UNITED STATES


                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                  FORM 10-QSB

(Mark One)
X     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF THE SECURITIES
      EXCHANGE ACT OF 1934
            For the quarterly period ended September 30, 2006

                                       OR

      TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
            For the transition period from ______________ to ______________


                        Commission File Number 000-20848


                       UNIVERSAL INSURANCE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


          Delaware                                           65-0231984
 (State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                           Identification No.)

                            1110 W. Commercial Blvd.
                                    Suite 100
                         Fort Lauderdale, Florida 33309
                    (Address of principal executive offices)


                                 (954) 958-1200
                           (Issuer's telephone number)



      State the number of shares outstanding of each of the  issuer's classes of
common  equity,  as  of the last practicable date: 38,057,103 shares  of  common
stock as of November 14, 2006.

      Transitional Small Business Disclosure Format  Yes __ No X



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Directors and Stockholders of
Universal Insurance Holdings, Inc. and Subsidiaries
Fort Lauderdale, Florida


We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
Universal Insurance Holdings, Inc. and Subsidiaries as of September 30, 2006 and
the related condensed consolidated  statements of income for the three and nine-
month  periods  ended  September  30,  2006  and 2005  and  cash  flows  for the
nine-month  periods ended September 30, 2006 and 2005.  These interim  financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with the  standards  of the Public Company
Accounting  Oversight  Board  (United  States).   A review of interim  financial
information consists principally of applying analytical  procedures  and  making
inquiries  of  persons responsible for financial and accounting matters.  It  is
substantially less  in  scope  than  an  audit  conducted in accordance with the
standards of the Public Company Accounting Oversight  Board (United States), the
objective  of  which  is  the expression of an opinion regarding  the  financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are  not aware of any material modifications that should
be made to the accompanying interim  financial  statements  for  them  to  be in
conformity with accounting principles generally accepted in the United States of
America.


/s/ Blackman Kallick Bartelstein, LLP

Chicago, Illinois
November 14, 2006

                                       2


                       UNIVERSAL INSURANCE HOLDINGS, INC.

                         PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements
-------  --------------------

      The  following  unaudited  consolidated  financial statements of Universal
Insurance Holdings, Inc. have been prepared in accordance  with the instructions
to  Form  10-QSB  and, therefore, omit or condense certain footnotes  and  other
information normally  included  in  financial  statements prepared in conformity
with accounting principles generally accepted in  the  United States of America.
In the opinion of management, all adjustments (consisting  primarily  of  normal
recurring   accruals)  necessary  for  a  fair  presentation  of  the  financial
information for  the  interim  periods  reported  have  been  made.   Results of
operations  for  the  three  and  nine-months  ended  September 30, 2006 are not
necessarily indicative of the results for the year ending December 31, 2006.

                                       3


              UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 2006
                                  (Unaudited)

                                     ASSETS

Cash and cash equivalents                                         $ 143,730,591
Reinsurance recoverables                                            174,213,999
Premiums and other receivables                                       30,374,142
Deferred acquisition costs                                            1,017,567
Real estate                                                           3,159,181
Property and equipment, net                                             729,274
Deferred income tax                                                   4,682,582
Other assets                                                             29,113
                                                                  -------------
Total assets                                                      $ 357,936,449
                                                                  =============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Unpaid losses and loss adjustment expenses                        $  39,274,177
Unearned premiums                                                   166,301,342
Advanced premiums                                                     4,689,166
Accounts payable                                                        350,463
Reinsurance payable                                                 112,607,018
Income taxes payable                                                  7,006,677
Dividends payable                                                     1,902,855
Other accrued expenses                                                9,932,592
Loans payable                                                           690,790
                                                                  -------------
Total liabilities                                                 $ 342,755,080
                                                                  =============

STOCKHOLDERS' EQUITY:
Cumulative convertible preferred stock, $.01 par value,
  1,000,000 shares authorized, 138,640 shares issued and
  outstanding, minimum liquidation preference of $1,419,700               1,387
Common stock, $.01 par value, 50,000,000 shares authorized,
  38,057,103 shares issued and 34,948,458 shares outstanding            301,977
Common stock in treasury, at cost - 208,645 shares                     (101,820)
Minority interest                                                        35,000
Additional paid-in capital                                           16,319,655
Accumulated deficit                                                  (1,374,830)
                                                                   -------------
Total stockholders' equity                                           15,181,369
                                                                   -------------
Total liabilities and stockholders' equity                         $357,936,449
                                                                   =============


The accompanying notes to condensed consolidated financial statements are an
integral part of these statements.

                                       4



                                 UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                     (Unaudited)

                                                     Nine Months Ended                    Three Months Ended
                                             September 30,      September 30,      September 30,      September 30,
                                                 2006               2005               2006               2005
                                                 ----               ----               ----               ----
                                                                                          
PREMIUMS EARNED AND OTHER REVENUES:
  Direct premiums written                    $ 230,431,095      $ 61,040,560       $ 116,427,419      $26,507,558
  Ceded premiums written                      (148,517,735)      (37,341,229)        (70,571,961)     (16,458,314)
                                             -------------      ------------       -------------      -----------
   Net premiums written                         81,913,360        23,699,331          45,855,458       10,049,244
  Increase in unearned premiums                (54,805,591)      (13,846,231)        (29,726,155)      (4,171,204)
                                             -------------      ------------       -------------      -----------
   Premiums earned, net                         27,107,769         9,853,100          16,129,303        5,878,040
  Net investment income                          2,047,374           655,018           1,078,191          328,449
  Commission revenue                             4,525,861         1,839,828           1,995,396          703,435
  Transaction fees                                       -           272,872                   -          112,720
  Other revenue                                    303,307           257,174             101,978          165,187
                                             -------------      ------------       -------------      -----------
    Total premiums earned and other revenues    33,984,311        12,877,992          19,304,868        7,187,831
                                             -------------      ------------       -------------      -----------

OPERATING COSTS AND EXPENSES
  Losses and loss adjustment expenses           11,276,805         3,690,294           6,243,606        3,244,879
  General and administrative expenses           10,253,685         5,251,968           7,270,889        1,026,093
                                             -------------      ------------       -------------      -----------
       Total operating costs and expenses       21,530,490         8,942,262          13,514,495        4,270,972
                                             -------------      ------------       -------------      -----------
INCOME BEFORE FEDERAL INCOME TAXES              12,453,821         3,935,730           5,790,373        2,916,859
                                             -------------      ------------       -------------      -----------
  Federal income taxes current                   7,479,177            78,715           4,863,244           78,715
  Federal income taxes deferred                 (4,075,283)                -          (2,836,613)               -
                                             -------------      ------------       -------------      -----------
  Federal income taxes, net                      3,403,894            78,715           2,026,631           78,715
                                             -------------      ------------       -------------      -----------
NET INCOME                                   $   9,049,927      $  3,857,015       $   3,763,742      $ 2,838,144
                                             =============      ============       =============      ===========
INCOME PER COMMON SHARE
  Basic                                      $        0.26      $       0.12       $        0.11      $      0.08
                                             =============      ============       =============      ===========
WEIGHTED AVERAGE COMMON SHARES
 OUTSTANDING - BASIC                            34,409,000       32,808,000           34,891,000       33,355,000
                                             =============      ============       =============      ===========
INCOME PER COMMON SHARE
  Diluted                                    $        0.24      $       0.11       $        0.10      $      0.08
                                             =============      ============       =============      ===========
WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - DILUTED                         37,170,000        33,563,000          38,194,000       34,151,000
                                             =============      ============       =============      ===========

CASH DIVIDEND DECLARED PER
  COMMON SHARE                               $        0.13      $          -         $      0.05      $         -
                                             =============      ============       =============      ===========


The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

                                                          5




                      UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (Unaudited)

                                                    Nine Months Ended      Nine Months Ended
                                                    September 30, 2006     September 30, 2005
                                                    ------------------     ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                     
Net income
  Net income                                         $   9,061,431          $    3,857,015
  Minority interest                                        (11,504)                    -
                                                    ---------------         ---------------
Net income                                               9,049,927               3,857,015

  Adjustments to reconcile net income to cash
     provided by operations:
  Amortization and depreciation                            185,062                 235,343
  Issuance of common stock as compensation               1,102,014                  90,466
Net change in assets and liabilities relating
   to operating activities:
  Reinsurance recoverables                             (52,276,131)             35,897,545
  Premiums and other receivables                       (24,900,247)             (3,665,873)
  Deferred taxes                                        (4,075,283)                    -
  Reinsurance payable                                   68,154,665                (183,923)
  Deferred acquisition costs                            (1,017,567)                    -
  Deferred ceding commission                            (1,043,544)                    -
  Advanced premiums                                      3,681,337               1,204,113
  Accounts payable                                        (585,071)             (2,343,111)
  Taxes payable                                          7,006,677                 657,937
  Other accrued expenses                                 5,296,594                (241,900)
  Unpaid losses and loss adjustment expenses           (27,725,779)            (39,095,817)
  Unearned premiums                                    115,411,337              19,891,968
  Other assets                                             917,133                (128,538)
                                                    ---------------         ---------------

Net cash provided by operating activities               99,181,124              16,175,225
                                                    ---------------         ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                      27,164                (321,181)
  Building Improvements                                    (71,290)                    -
  Purchase of real estate                                      -                (1,489,321)
                                                    ---------------         ---------------
Net cash used in investing activities                      (44,126)             (1,810,502)
                                                    ---------------         ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Referred stock dividend                                  (37,464)                (37,464)
  Common stock dividend paid                            (3,007,135)                    -
  Issuance of common stock                                  45,249                     -
  Repayments of loans payable                             (461,297)               (480,905)
  Proceeds from loans payable                                  -                 1,039,933
  Minority interest                                         15,504                     -
                                                    ---------------         ---------------
Net cash (used in) provided by financing
activities                                              (3,445,143)                521,564
                                                    ---------------         ---------------

NET INCREASE IN CASH AND CASH                           95,691,855              14,886,287
EQUIVALENTS

CASH AND CASH EQUIVALENTS, Beginning of period          48,038,736              22,443,579
                                                    ---------------         ---------------

CASH AND CASH EQUIVALENTS, End of period             $ 143,730,591          $   37,329,866
                                                    ===============         ===============
Non-cash items
  Declared dividends payable                         $   1,902,855          $          -
                                                    ===============         ===============


The accompanying notes to condensed consolidated financial statements are an integral part of
these statements.

                                               6



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2006
                                   (Unaudited)


NOTE 1 - NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

The  accompanying  condensed  consolidated  financial  statements   include  the
accounts  of  Universal  Insurance Holdings, Inc. ("Company"), its wholly  owned
subsidiary, Universal Property & Casualty Insurance Company ("UPCIC"), and other
wholly owned entities; Sterling  Premium  Finance Company, which is wholly owned
by Atlas Florida Financial Corporation which is wholly owned by certain officers
of the Company; and the Universal Insurance  Holdings, Inc. Stock Grantor Trust.
All   intercompany   accounts   and  transactions  have   been   eliminated   in
consolidation.

To  conform  to the 2006 presentation,  certain  amounts  in  the  prior  year's
consolidated financial statements and notes have been reclassified.

The condensed  consolidated  balance  sheet  of  the Company as of September 30,
2006, the related condensed consolidated statements  of income for the three and
nine months ended September 30, 2006 and 2005 and cash flows for the nine months
ended September 30, 2006 and 2005 are unaudited. There  were no items comprising
comprehensive  income for the nine months ended September  30,  2006  and  2005.
Accordingly, consolidated  statements of comprehensive income are not presented.
The accounting policies followed  for quarterly financial reporting are the same
as those disclosed in the Notes to Consolidated Financial Statements included in
the Company's Annual Report on Form  10-KSB for the year ended December 31, 2005
except for the adoption of new accounting  pronouncements  as  noted  below. The
interim  financial  statements reflect all adjustments (consisting primarily  of
normal and recurring  accruals  and  adjustments)  which  are, in the opinion of
management,  necessary  for  a  fair  statement of the results for  the  interim
periods presented.  The Company's operating  results  for any particular interim
period may not be indicative of results for the full year  and  thus  should  be
read in conjunction with the Company's annual statements.

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the United States of America requires management to make
estimates and assumptions  that  affect  the  reported  amounts  of  assets  and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the financial statements  and  the  reported  amounts  of  revenues and expenses
during the reporting period.  Actual results could differ from those estimates.

OFF-BALANCE  SHEET  ARRANGEMENTS.  There were no off-balance sheet  arrangements
during the first nine months of 2006.

NEW ACCOUNTING PRONOUNCEMENTS. SFAS No.123 (Revised 2004), Share-Based Payments,
issued in December 2004,  is  a  revision  of FASB Statement 123, Accounting for
Stock-Based Compensation and supersedes APB Opinion No. 25, Accounting for Stock
Issued  to  Employees, and its related implementation  guidance.  The  Statement
focuses primarily  on  accounting  for  transactions  in which an entity obtains
employee services in share-based payments transactions.  SFAS  No.  123 (Revised
2004) requires a public entity to measure the cost of employee services received

                                       7


in  exchange  for  an  award of equity instruments based on the grant-date  fair
value of the award (with  limited  exceptions) with the cost recognized over the
period during which an employee is required  to  provide service in exchange for
the award. This statement is effective as of the beginning  of the first interim
or annual reporting period of the company's first fiscal year  that begins on or
after  December  15,  2005  and  the Company adopted the standard in  the  first
quarter of fiscal year 2006.

On March 29, 2005, the Securities  and  Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. (SAB 107) regarding  the  Staff's interpretation of SFAS
123(R).  This  interpretation expresses the views of  the  Staff  regarding  the
interaction between  SFAS  123(R)  and  certain  SEC  rules  and regulations and
provides  the  Staff's  views  regarding  the valuation of share-based  payments
arrangements  by public companies. In particular,  this  SAB  provides  guidance
related to share-based  payments transactions with non-employees, the transition
from nonpublic to public  entity  status,  valuation methods, the accounting for
certain  redeemable  financial instruments issued  under  shared-based  payments
arrangements, the classification  of  compensation  expense,  non-GAAP financial
measures,   first-time   adoption   of   SFAS   123(R)  in  an  interim  period,
capitalization   of   compensation   cost   related   to  share-based   payments
arrangements,  the  accounting  for income tax effects of  share-based  payments
arrangements upon adoption of SFAS  123(R),  the  modification of employee share
options  prior  to  adoption  of  SFAS  123(R) and disclosures  in  Management's
Discussion  and Analysis subsequent to adoption  of  SFAS  123(R).  The  Company
adopted SAB 107 in connection with its adoption of SFAS 123(R).

In May 2005, FASB issued SFAS No. 154, Accounting Changes and Error Corrections,
which  establishes,  unless  impracticable,  retrospective  application  as  the
required  method  for  reporting  a change in accounting principle in absence of
explicit  transition  requirements specific  to  the  newly  adopted  accounting
principle. The statement provides guidance for determining whether retrospective
application of a change  in accounting principle is impracticable. The statement
also addresses the reporting  of  a  correction of error by restating previously
issued financial statements. SFAS No.  154  is  effective for accounting changes
and  corrections  of errors made in fiscal years beginning  after  December  14,
2005. The Company adopted  SFAS No. 154 in the first quarter of 2006. The impact
of such adoption did not have  an effect on the Company's consolidated financial
statements.

In June 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued FASB
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes -- an
Interpretation  of FASB  Statement  No. 109" ("FIN 48").  FIN 48  clarifies  the
accounting for uncertainty in income taxes  recognized in an entity's  financial
statements in accordance  with FASB  Statement No. 109,  "Accounting  for Income
Taxes."  FIN 48  prescribes  that a company  should  use a  more-likely-than-not
recognition  threshold based on the technical  merits of the tax position taken.
Tax positions that meet the more-likely-than-not threshold should be measured in
order to determine the tax benefit to be recognized in the financial statements.
FIN 48 is effective for fiscal years  beginning  after December 15, 2006. We are
currently  evaluating  the  impact  of  FIN  48 on our  results  of  operations,
financial position and cash flows.

CRITICAL  ACCOUNTING POLICIES AND  ESTIMATES.   Management  has  reassessed  the
critical  accounting  policies  as  disclosed  in  our  2005  Annual  Report  to
Stockholders  on  Form  10-KSB  and  determined  that  no  changes, additions or
deletions  are  needed  to  the  policies  as  disclosed.  Also  there  were  no
significant changes in our estimates associated with those policies.

RISKS AND UNCERTAINTIES.  The Company's business could be affected by regulatory
and  competitive  restrictions  on  pricing  for  new and renewal business,  the
availability and cost of catastrophic reinsurance,  adverse  loss experience and
federal   and   state  legislation  or  governmental  regulations  of  insurance
companies.   Changes  in  these  areas  could  adversely  affect  the  Company's
operations in the future.

Management continues  to take action to improve and strengthen UPCIC's financial
condition.  Premium rate  increases  have  been  implemented.  UPCIC changed the
geographic and coverage mix of the property insurance it writes,  which is a key
determinant in the amount and pricing of reinsurance procured by UPCIC. In light

                                       8


of  the  four  windstorm  catastrophes  Florida  experienced in 2004, and  three
windstorm  catastrophes Florida experienced in 2005,  there  was  a  significant
increase in  catastrophe reinsurance cost for the June 1, 2006 renewal which the
Company had planned and factored into its original policy pricing. Effective May
1, 2004 the Company  brought in house the system it utilizes for policy issuance
and administration.  This  has  enhanced  UPCIC's  operating results through its
ability  to  improve  and  better  control  underwriting  and   loss   adjusting
activities.  Management believes the implementation of, and results attributable
to, the actions  described  above  will  continue  to  maintain UPCIC's surplus.
However, there can be no assurance of the ultimate success  of  these  plans, or
that the Company will be able to maintain profitability.

The  Company  is currently involved in efforts to bring additional capital  into
the Company. UPCIC  has  been  approved  by the State Board of Administration of
Florida for a $25 million surplus note in  connection  with  Florida's Insurance
Capital Build-Up Incentive Program. The program was implemented  by  the Florida
legislature  to  encourage  insurance  companies to write additional residential
insurance coverage in the wake of the 2004  and  2005 hurricane seasons. UPCIC's
approval under the program was contingent upon it  matching  funds in the amount
of $25 million. The Company has finalized the financing necessary  to  meet  the
matching  obligation  under  the  program  and  on November 9, 2006 received $25
million from the State Board of Administration of Florida.  (See Note 10)

Effective June 1, 2006,  the Company reduced the  rate  of  cession on its quota
share  reinsurance. Quota share reinsurance is used primarily  to  increase  the
Company's  underwriting  capacity  and to reduce exposure to losses. Quota share
reinsurance  refers  to  a  form  of  reinsurance   under  which  the  reinsurer
participates  in  a  specified  percentage of the premiums  and  losses  on  all
reinsured policies in a given class  of  business. As a result of this reduction
of the Company's quota share reinsurance from  80%  to  50%,  the  Company  will
retain  and  earn  more  premiums  the Company writes, but will also retain more
related losses. The Company's increased  exposure to potential losses could have
a material adverse effect on the Company's  business,  financial  condition  and
results of operations.

NOTE 2 - RESULTS OF OPERATIONS

INSURANCE OPERATIONS

UPCIC  commenced  its  insurance  activity in February 1998 by assuming policies
from  the  Florida  Residential  Property   and   Casualty   Joint  Underwriting
Association  ("JUA"). UPCIC received the unearned premiums and  began  servicing
such policies.  Since  then,  UPCIC  has been renewing these policies as well as
soliciting business actively in the open market through independent agents.

Unearned premiums represent amounts that  UPCIC  would  refund  policyholders if
their policies were canceled. UPCIC determines unearned premiums  by calculating
the  pro-rata amount that would be due to the policyholder at a given  point  in
time based  upon  the  premiums owed over the life of each policy.  At September
30, 2006, the Company had unearned premiums totaling $166,301,342.

                                       9


Premiums earned are included  in earnings evenly over the terms of the policies.
UPCIC does not have policies that provide for retroactive premium adjustments.

Policy acquisition costs, consisting  of  commissions  and other costs that vary
with  and  are  directly related to the production of business,  net  of  ceding
commissions, are deferred and amortized over the terms of the policies, but only
to the extent that  unearned  premiums are sufficient to cover all related costs
and expenses.  At September 30, 2006, deferred policy acquisition costs amounted
to $1,017,567.

An  allowance for uncollectible  premiums  receivable  is  established  when  it
becomes  evident  that collection is doubtful, typically after 90 days past due.
No allowance is deemed necessary at September 30, 2006.

Loss  and  loss adjustment  expenses  ("LAE"),  less  related  reinsurance,  are
provided for  as  claims  are  incurred.   The provision for unpaid loss and LAE
includes: (1) the accumulation of individual  case  estimates  for  loss and LAE
reported  prior  to  the  close  of  the  accounting  period;  (2) estimates for
unreported claims based on past experience modified for current  trends; and (3)
estimates  of  expenses  for  investigating and adjusting claims based  on  past
experience.   During  2005, Florida  experienced  three  windstorm  catastrophes
(Hurricanes Dennis, Katrina and Wilma) which resulted in losses.  As a result of
these storms, the Company  currently  estimates  that it incurred $79,661,543 in
losses prior to reinsurance and $4,121,253 net of reinsurance.

Liabilities  for  unpaid  claims and claims adjustment  expenses  are  based  on
estimates of ultimate cost of settlement.  Changes in claims estimates resulting
from  the  continuous review  process  and  differences  between  estimates  and
ultimate payments  are reflected in expense for the period in which the revision
of these estimates first  becomes  known.   UPCIC  estimates  claims  and claims
expenses  based  on its historical experience and payment and reporting patterns
for the type of risk  involved.  These  estimates  are  continuously reviewed by
UPCIC's management professionals and any resulting adjustments  are reflected in
operations for the period in which they are determined.

Inherent  in  the  estimates  of ultimate claims are expected trends  in  claims
severity, frequency and other factors  that may vary as claims are settled.  The
amount of uncertainty in the estimates for  casualty  coverage  is significantly
affected by such factors as the amount of historical claims experience  relative
to the development period, knowledge of the actual facts and circumstances,  and
the amount of insurance risk retained.

ONLINE COMMERCE OPERATIONS

The Company has formed subsidiaries that were to specialize in selling insurance
and  generating  insurance  leads  via the Internet.  Tigerquote.com Insurance &
Financial Services Group, Inc. ("Tigerquote.com")  and  Tigerquote.com Insurance
Solutions, Inc. were incorporated in Delaware on June 6,  1999  and  August  23,
1999,  respectively.   Tigerquote.com  was an Internet insurance lead generating
network while Tigerquote.com Insurance Solutions, Inc. was a network of Internet
insurance agencies.  None of the agencies  are  currently  active as the Company
changed  its  focus  to  sell  leads to other companies and independent  agents.

                                       10


During the fourth quarter of 2005,  the  Company  decided to stop generating new
business on its online commerce operations and focus on its core operations.

CORPORATE AND OTHER OPERATIONS

Operating segments that are not individually reportable  based  on  the  current
operations  in  such  segments, are included in Corporate and Other. The segment
currently includes the  operations  of Universal Insurance Holdings, Inc., Tiger
Home Services, Inc. and other entities.  During  2001,  the Company formed Tiger
Home  Services,  Inc.,  which  furnished pool services to homeowners  until  the
operation was sold during the second quarter of 2005.

NOTE 3 - REINSURANCE

In the normal course of business,  UPCIC seeks to reduce the loss that may arise
from catastrophes or other events that cause unfavorable underwriting results by
reinsuring  certain levels of risk in  various  areas  of  exposure  with  other
insurance enterprises  or  reinsurers.  Amounts  recoverable from reinsurers are
estimated  in a manner consistent with the reinsurance  contracts.   Reinsurance
premiums, losses  and  loss  adjustment  expenses  are  accounted  for  on bases
consistent  with  those used in accounting for the original policies issued  and
the terms of the reinsurance contracts.  Reinsurance ceding commissions received
are deferred and netted  against policy acquisition costs and amortized over the
effective period of the related insurance policies.

UPCIC limits the maximum net  loss  that  can arise from large risks or risks in
concentrated areas of exposure by reinsuring  (ceding)  certain  levels of risks
with  other  insurers or reinsurers, either on an automatic basis under  general
reinsurance contracts  known  as  "treaties"  or  by  negotiation on substantial
individual risks.  The reinsurance arrangements are intended  to  provide  UPCIC
with  the ability to maintain its exposure to loss within its capital resources.
Such reinsurance  includes  quota share, excess of loss and catastrophe forms of
reinsurance.  While ceding premiums  to reinsurers reduces the Company's risk of
exposure in the event of catastrophic  losses,  it  also  reduces  the Company's
potential  for  greater  profits should such catastrophic events fail to  occur.
The Company believes that  the extent of its reinsurance is at least typical for
a company of its size in the Florida homeowner's insurance industry.

Effective June 1, 2006, UPCIC  entered into a quota share reinsurance treaty and
excess  per risk agreements with  various  reinsurers.  Under  the  quota  share
treaty, through  May  31,  2007,  UPCIC cedes 50% of its gross written premiums,
losses and LAE for policies with coverage for wind risk with a ceding commission
equal to 28% of ceded gross written  premiums.   In  addition,  the  quota share
treaty  has  a limitation for any one occurrence of $25,000,000 and a limitation
from losses arising  out of events that are assigned a catastrophe serial number
by the Property Claims  Services  ("PCS") office of $55,000,000.  Effective June
1, 2006 through May 31, 2007, UPCIC entered into a multiple line excess per risk
agreement with various reinsurers.   Under  the  multiple  line  excess per risk
agreement, UPCIC obtained coverage of $1,300,000 in excess of $500,000  ultimate
net  loss  for  each  risk  and  each property loss, and $1,000,000 in excess of
$300,000 for each casualty loss. A  $5,200,000  aggregate  limit  applies to the
term of the contract. Effective June 1, 2006 through May 31, 2007, UPCIC entered
into a property per risk excess agreement covering ex-wind only policies.  Under
the  property per risk excess agreement, UPCIC obtained coverage of $300,000  in

                                       11


excess of $200,000 for each property loss.  A $2,100,000 aggregate limit applies
to the term of the contract.

Effective  June  1,  2006  through  May  31,  2007,  under an excess catastrophe
contract,  UPCIC  obtained  catastrophe  coverage of $76,000,000  in  excess  of
$25,000,000 covering certain loss occurrences including hurricanes. The contract
contains a provision for one reinstatement  in  the event coverage is exhausted;
additional premium is calculated pro rata as to amount  and  100%  as  to  time.
Effective  June  1,  2006  through May 31, 2007, UPCIC purchased a reinstatement
premium protection contract  which  reimburses  the  Company  for  its  cost  to
reinstate  the  catastrophe  coverage  of  $76,000,000 in excess of $25,000,000.
Effective June 1, 2006, UPCIC also obtained  subsequent catastrophe event excess
of  loss  reinsurance to cover certain levels of  the  Company's  net  retention
through three  catastrophe  events  including  hurricanes.  UPCIC  also obtained
coverage  from  the Florida Hurricane Catastrophe Fund ("FHCF"). The approximate
coverage is estimated  to be for $231,382,000 in excess of $81,364,000.  Also at
June 1, 2006, the FHCF made  available  $10,000,000  of  additional  catastrophe
excess  of  loss  coverage  with  one free reinstatement of coverage to carriers
qualified as Limited Apportionment  Companies,  such  as  UPCIC. This particular
layer of coverage is $10,000,000 in excess of $3,750,000.

The  estimated  total  cost  of  the  Company's  underlying catastrophe  private
reinsurance  program  at  June 1, 2006 is $46,920,000  of  which  the  Company's
estimated cost is 50%, or $23,460,000,  and  the  quota share reinsurers cost is
the  remaining  50%.  In  addition,  the Company purchases  reinsurance  premium
protection as described above which amounts  to  $10,785,563. The estimated cost
of the subsequent catastrophe event excess of loss  reinsurance  is  $3,034,706.
The  estimated  premium  the  Company  plans  to  cede  to the FHCF for the 2006
hurricane season is $15,432,459, which includes the 25% surcharge  the  FHCF  is
dictating  for the 2006 hurricane season,  of which the Company's estimated cost
is 50%, or $7,716,230,  and  the  quota  share  reinsurers estimated cost is the
remaining  50%. The Company is also participating  in  the  additional  coverage
option for Limited  Apportionment Companies offered by the FHCF, the premium for
which is estimated to  be  $5,000,000  of  which the Company's estimated cost is
50%,  or  $2,500,000,  and  the quota share reinsurers  estimated  cost  is  the
remaining 50%.

The ceded reinsurance arrangements  had the following effect on certain items in
the accompanying consolidated financial statements:



                             Nine Months Ended                                           Nine Months Ended
                             September 30, 2006                                          September 30, 2005
            -------------------------------------------------------     -----------------------------------------------------
                                                    Loss and Loss                                             Loss and Loss
              Premiums            Premiums           Adjustment            Premiums           Premiums         Adjustment
               Written             Earned             Expenses              Written            Earned           Expenses
               -------             ------             --------              -------            ------           --------
                                                                                             
Direct      $230,431,095        $115,019,758         $43,582,331         $61,040,560        $41,148,592        $28,299,109
Ceded       (148,517,735)        (87,911,989)        (32,305,526)        (37,341,229)       (31,295,492)       (24,608,815)
            ------------         -----------         -----------         -----------        -----------        -----------
Net          $81,913,360         $27,107,769         $11,276,805         $23,699,331         $9,853,100         $3,690,294
             ===========         ===========         ===========         ===========         ==========         ==========




                                                               12




                             Three Months Ended                                          Three Months Ended
                             September 30, 2006                                          September 30, 2005
            -------------------------------------------------------     -----------------------------------------------------
                                                    Loss and Loss                                             Loss and Loss
              Premiums            Premiums           Adjustment            Premiums           Premiums         Adjustment
               Written             Earned             Expenses              Written            Earned           Expenses
               -------             ------             --------              -------            ------           --------
                                                                                             
Direct     $116,427,419         $55,698,634          $15,392,134         $26,507,558        $17,193,370        $15,535,551
Ceded       (70,571,961)        (39,569,331)          (9,148,528)        (16,458,314)       (11,315,330)       (12,290,672)
            -----------         -----------          -----------         -----------        -----------        -----------
Net         $45,855,458         $16,129,303           $6,243,606         $10,049,244         $5,878,040         $3,244,879
            ===========         ===========          ===========         ===========        ===========        ===========




OTHER AMOUNTS:



                                                                                         September 30, 2006
                                                                                         ------------------
                                                                                      
Reinsurance recoverable on paid and unpaid losses and loss adjustment
     expenses                                                                             $    41,100,945
Unearned premiums ceded                                                                       102,252,511
Other reinsurance receivable                                                                   30,860,543
                                                                                          ---------------
Reinsurance recoverable                                                                   $   174,213,999



UPCIC's reinsurance contracts do not  relieve  UPCIC  from  its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses  to  UPCIC;  consequently,  allowances are established for amounts deemed
uncollectible. No allowance is deemed  necessary  at  September 30, 2006.  UPCIC
evaluates the financial condition of its reinsurers and  monitors concentrations
of credit risk arising from similar geographic regions, activities,  or economic
characteristics of the reinsurers to minimize its exposure to significant losses
from  reinsurer  insolvencies.  UPCIC  currently has reinsurance contracts  with
various reinsurers located throughout the  United  States  and  internationally.
UPCIC  believes  that  ceding  risks  to  reinsurers  whom  it considers  to  be
financially sound combined with the distribution of reinsurance  contracts to an
array  of  reinsurers  adequately  minimizes  UPCIC's  risk  from  any potential
operating difficulties of its reinsurers. In addition, UPCIC does not  have  any
unauthorized  reinsurers which have recoverable balances that are not secured by
a letter of credit or that have ceded balances payable that are greater than the
amount of the recoverable.

In light of the  four  windstorm  catastrophes  Florida experienced in 2004, and
three  windstorm  catastrophes  Florida  experienced   in   2005,  there  was  a
significant  increase  in  catastrophe  reinsurance cost for the  June  1,  2006
renewal which the Company had planned and  factored  into  its  original  policy
pricing.

Effective  June  1,  2006,  the Company reduced the rate of cession on its quota
share reinsurance. Quota share  reinsurance  is  used  primarily to increase the
Company's underwriting capacity and to reduce exposure to  losses.  Quota  share
reinsurance   refers  to  a  form  of  reinsurance  under  which  the  reinsurer
participates in  a  specified  percentage  of  the  premiums  and  losses on all
reinsured  policies in a given class of business. As a result of this  reduction
of the Company's  quota  share  reinsurance  from  80%  to 50%, the Company will
retain  and  earn more premiums the Company writes, but will  also  retain  more
related losses.  The Company's increased exposure to potential losses could have
a material adverse  effect  on  the  Company's business, financial condition and
results of operations.

The Company may also be subject to assessments  by  Citizens  Property Insurance
Corporation, the state-run insurer of last resort and the FHCF  as  a  result of

                                       13


operating  deficiencies  related  to  windstorm  catastrophes.  In addition, the
Company is subject to assessments by the Florida Insurance Guaranty Association,
as  a result of other company insolvencies. Under current regulations,  insurers
may recoup  the amount of their assessments from policyholders, or in some cases
collect the amount  of  the assessments from policyholders as surcharges for the
benefit of the assessing entity.

On June 12, 2006, the Florida  Office of Insurance Regulation ("OIR") ordered an
emergency FHCF assessment of 1%  of direct premiums written effective January 1,
2007, which the Company will collect from policyholders, as the assessment is to
policyholders, not the Company. This  assessment  was  a  result  of catastrophe
losses Florida experienced in 2004 and 2005.

During its meeting on June 16, 2006 the Board of Directors of Florida  Insurance
Guaranty  Association  ("FIGA")  determined the need for an assessment upon  its
member companies. The Board decided  on  an assessment on member companies of 2%
of the Florida net direct premiums for the calendar year 2005. Based on the 2005
net  direct premium of $11.2 billion, this  would  generate  approximately  $225
million.  UPCIC's  participation in this assessment totaled $1,772,861. Pursuant
to Florida statutes, insurers are permitted to recoup the assessment by adding a
surcharge to policies  in an amount not to exceed the amount paid by the insurer
to  FIGA.  As  a result, UPCIC  is  currently  underwriting  the  recoupment  in
connection with this assessment.

NOTE 4 - EARNINGS PER SHARE

Earnings per share  ("EPS")  amounts  are calculated in accordance with SFAS No.
128, EARNINGS PER SHARE. Basic EPS is based  on  the  weighted average number of
shares  outstanding  for  the  period,  excluding  any  dilutive   common  share
equivalents.  Diluted  EPS reflects the potential dilution that could  occur  if
securities to issue common stock were exercised.

A reconciliation of shares  used  in  calculating  basic and diluted EPS for the
nine   month  periods  ended  September  30,  2006  and  September   30,   2005,
respectively, follows:




                                                                                   Nine Months Ended
                                                                     September 30, 2006         September 30, 2005
                                                                     ------------------         ------------------
                                                                                          
Basic EPS                                                                34,409,000                  32,808,000
Effect of assumed conversion of common stock                              2,761,000                     755,000
    equivalents                                                      ------------------         ------------------
Diluted EPS                                                              37,170,000                  33,563,000



Options and warrants totaling approximately 3,940,000 shares of common stock and
839,000  shares of common stock respectively, were excluded from the calculation
of diluted  earnings  per  share  as their effect was anti-dilutive for the nine
months ended September 30, 2006.  Options  and  warrants  totaling approximately
7,684,000  shares  of  common  stock  and  3,297,000  shares  of  common   stock
respectively,  were  excluded from the calculation of diluted earnings per share
as their effect was anti-dilutive  for the nine months ended September 30, 2005.
Such options and warrants could potentially  dilute  basic EPS in the future but

                                       14


were excluded from the computation of diluted earnings  per  share  due to being
anti-dilutive.


A  reconciliation  of shares used in calculating basic and diluted EPS  for  the
three  month  periods   ended   September  30,  2006  and  September  30,  2005,
respectively, follows:




                                                                                  Three Months Ended
                                                                     September 30, 2006         September 30, 2005
                                                                     ------------------         ------------------
                                                                                              
Basic EPS                                                               34,891,000                  33,355,000
Effect of assumed conversion of common stock                             3,303,000                     796,000
    equivalents                                                      ------------------         ------------------
Diluted EPS                                                             38,194,000                  34,151,000



Options and warrants totaling approximately 3,515,844 shares of common stock and
721,000 shares of common stock respectively,  were excluded from the calculation
of diluted earnings per share as their effect was  anti-dilutive  for  the three
months  ended  September  30, 2006.  Options and warrants totaling approximately
7,441,000  shares  of  common   stock  and  3,499,000  shares  of  common  stock
respectively, were excluded from  the  calculation of diluted earnings per share
as their effect was anti-dilutive for the three months ended September 30, 2005.
Such options and warrants could potentially  dilute  basic EPS in the future but
were excluded from the computation of diluted earnings  per  share  due to being
anti-dilutive.

NOTE 5 - STOCK-BASED COMPENSATION PLANS AND WARRANTS

Effective  January,  2006, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 123  (R),  "Share-Based  Payments,"  and  began recognizing
compensation  expense  in  its Consolidated Statements of Income for  its  stock
option grants based on the fair  value  of the awards. Prior to January 1, 2006,
the  Company  accounted  for  stock options grants  under  the  recognition  and
measurement of APB Opinion 25,  "Accounting  for Stock Issued to Employees," and
related Interpretations, as permitted by SFAS  No.  123,  "Accounting for Stock-
Based Compensation." No stock-based compensation expense was  reflected  in  the
net  income  prior  to  adopting  SFAS 123 (R) as all options were granted at an
exercise price equal to or greater  than  the  market  value  of  the underlying
common  stock on the date of grant. SFAS 123 (R) was adopted using the  modified
prospective  transition  method. Under this transition method, compensation cost
recognized in the periods  after adoption includes (i) compensation cost for all
share-based payments granted prior to, but not yet vested as of January 1, 2006,
based on the grant-date fair  value  estimated  in  accordance with the original
provision of SFAS 123, and (ii) compensation cost for  all  share-based payments
granted  subsequent  to  January  1,  2006, based on the grant-date  fair  value
estimated in accordance with the provisions  of SFAS 123 (R). Results from prior
periods  have not been restated.  As a result of  adopting  SFAS  123  (R),  the
Company's  income  before  income taxes and net income for the nine months ended
September 30, 2006 are $18,524  and  $11,114  lower,  respectively,  and for the
three months ended September 30, 2006 are $6,053 and $3,632 lower, respectively,
than if it had continued to account for share-based compensation under  APB  25.
In addition, during the nine months ended September 30, 2006, the Company issued
common stock valued at $1,102,014 as compensation.

                                       15


The following table illustrates the effects on net income and earnings per share
if  the Company had applied the fair value recognition provisions of SFAS 123 to
options  granted  under  the  Company's  stock  option  plans  for  all  periods
presented.  For  purposes of this pro forma disclosure, the value of the options
is estimated using  a Black-Scholes-Merton option pricing model and amortized to
expense over the options' vesting periods.




                                                                      For the Nine Months Ended
                                                              September 30, 2006     September 30, 2005
                                                              ------------------     ------------------
                                                                            

Net income reported                                                 $9,049,927            $ 3,857,015
    Add:
    Total stock-based compensation expense
    included in reported net income, net of related
    tax effects                                                         11,114                    -
    Deduct:
    Total stock-based compensation expense
    determined under fair value based method, net
    of related tax effects                                             (11,114)               (26,357)
                                                              ------------------     ------------------
    SFAS No. 123 (R) pro forma net income                           $9,049,927             $3,830,658
                                                              ==================     ==================

Pro forma earnings per share
    Basic                                                                $0.26                  $0.12
                                                              ==================     ==================
    Fully diluted                                                        $0.24                  $0.11
                                                              ==================     ==================
    Earnings per share, as reported
    Basic                                                                $0.26                  $0.12
                                                              ==================     ==================
    Fully diluted                                                        $0.24                  $0.11
                                                              ==================     ==================




                                                                      For the Three Months Ended
                                                              September 30, 2006     September 30, 2005
                                                              ------------------     ------------------
                                                                            

Net income reported                                                 $3,763,742             $2,838,144
    Add:
    Total stock-based compensation expense
    included in reported net income, net of related
    tax effects                                                          3,632                     -
    Deduct:
    Total stock-based compensation expense
    determined under fair value based method, net
    of related tax effects                                              (3,632)                (6,418)
                                                              ------------------     ------------------
    SFAS No. 123 (R) pro forma net income                           $3,763,742             $2,831,726
                                                              ==================     ==================


                                                   16



                                                                            
Pro forma earnings per share
    Basic                                                                $0.11                  $0.08
                                                              ==================     ==================
    Fully diluted                                                        $0.10                  $0.08
                                                              ==================     ==================
    Earnings per share, as reported
    Basic                                                                $0.11                  $0.08
                                                              ==================     ==================
    Fully diluted                                                        $0.10                  $0.08
                                                              ==================     ==================



At September 30, 2006,  there were options outstanding and currently exercisable
to purchase 5,990,000 shares  of  common stock with a weighted average remaining
contract term of 2.70 years and a weighted  exercise price of $0.92.  There were
options to purchase 220,000 shares of common  stock  exercised  during  the nine
months ended September 30, 2006.

At September 30, 2006, there were warrants outstanding and currently exercisable
to  purchase  981,700  shares  of common stock with a weighted average remaining
contract term of 1.80 years and  a weighted exercise price of $0.72.  There were
warrants to purchase 625,000 shares  of  common  stock exercised during the nine
months ended September 30, 2006.

The Company estimated the fair value of all stock options awards as of the grant
date by applying the Black-Scholes-Merton option pricing model.  The use of this
valuation model involves assumptions that are judgmental and highly sensitive in
the determination of compensation expense and include  the  expected life of the
option,  stock  price  volatility,  risk-free  interest  rate,  dividend  yield,
exercise  price,  and  forfeiture  rate.   Under  SFAS 123 (R), forfeitures  are
estimated at the time of valuation and reduce expense  ratably  over the vesting
period.   The  forfeiture rate is adjusted periodically based on the  extent  to
which actual forfeitures  differ,  or  are expected to differ, from the previous
estimate.  Under  SFAS  123  and APB 25, the  Company  elected  to  account  for
forfeitures when awards were actually forfeited and reflect the forfeitures as a
cumulative adjustment to the pro forma expense.

In  accordance with SFAS 123 (R),  fair  values  of  options  granted  prior  to
adoption  and determined for purposes of disclosure under SFAS 123 have not been
changed.  The  fair values of options granted prior to adoption of SFAS 123 (R),
of which a portion  is  unvested, was estimated assuming the following: weighted
average expected life of  five  years,  dividend yield of 0.0 percent, risk-free
interest rate of 6.5 percent, and expected volatility of 154.5 percent and 126.3
percent  for  grants  issued in 2004 and 2002,  respectively.  No  options  were
granted in the first nine months of 2006.

NOTE 6 - SEGMENT INFORMATION

The Company and its subsidiaries  operate  principally  in two business segments
consisting  of  insurance  and online commerce. The insurance  segment  consists
primarily  of underwriting through  UPCIC,  managing  general  agent  operations
through Universal  Risk  Advisors,  Inc.,  claims  processing  through Universal
Adjusting   Corporation,   property  inspections  through  Universal  Inspection
Corporation and marketing and  distribution through Coastal Homeowners Insurance

                                       17


Specialists, Inc. and Universal  Florida  Insurance  Agency,  Inc. The insurance
segment sells homeowner's insurance and includes substantially  all  aspects  of
the  insurance,  distribution  and  claims  process. The online commerce segment
consists  of  Internet  insurance  leads generated  through  Tigerquote.com  and
commissions on policies placed by Tigerquote.com Insurance Solutions, Inc.

The accounting policies of the segments  are  the same as those described in the
summary  of  the  significant accounting policies  and  practices.  The  Company
evaluates  its business  segments  based  on  GAAP  pretax  operating  earnings.
Corporate overhead  expenses  are  allocated  to business segments. Transactions
between reportable segments are accounted for at fair value.

Operating segments that are not individually reportable,  based on the extent of
the  current  operations  in  such  segments,  are included in the  "All  Other"
category.  The  "All  Other"  category  currently  includes  the  operations  of
Universal Insurance Holdings, Inc., and other entities.

Information regarding components of operations for the  three  months  and  nine
months ended September 30, 2006 and 2005 follows:


                                       18





                                                              Nine months ended September 30,
                                                             2006                          2005
                                                             ----                          ----
                                                                           
Total Revenue
     Insurance segment                                        $33,975,511                   $12,560,629
     Online commerce segment                                          444                       278,891
     Corporate and other                                           84,200                        38,472
                                                     ---------------------          --------------------

         Total operating segments                              34,060,155                    12,877,992
     Intercompany eliminations                                    (75,844)                            0
                                                     ---------------------          --------------------

         Total revenues                                       $33,984,311                   $12,877,992
                                                     =====================          ====================

Earnings (loss) before income taxes
     Insurance segment                                        $14,796,324                    $5,080,228
     Online commerce segment                                      (76,504)                      (81,593)
     Corporate and other                                       (2,265,999)                   (1,062,905)
                                                     ---------------------          --------------------

         Total earnings before income taxes                   $12,453,821                    $3,935,730
                                                     =====================          ====================

                                                              Three months ended September 30,
                                                             2006                          2005
                                                             ----                          ----
Total revenue
     Insurance segment                                        $19,315,158                   $11,675,875
     Online commerce segment                                           74                       117,877
     Corporate and other                                           14,937                      (13,903)
                                                     ---------------------          --------------------

         Total operating segments                              19,330,169                    11,779,849
     Intercompany eliminations                                    (25,301)                   (4,592,018)
                                                     ---------------------          --------------------

         Total revenues                                       $19,304,868                    $7,187,831
                                                     =====================          ====================

Earnings (loss) before income taxes
     Insurance segment                                         $7,189,031                    $3,230,266
     Online commerce segment                                      (21,047)                       12,768
     Corporate and other                                       (1,377,611)                     (326,175)
                                                     ---------------------          --------------------

         Total earnings before income taxes                    $5,790,373                    $2,916,859
                                                     =====================          ====================

Information regarding total assets as of September 30, 2006:

                                                    19




Information regarding total assets as of September 30, 2006:

                                                   September 30, 2006
                                                   ------------------
Total assets
  Insurance segment                                      $348,817,744
  Online commerce segment                                      76,377
  Corporate and other                                      11,850,051
                                                   ------------------
        Total operating segments                          360,744,172
  Intercompany eliminations                                (2,807,723)
                                                   ------------------

         Total assets                                    $357,936,449
                                                   ==================


NOTE 7 - RELATED PARTY TRANSACTIONS

Dennis  Downes  and  Associates,  a  multi-line insurance adjustment corporation
based in Deerfield Beach, Florida performs  certain  claims  adjusting  work for
UPCIC.   Dennis  Downes  and  Associates  is  owned by Dennis Downes, who is the
father of Sean P. Downes, Chief Operating Officer,  Senior  Vice President and a
Director of the Company.  During the nine months ended September  30,  2006  and
2005,  the  Company  expensed  claims  adjusting  fees of $630,429 and $538,978,
respectively, to Dennis Downes and Associates.

In July 2004, the Company borrowed monies from a private  investor in the amount
of $175,000 for working capital.  In August 2005, this individual's son, Michael
P. Moran, became UPCIC's Vice President of Claims.  The loan  was  paid  off  in
January 2006.

NOTE 8 - STOCK ISSUANCES

In  February  2006,  pursuant  to section 4(2) of the Securities Act of 1933, as
amended ("Securities Act"), the  Company  issued  325,000  shares  of restricted
common stock at a price of $.05 per share to a private investor pursuant  to the
exercise of warrants.  In April 2006, pursuant to section 4(2) of the Securities
Act,  the  Company  issued 200,000 shares of common stock at a price of $.05 per
share to a vendor pursuant to the exercise of warrants.  Also in April 2006, the
Company issued 200,000  shares of restricted common stock at a price of $.04 per
share to Sean P. Downes, COO of the Company, pursuant to Mr. Downes' exercise of
stock options and 123,077  shares  of restricted common stock at a price of $.93
per share pursuant to Mr. Downes' election  to  receive  such  shares in lieu of
accrued vacation. The shares were issued to Mr. Downes in a private  transaction
pursuant to section 4(2) of the Securities Act.  Also in April 2006, pursuant to
section  4(2)  of  the  Securities  Act,  the  Company  issued  10,000 shares of
restricted  common  stock  at  a  price of $.50 per share to Reed J. Slogoff,  a
director of the Company, pursuant to  the exercise of options.  In May 2006, the
Company issued 400,000 shares of restricted  common  stock  to  one  employee at
$1.23  per  share  and  25,000  to  a  second  employee  at  $1.30  per share in
conjunction  with  employment agreements. Also in May 2006, pursuant to  section
4(2) of the Securities  Act,  the  Company  issued  10,000  shares of restricted
common stock at a price of $.50 per share to an employee of the Company pursuant
to  the  exercise  of  options. In June 2006, pursuant to section  4(2)  of  the
Securities Act, the Company issued 25,000 shares of restricted common stock at a

                                       20


price of $1.52 per share to each of the outside directors of the Company (Norman
M. Meier, Reed Slogoff,  and  Joel  Wilentz)  and  200,000  shares of restricted
common  stock  at  a  price  of $1.52 per share to Sean P. Downes,  COO  of  the
Company,  as  a bonus. Also in June  2006,  pursuant  to  section  4(2)  of  the
Securities Act,  the  Company  issued James M. Lynch, CFO of the Company, 25,807
shares of restricted common stock  at  a price of $1.65 per share as a bonus. In
August 2006, pursuant to section 4(2) of  the Securities Act, the Company issued
100,000 shares of restricted common stock at  a  price  of  $.05  per share to a
private  investor  pursuant  to  the  exercise  of  warrants.  Unless  otherwise
specified, such as in the case of the exercise of stock options or warrants, the
per share prices were determined using the closing price of the Company's common
stock as quoted on the OTC Bulletin Board.

NOTE 9 - PROVISION FOR INCOME TAX EXPENSE

A provision for income tax expense of $3,403,894 is recorded for the nine months
ended  September  30,  2006  as a result of utilization of operating loss carry-
forwards and current profitable  operations.  A provision for income tax expense
of $78,715 was recorded for the nine  months ended September 30, 2005 due to the
substantial operating loss carry-forwards  and corresponding valuation allowance
that existed at that time.

NOTE 10 - SUBSEQUENT EVENTS

On October 24, 2006, the Company declared a  dividend  of  $.05 per share on the
outstanding  common  stock of the Company to be paid on April  9,  2007  to  the
shareholders of record  of  the  Company  at  the close of business on March 19,
2007.

On  November  9, 2006 UPCIC entered into a $25 million  surplus  note  with  the
Florida State Board of Administration under Florida's Insurance Capital Build-Up
Incentive Program.   Under  the  program,  which  was implemented by the Florida
legislature  to  encourage insurance companies to write  additional  residential
insurance coverage in Florida, the State Board of Administration matched UPCIC's
funds of $25 million that were earmarked for participation in the program.

The  surplus   note  brings  the  current   capital  and  surplus  of  UPCIC  to
approximately  $57 million.  Under  Florida law, the current  surplus will allow
UPCIC to write up to approximately $500 million in gross written premiums in the
2007 calendar year.

The  surplus note has  a  twenty-year  term  and  accrues  interest  at  a  rate
equivalent  to  the 10-year U.S. Treasury Bond Rate, adjusted quarterly based on
the 10-year Constant  Maturity  Treasury rate.  For the first three years of the
term  of the surplus note, UPCIC is  required  to  pay  interest  only  although
principal  payments can be made during this period.  Any payment of principal or
interest by  UPCIC  on  the surplus note must be approved by the Commissioner of
Florida Insurance Regulation.

An event of default will  occur under the surplus note if UPCIC: (i) defaults in
the payment of the surplus  note; (ii) fails to meet at least a 2:1 ratio of net
premium to surplus ("Minimum  Writing Ratio") requirement by June 1, 2007; (iii)
fails to submit quarterly filings  to  the  OIR; (iv) fails to maintain at least
$50 million of surplus during the term of the  surplus  note, except for certain
situations;  (v)  misuses  proceeds  of  the  surplus  note;  (vi)   makes   any
misrepresentations  in  the  application  for  the  program;  or  (vii) pays any
dividend  when  principal  or  interest payments are past due under the  surplus
note.

                                       21


If UPCIC fails to increase its writing  ratio for two consecutive quarters prior
to June 1, 2007, fails to obtain the 2:1  Minimum Writing Ratio by June 1, 2007,
or  drops  below the 2:1 Minimum Writing Ratio  once  it  is  obtained  for  two
consecutive quarters, the interest rate on the surplus note will increase during
such deficiency  by  25  basis  points if the resulting writing ratio is between
1.5:1 and 2:1 and the interest rate  will  increase  by  450 basis points if the
writing  ratio  is below 1.5:1.  If the writing ratio remains  below  1.5:1  for
three consecutive quarters after June 1, 2007, UPCIC must repay a portion of the
surplus note so that  the  Minimum  Writing  Ratio  will  be  obtained  for  the
following quarter.

To  meet  its matching obligation under the Insurance Capital Build-Up Incentive
Program, on November 3, 2006, the Company entered into a Secured Promissory Note
with Benfield  Greig  (Holdings),  Inc. in the aggregate principal amount of $12
million.  Interest on the note will  accrue  at  the  market  rate of 12.75% per
annum.   The  outstanding principal is due in six monthly installments  of  $1.5
million and a final  seventh  monthly  installment of the remaining balance plus
all accrued interest under the terms of  the  Note  starting on January 31, 2007
and ending on July 31, 2007.  In connection with the  loan,  the Company and its
subsidiaries appointed Benfield Inc. as their reinsurance intermediary  for  all
of their reinsurance placements for the year beginning on June 1, 2007.


Item 2.  Management's Discussion and Analysis or Plan of Operation
-------  ---------------------------------------------------------

The   following   discussion   and  analysis  by  management  of  the  Company's
consolidated financial condition  and  results  of  operations should be read in
conjunction with the Company's Condensed Consolidated  Financial  Statements and
Notes thereto.

FORWARD-LOOKING STATEMENTS

Certain  statements  made  by the Company's management may be considered  to  be
"forward-looking statements" within the meaning of the Private Securities Reform
Litigation Act of 1995. Forward-looking  statements are based on various factors
and  assumptions that include known and unknown  risks  and  uncertainties.  The
words "believe," "expect," "anticipate," and "project," and similar expressions,
identify  forward-looking  statements,  which  speak  only  as  of  the date the
statement  was  made.  Such  statements  may  include,  but  not  be limited to,
projections of revenues, income or loss, expenses, plans, as well as assumptions
relating to the foregoing. Forward-looking statements are inherently  subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future
results   could  differ  materially  from  those  described  in  forward-looking
statements as a result of the risks set forth in the following discussion, among
others.

OVERVIEW

The Company  is  a vertically integrated insurance holding company. The Company,
through  its subsidiaries,  is  currently  engaged  in  insurance  underwriting,
distribution  and  claims.   UPCIC  generates  revenue  from  the collection and
investment of premiums. The Company's agency operations, which include Universal
Florida  Insurance  Agency  and Coastal Homeowners Insurance Specialists,  Inc.,
generate income from commissions.   Universal Risk Advisors, Inc., the Company's
managing general agent, generates revenue  through  policy  fee income and other

                                       22


administrative  fees  from  the  marketing of UPCIC's and third-party  insurance
products through the Company's distribution  network  and  UPCIC. Universal Risk
Life Advisors, Inc. was formed to be the Company's managing  general  agent  for
life  insurance  products.  In  addition,  the Company has formed an independent
claims adjusting company, Universal Adjusting  Corporation,  which adjusts UPCIC
claims,  and  an  inspection  company,  Universal Inspection Corporation,  which
performs property inspections for homeowners' policies underwritten by UPCIC.

The Company has formed subsidiaries that were to specialize in selling insurance
and  generating  insurance leads via the Internet.  Tigerquote.com  Insurance  &
Financial Services  Group,  Inc. was to be an Internet insurance lead generating
network, and Tigerquote.com Insurance  Solutions,  Inc.,  was to be a network of
Internet insurance agencies.  None of the agencies are currently  active  as the
Company  changed  its  focus  to  sell  leads to other companies and independent
agents.  During  the  fourth  quarter  of 2005,  the  Company  decided  to  stop
generating new business on its direct sales  operation  and  focus  on  its core
operations.

The Company also formed Tiger Home Services, Inc., which furnished pool services
to homeowners until the operation was sold during the second quarter of 2005.

FINANCIAL CONDITION

Cash  and  cash  equivalents at September 30, 2006 aggregated $143,730,591.  The
source of liquidity  for possible claims payments consists of net premiums after
deductions for expenses, reinsurance recoverables and short-term loans.

UPCIC believes that premiums  will be sufficient to meet UPCIC's working capital
requirements for at least the next  twelve  months.   The Company's policy is to
invest   amounts  considered  to  be  in  excess  of  current  working   capital
requirements. At September 30, 2006, the Company's investments were comprised of
$143,730,591  in cash and overnight repurchase agreements and $3,159,181 in real
estate consisting of a building purchased by UPCIC that the Company is currently
using as its home office.

Policies originally  obtained from the Florida Residential Property and Casualty
Joint Underwriting Association  ("JUA")  provided  the  opportunity for UPCIC to
solicit  future renewal premiums.  Less than 15% of the policies  obtained  from
the JUA are  currently  renewed  with  the  Company.  UPCIC  does  not expect to
participate in takeouts of additional policies from the JUA. In 1998 the Company
began  to  solicit business actively in the open market in an effort to  further
grow  its insurance  operations.  UPCIC  is  currently  servicing  approximately
210,000 homeowners and dwelling fire insurance policies.

The Company,  as  noted above, diversified its operations by establishing online
commerce and other  ancillary  operations.  However,  the  Company  is currently
contemplating the sale of the online commerce division in order to further focus
on the core property and casualty insurance business.

                                       23


RESULTS OF OPERATIONS - NINE MONTHS ENDED SEPTEMBER 30, 2006 VERSUS NINE  MONTHS
ENDED SEPTEMBER 30, 2005

Gross  premiums  written  increased  277.5%  to  $230,431,095 for the nine-month
period ended September 30, 2006 from $61,040,560 for the nine-month period ended
September  30,  2005.   The  increase  in gross premiums  written  is  primarily
attributable to an increase in new business  as  well as premium rate increases.
The  increase  in new business is attributable to improving  relationships  with
existing agents, an increase in new agents due to increased marketing efforts to
agents, a new web-based policy administration platform and the disruption in the
marketplace as a result of the windstorm catastrophes in 2004 and 2005.

Net premiums earned  increased  175.1%  to $27,107,769 for the nine-month period
ended  September  30,  2006 from $9,853,100  for  the  nine-month  period  ended
September 30, 2005. The  increase is due to an increase in new business, premium
rate increases and changes in the reinsurance program.

Investment income increased 212.6% to $2,047,374 for the nine-month period ended
September 30, 2006 from $655,018  for  the nine-month period ended September 30,
2005.  The increase is primarily due to  higher investment balances and a higher
interest rate environment during the nine-month period ended September 30, 2006.

Transaction fee revenue decreased 100.0% to  $0  for the nine-month period ended
September 30, 2006 from $272,872 for the nine-month  period  ended September 30,
2005.  The decrease is primarily due to the discontinuance of sales  of  on-line
insurance leads to insurance agents during the nine-month period ended September
30, 2006.

Other revenue  increased  17.9%  to  $303,307  for  the  nine-month period ended
September 30, 2006 from $257,174 for the nine-month period  ended  September 30,
2005.  The  increase  is  primarily attributable to an increase in miscellaneous
revenues during the nine-month period ended September 30, 2006.

Commission income increased  146.0%  to  $4,525,861  for nine-month period ended
September 30, 2006 from $1,839,828 for the nine-month period ended September 30,
2005.   Commission  income  is  comprised  principally of the  managing  general
agent's  policy  fee  income  on  all  new and renewal  insurance  policies  and
commissions  generated  from  agency  operations.   The  increase  is  primarily
attributable to an increase in commissions generated  from  agency operations on
new policies.

Net losses and LAE incurred increased 205.6% to $11,276,805 for  the  nine-month
period ended September 30, 2006 from $3,690,294 for the nine-month period  ended
September  30,  2005. Losses and LAE incurred increased as a result of increased
premium volume, changes  in  the  Company's  reinsurance  program and additional
losses related to 2004 catastrophes. The Company's net loss  ratio for the nine-
month period ended September 30, 2006 was 41.6% compared to 37.5%  for the nine-
month  period  ended September 30, 2005. Losses and LAE are influenced  by  loss
severity and frequency.  The  Company's net loss ratio increased principally due
to additional net losses of $5,251,968  related  to 2004 catastrophes recognized
in the nine-month period ended September 30, 2006. Losses and LAE, the Company's
most significant expenses, represent actual payments made net of reinsurance and

                                       24


changes in estimated future net payments to be made  to  or  on  behalf  of  its
policyholders, including expenses required to settle claims and losses.

Catastrophes  are  an inherent risk of the property-liability insurance business
which may contribute  to  material  year-to-year fluctuations in UPCIC's and the
Company's results of operations and financial  position.  During  2005,  Florida
experienced  three windstorm catastrophes (Hurricanes Dennis, Katrina and Wilma)
which resulted  in  losses.  As  a result of these storms, the Company currently
estimates it incurred $79,661,543  in losses prior to reinsurance and $4,121,253
net of reinsurance. The level of catastrophe loss experienced in any year cannot
be predicted and could be material to  the  results  of operations and financial
position.  While  management  believes  UPCIC's  and  the Company's  catastrophe
management strategies will reduce the severity of future  losses,  UPCIC and the
Company continue to be exposed to catastrophic losses.

General and administrative expenses increased 95.2% to $10,253,685 for the nine-
month period ended September 30, 2006 from $5,251,968 for the nine-month  period
ended  September  30,  2005.   General  and  administrative  expenses  increased
primarily  due  to  a  decrease in ceding commissions associated with the dollar
amount of ceded premiums  written  to quota share reinsurers related to changing
policy retention from 20% to 50% at June 1, 2006.

RESULTS OF OPERATIONS - THREE MONTHS  ENDED  SEPTEMBER  30,  2006  VERSUS  THREE
MONTHS ENDED SEPTEMBER 30, 2005

Gross  premiums  written  increased  339.2%  to $116,427,419 for the three-month
period  ended September 30, 2006 from $26,507,558  for  the  three-month  period
ended September  30,  2005.  The increase in gross premiums written is primarily
attributable to an increase  in  new business as well as premium rate increases.
The increase in new business is attributable  to  improving  relationships  with
existing agents, an increase in new agents due to increased marketing efforts to
agents, a new web-based policy administration platform and the disruption in the
marketplace as a result of the windstorm catastrophes in 2004 an 2005.

Net  premiums  earned increased 174.4% to $16,129,303 for the three-month period
ended September  30,  2006  from  $5,878,040  for  the  three-month period ended
September 30, 2005. The increase is due to an increase in  new business, premium
rate increases and changes in the reinsurance program effective June 1, 2005.

Investment  income  increased  228.3%  to $1,078,191 for the three-month  period
ended  September  30,  2006  from  $328,449 for  the  three-month  period  ended
September 30, 2005.  The increase is primarily due to higher investment balances
and  a higher interest rate environment  during  the  three-month  period  ended
September 30, 2006.

Transaction  fee  revenue  decreased  to  $0  for  the  three-month period ended
September 30, 2006 from $112,721 for the three-month period  ended September 30,
2005. The decrease is primarily due to the decreased sales of  on-line insurance
leads to insurance agents.

Other  revenue  decreased  38.3%  to  $101,978 for the three-month period  ended
September 30, 2006 from $165,187 for the  three-month period ended September 30,

                                       25


2005. The decrease is primarily attributable  to  a  decrease  in  miscellaneous
revenues during the three-month period ended September 30, 2006.

Commission  income  increased  183.7%  to $1,995,396 for the three-month  period
ended  September  30,  2006  from  $703,435 for  the  three-month  period  ended
September 30, 2005.  Commission income  is comprised principally of the managing
general agent's policy fee income on all  new and renewal insurance policies and
commissions  generated  from  agency  operations.   The  increase  is  primarily
attributable to an increase in commissions generated  from  agency operations on
new policies.

Net  losses and LAE incurred increased 92.4% to $6,243,606 for  the  three-month
period ended September 30, 2006 from $3,244,879 for the three-month period ended
September  30,  2005. Losses and LAE incurred increased as a result of increased
premium volume, changes  in  the  Company's  reinsurance  program and additional
losses related to 2004 catastrophes. The Company's net loss ratio for the three-
month period ended September 30, 2006 was 38.7% compared to 55.2% for the three-
month  period  ended September 30, 2005. Losses and LAE are influenced  by  loss
severity and frequency. The Company's net loss ratio decreased due to a decrease
in claim frequency and severity, premium rate increases and a greater percentage
of the Company's  new  business  being  written  on  a  policy form on which the
Company  is  experiencing  favorable  loss  experience.  This was  mitigated  by
additional net losses of $3,031,968 related to 2004 catastrophes  recognized  in
the  three-month  period ended September 30, 2006. Losses and LAE, the Company's
most significant expenses, represent actual payments made net of reinsurance and
changes in estimated  future  net  payments  to  be  made to or on behalf of its
policyholders, including expenses required to settle claims and losses.

Catastrophes are an inherent risk of the property-liability  insurance  business
which  may  contribute to material year-to-year fluctuations in UPCIC's and  the
Company's results  of  operations  and  financial position. During 2005, Florida
experienced three windstorm catastrophes  (Hurricanes Dennis, Katrina and Wilma)
which resulted in losses. As a result of these  storms,  the  Company  currently
estimates  it incurred $79,661,543 in losses prior to reinsurance and $4,121,253
net of reinsurance. The level of catastrophe loss experienced in any year cannot
be predicted  and  could  be material to the results of operations and financial
position.  While management  believes  UPCIC's  and  the  Company's  catastrophe
management strategies  will  reduce the severity of future losses, UPCIC and the
Company continue to be exposed to catastrophic losses.

General and administrative expenses  increased  608.6%  to  $7,270,889  for  the
three-month  period ended September 30, 2006 from $1,026,093 for the three-month
period ended September  30, 2005.  General and administrative expenses increased
primarily due to a decrease  in  ceding  commissions  associated with the dollar
amount of ceded premiums written to quota share reinsurers  related  to changing
policy retention from 20% to 50% at June 1, 2006.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  primary  sources of cash flow are premium revenues, commissions,
policy  fees, investment income  and  reinsurance  recoverables  and  short-term
loans.

                                       26


For the nine-month  period  ended  September  30,  2006,  cash flows provided by
operating activities were $99,181,124.  Cash flows from operating activities are
expected  to  be  positive  in  both  the short-term and reasonably  foreseeable
future. In addition, the Company's investment  portfolio  is highly liquid as it
consists almost entirely of cash and readily marketable securities.

In June 2005, the Company borrowed monies from two private  investors and issued
two promissory notes for the aggregate principal sum of $1,000,000 payable in 10
monthly installments of $100,000. Payment on one note commenced in July 31, 2006
and  commences on the other note on November 30, 2006.  The loan  proceeds  were
subsequently contributed to UPCIC as additional paid-in-capital.  In conjunction
with the  notes,  the  Company  granted a  warrant  to one of the  investors  to
purchase 200,000 shares of restricted  common stock at an exercise price of $.05
per share,  expiring  in June 2010.  These  transactions  were  approved  by the
Company's Board of Directors.

In order to improve the  Company's  financial  position  and  achieve profitable
operations,  management  has  implemented  rate  increases  for new and  renewal
business,  has restructured the homeowners' coverage offered,  has  restructured
its catastrophic  reinsurance coverage to reduce cost, and has worked to control
future general and  administrative  expenses. However, there can be no assurance
of the ultimate success of these plans,  or  that  the  Company  will be able to
maintain profitability.

The Company is currently  involved in efforts to bring additional  capital  into
the  Company.  UPCIC  has  been approved by the State Board of Administration of
Florida for a $25 million surplus  note  in  connection with Florida's Insurance
Capital Build-Up Incentive Program. The program  was  implemented by the Florida
legislature  to  encourage  insurance companies to write additional  residential
insurance coverage in the wake  of  the 2004 and 2005 hurricane seasons. UPCIC's
approval under the program was contingent  upon  it matching funds in the amount
of $25 million. The Company has finalized the financing  necessary  to  meet the
matching  obligation  under  the  program  and  on November 9, 2006 received $25
million from the State Board of Administration of  Florida.  See Part II, Item 5
- "Other Information" for additional information regarding  the  Florida program
and surplus note.

Management  believes  that the continued implementation of these plans  will  be
successful over the next twelve months.  However, there can be no assurance that
successful implementation  of these plans will be achieved or will be sufficient
to ensure UPCIC's future compliance  with Florida insurance regulations, or that
the  Company  will  be  able to maintain profitability.   Failure  by  UPCIC  to
maintain the required level of statutory capital and surplus could result in the
suspension  of  UPCIC's authority  to  write  new  or  renewal  business,  other
regulatory actions  or  ultimately,  in the revocation of UPCIC's certificate of
authority by the OIR.

The  Company  believes  that  its  current   capital   resources  together  with
management's  plan  as  described above will be sufficient  to  support  current
operations and expected growth for at least twelve months.

On October 24, 2006 the Company  declared  a  dividend  of $.05 per share on the
outstanding  common  stock of the Company to be paid on April  9,  2007  to  the
shareholders of record  of  the  Company  at  the close of business on March 19,
2007. On August 22, 2006, the Company declared  a  dividend of $.05 per share on

                                       27


the outstanding common stock of the Company to be paid  on  November  8, 2006 to
the  shareholders  of  record of the Company at the close of business on October
25, 2006.  The dividend  payable  amount of $1,902,855 for the dividend declared
on August 22, 2006 is accrued in the  September  30,  2006 balance sheet. During
the quarter the Company paid a dividend of $0.04 per share  that  was accrued at
the end of the quarter ended June 30, 2006. The aggregate amount of the dividend
was  $1,518,284.  During  the  quarter ended June 30, 2006, the Company  paid  a
dividend of $0.04 per share that  was  accrued  at the end of first quarter. The
aggregate amount of the dividend was $1,488,851.

The property and casualty reinsurance industry is  subject  to  the  same market
conditions  as the direct property and casualty insurance market, and there  can
be no assurance  that  reinsurance will be available to UPCIC to the same extent
and at the same cost as  currently  in  place  for  UPCIC.   Future increases in
catastrophe  reinsurance costs are possible and could adversely  affect  UPCIC's
results.

The balance of  cash and cash equivalents at September 30, 2006 is $143,730,591.
Most of this amount  is  available  to  pay  claims in the event of catastrophic
events  pending  reimbursement  by  reinsurers.   Catastrophic   reinsurance  is
recoverable upon presentation to the reinsurer of evidence of claim payment.

Generally accepted accounting principles differ in some respects from  reporting
practices  prescribed  or  permitted  by the OIR.  To retain its certificate  of
authority,  the  Florida  insurance  laws and  regulations  require  that  UPCIC
maintain capital and surplus equal to  the statutory minimum capital and surplus
requirement defined in the Florida Insurance  Code.   UPCIC's  statutory capital
and surplus exceeded the minimum capital and surplus requirements  of $4,000,000
as  of  September  30,  2006.   UPCIC  is  also required to adhere to prescribed
premium-to-capital surplus ratios.

The maximum amount of dividends which can be paid by Florida insurance companies
without  prior  approval  of the OIR Commissioner  is  subject  to  restrictions
relating to statutory surplus.  The  maximum  dividend that may be paid by UPCIC
without prior approval is limited to the lesser  of  statutory  net  income from
operations  of  the  preceding  calendar  year  or 10.0% of statutory unassigned
surplus as of the preceding year end. Statutory unassigned  surplus (deficit) at
December 31, 2005 was $(1,995,376).

The  Company  is required to comply with the National Association  of  Insurance
Commissioner's   ("NAIC")   Risk-Based   Capital   ("RBC")   requirements.   RBC
requirements  prescribe  a method of measuring the amount of capital appropriate
for an insurance company to  support its overall business operations in light of
its size and risk profile. NAIC's  RBC  requirements  are  used by regulators to
determine appropriate regulatory actions relating to insurers  who show signs of
weak or deteriorating condition. As of December 31, 2005, based  on calculations
using  the  appropriate NAIC RBC formula, the Company's reported total  adjusted
capital was in excess of the requirements.

OFF-BALANCE SHEET ARRANGEMENTS

There were no  off-balance  sheet  arrangements  during the first nine months of
2006.

                                       28


Item 3.  Controls and Procedures
-------  -----------------------

The  Company  carried  out  an  evaluation under the supervision  and  with  the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive Officer and Chief Financial  Officer,  of  the  effectiveness  of  the
design  and  operation  of  the  Company's  disclosure  controls  and procedures
pursuant  to  Rule  13a-15 under the Securities Exchange Act of 1934 as  of  the
period covered by this  report.   Based  on that evaluation, the Company's Chief
Executive Officer and Chief Financial Officer  have  concluded  that  disclosure
controls  and  procedures were effective as of the end of the period covered  by
this report to ensure  that  information required to be disclosed by the Company
in its reports that it files or  submits  under  the  Securities Exchange Act of
1934  is recorded, processed, summarized and reported within  the  time  periods
specified in the Securities and Exchange Commissions rules and forms.  There was
no change  in  the  Company's  internal  controls  over financial reporting that
occurred during the period covered by this report that  has materially affected,
or  is  reasonably likely to materially affect, the Company's  internal  control
over financial reporting.


                             PART II - OTHER INFORMATION

Item 1.  Legal Proceedings
-------  -----------------

The Company did not have any reportable legal proceedings during the nine months
ending September 30, 2006.  Certain claims and complaints have been filed or are
pending against  the Company with respect to various matters.  In the opinion of
management, none of these lawsuits is material, and they are adequately provided
for or covered by  insurance  or,  if  not  so  covered, are without any or have
little merit or involve such amounts that if disposed  of  unfavorably would not
have a material adverse effect on the Company.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
-------  -----------------------------------------------------------

In February 2006, pursuant to section 4(2) of the Securities  Act,  the  Company
issued 325,000 shares of restricted common stock at a price of $.05 per share to
a  private  investor  pursuant  to  the  exercise  of  warrants.  In April 2006,
pursuant  to  section  4(2)  of the Securities Act, the Company  issued  200,000
shares of common stock at a price  of $.05 per share to a vendor pursuant to the
exercise of warrants.  Also in April  2006, the Company issued 200,000 shares of
restricted common stock at a price of $.04  per  share to Sean P. Downes, COO of
the  Company,  pursuant  to Mr. Downes' exercise of stock  options  and  123,077
shares of restricted common  stock  at a price of $.93 per share pursuant to Mr.
Downes' election to receive such shares  in lieu of accrued vacation. The shares
were issued to Mr. Downes in a private transaction  pursuant  to Section 4(2) of
the  Securities  Act.   Also  in  April  2006, pursuant to section 4(2)  of  the
Securities Act, the Company issued 10,000 shares of restricted common stock at a
price of $.50 per share to Reed J. Slogoff,  a director of the Company, pursuant
to the exercise of options. In May 2006, the Company  issued  400,000  shares of
restricted  common  stock  to  one  employee at $1.23 per share and 25,000 to  a
second employee at $1.30 per share in  conjunction  with  employment agreements.
Also in May 2006, pursuant to section 4(2) of the Securities  Act,  the  Company
issued 10,000 shares of restricted common stock at a price of $.50 per share  to
an  employee  of  the Company pursuant to the exercise of options. In June 2006,
pursuant to section 4(2) of the Securities Act, the Company issued 25,000 shares

                                       29


of restricted common  stock at a price of $1.52 per share to each of the outside
directors of the Company  (Norman  M. Meier, Reed Slogoff, and Joel Wilentz) and
200,000 shares of restricted common  stock at a price of $1.52 per share to Sean
P.  Downes, COO of the Company, as a bonus.  Also  in  June  2006,  pursuant  to
section  4(2)  of  the Securities Act, the Company issued James M. Lynch, CFO of
the Company, 25,807  shares  of  restricted common stock at a price of $1.65 per
share as a bonus. In August 2006,  pursuant  to  section  4(2) of the Securities
Act, the Company issued 100,000 shares of restricted common  stock at a price of
$.05  per  share  to  a private investor pursuant to the exercise  of  warrants.
Unless otherwise specified, such as in the case of the exercise of stock options
or warrants, the per share prices were determined using the closing price of the
Company's common stock as quoted on the OTC Bulletin Board.


Item 3.  Defaults upon Senior Securities
-------  -------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security Holders
-------  ---------------------------------------------------

         None.

Item 5.  Other Information
-------  -----------------

Effective May 1, 2006,  the  terms  of  the  employment agreements of Bradley I.
Meier, President and Chief Executive Officer of  the Company and Sean P. Downes,
COO of the Company were amended to provide for an  increase  in  base  salary of
$150,000 per annum.

On  November  9,  2006  UPCIC  entered  into a $25 million surplus note with the
Florida State Board of Administration under Florida's Insurance Capital Build-Up
Incentive Program.  Under the program, which  was  implemented  by  the  Florida
legislature  to  encourage  insurance  companies to write additional residential
insurance coverage in Florida, the State Board of Administration matched UPCIC's
funds of $25 million that were earmarked for participation in the program.

The  surplus   note  brings  the  current   capital  and  surplus  of  UPCIC  to
approximately  $57 million.  Under  Florida law, the current  surplus will allow
UPCIC to write up to approximately $500 million in gross written premiums in the
2007 calendar year.

The  surplus  note  has  a twenty-year term  and  accrues  interest  at  a  rate
equivalent to the 10-year  U.S.  Treasury Bond Rate, adjusted quarterly based on
the 10-year Constant Maturity Treasury  rate.   For the first three years of the
term  of  the  surplus  note, UPCIC is required to pay  interest  only  although
principal payments can be  made during this period.  Any payment of principal or
interest by UPCIC on the surplus  note  must  be approved by the Commissioner of
Florida Insurance Regulation.

An event of default will occur under the surplus  note if UPCIC: (i) defaults in
the payment of the surplus note; (ii) fails to meet  at least a 2:1 ratio of net
premium to surplus ("Minimum Writing Ratio") requirement  by June 1, 2007; (iii)
fails to submit quarterly filings to the OIR; (iv) fails to  maintain  at  least
$50  million  of surplus during the term of the surplus note, except for certain
situations;  (v)   misuses   proceeds  of  the  surplus  note;  (vi)  makes  any
misrepresentations  in the application  for  the  program;  or  (vii)  pays  any

                                       30


dividend when principal  or  interest  payments  are  past due under the surplus
note.

If UPCIC fails to increase its writing ratio for two consecutive  quarters prior
to June 1, 2007, fails to obtain the 2:1 Minimum Writing Ratio by June  1, 2007,
or  drops  below  the  2:1  Minimum  Writing  Ratio  once it is obtained for two
consecutive quarters, the interest rate on the surplus note will increase during
such  deficiency by 25 basis points if the resulting writing  ratio  is  between
1.5:1 and  2:1  and  the  interest rate will increase by 450 basis points if the
writing ratio is below 1.5:1.   If  the  writing  ratio  remains below 1.5:1 for
three consecutive quarters after June 1, 2007, UPCIC must repay a portion of the
surplus  note  so  that  the  Minimum  Writing  Ratio will be obtained  for  the
following quarter.

To meet its matching obligation under the Insurance  Capital  Build-Up Incentive
Program, on November 3, 2006, the Company entered into a Secured Promissory Note
with Benfield Greig (Holdings), Inc. in the aggregate principal  amount  of  $12
million.   Interest  on  the  note  will accrue at the market rate of 12.75% per
annum.  The outstanding principal is  due  in  six  monthly installments of $1.5
million and a final seventh monthly installment of the  remaining  balance  plus
all  accrued  interest  under the terms of the Note starting on January 31, 2007
and ending on July 31, 2007.   In  connection with the loan, the Company and its
subsidiaries appointed Benfield Inc.  as  their reinsurance intermediary for all
of their reinsurance placements for the year beginning on June 1, 2007.

Item 6.  Exhibits
-------  --------

         Exhibit No.     Exhibit
         -----------     -------
         10.1            Note Purchase Agreement by and between the Company and
                         Benfield Greig (Holdings), Inc., dated November 3, 2006
         10.2            Secured Promissory Note dated November 3, 2006
         10.3            Insurance Capital Build-Up Incentive Program Surplus
                         Note dated November 9, 2006
         11.1            Statement Regarding Computation of Per Share Income
         31.1            Certification of Chief Executive Officer Pursuant to
                         Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to
                         Section 302 of the Sarbanes-Oxley Act of 2002
         31.2            Certification of Chief Financial Officer Pursuant to
                         Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to
                         Section 302 of the Sarbanes-Oxley Act of 2002
         32              Certification of Chief Executive Officer and Chief
                         Financial Officer Pursuant to Title 18, United States
                         Code, Section 1350, as Adopted Pursuant to Section 906
                         of the Sarbanes-Oxley Act of 2002

                                       31


                                   SIGNATURES


In accordance with the requirements of the Exchange Act,  the  registrant caused
this  report  to  be  signed  on  its behalf by the undersigned, thereunto  duly
authorized.


                              
                                 UNIVERSAL INSURANCE HOLDINGS, INC.


Date: November 14, 2006          /s/ Bradley I. Meier
                                 -------------------------------------------------------
                                 Bradley I. Meier, President and Chief Executive Officer


                                 /s/ James M. Lynch
                                 -------------------------------------------------------
                                 James M. Lynch, Chief Financial Officer


                                            32