UNITED STATES
|
||
SECURITIES AND EXCHANGE COMMISSION
|
||
Washington, D.C. 20549
|
||
FORM 10-Q
|
||
(Mark One)
|
||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the quarterly period ended September 30, 2010
|
||
OR
|
||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the transition period from
|
to
|
|
Commission File Number: 001-11307-01
|
||
Freeport-McMoRan Copper & Gold Inc.
|
||
(Exact name of registrant as specified in its charter)
|
Delaware
|
74-2480931
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
333 North Central Avenue
|
|
Phoenix, AZ
|
85004-4414
|
(Address of principal executive offices)
|
(Zip Code)
|
(602) 366-8100
|
|
(Registrant's telephone number, including area code)
|
|
Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
20
|
|
21
|
|
66
|
|
66
|
|
67
|
|
67
|
|
67
|
|
67
|
|
67
|
|
68
|
|
69
|
|
E-1
|
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In Millions)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,720
|
$
|
2,656
|
||||
Trade accounts receivable
|
1,860
|
1,517
|
||||||
Other accounts receivable
|
255
|
286
|
||||||
Inventories:
|
||||||||
Product
|
1,127
|
1,110
|
||||||
Materials and supplies, net
|
1,108
|
1,093
|
||||||
Mill and leach stockpiles
|
800
|
667
|
||||||
Other current assets
|
208
|
104
|
||||||
Total current assets
|
9,078
|
7,433
|
||||||
Property, plant, equipment and development costs, net
|
16,461
|
16,195
|
||||||
Long-term mill and leach stockpiles
|
1,395
|
1,321
|
||||||
Intangible assets, net
|
330
|
347
|
||||||
Other assets
|
687
|
700
|
||||||
Total assets
|
$
|
27,951
|
$
|
25,996
|
||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
2,404
|
$
|
2,038
|
||||
Accrued income taxes
|
356
|
474
|
||||||
Current portion of reclamation and environmental obligations
|
193
|
214
|
||||||
Dividends payable
|
143
|
99
|
||||||
Current portion of long-term debt and short-term borrowings
|
98
|
16
|
||||||
Rio Tinto share of joint venture cash flows
|
78
|
161
|
||||||
Total current liabilities
|
3,272
|
3,002
|
||||||
Long-term debt, less current portion
|
4,681
|
6,330
|
||||||
Deferred income taxes
|
2,846
|
2,503
|
||||||
Reclamation and environmental obligations, less current portion
|
2,045
|
1,981
|
||||||
Other liabilities
|
1,386
|
1,423
|
||||||
Total liabilities
|
14,230
|
15,239
|
||||||
Equity:
|
||||||||
FCX stockholders’ equity:
|
||||||||
6¾% Mandatory Convertible Preferred Stock
|
–
|
2,875
|
||||||
Common stock
|
59
|
55
|
||||||
Capital in excess of par value
|
18,662
|
15,680
|
||||||
Accumulated deficit
|
(3,429
|
)
|
(5,805
|
)
|
||||
Accumulated other comprehensive loss
|
(263
|
)
|
(273
|
)
|
||||
Common stock held in treasury
|
(3,433
|
)
|
(3,413
|
)
|
||||
Total FCX stockholders’ equity
|
11,596
|
9,119
|
||||||
Noncontrolling interests
|
2,125
|
1,638
|
||||||
Total equity
|
13,721
|
10,757
|
||||||
Total liabilities and equity
|
$
|
27,951
|
$
|
25,996
|
||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
(In Millions, Except Per Share Amounts)
|
||||||||||||
Revenues
|
$
|
5,152
|
$
|
4,144
|
$
|
13,379
|
$
|
10,430
|
||||
Cost of sales:
|
||||||||||||
Production and delivery
|
2,269
|
1,715
|
6,239
|
5,086
|
||||||||
Depreciation, depletion and amortization
|
268
|
252
|
788
|
740
|
||||||||
Lower of cost or market inventory adjustments
|
–
|
–
|
–
|
19
|
||||||||
Total cost of sales
|
2,537
|
1,967
|
7,027
|
5,845
|
||||||||
Selling, general and administrative expenses
|
81
|
74
|
277
|
225
|
||||||||
Exploration and research expenses
|
35
|
19
|
104
|
73
|
||||||||
Restructuring and other charges
|
–
|
–
|
–
|
23
|
||||||||
Total costs and expenses
|
2,653
|
2,060
|
7,408
|
6,166
|
||||||||
Operating income
|
2,499
|
2,084
|
5,971
|
4,264
|
||||||||
Interest expense, net
|
(103
|
)
|
(162
|
)
|
(370
|
)
|
(451
|
)
|
||||
Losses on early extinguishment of debt
|
–
|
(31
|
)
|
(77
|
)
|
(31
|
)
|
|||||
Other income (expense), net
|
(19
|
)
|
(7
|
)
|
2
|
(24
|
)
|
|||||
Income before income taxes and equity in
|
||||||||||||
affiliated companies’ net earnings
|
2,377
|
1,884
|
5,526
|
3,758
|
||||||||
Provision for income taxes
|
(845
|
)
|
(684
|
)
|
(1,956
|
)
|
(1,557
|
)
|
||||
Equity in affiliated companies’ net earnings
|
1
|
3
|
10
|
21
|
||||||||
Net income
|
1,533
|
1,203
|
3,580
|
2,222
|
||||||||
Net income attributable to noncontrolling interests
|
(355
|
)
|
(224
|
)
|
(793
|
)
|
(492
|
)
|
||||
Preferred dividends
|
–
|
(54
|
)
|
(63
|
)
|
(174
|
)
|
|||||
Net income attributable to FCX common
|
||||||||||||
stockholders
|
$
|
1,178
|
$
|
925
|
$
|
2,724
|
$
|
1,556
|
||||
Net income per share attributable to
|
||||||||||||
FCX common stockholders:
|
||||||||||||
Basic
|
$
|
2.50
|
$
|
2.23
|
$
|
6.01
|
$
|
3.80
|
||||
Diluted
|
$
|
2.49
|
$
|
2.07
|
$
|
5.88
|
$
|
3.70
|
||||
Weighted-average common shares outstanding:
|
||||||||||||
Basic
|
471
|
416
|
453
|
409
|
||||||||
Diluted
|
474
|
472
|
474
|
428
|
||||||||
Dividends declared per share of common stock
|
$
|
0.30
|
$
|
–
|
$
|
0.75
|
$
|
–
|
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
(In Millions)
|
||||||||
Cash flow from operating activities:
|
||||||||
Net income
|
$
|
3,580
|
$
|
2,222
|
||||
Adjustments to reconcile net income to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation, depletion and amortization
|
788
|
740
|
||||||
Lower of cost or market inventory adjustments
|
–
|
19
|
||||||
Stock-based compensation
|
93
|
75
|
||||||
Charges for reclamation and environmental obligations, including accretion
|
117
|
150
|
||||||
Payments of reclamation and environmental obligations
|
(139
|
)
|
(76
|
)
|
||||
Losses on early extinguishment of debt
|
77
|
31
|
||||||
Deferred income taxes
|
252
|
(32
|
)
|
|||||
Intercompany profit on PT Freeport Indonesia sales to PT Smelting
|
3
|
47
|
||||||
Increase in long-term mill and leach stockpiles
|
(73
|
)
|
(68
|
)
|
||||
Changes in other assets and liabilities
|
16
|
136
|
||||||
Other, net
|
33
|
53
|
||||||
(Increases) decreases in working capital:
|
||||||||
Accounts receivable
|
(391
|
)
|
(754
|
)
|
||||
Inventories, and mill and leach stockpiles
|
(189
|
)
|
(176
|
)
|
||||
Other current assets
|
(13
|
)
|
88
|
|||||
Accounts payable and accrued liabilities
|
156
|
(518
|
)
|
|||||
Accrued income and other taxes
|
(92
|
)
|
913
|
|||||
Net cash provided by operating activities
|
4,218
|
2,850
|
||||||
Cash flow from investing activities:
|
||||||||
Capital expenditures:
|
||||||||
North America copper mines
|
(140
|
)
|
(121
|
)
|
||||
South America
|
(283
|
)
|
(129
|
)
|
||||
Indonesia
|
(311
|
)
|
(186
|
)
|
||||
Africa
|
(59
|
)
|
(577
|
)
|
||||
Other
|
(84
|
)
|
(125
|
)
|
||||
Proceeds from the sale of assets and other, net
|
20
|
(8
|
)
|
|||||
Net cash used in investing activities
|
(857
|
)
|
(1,146
|
)
|
||||
Cash flow from financing activities:
|
||||||||
Net proceeds from sale of common stock
|
–
|
740
|
||||||
Proceeds from debt
|
52
|
307
|
||||||
Repayments of debt
|
(1,678
|
)
|
(1,066
|
)
|
||||
Cash dividends and distributions paid:
|
||||||||
Common stock
|
(272
|
)
|
–
|
|||||
Preferred stock
|
(95
|
)
|
(181
|
)
|
||||
Noncontrolling interests
|
(330
|
)
|
(149
|
)
|
||||
Contributions from noncontrolling interests
|
24
|
54
|
||||||
Net payments for stock-based awards
|
(3
|
)
|
(9
|
)
|
||||
Excess tax benefit from stock-based awards
|
5
|
2
|
||||||
Other
|
–
|
(5
|
)
|
|||||
Net cash used in financing activities
|
(2,297
|
)
|
(307
|
)
|
||||
Net increase in cash and cash equivalents
|
1,064
|
1,397
|
||||||
Cash and cash equivalents at beginning of year
|
2,656
|
872
|
||||||
Cash and cash equivalents at end of period
|
$
|
3,720
|
$
|
2,269
|
FCX Stockholders’ Equity
|
||||||||||||||||||||||||||||||||||||||
Mandatory
|
Accumu-
|
|||||||||||||||||||||||||||||||||||||
Convertible
|
lated
|
Common Stock
|
Total | |||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Other
|
Held in Treasury
|
FCX
|
||||||||||||||||||||||||||||||||||
Number
|
Number
|
Capital in
|
Accumu-
|
Compre-
|
Number
|
Stock-
|
Non-
|
|||||||||||||||||||||||||||||||
of
|
At Par
|
of
|
At Par
|
Excess of
|
lated
|
hensive
|
of
|
At
|
holders’
|
controlling
|
Total
|
|||||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Par Value
|
Deficit
|
Loss
|
Shares
|
Cost
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||||
(In Millions)
|
||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
29
|
$
|
2,875
|
552
|
$
|
55
|
$
|
15,680
|
$
|
(5,805
|
)
|
$
|
(273
|
)
|
122
|
$
|
(3,413
|
)
|
$
|
9,119
|
$
|
1,638
|
$
|
10,757
|
||||||||||||||
Conversions of 6¾% Mandatory
|
||||||||||||||||||||||||||||||||||||||
Convertible Preferred Stock
|
(29
|
)
|
(2,875
|
)
|
39
|
4
|
2,871
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Conversions of 7% Convertible
|
||||||||||||||||||||||||||||||||||||||
Senior Notes
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
–
|
–
|
1
|
–
|
1
|
||||||||||||||||||||||||||
Exercised and issued stock-based
|
||||||||||||||||||||||||||||||||||||||
awards
|
–
|
–
|
2
|
–
|
17
|
–
|
–
|
–
|
–
|
17
|
–
|
17
|
||||||||||||||||||||||||||
Stock-based compensation
|
–
|
–
|
–
|
–
|
92
|
–
|
–
|
–
|
–
|
92
|
–
|
92
|
||||||||||||||||||||||||||
Tax benefit for stock-based awards
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
–
|
–
|
1
|
–
|
1
|
||||||||||||||||||||||||||
Tender of shares for stock-based
|
||||||||||||||||||||||||||||||||||||||
awards
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(20
|
)
|
(20
|
)
|
–
|
(20
|
)
|
|||||||||||||||||||||||
Dividends on common stock
|
–
|
–
|
–
|
–
|
–
|
(348
|
)
|
–
|
–
|
–
|
(348
|
)
|
–
|
(348
|
)
|
|||||||||||||||||||||||
Dividends on preferred stock
|
–
|
–
|
–
|
–
|
–
|
(63
|
)
|
–
|
–
|
–
|
(63
|
)
|
–
|
(63
|
)
|
|||||||||||||||||||||||
Dividends and distributions to
|
||||||||||||||||||||||||||||||||||||||
noncontrolling interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(330
|
)
|
(330
|
)
|
||||||||||||||||||||||||
Contributions from noncontrolling
|
||||||||||||||||||||||||||||||||||||||
interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
24
|
24
|
||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||
Net income
|
–
|
–
|
–
|
–
|
–
|
2,787
|
–
|
–
|
–
|
2,787
|
793
|
3,580
|
||||||||||||||||||||||||||
Other comprehensive income,
|
||||||||||||||||||||||||||||||||||||||
net of taxes:
|
||||||||||||||||||||||||||||||||||||||
Unrealized losses on securities
|
–
|
–
|
–
|
–
|
–
|
–
|
(1
|
)
|
–
|
–
|
(1
|
)
|
–
|
(1
|
)
|
|||||||||||||||||||||||
Translation adjustment
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
1
|
–
|
1
|
||||||||||||||||||||||||||
Defined benefit plans:
|
||||||||||||||||||||||||||||||||||||||
Amortization of unrecognized
|
||||||||||||||||||||||||||||||||||||||
amounts
|
–
|
–
|
–
|
–
|
–
|
–
|
10
|
–
|
–
|
10
|
–
|
10
|
||||||||||||||||||||||||||
Other comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
10
|
–
|
–
|
10
|
–
|
10
|
||||||||||||||||||||||||||
Total comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2,797
|
793
|
3,590
|
||||||||||||||||||||||||||
Balance at September 30, 2010
|
–
|
$
|
–
|
593
|
$
|
59
|
$
|
18,662
|
$
|
(3,429
|
)
|
$
|
(263
|
)
|
122
|
$
|
(3,433
|
)
|
$
|
11,596
|
$
|
2,125
|
$
|
13,721
|
||||||||||||||
1.
|
GENERAL INFORMATION
|
2.
|
EARNINGS PER SHARE
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net income
|
$
|
1,533
|
$
|
1,203
|
$
|
3,580
|
$
|
2,222
|
|||||
Net income attributable to noncontrolling interests
|
(355
|
)
|
(224
|
)
|
(793
|
)
|
(492
|
)
|
|||||
Preferred dividends
|
–
|
(54
|
)
|
(63
|
)
|
(174
|
)
|
||||||
Net income attributable to FCX common stockholders
|
1,178
|
925
|
2,724
|
1,556
|
|||||||||
Plus income impact of assumed conversion of:
|
|||||||||||||
6¾% Mandatory Convertible Preferred Stocka
|
–
|
48
|
63
|
–
|
b
|
||||||||
5½% Convertible Perpetual Preferred Stockc
|
–
|
5
|
–
|
28
|
|||||||||
Diluted net income attributable to FCX common
|
|||||||||||||
stockholders
|
$
|
1,178
|
$
|
978
|
$
|
2,787
|
$
|
1,584
|
|||||
Weighted-average shares of common stock outstanding
|
471
|
416
|
453
|
409
|
|||||||||
Add stock issuable upon conversion, exercise or
|
|||||||||||||
vesting of:
|
|||||||||||||
6¾% Mandatory Convertible Preferred Stocka
|
–
|
39
|
17
|
–
|
b
|
||||||||
5½% Convertible Perpetual Preferred Stockc
|
–
|
14
|
–
|
17
|
|||||||||
Dilutive stock options
|
2
|
2
|
3
|
d
|
1
|
||||||||
Restricted stock
|
1
|
1
|
1
|
1
|
|||||||||
Weighted-average shares of common stock outstanding
|
|||||||||||||
for purposes of calculating diluted net income per share
|
474
|
472
|
474
|
428
|
|||||||||
Diluted net income per share attributable to
|
|||||||||||||
FCX common stockholders
|
$
|
2.49
|
$
|
2.07
|
$
|
5.88
|
$
|
3.70
|
|||||
a.
|
All outstanding 6¾% Mandatory Convertible Preferred Stock automatically converted on May 1, 2010, into FCX common stock at a conversion rate of 1.3716 shares of FCX common stock (refer to Note 6 for further discussion).
|
b.
|
Preferred dividends of $146 million and additional shares of FCX common stock of approximately 39 million shares for the 6¾% Mandatory Convertible Preferred Stock were excluded for the nine months ended September 30, 2009, because they were anti-dilutive.
|
c.
|
In September 2009, FCX redeemed the remaining outstanding shares of its 5½% Convertible Perpetual Preferred Stock.
|
d.
|
Potential additional shares of FCX common stock of approximately one million were anti-dilutive.
|
3.
|
PENSION AND POSTRETIREMENT BENEFITS
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Service cost
|
$
|
8
|
$
|
8
|
$
|
26
|
$
|
25
|
|||||
Interest cost
|
27
|
28
|
80
|
83
|
|||||||||
Expected return on plan assets
|
(23
|
)
|
(19
|
)
|
(70
|
)
|
(59
|
)
|
|||||
Amortization of net actuarial loss
|
6
|
7
|
17
|
22
|
|||||||||
Curtailments
|
–
|
–
|
–
|
(4
|
)
|
||||||||
Special retirement benefits
|
–
|
3
|
–
|
(2
|
)
|
||||||||
Net periodic benefit costs
|
$
|
18
|
$
|
27
|
$
|
53
|
$
|
65
|
|||||
4.
|
INVENTORIES, AND MILL AND LEACH STOCKPILES
|
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Mining Operations:
|
|||||||
Raw materials
|
$
|
1
|
$
|
1
|
|||
Work-in-process
|
88
|
108
|
|||||
Finished goodsa
|
583
|
588
|
|||||
Atlantic Copper, S.A. (Atlantic Copper):
|
|||||||
Raw materials (concentrates)
|
275
|
171
|
|||||
Work-in-process
|
178
|
227
|
|||||
Finished goods
|
2
|
15
|
|||||
Total product inventories
|
1,127
|
1,110
|
|||||
Total materials and supplies, netb
|
1,108
|
1,093
|
|||||
Total inventories
|
$
|
2,235
|
$
|
2,203
|
|||
a.
|
Primarily includes molybdenum and copper concentrates, anodes, cathodes and rod.
|
b.
|
Materials and supplies inventory is net of obsolescence reserves totaling $28 million at September 30, 2010, and $21 million at December 31, 2009.
|
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Current:
|
|||||||
Mill stockpiles
|
$
|
46
|
$
|
46
|
|||
Leach stockpiles
|
754
|
621
|
|||||
Total current mill and leach stockpiles
|
$
|
800
|
$
|
667
|
|||
Long-terma:
|
|||||||
Mill stockpiles
|
$
|
464
|
$
|
442
|
|||
Leach stockpiles
|
931
|
879
|
|||||
Total long-term mill and leach stockpiles
|
$
|
1,395
|
$
|
1,321
|
|||
a.
|
Metals in stockpiles not expected to be recovered within the next 12 months.
|
5.
|
INCOME TAXES
|
6.
|
DEBT AND EQUITY TRANSACTIONS
|
7.
|
FINANCIAL INSTRUMENTS
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Commodity contracts:
|
||||||||||||
Freeport-McMoRan Corporation’s (FMC)
|
||||||||||||
copper futures and swap contractsa
|
||||||||||||
Derivative financial instruments
|
$
|
19
|
$
|
1
|
$
|
1
|
$
|
8
|
||||
Hedged item
|
(19
|
)
|
(1
|
)
|
(1
|
)
|
(8
|
)
|
a.
|
Amounts recorded in revenues.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Commodity contracts:
|
||||||||||||
Embedded derivatives in provisional sales contractsa
|
$
|
376
|
$
|
421
|
$
|
177
|
$
|
1,017
|
||||
Embedded derivatives in provisional purchase
|
||||||||||||
contractsb
|
–
|
(4
|
)
|
(1
|
)
|
(5
|
)
|
|||||
PT Freeport Indonesia’s copper forward contractsa
|
–
|
(7
|
)
|
–
|
(104
|
)
|
||||||
Atlantic Copper’s copper forward contractsb
|
(10
|
)
|
–
|
(8
|
)
|
4
|
||||||
FMC’s copper futures and swap contractsa
|
1
|
12
|
–
|
61
|
a.
|
Amounts recorded in revenues.
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Derivatives designated as hedging instruments
|
|||||||
Commodity contracts:
|
|||||||
FMC’s copper futures and swap contracts:
|
|||||||
Asset positiona
|
$
|
12
|
$
|
11
|
|||
Derivatives not designated as hedging instruments
|
|||||||
Commodity contracts:
|
|||||||
Embedded derivatives in provisional sales/purchases contracts:b
|
|||||||
Asset position
|
$
|
252
|
$
|
235
|
|||
Liability position
|
(97
|
)
|
(70
|
)
|
|||
Atlantic Copper’s copper forward contracts:
|
|||||||
Asset positiona
|
1
|
1
|
|||||
FMC’s copper futures and swap contracts:c
|
|||||||
Asset positiona
|
–
|
2
|
|||||
a.
|
Amounts recorded in other current assets.
|
b.
|
Amounts recorded either as a net accounts receivable or a net accounts payable.
|
c.
|
At September 30, 2010, and December 31, 2009, FCX had received $6 million from brokers associated with margin requirements (recorded in accounts payable and accrued liabilities).
|
Average Price
|
|||||||||||
Open
|
Per Unit
|
Maturities
|
|||||||||
Positions
|
Contract
|
Market
|
Through
|
||||||||
Embedded derivatives in provisional
|
|||||||||||
sales contracts:
|
|||||||||||
Copper (millions of pounds)
|
622
|
$
|
3.25
|
$
|
3.63
|
February 2011
|
|||||
Gold (thousands of ounces)
|
230
|
1,240
|
1,310
|
December 2010
|
|||||||
Embedded derivatives in provisional
|
|||||||||||
purchase contracts:
|
|||||||||||
Copper (millions of pounds)
|
266
|
3.27
|
3.63
|
December 2010
|
|||||||
Molybdenum (thousands of pounds)
|
238
|
14.59
|
14.69
|
October 2010
|
8.
|
FAIR VALUE MEASUREMENT
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
Level 2
|
Quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability, or inputs that are derived principally from or corroborated by observable market data by correlation or other means; and
|
Level 3
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
|
Fair Value at September 30, 2010
|
||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Assets
|
||||||||||||
Cash equivalents:
|
||||||||||||
Money market funds
|
$
|
3,608
|
$
|
3,608
|
$
|
–
|
$
|
–
|
||||
Time deposits
|
52
|
52
|
–
|
–
|
||||||||
Total cash equivalents
|
$ |
3,660
|
$ |
3,660
|
$ |
–
|
$ |
–
|
||||
Fair Value at September 30, 2010
|
||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Trust assets (current and long-term):
|
||||||||||||
U.S. core fixed income fund
|
$ |
43
|
$ |
–
|
$ |
43
|
$ |
–
|
||||
Government mortgage-backed securities
|
42
|
–
|
42
|
–
|
||||||||
Corporate bonds
|
23
|
–
|
23
|
–
|
||||||||
Asset-backed securities
|
15
|
–
|
15
|
–
|
||||||||
Government bonds and notes
|
12
|
–
|
12
|
–
|
||||||||
Money market funds
|
17
|
17
|
–
|
–
|
||||||||
Agency bonds
|
1
|
–
|
1
|
–
|
||||||||
Total trust assets
|
153
|
17
|
136
|
–
|
||||||||
Available-for-sale securities:
|
||||||||||||
Time deposits
|
37
|
37
|
–
|
–
|
||||||||
Money market funds
|
5
|
5
|
–
|
–
|
||||||||
Equity securities
|
5
|
5
|
–
|
–
|
||||||||
Total available-for-sale securities
|
47
|
47
|
–
|
–
|
||||||||
Derivatives:
|
||||||||||||
Embedded derivatives in provisional sales/purchases
|
||||||||||||
contracts
|
252
|
252
|
–
|
–
|
||||||||
Copper futures and swap contracts
|
12
|
12
|
–
|
–
|
||||||||
Copper forward contracts
|
1
|
1
|
–
|
–
|
||||||||
Total derivatives
|
265
|
265
|
–
|
–
|
||||||||
Total assets
|
$
|
4,125
|
$
|
3,989
|
$
|
136
|
$
|
–
|
||||
Liabilities
|
||||||||||||
Derivatives:
|
||||||||||||
Embedded derivatives in provisional sales/purchases
|
||||||||||||
contracts
|
$
|
(97
|
)
|
$
|
(97
|
)
|
$
|
–
|
$
|
–
|
||
At September 30, 2010
|
At December 31, 2009
|
|||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||
Cash and cash equivalentsa
|
$
|
3,720
|
$
|
3,720
|
$
|
2,656
|
$
|
2,656
|
||||
Derivatives included in accounts receivablea
|
251
|
251
|
235
|
235
|
||||||||
Trust assets (current and long-term)a, b
|
153
|
153
|
146
|
146
|
||||||||
Available-for-sale securities (current and
|
||||||||||||
long-term)a, b
|
47
|
47
|
74
|
74
|
||||||||
Derivative assetsa, c
|
13
|
13
|
14
|
14
|
||||||||
Derivatives included in accounts payable and
|
||||||||||||
accrued liabilitiesa
|
(96
|
)
|
(96
|
)
|
(70
|
)
|
(70
|
)
|
||||
Long-term debt (including amounts due
|
||||||||||||
within one year)d
|
(4,779
|
)
|
(5,221
|
)
|
(6,346
|
)
|
(6,735
|
)
|
||||
a.
|
Recorded at fair value.
|
b.
|
Current portion included in other current assets and long-term portion included in other assets.
|
c.
|
Included in other current assets.
|
d.
|
Recorded at cost except for long-term debt acquired in the Phelps Dodge Corporation acquisition, which was recorded at fair value at the acquisition date. Fair value of substantially all of FCX’s long-term debt is estimated based on quoted market prices.
|
9.
|
NEW ACCOUNTING STANDARDS
|
10.
|
SUBSEQUENT EVENTS
|
11.
|
BUSINESS SEGMENTS
|
(In Millions)
|
North America Copper Mines
|
South America
|
Indonesia
|
Africa
|
||||||||||||||||||||||||||||||||||||
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||||||||||
Copper
|
Other &
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Cerro
|
Other
|
Molyb-
|
Rod &
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||||||||
Morenci
|
Mines
|
Total
|
Verde
|
Mines
|
Total
|
Grasberg
|
Tenke
|
denum
|
Refining
|
& Refining
|
nations
|
Total
|
||||||||||||||||||||||||||||
Three Months Ended September 30, 2010
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
10
|
$
|
15
|
$
|
25
|
$
|
606
|
$
|
696
|
$
|
1,302
|
$
|
1,458
|
a
|
$
|
307
|
$
|
293
|
$
|
1,174
|
$
|
592
|
$
|
1
|
$
|
5,152
|
|||||||||||||
Intersegment
|
364
|
601
|
965
|
84
|
79
|
163
|
416
|
–
|
–
|
7
|
3
|
(1,554
|
)
|
–
|
||||||||||||||||||||||||||
Production and delivery
|
185
|
343
|
528
|
194
|
268
|
462
|
528
|
141
|
199
|
1,173
|
590
|
(1,352
|
)
|
2,269
|
||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
33
|
34
|
67
|
42
|
24
|
66
|
72
|
34
|
13
|
2
|
9
|
5
|
268
|
|||||||||||||||||||||||||||
Selling, general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
25
|
–
|
2
|
–
|
4
|
50
|
81
|
|||||||||||||||||||||||||||
Exploration and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
34
|
35
|
|||||||||||||||||||||||||||
Operating income (loss)
|
156
|
239
|
395
|
454
|
483
|
937
|
1,249
|
132
|
78
|
6
|
(8
|
)
|
(290
|
)
|
2,499
|
|||||||||||||||||||||||||
Interest expense, net
|
1
|
2
|
3
|
–
|
–
|
–
|
–
|
2
|
–
|
–
|
2
|
96
|
103
|
|||||||||||||||||||||||||||
Provision for income taxes
|
–
|
–
|
–
|
147
|
151
|
298
|
499
|
32
|
–
|
–
|
–
|
16
|
845
|
|||||||||||||||||||||||||||
Total assets at September 30, 2010
|
1,919
|
4,271
|
6,190
|
4,308
|
3,245
|
7,553
|
5,712
|
3,540
|
1,837
|
335
|
1,201
|
1,583
|
27,951
|
|||||||||||||||||||||||||||
Capital expenditures
|
13
|
46
|
59
|
32
|
97
|
129
|
116
|
9
|
22
|
2
|
4
|
9
|
350
|
|||||||||||||||||||||||||||
Three Months Ended September 30, 2009
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
18
|
$
|
25
|
$
|
43
|
$
|
386
|
$
|
546
|
$
|
932
|
$
|
1,348
|
a
|
$
|
113
|
$
|
258
|
$
|
955
|
$
|
495
|
$
|
–
|
$
|
4,144
|
|||||||||||||
Intersegment
|
299
|
578
|
877
|
83
|
3
|
86
|
308
|
–
|
–
|
8
|
–
|
(1,279
|
)
|
–
|
||||||||||||||||||||||||||
Production and delivery
|
148
|
303
|
451
|
154
|
225
|
379
|
369
|
89
|
177
|
957
|
493
|
(1,200
|
)
|
1,715
|
||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
36
|
34
|
70
|
37
|
30
|
67
|
64
|
20
|
13
|
2
|
9
|
7
|
252
|
|||||||||||||||||||||||||||
Selling, general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
24
|
–
|
2
|
–
|
4
|
44
|
74
|
|||||||||||||||||||||||||||
Exploration and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
18
|
19
|
|||||||||||||||||||||||||||
Operating income (loss)
|
133
|
266
|
399
|
278
|
294
|
572
|
1,199
|
4
|
65
|
4
|
(11
|
)
|
(148
|
)
|
2,084
|
|||||||||||||||||||||||||
Interest expense, net
|
1
|
3
|
4
|
–
|
–
|
–
|
2
|
5
|
–
|
–
|
1
|
150
|
162
|
|||||||||||||||||||||||||||
Provision for (benefit from) income taxes
|
–
|
–
|
–
|
85
|
112
|
197
|
508
|
(3
|
)
|
–
|
–
|
–
|
(18
|
)
|
684
|
|||||||||||||||||||||||||
Total assets at September 30, 2009
|
1,977
|
4,012
|
5,989
|
4,259
|
2,426
|
6,685
|
5,446
|
3,318
|
1,771
|
321
|
1,069
|
1,106
|
25,705
|
|||||||||||||||||||||||||||
Capital expenditures
|
8
|
13
|
21
|
13
|
5
|
18
|
58
|
119
|
11
|
2
|
11
|
4
|
244
|
|||||||||||||||||||||||||||
a.
|
Includes PT Freeport Indonesia’s sales to PT Smelting totaling $603 million in third-quarter 2010 and $514 million in third-quarter 2009.
|
|||||||||||||||||||||||||||||||||||||||
(In Millions)
|
North America Copper Mines
|
South America
|
Indonesia
|
Africa
|
||||||||||||||||||||||||||||||||||||
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||||||||||
Copper
|
Other &
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Cerro
|
Other
|
Molyb-
|
Rod &
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||||||||
Morenci
|
Mines
|
Total
|
Verde
|
Mines
|
Total
|
Grasberg
|
Tenke
|
denum
|
Refining
|
& Refining
|
nations
|
Total
|
||||||||||||||||||||||||||||
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
20
|
$
|
31
|
$
|
51
|
$
|
1,338
|
$
|
1,646
|
$
|
2,984
|
$
|
3,490
|
a
|
$
|
763
|
$
|
893
|
$
|
3,363
|
$
|
1,830
|
$
|
5
|
$
|
13,379
|
|||||||||||||
Intersegment
|
1,106
|
1,931
|
3,037
|
275
|
124
|
399
|
770
|
–
|
–
|
20
|
14
|
(4,240
|
)
|
–
|
||||||||||||||||||||||||||
Production and delivery
|
508
|
1,021
|
1,529
|
513
|
714
|
1,227
|
1,430
|
347
|
574
|
3,361
|
1,823
|
(4,052
|
)
|
6,239
|
||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
110
|
110
|
220
|
109
|
77
|
186
|
192
|
94
|
38
|
6
|
28
|
24
|
788
|
|||||||||||||||||||||||||||
Selling, general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
77
|
–
|
8
|
–
|
14
|
178
|
277
|
|||||||||||||||||||||||||||
Exploration and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2
|
–
|
–
|
102
|
104
|
|||||||||||||||||||||||||||
Operating income (loss)
|
508
|
831
|
1,339
|
991
|
979
|
1,970
|
2,561
|
322
|
271
|
16
|
(21
|
)
|
(487
|
)
|
5,971
|
|||||||||||||||||||||||||
Interest expense, net
|
3
|
8
|
11
|
–
|
–
|
–
|
–
|
4
|
–
|
–
|
7
|
348
|
370
|
|||||||||||||||||||||||||||
Provision for income taxes
|
–
|
–
|
–
|
320
|
309
|
629
|
1,069
|
75
|
–
|
–
|
–
|
183
|
1,956
|
|||||||||||||||||||||||||||
Capital expenditures
|
28
|
112
|
140
|
63
|
220
|
283
|
311
|
59
|
34
|
4
|
16
|
30
|
877
|
|||||||||||||||||||||||||||
Nine Months Ended September 30, 2009
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
57
|
$
|
75
|
$
|
132
|
$
|
974
|
$
|
1,349
|
$
|
2,323
|
$
|
3,698
|
a
|
$
|
170
|
$
|
590
|
$
|
2,309
|
$
|
1,202
|
$
|
6
|
$
|
10,430
|
|||||||||||||
Intersegment
|
745
|
1,364
|
2,109
|
230
|
51
|
281
|
690
|
–
|
–
|
20
|
–
|
(3,100
|
)
|
–
|
||||||||||||||||||||||||||
Production and delivery
|
482
|
983
|
1,465
|
456
|
656
|
1,112
|
1,134
|
197
|
b
|
458
|
2,314
|
1,205
|
(2,799
|
)
|
5,086
|
|||||||||||||||||||||||||
Depreciation, depletion and amortization
|
106
|
103
|
209
|
112
|
89
|
201
|
207
|
37
|
35
|
6
|
26
|
19
|
740
|
|||||||||||||||||||||||||||
Lower of cost or market inventory adjustments
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
19
|
–
|
–
|
–
|
19
|
|||||||||||||||||||||||||||
Selling, general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
64
|
–
|
9
|
–
|
11
|
141
|
225
|
|||||||||||||||||||||||||||
Exploration and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
72
|
73
|
|||||||||||||||||||||||||||
Restructuring and other charges
|
26
|
(2
|
)
|
24
|
–
|
–
|
–
|
–
|
–
|
(1
|
)
|
(2
|
)
|
–
|
2
|
23
|
||||||||||||||||||||||||
Operating income (loss)
|
188
|
355
|
543
|
636
|
655
|
1,291
|
2,983
|
(64
|
)
|
69
|
11
|
(40
|
)
|
(529
|
)
|
4,264
|
||||||||||||||||||||||||
Interest expense, net
|
3
|
9
|
12
|
–
|
1
|
1
|
3
|
8
|
–
|
–
|
3
|
424
|
451
|
|||||||||||||||||||||||||||
Provision for (benefit from) income taxes
|
–
|
–
|
–
|
199
|
219
|
418
|
1,257
|
(29
|
)
|
–
|
–
|
–
|
(89
|
)
|
1,557
|
|||||||||||||||||||||||||
Capital expenditures
|
42
|
79
|
121
|
83
|
46
|
129
|
186
|
577
|
71
|
8
|
23
|
23
|
1,138
|
|||||||||||||||||||||||||||
a.
|
Includes PT Freeport Indonesia’s sales to PT Smelting totaling $1.5 billion in the first nine months of 2010 and $1.3 billion in the first nine months of 2009.
|
|||||||||||||||||||||||||||||||||||||||
b.
|
Includes charges totaling $50 million associated with Tenke Fungurume’s project start-up costs.
|
|||||||||||||||||||||||||||||||||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Financial Data (in millions, except per share amounts)
|
||||||||||||
Revenuesa
|
$
|
5,152
|
b
|
$
|
4,144
|
b
|
$
|
13,379
|
b
|
$
|
10,430
|
b
|
Operating income
|
$
|
2,499
|
b
|
$
|
2,084
|
b
|
$
|
5,971
|
b
|
$
|
4,264
|
b
|
Net income
|
$
|
1,533
|
$
|
1,203
|
$
|
3,580
|
$
|
2,222
|
||||
Net income attributable to noncontrolling interests
|
$
|
355
|
$
|
224
|
$
|
793
|
$
|
492
|
||||
Net income attributable to FCX common stockholdersc
|
$
|
1,178
|
$
|
925
|
d
|
$
|
2,724
|
d
|
$
|
1,556
|
d
|
|
Diluted net income per share attributable to FCX common stockholders
|
$
|
2.49
|
$
|
2.07
|
d
|
$
|
5.88
|
d
|
$
|
3.70
|
d
|
|
Diluted weighted-average common shares outstanding
|
474
|
472
|
474
|
428
|
||||||||
FCX Mining Operating Data
|
||||||||||||
Copper (recoverable)
|
||||||||||||
Production (millions of pounds)
|
1,042
|
1,015
|
2,901
|
3,125
|
||||||||
Sales, excluding purchases (millions of pounds)
|
1,081
|
1,000
|
2,955
|
3,122
|
||||||||
Average realized price per pound
|
$
|
3.50
|
$
|
2.75
|
$
|
3.33
|
$
|
2.35
|
||||
Site production and delivery costs per pounde
|
$
|
1.38
|
$
|
1.15
|
$
|
1.38
|
$
|
1.08
|
||||
Unit net cash costs per pounde
|
$
|
0.82
|
$
|
0.50
|
$
|
0.87
|
$
|
0.53
|
||||
Gold (recoverable)
|
||||||||||||
Production (thousands of ounces)
|
492
|
708
|
1,257
|
2,105
|
||||||||
Sales, excluding purchases (thousands of ounces)
|
497
|
706
|
1,273
|
2,088
|
||||||||
Average realized price per ounce
|
$
|
1,266
|
$
|
987
|
$
|
1,204
|
$
|
944
|
||||
Molybdenum (recoverable)
|
||||||||||||
Production (millions of pounds)
|
19
|
15
|
53
|
42
|
||||||||
Sales, excluding purchases (millions of pounds)
|
17
|
16
|
50
|
42
|
||||||||
Average realized price per pound
|
$
|
16.06
|
$
|
13.95
|
$
|
16.43
|
$
|
11.93
|
a.
|
Includes the impact of adjustments to provisionally priced concentrate and cathode sales recognized in prior periods. Refer to “Revenues” for further discussion.
|
b.
|
Following is a summary of revenues and operating income (loss) by operating division (in millions):
|
Three Months Ended
September 30, 2010
|
Three Months Ended
September 30, 2009
|
|||||||||||
Operating
|
Operating
|
|||||||||||
Income
|
Income
|
|||||||||||
Revenues
|
(Loss)
|
Revenues
|
(Loss)
|
|||||||||
North America copper mines
|
$
|
990
|
$
|
395
|
$
|
920
|
$
|
399
|
||||
South America mining
|
1,465
|
937
|
1,018
|
572
|
||||||||
Indonesia mining
|
1,874
|
1,249
|
1,656
|
1,199
|
||||||||
Africa mining
|
307
|
132
|
113
|
4
|
||||||||
Molybdenum
|
293
|
78
|
258
|
65
|
||||||||
Rod & Refining
|
1,181
|
6
|
963
|
4
|
||||||||
Atlantic Copper Smelting & Refining
|
595
|
(8
|
)
|
495
|
(11
|
)
|
||||||
Corporate, other & eliminations
|
(1,553
|
)
|
(290
|
)
|
(1,279
|
)
|
(148
|
)
|
||||
Total
|
$
|
5,152
|
$
|
2,499
|
$
|
4,144
|
$
|
2,084
|
Nine Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2009
|
|||||||||||
Operating
|
Operating
|
|||||||||||
Income
|
Income
|
|||||||||||
Revenues
|
(Loss)
|
Revenues
|
(Loss)
|
|||||||||
North America copper mines
|
$
|
3,088
|
$
|
1,339
|
$
|
2,241
|
$
|
543
|
||||
South America mining
|
3,383
|
1,970
|
2,604
|
1,291
|
||||||||
Indonesia mining
|
4,260
|
2,561
|
4,388
|
2,983
|
||||||||
Africa mining
|
763
|
322
|
170
|
(64
|
)
|
|||||||
Molybdenum
|
893
|
271
|
590
|
69
|
||||||||
Rod & Refining
|
3,383
|
16
|
2,329
|
11
|
||||||||
Atlantic Copper Smelting & Refining
|
1,844
|
(21
|
)
|
1,202
|
(40
|
)
|
||||||
Corporate, other & eliminations
|
(4,235
|
)
|
(487
|
)
|
(3,094
|
)
|
(529
|
)
|
||||
Total
|
$
|
13,379
|
$
|
5,971
|
$
|
10,430
|
$
|
4,264
|
c.
|
After net income attributable to noncontrolling interests in subsidiaries and preferred dividends. During second-quarter 2010, our 6¾% Mandatory Convertible Preferred Stock converted into 39 million shares of our common stock and the final preferred dividend payment was made.
|
d.
|
Includes net losses on early extinguishment of debt totaling $67 million ($0.14 per share) for the first nine months of 2010, and $28 million for the third quarter and first nine months of 2009 ($0.06 per share for third-quarter 2009 and $0.07 per share for the first nine months of 2009). Refer to Note 6 for further discussion of these transactions.
|
e.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines. The 2009 periods exclude the results of Africa mining as start-up activities were still under way. For reconciliations of the per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Operations – Unit Net Cash Costs” and to “Product Revenues and Production Costs.”
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||
Consolidated revenues – 2009 periods
|
$
|
4,144
|
$
|
10,430
|
||
Higher sales price realizations from mining operations:
|
||||||
Copper
|
811
|
2,807
|
||||
Gold
|
138
|
332
|
||||
Molybdenum
|
35
|
223
|
||||
(Lower) higher sales volumes from mining operations:
|
||||||
Copper
|
221
|
(399
|
)
|
|||
Gold
|
(206
|
)
|
(769
|
)
|
||
Molybdenum
|
4
|
95
|
||||
Cobalt
|
66
|
150
|
||||
Higher purchased copper
|
115
|
145
|
||||
Lower net adjustments for prior period/year provisionally priced sales,
|
||||||
including PT Freeport Indonesia’s 2009 forward copper sales contracts
|
(35
|
)
|
(54
|
)
|
||
Higher Atlantic Copper revenues
|
100
|
642
|
||||
Other, including intercompany eliminations
|
(241
|
)
|
(223
|
)
|
||
Consolidated revenues – 2010 periods
|
$
|
5,152
|
$
|
13,379
|
Nine Months Ended
|
Nine Months Ended
|
||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
||||||||||||||||||
Income Tax
|
Income Tax
|
||||||||||||||||||
Income
|
Effective
|
(Provision)
|
Income
|
Effective
|
(Provision)
|
||||||||||||||
(Loss)a
|
Tax Rate
|
Benefit
|
(Loss)a
|
Tax Rate
|
Benefit
|
||||||||||||||
U.S.
|
$
|
905
|
23%
|
$
|
(205
|
)
|
$
|
(135
|
)
|
(21)%
|
$
|
(29
|
)
|
||||||
South America
|
1,926
|
33%
|
(629
|
)
|
1,269
|
33%
|
(418
|
)
|
|||||||||||
Indonesia
|
2,569
|
42%
|
(1,069
|
)
|
2,952
|
43%
|
(1,257
|
)
|
|||||||||||
Africa
|
251
|
30%
|
(75
|
)
|
(111
|
)
|
26%
|
29
|
|||||||||||
Eliminations and other
|
(125
|
)
|
N/A
|
43
|
(217
|
)
|
N/A
|
74
|
|||||||||||
Annualized rate adjustment b
|
N/A
|
N/A
|
(21
|
)
|
N/A
|
N/A
|
44
|
||||||||||||
Consolidated FCX
|
$
|
5,526
|
35%c
|
$
|
(1,956
|
)
|
$
|
3,758
|
41%
|
$
|
(1,557
|
)
|
a.
|
Represents income (loss) by geographic location before income taxes and equity in affiliated companies’ net earnings.
|
b.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes to equal our estimated annualized tax rate.
|
c.
|
Our estimated consolidated effective tax rate for the year 2010 will vary with commodity price changes and the mix of income from international and U.S. operations. Assuming average prices of $3.75 per pound of copper, $1,300 per ounce of gold and $15 per pound of molybdenum for fourth-quarter 2010 and current 2010 sales volume and cost estimates, we estimate our annual consolidated effective tax rate will approximate 35 to 36 percent.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Operating Data, Net of Joint Venture Interest
|
|||||||||||||
Copper (millions of recoverable pounds)
|
|||||||||||||
Production
|
259
|
290
|
786
|
851
|
|||||||||
Sales, excluding purchases
|
267
|
303
|
847
|
885
|
|||||||||
Average realized price per pound
|
$
|
3.32
|
$
|
2.69
|
$
|
3.28
|
$
|
2.15
|
|||||
Molybdenum (millions of recoverable pounds)
|
|||||||||||||
Productiona
|
7
|
7
|
18
|
20
|
|||||||||
100% Operating Data
|
|||||||||||||
SX/EW operations
|
|||||||||||||
Leach ore placed in stockpiles (metric tons per day)
|
653,400
|
519,200
|
634,000
|
580,200
|
|||||||||
Average copper ore grade (percent)
|
0.22
|
0.30
|
0.24
|
0.30
|
|||||||||
Copper production (millions of recoverable pounds)
|
179
|
216
|
563
|
639
|
|||||||||
Mill operations
|
|||||||||||||
Ore milled (metric tons per day)
|
190,500
|
166,300
|
183,000
|
172,500
|
|||||||||
Average ore grade (percent):
|
|||||||||||||
Copper
|
0.32
|
0.32
|
0.31
|
0.33
|
|||||||||
Molybdenum
|
0.03
|
0.03
|
0.02
|
0.03
|
|||||||||
Copper recovery rate (percent)
|
82.6
|
86.8
|
83.0
|
85.7
|
|||||||||
Production (millions of recoverable pounds):
|
|||||||||||||
Copper
|
100
|
93
|
280
|
270
|
|||||||||
Molybdenum
|
7
|
7
|
18
|
20
|
a.
|
Reflects by-product molybdenum production from the North America copper mines. Sales of by-product molybdenum are reflected in the Molybdenum division.
|
Three Months Ended
September 30, 2010
|
Three Months Ended
September 30, 2009
|
|||||||||||||||||
By-
|
Co-Product Method
|
By-
|
Co-Product Method
|
|||||||||||||||
Product
|
Molyb-
|
Product
|
Molyb-
|
|||||||||||||||
Method
|
Copper
|
denuma
|
Method
|
Copper
|
denuma
|
|||||||||||||
Revenues, excluding adjustments
|
$
|
3.32
|
$
|
3.32
|
$
|
15.10
|
$
|
2.69
|
$
|
2.69
|
$
|
13.58
|
||||||
Site production and delivery, before net noncash
|
||||||||||||||||||
and other costs shown below
|
1.62
|
1.45
|
8.18
|
1.22
|
1.10
|
6.71
|
||||||||||||
By-product creditsa
|
(0.36
|
)
|
–
|
–
|
(0.29
|
)
|
–
|
–
|
||||||||||
Treatment charges
|
0.10
|
0.10
|
–
|
0.08
|
0.08
|
–
|
||||||||||||
Unit net cash costs
|
1.36
|
1.55
|
8.18
|
1.01
|
1.18
|
6.71
|
||||||||||||
Depreciation, depletion and amortization
|
0.24
|
0.22
|
0.51
|
0.22
|
0.20
|
0.53
|
||||||||||||
Noncash and other costs, net
|
0.11
|
0.11
|
(0.12
|
)
|
0.07
|
0.07
|
0.05
|
|||||||||||
Total unit costs
|
1.71
|
1.88
|
8.57
|
1.30
|
1.45
|
7.29
|
||||||||||||
Revenue adjustments, primarily for hedging
|
–
|
–
|
–
|
0.02
|
0.02
|
–
|
||||||||||||
Idle facility and other non-inventoriable costs
|
(0.10
|
)
|
(0.10
|
)
|
(0.04
|
)
|
(0.07
|
)
|
(0.07
|
)
|
–
|
|||||||
Gross profit per pound
|
$
|
1.51
|
$
|
1.34
|
$
|
6.49
|
$
|
1.34
|
$
|
1.19
|
$
|
6.29
|
||||||
Copper sales (millions of recoverable pounds)
|
266
|
266
|
302
|
302
|
||||||||||||||
Molybdenum sales (millions of recoverable pounds)b
|
7
|
7
|
Nine Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2009
|
|||||||||||||||||
By-
|
Co-Product Method
|
By-
|
Co-Product Method
|
|||||||||||||||
Product
|
Molyb-
|
Product
|
Molyb-
|
|||||||||||||||
Method
|
Copper
|
denuma
|
Method
|
Copper
|
denuma
|
|||||||||||||
Revenues, excluding adjustments
|
$
|
3.28
|
$
|
3.28
|
$
|
15.49
|
$
|
2.15
|
$
|
2.15
|
$
|
10.52
|
||||||
Site production and delivery, before net noncash
|
||||||||||||||||||
and other costs shown below
|
1.46
|
1.31
|
8.06
|
1.26
|
1.16
|
5.46
|
||||||||||||
By-product creditsa
|
(0.33
|
)
|
–
|
–
|
(0.23
|
)
|
–
|
–
|
||||||||||
Treatment charges
|
0.09
|
0.09
|
–
|
0.09
|
0.09
|
–
|
||||||||||||
Unit net cash costs
|
1.22
|
1.40
|
8.06
|
1.12
|
1.25
|
5.46
|
||||||||||||
Depreciation, depletion and amortization
|
0.24
|
0.23
|
0.59
|
0.22
|
0.21
|
0.37
|
||||||||||||
Noncash and other costs, net
|
0.13
|
0.12
|
(0.01
|
)
|
0.12
|
0.12
|
0.08
|
|||||||||||
Total unit costs
|
1.59
|
1.75
|
8.64
|
1.46
|
1.58
|
5.91
|
||||||||||||
Revenue adjustments, primarily for hedging
|
–
|
–
|
–
|
0.11
|
0.11
|
–
|
||||||||||||
Idle facility and other non-inventoriable costs
|
(0.08
|
)
|
(0.08
|
)
|
(0.02
|
)
|
(0.09
|
)
|
(0.09
|
)
|
–
|
|||||||
Gross profit per pound
|
$
|
1.61
|
$
|
1.45
|
$
|
6.83
|
$
|
0.71
|
$
|
0.59
|
$
|
4.61
|
||||||
Copper sales (millions of recoverable pounds)
|
845
|
845
|
885
|
885
|
||||||||||||||
Molybdenum sales (millions of recoverable pounds)b
|
18
|
20
|
a.
|
Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
|
b.
|
Reflects molybdenum produced by the North America copper mines.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Copper (millions of recoverable pounds)
|
|||||||||||||
Production
|
356
|
340
|
1,007
|
1,046
|
|||||||||
Sales
|
377
|
327
|
995
|
1,040
|
|||||||||
Average realized price per pound
|
$
|
3.55
|
$
|
2.79
|
$
|
3.36
|
$
|
2.43
|
|||||
Gold (thousands of recoverable ounces)
|
|||||||||||||
Production
|
29
|
22
|
68
|
69
|
|||||||||
Sales
|
30
|
20
|
69
|
68
|
|||||||||
Average realized price per ounce
|
$
|
1,265
|
$
|
976
|
$
|
1,211
|
$
|
935
|
|||||
Molybdenum (millions of recoverable pounds)
|
|||||||||||||
Productiona
|
2
|
–
|
5
|
1
|
|||||||||
SX/EW operations
|
|||||||||||||
Leach ore placed in stockpiles (metric tons per day)
|
281,000
|
251,500
|
261,500
|
254,100
|
|||||||||
Average copper ore grade (percent)
|
0.39
|
0.46
|
0.42
|
0.45
|
|||||||||
Copper production (millions of recoverable pounds)
|
122
|
142
|
385
|
420
|
|||||||||
Mill operations
|
|||||||||||||
Ore milled (metric tons per day)
|
193,800
|
174,200
|
187,100
|
181,000
|
|||||||||
Average ore grade (percent):b
|
|||||||||||||
Copper
|
0.69
|
0.66
|
0.64
|
0.67
|
|||||||||
Molybdenum
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||||||
Copper recovery rate (percent)
|
90.7
|
89.0
|
90.0
|
89.4
|
|||||||||
Production (recoverable):
|
|||||||||||||
Copper (millions of pounds)
|
234
|
198
|
622
|
626
|
|||||||||
Gold (thousands of ounces)
|
29
|
22
|
68
|
69
|
|||||||||
Molybdenum (millions of pounds)
|
2
|
–
|
5
|
1
|
a.
|
Reflects by-product molybdenum production from our Cerro Verde copper mine. Sales of by-product molybdenum are reflected in the Molybdenum division.
|
b.
|
Average ore grades of gold produced at our South America mining operations rounds to less than 0.001 grams per metric ton.
|
Three Months Ended
September 30, 2010
|
Three Months Ended
September 30, 2009
|
|||||||||||
By-Product
|
Co-Product
|
By-Product
|
Co-Product
|
|||||||||
Method
|
Method
|
Method
|
Method
|
|||||||||
Revenues, excluding adjustments
|
$
|
3.55
|
$
|
3.55
|
$
|
2.79
|
$
|
2.79
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
1.16
|
1.09
|
1.14
|
1.09
|
||||||||
By-product credits
|
(0.21
|
)
|
–
|
(0.10
|
)
|
–
|
||||||
Treatment charges
|
0.18
|
0.18
|
0.15
|
0.15
|
||||||||
Unit net cash costs
|
1.13
|
1.27
|
1.19
|
1.24
|
||||||||
Depreciation, depletion and amortization
|
0.17
|
0.17
|
0.20
|
0.20
|
||||||||
Noncash and other costs, net
|
0.02
|
0.02
|
0.01
|
0.02
|
||||||||
Total unit costs
|
1.32
|
1.46
|
1.40
|
1.46
|
||||||||
Revenue adjustments, primarily for pricing on
|
||||||||||||
prior period open sales
|
0.28
|
0.28
|
0.37
|
0.37
|
||||||||
Other non-inventoriable costs
|
(0.04
|
)
|
(0.03
|
)
|
(0.03
|
)
|
(0.02
|
)
|
||||
Gross profit per pound
|
$
|
2.47
|
$
|
2.34
|
$
|
1.73
|
$
|
1.68
|
||||
Copper sales (millions of recoverable pounds)
|
377
|
377
|
327
|
327
|
Nine Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2009
|
|||||||||||
By-Product
|
Co-Product
|
By-Product
|
Co-Product
|
|||||||||
Method
|
Method
|
Method
|
Method
|
|||||||||
Revenues, excluding adjustments
|
$
|
3.36
|
$
|
3.36
|
$
|
2.43
|
$
|
2.43
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
1.19
|
1.12
|
1.05
|
0.99
|
||||||||
By-product credits
|
(0.19
|
)
|
–
|
(0.11
|
)
|
–
|
||||||
Treatment charges
|
0.15
|
0.15
|
0.15
|
0.14
|
||||||||
Unit net cash costs
|
1.15
|
1.27
|
1.09
|
1.13
|
||||||||
Depreciation, depletion and amortization
|
0.19
|
0.18
|
0.19
|
0.19
|
||||||||
Noncash and other costs, net
|
0.01
|
0.01
|
0.01
|
0.01
|
||||||||
Total unit costs
|
1.35
|
1.46
|
1.29
|
1.33
|
||||||||
Revenue adjustments, primarily for pricing on
|
||||||||||||
prior period open sales
|
(0.01
|
)
|
(0.01
|
)
|
0.11
|
0.11
|
||||||
Other non-inventoriable costs
|
(0.03
|
)
|
(0.03
|
)
|
(0.02
|
)
|
(0.02
|
)
|
||||
Gross profit per pound
|
$
|
1.97
|
$
|
1.86
|
$
|
1.23
|
$
|
1.19
|
||||
Copper sales (millions of recoverable pounds)
|
995
|
995
|
1,040
|
1,040
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Consolidated Operating Data, Net of Joint Venture Interest
|
|||||||||||||
Copper (millions of recoverable pounds)
|
|||||||||||||
Production
|
358
|
331
|
913
|
1,138
|
|||||||||
Sales
|
364
|
330
|
919
|
1,131
|
|||||||||
Average realized price per pound
|
$
|
3.60
|
$
|
2.77
|
$
|
3.36
|
$
|
2.41
|
|||||
Gold (thousands of recoverable ounces)
|
|||||||||||||
Production
|
462
|
685
|
1,185
|
2,033
|
|||||||||
Sales
|
466
|
683
|
1,200
|
2,015
|
|||||||||
Average realized price per ounce
|
$
|
1,266
|
$
|
988
|
$
|
1,204
|
$
|
944
|
|||||
100% Operating Data
|
|||||||||||||
Ore milled (metric tons per day):
|
|||||||||||||
Grasberg open pita
|
150,400
|
172,100
|
150,300
|
167,500
|
|||||||||
DOZ underground minea
|
78,500
|
69,100
|
78,500
|
71,300
|
|||||||||
Total
|
228,900
|
241,200
|
228,800
|
238,800
|
|||||||||
Average ore grade:
|
|||||||||||||
Copper (percent)
|
0.92
|
0.90
|
0.84
|
1.04
|
|||||||||
Gold (grams per metric ton)
|
0.92
|
1.33
|
0.81
|
1.32
|
|||||||||
Recovery rates (percent):
|
|||||||||||||
Copper
|
89.1
|
90.7
|
88.8
|
90.7
|
|||||||||
Gold
|
83.6
|
84.7
|
80.6
|
83.5
|
|||||||||
Production (recoverable):
|
|||||||||||||
Copper (millions of pounds)
|
362
|
385
|
975
|
1,298
|
|||||||||
Gold (thousands of ounces)
|
513
|
799
|
1,298
|
2,267
|
a.
|
Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia’s mill facilities from each producing mine.
|
Three Months Ended
September 30, 2010
|
Three Months Ended
September 30, 2009
|
|||||||||||||||||
By-Product
|
Co-Product Method
|
By-Product
|
Co-Product Method
|
|||||||||||||||
Method
|
Copper
|
Gold
|
Method
|
Copper
|
Gold
|
|||||||||||||
Revenues, excluding adjustments
|
$
|
3.60
|
$
|
3.60
|
$
|
1,265.90
|
$
|
2.77
|
$
|
2.77
|
$
|
987.55
|
||||||
Site production and delivery, before net noncash
|
||||||||||||||||||
and other costs shown below
|
1.43
|
0.98
|
343.80
|
1.10
|
0.63
|
224.69
|
||||||||||||
Gold and silver credits
|
(1.67
|
)
|
–
|
–
|
(2.10
|
)
|
–
|
–
|
||||||||||
Treatment charges
|
0.22
|
0.15
|
52.45
|
0.24
|
0.13
|
48.33
|
||||||||||||
Royalty on metals
|
0.12
|
0.08
|
29.43
|
0.12
|
0.07
|
24.24
|
||||||||||||
Unit net cash costs (credits)
|
0.10
|
1.21
|
425.68
|
(0.64
|
)
|
0.83
|
297.26
|
|||||||||||
Depreciation and amortization
|
0.20
|
0.14
|
47.59
|
0.20
|
0.11
|
39.82
|
||||||||||||
Noncash and other costs, net
|
0.02
|
0.01
|
4.28
|
0.01
|
0.01
|
2.42
|
||||||||||||
Total unit costs (credits)
|
0.32
|
1.36
|
477.55
|
(0.43
|
)
|
0.95
|
339.50
|
|||||||||||
Revenue adjustments, primarily for pricing on
|
||||||||||||||||||
prior period open sales
|
0.22
|
0.22
|
(9.83
|
)
|
0.49
|
0.49
|
4.80
|
|||||||||||
PT Smelting intercompany profit
|
(0.09
|
)
|
(0.06
|
)
|
(21.23
|
)
|
(0.02
|
)
|
(0.01
|
)
|
(5.65
|
)
|
||||||
Gross profit per pound/ounce
|
$
|
3.41
|
$
|
2.40
|
$
|
757.29
|
$
|
3.67
|
$
|
2.30
|
$
|
647.20
|
||||||
Copper sales (millions of recoverable pounds)
|
364
|
364
|
330
|
330
|
||||||||||||||
Gold sales (thousands of recoverable ounces)
|
466
|
683
|
Nine Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2009
|
|||||||||||||||||
By-Product
|
Co-Product Method
|
By-Product
|
Co-Product Method
|
|||||||||||||||
Method
|
Copper
|
Gold
|
Method
|
Copper
|
Gold
|
|||||||||||||
Revenues, excluding adjustments
|
$
|
3.36
|
$
|
3.36
|
$
|
1,203.79
|
$
|
2.41
|
$
|
2.41
|
$
|
944.05
|
||||||
Site production and delivery, before net noncash
|
||||||||||||||||||
and other costs shown below
|
1.52
|
1.02
|
367.25
|
0.98
|
0.57
|
222.78
|
||||||||||||
Gold and silver credits
|
(1.63
|
)
|
–
|
–
|
(1.74
|
)
|
–
|
–
|
||||||||||
Treatment charges
|
0.23
|
0.16
|
55.96
|
0.22
|
0.12
|
49.92
|
||||||||||||
Royalty on metals
|
0.12
|
0.08
|
28.47
|
0.10
|
0.06
|
22.92
|
||||||||||||
Unit net cash costs (credits)
|
0.24
|
1.26
|
451.68
|
(0.44
|
)
|
0.75
|
295.62
|
|||||||||||
Depreciation and amortization
|
0.21
|
0.14
|
50.40
|
0.18
|
0.11
|
41.81
|
||||||||||||
Noncash and other costs, net
|
0.03
|
0.03
|
8.02
|
0.03
|
0.02
|
5.89
|
||||||||||||
Total unit costs (credits)
|
0.48
|
1.43
|
510.10
|
(0.23
|
)
|
0.88
|
343.32
|
|||||||||||
Revenue adjustments, primarily for pricing on
|
||||||||||||||||||
prior period open sales
|
(0.01
|
)
|
(0.01
|
)
|
1.13
|
0.05
|
0.05
|
2.74
|
||||||||||
PT Smelting intercompany profit
|
–
|
–
|
(0.89
|
)
|
(0.04
|
)
|
(0.02
|
)
|
(9.38
|
)
|
||||||||
Gross profit per pound/ounce
|
$
|
2.87
|
$
|
1.92
|
$
|
693.93
|
$
|
2.65
|
$
|
1.56
|
$
|
594.09
|
||||||
Copper sales (millions of recoverable pounds)
|
919
|
919
|
1,131
|
1,131
|
||||||||||||||
Gold sales (thousands of recoverable ounces)
|
1,200
|
2,015
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009a
|
||||||||||
Copper (millions of recoverable pounds)
|
|||||||||||||
Production
|
69
|
54
|
195
|
90
|
|||||||||
Sales
|
73
|
40
|
194
|
66
|
|||||||||
Average realized price per poundb
|
$
|
3.36
|
$
|
2.76
|
$
|
3.22
|
$
|
2.57
|
|||||
Cobalt (millions of contained pounds)
|
|||||||||||||
Production
|
5
|
N/A
|
c
|
14
|
N/A
|
c
|
|||||||
Sales
|
6
|
N/A
|
c
|
13
|
N/A
|
c
|
|||||||
Average realized price per pound
|
$
|
11.93
|
N/A
|
c
|
$
|
11.51
|
N/A
|
c
|
|||||
Ore milled (metric tons per day)
|
11,800
|
7,900
|
10,100
|
7,100
|
|||||||||
Average ore grade (percent):
|
|||||||||||||
Copper
|
3.20
|
3.66
|
3.55
|
3.44
|
|||||||||
Cobalt
|
0.39
|
N/A
|
c
|
0.40
|
N/A
|
c
|
|||||||
Copper recovery rate (percent)
|
90.5
|
89.3
|
91.0
|
90.5
|
a.
|
Represents results since March 2009.
|
b.
|
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
|
c.
|
Comparative results for the 2009 periods have not been included as start-up activities were still under way.
|
Three Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2010
|
|||||||||||||||||
By-Product
|
Co-Product Method
|
By-Product
|
Co-Product Method
|
|||||||||||||||
Method
|
Copper
|
Cobalt
|
Method
|
Copper
|
Cobalt
|
|||||||||||||
Revenues, excluding adjustmentsa
|
$
|
3.36
|
$
|
3.36
|
$
|
11.93
|
$
|
3.22
|
$
|
3.22
|
$
|
11.51
|
||||||
Site production and delivery, before net noncash
|
||||||||||||||||||
and other costs shown below
|
1.44
|
1.19
|
6.05
|
1.37
|
1.23
|
5.88
|
||||||||||||
Cobalt credits
|
(0.65
|
)b
|
–
|
–
|
(0.54
|
)b
|
–
|
–
|
||||||||||
Royalty on metals
|
0.07
|
0.06
|
0.19
|
0.07
|
0.06
|
0.19
|
||||||||||||
Unit net cash costs
|
0.86
|
1.25
|
6.24
|
0.90
|
1.29
|
6.07
|
||||||||||||
Depreciation, depletion and amortization
|
0.46
|
0.39
|
0.89
|
0.49
|
0.40
|
1.24
|
||||||||||||
Noncash and other costs, net
|
0.20
|
0.16
|
0.37
|
0.09
|
0.07
|
0.22
|
||||||||||||
Total unit costs
|
1.52
|
1.80
|
7.50
|
1.48
|
1.76
|
7.53
|
||||||||||||
Revenue adjustments, primarily for pricing on
|
||||||||||||||||||
prior period open sales
|
0.03
|
0.03
|
(0.89
|
)
|
–
|
–
|
0.28
|
|||||||||||
Other non-inventoriable costs
|
(0.04
|
)
|
(0.04
|
)
|
(0.09
|
)
|
(0.08
|
)
|
(0.07
|
)
|
(0.21
|
)
|
||||||
Gross profit per pound
|
$
|
1.83
|
$
|
1.55
|
$
|
3.45
|
$
|
1.66
|
$
|
1.39
|
$
|
4.05
|
||||||
Copper sales (millions of recoverable pounds)
|
73
|
73
|
194
|
194
|
||||||||||||||
Cobalt sales (millions of contained pounds)
|
6
|
13
|
a.
|
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Molybdenum (millions of recoverable pounds)
|
||||||||||||
Productiona
|
10
|
8
|
30
|
21
|
||||||||
Sales, excluding purchasesb
|
17
|
16
|
50
|
42
|
||||||||
Average realized price per pound
|
$
|
16.06
|
$
|
13.95
|
$
|
16.43
|
$
|
11.93
|
||||
Henderson molybdenum mine
|
||||||||||||
Ore milled (metric tons per day)
|
23,000
|
17,600
|
23,000
|
14,800
|
||||||||
Average molybdenum ore grade (percent)
|
0.25
|
0.26
|
0.25
|
0.26
|
||||||||
Molybdenum production (millions of recoverable pounds)
|
10
|
8
|
30
|
21
|
a.
|
Reflects production at the Henderson molybdenum mine.
|
b.
|
Includes sales of molybdenum produced as a by-product at our North and South America copper mines.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||
2010
|
2009a
|
2010
|
2009a
|
|||||||||
Revenues, excluding adjustments
|
$
|
15.42
|
$
|
14.12
|
$
|
15.84
|
$
|
12.47
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
4.87
|
4.68
|
4.67
|
5.33
|
||||||||
Treatment charges and other
|
1.07
|
1.07
|
1.08
|
1.09
|
||||||||
Unit net cash costs
|
5.94
|
5.75
|
5.75
|
6.42
|
||||||||
Depreciation, depletion and amortization
|
0.83
|
1.00
|
0.83
|
0.98
|
||||||||
Noncash and other costs, net
|
0.03
|
0.03
|
0.03
|
0.04
|
||||||||
Total unit costs
|
6.80
|
6.78
|
6.61
|
7.44
|
||||||||
Gross profitb
|
$
|
8.62
|
$
|
7.34
|
$
|
9.23
|
$
|
5.03
|
||||
Molybdenum sales (millions of recoverable pounds)c
|
10
|
8
|
30
|
21
|
a.
|
Revenues and costs were adjusted to include freight and downstream conversion costs in net cash costs; gross profit was not affected by these adjustments.
|
b.
|
Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
|
c.
|
Reflects molybdenum produced by the Henderson molybdenum mine.
|
September 30,
|
December 31,
|
|||||
2010
|
2009
|
|||||
Cash at domestic companiesa
|
$
|
1.4
|
$
|
1.5
|
||
Cash at international operations
|
2.3
|
1.2
|
||||
Total consolidated cash and cash equivalents
|
3.7
|
2.7
|
||||
Less: Noncontrolling interests’ share
|
(0.6
|
)
|
(0.3
|
)
|
||
Cash, net of noncontrolling interests’ share
|
3.1
|
2.4
|
||||
Less: Withholding taxes and other
|
(0.2
|
)
|
(0.2
|
)
|
||
Net cash available
|
$
|
2.9
|
$
|
2.2
|
a.
|
Includes cash at our parent company and North America operations.
|
Three Months Ended September 30, 2010
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
881
|
$
|
881
|
$
|
96
|
$
|
13
|
$
|
990
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
429
|
384
|
52
|
7
|
443
|
||||||||||
By-product creditsa
|
(95
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
27
|
26
|
–
|
1
|
27
|
||||||||||
Net cash costs
|
361
|
410
|
52
|
8
|
470
|
||||||||||
Depreciation, depletion and amortization
|
63
|
59
|
3
|
1
|
63
|
||||||||||
Noncash and other costs, net
|
30
|
31
|
(1
|
)
|
–
|
30
|
|||||||||
Total costs
|
454
|
500
|
54
|
9
|
563
|
||||||||||
Revenue adjustments, primarily for hedging
|
–
|
–
|
–
|
–
|
–
|
||||||||||
Idle facility and other non-inventoriable costs
|
(26
|
)
|
(25
|
)
|
(1
|
)
|
–
|
(26
|
)
|
||||||
Gross profit
|
$
|
401
|
$
|
356
|
$
|
41
|
$
|
4
|
$
|
401
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
990
|
$
|
443
|
$
|
63
|
|||||||||
Net noncash and other costs per above
|
N/A
|
30
|
N/A
|
||||||||||||
Treatment charges per above
|
N/A
|
27
|
N/A
|
||||||||||||
Revenue adjustments, primarily for hedging per above
|
–
|
N/A
|
N/A
|
||||||||||||
Idle facility and other non-inventoriable costs per above
|
N/A
|
26
|
N/A
|
||||||||||||
Eliminations and other
|
–
|
2
|
4
|
||||||||||||
North America copper mines
|
990
|
528
|
67
|
||||||||||||
South America mining
|
1,465
|
462
|
66
|
||||||||||||
Indonesia mining
|
1,874
|
528
|
72
|
||||||||||||
Africa mining
|
307
|
141
|
34
|
||||||||||||
Molybdenum
|
293
|
199
|
13
|
||||||||||||
Rod & Refining
|
1,181
|
1,173
|
2
|
||||||||||||
Atlantic Copper Smelting & Refining
|
595
|
590
|
9
|
||||||||||||
Corporate, other & eliminations
|
(1,553
|
)
|
(1,352
|
)
|
5
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
5,152
|
$
|
2,269
|
$
|
268
|
a.
|
Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
|
b.
|
Includes gold and silver product revenues and production costs.
|
Three Months Ended September 30, 2009
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
813
|
$
|
813
|
$
|
87
|
$
|
13
|
$
|
913
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
370
|
331
|
43
|
7
|
381
|
||||||||||
By-product creditsa
|
(89
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
24
|
24
|
–
|
–
|
24
|
||||||||||
Net cash costs
|
305
|
355
|
43
|
7
|
405
|
||||||||||
Depreciation, depletion and amortization
|
66
|
62
|
3
|
1
|
66
|
||||||||||
Noncash and other costs, net
|
20
|
19
|
1
|
–
|
20
|
||||||||||
Total costs
|
391
|
436
|
47
|
8
|
491
|
||||||||||
Revenue adjustments, primarily for hedging
|
6
|
6
|
–
|
–
|
6
|
||||||||||
Idle facility and other non-inventoriable costs
|
(22
|
)
|
(22
|
)
|
–
|
–
|
(22
|
)
|
|||||||
Gross profit
|
$
|
406
|
$
|
361
|
$
|
40
|
$
|
5
|
$
|
406
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
913
|
$
|
381
|
$
|
66
|
|||||||||
Net noncash and other costs per above
|
N/A
|
20
|
N/A
|
||||||||||||
Treatment charges per above
|
N/A
|
24
|
N/A
|
||||||||||||
Revenue adjustments, primarily for hedging per above
|
6
|
N/A
|
N/A
|
||||||||||||
Idle facility and other non-inventoriable costs per above
|
N/A
|
22
|
N/A
|
||||||||||||
Eliminations and other
|
1
|
4
|
4
|
||||||||||||
North America copper mines
|
920
|
451
|
70
|
||||||||||||
South America mining
|
1,018
|
379
|
67
|
||||||||||||
Indonesia mining
|
1,656
|
369
|
64
|
||||||||||||
Africa mining
|
113
|
89
|
20
|
||||||||||||
Molybdenum
|
258
|
177
|
13
|
||||||||||||
Rod & Refining
|
963
|
957
|
2
|
||||||||||||
Atlantic Copper Smelting & Refining
|
495
|
493
|
9
|
||||||||||||
Corporate, other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
a.
|
Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
|
b.
|
Includes gold and silver product revenues and production costs.
|
Nine Months Ended September 30, 2010
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
2,771
|
$
|
2,771
|
$
|
277
|
$
|
44
|
$
|
3,092
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
1,231
|
1,109
|
144
|
21
|
1,274
|
||||||||||
By-product creditsa
|
(278
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
75
|
73
|
–
|
2
|
75
|
||||||||||
Net cash costs
|
1,028
|
1,182
|
144
|
23
|
1,349
|
||||||||||
Depreciation, depletion and amortization
|
207
|
195
|
10
|
2
|
207
|
||||||||||
Noncash and other costs, net
|
107
|
107
|
–
|
–
|
107
|
||||||||||
Total costs
|
1,342
|
1,484
|
154
|
25
|
1,663
|
||||||||||
Revenue adjustments, primarily for hedging
|
(2
|
)
|
(2
|
)
|
–
|
–
|
(2
|
)
|
|||||||
Idle facility and other non-inventoriable costs
|
(65
|
)
|
(64
|
)
|
(1
|
)
|
–
|
(65
|
)
|
||||||
Gross profit
|
$
|
1,362
|
$
|
1,221
|
$
|
122
|
$
|
19
|
$
|
1,362
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
3,092
|
$
|
1,274
|
$
|
207
|
|||||||||
Net noncash and other costs per above
|
N/A
|
107
|
N/A
|
||||||||||||
Treatment charges per above
|
N/A
|
75
|
N/A
|
||||||||||||
Revenue adjustments, primarily for hedging per above
|
(2
|
)
|
N/A
|
N/A
|
|||||||||||
Idle facility and other non-inventoriable costs per above
|
N/A
|
65
|
N/A
|
||||||||||||
Eliminations and other
|
(2
|
)
|
8
|
13
|
|||||||||||
North America copper mines
|
3,088
|
1,529
|
220
|
||||||||||||
South America mining
|
3,383
|
1,227
|
186
|
||||||||||||
Indonesia mining
|
4,260
|
1,430
|
192
|
||||||||||||
Africa mining
|
763
|
347
|
94
|
||||||||||||
Molybdenum
|
893
|
574
|
38
|
||||||||||||
Rod & Refining
|
3,383
|
3,361
|
6
|
||||||||||||
Atlantic Copper Smelting & Refining
|
1,844
|
1,823
|
28
|
||||||||||||
Corporate, other & eliminations
|
(4,235
|
)
|
(4,052
|
)
|
24
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
13,379
|
$
|
6,239
|
$
|
788
|
a.
|
Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
|
b.
|
Includes gold and silver product revenues and production costs.
|
Nine Months Ended September 30, 2009
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,908
|
$
|
1,908
|
$
|
206
|
$
|
29
|
$
|
2,143
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
1,116
|
1,027
|
107
|
15
|
1,149
|
||||||||||
By-product creditsa
|
(202
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
74
|
73
|
–
|
1
|
74
|
||||||||||
Net cash costs
|
988
|
1,100
|
107
|
16
|
1,223
|
||||||||||
Depreciation, depletion and amortization
|
197
|
188
|
7
|
2
|
197
|
||||||||||
Noncash and other costs, net
|
107
|
105
|
2
|
–
|
107
|
||||||||||
Total costs
|
1,292
|
1,393
|
116
|
18
|
1,527
|
||||||||||
Revenue adjustments, primarily for hedging
|
94
|
94
|
–
|
–
|
94
|
||||||||||
Idle facility and other non-inventoriable costs
|
(84
|
)
|
(84
|
)
|
–
|
–
|
(84
|
)
|
|||||||
Gross profit
|
$
|
626
|
$
|
525
|
$
|
90
|
$
|
11
|
$
|
626
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
2,143
|
$
|
1,149
|
$
|
197
|
|||||||||
Net noncash and other costs per above
|
N/A
|
107
|
N/A
|
||||||||||||
Treatment charges per above
|
N/A
|
74
|
N/A
|
||||||||||||
Revenue adjustments, primarily for hedging per above
|
94
|
N/A
|
N/A
|
||||||||||||
Idle facility and other non-inventoriable costs per above
|
N/A
|
84
|
N/A
|
||||||||||||
Eliminations and other
|
4
|
51
|
12
|
||||||||||||
North America copper mines
|
2,241
|
1,465
|
209
|
||||||||||||
South America mining
|
2,604
|
1,112
|
201
|
||||||||||||
Indonesia mining
|
4,388
|
1,134
|
207
|
||||||||||||
Africa mining
|
170
|
197
|
37
|
||||||||||||
Molybdenum
|
590
|
477
|
c
|
35
|
|||||||||||
Rod & Refining
|
2,329
|
2,314
|
6
|
||||||||||||
Atlantic Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
||||||||||||
Corporate, other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
c
|
$
|
740
|
a.
|
Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes LCM molybdenum inventory adjustments totaling $19 million.
|
Three Months Ended September 30, 2010
|
||||||||||||
By-Product
|
Co-Product Method
|
|||||||||||
(In millions)
|
Method
|
Copper
|
Other a
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
1,341
|
$
|
1,341
|
$
|
85
|
$
|
1,426
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
439
|
413
|
30
|
443
|
||||||||
By-product credits
|
(81
|
)
|
–
|
–
|
–
|
|||||||
Treatment charges
|
68
|
68
|
–
|
68
|
||||||||
Net cash costs
|
426
|
481
|
30
|
511
|
||||||||
Depreciation, depletion and amortization
|
65
|
62
|
3
|
65
|
||||||||
Noncash and other costs, net
|
7
|
7
|
–
|
7
|
||||||||
Total costs
|
498
|
550
|
33
|
583
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales
|
106
|
106
|
–
|
106
|
||||||||
Other non-inventoriable costs
|
(16
|
)
|
(15
|
)
|
(1
|
)
|
(16
|
)
|
||||
Gross profit
|
$
|
933
|
$
|
882
|
$
|
51
|
$
|
933
|
||||
Reconciliation to Amounts Reported
|
||||||||||||
(In millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion and
|
|||||||||||
Revenues
|
and Delivery
|
Amortization
|
||||||||||
Totals presented above
|
$
|
1,426
|
$
|
443
|
$
|
65
|
||||||
Net noncash and other costs per above
|
N/A
|
7
|
N/A
|
|||||||||
Treatment charges per above
|
(68
|
)
|
N/A
|
N/A
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales per above
|
106
|
N/A
|
N/A
|
|||||||||
Other non-inventoriable costs per above
|
N/A
|
16
|
N/A
|
|||||||||
Eliminations and other
|
1
|
(4
|
)
|
1
|
||||||||
South America mining
|
1,465
|
462
|
66
|
|||||||||
North America copper mines
|
990
|
528
|
67
|
|||||||||
Indonesia mining
|
1,874
|
528
|
72
|
|||||||||
Africa mining
|
307
|
141
|
34
|
|||||||||
Molybdenum
|
293
|
199
|
13
|
|||||||||
Rod & Refining
|
1,181
|
1,173
|
2
|
|||||||||
Atlantic Copper Smelting & Refining
|
595
|
590
|
9
|
|||||||||
Corporate, other & eliminations
|
(1,553
|
)
|
(1,352
|
)
|
5
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
5,152
|
$
|
2,269
|
$
|
268
|
a.
|
Includes gold, silver and molybdenum product revenues and production costs.
|
Three Months Ended September 30, 2009
|
||||||||||||
By-Product
|
Co-Product Method
|
|||||||||||
(In millions)
|
Method
|
Copper
|
Other a
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
912
|
$
|
912
|
$
|
33
|
$
|
945
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
372
|
357
|
15
|
372
|
||||||||
By-product credits
|
(33
|
)
|
–
|
–
|
–
|
|||||||
Treatment charges
|
50
|
50
|
–
|
50
|
||||||||
Net cash costs
|
389
|
407
|
15
|
422
|
||||||||
Depreciation, depletion and amortization
|
67
|
65
|
2
|
67
|
||||||||
Noncash and other costs, net
|
4
|
4
|
–
|
4
|
||||||||
Total costs
|
460
|
476
|
17
|
493
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales
|
123
|
123
|
–
|
123
|
||||||||
Other non-inventoriable costs
|
(8
|
)
|
(8
|
)
|
–
|
(8
|
)
|
|||||
Gross profit
|
$
|
567
|
$
|
551
|
$
|
16
|
$
|
567
|
||||
Reconciliation to Amounts Reported
|
||||||||||||
(In millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion and
|
|||||||||||
Revenues
|
and Delivery
|
Amortization
|
||||||||||
Totals presented above
|
$
|
945
|
$
|
372
|
$
|
67
|
||||||
Net noncash and other costs per above
|
N/A
|
4
|
N/A
|
|||||||||
Treatment charges per above
|
(50
|
)
|
N/A
|
N/A
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales per above
|
123
|
N/A
|
N/A
|
|||||||||
Other non-inventoriable costs per above
|
N/A
|
8
|
N/A
|
|||||||||
Eliminations and other
|
–
|
(5
|
)
|
–
|
||||||||
South America mining
|
1,018
|
379
|
67
|
|||||||||
North America copper mines
|
920
|
451
|
70
|
|||||||||
Indonesia mining
|
1,656
|
369
|
64
|
|||||||||
Africa mining
|
113
|
89
|
20
|
|||||||||
Molybdenum
|
258
|
177
|
13
|
|||||||||
Rod & Refining
|
963
|
957
|
2
|
|||||||||
Atlantic Copper Smelting & Refining
|
495
|
493
|
9
|
|||||||||
Corporate, other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
a.
|
Includes gold, silver and molybdenum product revenues and production costs.
|
Nine Months Ended September 30, 2010
|
||||||||||||
By-Product
|
Co-Product Method
|
|||||||||||
(In millions)
|
Method
|
Copper
|
Other a
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
3,343
|
$
|
3,343
|
$
|
201
|
$
|
3,544
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
1,185
|
1,118
|
79
|
1,197
|
||||||||
By-product credits
|
(189
|
)
|
–
|
–
|
–
|
|||||||
Treatment charges
|
148
|
148
|
–
|
148
|
||||||||
Net cash costs
|
1,144
|
1,266
|
79
|
1,345
|
||||||||
Depreciation, depletion and amortization
|
184
|
176
|
8
|
184
|
||||||||
Noncash and other costs, net
|
14
|
13
|
1
|
14
|
||||||||
Total costs
|
1,342
|
1,455
|
88
|
1,543
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales
|
(15
|
)
|
(15
|
)
|
–
|
(15
|
)
|
|||||
Other non-inventoriable costs
|
(30
|
)
|
(27
|
)
|
(3
|
)
|
(30
|
)
|
||||
Gross profit
|
$
|
1,956
|
$
|
1,846
|
$
|
110
|
$
|
1,956
|
||||
Reconciliation to Amounts Reported
|
||||||||||||
(In millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion and
|
|||||||||||
Revenues
|
and Delivery
|
Amortization
|
||||||||||
Totals presented above
|
$
|
3,544
|
$
|
1,197
|
$
|
184
|
||||||
Net noncash and other costs per above
|
N/A
|
14
|
N/A
|
|||||||||
Treatment charges per above
|
(148
|
)
|
N/A
|
N/A
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales per above
|
(15
|
)
|
N/A
|
N/A
|
||||||||
Other non-inventoriable costs per above
|
N/A
|
30
|
N/A
|
|||||||||
Eliminations and other
|
2
|
(14
|
)
|
2
|
||||||||
South America mining
|
3,383
|
1,227
|
186
|
|||||||||
North America copper mines
|
3,088
|
1,529
|
220
|
|||||||||
Indonesia mining
|
4,260
|
1,430
|
192
|
|||||||||
Africa mining
|
763
|
347
|
94
|
|||||||||
Molybdenum
|
893
|
574
|
38
|
|||||||||
Rod & Refining
|
3,383
|
3,361
|
6
|
|||||||||
Atlantic Copper Smelting & Refining
|
1,844
|
1,823
|
28
|
|||||||||
Corporate, other & eliminations
|
(4,235
|
)
|
(4,052
|
)
|
24
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
13,379
|
$
|
6,239
|
$
|
788
|
a.
|
Includes gold, silver and molybdenum product revenues and production costs.
|
Nine Months Ended September 30, 2009
|
||||||||||||
By-Product
|
Co-Product Method
|
|||||||||||
(In millions)
|
Method
|
Copper
|
Other a
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
2,530
|
$
|
2,530
|
$
|
117
|
$
|
2,647
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
1,088
|
1,026
|
68
|
1,094
|
||||||||
By-product credits
|
(111
|
)
|
–
|
–
|
–
|
|||||||
Treatment charges
|
152
|
152
|
–
|
152
|
||||||||
Net cash costs
|
1,129
|
1,178
|
68
|
1,246
|
||||||||
Depreciation, depletion and amortization
|
201
|
194
|
7
|
201
|
||||||||
Noncash and other costs, net
|
7
|
8
|
(1
|
)
|
7
|
|||||||
Total costs
|
1,337
|
1,380
|
74
|
1,454
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales
|
108
|
108
|
–
|
108
|
||||||||
Other non-inventoriable costs
|
(25
|
)
|
(21
|
)
|
(4
|
)
|
(25
|
)
|
||||
Gross profit
|
$
|
1,276
|
$
|
1,237
|
$
|
39
|
$
|
1,276
|
||||
Reconciliation to Amounts Reported
|
||||||||||||
(In millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion and
|
|||||||||||
Revenues
|
and Delivery
|
Amortization
|
||||||||||
Totals presented above
|
$
|
2,647
|
$
|
1,094
|
$
|
201
|
||||||
Net noncash and other costs per above
|
N/A
|
7
|
N/A
|
|||||||||
Treatment charges per above
|
(152
|
)
|
N/A
|
N/A
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales per above
|
108
|
N/A
|
N/A
|
|||||||||
Other non-inventoriable costs per above
|
N/A
|
25
|
N/A
|
|||||||||
Eliminations and other
|
1
|
(14
|
)
|
–
|
||||||||
South America mining
|
2,604
|
1,112
|
201
|
|||||||||
North America copper mines
|
2,241
|
1,465
|
209
|
|||||||||
Indonesia mining
|
4,388
|
1,134
|
207
|
|||||||||
Africa mining
|
170
|
197
|
37
|
|||||||||
Molybdenum
|
590
|
477
|
b
|
35
|
||||||||
Rod & Refining
|
2,329
|
2,314
|
6
|
|||||||||
Atlantic Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
|||||||||
Corporate, other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
b
|
$
|
740
|
a.
|
Includes gold, silver and molybdenum product revenues and production costs.
|
b.
|
Includes LCM molybdenum inventory adjustments totaling $19 million.
|
Three Months Ended September 30, 2010
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,310
|
$
|
1,310
|
$
|
590
|
$
|
22
|
$
|
1,922
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
522
|
356
|
160
|
6
|
522
|
||||||||||
Gold and silver credits
|
(609
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
79
|
54
|
24
|
1
|
79
|
||||||||||
Royalty on metals
|
45
|
31
|
14
|
–
|
45
|
||||||||||
Net cash costs
|
37
|
441
|
198
|
7
|
646
|
||||||||||
Depreciation and amortization
|
72
|
49
|
22
|
1
|
72
|
||||||||||
Noncash and other costs, net
|
6
|
4
|
2
|
–
|
6
|
||||||||||
Total costs
|
115
|
494
|
222
|
8
|
724
|
||||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales
|
79
|
79
|
(5
|
)
|
2
|
76
|
|||||||||
PT Smelting intercompany profit
|
(33
|
)
|
(22
|
)
|
(10
|
)
|
(1
|
)
|
(33
|
)
|
|||||
Gross profit
|
$
|
1,241
|
$
|
873
|
$
|
353
|
$
|
15
|
$
|
1,241
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
1,922
|
$
|
522
|
$
|
72
|
|||||||||
Net noncash and other costs per above
|
N/A
|
6
|
N/A
|
||||||||||||
Treatment charges per above
|
(79
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty on metals per above
|
(45
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales per above
|
76
|
N/A
|
N/A
|
||||||||||||
Indonesia mining
|
1,874
|
528
|
72
|
||||||||||||
North America copper mines
|
990
|
528
|
67
|
||||||||||||
South America mining
|
1,465
|
462
|
66
|
||||||||||||
Africa mining
|
307
|
141
|
34
|
||||||||||||
Molybdenum
|
293
|
199
|
13
|
||||||||||||
Rod & Refining
|
1,181
|
1,173
|
2
|
||||||||||||
Atlantic Copper Smelting & Refining
|
595
|
590
|
9
|
||||||||||||
Corporate, other & eliminations
|
(1,553
|
)
|
(1,352
|
)
|
5
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
5,152
|
$
|
2,269
|
$
|
268
|
Three Months Ended September 30, 2009
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
917
|
$
|
917
|
$
|
675
|
$
|
17
|
$
|
1,609
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
365
|
208
|
153
|
4
|
365
|
||||||||||
Gold and silver credits
|
(695
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
79
|
45
|
33
|
1
|
79
|
||||||||||
Royalty on metals
|
39
|
22
|
17
|
–
|
39
|
||||||||||
Net cash (credits) costs
|
(212
|
)
|
275
|
203
|
5
|
483
|
|||||||||
Depreciation and amortization
|
64
|
37
|
27
|
–
|
64
|
||||||||||
Noncash and other costs, net
|
4
|
2
|
2
|
–
|
4
|
||||||||||
Total (credits) costs
|
(144
|
)
|
314
|
232
|
5
|
551
|
|||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales
|
162
|
162
|
3
|
–
|
165
|
||||||||||
PT Smelting intercompany profit
|
(10
|
)
|
(5
|
)
|
(4
|
)
|
(1
|
)
|
(10
|
)
|
|||||
Gross profit
|
$
|
1,213
|
$
|
760
|
$
|
442
|
$
|
11
|
$
|
1,213
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
1,609
|
$
|
365
|
$
|
64
|
|||||||||
Net noncash and other costs per above
|
N/A
|
4
|
N/A
|
||||||||||||
Treatment charges per above
|
(79
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty on metals per above
|
(39
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales per above
|
165
|
N/A
|
N/A
|
||||||||||||
Indonesia mining
|
1,656
|
369
|
64
|
||||||||||||
North America copper mines
|
920
|
451
|
70
|
||||||||||||
South America mining
|
1,018
|
379
|
67
|
||||||||||||
Africa mining
|
113
|
89
|
20
|
||||||||||||
Molybdenum
|
258
|
177
|
13
|
||||||||||||
Rod & Refining
|
963
|
957
|
2
|
||||||||||||
Atlantic Copper Smelting & Refining
|
495
|
493
|
9
|
||||||||||||
Corporate, other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
Nine Months Ended September 30, 2010
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
3,085
|
$
|
3,085
|
$
|
1,445
|
$
|
59
|
$
|
4,589
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
1,400
|
941
|
441
|
18
|
1,400
|
||||||||||
Gold and silver credits
|
(1,505
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
213
|
144
|
67
|
2
|
213
|
||||||||||
Royalty on metals
|
109
|
73
|
34
|
2
|
109
|
||||||||||
Net cash costs
|
217
|
1,158
|
542
|
22
|
1,722
|
||||||||||
Depreciation and amortization
|
192
|
129
|
60
|
3
|
192
|
||||||||||
Noncash and other costs, net
|
30
|
20
|
10
|
–
|
30
|
||||||||||
Total costs
|
439
|
1,307
|
612
|
25
|
1,944
|
||||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales
|
(8
|
)
|
(8
|
)
|
1
|
–
|
(7
|
)
|
|||||||
PT Smelting intercompany profit
|
(4
|
)
|
(3
|
)
|
(1
|
)
|
–
|
(4
|
)
|
||||||
Gross profit
|
$
|
2,634
|
$
|
1,767
|
$
|
833
|
$
|
34
|
$
|
2,634
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
4,589
|
$
|
1,400
|
$
|
192
|
|||||||||
Net noncash and other costs per above
|
N/A
|
30
|
N/A
|
||||||||||||
Treatment charges per above
|
(213
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty on metals per above
|
(109
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales per above
|
(7
|
)
|
N/A
|
N/A
|
|||||||||||
Indonesia mining
|
4,260
|
1,430
|
192
|
||||||||||||
North America copper mines
|
3,088
|
1,529
|
220
|
||||||||||||
South America mining
|
3,383
|
1,227
|
186
|
||||||||||||
Africa mining
|
763
|
347
|
94
|
||||||||||||
Molybdenum
|
893
|
574
|
38
|
||||||||||||
Rod & Refining
|
3,383
|
3,361
|
6
|
||||||||||||
Atlantic Copper Smelting & Refining
|
1,844
|
1,823
|
28
|
||||||||||||
Corporate, other & eliminations
|
(4,235
|
)
|
(4,052
|
)
|
24
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
13,379
|
$
|
6,239
|
$
|
788
|
Nine Months Ended September 30, 2009
|
|||||||||||||||
By-Product
|
Co-Product Method
|
||||||||||||||
(In millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
2,730
|
$
|
2,730
|
$
|
1,902
|
$
|
56
|
$
|
4,688
|
|||||
Site production and delivery, before net noncash
|
|||||||||||||||
and other costs shown below
|
1,105
|
642
|
449
|
14
|
1,105
|
||||||||||
Gold and silver credits
|
(1,965
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment charges
|
248
|
144
|
101
|
3
|
248
|
||||||||||
Royalty on metals
|
113
|
66
|
46
|
1
|
113
|
||||||||||
Net cash (credits) costs
|
(499
|
)
|
852
|
596
|
18
|
1,466
|
|||||||||
Depreciation and amortization
|
207
|
121
|
84
|
2
|
207
|
||||||||||
Noncash and other costs, net
|
29
|
17
|
12
|
–
|
29
|
||||||||||
Total (credits) costs
|
(263
|
)
|
990
|
692
|
20
|
1,702
|
|||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales
|
54
|
54
|
6
|
1
|
61
|
||||||||||
PT Smelting intercompany profit
|
(47
|
)
|
(27
|
)
|
(19
|
)
|
(1
|
)
|
(47
|
)
|
|||||
Gross profit
|
$
|
3,000
|
$
|
1,767
|
$
|
1,197
|
$
|
36
|
$
|
3,000
|
|||||
Reconciliation to Amounts Reported
|
|||||||||||||||
(In millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion and
|
||||||||||||||
Revenues
|
and Delivery
|
Amortization
|
|||||||||||||
Totals presented above
|
$
|
4,688
|
$
|
1,105
|
$
|
207
|
|||||||||
Net noncash and other costs per above
|
N/A
|
29
|
N/A
|
||||||||||||
Treatment charges per above
|
(248
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty on metals per above
|
(113
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue adjustments, primarily for pricing on prior
|
|||||||||||||||
period open sales per above
|
61
|
N/A
|
N/A
|
||||||||||||
Indonesia mining
|
4,388
|
1,134
|
207
|
||||||||||||
North America copper mines
|
2,241
|
1,465
|
209
|
||||||||||||
South America mining
|
2,604
|
1,112
|
201
|
||||||||||||
Africa mining
|
170
|
197
|
37
|
||||||||||||
Molybdenum
|
590
|
477
|
a
|
35
|
|||||||||||
Rod & Refining
|
2,329
|
2,314
|
6
|
||||||||||||
Atlantic Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
||||||||||||
Corporate, other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
||||||||||
As reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
a
|
$
|
740
|
a.
|
Includes LCM molybdenum inventory adjustments totaling $19 million.
|
Three Months Ended September 30, 2010
|
||||||||||||
By-Product
|
Co-Product Method
|
|||||||||||
(In millions)
|
Method
|
Copper
|
Cobalt
|
Total
|
||||||||
Revenues, excluding adjustmentsa
|
$
|
244
|
$
|
244
|
$
|
72
|
$
|
316
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
104
|
87
|
36
|
123
|
||||||||
Cobalt credits
|
(48
|
)b
|
–
|
–
|
–
|
|||||||
Royalty on metals
|
6
|
5
|
1
|
6
|
||||||||
Net cash costs
|
62
|
92
|
37
|
129
|
||||||||
Depreciation, depletion and amortization
|
34
|
28
|
6
|
34
|
||||||||
Noncash and other costs, net
|
14
|
12
|
2
|
14
|
||||||||
Total costs
|
110
|
132
|
45
|
177
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales
|
2
|
2
|
(5
|
)
|
(3
|
)
|
||||||
Other non-inventoriable costs
|
(3
|
)
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
||||
Gross profit
|
$
|
133
|
$
|
112
|
$
|
21
|
$
|
133
|
||||
Reconciliation to Amounts Reported
|
||||||||||||
(In millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion and
|
|||||||||||
Revenues
|
and Delivery
|
Amortization
|
||||||||||
Totals presented above
|
$
|
316
|
$
|
123
|
$
|
34
|
||||||
Net noncash and other costs per above
|
N/A
|
14
|
N/A
|
|||||||||
Royalty on metals per above
|
(6
|
)
|
N/A
|
N/A
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales per above
|
(3
|
)
|
N/A
|
N/A
|
||||||||
Other non-inventoriable costs per above
|
N/A
|
3
|
N/A
|
|||||||||
Eliminations and other
|
–
|
1
|
–
|
|||||||||
Africa mining
|
307
|
141
|
34
|
|||||||||
North America copper mines
|
990
|
528
|
67
|
|||||||||
South America mining
|
1,465
|
462
|
66
|
|||||||||
Indonesia mining
|
1,874
|
528
|
72
|
|||||||||
Molybdenum
|
293
|
199
|
13
|
|||||||||
Rod & Refining
|
1,181
|
1,173
|
2
|
|||||||||
Atlantic Copper Smelting & Refining
|
595
|
590
|
9
|
|||||||||
Corporate, other & eliminations
|
(1,553
|
)
|
(1,352
|
)
|
5
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
5,152
|
$
|
2,269
|
$
|
268
|
a.
|
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
Nine Months Ended September 30, 2010
|
||||||||||||
By-Product
|
Co-Product Method
|
|||||||||||
(In millions)
|
Method
|
Copper
|
Cobalt
|
Total
|
||||||||
Revenues, excluding adjustmentsa
|
$
|
623
|
$
|
623
|
$
|
150
|
$
|
773
|
||||
Site production and delivery, before net noncash
|
||||||||||||
and other costs shown below
|
264
|
238
|
76
|
314
|
||||||||
Cobalt credits
|
(104
|
)b
|
–
|
–
|
–
|
|||||||
Royalty on metals
|
14
|
11
|
3
|
14
|
||||||||
Net cash costs
|
174
|
249
|
79
|
328
|
||||||||
Depreciation, depletion and amortization
|
94
|
78
|
16
|
94
|
||||||||
Noncash and other costs, net
|
18
|
15
|
3
|
18
|
||||||||
Total costs
|
286
|
342
|
98
|
440
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales
|
–
|
–
|
4
|
4
|
||||||||
Other non-inventoriable costs
|
(15
|
)
|
(12
|
)
|
(3
|
)
|
(15
|
)
|
||||
Gross profit
|
$
|
322
|
$
|
269
|
$
|
53
|
$
|
322
|
||||
Reconciliation to Amounts Reported
|
||||||||||||
(In millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion and
|
|||||||||||
Revenues
|
and Delivery
|
Amortization
|
||||||||||
Totals presented above
|
$
|
773
|
$
|
314
|
$
|
94
|
||||||
Net noncash and other costs per above
|
N/A
|
18
|
N/A
|
|||||||||
Royalty on metals per above
|
(14
|
)
|
N/A
|
N/A
|
||||||||
Revenue adjustments, primarily for pricing on prior
|
||||||||||||
period open sales per above
|
4
|
N/A
|
N/A
|
|||||||||
Other non-inventoriable costs per above
|
N/A
|
15
|
N/A
|
|||||||||
Africa mining
|
763
|
347
|
94
|
|||||||||
North America copper mines
|
3,088
|
1,529
|
220
|
|||||||||
South America mining
|
3,383
|
1,227
|
186
|
|||||||||
Indonesia mining
|
4,260
|
1,430
|
192
|
|||||||||
Molybdenum
|
893
|
574
|
38
|
|||||||||
Rod & Refining
|
3,383
|
3,361
|
6
|
|||||||||
Atlantic Copper Smelting & Refining
|
1,844
|
1,823
|
28
|
|||||||||
Corporate, other & eliminations
|
(4,235
|
)
|
(4,052
|
)
|
24
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
13,379
|
$
|
6,239
|
$
|
788
|
a.
|
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
Three Months Ended September 30,
|
|||||||||
(In millions)
|
2010
|
2009a
|
|||||||
Revenues, excluding adjustments
|
$
|
162
|
$
|
119
|
|||||
Site production and delivery, before net noncash
|
|||||||||
and other costs shown below
|
51
|
40
|
|||||||
Treatment charges and other
|
12
|
8
|
|||||||
Net cash costs
|
63
|
48
|
|||||||
Depreciation, depletion and amortization
|
9
|
8
|
|||||||
Noncash and other costs, net
|
–
|
1
|
|||||||
Total costs
|
72
|
57
|
|||||||
Gross profitb
|
$
|
90
|
$
|
62
|
|||||
Reconciliation to Amounts Reported
|
Production
|
Depreciation,
|
|||||||
(In millions)
|
and
|
Depletion and
|
|||||||
Revenues
|
Delivery
|
Amortization
|
|||||||
Three Months Ended September 30, 2010
|
|||||||||
Totals presented above
|
$
|
162
|
$
|
51
|
$
|
9
|
|||
Treatment charges and other per above
|
(12
|
)
|
N/A
|
N/A
|
|||||
Net noncash and other costs per above
|
N/A
|
–
|
N/A
|
||||||
Henderson mine
|
150
|
51
|
9
|
||||||
Other molybdenum operations and eliminationsc
|
143
|
148
|
4
|
||||||
Molybdenum
|
293
|
199
|
13
|
||||||
North America copper mines
|
990
|
528
|
67
|
||||||
South America mining
|
1,465
|
462
|
66
|
||||||
Indonesia mining
|
1,874
|
528
|
72
|
||||||
Africa mining
|
307
|
141
|
34
|
||||||
Rod & Refining
|
1,181
|
1,173
|
2
|
||||||
Atlantic Copper Smelting & Refining
|
595
|
590
|
9
|
||||||
Corporate, other & eliminations
|
(1,553
|
)
|
(1,352
|
)
|
5
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
5,152
|
$
|
2,269
|
$
|
268
|
|||
Three Months Ended September 30, 2009
|
|||||||||
Totals presented above
|
$
|
119
|
$
|
40
|
$
|
8
|
|||
Treatment charges and other per above
|
(8
|
)
|
N/A
|
N/A
|
|||||
Net noncash and other costs per above
|
N/A
|
1
|
N/A
|
||||||
Henderson mine
|
111
|
41
|
8
|
||||||
Other molybdenum operations and eliminationsc
|
147
|
136
|
5
|
||||||
Molybdenum
|
258
|
177
|
13
|
||||||
North America copper mines
|
920
|
451
|
70
|
||||||
South America mining
|
1,018
|
379
|
67
|
||||||
Indonesia mining
|
1,656
|
369
|
64
|
||||||
Africa mining
|
113
|
89
|
20
|
||||||
Rod & Refining
|
963
|
957
|
2
|
||||||
Atlantic Copper Smelting & Refining
|
495
|
493
|
9
|
||||||
Corporate, other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
a.
|
Revenues and costs were adjusted to include freight and downstream conversion costs in net cash costs; gross profit was not affected by these adjustments.
|
b.
|
Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
|
c.
|
Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced as a by-product at our North and South America copper mines.
|
Nine Months Ended
September 30,
|
|||||||||
(In millions)
|
2010
|
2009a
|
|||||||
Revenues, excluding adjustments
|
$
|
478
|
$
|
258
|
|||||
Site production and delivery, before net noncash
|
|||||||||
and other costs shown below
|
141
|
111
|
|||||||
Treatment charges and other
|
33
|
22
|
|||||||
Net cash costs
|
174
|
133
|
|||||||
Depreciation, depletion and amortization
|
25
|
20
|
|||||||
Noncash and other costs, net
|
1
|
1
|
|||||||
Total costs
|
200
|
154
|
|||||||
Gross profitb
|
$
|
278
|
$
|
104
|
|||||
Reconciliation to Amounts Reported
|
Production
|
Depreciation,
|
|||||||
(In millions)
|
and
|
Depletion and
|
|||||||
Revenues
|
Delivery
|
Amortization
|
|||||||
Nine Months Ended September 30, 2010
|
|||||||||
Totals presented above
|
$
|
478
|
$
|
141
|
$
|
25
|
|||
Treatment charges and other per above
|
(33
|
)
|
N/A
|
N/A
|
|||||
Net noncash and other costs per above
|
N/A
|
1
|
N/A
|
||||||
Henderson mine
|
445
|
142
|
25
|
||||||
Other molybdenum operations and eliminationsc
|
448
|
432
|
13
|
||||||
Molybdenum
|
893
|
574
|
38
|
||||||
North America copper mines
|
3,088
|
1,529
|
220
|
||||||
South America mining
|
3,383
|
1,227
|
186
|
||||||
Indonesia mining
|
4,260
|
1,430
|
192
|
||||||
Africa mining
|
763
|
347
|
94
|
||||||
Rod & Refining
|
3,383
|
3,361
|
6
|
||||||
Atlantic Copper Smelting & Refining
|
1,844
|
1,823
|
28
|
||||||
Corporate, other & eliminations
|
(4,235
|
)
|
(4,052
|
)
|
24
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
13,379
|
$
|
6,239
|
$
|
788
|
|||
Nine Months Ended September 30, 2009
|
|||||||||
Totals presented above
|
$
|
258
|
$
|
111
|
$
|
20
|
|||
Treatment charges and other per above
|
(22
|
)
|
N/A
|
N/A
|
|||||
Net noncash and other costs per above
|
N/A
|
1
|
N/A
|
||||||
Henderson mine
|
236
|
112
|
20
|
||||||
Other molybdenum operations and eliminationsc
|
354
|
365
|
d
|
15
|
|||||
Molybdenum
|
590
|
477
|
35
|
||||||
North America copper mines
|
2,241
|
1,465
|
209
|
||||||
South America mining
|
2,604
|
1,112
|
201
|
||||||
Indonesia mining
|
4,388
|
1,134
|
207
|
||||||
Africa mining
|
170
|
197
|
37
|
||||||
Rod & Refining
|
2,329
|
2,314
|
6
|
||||||
Atlantic Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
||||||
Corporate, other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
c
|
$
|
740
|
a.
|
Revenues and costs were adjusted to include freight and downstream conversion costs in net cash costs; gross profit was not affected by these adjustments.
|
b.
|
Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
|
c.
|
Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced as a by-product at our North and South America copper mines.
|
d.
|
Includes LCM molybdenum inventory adjustments totaling $19 million.
|
(a)
|
Evaluation of disclosure controls and procedures. Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report.
|
(b)
|
Changes in internal control. There has been no change in our internal control over financial reporting that occurred during the quarter ended September 30, 2010, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
(c)
|
The following table sets forth information with respect to shares of Freeport-McMoRan Copper & Gold Inc. (FCX) common stock purchased by us during the three months ended September 30, 2010:
|
(c) Total Number of
|
(d) Maximum Number
|
||||||||
(a) Total Number
|
(b) Average
|
Shares Purchased as Part
|
of Shares That May
|
||||||
of Shares
|
Price Paid
|
of Publicly Announced
|
Yet Be Purchased Under
|
||||||
Period
|
Purchased
|
Per Share
|
Plans or Programsa
|
the Plans or Programsa
|
|||||
July 1-31, 2010
|
–
|
$
|
–
|
–
|
23,685,500
|
||||
August 1-31, 2010
|
–
|
$
|
–
|
–
|
23,685,500
|
||||
September 1-30, 2010
|
–
|
$
|
–
|
–
|
23,685,500
|
||||
Total
|
–
|
$
|
–
|
–
|
23,685,500
|
||||
a.
|
On July 21, 2008, our Board of Directors approved an increase in our open-market share purchase program for up to 30 million shares. This program does not have an expiration date.
|
Three Months Ended September 30, 2010
|
|||||||||||||
Proposed
|
|||||||||||||
§104(a)(2)
|
§104(b)(3)
|
§104(d)(4)
|
§110(b)(2)(5)
|
§107(a)(6)
|
Penalties(7)
|
||||||||
Mine or Operation(1):
|
|||||||||||||
Bagdad
|
52
|
–
|
–
|
–
|
–
|
$
|
20,782
|
||||||
Chino
|
6
|
–
|
–
|
–
|
–
|
$
|
–
|
||||||
Climax
|
1
|
–
|
–
|
–
|
–
|
$
|
150
|
||||||
Cobre
|
–
|
–
|
–
|
–
|
–
|
$
|
–
|
||||||
Copper Queen
|
3
|
–
|
–
|
–
|
–
|
$
|
350
|
||||||
Henderson
|
27
|
–
|
–
|
–
|
–
|
$
|
5,694
|
||||||
Miami
|
–
|
–
|
–
|
–
|
–
|
$
|
–
|
||||||
Morenci
|
77
|
–
|
–
|
–
|
–
|
$
|
–
|
||||||
Safford
|
24
|
–
|
–
|
–
|
–
|
$
|
4,844
|
||||||
Sierrita
|
63
|
–
|
–
|
–
|
–
|
$
|
59,716
|
||||||
Tohono
|
1
|
–
|
–
|
–
|
–
|
$
|
100
|
||||||
Twin Buttes
|
–
|
–
|
–
|
–
|
–
|
$
|
–
|
||||||
Tyrone
|
17
|
–
|
–
|
–
|
–
|
$
|
2,391
|
||||||
Chieftain 2100 Screening Plant
|
–
|
–
|
–
|
–
|
–
|
$
|
–
|
||||||
Warrior 1800 Screening Plant
|
–
|
–
|
–
|
–
|
–
|
$
|
–
|
(1)
|
MSHA assigns an identification number to each mine or operation and may or may not assign separate identification numbers to related facilities. The information provided in this table is presented by mine (producing and non-producing) or operation rather than MSHA identification number because that is how we manage and operate our business, and we believe that this presentation is more useful to investors.
|
(2)
|
Represents the total number of citations issued by MSHA under section 104 of the Mine Act, for violations of heath or safety standards that could significantly and substantially contribute to a serious injury if left unabated.
|
(3)
|
Represents the total number of orders issued under section 104(b) of the Mine Act, which represents a failure to abate a citation under section 104(a) within the period prescribed by MSHA. This results in an order of immediate withdrawal from the area of the mine affected by the condition until MSHA determines that the violation has been abated.
|
(4)
|
Represents the total number of citations and orders issued by MSHA under section 104(d) of the Mine Act for unwarrantable failure to comply with mandatory health or safety standards.
|
(5)
|
Represents the total number of flagrant violations identified by MSHA under section 110(b)(2) of the Mine Act.
|
(6)
|
Represents the total number of imminent danger orders issued under section 107(a) of the Mine Act.
|
(7)
|
Amounts represent the total dollar value of proposed assessments received from MSHA during the three months ended September 30, 2010, and do not necessarily relate to the citations or orders issued by MSHA during the same period, or to the pending legal actions reported below.
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|||||
EXHIBIT INDEX
|
|||||
Filed
|
|||||
Exhibit
|
with this
|
Incorporated by Reference
|
|||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
3.1
|
Composite Certificate of Incorporation of FCX.
|
10-Q
|
001-11307-01
|
08/06/2010
|
|
3.2
|
Amended and Restated By-Laws of FCX, as amended through February 2, 2010.
|
8-K
|
001-11307-01
|
02/05/2010
|
|
Stock Purchase Agreement dated September 19, 2010, by and among Freeport-McMoRan Copper & Gold Inc., Freeport-McMoRan Preferred LLC and McMoRan Exploration Co.
|
X
|
||||
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
||||
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
||||
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
||||
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
||||
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
||||
101.INS
|
XBRL Instance Document.
|
X
|
|||
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|