.  Each of JPMP (SBIC),  JPM SBIC and Sixty Wall is a
           party to the verbal  agreement  described in the second  paragraph of
           Item 4 of  this  Statement,  which  description  is  incorporated  by
           reference herein in response to this Item.

ITEM 7.    MATERIAL TO BE FILED AS EXHIBITS.

SCHEDULE A

Item 2 information for executive officers and directors of JPMP (SBIC) Manager.

SCHEDULE B

Item 2 information for executive officers and directors of Chase Bank.

SCHEDULE C

Item 2 information for executive officers and directors of JPM SBIC.

SCHEDULE D

Item 2 information for executive officers and directors of JPMCC.

SCHEDULE E

Item 2 information for executive officers and directors of Sixty Wall Corp.


                                  Page 9 of 22

                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

SCHEDULE F

Item 2 information for executive officers and directors of JP Morgan Chase.

EXHIBIT A

First Amended and Restated Stockholders Agreement, dated October 27, 1999 by and
among Triton PCS Holdings, Inc., AT&T Wireless PCS, L.L.C., and the other
parties appearing on the signature pages thereto.*

EXHIBIT B

Restricted Stock Agreement dated July 1, 2002.*

EXHIBIT C

Joint Filing Agreement

*Filed previously.


                                 Page 10 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

   FEBRUARY 11, 2004           J.P. MORGAN PARTNERS (23A SBIC), L.P.
   -----------------
         Date                  By: J.P. Morgan Partners (23A SBIC Manager), Inc.
                                   its General Partner

                               By: /s/ Jeffrey C. Walker
                               ----------------------------------------------
                                   Name: Jeffrey C. Walker
                                   Title: President


                                 Page 11 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

   FEBRUARY 11, 2004           J.P. MORGAN PARTNERS SBIC LLC
   -----------------
         Date                  By: /s/ Jeffrey C. Walker
                               ----------------------------------------------
                                   Name: Jeffrey C. Walker
                                   Title: President


                                 Page 12 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

   FEBRUARY 11, 2004           SIXTY WALL STREET FUND, L.P.
   -----------------
         Date                  By: SIXTY WALL STREET SBIC FUND, L.P.
                               its General Partner

                               By: /s/ Jeffrey C. Walker
                               ----------------------------------------------
                                   Name: Jeffrey C. Walker
                                   Title: President


                                 Page 13 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------


                                                                       EXHIBIT C

                             JOINT FILING AGREEMENT

         The undersigned  acknowledge and agree that the foregoing  statement on
Schedule  13D is  filed  on  behalf  of each of the  undersigned  and  that  all
subsequent amendments to this statement on Schedule 13D shall be filed on behalf
of each of the  undersigned  without the  necessity of filing  additional  joint
acquisition   statements.   The  undersigned  acknowledge  that  each  shall  be
responsible for the timely filing of such  amendments,  and for the completeness
and accuracy of the  information  concerning  him or it contained  therein,  but
shall not be responsible  for the  completeness  and accuracy of the information
concerning the other,  except to the extent that he or it knows or has reason to
believe that such information is accurate.

Dated this 11th day of February, 2004.

                             J.P. MORGAN PARTNERS (23A SBIC), L.P.

                             By:  J.P. Morgan Partners (23A SBIC Manager), Inc.,
                                  Its General Partner

                             By:  /s/ Jeffrey C. Walker
                                      ------------------------------------------
                                      Name:    Jeffrey C. Walker
                                      Title:   President

                             J.P. MORGAN SBIC LLC

                             By:  /s/ Jeffrey C. Walker
                                      ------------------------------------------
                                      Name:    Jeffrey C. Walker
                                      Title:   President

                             SIXTY WALL STREET SBIC FUND, L.P.

                             By:  Sixty Wall Street SBIC Corporation,
                                  its General Partner

                             By:  /s/ Jeffrey C. Walker
                                      ------------------------------------------
                                      Name:    Jeffrey C. Walker
                                      Title:   President


                                 Page 14 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

                                                                      SCHEDULE A

                  J.P. MORGAN PARTNERS (23A SBIC MANAGER), INC.

                              EXECUTIVE OFFICERS(1)

President                                                Jeffrey C. Walker*
Chief Investment Officer                                 Arnold L. Chavkin*
Managing Director                                        Dr. Dana Beth Ardi*
Managing Director                                        Christopher C. Behrens*
Managing Director                                        Julie Casella-Esposito*
Managing Director                                        Rodney A. Ferguson*
Managing Director                                        Cornell P. French*
Managing Director                                        Michael R. Hannon*
Managing Director                                        Alfredo Irigoin*
Managing Director                                        Andrew Kahn*
Managing Director                                        Jonathan R. Lynch*
Managing Director                                        Stephen P. Murray*
Managing Director                                        Timothy Purcell*
Managing Director                                        Faith Rosenfeld*
Managing Director                                        Shahan D. Soghikian*
Managing Director                                        Timothy J. Walsh*
Managing Director                                        Richard D. Waters, Jr.*
Managing Director                                        Damion E. Wicker, M.D.*


                                  DIRECTORS(1)

                               Jeffrey C. Walker*

-----------------------
(1)  Each of whom is a United States citizen except for Mr. Irigoin.

*    Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York, New York 10020.


                                 Page 15 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------


                                                                      SCHEDULE B

                            THE CHASE MANHATTAN BANK

                               EXECUTIVE OFFICERS(1)


                                                                          
  Chairman of the Board and Chief Executive Officer                          William B. Harrison Jr.*
  Vice Chairman                                                              David A. Coulter*
  Vice Chairman                                                              Thomas B. Ketchum*
  Vice Chairman; Co-Chief Executive Officer, Investment Bank                 Donald H. Layton*
  Vice Chairman; Head of Finance, Risk Management and Administration         Marc J. Shapiro*
  Vice Chairman                                                              Jeffrey C. Walker**
  Executive Officer                                                          Donald H. McCree III*
  Chief Financial Officer                                                    Dina Dublon*
  General Counsel                                                            William H. McDavid*
  Director of Human Resources                                                John J. Farrell*
  Director of Corporate Marketing and Communications                         Frederick W. Hill*
  Executive Vice President; Head of Market Risk Management                   Lesley Daniels Webster*
  Controller                                                                 Joseph L. Scalfani*


----------------------
(1)  Each of whom is a United States citizen.

*    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
     Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New York,
     New York 10017.

**   Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York New York 10020.


                                 Page 16 of 22



                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

                                  DIRECTORS(1)


                                   PRINCIPAL OCCUPATION OR EMPLOYMENT;
 NAME                              BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
 Hans W. Becherer                  Retired Chairman of the Board and
                                   Chief Executive Officer
                                   Deere & Company
                                   One John Deere Place
                                   Moline, IL 61265
--------------------------------------------------------------------------------
 Frank A. Bennack, Jr.             President and Chief Executive Officer
                                   The Hearst Corporation
                                   959 Eighth Avenue
                                   New York, New York  10019
--------------------------------------------------------------------------------
 Lawrence A. Bossidy               Chairman of the Board
                                   Honeywell International
                                   P.O. Box 3000
                                   Morristown, NJ 07962-2245
--------------------------------------------------------------------------------
 Ellen V. Futter                   President and Trustee
                                   American Museum of Natural History
                                   Central Park West at 79th Street
                                   New York, NY 10024
--------------------------------------------------------------------------------
 William H. Gray, III              President and Chief Executive Officer
                                   The College Fund/UNCF
                                   9860 Willow Oaks Corporate Drive
                                   P.O. Box 10444
                                   Fairfax, Virginia  22031
--------------------------------------------------------------------------------
 William B. Harrison, Jr.          Chairman of the Board and
                                   Chief Executive Officer
                                   J.P. Morgan Chase & Co.
                                   270 Park Avenue, 8th Floor
                                   New York, New York  10017-2070
--------------------------------------------------------------------------------
 Helene L. Kaplan                  Of Counsel
                                   Skadden, Arps, Slate, Meagher & Flom LLP
                                   Four Times Square
                                   New York, New York  10036
--------------------------------------------------------------------------------

----------------------
(1)   Each of whom is a United States citizen.


                                 Page 17 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------


                                                                      SCHEDULE C

                              J.P. MORGAN SBIC LLC

                             EXECUTIVE OFFICERS(1)

President                                               Jeffrey C. Walker*
Chief Investment Officer                                Arnold L. Chavkin*
Managing Director                                       Dr. Dana Beth Ardi*
Managing Director                                       Christopher C. Behrens*
Managing Director                                       Julie Casella-Esposito*
Managing Director                                       Rodney A. Ferguson*
Managing Director                                       Cornell P. French*
Managing Director                                       Michael R. Hannon*
Managing Director                                       Alfredo Irigoin*
Managing Director                                       Andrew Kahn*
Managing Director                                       Jonathan R. Lynch*
Managing Director                                       Stephen P. Murray*
Managing Director                                       Timothy Purcell*
Managing Director                                       Faith Rosenfeld*
Managing Director                                       Shahan D. Soghikian*
Managing Director                                       Timothy J. Walsh*
Managing Director                                       Richard D. Waters, Jr.*
Managing Director                                       Damion E. Wicker, M.D.*

                                  DIRECTORS(1)

                               Jeffrey C. Walker*

----------------------
(1)  Each of whom is a United States citizen except for Mr. Irigoin.

*    Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York New York 10020.


                                 Page 18 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------


                                                                      SCHEDULE D

                         J.P. MORGAN CAPITAL CORPORATION

                             EXECUTIVE OFFICERS(1)

President                                                Jeffrey C. Walker*
Chief Investment Officer                                 Arnold L. Chavkin*
Managing Director                                        Dr. Dana Beth Ardi*
Managing Director                                        Christopher C. Behrens*
Managing Director                                        Julie Casella-Esposito*
Managing Director                                        Rodney A. Ferguson*
Managing Director                                        Cornell P. French*
Managing Director                                        Michael R. Hannon*
Managing Director                                        Alfredo Irigoin*
Managing Director                                        Andrew Kahn*
Managing Director                                        Jonathan R. Lynch*
Managing Director                                        Stephen P. Murray*
Managing Director                                        Timothy Purcell*
Managing Director                                        Faith Rosenfeld*
Managing Director                                        Shahan D. Soghikian*
Managing Director                                        Timothy J. Walsh*
Managing Director                                        Richard D. Waters, Jr.*
Managing Director                                        Damion E. Wicker, M.D.*


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


----------------------
(1)  Each of whom is a United States citizen except for Mr. Irigoin.

*    Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York New York 10020.



                                 Page 19 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------


                                                                      SCHEDULE E

                       SIXTY WALL STREET SBIC CORPORATION

                             EXECUTIVE OFFICERS(1)

President                                                Jeffrey C. Walker*
Chief Investment Officer                                 Arnold L. Chavkin*
Managing Director                                        Dr. Dana Beth Ardi*
Managing Director                                        Christopher C. Behrens*
Managing Director                                        Julie Casella-Esposito*
Managing Director                                        Rodney A. Ferguson*
Managing Director                                        Cornell P. French*
Managing Director                                        Michael R. Hannon*
Managing Director                                        Alfredo Irigoin*
Managing Director                                        Andrew Kahn*
Managing Director                                        Jonathan R. Lynch*
Managing Director                                        Stephen P. Murray*
Managing Director                                        Timothy Purcell*
Managing Director                                        Faith Rosenfeld*
Managing Director                                        Shahan D. Soghikian*
Managing Director                                        Timothy J. Walsh*
Managing Director                                        Richard D. Waters, Jr.*
Managing Director                                        Damion E. Wicker, M.D.*

                                   DIRECTORS(1)

                               Jeffrey C. Walker*

----------------------
(1)  Each of whom is a United States citizen except for Mr. Irigoin.

*    Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York New York 10020.


                                 Page 20 of 22


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

                                                                      SCHEDULE F

                             J.P. MORGAN CHASE & CO.

                              EXECUTIVE OFFICERS(1)



                                                                          
  Chairman of the Board and Chief Executive Officer                          William B. Harrison Jr.*
  Vice Chairman                                                              David A. Coulter*
  Vice Chairman                                                              Thomas B. Ketchum*
  Vice Chairman                                                              Donald H. Layton*
  Vice Chairman                                                              Jeffrey C. Walker**
  Vice Chairman; Head of Finance, Risk Management and Administration         Marc J. Shapiro*
  Executive Officer                                                          Donald H. McCree III*
  Executive Vice President; Chief Financial Officer                          Dina Dublon*
  Executive Vice President; Head of Market Risk Management                   Lesley Daniels Webster*
  General Counsel                                                            William H. McDavid*
  Director of Human Resources                                                John J. Farrell*
  Director of Corporate Marketing and Communications                         Frederick W. Hill*
  Controller                                                                 Joseph L. Scalfani*



--------------------
(1)  Each of whom is a United States citizen.

*    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
     Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New York,
     New York 10017.

**   Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York New York 10020.



                                 Page 21 of 22



                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103
------                                                   ------------

                                  DIRECTORS(1)


                                   PRINCIPAL OCCUPATION OR EMPLOYMENT;
 NAME                              BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
 Hans W. Becherer                  Retired Chairman of the Board and
                                   Chief Executive Officer
                                   Deere & Company
                                   One John Deere Place
                                   Moline, IL 61265
--------------------------------------------------------------------------------
 Riley P. Bechtel                  Chairman and Chief Executive Officer
                                   Bechtel Group, Inc.
                                   P.O. Box 193965
                                   San Francisco, CA 94119-3965
--------------------------------------------------------------------------------
 Frank A. Bennack, Jr.             President and Chief Executive Officer
                                   The Hearst Corporation
                                   959 Eighth Avenue
                                   New York, New York  10019
--------------------------------------------------------------------------------
 John H. Biggs                     Former Chairman and Chief Executive Officer
                                   TIAA-CREF
                                   730 Third Avenue
                                   New York, NY 10017
--------------------------------------------------------------------------------
 Lawrence A. Bossidy               Chairman of the Board
                                   Honeywell International
                                   P.O. Box 3000
                                   Morristown, NJ 07962-2245
--------------------------------------------------------------------------------
 M. Anthony Burns                  Chairman of the Board
                                   Ryder System, Inc.
                                   3600 N.W. 82nd Avenue
                                   Miami,  Florida 33166
--------------------------------------------------------------------------------
 Ellen V. Futter                   President and Trustee
                                   American Museum of Natural History
                                   Central Park West at 79th Street
                                   New York, NY 10024
--------------------------------------------------------------------------------
 William H. Gray, III              President and Chief Executive Officer
                                   The College Fund/UNCF
                                   9860 Willow Oaks Corporate Drive
                                   P.O. Box 10444
                                   Fairfax, Virginia  22031
--------------------------------------------------------------------------------
 William B. Harrison, Jr.          Chairman of the Board and
                                   Chief Executive Officer
                                   J.P. Morgan Chase & Co.
                                   270 Park Avenue, 8th Floor
                                   New York, New York  10017-2070
--------------------------------------------------------------------------------
 Helene L. Kaplan                  Of Counsel
                                   Skadden, Arps, Slate, Meagher & Flom LLP
                                   Four Times Square
                                   New York, New York  10036
--------------------------------------------------------------------------------
 Lee R. Raymond                    Chairman of the Board and
                                   Chief Executive Officer
                                   Exxon Mobil Corporation
                                   5959 Las Colinas Boulevard
                                   Irving, TX 75039-2298
--------------------------------------------------------------------------------
 John R. Stafford                  Chairman of the Board
                                   American Home Products Corporation
                                   5 Giralda Farms
                                   Madison, New Jersey  07940
--------------------------------------------------------------------------------

---------------------
(1)  Each of whom is a United States citizen.

*    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
     Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New York,
     New York 10017.

**   Principal occupation is employee and/or officer of J.P. Morgan Partners,
     LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
     Americas, New York New York 10020.


                                 Page 22 of 22