Maryland
|
43-1524856
|
(State of
Incorporation)
|
(IRS Employer Identification
Number)
|
1451 E. Battlefield, Springfield,
Missouri
|
65804
|
(Address of Principal Executive
Offices)
|
(Zip
Code)
|
(417)
887-4400
|
Registrant's telephone number,
including area code
|
Title of Each
Class
|
Name of Each Exchange on Which
Registered
|
Common Stock, par value $0.01 per
share
|
The NASDAQ Stock Market
LLC
|
Indicate
by check mark if the Registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
|
Yes [ ] No [X]
|
Indicated
by check mark if the Registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act.
|
Yes [ ] No [X]
|
Indicate
by check mark whether the Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90
days.
|
Yes [X] No [ ]
|
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K.
[ ]
|
|
Indicate
by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See definitions of "accelerated filer," "large accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check
one):
|
|
Large
accelerated filer
[ ] Accelerated filer
[X] Non-accelerated filer
[ ](Do not check if a smaller reporting company) Smaller
reporting company [ ]
|
|
Indicated
by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Act).
|
Yes [ ] No [X]
|
The
aggregate market value of the common stock of the Registrant held by
non-affiliates of the Registrant on June 30, 2008, computed by reference
to the closing price of such shares on that date, was $81,582,321.
At March 13, 2009, 13,380,969 shares of the Registrant's common stock were
outstanding.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL
DISCLOSURE
|
159
|
|
ITEM 9A.
|
CONTROLS AND
PROCEDURES.
|
159
|
|
ITEM 9B.
|
OTHER
INFORMATION.
|
163
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND
CORPORATE GOVERNANCE.
|
163
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION.
|
163
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
|
162
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND
DIRECTOR
INDEPENDENCE.
|
163
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND
SERVICES.
|
164
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES.
|
165`
|
December
31,
|
|||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans:
|
|||||||||||||||||||||||||||||||||||||||||
Residential
|
|||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
$
|
226,796
|
12.4
|
%
|
$
|
191,970
|
9.1
|
%
|
$
|
176,630
|
9.1
|
%
|
$
|
173,135
|
9.7
|
%
|
$
|
171,197
|
11.6
|
%
|
|||||||||||||||||||||
Other
residential (multi-family)
|
127,122
|
7.0
|
87,177
|
4.1
|
73,366
|
3.8
|
105,845
|
6.0
|
117,755
|
8.0
|
|||||||||||||||||||||||||||||||
Commercial
and industrial revenue
bonds
|
536,963
|
29.4
|
532,797
|
25.3
|
529,046
|
27.4
|
553,195
|
31.2
|
526,776
|
35.6
|
|||||||||||||||||||||||||||||||
Residential
Construction:
|
|||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
230,862
|
12.6
|
318,131
|
15.1
|
347,287
|
18.0
|
246,912
|
13.9
|
160,161
|
10.8
|
|||||||||||||||||||||||||||||||
Other
residential
|
64,903
|
3.6
|
83,720
|
4.0
|
69,077
|
3.6
|
72,262
|
4.1
|
40,587
|
2.7
|
|||||||||||||||||||||||||||||||
Commercial
construction
|
309,200
|
16.9
|
517,208
|
24.6
|
443,286
|
22.9
|
382,651
|
21.6
|
230,103
|
15.5
|
|||||||||||||||||||||||||||||||
Total
real estate loans
|
1,495,846
|
81.9
|
1,731,003
|
82.2
|
1,638,692
|
84.8
|
1,534,000
|
86.5
|
1,246,579
|
84.2
|
|||||||||||||||||||||||||||||||
Other
Loans:
|
|||||||||||||||||||||||||||||||||||||||||
Consumer
loans:
|
|||||||||||||||||||||||||||||||||||||||||
Guaranteed
student loans
|
7,066
|
.4
|
3,342
|
.2
|
3,592
|
.2
|
3,345
|
.2
|
2,976
|
.2
|
|||||||||||||||||||||||||||||||
Automobile,
boat, etc.
|
132,344
|
7.2
|
112,984
|
5.4
|
96,242
|
5.0
|
84,092
|
4.7
|
80,517
|
5.4
|
|||||||||||||||||||||||||||||||
Home
equity and improvement
|
50,672
|
2.8
|
44,287
|
2.1
|
42,824
|
2.2
|
48,992
|
2.8
|
45,703
|
3.1
|
|||||||||||||||||||||||||||||||
Other
|
1,315
|
.1
|
4,161
|
.2
|
2,152
|
.1
|
1,371
|
.1
|
1,318
|
.1
|
|||||||||||||||||||||||||||||||
Total
consumer loans
|
191,397
|
10.5
|
164,774
|
7.9
|
144,810
|
7.5
|
137,800
|
7.8
|
130,514
|
8.8
|
|||||||||||||||||||||||||||||||
Other
commercial loans
|
139,592
|
7.6
|
207,059
|
9.9
|
149,593
|
7.7
|
102,034
|
5.7
|
103,635
|
7.0
|
|||||||||||||||||||||||||||||||
Total
other loans
|
330,989
|
18.1
|
371,833
|
17.8
|
294,403
|
15.2
|
239,834
|
13.5
|
234,149
|
15.8
|
|||||||||||||||||||||||||||||||
Total
loans
|
1,826,835
|
100.0
|
%
|
2,102,836
|
100.0
|
%
|
1,933,095
|
100.0
|
%
|
1,773,834
|
100.0
|
%
|
1,480,728
|
100.0
|
%
|
||||||||||||||||||||||||||
Less:
|
|||||||||||||||||||||||||||||||||||||||||
Loans
in process
|
73,855
|
254,562
|
229,794
|
233,213
|
121,677
|
||||||||||||||||||||||||||||||||||||
Deferred
fees and discounts
|
2,126
|
2,704
|
2,425
|
1,902
|
1,054
|
||||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
29,163
|
25,459
|
26,258
|
24,549
|
23,489
|
||||||||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$
|
1,721,691
|
$
|
1,820,111
|
$
|
1,674,618
|
$
|
1,514,170
|
$
|
1,334,508
|
December
31,
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Fixed-Rate
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
$
|
71,990
|
3.9
|
%
|
$
|
48,790
|
2.3
|
%
|
$
|
33,378
|
1.7
|
%
|
$
|
22,269
|
1.3
|
%
|
$
|
25,266
|
1.7
|
%
|
||||||||||||||||||||
Other
residential
|
44,436
|
2.4
|
34,798
|
1.7
|
31,575
|
1.6
|
38,473
|
2.2
|
65,646
|
4.4
|
||||||||||||||||||||||||||||||
Commercial
|
185,631
|
10.2
|
158,223
|
7.5
|
117,701
|
6.1
|
130,316
|
7.3
|
110,414
|
7.5
|
||||||||||||||||||||||||||||||
Residential
construction:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
22,054
|
1.2
|
17,872
|
.8
|
9,740
|
.5
|
18,224
|
1.0
|
83,306
|
5.6
|
||||||||||||||||||||||||||||||
Other
residential
|
7,977
|
.5
|
4,040
|
.2
|
10,946
|
.6
|
16,166
|
.9
|
11,880
|
.8
|
||||||||||||||||||||||||||||||
Commercial
construction
|
22,897
|
1.3
|
12,483
|
.6
|
8,495
|
.4
|
13,980
|
.8
|
24,391
|
1.7
|
||||||||||||||||||||||||||||||
Total
real estate loans
|
354,985
|
19.5
|
276,206
|
13.1
|
211,835
|
10.9
|
239,428
|
13.5
|
320,903
|
21.7
|
||||||||||||||||||||||||||||||
Consumer
loans
|
142,848
|
7.8
|
123,232
|
5.9
|
104,789
|
5.4
|
91,639
|
5.2
|
87,868
|
5.9
|
||||||||||||||||||||||||||||||
Other
commercial loans
|
27,653
|
1.5
|
33,903
|
1.6
|
26,173
|
1.4
|
20,374
|
1.1
|
36,660
|
2.5
|
||||||||||||||||||||||||||||||
Total
fixed-rate loans
|
525,486
|
28.8
|
433,341
|
20.6
|
342,797
|
17.7
|
351,441
|
19.8
|
445,431
|
30.1
|
||||||||||||||||||||||||||||||
Adjustable-Rate
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
154,806
|
8.5
|
143,180
|
6.8
|
143,252
|
7.4
|
150,866
|
8.5
|
145,931
|
9.9
|
||||||||||||||||||||||||||||||
Other
residential
|
82,686
|
4.6
|
52,379
|
2.5
|
41,791
|
2.2
|
67,372
|
3.8
|
52,109
|
3.5
|
||||||||||||||||||||||||||||||
Commercial
|
351,332
|
19.2
|
374,574
|
17.8
|
411,346
|
21.3
|
422,879
|
23.8
|
416,362
|
28.1
|
||||||||||||||||||||||||||||||
Residential
construction:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
208,808
|
11.4
|
300,259
|
14.3
|
337,547
|
17.4
|
228,688
|
12.9
|
76,855
|
5.2
|
||||||||||||||||||||||||||||||
Other
residential
|
56,926
|
3.1
|
79,680
|
3.8
|
58,131
|
3.0
|
56,096
|
3.2
|
28,707
|
1.9
|
||||||||||||||||||||||||||||||
Commercial
construction
|
286,303
|
15.6
|
504,725
|
24.0
|
434,791
|
22.5
|
368,671
|
20.8
|
205,712
|
13.9
|
||||||||||||||||||||||||||||||
Total
real estate loans
|
1,140,861
|
62.4
|
1,454,797
|
69.2
|
1,426,858
|
73.8
|
1,294,572
|
73.0
|
925,676
|
62.5
|
||||||||||||||||||||||||||||||
Consumer
loans
|
48,549
|
2.7
|
41,542
|
2.0
|
40,020
|
2.1
|
46,161
|
2.6
|
42,646
|
2.9
|
||||||||||||||||||||||||||||||
Other
commercial loans
|
111,939
|
6.1
|
173,156
|
8.2
|
123,420
|
6.4
|
81,660
|
4.6
|
66,975
|
4.5
|
||||||||||||||||||||||||||||||
Total
adjustable-rate loans
|
1,301,349
|
71.2
|
1,669,495
|
79.4
|
1,590,298
|
82.3
|
1,422,393
|
80.2
|
1,035,297
|
69.9
|
||||||||||||||||||||||||||||||
Total
loans
|
1,826,835
|
100.0
|
%
|
2,102,836
|
100.0
|
%
|
1,933,095
|
100.0
|
%
|
1,773,834
|
100.0
|
%
|
1,480,728
|
100.0
|
%
|
|||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Loans
in process
|
73,855
|
254,562
|
229,794
|
233,213
|
121,677
|
|||||||||||||||||||||||||||||||||||
Deferred
fees and discounts
|
2,126
|
2,704
|
2,425
|
1,902
|
1,054
|
|||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
29,163
|
25,459
|
26,258
|
24,549
|
23,489
|
|||||||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$
|
1,721,691
|
$
|
1,820,111
|
$
|
1,674,618
|
$
|
1,514,170
|
$
|
1,334,508
|
Less Than
One Year
|
One to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Real Estate
Loans:
|
||||||||||||||||
Residential
|
||||||||||||||||
One-
to four- family
|
$
|
54,731
|
$
|
33,287
|
$
|
138,778
|
$
|
226,796
|
||||||||
Other
residential
|
70,008
|
40,841
|
16,273
|
127,122
|
||||||||||||
Commercial
|
161,686
|
265,051
|
110,226
|
536,963
|
||||||||||||
Residential
construction:
|
||||||||||||||||
One-
to four- family
|
178,329
|
44,155
|
8,378
|
230,862
|
||||||||||||
Other
residential
|
44,084
|
17,888
|
2,931
|
64,903
|
||||||||||||
Commercial
construction
|
243,803
|
54,468
|
10,929
|
309,200
|
||||||||||||
Total
real estate loans
|
752,641
|
455,690
|
287,515
|
1,495,846
|
||||||||||||
Other
Loans:
|
||||||||||||||||
Consumer
loans:
|
||||||||||||||||
Guaranteed
student loans
|
7,066
|
---
|
---
|
7,066
|
||||||||||||
Automobile
|
18,835
|
41,674
|
71,835
|
132,344
|
||||||||||||
Home
equity and improvement
|
3,910
|
15,450
|
31,312
|
50,672
|
||||||||||||
Other
|
1,315
|
---
|
---
|
1,315
|
||||||||||||
Total
consumer loans
|
31,126
|
57,124
|
103,147
|
191,397
|
||||||||||||
Other commercial
loans
|
73,235
|
39,192
|
27,165
|
139,592
|
||||||||||||
Total
other loans
|
104,361
|
96,316
|
130,312
|
330,989
|
||||||||||||
Total
loans
|
$
|
857,002
|
$
|
552,006
|
$
|
417,827
|
$
|
1,826,835
|
Collateral
Type
|
Loan
Balance
|
Percentage of
Total Loan
Portfolio
|
Non-Performing
Loans at
December 31,
2008
|
(Dollars in
thousands)
|
|||
Apartments
|
$164,711
|
9.0%
|
$ 817
|
Health Care
Facilities
|
$159,757
|
8.8%
|
$ 0
|
Retail (Varied
Projects)
|
$121,930
|
6.7%
|
$1,709
|
Motels/Hotels
|
$119,627
|
6.6%
|
$ 248
|
Subdivisions
|
$110,462
|
6.1%
|
$1,401
|
Condominiums
|
$ 89,693
|
4.9%
|
$8,203
|
Loans Delinquent for 30-89
Days
|
||||||||||||
Number
|
Amount
|
Percent of
Total
Delinquent
Loans
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Real
Estate:
|
||||||||||||
One- to
four-family
|
99
|
$
|
8,166
|
33
|
%
|
|||||||
Other
residential
|
3
|
1,624
|
7
|
|||||||||
Commercial
|
6
|
2,371
|
10
|
|||||||||
Construction
or development
|
17
|
8,360
|
34
|
|||||||||
Consumer and
overdrafts
|
907
|
3,780
|
16
|
|||||||||
Other
commercial
|
4
|
62
|
---
|
|||||||||
Total
|
1,036
|
$
|
24,363
|
100
|
%
|
Asset
Category
|
Substandard
|
Doubtful
|
Loss
|
Total
Classified
|
Allowance
for
Losses
|
(Dollars in
thousands)
|
|||||
Investment
securities
|
$ ---
|
$---
|
$ ---
|
$ ---
|
$ ---
|
Loans
|
50,776
|
---
|
---
|
50,776
|
29,163
|
Foreclosed
assets
|
27,752
|
---
|
---
|
27,752
|
---
|
Total
|
$78,528
|
$---
|
$ ---
|
$78,528
|
$29,163
|
December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Non-accruing
loans:
|
||||||||||||||||||||
One-
to four-family residential
|
$
|
3,635
|
$
|
4,836
|
$
|
1,627
|
$
|
1,500
|
$
|
1,382
|
||||||||||
One-
to four-family construction
|
2,187
|
1,767
|
3,931
|
2,103
|
---
|
|||||||||||||||
Other
residential
|
9,344
|
(1)
|
561
|
---
|
---
|
---
|
||||||||||||||
Commercial
real estate
|
2,480
|
9,145
|
6,247
|
8,368
|
2,016
|
|||||||||||||||
Other
commercial
|
1,220
|
5,923
|
4,843
|
2,123
|
302
|
|||||||||||||||
Commercial
construction
|
13,703
|
(2)
|
12,935
|
(1)
|
2,968
|
1,049
|
388
|
|||||||||||||
Consumer
|
315
|
112
|
186
|
237
|
271
|
|||||||||||||||
Total
gross non-accruing loans
|
32,884
|
35,279
|
19,802
|
15,380
|
4,359
|
|||||||||||||||
Loans
over 90 days delinquent
still
accruing interest:
|
||||||||||||||||||||
One-
to four-family residential
|
---
|
38
|
---
|
640
|
---
|
|||||||||||||||
Commercial
real estate
|
---
|
---
|
59
|
---
|
---
|
|||||||||||||||
Other
commercial
|
---
|
34
|
---
|
---
|
---
|
|||||||||||||||
Commercial
construction
|
---
|
---
|
121
|
---
|
---
|
|||||||||||||||
Consumer
|
318
|
124
|
261
|
190
|
120
|
|||||||||||||||
Total
loans over 90 days delinquent
still
accruing interest
|
318
|
196
|
441
|
830
|
120
|
|||||||||||||||
Other
impaired loans
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||
Total
gross non-performing loans
|
33,202
|
35,475
|
20,243
|
16,210
|
4,479
|
|||||||||||||||
Foreclosed
assets:
|
||||||||||||||||||||
One-
to four-family residential
|
4,810
|
742
|
80
|
---
|
195
|
|||||||||||||||
One-
to four-family construction
|
3,148
|
7,701
|
400
|
2
|
431
|
|||||||||||||||
Other
residential
|
---
|
---
|
3,190
|
---
|
---
|
|||||||||||||||
Commercial
real estate
|
6,905
|
5,130
|
825
|
76
|
564
|
|||||||||||||||
Commercial
construction
|
17,050
|
6,416
|
2
|
---
|
242
|
|||||||||||||||
Total
foreclosed assets
|
31,913
|
19,989
|
4,497
|
78
|
1,432
|
|||||||||||||||
Repossessions
|
746
|
410
|
271
|
517
|
603
|
|||||||||||||||
Total
gross non-performing assets
|
$
|
65,861
|
$
|
55,874
|
$
|
25,011
|
$
|
16,805
|
$
|
6,514
|
||||||||||
Total gross non-performing assets as a
percentage of average total assets
|
2.61
|
%
|
2.39
|
%
|
1.15
|
%
|
0.85
|
%
|
0.38
|
%
|
(1)
|
One
relationship is $10.3 million of this total at December 31, 2007. The
project was completed in the first quarter of 2008 and was reclassified
from “construction” to “other residential.” The outstanding balance
of the relationship was reduced to $6.1 million at December 31, 2008. See
Item 7. "Management’s Discussion and Analysis of Financial Condition
and Results of Operations -- Non-performing
Assets."
|
(2)
|
One
relationship is $8.3 million of this total at December 31, 2008. See
Item 7 "Management’s Discussion and Analysis of Financial Condition
and Results of Operations -- Non-performing
Assets."
|
December
31,
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family residential
and construction
|
$
|
11,942
|
25.1
|
%
|
$
|
6,042
|
26.2
|
%
|
$
|
2,029
|
27.1
|
%
|
$
|
1,679
|
23.7
|
%
|
$
|
2,019
|
23.1
|
%
|
||||||||||||||||||||
Other residential and construction
|
2,667
|
10.5
|
1,929
|
8.1
|
1,436
|
7.4
|
2,084
|
10.0
|
1,030
|
11.0
|
||||||||||||||||||||||||||||||
Commercial real estate
|
4,049
|
29.4
|
2,257
|
22.4
|
9,363
|
27.4
|
9,331
|
31.2
|
8,984
|
33.5
|
||||||||||||||||||||||||||||||
Commercial
construction
|
6,371
|
16.9
|
10,266
|
22.7
|
9,189
|
22.9
|
7,563
|
21.6
|
8,843
|
16.1
|
||||||||||||||||||||||||||||||
Other
commercial
|
1,897
|
7.6
|
2,736
|
12.8
|
2,150
|
7.7
|
2,081
|
5.7
|
894
|
7.2
|
||||||||||||||||||||||||||||||
Consumer and overdrafts
|
2,237
|
10.5
|
2,229
|
7.8
|
2,091
|
7.5
|
1,811
|
7.8
|
1,719
|
9.1
|
||||||||||||||||||||||||||||||
Total
|
$
|
29,163
|
100.0
|
%
|
$
|
25,459
|
100.0
|
%
|
$
|
26,258
|
100.0
|
%
|
$
|
24,549
|
100.0
|
%
|
$
|
23,489
|
100.0
|
%
|
December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Balance
at beginning of period
|
$
|
25,459
|
$
|
26,258
|
$
|
24,549
|
$
|
23,489
|
$
|
20,844
|
||||||||||
Charge-offs:
|
||||||||||||||||||||
One-
to four-family residential
|
1,278
|
413
|
164
|
215
|
241
|
|||||||||||||||
Other
residential
|
342
|
---
|
96
|
---
|
---
|
|||||||||||||||
Commercial
real estate
|
886
|
1,122
|
310
|
163
|
70
|
|||||||||||||||
Construction
|
7,501
|
3,564
|
1,618
|
570
|
36
|
|||||||||||||||
Consumer,
overdrafts and other loans
|
4,111
|
3,568
|
3,729
|
3,345
|
3,510
|
|||||||||||||||
Other
commercial
|
38,909
|
202
|
324
|
963
|
1,123
|
|||||||||||||||
Total
charge-offs
|
53,027
|
8,869
|
6,241
|
5,256
|
4,980
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
One-
to four-family residential
|
111
|
24
|
59
|
16
|
265
|
|||||||||||||||
Other
residential
|
---
|
16
|
1
|
---
|
3
|
|||||||||||||||
Commercial
real estate
|
164
|
40
|
27
|
48
|
92
|
|||||||||||||||
Construction
|
334
|
183
|
41
|
7
|
6
|
|||||||||||||||
Consumer,
overdrafts and other loans
|
2,279
|
2,132
|
2,290
|
2,109
|
2,138
|
|||||||||||||||
Other
commercial
|
1,643
|
200
|
82
|
111
|
321
|
|||||||||||||||
Total
recoveries
|
4,531
|
2,595
|
2,500
|
2,291
|
2,825
|
|||||||||||||||
Net
charge-offs
|
48,496
|
6,274
|
3,741
|
2,965
|
2,155
|
|||||||||||||||
Provision
for losses on loans
|
52,200
|
5,475
|
5,450
|
4,025
|
4,800
|
|||||||||||||||
Balance
at end of period
|
$
|
29,163
|
$
|
25,459
|
$
|
26,258
|
$
|
24,549
|
$
|
23,489
|
||||||||||
Ratio
of net charge-offs to average loans
Outstanding
|
2.63
|
%
|
0.35
|
%
|
0.23
|
%
|
0.20
|
%
|
0.17
|
%
|
December 31,
2008
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
U.S. government
agencies
|
$
|
34,968
|
$
|
32
|
$
|
244
|
$
|
34,756
|
||||||||
Collateralized mortgage
obligations
|
73,976
|
585
|
2,647
|
71,914
|
||||||||||||
Mortgage-backed
securities
|
480,349
|
6,029
|
1,182
|
485,196
|
||||||||||||
Corporate
bonds
|
1,500
|
---
|
295
|
1,205
|
||||||||||||
States and political
subdivisions
|
55,545
|
107
|
2,549
|
53,103
|
||||||||||||
Equity
securities
|
1,552
|
---
|
48
|
1,504
|
||||||||||||
Total available-for-sale
securities
|
$
|
647,890
|
$
|
6,753
|
$
|
6,965
|
$
|
647,678
|
||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
States and political
subdivisions
|
$
|
1,360
|
$
|
62
|
$
|
---
|
$
|
1,422
|
||||||||
Total held-to-maturity
securities
|
$
|
1,360
|
$
|
62
|
$
|
---
|
$
|
1,422
|
December 31,
2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
U.S. government
agencies
|
$
|
126,117
|
$
|
53
|
$
|
375
|
$
|
125,795
|
||||||||
Collateralized mortgage
obligations
|
39,769
|
214
|
654
|
39,329
|
||||||||||||
Mortgage-backed
securities
|
183,023
|
1,030
|
916
|
183,137
|
||||||||||||
Corporate
bonds
|
1,501
|
---
|
25
|
1,476
|
||||||||||||
States and political
subdivisions
|
62,572
|
533
|
453
|
62,652
|
||||||||||||
Equity
securities
|
12,874
|
4
|
239
|
12,639
|
||||||||||||
Total available-for-sale
securities
|
$
|
425,856
|
$
|
1,834
|
$
|
2,662
|
$
|
425,028
|
||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
States and political
subdivisions
|
$
|
1,420
|
$
|
88
|
$
|
---
|
$
|
1,508
|
||||||||
Total held-to-maturity
securities
|
$
|
1,420
|
$
|
88
|
$
|
---
|
$
|
1,508
|
||||||||
December 31,
2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
U.S. government
agencies
|
$
|
59,494
|
$
|
---
|
$
|
798
|
$
|
58,696
|
||||||||
Collateralized mortgage
obligations
|
30,536
|
1
|
453
|
30,084
|
||||||||||||
Mortgage-backed
securities
|
191,282
|
221
|
3,027
|
188,476
|
||||||||||||
Corporate
bonds
|
3,355
|
101
|
---
|
3,456
|
||||||||||||
States and political
subdivisions
|
51,128
|
870
|
31
|
51,967
|
||||||||||||
Equity
securities
|
11,196
|
317
|
---
|
11,513
|
||||||||||||
Total available-for-sale
securities
|
$
|
346,991
|
$
|
1,510
|
$
|
4,309
|
$
|
344,192
|
||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
States and political
subdivisions
|
$
|
1,470
|
$
|
99
|
$
|
---
|
$
|
1,569
|
||||||||
Total held-to-maturity
securities
|
$
|
1,470
|
$
|
99
|
$
|
---
|
$
|
1,569
|
December
31, 2008
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Collaterialized Mortgage Obligations | ||||||||||||||||
FHLMC
Fixed
|
$ | 12,691 | $ | 403 | $ | 113 | $ | 12,981 | ||||||||
GNMA
Fixed
|
48,817 | 182 | — | 48,999 | ||||||||||||
Total
Agency
|
61,508 | 585 | 113 | 61,980 | ||||||||||||
Nonagency
|
12,468 | — | 2,534 | 9,934 | ||||||||||||
Total
all bonds
|
$ | 73,976 | $ | 585 | $ | 2,647 | $ | 71,914 |
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
FHLMC
Fixed
|
$ | 53,137 | $ | 1,279 | $ | 5 | $ | 54,411 | ||||||||
FHLMC
Hybrid ARM
|
188,545 | 1,559 | 369 | 189,735 | ||||||||||||
Total
FHLMC
|
241,682 | 2,838 | 374 | 244,146 | ||||||||||||
FNMA
Fixed
|
40,141 | 1,561 | — | 41,702 | ||||||||||||
FNMA
Hybrid ARM
|
175,410 | 1,583 | 616 | 176,378 | ||||||||||||
Total
FNMA
|
215,551 | 3,144 | 616 | 218,080 | ||||||||||||
GNMA
Fixed
|
14,441 | 30 | — | 14,471 | ||||||||||||
GNMA
Hybrid ARM
|
8,675 | 17 | 192 | 8,499 | ||||||||||||
Total
GNMA
|
23,116 | 47 | 192 | 22,970 | ||||||||||||
Total
all bonds
|
$ | 480,349 | $ | 6,029 | $ | 1,182 | $ | 485,196 | ||||||||
Total
Fixed
|
$ | 107,719 | $ | 2,870 | $ | 5 | $ | 110,584 | ||||||||
Total
Hybrid ARM
|
372,630 | 3,159 | 1,177 | 374,612 | ||||||||||||
Total
all bonds
|
$ | 480,349 | $ | 6,029 | $ | 1,182 | $ | 485,196 |
Cost
|
Tax-Equivalent
Amortized
Yield
|
Approximate
Fair Value
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
One year or
less
|
$
|
---
|
---
|
%
|
$
|
---
|
||||||
After one through five
years
|
924
|
5.85
|
%
|
931
|
||||||||
After five through ten
years
|
38,315
|
6.38
|
%
|
38,071
|
||||||||
After ten
years
|
52,774
|
6.26
|
%
|
50,062
|
||||||||
Securities not due on a single
maturity date
|
554,325
|
5.11
|
%
|
557,110
|
||||||||
Equity
securities
|
1,552
|
2.79
|
%
|
1,504
|
||||||||
Total
|
$
|
647,890
|
5.27
|
%
|
$
|
647,678
|
One Year
or Less
|
After One
Through
Five
Years
|
After
Five
Through
Ten
Years
|
After Ten
Years
|
Securities
Not Due
on a
Single
Maturity
Date
|
Equity
Securities
|
Total
|
|
(Dollars in
thousands)
|
|||||||
U.S. government
agencies
|
$ ---
|
$ ---
|
$ 34,968
|
$ ---
|
$ ---
|
$ ---
|
$
34,968
|
Collateralized mortgage
obligations
|
---
|
---
|
---
|
---
|
73,976
|
---
|
73,976
|
Mortgage-backed
securities
|
---
|
---
|
---
|
---
|
480,349
|
---
|
480,349
|
States and political
subdivisions
|
---
|
924
|
3,347
|
51,274
|
---
|
---
|
55,545
|
Corporate
bonds
|
---
|
---
|
---
|
1,500
|
---
|
---
|
1,500
|
Equity
securities
|
---
|
---
|
---
|
---
|
---
|
1,552
|
1,552
|
Total
|
$ ---
|
$ 924
|
$ 38,315
|
$52,774
|
$554,325
|
$ 1,552
|
$647,890
|
Cost
|
Tax-Equivalent
Amortized
Yield
|
Approximate
Fair Value
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
States and political
subdivisions:
|
||||||||||||
After
one through five years
|
$
|
---
|
---
|
%
|
$
|
---
|
||||||
After
five through ten years
|
1,260
|
7.27
|
%
|
1,315
|
||||||||
After
ten years
|
100
|
10.28
|
%
|
107
|
||||||||
Total
|
$
|
1,360
|
7.49
|
%
|
$
|
1,422
|
2008
|
||||||||||||||||||||||||
Less than 12
Months
|
12 Months or
More
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
U.S. government
agencies
|
$
|
29,756
|
$
|
244
|
$
|
---
|
$
|
---
|
$
|
29,756
|
$
|
244
|
||||||||||||
Mortgage-backed
securities
|
129,048
|
1,010
|
8,479
|
172
|
137,527
|
1,182
|
||||||||||||||||||
State and
political
subdivisions
|
37,491
|
1,739
|
2,124
|
810
|
39,615
|
2,549
|
||||||||||||||||||
Corporate
bonds
|
440
|
60
|
766
|
235
|
1,206
|
295
|
||||||||||||||||||
Equity
securities
|
---
|
---
|
452
|
48
|
452
|
48
|
||||||||||||||||||
Collateralized
mortgage
obligations
|
3,609
|
232
|
10,063
|
2,415
|
13,672
|
2,647
|
||||||||||||||||||
$
|
200,344
|
$
|
3,285
|
$
|
21,884
|
$
|
3,680
|
$
|
222,228
|
$
|
6,965
|
2007
|
||||||||||||||||||||||||
Less than 12
Months
|
12 Months or
More
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
U.S. government
agencies
|
$
|
43,418
|
$
|
80
|
$
|
13,524
|
$
|
295
|
$
|
56,942
|
$
|
375
|
||||||||||||
Mortgage-backed
securities
|
22,498
|
100
|
62,817
|
816
|
85,315
|
916
|
||||||||||||||||||
Collateralized
mortgage
obligations
|
11,705
|
154
|
18,238
|
500
|
29,943
|
654
|
||||||||||||||||||
State and
political
subdivisions
|
23,398
|
421
|
2,216
|
32
|
25,614
|
453
|
||||||||||||||||||
Equity
securities
|
4,766
|
239
|
---
|
---
|
4,766
|
239
|
||||||||||||||||||
Corporate
bonds
|
1,476
|
25
|
---
|
---
|
1,476
|
25
|
||||||||||||||||||
$
|
107,261
|
$
|
1,019
|
$
|
96,795
|
$
|
1,643
|
$
|
204,056
|
$
|
2,662
|
2006
|
||||||||||||||||||||||||
Less than 12
Months
|
12 Months or
More
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
U.S. government
agencies
|
$
|
---
|
$
|
---
|
$
|
23,455
|
$
|
798
|
$
|
23,455
|
$
|
798
|
||||||||||||
Mortgage-backed
securities
|
17,772
|
48
|
130,509
|
2,979
|
148,281
|
3,027
|
||||||||||||||||||
Collateralized
mortgage
obligations
|
---
|
---
|
28,246
|
453
|
28,246
|
453
|
||||||||||||||||||
State and
political
subdivisions
|
1,685
|
3
|
3,090
|
28
|
4,775
|
31
|
||||||||||||||||||
$
|
19,457
|
$
|
51
|
$
|
185,300
|
$
|
4,258
|
$
|
204,757
|
$
|
4,309
|
A. | If it is probable that the issuer of the security will be unable to pay all amounts due according to the contractual terms of the debt security, then the security is written down to fair value as an OTTI due to the credit concern of the issuer. | |
B. | If the Company plans to sell the security and does not expect to recover the loss before the anticipated sale date, then the security is written down to fair value as an OTTI. | |
C. | If the security does not meet criteria A or B and is in a loss position, the Company determines if the magnitude and duration of the loss require a further review for OTTI. Further review is performed for securities that have been in a loss position for greater than six months and at a current loss of 10% or more, or for other securities as deemed appropriate by the Company. |
December
31,
|
||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||||||
Amount
|
Percent
of
Total
|
Amount
|
Percent
of
Total
|
Amount
|
Percent
of
Total
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||||||
0.00%
- 1.99%
|
$
|
38,987
|
2.05
|
%
|
$
|
598
|
.04
|
%
|
$
|
---
|
---
|
%
|
||||||||||||||||
2.00%
- 2.99%
|
205,426
|
10.77
|
22,850
|
1.30
|
1,457
|
0.09
|
||||||||||||||||||||||
3.00%
- 3.99%
|
446,799
|
23.43
|
93,717
|
5.34
|
155,213
|
9.13
|
||||||||||||||||||||||
4.00%
- 4.99%
|
646,458
|
33.90
|
470,718
|
26.84
|
358,428
|
21.08
|
||||||||||||||||||||||
5.00%
- 5.99%
|
42,847
|
2.25
|
497,877
|
28.39
|
567,767
|
33.39
|
||||||||||||||||||||||
6.00%
- 6.99%
|
869
|
0.05
|
10,394
|
0.59
|
21,694
|
1.28
|
||||||||||||||||||||||
7.00% and above |
186
|
0.01
|
374
|
0.02
|
369
|
0.02
|
||||||||||||||||||||||
Total
time deposits
|
1,381,572
|
72.46
|
1,096,528
|
62.52
|
1,104,928
|
64.99
|
||||||||||||||||||||||
Non-interest-bearing
demand deposits
|
138,701
|
7.27
|
166,231
|
9.48
|
205,191
|
12.07
|
||||||||||||||||||||||
Interest-bearing
demand and savings
deposits
(1.18%-2.75%-3.03%)
|
386,540
|
20.27
|
491,135
|
28.00
|
390,158
|
22.94
|
||||||||||||||||||||||
1,906,813
|
100.00
|
%
|
1,753,894
|
100.00
|
%
|
1,700,277
|
100.00
|
%
|
||||||||||||||||||||
Interest
rate swap fair value
adjustment
|
1,215
|
9,252
|
3,527
|
|||||||||||||||||||||||||
Total
Deposits
|
$
|
1,908,028
|
$
|
1,763,146
|
$
|
1,703,804
|
Maturity
|
||||||||||||||||||||
3
Months or
Less
|
Over 3
Months to
6 Months
|
Over
6 to 12
Months
|
Over
12
Months
|
Total
|
||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||
Less than
$100,000
|
$
|
82,283
|
$
|
55,069
|
$
|
74,647
|
$
|
40,967
|
$
|
252,966
|
||||||||||
$100,000 or
more
|
61,350
|
26,098
|
41,082
|
15,887
|
144,417
|
|||||||||||||||
Brokered
|
218,778
|
97,134
|
126,093
|
532,485
|
974,490
|
|||||||||||||||
Public
funds(1)
|
3,440
|
2,248
|
1,006
|
3,005
|
9,699
|
|||||||||||||||
Total
|
$
|
365,851
|
$
|
180,549
|
$
|
242,828
|
$
|
592,344
|
$
|
1,381,572
|
||||||||||
______________
(1) Deposits from governmental
and other public entities.
|
Year Ended December
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
FHLBank
Advances:
|
||||||||||||
Maximum
balance
|
$
|
198,273
|
$
|
213,867
|
$
|
263,984
|
||||||
Average
balance
|
133,477
|
144,773
|
180,414
|
|||||||||
Weighted average
interest rate
|
3.75
|
%
|
4.81
|
%
|
4.51
|
%
|
December
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
FHLBank
advances
|
$
|
120,472
|
$
|
213,867
|
$
|
179,170
|
||||||
Weighted average
interest
rate of FHLBank
advances
|
3.30
|
%
|
4.22
|
%
|
5.13
|
%
|
Year Ended December 31,
2008
|
||||||||||||
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Other
Borrowings:
|
||||||||||||
Overnight
borrowings
|
$
|
60,900
|
$
|
4,291
|
3.12
|
%
|
||||||
Federal Reserve term
auction facility
|
85,000
|
63,682
|
2.35
|
|||||||||
Securities sold under
reverse repurchase agreements
|
229,274
|
179,117
|
2.02
|
|||||||||
Other
|
367
|
159
|
---
|
|||||||||
Total
|
$
|
247,249
|
2.12
|
%
|
||||||||
Total
maximum month-end balance
|
$
|
298,262
|
Year Ended December 31,
2007
|
||||||||||||
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Other
Borrowings:
|
||||||||||||
Overnight
borrowings
|
$
|
30,000
|
$
|
7,820
|
5.24
|
%
|
||||||
Securities sold under
reverse repurchase agreements
|
184,214
|
162,346
|
4.26
|
|||||||||
Federal Reserve term
auction facility
|
50,000
|
779
|
4.86
|
|||||||||
Other
|
4
|
1
|
---
|
|||||||||
Total
|
$
|
170,946
|
4.30
|
%
|
||||||||
Total
maximum month-end balance
|
$
|
216,721
|
Year Ended December 31,
2006
|
||||||||||||
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Other
Borrowings:
|
||||||||||||
Overnight
borrowings
|
$
|
37,000
|
$
|
6,831
|
5.26
|
%
|
||||||
Securities sold under
reverse repurchase agreements
|
153,819
|
122,688
|
4.31
|
|||||||||
Other
|
3
|
4
|
---
|
|||||||||
Total
|
$
|
129,523
|
4.36
|
%
|
||||||||
Total
maximum month-end balance
|
$
|
186,688
|
December 31,
2008
|
||||||||
Balance
|
Weighted
Average
Interest
Rate
|
|||||||
(Dollars in
thousands)
|
||||||||
Other
borrowings:
|
||||||||
Federal Reserve term
auction facility
|
$
|
83,000
|
0.55
|
%
|
||||
Securities sold under
reverse repurchase agreements
|
215,261
|
1.67
|
||||||
Other
|
368
|
---
|
||||||
Total
|
$
|
298,629
|
1.35
|
%
|
December 31,
2007
|
||||||||
Balance
|
Weighted
Average
Interest
Rate
|
|||||||
(Dollars in
thousands)
|
||||||||
Other
borrowings:
|
||||||||
Overnight
borrowings
|
$
|
23,000
|
3.18
|
%
|
||||
Securities sold under
reverse repurchase agreements
|
143,721
|
3.52
|
||||||
Federal Reserve term
auction facility
|
50,000
|
4.67
|
||||||
Total
|
$
|
216,721
|
3.75
|
%
|
December 31,
2006
|
||||||||
Balance
|
Weighted
Average
Interest
Rate
|
|||||||
(Dollars in
thousands)
|
||||||||
Other
borrowings:
|
||||||||
Securities sold under
reverse repurchase agreements
|
$
|
120,956
|
4.45
|
%
|
||||
Total
|
$
|
120,956
|
4.45
|
%
|
Year Ended December
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Structured repurchase
agreements:
|
||||||||||||
Maximum
balance
|
$
|
50,000
|
$
|
---
|
$
|
---
|
||||||
Average
balance
|
14,754
|
---
|
---
|
|||||||||
Weighted average
interest rate
|
4.34
|
%
|
---
|
%
|
---
|
%
|
December
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Structured repurchase
agreements
|
$
|
50,000
|
$
|
---
|
$
|
---
|
||||||
Weighted average
interest
rate of
subordinated debentures
|
4.34
|
%
|
---
|
%
|
---
|
%
|
Year Ended December
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Subordinated
debentures:
|
||||||||||||
Maximum
balance
|
$
|
30,929
|
$
|
30,929
|
$
|
25,774
|
||||||
Average
balance
|
30,929
|
28,223
|
18,739
|
|||||||||
Weighted average
interest rate
|
4.73
|
%
|
6.78
|
%
|
7.12
|
%
|
December
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(Dollars in
thousands)
|
||||||||||||
Subordinated
debentures
|
$
|
30,929
|
$
|
30,929
|
$
|
25,774
|
||||||
Weighted average
interest
rate of
subordinated debentures
|
4.87
|
%
|
6.53
|
%
|
6.98
|
%
|
|
·
|
large loan balances owed by a
single borrower;
|
|
·
|
payments that are dependent on the
successful operation of the project;
and
|
|
·
|
loans that are more directly
impacted by adverse conditions in the real estate market or the economy
generally.
|
·
|
actual
or anticipated quarterly fluctuations in our operating and financial
results;
|
|
·
|
developments
related to investigations, proceedings or litigation that involve
us;
|
·
|
changes
in financial estimates and recommendations by financial
analysts;
|
|
·
|
dispositions,
acquisitions and financings;
|
·
|
actions
of our current stockholders, including sales of common stock by existing
stockholders and our directors and executive officers;
|
|
·
|
fluctuations
in the stock price and operating results of our
competitors;
|
·
|
regulatory
developments; and
|
|
·
|
developments
related to the financial services
industry.
|
Year
Opened
|
Owned or
Leased
|
Lease
Expiration
(Including
any
Renewal
Option)
|
||
CORPORATE HEADQUARTERS AND
BANK:
|
||||
1451 E.
Battlefield
|
Springfield,
Missouri
|
1976
|
Owned
|
N/A
|
OPERATIONS CENTER AND BRANCH
OFFICE:
|
||||
218 S.
Glenstone
|
Springfield,
Missouri
|
2004
|
Owned
|
N/A
|
218A S.
Glenstone
|
Springfield,
Missouri
|
2004
|
Owned
|
N/A
|
BRANCH
OFFICES:
|
||||
430 South
Avenue
|
Springfield,
Missouri
|
1983
|
Leased
|
2043
|
1607 W.
Kearney
|
Springfield,
Missouri
|
1976
|
Leased*
|
2022
|
1615 W.
Sunshine
|
Springfield,
Missouri
|
2001
|
Owned
|
N/A
|
2562 N.
Glenstone
|
Springfield,
Missouri
|
2003
|
Owned
|
N/A
|
1955 S.
Campbell
|
Springfield,
Missouri
|
1979
|
Leased*
|
2020
|
3961 S.
Campbell
|
Springfield,
Missouri
|
1998
|
Leased
|
2028
|
2609 A E.
Sunshine
|
Springfield,
Missouri
|
2001
|
Owned
|
N/A
|
2735 W.
Chestnut
|
Springfield,
Missouri
|
2002
|
Owned
|
N/A
|
1580 W.
Battlefield
|
Springfield,
Missouri
|
1985
|
Leased*
|
2017
|
723 N.
Benton
|
Springfield,
Missouri
|
1985
|
Owned
|
N/A
|
507 E.
Kearney
|
Springfield,
Missouri
|
2004
|
Owned
|
N/A
|
2945 W. Republic
Road
|
Springfield,
Missouri
|
2007
|
Owned
|
N/A
|
1500 S.
Elliot
|
Aurora,
Missouri
|
2003
|
Owned
|
N/A
|
102 N.
Jefferson
|
Ava,
Missouri
|
1982
|
Owned
|
N/A
|
110 W.
Hensley
|
Branson
Missouri
|
1982
|
Owned
|
N/A
|
1729 W. Highway
76
|
Branson,
Missouri
|
1983
|
Owned
|
N/A
|
1510 State Highway
248
|
Branson,
Missouri
|
2008
|
Owned
|
N/A
|
919 W.
Dallas
|
Buffalo Missouri
|
1976
|
Owned
|
N/A
|
527 Ozark
|
Cabool,
Missouri
|
1989
|
Leased
|
2026
|
398 E. State Highway
54
|
Camdenton,
Missouri
|
2005
|
Owned
|
N/A
|
8736 N. State Highway
5
|
Camdenton,
Missouri
|
2005
|
Owned
|
N/A
|
14411 State Highway
7
|
Climax Springs,
Missouri
|
2005
|
Owned
|
N/A
|
1710 E. 32nd
Street
|
Joplin,
Missouri
|
1989
|
Leased*
|
2031
|
1232 S.
Rangeline
|
Joplin,
Missouri
|
1998
|
Leased
|
2018
|
2711 N.
Rangeline(2)
|
Joplin,
Missouri
|
2004
|
Owned
|
N/A
|
Highway 00 and
13
|
Kimberling City,
Missouri
|
1984
|
Owned
|
N/A
|
528 S.
Jefferson
|
Lebanon,
Missouri
|
1978
|
Leased*
|
2028
|
300 S.W. Ward
Street
|
Lee's Summit,
Missouri
|
2006
|
Owned
|
N/A
|
714 S. Neosho
Boulevard
|
Neosho,
Missouri
|
1991
|
Owned
|
N/A
|
717 W.
Mt. Vernon
|
Nixa,
Missouri
|
1995
|
Owned
|
N/A
|
1391 N. Main
Street
|
Nixa,
Missouri
|
2003
|
Owned
|
N/A
|
Year
Opened
|
Owned or
Leased
|
Lease
Expiration
(Including
any
Renewal
Option)
|
||
4571 Highway
54
|
Osage Beach,
Missouri
|
1987
|
Owned
|
N/A
|
1701 W.
Jackson
|
Ozark,
Missouri
|
1997
|
Owned
|
N/A
|
1198 W. State
Highway NN(1)
|
Ozark,
Missouri
|
2003
|
Owned
|
N/A
|
1444 W. State
Highway J(1)
|
Ozark,
Missouri
|
2006
|
Owned
|
N/A
|
620 E.
Harrison
|
Republic,
Missouri
|
2004
|
Owned
|
N/A
|
118 South
Street
|
Stockton,
Missouri
|
2003
|
Owned
|
N/A
|
323 E.
Walnut
|
Thayer,
Missouri
|
1978
|
Leased*
|
2011
|
1210 Parkway Shopping
Center
|
West Plains,
Missouri
|
1975
|
Owned
|
N/A
|
LOAN PRODUCTION
OFFICES:
|
||||
14 Corporate Woods, Suite
500,
8717 W. 110 th Street
|
Overland Park,
Kansas
|
2003
|
Leased
|
2009
|
5430 Pinnacle Point Dr, Suite
204
|
Rogers,
Arkansas
|
2003
|
Leased
|
Monthly
|
Three City Place Dr., Suite
570
|
Creve Coeur,
Missouri
|
2005
|
Leased
|
2010
|
1625 E.
Primrose(3)
|
Springfield,
Missouri
|
2008
|
Leased
|
Monthly
|
606 N. Main(4)
|
Laurie,
Missouri
|
2009
|
Leased
|
2010
|
*
|
Building owned with land
leased.
|
(1)
|
In 2003, the Company purchased
land on West Highway NN for a second branch location in Ozark, Missouri.
In 2004 and 2005, nearby properties became available on West Highway J and
were purchased by the Company. The land on West Highway NN and one parcel
on Highway J are currently being marketed for sale. The new facility on
West Highway J is owned by the Company and was opened in
2006.
|
(2)
|
In 2004, the Company purchased
land on North Rangeline for a possible third branch location in Joplin,
Missouri. This land is currently being marketed for
sale.
|
(3)
|
In 2008, the Company leased space
in the office of a local realtor for the purpose of generating mortgage
loans.
|
(4)
|
In 2009, the Company leased space
for the purpose of generating mortgage
loans.
|
2008
|
2007
|
2006
|
||||
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
First
Quarter
|
$21.81
|
$15.32
|
$30.40
|
$27.30
|
$30.04
|
$27.15
|
Second
Quarter
|
15.95
|
7.73
|
30.09
|
25.96
|
31.00
|
25.05
|
Third
Quarter
|
15.50
|
7.82
|
28.00
|
23.67
|
30.65
|
26.10
|
Fourth
Quarter
|
13.15
|
7.03
|
26.45
|
21.10
|
32.14
|
26.58
|
December 31,
2008
|
December 31,
2007
|
December 31,
2006
|
|
First
Quarter
|
$.180
|
$.160
|
$.140
|
Second
Quarter
|
.180
|
.170
|
.150
|
Third
Quarter
|
.180
|
.170
|
.150
|
Fourth
Quarter
|
.180
|
.180
|
.160
|
Total Number
of Shares
Purchased
|
Average
Price
Per Share
|
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plan
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plan (1)
|
|
October 1, 2008 - October 31,
2008
|
---
|
$ ---
|
---
|
396,562
|
November 1, 2008 - November 30,
2008
|
---
|
---
|
---
|
396,562
|
December 1, 2008 - December 31,
2008
|
---
|
---
|
---
|
396,562
|
---
|
$ ---
|
---
|
__________________
|
|
(1)
|
Amount represents the number of
shares available to be repurchased under the November 2006 plan as of the
last calendar day of the month
shown.
|
December
31,
|
|||||
2008
|
2007
|
2006
|
2005
|
2004
|
|
(Dollars in
thousands)
|
|||||
Summary Statement
of
Condition
Information:
|
|||||
Assets
|
$2,659,923
|
$2,431,732
|
$2,240,308
|
$ 2,081,155
|
$1,851,214
|
Loans receivable,
net
|
1,721,691
|
1,820,111
|
1,674,618
|
1,514,170
|
1,334,508
|
Allowance for loan
losses
|
29,163
|
25,459
|
26,258
|
24,549
|
23,489
|
Available-for-sale
securities
|
647,678
|
425,028
|
344,192
|
369,316
|
355,104
|
Foreclosed assets held
for sale, net
|
32,659
|
20,399
|
4,768
|
595
|
2,035
|
Deposits
|
1,908,028
|
1,763,146
|
1,703,804
|
1,550,253
|
1,298,723
|
Total
borrowings
|
500,030
|
461,517
|
325,900
|
355,052
|
401,625
|
Stockholders' equity
(retained
|
|||||
earnings
substantially restricted)
|
234,087
|
189,871
|
175,578
|
152,802
|
140,837
|
Common stockholders'
equity
|
178,507
|
189,871
|
175,578
|
152,802
|
140,837
|
Average loans
receivable
|
1,842,002
|
1,774,253
|
1,653,162
|
1,458,438
|
1,263,281
|
Average total
assets
|
2,522,004
|
2,340,443
|
2,179,192
|
1,987,166
|
1,704,703
|
Average
deposits
|
1,901,096
|
1,784,060
|
1,646,370
|
1,442,964
|
1,223,895
|
Average stockholders'
equity
|
183,625
|
185,725
|
165,794
|
150,029
|
130,600
|
Number of deposit
accounts
|
95,784
|
95,908
|
91,470
|
85,853
|
76,769
|
Number of full-service
offices
|
39
|
38
|
37
|
35
|
31
|
For the Year Ended December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||
Summary
Statement of Operations Information :
|
||||||||||||||||||||
Interest
income:
|
||||||||||||||||||||
Loans
|
$
|
119,829
|
$
|
142,719
|
$
|
133,094
|
$
|
98,129
|
$
|
74,162
|
||||||||||
Investment securities
and other
|
24,985
|
21,152
|
16,987
|
16,366
|
12,897
|
|||||||||||||||
144,814
|
163,871
|
150,081
|
114,495
|
87,059
|
||||||||||||||||
Interest
expense:
|
||||||||||||||||||||
Deposits
|
60,876
|
76,232
|
65,733
|
42,269
|
28,952
|
|||||||||||||||
Federal Home Loan Bank
advances
|
5,001
|
6,964
|
8,138
|
7,873
|
6,091
|
|||||||||||||||
Short-term borrowings
and repurchase agreements
|
5,892
|
7,356
|
5,648
|
4,969
|
1,580
|
|||||||||||||||
Subordinated
debentures issued to capital trust
|
1,462
|
1,914
|
1,335
|
986
|
610
|
|||||||||||||||
73,231
|
92,466
|
80,854
|
56,097
|
37,233
|
||||||||||||||||
Net interest
income
|
71,583
|
71,405
|
69,227
|
58,398
|
49,826
|
|||||||||||||||
Provision for loan
losses
|
52,200
|
5,475
|
5,450
|
4,025
|
4,800
|
|||||||||||||||
Net interest income
after provision for loan losses
|
19,383
|
65,930
|
63,777
|
54,373
|
45,026
|
|||||||||||||||
Noninterest
income:
|
||||||||||||||||||||
Commissions
|
8,724
|
9,933
|
9,166
|
8,726
|
7,793
|
|||||||||||||||
Service charges and
ATM fees
|
15,352
|
15,153
|
14,611
|
13,309
|
12,726
|
|||||||||||||||
Net realized gains on
sales of loans
|
1,415
|
1,037
|
944
|
983
|
992
|
|||||||||||||||
Net realized gains
(losses) on sales
|
||||||||||||||||||||
of
available-for-sale securities
|
44
|
13
|
(1
|
)
|
85
|
(373
|
) | |||||||||||||
Realized impairment of
available-for-sale securities
|
(7,386
|
)
|
(1,140
|
)
|
---
|
(734
|
)
|
---
|
||||||||||||
Net gain (loss) on
sale of fixed assets
|
191
|
48
|
167
|
30
|
403
|
|||||||||||||||
Late charges and fees
on loans
|
819
|
962
|
1,567
|
1,430
|
872
|
|||||||||||||||
Change in interest
rate swap fair value net of
|
||||||||||||||||||||
change
in hedged deposit fair value
|
6,981
|
1,632
|
1,498
|
---
|
---
|
|||||||||||||||
Change in interest
rate swap fair value
|
---
|
---
|
---
|
(6,600
|
)
|
1,136
|
|
|||||||||||||
Interest rate swap net
settlements
|
---
|
---
|
---
|
3,408
|
8,881
|
|||||||||||||||
Other
income
|
2,004
|
1,781
|
1,680
|
922
|
879
|
|||||||||||||||
28,144
|
29,419
|
29,632
|
21,559
|
33,309
|
||||||||||||||||
Noninterest
expense:
|
||||||||||||||||||||
Salaries and employee
benefits
|
31,081
|
30,161
|
28,285
|
25,355
|
22,007
|
|||||||||||||||
Net occupancy
expense
|
8,281
|
7,927
|
7,645
|
7,589
|
7,247
|
|||||||||||||||
Postage
|
2,240
|
2,230
|
2,178
|
1,954
|
1,784
|
|||||||||||||||
Insurance
|
2,223
|
1,473
|
876
|
883
|
761
|
|||||||||||||||
Advertising
|
1,073
|
1,446
|
1,201
|
1,025
|
794
|
|||||||||||||||
Office supplies and
printing
|
820
|
879
|
931
|
903
|
811
|
|||||||||||||||
Telephone
|
1,396
|
1,363
|
1,387
|
1,068
|
903
|
|||||||||||||||
Legal, audit and other
professional fees
|
1,739
|
1,247
|
1,127
|
1,410
|
1,309
|
|||||||||||||||
Expense on foreclosed
assets
|
3,431
|
608
|
119
|
268
|
485
|
|||||||||||||||
Write-off of trust
preferred securities
issuance
costs
|
---
|
---
|
783
|
---
|
---
|
|||||||||||||||
Other operating
expenses
|
3,422
|
4,373
|
4,275
|
3,743
|
3,160
|
|||||||||||||||
55,706
|
51,707
|
48,807
|
44,198
|
39,261
|
||||||||||||||||
Income (loss) before income
taxes
|
(8,179
|
)
|
43,642
|
44,602
|
31,734
|
39,074
|
||||||||||||||
Provision (credit) for income
taxes
|
(3,751
|
)
|
14,343
|
13,859
|
9,063
|
12,675
|
||||||||||||||
Net income
(loss)
|
$ |
(4,428
|
)
|
$ |
29,299
|
$ |
30,743
|
$ |
22,671
|
$ |
26,399
|
|||||||||
Preferred stock dividends and
discount accretion
|
$ |
242
|
$ |
---
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||||||
Net income (loss) available to
common shareholders
|
$
|
(4,670
|
)
|
$
|
29,299
|
$
|
30,743
|
$
|
22,671
|
$
|
26,399
|
At or For the Year Ended December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars in thousands, except per
share data)
|
||||||||||||||||||||
Per Common Share
Data:
|
||||||||||||||||||||
Basic earnings per
common share
|
$
|
(0.35
|
)
|
$
|
2.16
|
$
|
2.24
|
$
|
1.65
|
$
|
1.93
|
|||||||||
Diluted earnings per
common share
|
(0.35
|
)
|
2.15
|
2.22
|
1.63
|
1.89
|
||||||||||||||
Cash dividends
declared
|
0.72
|
0.68
|
0.60
|
0.52
|
0.44
|
|||||||||||||||
Book value per common
share
|
13.34
|
14.17
|
12.84
|
11.13
|
10.28
|
|||||||||||||||
Average shares
outstanding
|
13,381
|
13,566
|
13,697
|
13,713
|
13,702
|
|||||||||||||||
Year-end actual shares
outstanding
|
13,381
|
13,400
|
13,677
|
13,723
|
13,699
|
|||||||||||||||
Year-end fully diluted
shares outstanding
|
13,381
|
13,654
|
13,825
|
13,922
|
13,995
|
|||||||||||||||
Earnings Performance
Ratios:
|
||||||||||||||||||||
Return on average
assets(1)
|
(0.18
|
)%
|
1.25
|
%
|
1.41
|
%
|
1.14
|
%
|
1.55
|
%
|
||||||||||
Return on average
stockholders' equity(2)
|
(2.47
|
)
|
15.78
|
18.54
|
15.11
|
20.21
|
||||||||||||||
Non-interest income to
average total assets
|
1.12
|
1.25
|
1.36
|
1.08
|
1.95
|
|||||||||||||||
Non-interest expense
to average total assets
|
2.07
|
2.18
|
2.23
|
2.21
|
2.27
|
|||||||||||||||
Average interest rate
spread(3)
|
2.74
|
2.71
|
2.83
|
2.73
|
2.81
|
|||||||||||||||
Year-end interest rate
spread
|
3.02
|
3.00
|
2.95
|
3.05
|
2.63
|
|||||||||||||||
Net interest
margin(4)
|
3.01
|
3.24
|
3.39
|
3.13
|
3.10
|
|||||||||||||||
Efficiency
ratio(5)
|
55.86
|
51.28
|
49.37
|
55.28
|
47.23
|
|||||||||||||||
Net overhead
ratio(6)
|
1.09
|
0.95
|
0.88
|
1.14
|
0.35
|
|||||||||||||||
Common dividend
pay-out ratio
|
N/A
|
31.63
|
27.03
|
31.90
|
23.28
|
|||||||||||||||
Asset Quality
Ratios:
|
||||||||||||||||||||
Allowance for loan
losses/year-end loans
|
1.66
|
%
|
1.38
|
%
|
1.54
|
%
|
1.59
|
%
|
1.73
|
%
|
||||||||||
Non-performing
assets/year-end loans and foreclosed assets
|
3.69
|
2.99
|
1.46
|
1.09
|
0.48
|
|||||||||||||||
Allowance for loan
losses/non-performing loans
|
87.84
|
71.77
|
129.71
|
151.44
|
524.43
|
|||||||||||||||
Net
charge-offs/average loans
|
2.63
|
0.35
|
0.23
|
0.20
|
0.17
|
|||||||||||||||
Gross non-performing
assets/year end assets
|
2.48
|
2.30
|
1.12
|
0.81
|
0.35
|
|||||||||||||||
Non-performing
loans/year-end loans
|
1.90
|
1.92
|
1.19
|
1.05
|
0.33
|
|||||||||||||||
Balance Sheet
Ratios:
|
||||||||||||||||||||
Loans to
deposits
|
90.23
|
%
|
103.23
|
%
|
98.29
|
%
|
97.67
|
%
|
102.76
|
%
|
||||||||||
Average
interest-earning assets as a percentage
of
average interest-bearing liabilities
|
108.98
|
112.71
|
114.26
|
113.05
|
112.56
|
|||||||||||||||
Capital
Ratios:
|
||||||||||||||||||||
Average common
stockholders' equity to average assets
|
7.1
|
%
|
7.9
|
%
|
7.6
|
%
|
7.6
|
%
|
7.7
|
%
|
||||||||||
Year-end tangible
common stockholders' equity to assets
|
6.7
|
7.7
|
7.8
|
7.2
|
7.6
|
|||||||||||||||
Great Southern
Bancorp, Inc.:
|
||||||||||||||||||||
Tier
1 risk-based capital ratio
|
13.8
|
10.6
|
10.7
|
10.2
|
10.8
|
|||||||||||||||
Total
risk-based capital ratio
|
15.1
|
11.9
|
11.9
|
11.4
|
12.0
|
|||||||||||||||
Tier
1 leverage ratio
|
10.1
|
9.1
|
9.2
|
8.4
|
8.5
|
|||||||||||||||
Great Southern
Bank:
|
||||||||||||||||||||
Tier
1 risk-based capital ratio
|
10.7
|
10.4
|
10.2
|
10.1
|
10.7
|
|||||||||||||||
Total
risk-based capital ratio
|
11.9
|
11.7
|
11.5
|
11.3
|
11.9
|
|||||||||||||||
Tier
1 leverage ratio
|
7.8
|
9.0
|
8.9
|
8.3
|
8.5
|
|||||||||||||||
Ratio of
Earnings to Fixed Charges: (7)
|
||||||||||||||||||||
Including deposit
interest
|
0.89
|
x
|
1.47
|
x
|
1.55
|
x
|
1.57
|
x
|
2.05
|
x
|
||||||||||
Excluding deposit
interest
|
0.34
|
x
|
3.69
|
x
|
3.95
|
x
|
3.29
|
x
|
5.72
|
x
|
____________________
|
||
(1)
|
Net income divided by average
total assets.
|
|
(2)
|
Net income divided by average
stockholders' equity.
|
|
(3)
|
Yield on average interest-earning
assets less rate on average interest-bearing
liabilities.
|
|
(4)
|
Net interest income divided by
average interest-earning assets.
|
|
(5)
|
Non-interest expense divided by
the sum of net interest income plus non-interest
income.
|
|
(6)
|
Non-interest expense less
non-interest income divided by average total
assets.
|
|
(7)
|
In computing the ratio of earnings
to fixed charges: (a) earnings have been based on income before income
taxes and fixed charges, and (b) fixed charges consist of interest and
amortization of debt discount and expense including amounts capitalized
and the estimated interest portion of rents.
|
Year Ended December
31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Dollars
|
Earnings Per
Diluted
Share
|
Dollars
|
Earnings Per
Diluted
Share
|
|||||||||||||
Reported Earnings (per common
share)
|
$
|
(4,670
|
)
|
$
|
(0.35
|
)
|
$
|
29,299
|
$
|
2.15
|
||||||
Amortization of deposit
broker
origination fees
(net of taxes)
|
2,022
|
762
|
||||||||||||||
Net change in fair value of
interest
rate swaps and related
deposits
(net of
taxes)
|
(4,534
|
)
|
(1,102
|
)
|
||||||||||||
Earnings excluding
impact
of hedge
accounting entries
|
$
|
(7,182
|
)
|
$
|
28,959
|
Year Ended December
31
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
%
|
$
|
%
|
|||||||||||||
Reported Net Interest
Income/Margin
|
$
|
71,583
|
3.01
|
%
|
$
|
71,405
|
3.24
|
%
|
||||||||
Amortization of deposit
broker
origination
fees
|
3,111
|
.13
|
1,172
|
.05
|
||||||||||||
Net interest income/margin
excluding
impact of hedge
accounting entries
|
$
|
74,694
|
3.14
|
%
|
$
|
72,577
|
3.29
|
%
|
·
|
An $8.3 million loan relationship,
which is secured primarily by multiple subdivisions in the St.
Louis area. This relationship was charged down $2 million upon
transfer to non-performing loans. The $8.3 million balance represents
the Company's total exposure, but only 55% of the total borrowers'
liability, with 45% participated to other banks. This relationship has
been with Great Southern since 2005 and lot sales have
slowed.
|
·
|
A $1.6 million loan relationship,
which is secured primarily by eleven houses for sale in Northwest
Arkansas. Four of the houses are either under contract or have contracts
pending, but none of these sales have been completed at this
time.
|
·
|
A $3.0 million loan relationship,
which is secured primarily by a condominium development in Kansas City.
Some sales occurred during 2007, with the outstanding balance decreasing
$1.9 million in 2007. No sales occurred in 2008; however, some principal
reduction payments were made. This relationship was charged down
approximately $285,000 upon transfer to non-performing loans in the third
quarter of 2008, to a
balance of $2.5 million.
|
·
|
A
$1.9 million loan relationship, which is secured primarily by a
residential subdivision development and developed lots in various
subdivisions in Springfield, Mo. This relationship was charged down
$413,000 to $1.4 million at December 31, 2008 upon receipt of updated
appraisals to establish the current value of the
collateral.
|
·
|
A $2.3 million loan relationship,
which is secured primarily by commercial land and acreage to be developed
into commercial lots in Northwest Arkansas. This relationship was
transferred to non-performing loans in the
third quarter of 2008. It was charged down approximately
$320,000 upon transfer to
foreclosed assets in the first quarter of 2009, to a balance of $2.0
million.
|
·
|
A
$7.7 million loan relationship, which is secured by a condominium and
retail historic rehabilitation development in St. Louis. The original
relationship has been reduced through the receipt of Tax Increment
Financing funds and a portion of the Federal and State historic tax
credits ultimately expected to be received by the Company in 2008. Upon
receipt of the remaining Federal and State tax credits, the Company
expects to reduce the balance of this relationship to approximately $5.0
million, the value of which is substantiated by a recent appraisal. The
Company expects to remove this relationship from loans and hold it as a
real estate asset once the tax credit process is completed. To date, six
of the ten residential units are leased. The retail space is not leased at
this time.
|
·
|
A $2.5 million loan relationship,
which was secured primarily by an office and residential historic
rehabilitation project in St. Louis, was assumed by a new borrower upon
the sale of the collateral. This is now considered a performing
loan.
|
·
|
A portion of the primary
collateral underlying a $1.2 million loan relationship, lots, houses and
duplexes for resale in the Joplin, Mo., area, was sold during the fourth
quarter of 2008. The remaining properties, totaling $325,000, were
foreclosed during the fourth quarter of
2008.
|
·
|
A
$1.7 million loan relationship, which involves a retail/office
rehabilitation project in the St. Louis metropolitan area, was added to
Non-Performing Loans in the first quarter of 2008. This relationship was
transferred to foreclosed assets during the second quarter of 2008. A
charge-off of approximately $1.0 million was recorded upon the transfer of
the relationship to foreclosed assets. This relationship remains in
foreclosed assets at December 31, 2008.
|
·
|
A $1.3 million loan relationship,
which involves a restaurant building in Northwest Arkansas, was foreclosed
upon during the second quarter of 2008. The Company sold this property prior to December 31,
2008.
|
·
|
A $1.9 million loan relationship,
which involves
partially-developed
subdivision lots in northwest Arkansas, was foreclosed upon in the
second quarter of 2008. This relationship remains in
foreclosed assets at December 31, 2008.
|
·
|
A $1.0 million loan relationship,
which involves subdivision lots and houses in central Missouri, was
foreclosed upon during the first quarter of 2008. This relationship was
charged down to
$660,000 upon transfer to foreclosed assets. This relationship remains in
foreclosed assets at December 31, 2008.
|
·
|
A $5.7 million loan relationship,
which involves two office and retail historic
rehabilitation developments. At the time this relationship was transferred
to the Non-performing Loans category the Company recorded a write-down of
$240,000. Both of the projects are completed and the space in both cases
is partially leased. The projects are located in southeast Missouri and
southwest Missouri. The project in southwest Missouri was
sold prior to December 31, 2008. The project in southeast Missouri
remains in foreclosed assets at December 31, 2008, with a balance of $3.9
million. While this asset is included in the Company’s Non-Performing
Asset totals and ratios, the Company does not consider it to be a
“Substandard Asset” as it produces a market return on the amount
invested.
|
·
|
A $1.3 million loan relationship,
which involves several completed houses in the Branson, Mo., area, was
foreclosed upon during the second quarter of 2008. At December 31,
2008, this relationship was recorded in foreclosed assets at $1.0 million
after a $200,000 write-down in the second quarter of 2008 and the sale of
a portion of the properties which reduced the relationship balance
by $219,000.
|
·
|
A
$3.3 million asset relationship, which involves a residential development
in the St. Louis, Mo., metropolitan area. This St. Louis area relationship
was foreclosed in the first quarter 2008. The Company recorded a loan
charge-off of $1.0 million at the time of transfer to foreclosed assets
based upon updated valuations of the assets. The Company is pursuing
collection efforts against the guarantors on this
credit.
|
·
|
A $3.9 million asset relationship, which involves an office and retail historic
rehabilitation development in southeast Missouri. While this asset is included in
the Company’s Non-Performing Asset totals and ratios, the Company does not
consider it to be a “Substandard Asset” as it produces a market return on
the amount invested.
|
·
|
A
$2.7 million asset relationship, which involves a mixed use
development in the St. Louis, Mo., metropolitan area. This was originally
a $15 million loan relationship that was reduced by guarantors paying down
the balance by $10 million and the allocation of a portion of the
collateral to a performing loan, the payment of which comes from Tax
Increment Financing revenues of the
development.
|
·
|
A $2.3 million relationship, which
involves residential developments in Northwest Arkansas. One of the
developments has some completed houses and additional lots. The second
development is comprised of completed duplexes and triplexes. A few sales
of single-family houses have occurred and the remaining properties are
being marketed for sale. This relationship has been reduced from $3.1
million through the sale of some of the
houses.
|
·
|
A $2.2 million loan relationship, which
previously
involved two residential developments
(now one development)
in the Kansas City,
Mo., metropolitan area. This subdivision is primarily comprised of developed
lots with some additional undeveloped ground. This relationship has been
reduced from $4.3 million through the sale of one of the
subdivisions and a
charge down of the balance. The Company is marketing the
property for
sale.
|
·
|
A $1.9 million loan relationship,
which is involves
partially-developed
subdivision lots in northwest Arkansas, was foreclosed upon in the
second quarter of 2008. The Company is marketing the
property for
sale.
|
·
|
A $1.8 million relationship, which
involves a residence and commercial building in the Lake of the Ozarks,
Mo., area. The Company is marketing these properties for
sale.
|
·
|
A $1.4 million relationship, which
involves residential developments, primarily residential lots in three
different subdivisions and undeveloped ground, in the Branson, Mo., area.
The Company has been in contact with various developers to determine
interest in the projects and is marketing these properties for
sale.
|
·
|
A $1.0 million loan relationship,
which involves several completed houses in the Branson, Mo., area.
The Company is
marketing these properties for
sale.
|
Non-GAAP
Reconciliation
(Dollars in
thousands)
|
||||||||||||
Year Ended December 31,
2008
|
||||||||||||
As Reported
|
Effect of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest income
--
|
||||||||||||
Net change in fair value
of
interest
rate swaps and
related
deposits
|
$
|
28,144
|
$
|
6,976
|
$
|
21,168
|
||||||
Year Ended December 31,
2007
|
||||||||||||
As Reported
|
Effect of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest income
--
|
||||||||||||
Net change in fair value
of
interest
rate swaps and
related
deposits
|
$
|
29,419
|
$
|
1,695
|
$
|
27,724
|
Year Ended December
31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$
|
55,706
|
$
|
99,727
|
55.86
|
%
|
$
|
51,707
|
$
|
100,824
|
51.28
|
%
|
||||||||||||
Amortization of deposit
broker
origination
fees
|
---
|
3,111
|
(1.81
|
)
|
---
|
1,172
|
(.61
|
)
|
||||||||||||||||
Net change in fair value
of
interest rate
swaps and related deposits
|
---
|
(6,976
|
)
|
4.06
|
---
|
(1,695
|
)
|
.88
|
||||||||||||||||
Efficiency ratio
excluding
impact of hedge
accounting entries
|
$
|
55,706
|
$
|
95,862
|
58.11
|
%
|
$
|
51,707
|
$
|
100,301
|
51.55
|
%
|
||||||||||||
*Net interest income plus
non-interest income.
|
December
31,
2008
|
Year
Ended
December
31, 2008
|
Year
Ended
December
31, 2007
|
Year
Ended
December
31, 2006
|
||||||||||||||||||||||||||||||||||||||||||||
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
||||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||
Loans
receivable:
|
|||||||||||||||||||||||||||||||||||||||||||||||
One-
to four-family
residential
|
6.22
|
%
|
$
|
206,299
|
$
|
13,290
|
6.44
|
%
|
$
|
180,797
|
$
|
12,714
|
7.03
|
%
|
$
|
177,040
|
$
|
12,031
|
6.80
|
%
|
|||||||||||||||||||||||||||
Other
residential
|
6.54
|
109,348
|
7,214
|
6.60
|
81,568
|
6,914
|
8.48
|
86,251
|
7,078
|
8.21
|
|||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
6.46
|
479,347
|
32,250
|
6.73
|
456,377
|
37,614
|
8.24
|
464,710
|
37,958
|
8.17
|
|||||||||||||||||||||||||||||||||||||
Construction
|
5.98
|
649,037
|
41,448
|
6.39
|
673,576
|
55,993
|
8.31
|
586,343
|
49,792
|
8.49
|
|||||||||||||||||||||||||||||||||||||
Commercial
business
|
5.91
|
162,512
|
10,013
|
6.16
|
171,902
|
14,160
|
8.24
|
111,742
|
9,587
|
8.58
|
|||||||||||||||||||||||||||||||||||||
Other
loans
|
7.32
|
179,731
|
11,871
|
6.60
|
153,421
|
11,480
|
7.48
|
142,877
|
10,560
|
7.39
|
|||||||||||||||||||||||||||||||||||||
Industrial
revenue
bonds(1)
|
6.38
|
55,728
|
3,743
|
6.72
|
56,612
|
3,844
|
6.79
|
84,199
|
6,088
|
7.23
|
|||||||||||||||||||||||||||||||||||||
Total
loans receivable
|
6.35
|
1,842,002
|
119,829
|
6.51
|
1,774,253
|
142,719
|
8.04
|
1,653,162
|
133,094
|
8.05
|
|||||||||||||||||||||||||||||||||||||
Investment
securities and
other
interest- earning
assets(1)
|
5.00
|
533,567
|
24,985
|
4.68
|
430,874
|
21,152
|
4.91
|
387,110
|
16,987
|
4.39
|
|||||||||||||||||||||||||||||||||||||
Total
interest-earning assets
|
5.97
|
2,375,569
|
144,814
|
6.10
|
2,205,127
|
163,871
|
7.43
|
2,040,272
|
150,081
|
7.36
|
|||||||||||||||||||||||||||||||||||||
Noninterest-earning
assets:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Cash
and cash
equivalents
|
71,989
|
84,668
|
98,210
|
||||||||||||||||||||||||||||||||||||||||||||
Other
non-earning
assets
|
74,446
|
50,648
|
40,710
|
||||||||||||||||||||||||||||||||||||||||||||
Total
assets
|
$
|
2,522,004
|
$
|
2,340,443
|
$
|
2,179,192
|
|||||||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing
demand
and savings
|
1.18
|
$
|
484,490
|
8,370
|
1.73
|
$
|
480,756
|
16,043
|
3.34
|
$
|
421,201
|
12,678
|
3.01
|
||||||||||||||||||||||||||||||||||
Time
deposits
|
3.67
|
1,268,941
|
52,506
|
4.14
|
1,131,825
|
60,189
|
5.32
|
1,035,685
|
53,055
|
5.12
|
|||||||||||||||||||||||||||||||||||||
Total
deposits
|
3.13
|
1,753,431
|
60,876
|
3.47
|
1,612,581
|
76,232
|
4.73
|
1,456,886
|
65,733
|
4.51
|
|||||||||||||||||||||||||||||||||||||
Short-term
borrowings
|
1.78
|
262,004
|
5,892
|
2.25
|
170,946
|
7,356
|
4.30
|
129,523
|
5,648
|
4.36
|
|||||||||||||||||||||||||||||||||||||
Subordinated
debentures
issued
to capital trust
|
4.87
|
30,929
|
1,462
|
4.73
|
28,223
|
1,914
|
6.78
|
18,739
|
1,335
|
7.12
|
|||||||||||||||||||||||||||||||||||||
FHLB
advances
|
3.30
|
133,477
|
5,001
|
3.75
|
144,773
|
6,964
|
4.81
|
180,414
|
8,138
|
4.51
|
|||||||||||||||||||||||||||||||||||||
Total
interest-
bearing
liabilities
|
2.95
|
2,179,841
|
73,231
|
3.36
|
1,956,523
|
92,466
|
4.72
|
1,785,562
|
80,854
|
4.53
|
|||||||||||||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Demand
deposits
|
147,665
|
171,479
|
189,484
|
||||||||||||||||||||||||||||||||||||||||||||
Other
liabilities
|
10,873
|
26,716
|
38,352
|
||||||||||||||||||||||||||||||||||||||||||||
Total
liabilities
|
2,338,379
|
2,154,718
|
2,013,398
|
||||||||||||||||||||||||||||||||||||||||||||
Stockholders’
equity
|
183,625
|
185,725
|
165,794
|
||||||||||||||||||||||||||||||||||||||||||||
Total
liabilities and
stockholders' equity
|
$
|
2,522,004
|
$
|
2,340,443
|
$
|
2,179,192
|
|||||||||||||||||||||||||||||||||||||||||
Net
interest income:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Interest
rate spread
|
3.02
|
%
|
$
|
71,583
|
2.74
|
%
|
$
|
71,405
|
2.71
|
%
|
$
|
69,227
|
2.83
|
%
|
|||||||||||||||||||||||||||||||||
Net
interest margin*
|
3.01
|
%
|
3.24
|
%
|
3.39
|
%
|
|||||||||||||||||||||||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
109.0
|
%
|
112.7
|
%
|
114.3
|
%
|
*
|
Defined
as the Company's net interest income divided by total interest-earning
assets.
|
|
(1)
|
Of
the total average balances of investment securities, average tax-exempt
investment securities were $62.4 million, $69.7 million and $63.1 million
for 2008, 2007 and 2006, respectively. In addition, average tax-exempt
industrial revenue bonds were $33.1 million, $30.6 million and $25.8
million in 2008, 2007 and 2006, respectively. Interest income on
tax-exempt assets included in this table was $4.7 million $4.4 million and
$4.0 million for 2008, 2007 and 2006, respectively. Interest income net of
disallowed interest expense related to tax-exempt assets was $3.6 million,
$3.2 million and $2.8 million for 2008, 2007 and 2006,
respectively.
|
Year
Ended
December
31, 2008 vs.
December
31, 2007
|
Year
Ended
December
31, 2007 vs.
December
31, 2006
|
||||||||||||||||||||||||||||||||||||||||||||
Increase
(Decrease)
Due
to
|
Total
Increase
(Decrease)
|
Increase
(Decrease)
Due
to
|
Total
Increase
(Decrease)
|
||||||||||||||||||||||||||||||||||||||||||
Rate
|
Volume
|
Rate
|
Volume
|
||||||||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||||||||||||||||||||||||||||||
Loans
receivable
|
$
|
(28,166
|
)
|
$
|
5,276
|
$
|
(22,890
|
)
|
$
|
(116
|
) |
$
|
9,741
|
$
|
9,625
|
||||||||||||||||||||||||||||||
Investment
securities and other interest-earning assets
|
(1,013
|
)
|
4,846
|
3,833
|
2,133
|
2,032
|
|
4,165
|
|||||||||||||||||||||||||||||||||||||
Total
interest-earning assets
|
(29,179
|
)
|
10,122
|
(19,057
|
)
|
2,017
|
11,773
|
13,790
|
|||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||||||||||||
Demand
deposits
|
(7,797
|
)
|
124
|
(7,673
|
)
|
1,462
|
1,903
|
3,365
|
|||||||||||||||||||||||||||||||||||||
Time
deposits
|
(14,403
|
)
|
6,720
|
(7,683
|
)
|
2,076
|
5,058
|
7,134
|
|||||||||||||||||||||||||||||||||||||
Total
deposits
|
(22,200
|
)
|
6,844
|
(15,356
|
)
|
3,538
|
6,961
|
10,499
|
|||||||||||||||||||||||||||||||||||||
Short-term
borrowings and structured repo
|
(4,396
|
)
|
2,932
|
(1,464
|
)
|
(75
|
) |
1,783
|
|
1,708
|
|||||||||||||||||||||||||||||||||||
Subordinated
debentures issued to capital trust
|
(622
|
)
|
170
|
(452
|
)
|
(67
|
) |
646
|
579
|
||||||||||||||||||||||||||||||||||||
FHLBank
advances
|
(1,354
|
)
|
(609
|
)
|
(1,963
|
)
|
514
|
(1,688
|
)
|
(1,174
|
) | ||||||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
(28,572
|
)
|
9,337
|
(19,235
|
)
|
3,910
|
7,702
|
11,612
|
|||||||||||||||||||||||||||||||||||||
Net
interest income
|
$
|
(607
|
)
|
$
|
785
|
$
|
178
|
$
|
(1,893
|
) |
$
|
4,071
|
$
|
2,178
|
Year Ended December
31,
|
|||||||||||||||||
2007
|
2006
|
||||||||||||||||
Dollars
|
Earnings Per
Diluted
Share
|
Dollars
|
Earnings Per
Diluted
Share
|
||||||||||||||
Reported
Earnings
|
$
|
29,299
|
$
|
2.15
|
$
|
30,743
|
$
|
2.22
|
|||||||||
Amortization of deposit
broker
origination fees
(net of taxes)
|
762
|
|
1,155
|
|
|||||||||||||
Net change in fair value of
interest
rate swaps and related
deposits
(net of
taxes)
|
(1,102
|
)
|
|
|
(1,204
|
)
|
|
|
|||||||||
Earnings excluding
impact
of hedge
accounting entries
|
$
|
28,959
|
|
|
$
|
30,694
|
|
|
Year Ended December
31
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
$
|
%
|
$
|
%
|
|||||||||||||
Reported Net Interest
Income/Margin
|
$
|
71,405
|
3.24
|
%
|
$
|
69,227
|
3.39
|
%
|
||||||||
Amortization of deposit
broker
origination
fees
|
1,172
|
.05
|
1,777
|
.09
|
||||||||||||
Net interest income/margin
excluding
impact of hedge
accounting entries
|
$
|
72,577
|
3.29
|
%
|
$
|
71,004
|
3.48
|
%
|
·
|
A $10.3 million loan relationship,
which is primarily secured by a condominium and retail historic
rehabilitation development in St. Louis, Mo. This was originally included
as a $9.4 million relationship and has increased due to costs to complete
construction. The project was completed during the first quarter of 2008
and the Company has begun marketing efforts to lease the condominium and
retail spaces. The Company expects to receive Federal and State tax
credits later in 2008, which should reduce the balance of this
relationship to approximately $5.0 million. The Company has obtained a
recent appraisal that substantiates the value of the project. Because of
the tax credits involved, the Company expects to foreclose on this
property at some point in the future and hold this property for several
years. The Company expects to remove this relationship from loans
and hold it as a depreciating asset once the tax credit process
is completed. Current projections by the Company indicate that a positive
return on the investment is expected once the space is
leased.
|
·
|
A $1.3 million loan relationship,
which is secured by a restaurant building in northwest Arkansas. The
Company has begun foreclosure on this
property.
|
·
|
A $2.4 million loan relationship,
which was described in the March 31, 2007, Quarterly Report on Form 10-Q.
During the six months ended December 31, 2007, the original $5.4 million
relationship was reduced to $2.4 million through the foreclosure and
subsequent sale of the real estate collateral. At the time of the
foreclosure on these real estate assets, there was no charge-off against
the allowance for loan losses. The remaining $2.4 million is secured by
the borrower’s ownership interest in a business. The borrower is pursuing
options to pay off this
loan.
|
·
|
A $5.7 million loan relationship,
which is primarily secured by two office and retail historic
rehabilitation developments. At the time this relationship was transferred
to the Non-performing Loans category the Company recorded a write-down of
$240,000. Both of the projects are completed and the space in both cases
is partially leased. The projects are located in southeast Missouri and
southwest Missouri, respectively. The borrower is marketing the properties
for sale; however, the Company has begun foreclosure proceedings in the
event that the borrower is not successful in selling the
properties.
|
·
|
A $1.9 million loan relationship,
which is secured by partially-developed subdivision lots in northwest
Arkansas. The Company has begun foreclosure
proceedings.
|
·
|
A $4.6 million loan relationship,
described in the June 30, 2007, Quarterly Report on Form 10-Q, which is
secured by two residential developments in the Kansas City, Mo.,
metropolitan area. At the time of the transfer to foreclosed assets, the
asset was reduced to $4.3 million through a charge-off to the allowance
for loan losses.
|
·
|
A $1.5 million loan relationship,
which was described in the June 30, 2007, Quarterly Report on Form 10-Q.
During the quarter ended September 30, 2007, the loans in this
relationship were transferred to foreclosed assets. At the time of
the transfer, this relationship was reduced by $538,000 through a
charge-off against the allowance for loan
losses.
|
·
|
A $2.6 million relationship, which
involves a motel in the State of Illinois. As discussed above, the motel
was sold in the first quarter 2008 at no additional loss to the
Company.
|
·
|
A $3.1 million relationship, which
involves residential developments in Northwest Arkansas. One of the
developments has some completed houses and additional lots. The second
development is comprised of completed duplexes and triplexes. A few sales
of single-family houses have occurred and the remaining properties are
being marketed for
sale.
|
·
|
A $4.3 million loan relationship,
which involves two residential developments in the Kansas City, Mo.,
metropolitan area. These two subdivisions are primarily comprised of
developed lots with some additional undeveloped ground. The Company is
marketing these projects and has seen some recent interest by prospective
purchasers.
|
·
|
A $1.8 million relationship, which
involves a residence and commercial building in the Lake of the Ozarks,
Mo., area. The Company is marketing these properties for
sale.
|
·
|
A $1.3 million relationship, which
involves residential developments, primarily residential lots in three
different subdivisions and undeveloped ground, in the Branson, Mo., area.
The Company has been in contact with various developers to determine
interest in the
projects.
|
Non-GAAP
Reconciliation
(Dollars in
thousands)
|
||||||||||||
Year Ended December 31,
2007
|
||||||||||||
As Reported
|
Effect of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest income
--
|
||||||||||||
Net change in fair value
of
interest
rate swaps and
related
deposits
|
$
|
29,419
|
$
|
1,695
|
$
|
27,724
|
||||||
Year Ended December 31,
2006
|
||||||||||||
As Reported
|
Effect of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest income
--
|
||||||||||||
Net change in fair value
of
interest
rate swaps and
related
deposits
|
$
|
29,632
|
$
|
1,853
|
$
|
27,779
|
Year Ended December
31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$
|
51,707
|
$
|
100,824
|
51.28
|
%
|
$
|
48,807
|
$
|
98,859
|
49.37
|
%
|
||||||||||||
Amortization of deposit
broker
origination
fees
|
---
|
1,172
|
(.61
|
)
|
---
|
1,777
|
(.88
|
)
|
||||||||||||||||
Net change in fair value
of
interest rate
swaps and related deposits
|
---
|
(1,695
|
)
|
.88
|
---
|
(1,853
|
)
|
.92
|
||||||||||||||||
Efficiency ratio
excluding
impact of hedge
accounting entries
|
$
|
51,707
|
$
|
100,301
|
51.55
|
%
|
$
|
48,807
|
$
|
98,783
|
49.41
|
%
|
||||||||||||
*Net interest income plus
non-interest income.
|
Payments Due
In:
|
||||
One Year or
Less
|
Over One to
Five
Years
|
Over Five
Years
|
Total
|
|
(Dollars in
thousands)
|
||||
Deposits without a stated
maturity
|
$ 525,241
|
$ ---
|
$ ---
|
$ 525,241
|
Time and brokered certificates of
deposit
|
789,228
|
569,543
|
22,801
|
1,381,572
|
Federal Home Loan Bank
advances
|
24,821
|
10,376
|
85,275
|
120,472
|
Short-term
borrowings
|
298,629
|
---
|
---
|
298,629
|
Structured repurchase
agreements
|
---
|
---
|
50,000
|
50,000
|
Subordinated
debentures
|
---
|
---
|
30,929
|
30,929
|
Operating
leases
|
839
|
1,331
|
36
|
2,206
|
Dividends declared but not
paid
|
2,618
|
---
|
---
|
2,618
|
1,641,376
|
581,250
|
189,041
|
2,411,667
|
|
Interest rate swap fair value
adjustment
|
1,215
|
---
|
---
|
1,215
|
$1,642,591
|
$581,250
|
$189,041
|
$2,412,882
|
December 31, 2008 | February 26, 2009 | |
Federal Home Loan Bank
line
|
238.8 million |
$239.3
million
|
Federal Reserve Bank
line
|
151.8 million |
$130.5
million
|
Interest-Bearing and
Non-Interest-Bearing Deposits
|
89.8 million |
$317.0
million
|
Unpledged
Securities
|
216.9 million |
$10.9
million
|
December 31,
|
|||||||||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
2008
Fair
Value
|
||||||||||||||||||||||||||
(Dollars in
thousands)
|
|||||||||||||||||||||||||||||||||
Financial Assets:
|
|||||||||||||||||||||||||||||||||
Interest bearing deposits
|
$
|
970
|
---
|
---
|
---
|
---
|
---
|
$
|
970
|
$
|
970
|
||||||||||||||||||||||
Weighted average rate
|
0.02
|
%
|
---
|
---
|
---
|
---
|
---
|
0.02
|
%
|
||||||||||||||||||||||||
Available-for-sale equity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
1,596
|
$
|
1,596
|
$
|
1,596
|
||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
3.53
|
%
|
3.53
|
%
|
||||||||||||||||||||||||
Available-for-sale debt securities(1)
|
---
|
$
|
376
|
$
|
5,850
|
$
|
267
|
$
|
4,402
|
$
|
635,187
|
$
|
646,082
|
$
|
646,082
|
||||||||||||||||||
Weighted average rate
|
---
|
5.63
|
%
|
3.79
|
%
|
3.88
|
%
|
5.03
|
%
|
5.34
|
%
|
5.30
|
%
|
||||||||||||||||||||
Held-to-maturity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
1,360
|
$
|
1,360
|
$
|
1,422
|
||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
7.49
|
%
|
7.49
|
%
|
||||||||||||||||||||||||
Adjustable rate loans
|
$
|
655,242
|
$
|
151,366
|
$
|
105,984
|
$
|
43,276
|
$
|
49,803
|
$
|
221,822
|
$
|
1,227,493
|
$
|
1,237,721
|
|||||||||||||||||
Weighted average rate
|
6.09
|
%
|
5.45
|
%
|
5.76
|
%
|
5.17
|
%
|
5.42
|
%
|
5.69
|
%
|
5.85
|
%
|
|||||||||||||||||||
Fixed rate loans
|
$
|
127,904
|
$
|
59,606
|
$
|
57,329
|
$
|
43,091
|
$
|
41,552
|
$
|
196,005
|
$
|
525,487
|
$
|
531,021
|
|||||||||||||||||
Weighted average rate
|
7.28
|
%
|
7.91
|
%
|
7.58
|
%
|
8.26
|
%
|
6.97
|
%
|
7.61
|
%
|
7.57
|
%
|
|||||||||||||||||||
Federal Home Loan Bank stock
|
---
|
---
|
---
|
---
|
---
|
$
|
8,333
|
$
|
8,333
|
$
|
8,333
|
||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
3.00
|
%
|
3.00
|
%
|
||||||||||||||||||||||||
Total
financial assets
|
$
|
784,116
|
$
|
211,348
|
$
|
169,163
|
$
|
86,634
|
$
|
95,757
|
$
|
1,064,303
|
$
|
2,411,321
|
|||||||||||||||||||
Financial Liabilities:
|
|||||||||||||||||||||||||||||||||
Time deposits
|
$
|
790,443
|
$
|
307,692
|
$
|
218,932
|
$
|
39,740
|
$
|
3,179
|
$
|
22,801
|
$
|
1,382,787
|
$
|
1,403,908
|
|||||||||||||||||
Weighted average rate
|
3.27
|
%
|
4.08
|
%
|
4.31
|
%
|
4.77
|
%
|
4.62
|
%
|
5.14
|
%
|
3.69
|
%
|
|||||||||||||||||||
Interest-bearing demand
|
$
|
386,540
|
---
|
---
|
---
|
---
|
---
|
$
|
386,540
|
$
|
386,540
|
||||||||||||||||||||||
Weighted average rate
|
1.18
|
%
|
---
|
---
|
---
|
---
|
---
|
1.18
|
%
|
||||||||||||||||||||||||
Non-interest-bearing demand
|
$
|
138,701
|
---
|
---
|
---
|
---
|
---
|
$
|
138,701
|
$
|
138,701
|
||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||||||||||
Federal Home Loan Bank
|
$
|
24,821
|
$
|
4,978
|
$
|
2,239
|
$
|
2,934
|
$
|
225
|
$
|
85,275
|
$
|
120,472
|
$
|
123,895
|
|||||||||||||||||
Weighted average rate
|
1.29
|
%
|
3.63
|
%
|
6.29
|
%
|
6.04
|
%
|
5.81
|
%
|
3.69
|
%
|
3.30
|
%
|
|||||||||||||||||||
Short-term
borrowings
|
$
|
298,629
|
---
|
---
|
---
|
---
|
---
|
$
|
298,629
|
$
|
298,629
|
||||||||||||||||||||||
Weighted average
rate
|
1.35
|
%
|
---
|
---
|
---
|
---
|
---
|
1.35
|
%
|
||||||||||||||||||||||||
Structured repurchase
agreements
|
---
|
---
|
---
|
---
|
---
|
$
|
50,000
|
$
|
50,000
|
$
|
56,674
|
||||||||||||||||||||||
Weighted average
rate
|
---
|
---
|
---
|
---
|
---
|
4.34
|
%
|
4.34
|
%
|
||||||||||||||||||||||||
Subordinated
debentures
|
---
|
---
|
---
|
---
|
---
|
$
|
30,929
|
$
|
30,929
|
$
|
30,929
|
||||||||||||||||||||||
Weighted average
rate
|
---
|
---
|
---
|
---
|
---
|
4.87
|
%
|
4.87
|
%
|
||||||||||||||||||||||||
Total
financial liabilities
|
$
|
1,639,134
|
$
|
312,670
|
$
|
221,171
|
$
|
42,674
|
$
|
3,404
|
$
|
189,005
|
$
|
2,408,058
|
_______________
|
|
(1)
|
Available-for-sale debt securities
include approximately $557 million of mortgage-backed
securities and collateralized mortgage obligations which pay interest and
principal monthly to the Company. Of this total, $367 million represents securities
that have variable rates of interest after a fixed interest period. These
securities will experience rate changes at varying times over the next ten
years, with $107 million experiencing rate changes
in the next two years. This table does not show the effect of these
monthly repayments of principal or rate
changes.
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
2008
Fair Value
|
||||||||||||||||||||||||||||||||||||||
(Dollars in
thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||
Financial Assets:
|
|||||||||||||||||||||||||||||||||||||||||||||
Interest bearing deposits
|
$
|
970
|
---
|
---
|
---
|
---
|
---
|
$
|
970
|
$
|
970
|
||||||||||||||||||||||||||||||||||
Weighted average rate
|
0.02
|
%
|
---
|
---
|
---
|
---
|
---
|
0.02
|
%
|
||||||||||||||||||||||||||||||||||||
Available-for-sale equity securities
|
---
|
$
|
---
|
$
|
---
|
---
|
$
|
---
|
$
|
1,596
|
$
|
1,596
|
$
|
1,596
|
|||||||||||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
3.53
|
%
|
3.53
|
%
|
||||||||||||||||||||||||||||||||||||
Available-for-sale debt securities(1)
|
$
|
141,174
|
$
|
7,077
|
$
|
10,038
|
$
|
20,603
|
$
|
34,263
|
$
|
432,927
|
$
|
646,082
|
$
|
646,082
|
|||||||||||||||||||||||||||||
Weighted average rate
|
4.96
|
%
|
4.85
|
%
|
3.94
|
%
|
5.33
|
%
|
4.88
|
%
|
5.48
|
%
|
5.30
|
%
|
|||||||||||||||||||||||||||||||
Held-to-maturity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
1,360
|
$
|
1,360
|
$
|
1,422
|
||||||||||||||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
7.49
|
%
|
7.49
|
%
|
||||||||||||||||||||||||||||||||||||
Adjustable rate loans
|
$
|
1,173,151
|
$
|
18,648
|
$
|
25,221
|
$
|
5,485
|
$
|
3,610
|
$
|
1,378
|
$
|
1,227,493
|
$
|
1,237,721
|
|||||||||||||||||||||||||||||
Weighted average rate
|
5.80
|
%
|
7.12
|
%
|
6.69
|
%
|
7.30
|
%
|
6.59
|
%
|
6.59
|
%
|
5.85
|
%
|
|||||||||||||||||||||||||||||||
Fixed rate loans
|
$
|
127,904
|
$
|
59,606
|
$
|
57,329
|
$
|
43,091
|
$
|
41,552
|
$
|
196,005
|
$
|
525,487
|
$
|
531,021
|
|||||||||||||||||||||||||||||
Weighted average rate
|
7.28
|
%
|
7.91
|
%
|
7.58
|
%
|
8.26
|
%
|
6.97
|
%
|
7.61
|
%
|
7.57
|
%
|
|||||||||||||||||||||||||||||||
Federal Home Loan Bank stock
|
$
|
8,333
|
---
|
---
|
---
|
---
|
---
|
$
|
8,333
|
$
|
8,333
|
||||||||||||||||||||||||||||||||||
Weighted average rate
|
3.30
|
%
|
---
|
---
|
---
|
---
|
---
|
3.30
|
%
|
||||||||||||||||||||||||||||||||||||
Total financial
assets
|
$
|
1,451,532
|
$
|
85,331
|
$
|
92,588
|
$
|
69,179
|
$
|
79,425
|
$
|
633,266
|
$
|
2,411,321
|
|||||||||||||||||||||||||||||||
Financial Liabilities:
|
|||||||||||||||||||||||||||||||||||||||||||||
Time deposits(3)
|
$
|
801,941
|
$
|
307,692
|
$
|
214,317
|
$
|
39,740
|
$
|
3,179
|
$
|
15,918
|
$
|
1,382,787
|
$
|
1,403,908
|
|||||||||||||||||||||||||||||
Weighted average rate
|
3.25
|
%
|
4.08
|
%
|
4.32
|
%
|
4.77
|
%
|
4.62
|
%
|
5.21
|
%
|
3.67
|
%
|
|||||||||||||||||||||||||||||||
Interest-bearing demand
|
$
|
386,540
|
---
|
---
|
---
|
---
|
---
|
$
|
386,540
|
$
|
386,540
|
||||||||||||||||||||||||||||||||||
Weighted average rate
|
1.18
|
%
|
---
|
---
|
---
|
---
|
---
|
1.18
|
%
|
||||||||||||||||||||||||||||||||||||
Non-interest-bearing demand(2)
|
---
|
---
|
---
|
---
|
---
|
$
|
138,701
|
$
|
138,701
|
$
|
138,701
|
||||||||||||||||||||||||||||||||||
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||||||||||||||||||||||
Federal Home Loan Bank advances
|
$
|
24,821
|
$
|
89,978
|
$
|
2,239
|
$
|
2,934
|
$
|
225
|
$
|
275
|
$
|
120,472
|
$
|
123,895
|
|||||||||||||||||||||||||||||
Weighted average rate
|
1.29
|
%
|
3.68
|
%
|
6.29
|
%
|
6.04
|
%
|
5.81
|
%
|
5.54
|
%
|
3.30
|
%
|
|||||||||||||||||||||||||||||||
Short-term
borrowings
|
$
|
298,629
|
---
|
---
|
---
|
---
|
---
|
$
|
298,629
|
$
|
298,629
|
||||||||||||||||||||||||||||||||||
Weighted average
rate
|
1.35
|
%
|
---
|
---
|
---
|
---
|
---
|
1.35
|
%
|
||||||||||||||||||||||||||||||||||||
Structured repurchase
agreements
|
$
|
50,000
|
---
|
---
|
---
|
---
|
---
|
$
|
50,000
|
$
|
56,674
|
||||||||||||||||||||||||||||||||||
Weighted average
rate
|
4.34
|
%
|
---
|
---
|
---
|
---
|
---
|
4.34
|
%
|
||||||||||||||||||||||||||||||||||||
Subordinated
debentures
|
$
|
30,929
|
---
|
---
|
---
|
---
|
---
|
$
|
30,929
|
$
|
30,929
|
||||||||||||||||||||||||||||||||||
Weighted average
rate
|
4.87
|
%
|
---
|
---
|
---
|
---
|
---
|
4.87
|
%
|
||||||||||||||||||||||||||||||||||||
Total financial
liabilities
|
$
|
1,592,860
|
$
|
397,670
|
$
|
216,556
|
$
|
42,674
|
$
|
3,404
|
$
|
154,894
|
$
|
2,408,058
|
|||||||||||||||||||||||||||||||
Periodic repricing
GAP
|
$
|
(141,328
|
)
|
$
|
(312,339
|
)
|
$
|
(123,968
|
)
|
$
|
26,505
|
$
|
76,021
|
$
|
478,372
|
$
|
3,263
|
||||||||||||||||||||||||||||
Cumulative repricing
GAP
|
$
|
(141,328
|
)
|
$
|
(453,667
|
)
|
$
|
(577,635
|
)
|
$
|
(551,130
|
)
|
$
|
(475,109
|
)
|
$
|
3,263
|
_______________
|
|
(1)
|
Available-for-sale debt securities
include approximately $557 million of mortgage-backed securities and
collateralized mortgage obligations which pay interest and principal
monthly to the Company. Of this total, $367 million represents securities
that have variable rates of interest after a fixed interest period. These
securities will experience rate changes at varying times over the next ten
years, with $107 million experiencing rate changes in the next two years.
This table does not show the effect of these monthly repayments of
principal or rate changes.
|
(2)
|
Non-interest-bearing demand is
included in this table in the column labeled "Thereafter" since there is
no interest rate related to these liabilities and therefore there is
nothing to reprice.
|
(3)
|
Time deposits include the effects
of the Company's interest rate swaps on brokered certificates of deposit.
These derivatives qualify for hedge accounting
treatment.
|
2008
|
2007
|
|||||||
Cash
|
$ | 135,043 | $ | 79,552 | ||||
Interest-bearing
deposits in other financial institutions
|
32,877 | 973 | ||||||
Cash
and cash equivalents
|
167,920 | 80,525 | ||||||
Available-for-sale
securities
|
647,678 | 425,028 | ||||||
Held-to-maturity
securities
|
1,360 | 1,420 | ||||||
Mortgage
loans held for sale
|
4,695 | 6,717 | ||||||
Loans
receivable, net of allowance for loan losses of
$29,163
and $25,459 at December 31, 2008 and
2007,
respectively
|
1,716,996 | 1,813,394 | ||||||
Interest
receivable
|
13,287 | 15,441 | ||||||
Prepaid
expenses and other assets
|
14,179 | 14,904 | ||||||
Foreclosed
assets held for sale, net
|
32,659 | 20,399 | ||||||
Premises
and equipment, net
|
30,030 | 28,033 | ||||||
Goodwill
and other intangible assets
|
1,687 | 1,909 | ||||||
Federal
Home Loan Bank stock
|
8,333 | 13,557 | ||||||
Refundable
income taxes
|
7,048 | 1,701 | ||||||
Deferred
income taxes
|
14,051 | 8,704 | ||||||
Total
assets
|
$ | 2,659,923 | $ | 2,431,732 |
2008
|
2007
|
|||||||
Liabilities
|
||||||||
Deposits
|
$ | 1,908,028 | $ | 1,763,146 | ||||
Federal
Home Loan Bank advances
|
120,472 | 213,867 | ||||||
Securities
sold under reverse repurchase agreements
with
customers
|
215,261 | 143,721 | ||||||
Structured
repurchase agreements
|
50,000 | — | ||||||
Short-term
borrowings
|
83,368 | 73,000 | ||||||
Subordinated
debentures issued to capital trust
|
30,929 | 30,929 | ||||||
Accrued
interest payable
|
9,225 | 6,149 | ||||||
Advances
from borrowers for taxes and insurance
|
334 | 378 | ||||||
Accounts
payable and accrued expenses
|
8,219 | 10,671 | ||||||
Total
liabilities
|
2,425,836 | 2,241,861 | ||||||
Commitments
and Contingencies
|
— | — | ||||||
Stockholders’
Equity
|
||||||||
Capital
stock
|
||||||||
Serial
preferred stock, $.01 par value; authorized
1,000,000
shares; issued and outstanding
December 2008
– 58,000 shares
|
55,580 | — | ||||||
Common
stock, $.01 par value; authorized
20,000,000
shares; issued and outstanding
2008
– 13,380,969 shares, 2007 – 13,400,197
shares
|
134 | 134 | ||||||
Common
stock warrants; December 2008 –
909,091
shares
|
2,452 | — | ||||||
Additional
paid-in capital
|
19,811 | 19,342 | ||||||
Retained
earnings
|
156,247 | 170,933 | ||||||
Accumulated
other comprehensive loss
|
||||||||
Unrealized
loss on available-for-sale securities,
net
of income taxes of $(74) and $(290) at
December
31, 2008 and 2007, respectively
|
(137 | ) | (538 | ) | ||||
Total
stockholders’ equity
|
234,087 | 189,871 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 2,659,923 | $ | 2,431,732 |
2008
|
2007
|
2006
|
||||||||||
Interest
Income
|
||||||||||||
Loans
|
$ | 119,829 | $ | 142,719 | $ | 133,094 | ||||||
Investment
securities and other
|
24,985 | 21,152 | 16,987 | |||||||||
144,814 | 163,871 | 150,081 | ||||||||||
Interest
Expense
|
||||||||||||
Deposits
|
60,876 | 76,232 | 65,733 | |||||||||
Federal
Home Loan Bank advances
|
5,001 | 6,964 | 8,138 | |||||||||
Short-term
borrowings and repurchase agreements
|
5,892 | 7,356 | 5,648 | |||||||||
Subordinated
debentures issued to capital trust
|
1,462 | 1,914 | 1,335 | |||||||||
73,231 | 92,466 | 80,854 | ||||||||||
Net
Interest Income
|
71,583 | 71,405 | 69,227 | |||||||||
Provision
for Loan Losses
|
52,200 | 5,475 | 5,450 | |||||||||
Net Interest Income
After Provision
for Loan Losses
|
19,383 | 65,930 | 63,777 | |||||||||
Noninterest
Income
|
||||||||||||
Commissions
|
8,724 | 9,933 | 9,166 | |||||||||
Service
charges and ATM fees
|
15,352 | 15,153 | 14,611 | |||||||||
Net
gains on loan sales
|
1,415 | 1,037 | 944 | |||||||||
Net
realized gains (losses) on sales of available-for-sale
securities
|
44 | 13 | (1 | ) | ||||||||
Realized
impairment of available-for-sale securities
|
(7,386 | ) | (1,140 | ) | — | |||||||
Net
gain on sale of fixed assets
|
191 | 48 | 167 | |||||||||
Late
charges and fees on loans
|
819 | 962 | 1,567 | |||||||||
Change
in interest rate swap fair value net of change in hedged
deposit
fair value
|
6,981 | 1,632 | 1,498 | |||||||||
Other
income
|
2,004 | 1,781 | 1,680 | |||||||||
28,144 | 29,419 | 29,632 | ||||||||||
Noninterest
Expense
|
||||||||||||
Salaries
and employee benefits
|
31,081 | 30,161 | 28,285 | |||||||||
Net
occupancy expense
|
8,281 | 7,927 | 7,645 | |||||||||
Postage
|
2,240 | 2,230 | 2,178 | |||||||||
Insurance
|
2,223 | 1,473 | 876 | |||||||||
Advertising
|
1,073 | 1,446 | 1,201 | |||||||||
Office
supplies and printing
|
820 | 879 | 931 | |||||||||
Telephone
|
1,396 | 1,363 | 1,387 | |||||||||
Legal,
audit and other professional fees
|
1,739 | 1,247 | 1,127 | |||||||||
Expense
on foreclosed assets
|
3,431 | 608 | 119 | |||||||||
Write-off
of trust preferred securities issuance costs
|
— | — | 783 | |||||||||
Other
operating expenses
|
3,422 | 4,373 | 4,275 | |||||||||
55,706 | 51,707 | 48,807 | ||||||||||
Income
(Loss) Before Income Taxes
|
(8,179 | ) | 43,642 | 44,602 | ||||||||
Provision
(Credit) for Income Taxes
|
(3,751 | ) | 14,343 | 13,859 | ||||||||
Net
Income (Loss)
|
(4,428 | ) | 29,299 | 30,743 | ||||||||
Preferred
Stock Dividends and Discount Accretion
|
242 | — | — | |||||||||
Net
Income (Loss) Available to Common Shareholders
|
$ | (4,670 | ) | $ | 29,299 | $ | 30,743 | |||||
Earnings
(Loss) Per Common Share
|
||||||||||||
Basic
|
$ | (.35 | ) | $ | 2.16 | $ | 2.24 | |||||
Diluted
|
$ | (.35 | ) | $ | 2.15 | $ | 2.22 |
Accumulated
|
||||||||||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||||||
Common
|
Additional
|
Comprehen-
sive
|
||||||||||||||||||||||||||||||||||
Income
|
|
Preferred
|
Common
|
Stock
|
Paid-in
|
Retained
|
Income
|
Treasury
|
||||||||||||||||||||||||||||
(Loss)
|
Stock
|
Stock
|
Warrants
|
Capital
|
Earnings
|
(Loss)
|
Stock
|
Total
|
||||||||||||||||||||||||||||
Balance,
December 31, 2005
|
$ | — | $ | — | $ | 137 | $ | — | $ | 17,781 | $ | 138,921 | $ | (4,037 | ) | $ | — | $ | 152,802 | |||||||||||||||||
Net
income
|
30,743 | — | — | — | — | 30,743 | — | — | 30,743 | |||||||||||||||||||||||||||
Stock
issued under Stock Option Plan
|
— | — | — | — | 700 | — | — | 1,052 | 1,752 | |||||||||||||||||||||||||||
Dividends
declared, $.60 per share
|
— | — | — | — | — | (8,214 | ) | — | — | (8,214 | ) | |||||||||||||||||||||||||
Change
in unrealized gain on available-for-sale
securities,
net of income taxes of $1,194
|
2,217 | — | — | — | — | — | 2,217 | — | 2,217 | |||||||||||||||||||||||||||
Company
stock purchased
|
— | — | — | — | — | — | — | (3,722 | ) | (3,722 | ) | |||||||||||||||||||||||||
Reclassification
of treasury stock per Maryland law
|
— | — | — | — | — | (2,670 | ) | — | 2,670 | — | ||||||||||||||||||||||||||
Comprehensive
income
|
$ | 32,960 | ||||||||||||||||||||||||||||||||||
Balance,
December 31, 2006
|
$ | — | — | 137 | — | 18,481 | 158,780 | (1,820 | ) | — | 175,578 | |||||||||||||||||||||||||
Net
income
|
29,299 | — | — | — | — | 29,299 | — | — | 29,299 | |||||||||||||||||||||||||||
Stock
issued under Stock Option Plan
|
— | — | — | — | 861 | — | — | 812 | 1,673 | |||||||||||||||||||||||||||
Common
dividends declared, $.68 per share
|
— | — | — | — | — | (9,205 | ) | — | — | (9,205 | ) | |||||||||||||||||||||||||
Change
in unrealized loss on available-for-sale
securities,
net of income tax benefit of $690
|
1,282 | — | — | — | — | — | 1,282 | — | 1,282 | |||||||||||||||||||||||||||
Company
stock purchased
|
— | — | — | — | — | — | — | (8,756 | ) | (8,756 | ) | |||||||||||||||||||||||||
Reclassification
of treasury stock per Maryland law
|
— | — | (3 | ) | — | — | (7,941 | ) | — | 7,944 | — | |||||||||||||||||||||||||
Comprehensive
income
|
$ | 30,581 | ||||||||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
$ | — | — | 134 | — | 19,342 | 170,933 | (538 | ) | — | 189,871 | |||||||||||||||||||||||||
Net
loss
|
(4,428 | ) | — | — | — | — | (4,428 | ) | — | — | (4,428 | ) | ||||||||||||||||||||||||
Preferred
stock issued
|
— | 55,548 | — | — | — | — | — | — | 55,548 | |||||||||||||||||||||||||||
Common
stock warrants issued
|
— | — | — | 2,452 | — | — | — | — | 2,452 | |||||||||||||||||||||||||||
Stock
issued under Stock Option Plan
|
— | — | — | — | 469 | — | — | 25 | 494 | |||||||||||||||||||||||||||
Common
dividends declared, $.72 per share
|
— | — | — | — | — | (9,633 | ) | — | — | (9,633 | ) | |||||||||||||||||||||||||
Preferred
stock discount accretion
|
— | 32 | — | — | — | (32 | ) | — | — | — | ||||||||||||||||||||||||||
Preferred
stock dividends accrued (5%)
|
— | — | — | — | — | (210 | ) | — | — | (210 | ) | |||||||||||||||||||||||||
Change
in unrealized loss on available-for-sale
securities,
net of income tax benefit of $216
|
401 | — | — | — | — | — | 401 | — | 401 | |||||||||||||||||||||||||||
Company
stock purchased
|
— | — | — | — | — | — | — | (408 | ) | (408 | ) | |||||||||||||||||||||||||
Reclassification
of treasury stock per
Maryland
law
|
— | — | — | — | — | (383 | ) | — | 383 | — | ||||||||||||||||||||||||||
Balance,
December 31, 2008
|
$ | (4,027 | ) | $ | 55,580 | $ | 134 | $ | 2,452 | $ | 19,811 | $ | 156,247 | $ | (137 | ) | $ | 0 | $ | 234,087 | ||||||||||||||||
2008
|
2007
|
2006
|
||||||||||
Operating
Activities
|
||||||||||||
Net
income (loss)
|
$ | (4,428 | ) | $ | 29,299 | $ | 30,743 | |||||
Proceeds
from sales of loans held for sale
|
94,935 | 77,234 | 71,964 | |||||||||
Originations
of loans held for sale
|
(91,914 | ) | (73,035 | ) | (68,076 | ) | ||||||
Items
not requiring (providing) cash
|
||||||||||||
Depreciation
|
2,446 | 2,706 | 2,932 | |||||||||
Amortization
|
383 | 374 | 380 | |||||||||
Write-off
of trust preferred securities
issuance
costs
|
— | — | 783 | |||||||||
Provision
for loan losses
|
52,200 | 5,475 | 5,450 | |||||||||
Net
gains on loan sales
|
(1,415 | ) | (1,037 | ) | (944 | ) | ||||||
Net
realized (gains) losses and impairment
on
available-for-sale securities
|
7,342 | 1,127 | (1 | ) | ||||||||
Gain
on sale of premises and equipment
|
(191 | ) | (48 | ) | (167 | ) | ||||||
(Gain)
loss on sale of foreclosed assets
|
1,456 | (209 | ) | (184 | ) | |||||||
Amortization
of deferred income,
premiums
and discounts
|
(1,960 | ) | (3,918 | ) | (1,849 | ) | ||||||
Change
in interest rate swap fair value net
of
change in hedged deposit fair value
|
(6,983 | ) | (1,713 | ) | (1,908 | ) | ||||||
Deferred
income taxes
|
(5,562 | ) | 2,978 | (365 | ) | |||||||
Changes
in
|
||||||||||||
Interest
receivable
|
2,154 | (1,854 | ) | (2,746 | ) | |||||||
Prepaid
expenses and other assets
|
(2,698 | ) | 468 | 108 | ||||||||
Accounts
payable and accrued expenses
|
2,626 | (10,453 | ) | 14,036 | ||||||||
Income
taxes refundable/payable
|
(5,347 | ) | 605 | (3,012 | ) | |||||||
Net
cash provided by operating activities
|
43,044 | 27,999 | 47,144 |
2008
|
2007
|
2006
|
||||||||||
Investing
Activities
|
||||||||||||
Net
change in loans
|
$ | 34,189 | $ | (168,183 | ) | $ | (127,762 | ) | ||||
Purchase
of loans
|
(12,030 | ) | (4,649 | ) | (47,508 | ) | ||||||
Proceeds
from sale of student loans
|
634 | 3,052 | 2,314 | |||||||||
Purchase
of additional business units
|
— | (730 | ) | (143 | ) | |||||||
Purchase
of premises and equipment
|
(4,686 | ) | (4,080 | ) | (4,094 | ) | ||||||
Proceeds
from sale of premises and equipment
|
434 | 106 | 2,177 | |||||||||
Proceeds
from sale of foreclosed assets
|
11,183 | 3,290 | 2,861 | |||||||||
Capitalized
costs on foreclosed assets
|
(567 | ) | (156 | ) | — | |||||||
Proceeds
from maturities, calls and repayments of
held-to-maturity
securities
|
60 | 50 | 40 | |||||||||
Proceeds
from sale of available-for-sale securities
|
85,242 | 4,415 | 26,679 | |||||||||
Proceeds
from maturities, calls and repayments of
available-for-sale
securities
|
206,902 | 482,153 | 295,188 | |||||||||
Purchase
of available-for-sale securities
|
(522,071 | ) | (565,819 | ) | (294,218 | ) | ||||||
(Purchase)
redemption of Federal Home Loan
Bank
stock
|
5,224 | (3,078 | ) | 1,378 | ||||||||
Net
cash used in investing activities
|
(195,486 | ) | (253,629 | ) | (143,088 | ) |
2008
|
2007
|
2006
|
||||||||||
Financing
Activities
|
||||||||||||
Net
increase (decrease) in certificates of deposit
|
$ | 285,044 | $ | (8,400 | ) | $ | 144,203 | |||||
Net
increase (decrease) in checking and savings
accounts
|
(132,125 | ) | 62,017 | 6,038 | ||||||||
Proceeds
from Federal Home Loan Bank advances
|
503,000 | 1,568,000 | 952,200 | |||||||||
Repayments
of Federal Home Loan Bank advances
|
(596,395 | ) | (1,533,303 | ) | (976,465 | ) | ||||||
Net
increase (decrease) in short-term borrowings
|
81,908 | 95,765 | (12,602 | ) | ||||||||
Proceeds
from issuance of structured repurchase
agreement
|
50,000 | — | — | |||||||||
Proceeds
from issuance of preferred stock and
related
common stock warrants to U.S. Treasury
|
58,000 | — | — | |||||||||
Proceeds
from issuance of trust preferred
debentures
|
— | 5,000 | 25,000 | |||||||||
Repayment
of trust preferred debentures
|
— | — | (17,250 | ) | ||||||||
Advances
to borrowers for taxes and insurance
|
(44 | ) | (10 | ) | 155 | |||||||
Company
stock purchased
|
(408 | ) | (8,756 | ) | (3,722 | ) | ||||||
Dividends
paid
|
(9,637 | ) | (8,981 | ) | (7,947 | ) | ||||||
Stock
options exercised
|
494 | 1,673 | 1,752 | |||||||||
Net
cash provided by financing activities
|
239,837 | 173,005 | 111,362 | |||||||||
Increase
(Decrease) in Cash and Cash
Equivalents
|
87,395 | (52,625 | ) | 15,418 | ||||||||
Cash
and Cash Equivalents, Beginning of Year
|
80,525 | 133,150 | 117,732 | |||||||||
Cash
and Cash Equivalents, End of Year
|
$ | 167,920 | $ | 80,525 | $ | 133,150 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Goodwill
– Branch acquisitions
|
$ | 379 | $ | 379 | ||||
Goodwill
– Travel agency acquisitions
|
875 | 875 | ||||||
Deposit
intangibles
|
314 | 401 | ||||||
Noncompete
agreements
|
119 | 254 | ||||||
$ | 1,687 | $ | 1,909 | |||||
2008
|
2007
|
2006
|
||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||
Net
income (loss)
|
$ | (4,428 | ) | $ | 29,299 | $ | 30,743 | |||||
Net
income (loss) available-to-common
shareholders
|
$ | (4,670 | ) | $ | 29,299 | $ | 30,743 | |||||
Average
common shares outstanding
|
13,381 | 13,566 | 13,697 | |||||||||
Average
common share stock options
and
warrants outstanding
|
N/A | 88 | 128 | |||||||||
Average
diluted common shares
|
13,381 | 13,654 | 13,825 | |||||||||
Earnings
(loss) per common share – basic
|
$ | (0.35 | ) | $ | 2.16 | $ | 2.24 | |||||
Earnings
(loss) per common share – diluted
|
$ | (0.35 | ) | $ | 2.15 | $ | 2.22 | |||||
|
|
December
31, 2008
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
U.S.
government agencies
|
$ | 34,968 | $ | 32 | $ | 244 | $ | 34,756 | ||||||||
Collateralized
mortgage
obligations
|
73,976 | 585 | 2,647 | 71,914 | ||||||||||||
Mortgage-backed
securities
|
480,349 | 6,029 | 1,182 | 485,196 | ||||||||||||
States
and political subdivisions
|
55,545 | 107 | 2,549 | 53,103 | ||||||||||||
Corporate
bonds
|
1,500 | — | 295 | 1,205 | ||||||||||||
Equity
securities
|
1,552 | — | 48 | 1,504 | ||||||||||||
$ | 647,890 | $ | 6,753 | $ | 6,965 | $ | 647,678 | |||||||||
December
31, 2007
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
U.S.
government agencies
|
$ | 126,117 | $ | 53 | $ | 375 | $ | 125,795 | ||||||||
Collateralized
mortgage
obligations
|
39,769 | 214 | 654 | 39,329 | ||||||||||||
Mortgage-backed
securities
|
183,023 | 1,030 | 916 | 183,137 | ||||||||||||
States
and political
subdivisions
|
62,572 | 533 | 453 | 62,652 | ||||||||||||
Corporate
bonds
|
1,501 | — | 25 | 1,476 | ||||||||||||
Equity
securities
|
12,874 | 4 | 239 | 12,639 | ||||||||||||
$ | 425,856 | $ | 1,834 | $ | 2,662 | $ | 425,028 |
December
31, 2008
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Collaterialized Mortgage Obligations | ||||||||||||||||
FHLMC
Fixed
|
$ | 12,691 | $ | 403 | $ | 113 | $ | 12,981 | ||||||||
GNMA
Fixed
|
48,817 | 182 | — | 48,999 | ||||||||||||
Total
Agency
|
61,508 | 585 | 113 | 61,980 | ||||||||||||
Nonagency
|
12,468 | — | 2,534 | 9,934 | ||||||||||||
|
$ | 73,976 | $ | 585 | $ | 2,647 | $ | 71,914 |
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
FHLMC
Fixed
|
$ | 53,137 | $ | 1,279 | $ | 5 | $ | 54,411 | ||||||||
FHLMC
Hybrid ARM
|
188,545 | 1,559 | 369 | 189,735 | ||||||||||||
Total
FHLMC
|
241,682 | 2,838 | 374 | 244,146 | ||||||||||||
FNMA
Fixed
|
40,141 | 1,561 | — | 41,702 | ||||||||||||
FNMA
Hybrid ARM
|
175,410 | 1,583 | 616 | 176,378 | ||||||||||||
Total
FNMA
|
215,551 | 3,144 | 616 | 218,080 | ||||||||||||
GNMA
Fixed
|
14,441 | 30 | — | 14,471 | ||||||||||||
GNMA
Hybrid ARM
|
8,675 | 17 | 192 | 8,499 | ||||||||||||
Total
GNMA
|
23,116 | 47 | 192 | 22,970 | ||||||||||||
|
$ | 480,349 | $ | 6,029 | $ | 1,182 | $ | 485,196 | ||||||||
Total
Fixed
|
$ | 107,719 | $ | 2,870 | $ | 5 | $ | 110,584 | ||||||||
Total
Hybrid ARM
|
372,630 | 3,159 | 1,177 | 374,612 | ||||||||||||
|
$ | 480,349 | $ | 6,029 | $ | 1,182 | $ | 485,196 |
Approximate
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In
Thousands)
|
||||||||
One
year or less
|
$ | — | $ | — | ||||
After
one through five years
|
924 | 931 | ||||||
After
five through ten years
|
38,315 | 38,071 | ||||||
After
ten years
|
52,774 | 50,062 | ||||||
Securities
not due on a single maturity date
|
554,325 | 557,110 | ||||||
Equity
securities
|
1,552 | 1,504 | ||||||
$ | 647,890 | $ | 647,678 |
December
31, 2008
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
States
and political subdivisions
|
$ | 1,360 | $ | 62 | $ | 0 | $ | 1,422 | ||||||||
December
31, 2007
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
States
and political subdivisions
|
$ | 1,420 | $ | 88 | $ | 0 | $ | 1,508 | ||||||||
Approximate
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In
Thousands)
|
||||||||
After
one through five years
|
$ | — | $ | — | ||||
After
five through ten years
|
1,260 | 1,315 | ||||||
After
ten years
|
100 | 107 | ||||||
$ | 1,360 | $ | 1,422 |
2008
|
2007
|
|||||||||||||||
Approximate
|
Approximate
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Public
deposits
|
$ | 140,452 | $ | 140,660 | $ | 194,889 | $ | 194,401 | ||||||||
Collateralized
borrowing
accounts
|
222,307 | 220,755 | 163,989 | 163,941 | ||||||||||||
Structured
repurchase
agreements
|
57,251 | 57,412 | — | — | ||||||||||||
Federal
Home Loan Bank
advances
|
2,782 | 2,893 | 47,038 | 46,998 | ||||||||||||
Interest
rate swaps and
treasury,
tax and loan
accounts
|
3,021 | 2,965 | 4,779 | 4,770 | ||||||||||||
$ | 425,813 | $ | 424,685 | $ | 410,695 | $ | 410,110 |
2008
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 29,756 | $ | (244 | ) | $ | — | $ | — | $ | 29,756 | $ | (244 | ) | ||||||||||
Mortgage-backed
securities
|
129,048 | (1,010 | ) | 8,479 | (172 | ) | 137,527 | (1,182 | ) | |||||||||||||||
Collateralized
mortgage
obligations
|
3,609 | (232 | ) | 10,063 | (2,415 | ) | 13,672 | (2,647 | ) | |||||||||||||||
State
and political subdivisions
|
37,491 | (1,739 | ) | 2,124 | (810 | ) | 39,615 | (2,549 | ) | |||||||||||||||
Corporate
bonds
|
440 | (60 | ) | 766 | (235 | ) | 1,206 | (295 | ) | |||||||||||||||
Equity
securities
|
— | — | 452 | (48 | ) | 452 | (48 | ) | ||||||||||||||||
$ | 200,344 | $ | (3,285 | ) | $ | 21,884 | $ | (3,680 | ) | $ | 222,228 | $ | (6,965 | ) |
2007
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 43,418 | $ | (80 | ) | $ | 13,524 | $ | (295 | ) | $ | 56,942 | $ | (375 | ) | |||||||||
Mortgage-backed
securities
|
22,498 | (100 | ) | 62,817 | (816 | ) | 85,315 | (916 | ) | |||||||||||||||
Collateralized
mortgage
obligations
|
11,705 | (154 | ) | 18,238 | (500 | ) | 29,943 | (654 | ) | |||||||||||||||
State
and political subdivisions
|
23,398 | (421 | ) | 2,216 | (32 | ) | 25,614 | (453 | ) | |||||||||||||||
Corporate
bonds
|
1,476 | (25 | ) | — | — | 1,476 | (25 | ) | ||||||||||||||||
Equity
securities
|
4,766 | (239 | ) | — | — | 4,766 | (239 | ) | ||||||||||||||||
$ | 107,261 | $ | (1,019 | ) | $ | 96,795 | $ | (1,643 | ) | $ | 204,056 | $ | (2,662 | ) |
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Unrealized
gain (loss) on available-for-sale
securities,
net of income taxes of $(2,354) for
December
31, 2008; $296 for December 31,
2007;
$1,194 for December 31, 2006
|
$ | (4,371 | ) | $ | 549 | $ | 2,217 | |||||
Less
reclassification adjustment for gain (loss)
included
in net income, net of income taxes of
$(2,570)
for December 31, 2008; $(394) for
December 31,
2007; $0 for December 31, 2006
|
(4,772 | ) | (733 | ) | — | |||||||
Change
in unrealized gain (loss) on available-for-
sale
securities, net of income taxes
|
$ | 401 | $ | 1,282 | $ | 2,217 |
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
One-to-four
family residential mortgage loans
|
$ | 222,100 | $ | 185,253 | ||||
Other
residential mortgage loans
|
127,122 | 87,177 | ||||||
Commercial
real estate loans
|
477,551 | 471,573 | ||||||
Other
commercial loans
|
139,591 | 207,059 | ||||||
Industrial
revenue bonds
|
59,413 | 61,224 | ||||||
Construction
loans
|
604,965 | 919,059 | ||||||
Installment,
education and other loans
|
177,480 | 154,015 | ||||||
Prepaid
dealer premium
|
13,917 | 10,759 | ||||||
Discounts
on loans purchased
|
(4 | ) | (6 | ) | ||||
Undisbursed
portion of loans in process
|
(73,855 | ) | (254,562 | ) | ||||
Allowance
for loan losses
|
(29,163 | ) | (25,459 | ) | ||||
Deferred
loan fees and gains, net
|
(2,121 | ) | (2,698 | ) | ||||
$ | 1,716,996 | $ | 1,813,394 |
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance,
beginning of year
|
$ | 25,459 | $ | 26,258 | $ | 24,549 | ||||||
Provision
charged to expense
|
52,200 | 5,475 | 5,450 | |||||||||
Loans
charged off, net of recoveries
of
$4,531 for 2008, $2,595 for 2007
and
$2,500 for 2006
|
(48,496 | ) | (6,274 | ) | (3,741 | ) | ||||||
Balance,
end of year
|
$ | 29,163 | $ | 25,459 | $ | 26,258 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Balance,
beginning of year
|
$ | 28,879 | $ | 20,205 | ||||
New
loans
|
21,465 | 24,114 | ||||||
Payments
|
(21,626 | ) | (15,440 | ) | ||||
Balance,
end of year
|
$ | 28,718 | $ | 28,879 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Land
|
$ | 10,933 | $ | 8,475 | ||||
Buildings
and improvements
|
21,490 | 20,788 | ||||||
Furniture,
fixtures and equipment
|
23,650 | 22,719 | ||||||
56,073 | 51,982 | |||||||
Less
accumulated depreciation
|
26,043 | 23,949 | ||||||
$ | 30,030 | $ | 28,033 |
Weighted
Average
|
December
31,
|
|||||||||||
Interest
Rate
|
2008
|
2007
|
||||||||||
(In
Thousands, Except
Interest
Rates)
|
||||||||||||
Noninterest-bearing
accounts
|
—
|
$ | 138,701 | $ | 166,231 | |||||||
Interest-bearing
checking and
savings
accounts
|
1.18%
- 2.75%
|
386,540 | 491,135 | |||||||||
525,241 | 657,366 | |||||||||||
Certificate
accounts
|
0% - 1.99%
|
38,987 | 598 | |||||||||
2% - 2.99%
|
205,426 | 22,850 | ||||||||||
3% - 3.99%
|
446,799 | 93,717 | ||||||||||
4% - 4.99%
|
646,458 | 470,718 | ||||||||||
5% - 5.99%
|
42,847 | 497,877 | ||||||||||
6% - 6.99%
|
869 | 10,394 | ||||||||||
7% and above
|
186 | 374 | ||||||||||
1,381,572 | 1,096,528 | |||||||||||
Interest
rate swap fair value adjustment
|
1,215 | 9,252 | ||||||||||
$ | 1,908,028 | $ | 1,763,146 |
Retail
|
Brokered
|
Total
|
||||||||||
2009
|
$ | 347,223 | $ | 442,005 | $ | 789,228 | ||||||
2010
|
47,436 | 260,256 | 307,692 | |||||||||
2011
|
4,543 | 214,389 | 218,932 | |||||||||
2012
|
3,491 | 36,249 | 39,740 | |||||||||
2013
|
3,179 | — | 3,179 | |||||||||
Thereafter
|
1,210 | 21,591 | 22,801 | |||||||||
$ | 407,082 | $ | 974,490 | $ | 1,381,572 |
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Checking
and savings accounts
|
$ | 8,370 | $ | 16,043 | $ | 12,679 | ||||||
Certificate
accounts
|
52,616 | 60,295 | 53,145 | |||||||||
Early
withdrawal penalties
|
(110 | ) | (106 | ) | (91 | ) | ||||||
$ | 60,876 | $ | 76,232 | $ | 65,733 |
Note
7:
|
Advances
From Federal Home Loan Bank
|
December
31, 2008
|
December
31, 2007
|
|||||||||||||||
Due
In
|
Amount
|
Weighted
Average
Interest
Rate
|
Amount
|
Weighted Average |
||||||||||||
(In
Thousands, Except Interest Rates)
|
||||||||||||||||
2008
|
$ | — |
—%
|
$ | 93,395 |
4.29%
|
||||||||||
2009
|
24,821 |
1.29
|
24,821 |
5.10
|
||||||||||||
2010
|
4,978 |
3.63
|
4,978 |
5.69
|
||||||||||||
2011
|
2,239 |
6.29
|
2,239 |
6.29
|
||||||||||||
2012
|
2,934 |
6.04
|
2,934 |
6.04
|
||||||||||||
2013
|
225 |
5.81
|
225 |
5.81
|
||||||||||||
2014
and thereafter
|
85,275 |
3.69
|
85,275 |
3.69
|
||||||||||||
$ | 120,472 |
3.30
|
$ | 213,867 |
4.22
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Federal
Reserve Term Auction Facility (see Note 9)
|
$ | 83,000 | $ | 50,000 | ||||
Note
payable – Kansas City Equity Fund
|
368 | — | ||||||
Overnight
borrowings
|
— | 23,000 | ||||||
Short-term
borrowings
|
83,368 | 73,000 | ||||||
Securities
sold under reverse repurchase agreements
|
215,261 | 143,721 | ||||||
$ | 298,629 | $ | 216,721 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
TAF
maturing 1/31/08 – rate 4.67%
|
$ | — | $ | 50,000 | ||||
TAF
maturing 1/29/09 – rate .60%
|
58,000 | — | ||||||
TAF
maturing 2/26/09 – rate .42%
|
25,000 | — | ||||||
$ | 83,000 | $ | 50,000 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Subordinated
Debentures
|
$ | 30,929 | $ | 30,929 |
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Taxes
currently payable
|
$ | 1,811 | $ | 11,365 | $ | 14,224 | ||||||
Deferred
income taxes
|
(5,562 | ) | 2,978 | (365 | ) | |||||||
Income
tax expense (credit)
|
$ | (3,751 | ) | $ | 14,343 | $ | 13,859 |
December
31,
|
|||||||||
2008
|
2007
|
||||||||
(In
Thousands)
|
|||||||||
Deferred
tax assets
|
|||||||||
Allowance
for loan losses
|
$ | 10,207 | $ | 8,911 | |||||
Interest
on nonperforming loans
|
1,146 | — | |||||||
Accrued
expenses
|
457 | 429 | |||||||
Excess
of cost over fair value of net assets acquired
|
181 | 176 | |||||||
Unrealized
loss and realized impairment on available-
for-sale
securities
|
2,659 | 946 | |||||||
Fair
value of interest rate swaps and related deposits
|
414 | 593 | |||||||
Write-down
of foreclosed assets
|
527 | 95 | |||||||
Other
|
1 | 10 | |||||||
15,592 | 11,160 | ||||||||
Deferred
tax liabilities
|
|||||||||
Tax
depreciation in excess of book depreciation
|
(254 | ) | (114 | ) | |||||
FHLB
stock dividends
|
(227 | ) | (227 | ) | |||||
Bank
franchise tax refund
|
(28 | ) | (28 | ) | |||||
Partnership
tax credits
|
(157 | ) | (151 | ) | |||||
Prepaid
expenses
|
(576 | ) | (518 | ) | |||||
Deferred
broker fees on CDs
|
(137 | ) | (1,226 | ) | |||||
Other
|
(162 | ) | (192 | ) | |||||
(1,541 | ) | (2,456 | ) | ||||||
Net
deferred tax asset
|
$ | 14,051 | $ | 8,704 |
2008
|
2007
|
2006
|
||||||||||
Tax
at statutory rate
|
(35.0)%
|
35.0%
|
35.0%
|
|||||||||
Nontaxable
interest and dividends
|
(15.4)
|
(2.5)
|
(2.2)
|
|||||||||
Tax
credits
|
—
|
—
|
(.9)
|
|||||||||
Other
|
4.5
|
.4
|
(.8)
|
|||||||||
(45.9)%
|
32.9%
|
31.1%
|
·
|
Quoted
prices in active markets for identical assets or liabilities (Level 1):
Inputs that are quoted unadjusted prices in active markets for identical
assets that the Company has the ability to access at the measurement
date. An active market for the asset is a market in which
transactions for the asset or liability occur with sufficient frequency
and volume to provide pricing information on an ongoing
basis.
|
·
|
Other
observable inputs (Level 2): Inputs that reflect the
assumptions market participants would use in pricing the asset or
liability developed based on market data obtained from sources independent
of the reporting entity including quoted prices for similar assets, quoted
prices for securities in inactive markets and inputs derived principally
from or corroborated by observable market data by correlation or other
means.
|
·
|
Significant
unobservable inputs (Level 3): Inputs that reflect assumptions
of a source independent of the reporting entity or the reporting entity's
own assumptions that are supported by little or no market activity or
observable inputs.
|
Fair
Value Measurements Using
|
||||||||||||||||
Fair
Value
December 31,
2008
|
Quoted
Prices
in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Available for sale
securities
|
||||||||||||||||
U.S government
agencies
|
$ | 34,756 | $ | — | $ | 34,756 | $ | — | ||||||||
Collateralized
mortgage
obligations
|
71,914 | — | 71,914 | — | ||||||||||||
Mortgage-backed
securities
|
485,196 | — | 485,196 | — | ||||||||||||
Corporate
bonds
|
1,205 | 760 | — | 445 | ||||||||||||
States and
political subdivisions
|
53,103 | — | 53,103 | — | ||||||||||||
Equity
securities
|
1,504 | 716 | 788 | — | ||||||||||||
Total
available-for-sale
|
||||||||||||||||
securities
|
$ | 647,678 | $ | 1,476 | $ | 645,757 | $ | 445 |
Investment
|
||||
Securities
|
||||
(In
Thousands)
|
||||
Balance,
January 1, 2008
|
$ | 10,450 | ||
Unrealized loss
included in comprehensive income
|
(5 | ) | ||
Transfer
from Level 3 to Level 2
|
(10,000 | ) | ||
Balance,
December 31, 2008
|
$ | 445 |
Fair
Value Measurements Using
|
||||||||||||||||
Fair
Value
December 31,
2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Interest
rate swap agreements
|
$ | 31 | $ | — | $ | 31 | $ | — |
Fair
Value Measurements Using
|
||||||||||||||||
Fair
Value
December 31,
2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Loans
held for sale
|
$ | 4,695 | $ | — | $ | 4,695 | $ | — | ||||||||
Impaired
loans
|
41,849 | — | — | 41,849 |
December
31, 2008
|
December
31, 2007
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 167,920 | $ | 167,920 | $ | 80,525 | $ | 80,525 | ||||||||
Available-for-sale
securities
|
647,678 | 647,678 | 425,028 | 425,028 | ||||||||||||
Held-to-maturity
securities
|
1,360 | 1,422 | 1,420 | 1,508 | ||||||||||||
Mortgage
loans held for sale
|
4,695 | 4,695 | 6,717 | 6,717 | ||||||||||||
Loans,
net of allowance for loan losses
|
1,716,996 | 1,732,758 | 1,813,394 | 1,825,886 | ||||||||||||
Accrued
interest receivable
|
13,287 | 13,287 | 15,441 | 15,441 | ||||||||||||
Investment
in FHLB stock
|
8,333 | 8,333 | 13,557 | 13,557 | ||||||||||||
Interest
rate swaps
|
31 | 31 | 3,293 | 3,293 |
Financial
liabilities
|
||||||||||||||||
Deposits
|
1,908,028 | 1,929,149 | 1,763,146 | 1,771,505 | ||||||||||||
FHLB
advances
|
120,472 | 123,895 | 213,867 | 214,498 | ||||||||||||
Short-term
borrowings
|
298,629 | 298,629 | 216,721 | 216,721 | ||||||||||||
Structured
repurchase agreements
|
50,000 | 56,674 | — | — | ||||||||||||
Subordinated
debentures
|
30,929 | 30,929 | 30,929 | 30,929 | ||||||||||||
Accrued
interest payable
|
9,225 | 9,225 | 6,149 | 6,149 | ||||||||||||
Interest
rate swaps
|
— | — | 2,202 | 2,202 | ||||||||||||
Unrecognized
financial instruments
(net
of contractual value)
|
||||||||||||||||
Commitments
to originate loans
|
— | — | — | — | ||||||||||||
Letters
of credit
|
45 | 45 | 69 | 69 | ||||||||||||
Lines
of credit
|
— | — | — | — |
2009
|
$ | 839 | ||
2010
|
507 | |||
2011
|
371 | |||
2012
|
354 | |||
2013
|
99 | |||
Thereafter
|
36 | |||
$ | 2,206 |
2008
|
2007
|
|||||||||||||||||||||||
Fixed
To
Variable
|
Average
Pay
Rate
|
Average
Receive
Rate
|
Fixed
To
Variable
|
Average
Pay
Rate
|
Average
Receive
Rate
|
|||||||||||||||||||
(In
Millions)
|
||||||||||||||||||||||||
Interest
Rate Swaps(1)
Expected
Maturity Date
|
||||||||||||||||||||||||
2008
|
$ | — | — | % | — | % | $ | 109.2 | 4.68 | % | 5.16 | % | ||||||||||||
2009
|
— | — | — | 50.5 | 4.95 | 4.04 | ||||||||||||||||||
2010
|
— | — | — | 23.8 | 4.90 | 4.01 | ||||||||||||||||||
2011(2)
|
4.6 | 1.77 | 4.00 | 31.1 | 4.95 | 4.12 | ||||||||||||||||||
2012
|
— | — | — | 12.3 | 4.91 | 4.81 | ||||||||||||||||||
2013
|
— | — | — | 42.0 | 4.85 | 4.52 | ||||||||||||||||||
2014
|
— | — | — | 16.3 | 4.90 | 5.09 | ||||||||||||||||||
2015
|
— | — | — | 29.0 | 4.84 | 4.84 | ||||||||||||||||||
2016
|
— | — | — | 24.0 | 5.09 | 4.81 | ||||||||||||||||||
2017(2)
|
6.9 | 2.10 | 5.00 | 15.5 | 4.87 | 5.28 | ||||||||||||||||||
2019
|
— | — | — | 44.3 | 4.90 | 4.88 | ||||||||||||||||||
2020
|
— | — | — | 14.7 | 4.97 | 4.00 | ||||||||||||||||||
2023
|
— | — | — | 6.5 | 5.10 | 5.10 | ||||||||||||||||||
$ | 11.5 | 1.97 | 4.60 | $ | 419.2 | 4.86 | 4.70 |
(1)
|
Interest
rate swaps with Lehman Brothers Special Financing, Inc. are not included
in this table.
|
(2)
|
This
interest rate swap and the related deposit account were terminated
subsequent to December 31,
2008.
|
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Noncash
Investing and Financing Activities
|
||||||||||||
Real
estate acquired in settlement of loans
|
$ | 31,600 | $ | 24,615 | $ | 7,869 | ||||||
Sale
and financing of foreclosed assets
|
$ | 7,268 | $ | 5,759 | $ | 1,019 | ||||||
Conversion
of foreclosed assets to premises and equipment
|
— | $ | 300 | — | ||||||||
Dividends
declared but not paid
|
$ | 2,618 | $ | 2,412 | $ | 2,188 | ||||||
Additional
Cash Payment Information
|
||||||||||||
Interest
paid
|
$ | 70,155 | $ | 92,127 | $ | 79,659 | ||||||
Income
taxes paid
|
$ | 4,590 | $ | 8,044 | $ | 12,938 | ||||||
Income
taxes refunded
|
$ | 172 | — | — |
Weighted
|
||||||||||||
Available
To
Grant
|
Shares
Under
Option
|
Average
Exercise Price
|
||||||||||
Balance,
December 31, 2005
|
769,635 | 688,892 | $ | 21.877 | ||||||||
Granted
|
(94,720 | ) | 94,720 | 30.600 | ||||||||
Exercised
|
— | (89,192 | ) | (14.249 | ) | |||||||
Forfeited
from terminated plan(s)
|
— | (3,150 | ) | (16.752 | ) | |||||||
Forfeited
from current plan(s)
|
10,913 | (10,913 | ) | (26.098 | ) | |||||||
Balance,
December 31, 2006
|
685,828 | 680,357 | 24.048 | |||||||||
Granted
|
(99,710 | ) | 99,710 | 25.459 | ||||||||
Exercised
|
— | (65,609 | ) | (17.618 | ) | |||||||
Forfeited
from terminated plan(s)
|
— | (2,625 | ) | (16.457 | ) | |||||||
Forfeited
from current plan(s)
|
41,540 | (41,540 | ) | (29.010 | ) | |||||||
Balance,
December 31, 2007
|
627,658 | 670,293 | 24.423 | |||||||||
Granted
|
(72,030 | ) | 72,030 | 8.516 | ||||||||
Exercised
|
— | (1,972 | ) | (13.233 | ) | |||||||
Forfeited
from terminated plan(s)
|
— | (9,394 | ) | (16.229 | ) | |||||||
Forfeited
from current plan(s)
|
30,560 | (30,560 | ) | (26.794 | ) | |||||||
Balance,
December 31, 2008
|
586,188 | 700,397 | $ | 23.003 |
December
31,
|
December
31,
|
December
31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||||
Expected
dividends per share
|
$ | 0.72 | $ | 0.68 | $ | 0.59 | ||||||
Risk-free
interest rate
|
2.05 | % | 4.21 | % | 4.71 | % | ||||||
Expected
life of options
|
5
years
|
5
years
|
5
years
|
|||||||||
Expected
volatility
|
46.93 | % | 21.89 | % | 23.19 | % | ||||||
Weighted
average fair value of options granted during year
|
$ | 1.72 | $ | 5.01 | $ | 7.26 |
Weighted
|
||||||||||||
Weighted
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Exercise
|
Contractual
|
|||||||||||
Options
|
Price
|
Term
|
||||||||||
Options
outstanding, January 1, 2008
|
670,293 | $ | 24.423 | 5.68 | ||||||||
Granted
|
72,030 | 8.516 | — | |||||||||
Exercised
|
(1,972 | ) | 13.233 | — | ||||||||
Forfeited
|
(39,954 | ) | 24.310 | — | ||||||||
Options
outstanding, December 31, 2008
|
700,397 | 23.003 | 6.21 | |||||||||
Options
exercisable, December 31, 2008
|
453,474 | 23.358 | 4.90 |
Weighted
|
Weighted
|
|||||||||||
Average
|
Average
|
|||||||||||
Exercise
|
Grant
Date
|
|||||||||||
Options
|
Price
|
Fair
Value
|
||||||||||
Nonvested
options, January 1, 2008
|
264,109 | $ | 27.002 | $ | 5.976 | |||||||
Granted
|
72,030 | 8.516 | 1.718 | |||||||||
Vested
this period
|
(72,201 | ) | 24.860 | 5.681 | ||||||||
Nonvested
options forfeited
|
(17,015 | ) | 25.338 | 5.724 | ||||||||
Nonvested
options, December 31, 2008
|
246,923 | 19.968 | 4.354 |
Options
Outstanding
|
|||||||||||||||||||
Weighted
|
Options
Exercisable
|
||||||||||||||||||
Average
|
Weighted
|
Weighted
|
|||||||||||||||||
Remaining
|
Average
|
Average
|
|||||||||||||||||
Range
of
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
||||||||||||||
Exercise
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
||||||||||||||
$ |
7.688
to $9.078
|
90,275 |
7.67 years
|
$ | 8.290 | 24,145 | $ | 8.100 | |||||||||||
$ |
10.110
to $13.594
|
46,452 |
2.80 years
|
$ | 12.392 | 42,952 | $ | 12.578 | |||||||||||
$ |
18.188
to $25.000
|
204,415 |
4.59 years
|
$ | 20.044 | 196,415 | $ | 19.917 | |||||||||||
$ |
25.480
to $36.390
|
359,255 |
7.20 years
|
$ | 29.756 | 189,962 | $ | 31.293 | |||||||||||
700,397 |
6.21 years
|
$ | 23.003 | 453,474 | $ | 23.358 |
To
Be Well
|
||||||||||||||||||||||||
Capitalized
Under
|
||||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 286,332 | 15.1 | % | $ | ³151,806 | ³8.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 226,091 | 11.9 | % | $ | ³151,543 | ³8.0 | % | $ | ³189,429 | ³10.0 | % | ||||||||||||
Tier
I risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 262,545 | 13.8 | % | $ | ³75,903 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 202,345 | 10.7 | % | $ | ³75,772 | ³4.0 | % | $ | ³113,657 | ³6.0 | % | ||||||||||||
Tier
I leverage capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 262,545 | 10.1 | % | $ | ³104,471 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 202,345 | 7.8 | % | $ | ³104,336 | ³4.0 | % | $ | ³130,420 | ³5.0 | % | ||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 243,777 | 11.9 | % | $ | ³164,465 | ³8.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 239,568 | 11.7 | % | $ | ³164,161 | ³8.0 | % | $ | ³205,201 | ³10.0 | % | ||||||||||||
Tier
I risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 218,318 | 10.6 | % | $ | ³82,233 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 214,109 | 10.4 | % | $ | ³82,080 | ³4.0 | % | $ | ³123,120 | ³6.0 | % | ||||||||||||
Tier
I leverage capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 218,318 | 9.1 | % | $ | ³95,603 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 214,109 | 9.0 | % | $ | ³95,410 | ³4.0 | % | $ | ³119,263 | ³5.0 | % | ||||||||||||
2008
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
Interest
income
|
$ | 38,340 | $ | 35,664 | $ | 35,024 | $ | 35,786 | ||||||||
Interest
expense
|
20,497 | 17,533 | 16,657 | 18,544 | ||||||||||||
Provision
for loan losses
|
37,750 | 4,950 | 4,500 | 5,000 | ||||||||||||
Net
realized gains (losses) and impairment
on
available-for-sale securities
|
6 | 1 | (5,293 | ) | (2,056 | ) | ||||||||||
Noninterest
income
|
10,182 | 9,864 | 1,789 | 6,309 | ||||||||||||
Noninterest
expense
|
14,116 | 13,557 | 14,650 | 13,383 | ||||||||||||
Provision
(credit) for income taxes
|
(8,688 | ) | 3,156 | 182 | 1,599 | |||||||||||
Net
income (loss)
|
(15,153 | ) | 6,332 | 824 | 3,569 | |||||||||||
Net
income (loss) available to
common
shareholders
|
(15,153 | ) | 6,332 | 824 | 3,327 | |||||||||||
Earnings
(loss) per common share – diluted
|
(1.13 | ) | .47 | .06 | .25 | |||||||||||
2007
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
Interest
income
|
$ | 39,458 | $ | 41,703 | $ | 41,976 | $ | 40,733 | ||||||||
Interest
expense
|
22,272 | 23,215 | 24,044 | 22,934 | ||||||||||||
Provision
for loan losses
|
1,350 | 1,425 | 1,350 | 1,350 | ||||||||||||
Net
realized gains (losses) and impairment
on
available-for-sale securities
|
— | — | 4 | (1,131 | ) | |||||||||||
Noninterest
income
|
6,965 | 7,927 | 7,610 | 6,915 | ||||||||||||
Noninterest
expense
|
11,918 | 12,742 | 13,320 | 13,726 | ||||||||||||
Provision
for income taxes
|
3,548 | 4,041 | 3,555 | 3,199 | ||||||||||||
Net
income
|
7,335 | 8,207 | 7,317 | 6,439 | ||||||||||||
Earnings
per common share – diluted
|
.53 | .60 | .54 | .48 |
2006
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
March 31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
Interest
income
|
$ | 34,197 | $ | 37,228 | $ | 39,204 | $ | 39,452 | ||||||||
Interest
expense
|
17,565 | 20,105 | 21,339 | 21,845 | ||||||||||||
Provision
for loan losses
|
1,325 | 1,425 | 1,350 | 1,350 | ||||||||||||
Net
realized gains (losses) on
available-for-sale
securities
|
— | (29 | ) | 28 | — | |||||||||||
Noninterest
income
|
7,123 | 7,441 | 7,090 | 7,978 | ||||||||||||
Noninterest
expense
|
11,750 | 12,115 | 12,288 | 12,654 | ||||||||||||
Provision
for income taxes
|
3,484 | 3,500 | 3,287 | 3,588 | ||||||||||||
Net
income
|
7,196 | 7,524 | 8,030 | 7,993 | ||||||||||||
Earnings
per common share – diluted
|
.52 | .54 | .58 | .58 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Statements
of Financial Condition
|
||||||||
Assets
|
||||||||
Cash
|
$ | 60,943 | $ | 4,335 | ||||
Available-for-sale
securities
|
1,359 | 2,335 | ||||||
Investment
in subsidiary bank
|
203,870 | 215,602 | ||||||
Income
taxes receivable
|
656 | 91 | ||||||
Deferred
income taxes
|
17 | 59 | ||||||
Premises
and equipment
|
12 | 134 | ||||||
Prepaid
expenses
|
13 | 18 | ||||||
Other
assets
|
1,164 | 1,172 | ||||||
$ | 268,034 | $ | 223,746 | |||||
Liabilities
and Stockholders’ Equity
|
||||||||
Accounts
payable and accrued expenses
|
$ | 3,018 | $ | 2,946 | ||||
Subordinated
debentures issued to capital trust
|
30,929 | 30,929 | ||||||
Preferred
stock
|
55,580 | — | ||||||
Common
stock
|
134 | 134 | ||||||
Common
stock warrants
|
2,452 | — | ||||||
Additional
paid-in capital
|
19,811 | 19,342 | ||||||
Retained
earnings
|
156,247 | 170,933 | ||||||
Unrealized
loss on available-for-sale securities, net
|
(137 | ) | (538 | ) | ||||
$ | 268,034 | $ | 223,746 |
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Statements
of Operations
|
||||||||||||
Income
|
||||||||||||
Dividends
from subsidiary bank
|
$ | 40,000 | $ | 10,000 | $ | 10,000 | ||||||
Interest
and dividend income
|
114 | 8 | 47 | |||||||||
Net
realized losses on impairments
of
available-for-sale securities
|
(1,718 | ) | — | — | ||||||||
Other
income
|
145 | 1 | 1 | |||||||||
38,541 | 10,009 | 10,048 | ||||||||||
Expense
|
||||||||||||
Provision
for loan losses
|
29,579 | — | — | |||||||||
Operating
expenses
|
1,091 | 1,109 | 1,779 | |||||||||
Interest
expense
|
1,462 | 1,914 | 1,334 | |||||||||
32,132 | 3,023 | 3,113 | ||||||||||
Income
before income tax and
equity
in undistributed earnings
of
subsidiaries
|
6,409 | 6,986 | 6,935 | |||||||||
Credit
for income taxes
|
(11,716 | ) | (972 | ) | (981 | ) | ||||||
Income
before equity in earnings
of
subsidiaries
|
18,125 | 7,958 | 7,916 | |||||||||
Equity
in undistributed earnings of
subsidiaries
|
(22,553 | ) | 21,341 | 22,827 | ||||||||
Net
income (loss)
|
$ | (4,428 | ) | $ | 29,299 | $ | 30,743 |
2008
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Statements
of Cash Flows
|
||||||||||||
Operating
Activities
|
||||||||||||
Net
income (loss)
|
$ | (4,428 | ) | $ | 29,299 | $ | 30,743 | |||||
Items
not requiring (providing) cash
|
||||||||||||
Equity
in undistributed earnings of subsidiary
|
22,553 | (21,341 | ) | (22,827 | ) | |||||||
Depreciation
|
7 | 10 | 9 | |||||||||
Amortization
|
— | — | 806 | |||||||||
Provision
for loan losses
|
29,579 | — | — | |||||||||
Net
realized gains on sale of fixed assets
|
(151 | ) | — | — | ||||||||
Net
realized losses on impairments of
available-for-sale securities
|
1,718 | — | — | |||||||||
Net
realized (gains) losses on other investments
|
8 | (1 | ) | (1 | ) | |||||||
Changes
in
|
||||||||||||
Prepaid
expenses and other assets
|
5 | (3 | ) | (1 | ) | |||||||
Accounts
receivable
|
— | — | 113 | |||||||||
Accounts
payable and accrued expenses
|
(134 | ) | 189 | 198 | ||||||||
Income
taxes
|
(565 | ) | (12 | ) | (39 | ) | ||||||
Net
cash provided by operating activities
|
48,592 | 8,141 | 9,001 | |||||||||
Investing
Activities
|
||||||||||||
Investment
in subsidiaries
|
(10,500 | ) | — | — | ||||||||
Purchase
of fixed assets
|
(34 | ) | — | — | ||||||||
Proceeds
from sale of fixed assets
|
300 | — | — | |||||||||
Purchase
of loans
|
(30,000 | ) | — | — | ||||||||
Net
change in loans
|
421 | — | — | |||||||||
Purchase
of available-for-sale securities
|
(620 | ) | (2,006 | ) | (500 | ) | ||||||
Net
cash used in investing activities
|
(40,433 | ) | (2,006 | ) | (500 | ) | ||||||
Financing
Activities
|
||||||||||||
Proceeds
from issuance of preferred stock and related
common
stock warrants
|
58,000 | — | — | |||||||||
Proceeds
from issuance of trust preferred debentures
|
— | 5,000 | 25,000 | |||||||||
Repayment
of trust preferred debentures
|
— | — | (17,250 | ) | ||||||||
Dividends
paid
|
(9,637 | ) | (8,981 | ) | (7,947 | ) | ||||||
Stock
options exercised
|
494 | 1,673 | 1,752 | |||||||||
Company
stock purchased
|
(408 | ) | (8,756 | ) | (3,722 | ) | ||||||
Net
cash provided by (used in) financing
activities
|
48,449 | (11,064 | ) | (2,167 | ) | |||||||
Increase
(Decrease) in Cash
|
56,608 | (4,929 | ) | 6,334 | ||||||||
Cash,
Beginning of Year
|
4,335 | 9,264 | 2,930 | |||||||||
Cash,
End of Year
|
$ | 60,943 | $ | 4,335 | $ | 9,264 | ||||||
Additional
Cash Payment Information
|
||||||||||||
Interest
paid
|
$ | 1,559 | $ | 1,751 | $ | 1,136 |
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES.
|
ITEM
9B.
|
OTHER
INFORMATION.
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE.
|
ITEM
11.
|
EXECUTIVE
COMPENSATION.
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND
|
Equity
Compensation Plan Information
|
|||
Plan
Category
|
Number
of Shares
to
be issued upon
Exercise
of
Outstanding
Options,
Warrants
and
Rights
|
Weighted
Average
Exercise
Price of
Outstanding
Options,
Warrants
and
Rights
|
Number
of Shares Remaining
Available
for Future Issuance
Under
Equity Compensation
Plans
(Excluding Shares
Reflected
in the First Column)
|
Equity
compensation plans approved by stockholders
|
700,397
|
$23,003
|
586,188(1)
|
Equity
compensation plans not approved by stockholders
|
N/A
|
N/A
|
N/A
|
Total
|
700,397
|
$23,003
|
586,188(1)
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE.
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
|
ITEM 15.EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES.
|
(a)
|
List of Documents Filed as Part of This
Report
|
|||
(1)
|
Financial Statements
|
|||
The Consolidated Financial Statements and
Independent Accountants' Report are included in Item
8.
|
||||
(2)
|
Financial Statement
Schedules
|
|||
Inapplicable.
|
||||
(3)
|
List of Exhibits
|
|||
Exhibits incorporated by reference below are
incorporated by reference pursuant to Rule
12b-32.
|
||||
(2)
|
Plan of acquisition, reorganization, arrangement,
liquidation, or succession
|
|||
Inapplicable.
|
||||
(3)
|
Articles of incorporation and
Bylaws
|
|||
(i)
|
The Registrant's Charter previously filed with the
Commission as Appendix D to the Registrant's Definitive Proxy Statement on
Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated
herein by reference as Exhibit 3.1.
|
|||
(iA) | The Articles Supplementary to the Registrant's Charter setting forth the terms of the Registrant's Fixed Rate Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 9, 2008, are incorporated herein by reference as Exhibit 3(i). | |||
(ii)
|
The Registrant's Bylaws, previously filed with the
Commission (File no. 000-18082) as
Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on October 19, 2007, are incorporated herein by reference as Exhibit 3.2. |
|||
(4)
|
Instruments defining the rights of security
holders, including indentures
|
|||
The Company hereby agrees to furnish the SEC upon
request, copies of the instruments defining the rights of the holders of
each issue of the Registrant's long-term debt.
|
||||
The warrant to purchase shares of the Registrant's common stock dated December 5, 2008, previously filed with the Commission as Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on December 9, 2008, is incorporated herein by reference as Exhibit 4(i). | ||||
(9)
|
Voting trust agreement
|
|||
Inapplicable.
|
||||
(10)
|
Material contracts
|
|||
The Registrant's 1989 Stock Option and Incentive
Plan previously filed with the Commission (File no. 000-18082) as Exhibit
10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year
ended June 30, 1990, is incorporated herein by reference as Exhibit
10.1.
The Registrant's 1997 Stock Option and Incentive
Plan previously filed with the Commission (File no. 000-18082) as Annex A
to the Registrant's Definitive Proxy Statement on Schedule 14A filed on
September 18, 1997, for the fiscal, is incorporated herein by reference as
Exhibit 10.2.
|
The Registrant's 2003 Stock Option and Incentive
Plan previously filed with the Commission (File No. 000-18082) as Annex A
to the Registrant's Definitive Proxy Statement on Schedule 14A filed on
April 14, 2003, is incorporated herein by reference as Exhibit
10.3.
The employment agreement dated September 18, 2002
between the Registrant and William V. Turner previously filed with the
Commission (File no. 000-18082) as Exhibit 10.2 to the Registrant's Annual
Report on Form 10-K for the fiscal year ended December 31, 2003, is
incorporated herein by reference as Exhibit 10.4.
The employment agreement dated September 18, 2002
between the Registrant and Joseph W. Turner previously filed with the
Commission (File no. 000-18082) as Exhibit 10.4 to the Registrant's Annual
Report on Form 10-K for the fiscal year ended December 31, 2003, is
incorporated herein by reference as Exhibit 10.5.
The form of incentive stock option agreement under
the Registrant's 2003 Stock Option and Incentive Plan previously filed
with the Commission as Exhibit 10.1 to the Registrant's Current Report on
Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated
herein by reference as Exhibit 10.6.
The form of non-qualified stock option agreement
under the Registrant's 2003 Stock Option and Incentive Plan previously
filed with the Commission as Exhibit 10.2 to the Registrant's Current
Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is
incorporated herein by reference as Exhibit 10.7.
A description of the current salary and bonus
arrangements for the Registrant's executive officers for 2009 is attached
as Exhibit 10.8.
A description of the current fee arrangements for
the Registrant's directors is attached as Exhibit
10.9.
The Letter Agreement, including Schedule A, and
Securities Purchase Agreement, dated December 5, 2008, between the
Registrant and the United States Department of the Treasury, previously
filed with the Commission as Exhibit 10.1 to the Registrant's Current
Report on Form 8-K filed on December 9, 2008, is incorporated herein by
reference as Exhibit 10.10.
The form of Compensation Modification Agreement
and Waiver, executed by each of William V. Turner, Joseph W. Turner, Rex
A. Copeland, Steven G. Mitchem, Douglas W. Marrs and Linton J. Thomason,
previously filed with the Commission as Exhibit 10.2 to the Registrant's
Current Report on Form 8-K filed on December 9, 2008, is incorporated
herein by reference as Exhibit 10.11.
|
|
||
(11)
|
Statement re computation of per share
earnings
|
||
The Statement re computation of per share earnings
is included in Note 1 of the Consolidated Financial Statements under Part
II, Item 8 above.
|
|||
(12)
|
Statements re computation of
ratios
|
||
The Statement re computation of ratio of earnings
to fixed charges is attached hereto as Exhibit 12.
|
|||
(13)
|
Annual report to security holders, Form 10-Q or
quarterly report to security holders
|
||
Inapplicable.
|
|||
(14)
|
Code of Ethics
|
||
The Registrant's Code of Business Conduct and
Ethics previously filed with the Commission as Exhibit 14 to the
Registrant's Annual Report on Form 10-K for the year ended December 31,
2007 is incorporated herein by reference as Exhibit
14.
|
|||
(16)
|
Letter
re change in certifying accountant
|
||
Inapplicable.
|
|||
|
(18)
|
Letter
re change in accounting principles
|
|
Inapplicable.
|
|||
(21)
|
Subsidiaries
of the registrant
|
||
A
list of the Registrant's subsidiaries is attached hereto as Exhibit
21.
|
|||
(22)
|
Published
report regarding matters submitted to vote of security
holders
|
||
Inapplicable.
|
|||
(23)
|
Consents
of experts and counsel
|
||
The
consent of BKD, LLP to the incorporation by reference into the Form S-3
(File no. 333-156551) and Form S-8s (File nos. 33-55832, 333-104930 and
333-106190) previously filed with the Commission of their report on the
financial statements included in this Form 10-K, is attached hereto as
Exhibit 23.
|
|||
(24)
|
Power
of attorney
|
||
Included
as part of signature page.
|
|||
(31.1)
|
Rule
13a-14(a) Certification of Chief Executive
Officer
|
||
Attached
as Exhibit 31.1
|
|||
(31.2)
|
Rule
13a-14(a) Certification of Treasurer
|
||
Attached
as Exhibit 31.2
|
|||
(32)
|
Certification
pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350)
|
||
Attached
as Exhibit 32.
|
|||
(99)
|
Additional
Exhibits
|
||
Certifications
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
GREAT
SOUTHERN BANCORP, INC.
|
||
Date:
March 16, 2009
|
By:
|
/s/ Joseph W.
Turner
Joseph
W. Turner
President,
Chief Executive Officer and
Director
( Duly Authorized
Representative )
|
Signature
|
Capacity
in Which Signed
|
Date
|
/s/ Joseph W.
Turner
Joseph
W. Turner
|
President,
Chief Executive Officer and Director
(Principal
Executive Officer)
|
March
16, 2009
|
/s/
William V.
Turner
William
V. Turner
|
Chairman
of the Board
|
March
16, 2009
|
/s/ Rex
A.
Copeland
Rex
A. Copeland
|
Treasurer
(Principal
Financial Officer and
Principal
Accounting Officer)
|
March
16, 2009
|
/s/ William E.
Barclay
William
E. Barclay
|
Director
|
March
16, 2009
|
/s/ Larry D.
Frazier
Larry
D. Frazier
|
Director
|
March
16, 2009
|
/s/ Thomas J.
Carlson
Thomas
J. Carlson
|
Director
|
March
16, 2009
|
/s/ Julie T.
Brown
Julie
T. Brown
|
Director
|
March
16, 2009
|
/s/ Earl A. Steinert,
Jr.
Earl
A. Steinert, Jr.
|
Director
|
March
16, 2009
|
Exhibit
No.
|
Document
|
10.8
|
Description
of Salary and Bonus Arrangements for Named Executive Officers for
2009
|
10.9
|
Description
of Current Fee Arrangements for Directors
|
12
|
Statement
of Ratio of Earnings to Fixed Charges
|
21
|
Subsidiaries
of the Registrant
|
23
|
Consent
of BKD, LLP, Certified Public Accountants
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-14(a)
|
31.2
|
Certification
of Treasurer Pursuant to Rule 13a-14(a)
|
32
|
Certifications
Pursuant to Section 906 of Sarbanes-Oxley Act
|