Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017, or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-3754
ALLY FINANCIAL INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 38-0572512 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
Ally Detroit Center
500 Woodward Ave.
Floor 10, Detroit, Michigan
48226
(Address of principal executive offices)
(Zip Code)
(866) 710-4623
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for a shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer þ | | Accelerated filer o | | Non-accelerated filer o | | Smaller reporting company o |
| | (Do not check if a smaller reporting company) | | Emerging growth company o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
At October 27, 2017, the number of shares outstanding of the Registrant’s common stock was 442,185,905 shares.
INDEX
Ally Financial Inc. Form 10-Q
|
| | |
| | Page |
| |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
|
| | | | | |
| | PART I — FINANCIAL INFORMATION | | | |
Item 1. Financial Statements
Condensed Consolidated Statement of Comprehensive Income (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Financing revenue and other interest income | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 1,486 |
| | $ | 1,307 |
| | $ | 4,301 |
| | $ | 3,807 |
|
Interest and dividends on investment securities and other earning assets | | 157 |
| | 101 |
| | 437 |
| | 302 |
|
Interest on cash and cash equivalents | | 11 |
| | 3 |
| | 23 |
| | 10 |
|
Operating leases | | 434 |
| | 649 |
| | 1,465 |
| | 2,119 |
|
Total financing revenue and other interest income | | 2,088 |
| | 2,060 |
| | 6,226 |
|
| 6,238 |
|
Interest expense | | | | | | | | |
Interest on deposits | | 285 |
| | 212 |
| | 766 |
| | 608 |
|
Interest on short-term borrowings | | 34 |
| | 14 |
| | 94 |
| | 39 |
|
Interest on long-term debt | | 416 |
| | 430 |
| | 1,257 |
| | 1,308 |
|
Total interest expense | | 735 |
| | 656 |
| | 2,117 |
|
| 1,955 |
|
Net depreciation expense on operating lease assets | | 272 |
| | 408 |
| | 982 |
| | 1,352 |
|
Net financing revenue and other interest income | | 1,081 |
| | 996 |
| | 3,127 |
|
| 2,931 |
|
Other revenue | | | | | | | | |
Insurance premiums and service revenue earned | | 252 |
| | 238 |
| | 720 |
| | 704 |
|
Gain on mortgage and automotive loans, net | | 15 |
| | — |
| | 65 |
| | 4 |
|
Loss on extinguishment of debt | | (4 | ) | | — |
| | (6 | ) | | (4 | ) |
Other gain on investments, net | | 23 |
| | 52 |
| | 73 |
| | 145 |
|
Other income, net of losses | | 95 |
| | 98 |
| | 313 |
| | 289 |
|
Total other revenue | | 381 |
|
| 388 |
| | 1,165 |
|
| 1,138 |
|
Total net revenue | | 1,462 |
| | 1,384 |
| | 4,292 |
|
| 4,069 |
|
Provision for loan losses | | 314 |
| | 258 |
| | 854 |
| | 650 |
|
Noninterest expense | | | | | | | | |
Compensation and benefits expense | | 264 |
| | 248 |
| | 814 |
| | 742 |
|
Insurance losses and loss adjustment expenses | | 65 |
| | 69 |
| | 278 |
| | 287 |
|
Other operating expenses | | 424 |
| | 418 |
| | 1,249 |
| | 1,189 |
|
Total noninterest expense | | 753 |
| | 735 |
| | 2,341 |
|
| 2,218 |
|
Income from continuing operations before income tax expense | | 395 |
| | 391 |
| | 1,097 |
|
| 1,201 |
|
Income tax expense from continuing operations | | 115 |
| | 130 |
| | 350 |
| | 336 |
|
Net income from continuing operations | | 280 |
| | 261 |
| | 747 |
|
| 865 |
|
Income (loss) from discontinued operations, net of tax | | 2 |
| | (52 | ) | | 1 |
| | (46 | ) |
Net income | | 282 |
| | 209 |
| | 748 |
|
| 819 |
|
Other comprehensive income (loss), net of tax | | 48 |
| | (4 | ) | | 144 |
| | 262 |
|
Comprehensive income | | $ | 330 |
|
| $ | 205 |
|
| $ | 892 |
|
| $ | 1,081 |
|
Statement continues on the next page.
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Comprehensive Income (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
(in dollars) (a) | | 2017 | | 2016 | | 2017 | | 2016 |
Basic earnings per common share | | | | | | | | |
Net income from continuing operations | | $ | 0.62 |
| | $ | 0.54 |
| | $ | 1.63 |
| | $ | 1.73 |
|
Income (loss) from discontinued operations, net of tax | | — |
| | (0.11 | ) | | — |
| | (0.10 | ) |
Net income | | $ | 0.63 |
| | $ | 0.43 |
| | $ | 1.63 |
| | $ | 1.63 |
|
Diluted earnings per common share | | | | | | | | |
Net income from continuing operations | | $ | 0.62 |
| | $ | 0.54 |
| | $ | 1.63 |
| | $ | 1.72 |
|
Income (loss) from discontinued operations, net of tax | | — |
| | (0.11 | ) | | — |
| | (0.10 | ) |
Net income | | $ | 0.63 |
| | $ | 0.43 |
| | $ | 1.63 |
| | $ | 1.63 |
|
Cash dividends declared per common share | | $ | 0.12 |
| | $ | 0.08 |
| | $ | 0.28 |
| | $ | 0.08 |
|
| |
(a) | Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers. |
Refer to Note 17 for additional earnings per share information. The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Balance Sheet (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | |
($ in millions, except share data) | | September 30, 2017 | | December 31, 2016 |
Assets | | | | |
Cash and cash equivalents | | | | |
Noninterest-bearing | | $ | 810 |
| | $ | 1,547 |
|
Interest-bearing | | 3,614 |
| | 4,387 |
|
Total cash and cash equivalents | | 4,424 |
| | 5,934 |
|
Available-for-sale securities (refer to Note 7 for discussion of investment securities pledged as collateral) | | 23,099 |
| | 18,926 |
|
Held-to-maturity securities (fair value of $1,807 and $789) | | 1,839 |
| | 839 |
|
Loans held-for-sale, net | | 18 |
| | — |
|
Finance receivables and loans, net | | | | |
Finance receivables and loans, net of unearned income | | 118,871 |
| | 118,944 |
|
Allowance for loan losses | | (1,286 | ) | | (1,144 | ) |
Total finance receivables and loans, net | | 117,585 |
| | 117,800 |
|
Investment in operating leases, net | | 8,931 |
| | 11,470 |
|
Premiums receivable and other insurance assets | | 2,054 |
| | 1,905 |
|
Other assets | | 6,063 |
| | 6,854 |
|
Total assets | | $ | 164,013 |
| | $ | 163,728 |
|
Liabilities | | | | |
Deposit liabilities | | | | |
Noninterest-bearing | | $ | 129 |
| | $ | 84 |
|
Interest-bearing | | 89,987 |
|
| 78,938 |
|
Total deposit liabilities | | 90,116 |
| | 79,022 |
|
Short-term borrowings | | 10,175 |
| | 12,673 |
|
Long-term debt | | 45,122 |
| | 54,128 |
|
Interest payable | | 552 |
| | 351 |
|
Unearned insurance premiums and service revenue | | 2,583 |
| | 2,500 |
|
Accrued expenses and other liabilities | | 1,892 |
| | 1,737 |
|
Total liabilities | | 150,440 |
| | 150,411 |
|
Contingencies (refer to Note 25) | | | | |
Equity | | | | |
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued 489,593,314 and 485,707,644; and outstanding 443,796,233 and 467,000,306) | | 21,223 |
| | 21,166 |
|
Accumulated deficit | | (6,533 | ) | | (7,151 | ) |
Accumulated other comprehensive loss | | (197 | ) | | (341 | ) |
Treasury stock, at cost (45,797,081 and 18,707,338 shares) | | (920 | ) | | (357 | ) |
Total equity | | 13,573 |
| | 13,317 |
|
Total liabilities and equity | | $ | 164,013 |
| | $ | 163,728 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Balance Sheet (unaudited)
Ally Financial Inc. • Form 10-Q
The assets of consolidated variable interest entities, presented based upon the legal transfer of the underlying assets in order to reflect legal ownership, that can be used only to settle obligations of the consolidated variable interest entities and the liabilities of these entities for which creditors (or beneficial interest holders) do not have recourse to our general credit were as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Assets | | | | |
Finance receivables and loans, net | | | | |
Finance receivables and loans, net of unearned income | | $ | 20,020 |
| | $ | 24,630 |
|
Allowance for loan losses | | (134 | ) | | (173 | ) |
Total finance receivables and loans, net | | 19,886 |
| | 24,457 |
|
Investment in operating leases, net | | 704 |
| | 1,745 |
|
Other assets | | 1,037 |
| | 1,390 |
|
Total assets | | $ | 21,627 |
| | $ | 27,592 |
|
Liabilities | | | | |
Long-term debt | | $ | 10,046 |
| | $ | 13,259 |
|
Accrued expenses and other liabilities | | 10 |
| | 12 |
|
Total liabilities | | $ | 10,056 |
| | $ | 13,271 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Changes in Equity (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Common stock and paid-in capital | | Preferred stock | | Accumulated deficit | | Accumulated other comprehensive (loss) income | | Treasury stock | | Total equity |
Balance at January 1, 2016 | | $ | 21,100 |
| | $ | 696 |
| | $ | (8,110 | ) | | $ | (231 | ) | | $ | (16 | ) | | $ | 13,439 |
|
Net income | |
| |
| | 819 |
| |
|
| |
| | 819 |
|
Preferred stock dividends | |
| |
| | (30 | ) | |
|
| |
| | (30 | ) |
Series A preferred stock redemption | | | | (696 | ) | | | | | | | | (696 | ) |
Share-based compensation | | 49 |
| |
|
| |
| |
|
| |
|
| | 49 |
|
Other comprehensive income | |
| |
|
| |
| | 262 |
| |
|
| | 262 |
|
Common stock repurchases | |
| |
|
| |
| |
|
| | (173 | ) | | (173 | ) |
Common stock dividend ($0.08 per share) | |
| |
| | (40 | ) | |
| |
| | (40 | ) |
Balance at September 30, 2016 | | $ | 21,149 |
| | $ | — |
| | $ | (7,361 | ) | | $ | 31 |
| | $ | (189 | ) | | $ | 13,630 |
|
Balance at January 1, 2017 | | $ | 21,166 |
| | $ | — |
| | $ | (7,151 | ) | | $ | (341 | ) | | $ | (357 | ) | | $ | 13,317 |
|
Net income | |
| |
| | 748 |
| |
|
| |
| | 748 |
|
Share-based compensation | | 57 |
| |
| |
| |
| |
| | 57 |
|
Other comprehensive income | |
| |
| |
| | 144 |
| |
| | 144 |
|
Common stock repurchases | |
| |
| |
| |
| | (563 | ) | | (563 | ) |
Common stock dividends ($0.28 per share) | |
| |
| | (130 | ) | |
| |
|
| | (130 | ) |
Balance at September 30, 2017 | | $ | 21,223 |
| | $ | — |
| | $ | (6,533 | ) | | $ | (197 | ) | | $ | (920 | ) | | $ | 13,573 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Cash Flows (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | |
Nine months ended September 30, ($ in millions) | | 2017 | | 2016 |
Operating activities |
|
|
|
|
Net income |
| $ | 748 |
|
| $ | 819 |
|
Reconciliation of net income to net cash provided by operating activities |
| |
| |
Depreciation and amortization |
| 1,434 |
|
| 1,807 |
|
Provision for loan losses |
| 854 |
|
| 650 |
|
Gain on mortgage and automotive loans, net |
| (65 | ) |
| (4 | ) |
Other gain on investments, net |
| (73 | ) |
| (145 | ) |
Loss on extinguishment of debt |
| 6 |
|
| 4 |
|
Originations and purchases of loans held-for-sale |
| (252 | ) |
| (141 | ) |
Proceeds from sales and repayments of loans originated as held-for-sale |
| 236 |
|
| 184 |
|
Net change in |
| |
| |
Deferred income taxes |
| 289 |
|
| 322 |
|
Interest payable |
| 202 |
|
| 112 |
|
Other assets |
| (57 | ) |
| 16 |
|
Other liabilities |
| (19 | ) |
| (65 | ) |
Other, net |
| 70 |
|
| 30 |
|
Net cash provided by operating activities |
| 3,373 |
|
| 3,589 |
|
Investing activities |
|
|
|
|
Purchases of available-for-sale securities |
| (9,022 | ) |
| (11,027 | ) |
Proceeds from sales of available-for-sale securities |
| 2,926 |
|
| 8,546 |
|
Proceeds from maturities and repayments of available-for-sale securities |
| 2,002 |
|
| 2,411 |
|
Purchases of held-to-maturity securities |
| (709 | ) |
| (650 | ) |
Proceeds from maturities and repayments of held-to-maturity securities |
| 32 |
|
| — |
|
Purchases of finance receivables and loans held-for-investment |
| (3,125 | ) |
| (2,924 | ) |
Proceeds from sales of finance receivables and loans originated as held-for-investment |
| 1,323 |
|
| 4,221 |
|
Originations and repayments of finance receivables and loans held-for-investment and other, net | | 1,021 |
| | (5,384 | ) |
Purchases of operating lease assets |
| (2,844 | ) |
| (2,360 | ) |
Disposals of operating lease assets |
| 4,409 |
|
| 4,631 |
|
Acquisitions, net of cash acquired |
| — |
|
| (309 | ) |
Net change in restricted cash |
| 497 |
|
| 622 |
|
Net change in nonmarketable equity investments |
| (20 | ) |
| (401 | ) |
Other, net |
| (159 | ) |
| (157 | ) |
Net cash used in investing activities |
| (3,669 | ) |
| (2,781 | ) |
Statement continues on the next page.
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Cash Flows (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | |
Nine months ended September 30, ($ in millions) | | 2017 | | 2016 |
Financing activities |
|
|
|
|
Net change in short-term borrowings |
| (2,500 | ) |
| (1,673 | ) |
Net increase in deposits |
| 11,050 |
|
| 9,240 |
|
Proceeds from issuance of long-term debt |
| 13,302 |
|
| 11,229 |
|
Repayments of long-term debt |
| (22,376 | ) |
| (20,758 | ) |
Repurchase and redemption of preferred stock |
| — |
|
| (696 | ) |
Repurchase of common stock | | (563 | ) | | (173 | ) |
Dividends paid |
| (130 | ) |
| (70 | ) |
Net cash used in financing activities |
| (1,217 | ) |
| (2,901 | ) |
Effect of exchange-rate changes on cash and cash equivalents |
| 3 |
|
| 2 |
|
Net decrease in cash and cash equivalents |
| (1,510 | ) |
| (2,091 | ) |
Cash and cash equivalents at beginning of year |
| 5,934 |
|
| 6,380 |
|
Cash and cash equivalents at September 30, |
| $ | 4,424 |
|
| $ | 4,289 |
|
Supplemental disclosures |
| | | |
Cash paid for |
| | | |
Interest |
| $ | 1,910 |
|
| $ | 1,860 |
|
Income taxes |
| 32 |
|
| 16 |
|
Noncash items |
| | | |
Held-to-maturity securities received in consideration for loans sold | | 56 |
| | — |
|
Finance receivables and loans transferred to loans held-for-sale |
| 1,326 |
|
| 4,231 |
|
Other disclosures |
| | | |
Proceeds from repayments of mortgage loans held-for-investment originally designated as held-for-sale |
| 29 |
|
| 28 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
1. Description of Business, Basis of Presentation, and Changes in Significant Accounting Policies
Ally Financial Inc. (together with its consolidated subsidiaries unless the context requires otherwise, Ally, the Company, or we, us, or our) is a leading digital financial services company and top 25 U.S. financial holding company (FHC) offering diversified financial products for consumers, businesses, automotive dealers, and corporate clients. Our legacy dates back to 1919, and Ally was redesigned in 2009 with a distinctive brand, innovative approach, and relentless focus on our customers. We reconverted to a Delaware corporation in 2009 and are registered as a bank holding company (BHC) under the Bank Holding Company Act of 1956 as amended and an FHC under the Gramm-Leach-Bliley Act of 1999 as amended. We are one of the largest full service automotive finance operations in the country with a deep expertise in automotive lending and a complementary automotive-focused insurance business. Our wholly-owned banking subsidiary, Ally Bank, has received numerous industry awards for its services and capabilities and is one of the largest and most respected online banks, uniquely positioned for the observed shifting trends in consumer and commercial banking preferences for digital banking. We offer a variety of deposit and banking products including CDs, online savings, money market and checking accounts, IRA products, a cash back credit card, and mortgage lending offerings through Ally Home. We have recently integrated a growing digital wealth management and online brokerage platform to enable consumers to have a variety of options in managing their savings and wealth. Additionally, through our corporate finance business, we offer lending solutions to middle-market companies.
Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America (GAAP). Additionally, where applicable, the policies conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and that affect income and expenses during the reporting period and related disclosures. In developing the estimates and assumptions, management uses all available evidence; however, actual results could differ because of uncertainties associated with estimating the amounts, timing, and likelihood of possible outcomes. Our most significant estimates pertain to the allowance for loan losses, valuations of automotive lease assets and residuals, fair value of financial instruments, legal and regulatory reserves, and the determination of the provision for income taxes.
The Condensed Consolidated Financial Statements at September 30, 2017, and for the three months and nine months ended September 30, 2017, and 2016, are unaudited but reflect all adjustments that are, in management’s opinion, necessary for the fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements (and the related Notes) included in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed on February 27, 2017, with the U.S. Securities and Exchange Commission (SEC).
Significant Accounting Policies
Income Taxes
In calculating the provision for interim income taxes, in accordance with Accounting Standards Codification (ASC) 740, Income Taxes, we apply an estimated annual effective tax rate to year-to-date ordinary income. At the end of each interim period, we estimate the effective tax rate expected to be applicable for the full fiscal year. This method differs from that described in Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K, which describes our annual significant income tax accounting policy and related methodology.
Securitizations and Variable Interest Entities
We securitize, transfer, and service consumer and commercial automotive loans and operating leases. Securitization transactions typically involve the use of variable interest entities (VIEs) and are accounted for either as sales or secured borrowings. We may retain economic interests in securitized and sold assets, which are generally in the form of senior or subordinated interests, other residual interests, and servicing rights.
In order to conclude whether or not a VIE is required to be consolidated, careful consideration and judgment must be given to our continuing involvement with the VIE. In circumstances where we have both the power to direct the activities of the entity that most significantly impact the entity's performance and the obligation to absorb losses or the right to receive benefits of the entity that could be significant, we would conclude that we are the primary beneficiary of the VIE, and would consolidate the entity. Consolidation of the VIE would also preclude us from recording an accounting sale on the transaction. In the case of a consolidated VIE, the accounting is consistent with a secured borrowing (e.g., we continue to carry the loans and we record the related securitized debt on our Condensed Consolidated Balance Sheet).
In transactions where we are not determined to be the primary beneficiary of the VIE, we must determine whether or not we achieve a sale for accounting purposes. In order to achieve a sale for accounting purposes, the assets being transferred must be legally isolated, not be constrained by restrictions from further transfer, and be deemed to be beyond our control. If we were to fail any of these three criteria for sale accounting, the transfer would be accounted for as a secured borrowing consistent with the preceding paragraph. Refer to Note 10 to the Condensed Consolidated Financial Statements for discussion on VIEs.
Gains or losses on off-balance sheet securitizations take into consideration the fair value of any retained interests, including the value of certain servicing assets or liabilities, if any, which are initially recorded at fair value at the date of sale. The estimate of the fair value of the
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
retained interests and servicing requires us to exercise significant judgment about the timing and amount of future cash flows from the interests. Refer to Note 21 to the Condensed Consolidated Financial Statements for a discussion of fair value estimates.
Gains or losses on off-balance sheet securitizations and sales are reported in gain on mortgage and automotive loans, net, in our Condensed Consolidated Statement of Comprehensive Income. Retained interests are classified as securities or as other assets depending on their nature. On December 24, 2016, the risk retention rules under the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) of 2010 became effective, requiring us to retain at least five percent of the credit risk of the assets underlying asset-backed securitizations. This note was updated to address the Dodd-Frank Act risk retention rules and differs from our description in Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K.
We retain servicing responsibilities for all of our consumer and commercial automotive loan and operating lease securitizations. We may receive servicing fees for off-balance sheet securitizations based on the securitized loan balances and certain ancillary fees, all of which are reported in servicing fees in the Condensed Consolidated Statement of Comprehensive Income. Typically, the fee we are paid for servicing consumer automotive finance receivables represents adequate compensation, and consequently, does not result in the recognition of a servicing asset or liability.
Whether on- or off-balance sheet, the investors in the securitization trusts generally have no recourse to our assets outside of protections afforded through customary market representation and warranty repurchase provisions.
Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K regarding additional significant accounting policies.
Recently Adopted Accounting Standards
Stock Compensation — Improvements to Employee Share-Based Payment Accounting (ASU 2016-09)
As of December 31, 2016, we adopted Accounting Standards Update (ASU) 2016-09. The amendments in this update changed several aspects of share-based payment accounting. The amendments allowed for an entity-wide accounting policy election to either account for forfeitures as they occur or estimate the number of awards that are expected to vest. We elected to account for forfeitures as they occur. The amendments modified the tax withholding requirements to allow entities to withhold an amount up to the employee’s maximum individual statutory tax rates without resulting in a liability classification of the award as opposed to limiting the withholding to the minimum statutory tax rates as required under previous accounting guidance. The amendments required that all excess tax benefits and tax deficiencies related to share-based payment awards be recognized in income tax expense or benefit in the income statement in the period in which they occur. The amendments also addressed the classification and presentation of certain items on the cash flow statement. Specifically, cash flows related to excess tax benefits should be classified as an operating activity instead of a financing activity and cash flows related to cash paid to a tax authority by an employer when withholding shares from an employee’s award for tax withholding purposes should be classified as a financing activity. The adoption of these amendments did not have a material impact to the financial statements.
Recently Issued Accounting Standards
Revenue from Contracts with Customers (ASU 2014-09) and Revenue from Contracts with Customers — Deferral of the Effective Date (ASU 2015-14)
In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09. The purpose of this guidance is to streamline and consolidate existing revenue recognition principles in GAAP and to converge revenue recognition principles with International Financial Reporting Standards (IFRS). The core principle of the amendments is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The amendments include a five step process for consideration of the core principle, guidance on the accounting treatment for costs associated with a contract, and disclosure requirements related to the revenue process. As originally issued, the amendments in ASU 2014-09 were to be effective beginning on January 1, 2017. However, in August 2015, the FASB issued ASU 2015-14, which deferred the effective date of the guidance until January 1, 2018, and permitted early adoption as of the original effective date in ASU 2014-09. The FASB has issued several additional ASUs to clarify guidance and provide implementation support for ASU 2014-09. Management has considered these additional ASUs when assessing the overall impact of ASU 2014-09. The amendments to the revenue recognition principles can be applied upon adoption either through a full retrospective application or on a modified retrospective basis with a cumulative effect adjustment on the date of initial adoption with certain practical expedients. Our implementation efforts to date related to this standard have included identifying revenue streams that are within the scope of this guidance, the evaluation of associated contracts and accounting policies, the evaluation of processes and systems of internal control, and the assessment of disclosure requirements of the standard. A majority of our revenue streams are not within the scope of this ASU as they are governed by other accounting standards. Management has determined that certain revenue streams and contractual arrangements are in scope of this guidance, including deposit fees, revenue on certain noninsurance contracts, brokering commissions through our insurance operations, sales of off-lease vehicles, remarketing fee income through SmartAuction, and commission and fee income generated through Ally Invest. Management does not expect these amendments to impact current revenue recognition patterns for a majority of the in scope revenue streams and contracts. However, we expect that the application of this guidance to noninsurance contracts within our insurance business will result in the deferral of certain amounts we currently recognize as revenue and expense upon the origination of the contract and the immediate recognition of certain expenses upon the origination of the contract that are currently deferred. Additionally, upon implementation we expect to expand our financial statement disclosures as required by the standard. Our assessment is not final; however, we do not expect the impact of the new guidance to these
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
specific contracts to be material to the financial statements. We currently plan to adopt this guidance as of January 1, 2018, and expect to use the modified retrospective approach.
Financial Instruments — Recognition and Measurement of Financial Assets (ASU 2016-01)
In January 2016, the FASB issued ASU 2016-01. The amendments in this update modify the requirements related to the measurement of certain financial instruments in the statement of financial condition and results of operations. For equity investments (other than investments accounted for using the equity method), entities must measure such instruments at fair value with changes in fair value recognized in net income. Changes in fair value for equity securities will no longer be recognized through other comprehensive income. Reporting entities may continue to elect to measure equity investments that do not have a readily determinable fair value at cost with adjustments for impairment and observable changes in price. In addition, for a liability (other than a derivative liability) that an entity measures at fair value, any change in fair value related to the instrument-specific credit risk, that is the entity’s own-credit, should be presented separately in other comprehensive income and not as a component of net income. The amendments are effective on January 1, 2018, with early adoption permitted solely for the provisions pertaining to instrument-specific credit risk for liabilities measured at fair value. The amendments must be applied on a modified retrospective basis with a cumulative effect adjustment as of the beginning of the fiscal year of initial adoption. While the amendment requiring equity investments to be measured at fair value with changes in fair value recognized in net income will create additional volatility in our Condensed Consolidated Statement of Comprehensive Income, we do not anticipate the other amendments will have a material impact to our financial statements. We currently plan to adopt these amendments on January 1, 2018, and expect to use the modified retrospective approach as required.
Leases (ASU 2016-02)
In February 2016, the FASB issued ASU 2016-02. The amendments in this update primarily replace the existing accounting requirements for operating leases for lessees. Lessee accounting requirements for finance leases and lessor accounting requirements for operating leases and sales type and direct financing leases (sales type and direct financing leases were both previously referred to as capital leases) are largely unchanged. The amendments require the lessee of an operating lease to record a balance sheet gross-up upon lease commencement by recognizing a right-of-use asset and lease liability equal to the present value of the lease payments. The right-of-use asset and lease liability should be derecognized in a manner that effectively yields a straight line lease expense over the lease term. In addition to the changes to the lessee operating lease accounting requirements, the amendments also change the types of costs that can be capitalized related to a lease agreement for both lessees and lessors for all types of leases. The amendments also require additional disclosures for all lease types for both lessees and lessors. The amendments are effective on January 1, 2019, with early adoption permitted. The amendments must be applied on a modified retrospective basis with a cumulative adjustment to the beginning of the earliest fiscal year presented in the financial statements in the period of adoption. Management is currently evaluating the impact of these amendments. Upon adoption, we expect to record a balance sheet gross-up, reflecting our right-of-use asset and lease liability for our operating leases where we are the lessee (for example, our facility leases). We are currently reviewing our operating lease contracts where we are the lessee to determine the impact of the gross-up and the changes to capitalizable costs. We are also reviewing our leases where we are the lessor to determine the impact of the changes to capitalizable costs. We currently plan to adopt these amendments on January 1, 2019, and expect to use the modified retrospective approach as required.
Financial Instruments — Credit Losses (ASU 2016-13)
In June 2016, the FASB issued ASU 2016-13. The amendments in this update introduce a new accounting model to measure credit losses for financial assets measured at amortized cost. Credit losses for financial assets measured at amortized cost should be determined based on the total current expected credit losses over the life of the financial asset or group of financial assets. In effect, the financial asset or group of financial assets should be presented at the net amount expected to be collected. Credit losses will no longer be measured as they are incurred for financial assets measured at amortized cost. The amendments also modify the accounting for available-for-sale debt securities whereby credit losses will be recorded through an allowance for credit losses rather than a write-down to the security’s cost basis, which allows for reversals of credit losses when estimated credit losses decline. Credit losses for available-for-sale debt securities should be measured in a manner similar to current GAAP. The amendments are effective on January 1, 2020, with early adoption permitted as of January 1, 2019. The amendments must be applied using a modified retrospective approach with a cumulative-effect adjustment through retained earnings as of the beginning of the fiscal year upon adoption. The new accounting model for credit losses represents a significant departure from existing GAAP, and will likely materially increase the allowance for credit losses with a resulting negative adjustment to retained earnings. Management created a formal working group to govern the implementation of these amendments consisting of key stakeholders from finance, risk, and accounting and is currently evaluating the impact of the amendments. We are in the process of designing and building the models and procedures that will be used to calculate the credit loss reserves in accordance with these amendments. We currently plan to adopt these amendments on January 1, 2020, and expect to use the modified retrospective approach as required.
Statement of Cash Flows — Restricted Cash (ASU 2016-18)
In November 2016, the FASB issued ASU 2016-18. The amendments in this update require that amounts classified as restricted cash and restricted cash equivalents be included within the beginning-of-period and end-of-period amounts along with cash and cash equivalents on the statement of cash flows. Prior to this ASU, specific guidance on the presentation of changes in restricted cash and restricted cash equivalents within the statement of cash flows did not exist. The amendments are effective on January 1, 2018, with early adoption permitted. The amendments must be applied retrospectively to all periods presented within the statement of cash flows upon adoption. The amendments will not impact financial results, but will result in a change in the presentation of restricted cash and restricted cash equivalents within the
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
statement of cash flows. We currently plan to adopt these amendments on January 1, 2018, and expect to use the retrospective approach as required.
Receivables — Nonrefundable Fees and Other Costs: Premium Amortization on Purchased Callable Debt Securities (ASU 2017-08)
In March 2017, the FASB issued ASU 2017-08. The amendments in this update require premiums on purchased callable debt securities to be amortized to the security’s earliest call date. Prior to this ASU, premiums and discounts on purchased callable debt securities were generally required to be amortized to the security’s maturity date. The amendments do not require an accounting change for securities held at a discount. The amendments are effective on January 1, 2019, with early adoption permitted. The amendments must be applied using a modified retrospective approach with a cumulative-effect adjustment through retained earnings as of the beginning of the fiscal year upon adoption. Management is currently evaluating the impact of these amendments. We currently plan to adopt these amendments on January 1, 2019, and expect to use the modified retrospective approach as required.
Derivatives and Hedging — Targeted Improvements to Accounting for Hedging Activities (ASU 2017-12)
In August 2017, the FASB issued ASU 2017-12, which enhances the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. The amendments in this update better align an entity's risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and presentation of hedge results. The amendments are effective on January 1, 2019, with early adoption permitted. Entities must apply the amendments to cash flow and net investment hedge relationships that exist on the date of adoption using a modified retrospective approach. All transition requirements and elections must be applied to hedging relationships existing as of the adoption date and the effect of adoption should be reflected as of the beginning of the fiscal year of adoption. The presentation and disclosure requirements must be applied prospectively. We are currently evaluating the impact these amendments will have to our financial statements and are evaluating the potential of early adopting the standard on January 1, 2018.
2. Acquisitions
On June 1, 2016, we acquired 100% of the equity of TradeKing Group, Inc. (TradeKing), a digital wealth management company with an online broker-dealer, digital portfolio management platform, and educational content for $298 million in cash. TradeKing, which has been rebranded as Ally Invest, operates as a wholly-owned subsidiary of Ally Financial Inc. The addition of brokerage and wealth management is a natural extension of our online banking franchise, creating a full suite of financial products for savings and investments. We applied the acquisition method of accounting to this transaction, which generally requires the initial recognition of assets acquired, including identifiable intangible assets, and liabilities assumed at their respective fair value. Goodwill is recognized as the excess of the acquisition price after the recognition of the net assets, including the identifiable intangible assets. Beginning in June 2016, financial information related to Ally Invest is included within Corporate and Other.
The following table summarizes the allocation of cash consideration paid for TradeKing and the amounts of the identifiable assets acquired and liabilities assumed recognized at the acquisition date.
|
| | | |
($ in millions) | |
Purchase price | |
Cash consideration | $ | 298 |
|
Allocation of purchase price to net assets acquired | |
Intangible assets (a) | 82 |
|
Cash and short-term investments (b) | 50 |
|
Other assets | 14 |
|
Deferred tax asset, net | 4 |
|
Employee compensation and benefits | (41 | ) |
Other liabilities | (4 | ) |
Goodwill | $ | 193 |
|
| |
(a) | We recorded $3 million and $8 million of amortization on these intangible assets during the three months and nine months ended September 30, 2017, respectively, and $3 million during both the three months and nine months ended September 30, 2016. |
| |
(b) | Includes $40 million in cash proceeds from the acquisition transaction in order to pay employee compensation and benefits that vested upon acquisition as a result of the change in control. |
The goodwill of $193 million arising from the acquisition consists largely of expected growth of the business as we leverage the Ally brand and our marketing capabilities to scale the acquired technology platform and expand the suite of financial products we offer to our existing growing customer base. None of the goodwill recognized is expected to be deductible for income tax purposes. Refer to Note 12 for the carrying amount of goodwill at the beginning and end of the reporting period.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
On August 1, 2016, we acquired assets that constitute a business from Blue Yield, an online automotive lender exchange which we rebranded as Clearlane, as we continue to expand our automotive finance offerings to include a direct-to-consumer option. We completed the acquisition for $28 million of total consideration. As a result of the purchase, we recognized $20 million of goodwill within Automotive Finance operations.
3. Discontinued Operations
Prior to the adoption of ASU 2014-08, which was prospectively applied only to newly identified disposals that qualify as discontinued operations beginning after January 1, 2015, we have classified operations as discontinued when operations and cash flows will be eliminated from our ongoing operations and we do not expect to retain any significant continuing involvement in their operations after the respective sale or disposal transactions. For all periods presented, the operating results for these discontinued operations have been removed from continuing operations and presented separately as discontinued operations, net of tax, in the Condensed Consolidated Statement of Comprehensive Income. The Notes to the Condensed Consolidated Financial Statements have been adjusted to exclude discontinued operations unless otherwise noted.
Our discontinued operations relate to previous discontinued operations in our Automotive Finance operations, Insurance operations, and Corporate Finance operating segments, and other operations for which we continue to have wind-down, legal, and minimal operational costs. Select financial information of discontinued operations is summarized below.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2017 | | 2016 | | 2017 | | 2016 |
Pretax loss | $ | (1 | ) | | $ | (46 | ) | | $ | (2 | ) | | $ | (44 | ) |
Tax (benefit) expense | (3 | ) | | 6 |
| | (3 | ) | | 2 |
|
4. Other Income, Net of Losses
Details of other income, net of losses, were as follows.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Remarketing fees | | $ | 26 |
| | $ | 26 |
| | $ | 82 |
| | $ | 79 |
|
Late charges and other administrative fees | | 25 |
| | 25 |
| | 77 |
| | 72 |
|
Servicing fees | | 11 |
| | 18 |
| | 41 |
| | 49 |
|
Income from equity-method investments | | 7 |
| | 3 |
| | 12 |
| | 14 |
|
Other, net | | 26 |
| | 26 |
| | 101 |
| | 75 |
|
Total other income, net of losses | | $ | 95 |
|
| $ | 98 |
|
| $ | 313 |
|
| $ | 289 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
5. Reserves for Insurance Losses and Loss Adjustment Expenses
The following table shows a rollforward of our reserves for insurance losses and loss adjustment expenses.
|
| | | | | | | | |
($ in millions) | | 2017 | | 2016 |
Total gross reserves for insurance losses and loss adjustment expenses at January 1, | | $ | 149 |
| | $ | 169 |
|
Less: Reinsurance recoverable | | 108 |
| | 120 |
|
Net reserves for insurance losses and loss adjustment expenses at January 1, | | 41 |
| | 49 |
|
Net insurance losses and loss adjustment expenses incurred related to: | | | | |
Current year | | 276 |
| | 291 |
|
Prior years (a) | | 2 |
| | (4 | ) |
Total net insurance losses and loss adjustment expenses incurred | | 278 |
| | 287 |
|
Net insurance losses and loss adjustment expenses paid or payable related to: | | | | |
Current year | | (248 | ) | | (266 | ) |
Prior years | | (31 | ) | | (27 | ) |
Total net insurance losses and loss adjustment expenses paid or payable | | (279 | ) | | (293 | ) |
Foreign exchange and other | | 1 |
| | 1 |
|
Net reserves for insurance losses and loss adjustment expenses at September 30, | | 41 |
| | 44 |
|
Plus: Reinsurance recoverable | | 132 |
| | 106 |
|
Total gross reserves for insurance losses and loss adjustment expenses at September 30, | | $ | 173 |
| | $ | 150 |
|
| |
(a) | There have been no material adverse changes to the reserve for prior years. |
6. Other Operating Expenses
Details of other operating expenses were as follows.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2017 | | 2016 | | 2017 | | 2016 |
Insurance commissions | $ | 106 |
| | $ | 99 |
| | $ | 309 |
| | $ | 290 |
|
Technology and communications | 72 |
| | 70 |
| | 212 |
| | 203 |
|
Lease and loan administration | 41 |
| | 34 |
| | 116 |
| | 100 |
|
Advertising and marketing | 33 |
| | 27 |
| | 96 |
| | 75 |
|
Vehicle remarketing and repossession | 29 |
| | 24 |
| | 82 |
| | 70 |
|
Regulatory and licensing fees | 27 |
| | 26 |
| | 82 |
| | 68 |
|
Professional services | 28 |
| | 25 |
| | 81 |
| | 75 |
|
Premises and equipment depreciation | 22 |
| | 19 |
| | 67 |
| | 61 |
|
Occupancy | 11 |
| | 13 |
| | 34 |
| | 38 |
|
Non-income taxes | 6 |
| | 10 |
| | 22 |
| | 27 |
|
Other | 49 |
| | 71 |
| | 148 |
| | 182 |
|
Total other operating expenses | $ | 424 |
| | $ | 418 |
| | $ | 1,249 |
| | $ | 1,189 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
7. Investment Securities
Our portfolio of securities includes bonds, equity securities, asset-backed securities, commercial and residential mortgage-backed securities, and other investments. The cost, fair value, and gross unrealized gains and losses on investment securities were as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
|
| Amortized cost |
| Gross unrealized |
| Fair value |
| Amortized cost |
| Gross unrealized |
| Fair value |
($ in millions) |
| gains |
| losses |
| gains |
| losses |
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury (a) |
| $ | 2,112 |
|
| $ | — |
|
| $ | (39 | ) |
| $ | 2,073 |
|
| $ | 1,680 |
|
| $ | — |
|
| $ | (60 | ) |
| $ | 1,620 |
|
U.S. States and political subdivisions |
| 849 |
|
| 12 |
|
| (10 | ) |
| 851 |
|
| 794 |
|
| 7 |
|
| (19 | ) |
| 782 |
|
Foreign government |
| 157 |
|
| 2 |
|
| (2 | ) |
| 157 |
|
| 157 |
|
| 5 |
|
| — |
|
| 162 |
|
Agency mortgage-backed residential |
| 14,423 |
|
| 54 |
|
| (133 | ) |
| 14,344 |
|
| 10,473 |
|
| 29 |
|
| (212 | ) |
| 10,290 |
|
Mortgage-backed residential | | 2,326 |
| | 16 |
| | (32 | ) | | 2,310 |
| | 2,162 |
| | 5 |
| | (70 | ) | | 2,097 |
|
Mortgage-backed commercial |
| 509 |
|
| 2 |
|
| (2 | ) |
| 509 |
|
| 537 |
|
| 2 |
|
| (2 | ) |
| 537 |
|
Asset-backed |
| 1,036 |
|
| 4 |
|
| (1 | ) |
| 1,039 |
|
| 1,396 |
|
| 6 |
|
| (2 | ) |
| 1,400 |
|
Corporate debt |
| 1,291 |
|
| 10 |
|
| (10 | ) |
| 1,291 |
|
| 1,452 |
|
| 7 |
|
| (16 | ) |
| 1,443 |
|
Total debt securities (b) (c) |
| 22,703 |
|
| 100 |
|
| (229 | ) |
| 22,574 |
|
| 18,651 |
|
| 61 |
|
| (381 | ) |
| 18,331 |
|
Equity securities |
| 563 |
|
| 12 |
|
| (50 | ) |
| 525 |
|
| 642 |
|
| 7 |
|
| (54 | ) |
| 595 |
|
Total available-for-sale securities |
| $ | 23,266 |
|
| $ | 112 |
|
| $ | (279 | ) |
| $ | 23,099 |
|
| $ | 19,293 |
|
| $ | 68 |
|
| $ | (435 | ) |
| $ | 18,926 |
|
Held-to-maturity securities | | | | | | | | | | | | | | | | |
Debt securities | | | | | | | | | | | | | | | | |
Agency mortgage-backed residential (d) | | $ | 1,799 |
| | $ | 4 |
| | $ | (36 | ) | | $ | 1,767 |
| | $ | 839 |
| | $ | — |
| | $ | (50 | ) | | $ | 789 |
|
Asset-backed retained notes | | 40 |
| | — |
| | — |
| | 40 |
| | — |
| | — |
| | — |
| | — |
|
Total held-to-maturity securities |
| $ | 1,839 |
|
| $ | 4 |
|
| $ | (36 | ) |
| $ | 1,807 |
|
| $ | 839 |
| | $ | — |
| | $ | (50 | ) | | $ | 789 |
|
| |
(a) | Includes $304 million of U.S. Treasury securities that are included in a fair value hedging relationship as of September 30, 2017. Refer to Note 19 for additional information. |
| |
(b) | Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. These deposited securities totaled $12 million and $14 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(c) | Investment securities with a fair value of $6,705 million and $4,881 million at September 30, 2017, and December 31, 2016, respectively, were pledged to secure advances from the Federal Home Loan Bank (FHLB), short-term borrowings or repurchase agreements, or for other purposes as required by contractual obligation or law. Under these agreements, we have granted the counterparty the right to sell or pledge $1,339 million and $737 million of the underlying investment securities at September 30, 2017, and December 31, 2016, respectively. |
| |
(d) | Agency mortgage-backed residential debt securities are held for liquidity risk management purposes. Securities with a fair value of $115 million and $87 million at September 30, 2017, and December 31, 2016, respectively, were pledged to secure advances from the FHLB. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The maturity distribution of investment securities outstanding is summarized in the following tables. Call or prepayment options may cause actual maturities to differ from contractual maturities.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Total |
| Due in one year or less |
| Due after one year through five years |
| Due after five years through ten years |
| Due after ten years |
($ in millions) |
| Amount |
| Yield |
| Amount |
| Yield |
| Amount |
| Yield |
| Amount |
| Yield |
| Amount |
| Yield |
September 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of available-for-sale debt securities (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
| $ | 2,073 |
|
| 1.8 | % |
| $ | — |
|
| — | % |
| $ | 467 |
|
| 1.7 | % |
| $ | 1,606 |
|
| 1.8 | % |
| $ | — |
|
| — | % |
U.S. States and political subdivisions |
| 851 |
|
| 2.9 |
|
| 69 |
|
| 1.6 |
|
| 35 |
|
| 2.4 |
|
| 197 |
|
| 2.7 |
|
| 550 |
|
| 3.2 |
|
Foreign government |
| 157 |
|
| 2.5 |
|
| — |
|
| — |
|
| 69 |
|
| 2.6 |
|
| 88 |
|
| 2.4 |
|
| — |
|
| — |
|
Agency mortgage-backed residential | | 14,344 |
| | 3.1 |
| | — |
| | — |
| | — |
| | — |
| | 3 |
| | 2.9 |
| | 14,341 |
| | 3.1 |
|
Mortgage-backed residential |
| 2,310 |
|
| 3.0 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 2,310 |
|
| 3.0 |
|
Mortgage-backed commercial |
| 509 |
|
| 3.1 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 31 |
|
| 2.9 |
|
| 478 |
|
| 3.1 |
|
Asset-backed |
| 1,039 |
|
| 3.0 |
|
| 2 |
|
| 1.6 |
|
| 762 |
|
| 3.1 |
|
| 137 |
|
| 3.1 |
|
| 138 |
|
| 2.7 |
|
Corporate debt |
| 1,291 |
|
| 2.9 |
|
| 135 |
|
| 2.5 |
|
| 595 |
|
| 2.6 |
|
| 515 |
|
| 3.2 |
|
| 46 |
|
| 4.9 |
|
Total available-for-sale debt securities |
| $ | 22,574 |
|
| 2.9 |
|
| $ | 206 |
|
| 2.2 |
|
| $ | 1,928 |
|
| 2.6 |
|
| $ | 2,577 |
|
| 2.2 |
|
| $ | 17,863 |
|
| 3.1 |
|
Amortized cost of available-for-sale debt securities |
| $ | 22,703 |
|
|
|
| $ | 206 |
|
|
|
| $ | 1,929 |
|
|
|
| $ | 2,609 |
|
|
|
| $ | 17,959 |
|
|
|
Amortized cost of held-to-maturity securities | |
|
| | | | | | | | | | | | | | | | | | |
Agency mortgage-backed residential | | $ | 1,799 |
| | 3.1 | % | | $ | — |
| | — | % | | $ | — |
| | — | % | | $ | — |
| | — | % | | $ | 1,799 |
| | 3.1 | % |
Asset-backed retained notes | | 40 |
| | 1.7 |
| | — |
| | — |
| | 39 |
| | 1.6 |
| | 1 |
| | 3.0 |
| | — |
| | — |
|
Total held-to-maturity securities | | $ | 1,839 |
| | 3.1 |
| | $ | — |
| | — |
| | $ | 39 |
| | 1.6 |
| | $ | 1 |
| | 3.0 |
| | $ | 1,799 |
| | 3.1 |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of available-for-sale debt securities (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
| $ | 1,620 |
|
| 1.7 | % |
| $ | 2 |
|
| 4.6 | % |
| $ | 60 |
|
| 1.6 | % |
| $ | 1,558 |
|
| 1.7 | % |
| $ | — |
|
| — | % |
U.S. States and political subdivisions |
| 782 |
|
| 3.1 |
|
| 64 |
|
| 1.7 |
|
| 29 |
|
| 2.3 |
|
| 172 |
|
| 2.8 |
|
| 517 |
|
| 3.4 |
|
Foreign government |
| 162 |
|
| 2.6 |
|
| — |
|
| — |
|
| 58 |
|
| 2.8 |
|
| 104 |
|
| 2.4 |
|
| — |
|
| — |
|
Agency mortgage-backed residential | | 10,290 |
| | 2.9 |
| | — |
| | — |
| | — |
| | — |
| | 29 |
| | 2.6 |
| | 10,261 |
| | 2.9 |
|
Mortgage-backed residential |
| 2,097 |
|
| 2.9 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 2,097 |
|
| 2.9 |
|
Mortgage-backed commercial |
| 537 |
|
| 2.6 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 3 |
|
| 2.8 |
|
| 534 |
|
| 2.6 |
|
Asset-backed |
| 1,400 |
|
| 2.8 |
|
| — |
|
| — |
|
| 1,059 |
|
| 2.8 |
|
| 143 |
|
| 3.2 |
|
| 198 |
|
| 2.6 |
|
Corporate debt |
| 1,443 |
|
| 2.8 |
|
| 72 |
|
| 2.2 |
|
| 840 |
|
| 2.6 |
|
| 489 |
|
| 3.2 |
|
| 42 |
|
| 4.7 |
|
Total available-for-sale debt securities |
| $ | 18,331 |
|
| 2.8 |
|
| $ | 138 |
|
| 2.0 |
|
| $ | 2,046 |
|
| 2.7 |
|
| $ | 2,498 |
|
| 2.2 |
|
| $ | 13,649 |
|
| 2.9 |
|
Amortized cost of available-for-sale debt securities |
| $ | 18,651 |
|
|
|
|
| $ | 138 |
|
|
|
|
| $ | 2,040 |
|
|
|
|
| $ | 2,563 |
|
|
|
|
| $ | 13,910 |
|
|
|
|
Amortized cost of held-to-maturity securities (b) |
| $ | 839 |
|
| 2.9 | % |
| $ | — |
|
| — | % |
| $ | — |
|
| — | % |
| $ | — |
|
| — | % |
| $ | 839 |
|
| 2.9 | % |
| |
(a) | Yield is calculated using the effective yield of each security at the end of the period, weighted based on the market value. The effective yield considers the contractual coupon and amortized cost, and excludes expected capital gains and losses. |
| |
(b) | Our held-to-maturity securities portfolio as of December 31, 2016, consisted of agency mortgage-backed residential debt securities. |
The balances of cash equivalents were $304 million and $291 million at September 30, 2017, and December 31, 2016, respectively, and were composed primarily of money market accounts and short-term securities, including U.S. Treasury bills.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents interest and dividends on investment securities.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2017 | | 2016 | | 2017 | | 2016 |
Taxable interest | $ | 141 |
|
| $ | 93 |
| | $ | 390 |
| | $ | 276 |
|
Taxable dividends | 3 |
|
| 4 |
| | 8 |
| | 13 |
|
Interest and dividends exempt from U.S. federal income tax | 6 |
|
| 4 |
| | 17 |
| | 13 |
|
Interest and dividends on investment securities | $ | 150 |
|
| $ | 101 |
| | $ | 415 |
| | $ | 302 |
|
The following table presents gross gains and losses realized upon the sales of available-for-sale securities. There were no other-than-temporary impairments upon the sales of available-for-sale securities for either period.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2017 | | 2016 | | 2017 | | 2016 |
Gross realized gains | $ | 24 |
| | $ | 52 |
| | $ | 75 |
| | $ | 146 |
|
Gross realized losses (a) | (1 | ) | | — |
| | (2 | ) | | (1 | ) |
Other gain on investments, net | $ | 23 |
| | $ | 52 |
| | $ | 73 |
| | $ | 145 |
|
| |
(a) | Certain available-for-sale securities were sold at a loss in 2017 and 2016 as a result of market conditions within these respective periods (e.g., a downgrade in the rating of a debt security). Any such sales were made in accordance with our risk management policies and practices. |
The table below summarizes available-for-sale securities in an unrealized loss position in accumulated other comprehensive income. Based on the assessment of whether such losses were deemed to be other-than-temporary, we believe that the unrealized losses are not indicative of an other-than-temporary impairment of these securities. As of September 30, 2017, we did not have the intent to sell the debt securities with an unrealized loss position in accumulated other comprehensive income, it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis, and we expect to recover the entire amortized cost basis of the securities. As of September 30, 2017, we had the ability and intent to hold equity securities with an unrealized loss position in accumulated other comprehensive income, and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis. As a result, we believe that the securities with an unrealized loss position in accumulated other comprehensive income are not considered to be other-than-temporarily impaired at September 30, 2017. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for additional information related to investment securities and our methodology for evaluating potential other-than-temporary impairments.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
|
| Less than 12 months |
| 12 months or longer |
| Less than 12 months |
| 12 months or longer |
($ in millions) |
| Fair value |
| Unrealized loss |
| Fair value |
| Unrealized loss |
| Fair value |
| Unrealized loss |
| Fair value |
| Unrealized loss |
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
| $ | 2,029 |
|
| $ | (39 | ) |
| $ | — |
|
| $ | — |
|
| $ | 1,612 |
|
| $ | (60 | ) |
| $ | — |
|
| $ | — |
|
U.S. States and political subdivisions |
| 311 |
|
| (4 | ) |
| 138 |
|
| (6 | ) |
| 524 |
|
| (19 | ) |
| — |
|
| — |
|
Foreign government |
| 78 |
|
| (2 | ) |
| — |
|
| — |
|
| 38 |
|
| — |
|
| — |
|
| — |
|
Agency mortgage-backed residential | | 7,444 |
| | (115 | ) | | 730 |
| | (18 | ) | | 8,052 |
| | (196 | ) | | 587 |
| | (16 | ) |
Mortgage-backed residential |
| 103 |
|
| (1 | ) |
| 825 |
|
| (31 | ) |
| 813 |
|
| (17 | ) |
| 860 |
|
| (53 | ) |
Mortgage-backed commercial | | 164 |
| | (2 | ) | | 15 |
| | — |
| | 47 |
| | (1 | ) | | 149 |
| | (1 | ) |
Asset-backed |
| 341 |
|
| (1 | ) |
| 86 |
|
| — |
|
| 375 |
|
| (2 | ) |
| 127 |
|
| — |
|
Corporate debt |
| 388 |
|
| (6 | ) |
| 108 |
|
| (4 | ) |
| 744 |
|
| (14 | ) |
| 46 |
|
| (2 | ) |
Total temporarily impaired debt securities |
| 10,858 |
|
| (170 | ) |
| 1,902 |
|
| (59 | ) |
| 12,205 |
|
| (309 | ) |
| 1,769 |
|
| (72 | ) |
Temporarily impaired equity securities |
| 101 |
|
| (8 | ) |
| 119 |
|
| (42 | ) |
| 151 |
|
| (8 | ) |
| 269 |
|
| (46 | ) |
Total temporarily impaired available-for-sale securities |
| $ | 10,959 |
|
| $ | (178 | ) |
| $ | 2,021 |
|
| $ | (101 | ) |
| $ | 12,356 |
|
| $ | (317 | ) |
| $ | 2,038 |
|
| $ | (118 | ) |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
8. Finance Receivables and Loans, Net
The composition of finance receivables and loans reported at gross carrying value was as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Consumer automotive (a) | | $ | 67,077 |
| | $ | 65,793 |
|
Consumer mortgage | | | | |
Mortgage Finance (b) | | 9,760 |
| | 8,294 |
|
Mortgage — Legacy (c) | | 2,255 |
| | 2,756 |
|
Total consumer mortgage | | 12,015 |
| | 11,050 |
|
Total consumer | | 79,092 |
| | 76,843 |
|
Commercial | | | | |
Commercial and industrial | | | | |
Automotive | | 31,985 |
| | 35,041 |
|
Other | | 3,774 |
| | 3,248 |
|
Commercial real estate — Automotive | | 4,020 |
| | 3,812 |
|
Total commercial | | 39,779 |
| | 42,101 |
|
Total finance receivables and loans (d) | | $ | 118,871 |
| | $ | 118,944 |
|
| |
(a) | Includes $24 million and $43 million of fair value adjustment for loans in hedge accounting relationships at September 30, 2017, and December 31, 2016, respectively. Refer to Note 19 for additional information. |
| |
(b) | Includes loans originated as interest-only mortgage loans of $24 million and $30 million at September 30, 2017, and December 31, 2016, respectively, 35% of which are expected to start principal amortization in 2019, and 44% in 2020. The remainder of these loans have already exited the interest-only period. |
| |
(c) | Includes loans originated as interest-only mortgage loans of $538 million and $714 million at September 30, 2017, and December 31, 2016, respectively, 2% of which are expected to start principal amortization in 2018, and 1% beyond 2020. The remainder of these loans have already exited the interest-only period. |
| |
(d) | Totals include net increases of $494 million and $359 million at September 30, 2017, and December 31, 2016, respectively, for unearned income, unamortized premiums and discounts, and deferred fees and costs. |
The following tables present an analysis of the activity in the allowance for loan losses on finance receivables and loans.
|
| | | | | | | | | | | | | | | | |
Three months ended September 30, 2017 ($ in millions) | | Consumer automotive | | Consumer mortgage | | Commercial | | Total |
Allowance at July 1, 2017 | | $ | 1,002 |
| | $ | 83 |
| | $ | 140 |
| | $ | 1,225 |
|
Charge-offs (a) | | (327 | ) | | (7 | ) | | (10 | ) | | (344 | ) |
Recoveries | | 85 |
| | 6 |
| | — |
| | 91 |
|
Net charge-offs | | (242 | ) |
| (1 | ) | | (10 | ) | | (253 | ) |
Provision for loan losses | | 314 |
| | — |
| | — |
| | 314 |
|
Other | | — |
| | (1 | ) | | 1 |
| | — |
|
Allowance at September 30, 2017 | | $ | 1,074 |
|
| $ | 81 |
|
| $ | 131 |
| | $ | 1,286 |
|
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
|
| | | | | | | | | | | | | | | | |
Three months ended September 30, 2016 ($ in millions) | | Consumer automotive | | Consumer mortgage | | Commercial | | Total |
Allowance at July 1, 2016 | | $ | 862 |
| | $ | 109 |
| | $ | 118 |
| | $ | 1,089 |
|
Charge-offs (a) | | (293 | ) | | (10 | ) | | — |
| | (303 | ) |
Recoveries | | 74 |
| | 16 |
| | — |
| | 90 |
|
Net charge-offs | | (219 | ) |
| 6 |
| | — |
| | (213 | ) |
Provision for loan losses | | 269 |
| | (15 | ) | | 4 |
| | 258 |
|
Allowance at September 30, 2016 | | $ | 912 |
|
| $ | 100 |
|
| $ | 122 |
|
| $ | 1,134 |
|
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
Nine months ended September 30, 2017 ($ in millions) |
| Consumer automotive |
| Consumer mortgage |
| Commercial |
| Total |
Allowance at January 1, 2017 |
| $ | 932 |
|
| $ | 91 |
|
| $ | 121 |
|
| $ | 1,144 |
|
Charge-offs (a) |
| (958 | ) |
| (22 | ) |
| (10 | ) |
| (990 | ) |
Recoveries |
| 266 |
|
| 19 |
|
| — |
|
| 285 |
|
Net charge-offs |
| (692 | ) |
| (3 | ) |
| (10 | ) |
| (705 | ) |
Provision for loan losses |
| 841 |
|
| (6 | ) |
| 19 |
|
| 854 |
|
Other (b) |
| (7 | ) |
| (1 | ) |
| 1 |
|
| (7 | ) |
Allowance at September 30, 2017 |
| $ | 1,074 |
| | $ | 81 |
| | $ | 131 |
|
| $ | 1,286 |
|
Allowance for loan losses at September 30, 2017 |
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | 35 |
|
| $ | 30 |
|
| $ | 21 |
|
| $ | 86 |
|
Collectively evaluated for impairment |
| 1,039 |
|
| 51 |
|
| 110 |
|
| 1,200 |
|
Finance receivables and loans at gross carrying value |
| | | | | | | |
Ending balance |
| $ | 67,077 |
|
| $ | 12,015 |
|
| $ | 39,779 |
|
| $ | 118,871 |
|
Individually evaluated for impairment |
| 403 |
|
| 237 |
|
| 146 |
|
| 786 |
|
Collectively evaluated for impairment |
| 66,674 |
|
| 11,778 |
|
| 39,633 |
|
| 118,085 |
|
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
| |
(b) | Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale. |
|
| | | | | | | | | | | | | | | | |
Nine months ended September 30, 2016 ($ in millions) | | Consumer automotive | | Consumer mortgage | | Commercial | | Total |
Allowance at January 1, 2016 | | $ | 834 |
| | $ | 114 |
| | $ | 106 |
| | $ | 1,054 |
|
Charge-offs (a) | | (773 | ) | | (29 | ) | | (1 | ) | | (803 | ) |
Recoveries | | 233 |
| | 25 |
| | 1 |
| | 259 |
|
Net charge-offs | | (540 | ) | | (4 | ) | | — |
| | (544 | ) |
Provision for loan losses | | 644 |
| | (10 | ) | | 16 |
| | 650 |
|
Other (b) | | (26 | ) | | — |
| | — |
| | (26 | ) |
Allowance at September 30, 2016 | | $ | 912 |
| | $ | 100 |
| | $ | 122 |
| | $ | 1,134 |
|
Allowance for loan losses at September 30, 2016 |
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | 24 |
|
| $ | 35 |
|
| $ | 25 |
|
| $ | 84 |
|
Collectively evaluated for impairment |
| 888 |
|
| 65 |
|
| 97 |
|
| 1,050 |
|
Finance receivables and loans at gross carrying value |
| | | | | |
|
|
|
Ending balance |
| $ | 64,816 |
|
| $ | 10,857 |
|
| $ | 39,286 |
|
| $ | 114,959 |
|
Individually evaluated for impairment |
| 349 |
|
| 251 |
|
| 111 |
|
| 711 |
|
Collectively evaluated for impairment |
| 64,467 |
|
| 10,606 |
|
| 39,175 |
|
| 114,248 |
|
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
| |
(b) | Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale. |
The following table presents information about significant sales of finance receivables and loans and transfers of finance receivables and loans from held-for-investment to held-for-sale.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) |
| 2017 |
| 2016 | | 2017 | | 2016 |
Consumer automotive |
| $ | 28 |
|
| $ | 57 |
| | $ | 1,326 |
| | $ | 4,216 |
|
Consumer mortgage |
| 3 |
|
| 6 |
| | 9 |
| | 12 |
|
Commercial |
| — |
|
| — |
| | — |
| | 28 |
|
Total sales and transfers |
| $ | 31 |
|
| $ | 63 |
| | $ | 1,335 |
| | $ | 4,256 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents information about significant purchases of finance receivables and loans.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Consumer automotive |
| $ | 83 |
|
| $ | — |
| | $ | 762 |
| | $ | — |
|
Consumer mortgage |
| 1,183 |
|
| 467 |
| | 2,319 |
| | 2,855 |
|
Total purchases of finance receivables and loans |
| $ | 1,266 |
| | $ | 467 |
| | $ | 3,081 |
| | $ | 2,855 |
|
The following table presents an analysis of our past due finance receivables and loans recorded at gross carrying value.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | 30–59 days past due | | 60–89 days past due | | 90 days or more past due | | Total past due | | Current | | Total finance receivables and loans |
September 30, 2017 | | | | | | | | | | | | |
Consumer automotive | | $ | 1,742 |
| | $ | 414 |
| | $ | 261 |
| | $ | 2,417 |
| | $ | 64,660 |
| | $ | 67,077 |
|
Consumer mortgage | | | | | | | | | | | | |
Mortgage Finance | | 75 |
| | 1 |
| | 5 |
| | 81 |
| | 9,679 |
| | 9,760 |
|
Mortgage — Legacy | | 40 |
| | 21 |
| | 58 |
| | 119 |
| | 2,136 |
| | 2,255 |
|
Total consumer mortgage | | 115 |
| | 22 |
| | 63 |
| | 200 |
| | 11,815 |
| | 12,015 |
|
Total consumer | | 1,857 |
| | 436 |
| | 324 |
| | 2,617 |
| | 76,475 |
| | 79,092 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automotive | | 16 |
| | — |
| | 13 |
| | 29 |
| | 31,956 |
| | 31,985 |
|
Other | | — |
| | — |
| | 8 |
| | 8 |
| | 3,766 |
| | 3,774 |
|
Commercial real estate — Automotive | | 3 |
| | — |
| | — |
| | 3 |
| | 4,017 |
| | 4,020 |
|
Total commercial | | 19 |
|
| — |
|
| 21 |
|
| 40 |
|
| 39,739 |
|
| 39,779 |
|
Total consumer and commercial | | $ | 1,876 |
|
| $ | 436 |
|
| $ | 345 |
|
| $ | 2,657 |
|
| $ | 116,214 |
|
| $ | 118,871 |
|
December 31, 2016 | | | | | | | | | | | | |
Consumer automotive | | $ | 1,850 |
| | $ | 428 |
| | $ | 302 |
| | $ | 2,580 |
| | $ | 63,213 |
| | $ | 65,793 |
|
Consumer mortgage | | | | | | | | | | | | |
Mortgage Finance | | 39 |
| | 6 |
| | 4 |
| | 49 |
| | 8,245 |
| | 8,294 |
|
Mortgage — Legacy | | 45 |
| | 18 |
| | 57 |
| | 120 |
| | 2,636 |
| | 2,756 |
|
Total consumer mortgage | | 84 |
| | 24 |
| | 61 |
| | 169 |
| | 10,881 |
| | 11,050 |
|
Total consumer | | 1,934 |
| | 452 |
| | 363 |
| | 2,749 |
| | 74,094 |
| | 76,843 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automotive | | 3 |
| | — |
| | 7 |
| | 10 |
| | 35,031 |
| | 35,041 |
|
Other | | — |
| | — |
| | — |
| | — |
| | 3,248 |
| | 3,248 |
|
Commercial real estate — Automotive | | — |
| | — |
| | — |
| | — |
| | 3,812 |
| | 3,812 |
|
Total commercial | | 3 |
|
| — |
|
| 7 |
|
| 10 |
|
| 42,091 |
|
| 42,101 |
|
Total consumer and commercial | | $ | 1,937 |
|
| $ | 452 |
|
| $ | 370 |
|
| $ | 2,759 |
|
| $ | 116,185 |
|
| $ | 118,944 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents the gross carrying value of our finance receivables and loans on nonaccrual status.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Consumer automotive | | $ | 573 |
| | $ | 598 |
|
Consumer mortgage | | | | |
Mortgage Finance | | 7 |
| | 10 |
|
Mortgage — Legacy | | 81 |
| | 89 |
|
Total consumer mortgage | | 88 |
| | 99 |
|
Total consumer | | 661 |
| | 697 |
|
Commercial | | | | |
Commercial and industrial | | | | |
Automotive | | 78 |
| | 33 |
|
Other | | 61 |
| | 84 |
|
Commercial real estate — Automotive | | 7 |
| | 5 |
|
Total commercial | | 146 |
| | 122 |
|
Total consumer and commercial finance receivables and loans | | $ | 807 |
|
| $ | 819 |
|
Management performs a quarterly analysis of the consumer automotive, consumer mortgage, and commercial portfolios using a range of credit quality indicators to assess the adequacy of the allowance for loan losses based on historical and current trends. The following tables present the population of loans by quality indicators for our consumer automotive, consumer mortgage, and commercial portfolios.
The following table presents performing and nonperforming credit quality indicators in accordance with our internal accounting policies for our consumer finance receivables and loans recorded at gross carrying value. Nonperforming loans include finance receivables and loans on nonaccrual status when the principal or interest has been delinquent for 90 days or when full collection is not expected. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for additional information.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
($ in millions) | | Performing | | Nonperforming | | Total | | Performing | | Nonperforming | | Total |
Consumer automotive | | $ | 66,504 |
| | $ | 573 |
| | $ | 67,077 |
| | $ | 65,195 |
| | $ | 598 |
| | $ | 65,793 |
|
Consumer mortgage | | | | | | | | | | | | |
Mortgage Finance | | 9,753 |
| | 7 |
| | 9,760 |
| | 8,284 |
| | 10 |
| | 8,294 |
|
Mortgage — Legacy | | 2,174 |
| | 81 |
| | 2,255 |
| | 2,667 |
| | 89 |
| | 2,756 |
|
Total consumer mortgage | | 11,927 |
| | 88 |
| | 12,015 |
| | 10,951 |
| | 99 |
| | 11,050 |
|
Total consumer | | $ | 78,431 |
| | $ | 661 |
| | $ | 79,092 |
| | $ | 76,146 |
| | $ | 697 |
| | $ | 76,843 |
|
The following table presents pass and criticized credit quality indicators based on regulatory definitions for our commercial finance receivables and loans recorded at gross carrying value.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
($ in millions) | | Pass | | Criticized (a) | | Total | | Pass | | Criticized (a) | | Total |
Commercial and industrial | | | | | | | | | | | | |
Automotive | | $ | 30,189 |
| | $ | 1,796 |
| | $ | 31,985 |
| | $ | 33,160 |
| | $ | 1,881 |
| | $ | 35,041 |
|
Other | | 2,913 |
| | 861 |
| | 3,774 |
| | 2,597 |
| | 651 |
| | 3,248 |
|
Commercial real estate — Automotive | | 3,891 |
| | 129 |
| | 4,020 |
| | 3,653 |
| | 159 |
| | 3,812 |
|
Total commercial | | $ | 36,993 |
| | $ | 2,786 |
| | $ | 39,779 |
|
| $ | 39,410 |
| | $ | 2,691 |
| | $ | 42,101 |
|
| |
(a) | Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted. |
Impaired Loans and Troubled Debt Restructurings
Impaired Loans
Loans are considered impaired when we determine it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement. For more information on our impaired finance receivables and loans, refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents information about our impaired finance receivables and loans.
|
| | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Unpaid principal balance (a) | | Gross carrying value | | Impaired with no allowance | | Impaired with an allowance | | Allowance for impaired loans |
September 30, 2017 | | | | | | | | | | |
Consumer automotive | | $ | 411 |
| | $ | 403 |
| | $ | 86 |
| | $ | 317 |
| | $ | 35 |
|
Consumer mortgage | | | | | | | | | | |
Mortgage Finance | | 8 |
| | 8 |
| | 4 |
| | 4 |
| | — |
|
Mortgage — Legacy | | 234 |
| | 229 |
| | 56 |
| | 173 |
| | 30 |
|
Total consumer mortgage | | 242 |
| | 237 |
| | 60 |
| | 177 |
| | 30 |
|
Total consumer | | 653 |
| | 640 |
| | 146 |
| | 494 |
| | 65 |
|
Commercial | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | |
Automotive | | 78 |
| | 78 |
| | 51 |
| | 27 |
| | 3 |
|
Other | | 70 |
| | 61 |
| | 10 |
| | 51 |
| | 17 |
|
Commercial real estate — Automotive | | 7 |
| | 7 |
| | 3 |
| | 4 |
| | 1 |
|
Total commercial | | 155 |
| | 146 |
| | 64 |
| | 82 |
| | 21 |
|
Total consumer and commercial finance receivables and loans | | $ | 808 |
|
| $ | 786 |
|
| $ | 210 |
|
| $ | 576 |
|
| $ | 86 |
|
December 31, 2016 | | | | | | | | | | |
Consumer automotive | | $ | 407 |
| | $ | 370 |
| | $ | 131 |
| | $ | 239 |
| | $ | 28 |
|
Consumer mortgage | | | | | | | | | | |
Mortgage Finance | | 8 |
| | 8 |
| | 3 |
| | 5 |
| | — |
|
Mortgage — Legacy | | 243 |
| | 239 |
| | 56 |
| | 183 |
| | 34 |
|
Total consumer mortgage | | 251 |
| | 247 |
| | 59 |
| | 188 |
| | 34 |
|
Total consumer | | 658 |
| | 617 |
| | 190 |
| | 427 |
| | 62 |
|
Commercial | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | |
Automotive | | 33 |
| | 33 |
| | 7 |
| | 26 |
| | 3 |
|
Other | | 99 |
| | 84 |
| | — |
| | 84 |
| | 19 |
|
Commercial real estate — Automotive | | 5 |
| | 5 |
| | 2 |
| | 3 |
| | 1 |
|
Total commercial | | 137 |
| | 122 |
| | 9 |
| | 113 |
| | 23 |
|
Total consumer and commercial finance receivables and loans | | $ | 795 |
|
| $ | 739 |
|
| $ | 199 |
|
| $ | 540 |
|
| $ | 85 |
|
| |
(a) | Adjusted for charge-offs. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following tables present average balance and interest income for our impaired finance receivables and loans.
|
| | | | | | | | | | | | | | | | |
| | 2017 | | 2016 |
Three months ended September 30, ($ in millions) | | Average balance | | Interest income | | Average balance | | Interest income |
Consumer automotive | | $ | 389 |
| | $ | 5 |
| | $ | 347 |
| | $ | 4 |
|
Consumer mortgage | | | | | | | | |
Mortgage Finance | | 8 |
| | — |
| | 8 |
| | — |
|
Mortgage — Legacy | | 231 |
| | 2 |
| | 245 |
| | 2 |
|
Total consumer mortgage | | 239 |
| | 2 |
| | 253 |
| | 2 |
|
Total consumer | | 628 |
| | 7 |
| | 600 |
| | 6 |
|
Commercial | | | | | | | | |
Commercial and industrial | | | | | | | | |
Automotive | | 77 |
| | 1 |
| | 48 |
| | 1 |
|
Other | | 63 |
| | — |
| | 63 |
| | — |
|
Commercial real estate — Automotive | | 7 |
| | — |
| | 6 |
| | — |
|
Total commercial | | 147 |
| | 1 |
| | 117 |
| | 1 |
|
Total consumer and commercial finance receivables and loans | | $ | 775 |
|
| $ | 8 |
|
| $ | 717 |
|
| $ | 7 |
|
|
| | | | | | | | | | | | | | | | |
| | 2017 | | 2016 |
Nine months ended September 30, ($ in millions) | | Average balance | | Interest income | | Average balance | | Interest income |
Consumer automotive | | $ | 368 |
| | $ | 15 |
| | $ | 340 |
| | $ | 12 |
|
Consumer mortgage | | | | | | | | |
Mortgage Finance | | 8 |
| | — |
| | 8 |
| | — |
|
Mortgage — Legacy | | 236 |
| | 7 |
| | 250 |
| | 7 |
|
Total consumer mortgage | | 244 |
| | 7 |
| | 258 |
| | 7 |
|
Total consumer | | 612 |
| | 22 |
| | 598 |
| | 19 |
|
Commercial | | | | | | | | |
Commercial and industrial | | | | | | | | |
Automotive | | 55 |
| | 2 |
| | 35 |
| | 1 |
|
Other | | 73 |
| | 8 |
| | 58 |
| | 1 |
|
Commercial real estate — Automotive | | 6 |
| | — |
| | 6 |
| | — |
|
Total commercial | | 134 |
| | 10 |
| | 99 |
| | 2 |
|
Total consumer and commercial finance receivables and loans | | $ | 746 |
| | $ | 32 |
| | $ | 697 |
| | $ | 21 |
|
Troubled Debt Restructurings
Troubled Debt Restructurings (TDRs) are loan modifications where concessions were granted to borrowers experiencing financial difficulties. For automotive loans, we may offer several types of assistance to aid our customers, including extension of the loan maturity date and rewriting the loan terms. Additionally, for mortgage loans, as part of certain programs, we offer mortgage loan modifications to qualified borrowers. These programs are in place to provide support to our mortgage customers in financial distress, including principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates. Total TDRs recorded at gross carrying value were $715 million and $663 million at September 30, 2017, and December 31, 2016, respectively.
Commercial commitments to lend additional funds to borrowers whose terms had been modified in a TDR were $7 million and $2 million at September 30, 2017, and December 31, 2016, respectively. Refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for additional information.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following tables present information related to finance receivables and loans recorded at gross carrying value modified in connection with a TDR during the period.
|
| | | | | | | | | | | | | | | | | | | | | |
| 2017 | | 2016 |
Three months ended September 30, ($ in millions) | Number of loans | | Pre-modification gross carrying value | | Post-modification gross carrying value | | Number of loans | | Pre-modification gross carrying value | | Post-modification gross carrying value |
Consumer automotive | 7,165 |
| | $ | 80 |
| | $ | 75 |
| | 4,427 |
| | $ | 70 |
| | $ | 58 |
|
Consumer mortgage | | | | | | | | | | | |
Mortgage Finance | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | — |
|
Mortgage — Legacy | 37 |
| | 4 |
| | 4 |
| | 35 |
| | 6 |
| | 6 |
|
Total consumer mortgage | 39 |
| | 4 |
| | 4 |
| | 37 |
| | 6 |
| | 6 |
|
Total consumer | 7,204 |
| | 84 |
| | 79 |
| | 4,464 |
| | 76 |
| | 64 |
|
Commercial | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | |
Automotive | 3 |
| | 13 |
| | 13 |
| | — |
| | — |
| | — |
|
Commercial real estate — Automotive | 1 |
| | 3 |
| | 3 |
| | — |
| | — |
| | — |
|
Total commercial | 4 |
| | 16 |
| | 16 |
| | — |
| | — |
| | — |
|
Total consumer and commercial finance receivables and loans | 7,208 |
| | $ | 100 |
| | $ | 95 |
| | 4,464 |
| | $ | 76 |
| | $ | 64 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| 2017 | | 2016 |
Nine months ended September 30, ($ in millions) | Number of loans | | Pre-modification gross carrying value | | Post-modification gross carrying value | | Number of loans | | Pre-modification gross carrying value | | Post-modification gross carrying value |
Consumer automotive | 19,374 |
| | $ | 298 |
| | $ | 262 |
| | 14,816 |
| | $ | 238 |
| | $ | 202 |
|
Consumer mortgage | | | | | | | | | | | |
Mortgage Finance | 3 |
| | — |
| | — |
| | 5 |
| | 2 |
| | 2 |
|
Mortgage — Legacy | 109 |
| | 19 |
| | 18 |
| | 92 |
| | 14 |
| | 14 |
|
Total consumer mortgage | 112 |
| | 19 |
| | 18 |
| | 97 |
| | 16 |
| | 16 |
|
Total consumer | 19,486 |
| | 317 |
| | 280 |
| | 14,913 |
| | 254 |
| | 218 |
|
Commercial | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | |
Automotive | 3 |
| | 13 |
| | 13 |
| | — |
| | — |
| | — |
|
Other | 2 |
| | 44 |
| | 44 |
| | — |
| | — |
| | — |
|
Commercial real estate — Automotive | 1 |
| | 3 |
| | 3 |
| | — |
| | — |
| | — |
|
Total commercial | 6 |
| | 60 |
| | 60 |
| | — |
| | — |
| | — |
|
Total consumer and commercial finance receivables and loans | 19,492 |
| | $ | 377 |
| | $ | 340 |
| | 14,913 |
| | $ | 254 |
| | $ | 218 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following tables present information about finance receivables and loans recorded at gross carrying value that have redefaulted during the reporting period and were within 12 months or less of being modified as a TDR. Redefault is when finance receivables and loans meet the requirements for evaluation under our charge-off policy (refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for additional information) except for commercial finance receivables and loans, where redefault is defined as 90 days past due.
|
| | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 |
Three months ended September 30, ($ in millions) | | Number of loans | | Gross carrying value | | Charge-off amount | | Number of loans | | Gross carrying value | | Charge-off amount |
Consumer automotive | | 2,222 |
| | $ | 25 |
| | $ | 18 |
| | 1,959 |
| | $ | 23 |
| | $ | 14 |
|
Consumer mortgage | | | | | | | | | | | | |
Mortgage Finance | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Mortgage — Legacy | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | — |
|
Total consumer finance receivables and loans | | 2,223 |
| | $ | 25 |
| | $ | 18 |
| | 1,960 |
| | $ | 23 |
| | $ | 14 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 |
Nine months ended September 30, ($ in millions) | | Number of loans | | Gross carrying value | | Charge-off amount | | Number of loans | | Gross carrying value | | Charge-off amount |
Consumer automotive | | 6,354 |
| | $ | 74 |
| | $ | 51 |
| | 5,617 |
| | $ | 69 |
| | $ | 39 |
|
Consumer mortgage | | | | | | | | | | | | |
Mortgage Finance | | 1 |
| | 1 |
| | — |
| | — |
| | — |
| | — |
|
Mortgage — Legacy | | 1 |
| | — |
| | — |
| | 4 |
| | — |
| | — |
|
Total consumer finance receivables and loans | | 6,356 |
| | $ | 75 |
| | $ | 51 |
| | 5,621 |
| | $ | 69 |
| | $ | 39 |
|
9. Investment in Operating Leases, Net
Investments in operating leases were as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Vehicles | | $ | 11,001 |
| | $ | 14,584 |
|
Accumulated depreciation | | (2,070 | ) | | (3,114 | ) |
Investment in operating leases, net | | $ | 8,931 |
| | $ | 11,470 |
|
Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following summarizes the components of depreciation expense on operating lease assets.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Depreciation expense on operating lease assets (excluding remarketing gains) | | $ | 323 |
| | $ | 470 |
| | $ | 1,062 |
| | $ | 1,555 |
|
Remarketing gains | | (51 | ) | | (62 | ) | | (80 | ) | | (203 | ) |
Net depreciation expense on operating lease assets | | $ | 272 |
| | $ | 408 |
| | $ | 982 |
| | $ | 1,352 |
|
10. Securitizations and Variable Interest Entities
We are involved in several types of securitization and financing transactions that utilize special-purpose entities (SPEs). A SPE is a legal entity that is designed to fulfill a specified limited need of the sponsor. Our principal use of SPEs is to obtain liquidity by securitizing certain of our financial assets and operating lease assets.
The transaction-specific SPEs involved in our securitization and other financing transactions are often considered VIEs. VIEs are entities that have either a total equity investment at risk that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors at risk lack the ability to control the entity's activities.
We securitize consumer and commercial automotive loans, and operating leases through private-label securitizations. We often securitize these loans and notes secured by operating leases (collectively referred to as financial assets) through the use of securitization entities, which may or may not be consolidated on our Condensed Consolidated Balance Sheet.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The pretax gain on sales of financial assets into nonconsolidated consumer automotive securitization trusts was $0 million and $2 million for the three months and nine months ended September 30, 2017, respectively. There were no pretax gains or losses for the three months and nine months ended September 30, 2016.
We provide long-term guarantee contracts to investors in certain nonconsolidated affordable housing entities and have extended a line of credit to provide liquidity. Since we do not have control over the entities or the power to make decisions, we do not consolidate the entities and our involvement is limited to the guarantee and the line of credit.
We have involvement with various other nonconsolidated equity investments, including affordable housing entities and venture capital funds and loan funds. We do not consolidate these entities and our involvement is limited to our outstanding investment, additional capital committed to these funds plus any previously recognized low income housing tax credits that are subject to recapture.
Refer to Note 11 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for further description of our securitization activities and our involvement with VIEs.
The following table presents our involvement in consolidated and nonconsolidated VIEs in which we hold variable interests. For additional detail related to the assets and liabilities of consolidated variable interest entities refer to the Condensed Consolidated Balance Sheet.
|
| | | | | | | | | | | | | | | | | |
($ in millions) | | Carrying value of total assets | Carrying value of total liabilities | Assets sold to nonconsolidated VIEs (a) | | Maximum exposure to loss in nonconsolidated VIEs |
September 30, 2017 | | | | | | | | | |
On-balance sheet variable interest entities | | | | | | | | | |
Consumer automotive | | $ | 17,462 |
| (b) | $ | 7,529 |
| (c) | | | | |
Commercial automotive | | 12,590 |
| | 2,557 |
| | | | | |
Off-balance sheet variable interest entities | | | | | | | | | |
Consumer automotive | | 42 |
| (d) | — |
| | $ | 2,293 |
| | $ | 2,334 |
| (e) |
Commercial other | | 575 |
| (f) | 238 |
| (g) | — |
| | 756 |
| (h) |
Total | | $ | 30,669 |
| | $ | 10,324 |
| | $ | 2,293 |
| | $ | 3,090 |
| |
December 31, 2016 | | | | | | | | | |
On-balance sheet variable interest entities | | | | | | | | | |
Consumer automotive | | $ | 20,869 |
| (b) | $ | 8,557 |
| (c) | | | | |
Commercial automotive | | 16,278 |
| | 4,764 |
| | | | | |
Off-balance sheet variable interest entities | | | | | | | | | |
Consumer automotive | | 24 |
| (f) | — |
| | $ | 2,899 |
| | $ | 2,923 |
| (e) |
Commercial other | | 460 |
| (f) | 169 |
| (g) | — |
| | 651 |
| (h) |
Total | | $ | 37,631 |
| | $ | 13,490 |
| | $ | 2,899 |
| | $ | 3,574 |
| |
| |
(a) | Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs. |
| |
(b) | Includes $8.4 billion and $9.6 billion of assets that are not encumbered by VIE beneficial interests held by third parties at September 30, 2017, and December 31, 2016, respectively. Ally or consolidated affiliates hold the interests in these assets. |
| |
(c) | Includes $30 million and $50 million of liabilities that are not obligations to third-party beneficial interest holders at September 30, 2017, and December 31, 2016, respectively. |
| |
(d) | Represents retained notes and certificated residual interests, of which $40 million is classified as held-to-maturity securities and $2 million is classified as other assets at September 30, 2017. These assets represent our compliance with the risk retention rules under the Dodd-Frank Act, requiring us to retain at least five percent of the credit risk of the assets underlying asset-backed securitizations, which became effective on December 24, 2016. |
| |
(e) | Maximum exposure to loss represents the current unpaid principal balance of outstanding loans, retained notes, certificated residual interests, as well as certain noncertificated interests retained from the sale of automotive finance receivables. This measure is based on the very unlikely event that all of our sold loans have defects that would trigger a representation and warranty provision and the underlying collateral supporting the loans becomes worthless. This required disclosure is not an indication of our expected loss. |
| |
(f) | Amounts are classified as other assets. |
| |
(g) | Amounts are classified as accrued expenses and other liabilities. |
| |
(h) | For certain nonconsolidated affordable housing entities, maximum exposure to loss represents the yield we guaranteed investors through long-term guarantee contracts. The amount disclosed is based on the unlikely event that the underlying properties cease generating yield to investors and the yield delivered to investors in the form of low income tax housing credits is recaptured. For nonconsolidated equity investments, maximum exposure to loss represents our outstanding investment, additional committed capital, and low income housing tax credits subject to recapture. The amount disclosed is based on the unlikely event that our committed capital is funded, our investments become worthless, and the tax credits previously delivered to us are recaptured. This required disclosure is not an indication of our expected loss. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Cash Flows with Off-balance Sheet Securitization Entities
The following table summarizes cash flows received and paid related to securitization entities and asset-backed financings where the transfer is accounted for as a sale and we have a continuing involvement with the transferred assets (e.g., servicing) that were outstanding during the nine months ended September 30, 2017, and 2016. Additionally, this table contains information regarding cash flows received from and paid to nonconsolidated securitization entities that existed during each period.
|
| | | | |
Nine months ended September 30, ($ in millions) | | Consumer automotive |
2017 |
|
|
Cash proceeds from transfers completed during the period |
| $ | 1,187 |
|
Cash disbursements for repurchases during the period (a) | | (491 | ) |
Servicing fees |
| 25 |
|
Cash flows received on retained interests in securitization entities | | 16 |
|
Other cash flows |
| 4 |
|
2016 |
|
|
Cash proceeds from transfers completed during the period |
| $ | 1,659 |
|
Servicing fees |
| 27 |
|
Other cash flows | | 6 |
|
| |
(a) | During the second quarter of 2017, we elected to not renew a retail automotive credit conduit facility and also purchased the related retail automotive loans and settled associated retained interests. |
Delinquencies and Net Credit Losses
The following tables represent on-balance sheet finance receivables and loans, off-balance sheet securitizations, and whole-loan sales where we have continuing involvement. The tables present quantitative information about delinquencies and net credit losses.
|
| | | | | | | | | | | | | | | | |
| | Total amount | | Amount 60 days or more past due |
($ in millions) | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 |
On-balance sheet finance receivables and loans | | | | | | | | |
Consumer automotive | | $ | 67,077 |
| | $ | 65,793 |
| | $ | 675 |
| | $ | 730 |
|
Consumer mortgage | | 12,015 |
| | 11,050 |
| | 85 |
| | 85 |
|
Commercial automotive | | 36,005 |
| | 38,853 |
| | 13 |
| | 7 |
|
Commercial other | | 3,774 |
| | 3,248 |
| | 8 |
| | — |
|
Total on-balance sheet finance receivables and loans | | 118,871 |
| | 118,944 |
| | 781 |
| | 822 |
|
Off-balance sheet securitization entities | | | | | | | | |
Consumer automotive | | 2,293 |
| | 2,392 |
| | 14 |
| | 13 |
|
Total off-balance sheet securitization entities | | 2,293 |
| | 2,392 |
| | 14 |
| | 13 |
|
Whole-loan sales (a) | | 1,655 |
| | 3,164 |
| | 4 |
| | 6 |
|
Total | | $ | 122,819 |
| | $ | 124,500 |
| | $ | 799 |
| | $ | 841 |
|
| |
(a) | Whole-loan sales are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Net credit losses |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
On-balance sheet finance receivables and loans | | | | | | | | |
Consumer automotive | | $ | 242 |
| | $ | 219 |
| | $ | 692 |
| | $ | 540 |
|
Consumer mortgage | | 1 |
| | (6 | ) | | 3 |
| | 4 |
|
Commercial automotive | | 1 |
| | — |
| | 1 |
| | — |
|
Commercial other | | 9 |
| | — |
| | 9 |
| | — |
|
Total on-balance sheet finance receivables and loans | | 253 |
| | 213 |
| | 705 |
| | 544 |
|
Off-balance sheet securitization entities | | | | | | | | |
Consumer automotive | | 3 |
| | 2 |
| | 9 |
| | 6 |
|
Total off-balance sheet securitization entities | | 3 |
| | 2 |
| | 9 |
| | 6 |
|
Whole-loan sales (a) | | 1 |
| | 1 |
| | 3 |
| | 2 |
|
Total | | $ | 257 |
| | $ | 216 |
| | $ | 717 |
| | $ | 552 |
|
| |
(a) | Whole-loan sales are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
11. Servicing Activities
Automotive Finance Servicing Activities
We service consumer automotive contracts. Historically, we have sold a portion of our consumer automotive contracts. With respect to contracts we sell, we generally retain the right to service and earn a servicing fee for our servicing function. We have concluded that the fee we are paid for servicing consumer automotive finance receivables represents adequate compensation, and consequently, we do not recognize a servicing asset or liability. We recognized automotive servicing fee income of $11 million and $41 million during the three months and nine months ended September 30, 2017, respectively, compared to $18 million and $49 million during the three months and nine months ended September 30, 2016.
Automotive Finance Serviced Assets
The current unpaid principal balance and any related unamortized deferred fees and costs of total serviced automotive finance loans and leases outstanding were as follows.
|
| | | | | | | |
($ in millions) | September 30, 2017 | | December 31, 2016 |
On-balance sheet automotive finance loans and leases | | | |
Consumer automotive | $ | 66,721 |
| | $ | 65,646 |
|
Commercial automotive | 36,005 |
| | 38,853 |
|
Operating leases | 8,853 |
| | 11,311 |
|
Other | 71 |
| | 67 |
|
Off-balance sheet automotive finance loans | | | |
Securitizations | 2,312 |
| | 2,412 |
|
Whole-loan sales | 1,668 |
| | 3,191 |
|
Total serviced automotive finance loans and leases | $ | 115,630 |
| | $ | 121,480 |
|
12. Other Assets
The components of other assets were as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Property and equipment at cost | | $ | 1,024 |
| | $ | 901 |
|
Accumulated depreciation | | (587 | ) | | (525 | ) |
Net property and equipment | | 437 |
| | 376 |
|
Restricted cash collections for securitization trusts (a) | | 1,260 |
| | 1,694 |
|
Nonmarketable equity investments (b) | | 1,065 |
| | 1,046 |
|
Net deferred tax assets | | 659 |
| | 994 |
|
Accrued interest and rent receivables | | 508 |
| | 476 |
|
Goodwill (c) | | 240 |
| | 240 |
|
Other accounts receivable | | 212 |
| | 100 |
|
Cash reserve deposits held for securitization trusts (d) | | 120 |
| | 184 |
|
Restricted cash and cash equivalents | | 112 |
| | 111 |
|
Fair value of derivative contracts in receivable position (e) | | 37 |
| | 95 |
|
Cash collateral placed with counterparties | | 20 |
|
| 167 |
|
Other assets | | 1,393 |
| | 1,371 |
|
Total other assets | | $ | 6,063 |
| | $ | 6,854 |
|
| |
(a) | Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt. |
| |
(b) | Includes investments in FHLB stock of $581 million and $577 million at September 30, 2017, and December 31, 2016, respectively; and Federal Reserve Bank (FRB) stock of $445 million and $435 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(c) | Includes goodwill of $27 million within our Insurance operations at both September 30, 2017, and December 31, 2016; $193 million within Corporate and Other at both September 30, 2017, and December 31, 2016; and $20 million within Automotive Finance operations at both September 30, 2017, and December 31, 2016. No changes to the carrying amount of goodwill were recorded during the nine months ended September 30, 2017. |
| |
(d) | Represents credit enhancement in the form of cash reserves for various securitization transactions. |
| |
(e) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
13. Deposit Liabilities
Deposit liabilities consisted of the following.
|
| | | | | | | |
($ in millions) | September 30, 2017 | | December 31, 2016 |
Noninterest-bearing deposits | $ | 129 |
| | $ | 84 |
|
Interest-bearing deposits | | | |
Savings and money market checking accounts | 50,287 |
| | 46,976 |
|
Certificates of deposit | 39,686 |
| | 31,795 |
|
Dealer deposits | 14 |
| | 167 |
|
Total deposit liabilities | $ | 90,116 |
| | $ | 79,022 |
|
At September 30, 2017, and December 31, 2016, certificates of deposit included $16.2 billion and $12.1 billion, respectively, of those in denominations of $100 thousand or more. At September 30, 2017, and December 31, 2016, certificates of deposit included $4.5 billion and $3.5 billion, respectively, of those in denominations in excess of $250 thousand federal insurance limits.
14. Debt
Short-term Borrowings
The following table presents the composition of our short-term borrowings portfolio.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
($ in millions) | | Unsecured | | Secured (a) | | Total | | Unsecured | | Secured (a) | | Total |
Demand notes | | $ | 3,379 |
| | $ | — |
| | $ | 3,379 |
| | $ | 3,622 |
| | $ | — |
| | $ | 3,622 |
|
Federal Home Loan Bank | | — |
| | 5,625 |
| | 5,625 |
| | — |
| | 7,875 |
| | 7,875 |
|
Financial instruments sold under agreements to repurchase | | — |
| | 1,171 |
| | 1,171 |
| | — |
| | 1,176 |
| | 1,176 |
|
Total short-term borrowings | | $ | 3,379 |
| | $ | 6,796 |
| | $ | 10,175 |
| | $ | 3,622 |
| | $ | 9,051 |
| | $ | 12,673 |
|
| |
(a) | Refer to the section below titled Long-term Debt for further details on assets restricted as collateral for payment of the related debt. |
We periodically enter into term repurchase agreements, short-term borrowing agreements in which we sell financial instruments to one or more investors while simultaneously committing to repurchase them at a specified future date, at the stated price plus accrued interest. As of September 30, 2017, the financial instruments sold under agreements to repurchase consisted of $537 million of U.S. Treasury securities set to mature within the next 30 days, and $634 million of agency mortgage-backed residential debt securities set to mature as follows: $480 million within the next 30 days, and $154 million within 31 to 60 days. Refer to Note 7 and Note 22 for further details. Additionally, in December 2016, we sold asset-backed automotive financial instruments, which are our retained interests from certain on-balance sheet securitizations, subject to a repurchase agreement in exchange for $500 million, which was recorded as a short-term secured borrowing. The asset-backed automotive financial instruments that we sold subject to the repurchase agreement were secured by finance receivables that we have securitized. Refer to Note 10 for additional information on our securitization activities. This repurchase agreement was terminated in September 2017.
The primary risk associated with these repurchase agreements is that the counterparty will be unable to perform under the terms of the contract. As the borrower, we are exposed to the excess market value of the securities pledged over the amount borrowed. Daily mark-to-market collateral management is designed to limit this risk to the initial margin. However, should a counterparty declare bankruptcy or become insolvent, we may incur additional delays and costs. As of September 30, 2017, we placed cash collateral totaling $10 million with counterparties under these collateral arrangements associated with our repurchase agreements.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Long-term Debt
The following table presents the composition of our long-term debt portfolio.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
($ in millions) | | Unsecured | | Secured | | Total | | Unsecured | | Secured | | Total |
Long-term debt | | | | | | | | | | | | |
Due within one year | | $ | 3,828 |
| | $ | 6,642 |
| | $ | 10,470 |
| | $ | 4,274 |
| | $ | 10,279 |
| | $ | 14,553 |
|
Due after one year (a) | | 13,129 |
| | 21,249 |
| | 34,378 |
| | 15,450 |
| | 23,810 |
| | 39,260 |
|
Fair value adjustment (b) | | 289 |
| | (15 | ) | | 274 |
| | 326 |
| | (11 | ) | | 315 |
|
Total long-term debt (c) | | $ | 17,246 |
| | $ | 27,876 |
| | $ | 45,122 |
| | $ | 20,050 |
| | $ | 34,078 |
| | $ | 54,128 |
|
| |
(a) | Includes $2.6 billion of trust preferred securities at both September 30, 2017, and December 31, 2016. |
| |
(b) | Represents the fair value adjustment associated with the application of hedge accounting on certain of our long-term debt positions. Refer to Note 19 for additional information. |
| |
(c) | Includes advances from the FHLB of Pittsburgh of $8.4 billion and $6.1 billion at September 30, 2017, and December 31, 2016, respectively. |
The following table presents the scheduled remaining maturity of long-term debt at September 30, 2017, assuming no early redemptions will occur. The actual payment of secured debt may vary based on the payment activity of the related pledged assets.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2022 and thereafter | | Fair value adjustment | | Total |
Unsecured | | | | | | | | | | | | | | | | |
Long-term debt | | $ | 1,590 |
| | $ | 3,582 |
| | $ | 1,680 |
| | $ | 2,252 |
| | $ | 637 |
| | $ | 8,475 |
| | $ | 289 |
| | $ | 18,505 |
|
Original issue discount | | (24 | ) | | (100 | ) | | (39 | ) | | (39 | ) | | (43 | ) | | (1,014 | ) | | — |
| | (1,259 | ) |
Total unsecured | | 1,566 |
| | 3,482 |
| | 1,641 |
| | 2,213 |
| | 594 |
| | 7,461 |
| | 289 |
| | 17,246 |
|
Secured | | | | | | | | | | | | | | | | |
Long-term debt | | 1,048 |
| | 7,379 |
| | 7,617 |
| | 6,818 |
| | 3,179 |
| | 1,850 |
| | (15 | ) | | 27,876 |
|
Total long-term debt | | $ | 2,614 |
| | $ | 10,861 |
| | $ | 9,258 |
| | $ | 9,031 |
| | $ | 3,773 |
|
| $ | 9,311 |
|
| $ | 274 |
|
| $ | 45,122 |
|
The following summarizes assets restricted as collateral for the payment of the related debt obligation primarily arising from securitization transactions accounted for as secured borrowings and repurchase agreements.
|
| | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
($ in millions) | | Total (a) | | Ally Bank | | Total (a) | | Ally Bank |
Investment securities (b) | | $ | 6,676 |
| | $ | 5,482 |
| | $ | 4,895 |
| | $ | 4,231 |
|
Mortgage assets held-for-investment and lending receivables | | 11,888 |
| | 11,888 |
| | 10,954 |
| | 10,954 |
|
Consumer automotive finance receivables (b) | | 21,261 |
| | 4,818 |
| | 27,846 |
| | 5,751 |
|
Commercial automotive finance receivables | | 16,142 |
| | 16,018 |
| | 19,487 |
| | 19,280 |
|
Investment in operating leases, net | | 737 |
| | 7 |
| | 2,040 |
| | 913 |
|
Total assets restricted as collateral (c) (d) | | $ | 56,704 |
| | $ | 38,213 |
| | $ | 65,222 |
| | $ | 41,129 |
|
Secured debt | | $ | 34,672 |
| (e) | $ | 18,781 |
| | $ | 43,129 |
| (e) | $ | 22,149 |
|
| |
(a) | Ally Bank is a component of the total column. |
| |
(b) | A portion of the restricted investment securities at September 30, 2017, and December 31, 2016, and consumer automotive finance receivables at December 31, 2016, were restricted under repurchase agreements. Refer to the section above titled Short-term Borrowings for information on the repurchase agreements. |
| |
(c) | Ally Bank has an advance agreement with the FHLB, and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling $21.4 billion and $19.0 billion at September 30, 2017, and December 31, 2016, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans and investment securities. Ally Bank has access to the FRB Discount Window. Ally Bank had assets pledged and restricted as collateral to the FRB totaling $2.3 billion and $2.4 billion at September 30, 2017, and December 31, 2016, respectively. These assets were composed of consumer automotive finance receivables and loans and operating lease assets. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries. |
| |
(d) | Excludes restricted cash and cash reserves for securitization trusts recorded within other assets on the Condensed Consolidated Balance Sheet. Refer to Note 12 for additional information. |
| |
(e) | Includes $6.8 billion and $9.1 billion of short-term borrowings at September 30, 2017, and December 31, 2016, respectively. |
Trust Preferred Securities
At September 30, 2017, we have issued and outstanding approximately $2.6 billion in aggregate liquidation preference of 8.125% Fixed Rate / Floating Rate Trust Preferred Securities, Series 2 (Series 2 TRUPS). Each Series 2 TRUPS security has a liquidation amount of $25.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Distributions are cumulative and are payable until redemption at the applicable coupon rate. Distributions were payable at an annual rate of 8.125% payable quarterly in arrears, through but excluding February 15, 2016. From and including February 15, 2016, to but excluding February 15, 2040, distributions will be payable at an annual rate equal to three-month London interbank offer rate plus 5.785% payable quarterly in arrears, beginning May 15, 2016. Ally has the right to defer payments of interest for a period not exceeding 20 consecutive quarters. The Series 2 TRUPS have no stated maturity date, but must be redeemed upon the redemption or maturity of the related debentures (Debentures), which mature on February 15, 2040. Ally at any time on or after February 15, 2016, may redeem the Series 2 TRUPS at a redemption price equal to 100% of the principal amount being redeemed, plus accrued and unpaid interest through the date of redemption. The Series 2 TRUPS are generally nonvoting, other than with respect to certain limited matters. During any period in which any Series 2 TRUPS remain outstanding but in which distributions on the Series 2 TRUPS have not been fully paid, none of Ally or its subsidiaries will be permitted to (i) declare or pay dividends on, make any distributions with respect to, or redeem, purchase, acquire or otherwise make a liquidation payment with respect to, any of Ally’s capital stock or make any guarantee payment with respect thereto; or (ii) make any payments of principal, interest, or premium on, or repay, repurchase or redeem, any debt securities or guarantees that rank on a parity with or junior in interest to the Debentures with certain specified exceptions in each case.
Funding Facilities
We utilize both committed credit facilities and other collateralized funding vehicles. The debt outstanding under our various funding facilities is included on our Condensed Consolidated Balance Sheet.
As of September 30, 2017, Ally Bank had exclusive access to $3.7 billion of funding capacity from committed credit facilities. Funding programs supported by the FRB and the FHLB complement Ally Bank’s private collateralized funding vehicles.
The total capacity in our committed funding facilities is provided by banks through private transactions. The committed secured funding facilities can be revolving in nature and allow for additional funding during the commitment period, or they can be amortizing and not allow for any further funding after the closing date. At September 30, 2017, all of our $14.7 billion of committed capacity was revolving. Our revolving facilities generally have an original tenor ranging from 364 days to two years. As of September 30, 2017, we had $2.6 billion of committed funding capacity from revolving facilities with a remaining tenor greater than 364 days.
Committed Funding Facilities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Unused capacity (a) | | Total capacity |
($ in millions) | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 |
Bank funding | | | | | | | | | | | | |
Secured (b) | | $ | 1,350 |
| | $ | 3,250 |
| | $ | 2,325 |
| | $ | 350 |
| | $ | 3,675 |
| | $ | 3,600 |
|
Parent funding | | | | | | | | | | | | |
Secured | | 8,180 |
| | 11,550 |
| | 2,820 |
| | 1,975 |
| | 11,000 |
| | 13,525 |
|
Unsecured | | — |
| | — |
| | — |
| | 1,250 |
| | — |
| | 1,250 |
|
Total committed facilities | | $ | 9,530 |
| | $ | 14,800 |
| | $ | 5,145 |
| | $ | 3,575 |
| | $ | 14,675 |
| | $ | 18,375 |
|
| |
(a) | Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or the extent incremental collateral is available and contributed to the facilities. |
| |
(b) | Excludes off-balance sheet credit facility amounts. |
15. Accrued Expenses and Other Liabilities
The components of accrued expenses and other liabilities were as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Accounts payable | | $ | 863 |
| | $ | 649 |
|
Employee compensation and benefits | | 227 |
| | 232 |
|
Reserves for insurance losses and loss adjustment expenses | | 173 |
| | 149 |
|
Deferred revenue | | 34 |
| | 56 |
|
Fair value of derivative contracts in payable position (a) | | 30 |
| | 95 |
|
Cash collateral received from counterparties | | 14 |
| | 10 |
|
Other liabilities | | 551 |
| | 546 |
|
Total accrued expenses and other liabilities | | $ | 1,892 |
| | $ | 1,737 |
|
| |
(a) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
16. Accumulated Other Comprehensive (Loss) Income
The following table presents changes, net of tax, in each component of accumulated other comprehensive (loss) income.
|
| | | | | | | | | | | | | | | | | | | |
($ in millions) | Unrealized (losses) gains on investment securities (a) | | Translation adjustments and net investment hedges (b) | | Cash flow hedges (b) | | Defined benefit pension plans | | Accumulated other comprehensive (loss) income |
Balance at December 31, 2015 | $ | (159 | ) | | $ | 9 |
| | $ | 8 |
| | $ | (89 | ) | | $ | (231 | ) |
2016 net change | 258 |
| | 5 |
| | — |
| | (1 | ) | | 262 |
|
Balance at September 30, 2016 | $ | 99 |
| | $ | 14 |
| | $ | 8 |
| | $ | (90 | ) | | $ | 31 |
|
Balance at December 31, 2016 | $ | (273 | ) | | $ | 14 |
| | $ | 8 |
| | $ | (90 | ) | | $ | (341 | ) |
2017 net change | 142 |
| | 2 |
| | 1 |
| | (1 | ) | | 144 |
|
Balance at September 30, 2017 | $ | (131 | ) | | $ | 16 |
| | $ | 9 |
| | $ | (91 | ) | | $ | (197 | ) |
| |
(a) | Represents the after-tax difference between the fair value and amortized cost of our available-for-sale securities portfolio. |
| |
(b) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
The following tables present the before- and after-tax changes in each component of accumulated other comprehensive (loss) income.
|
| | | | | | | | | | | |
Three months ended September 30, 2017 ($ in millions) | Before tax | | Tax effect | | After tax |
Investment securities | | | | | |
Net unrealized gains arising during the period | $ | 95 |
| | $ | (22 | ) | | $ | 73 |
|
Less: Net realized gains reclassified to income from continuing operations | 25 |
| (a) | 2 |
| (b) | 27 |
|
Net change | 70 |
| | (24 | ) |
| 46 |
|
Translation adjustments | | | | | |
Net unrealized gains arising during the period | 8 |
| | (3 | ) | | 5 |
|
Net investment hedges (c) | | | | | |
Net unrealized losses arising during the period | (6 | ) | | 3 |
| | (3 | ) |
Cash flow hedges (c) | | | | | |
Net unrealized gains arising during the period | 1 |
| | (1 | ) | | — |
|
Other comprehensive income | $ | 73 |
| | $ | (25 | ) | | $ | 48 |
|
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
|
| | | | | | | | | | | |
Three months ended September 30, 2016 ($ in millions) | Before tax | | Tax effect | | After tax |
Investment securities | | | | | |
Net unrealized gains arising during the period | $ | 41 |
| | $ | (4 | ) | | $ | 37 |
|
Less: Net realized gains reclassified to income from continuing operations | 52 |
| (a) | (11 | ) | (b) | 41 |
|
Net change | (11 | ) |
| 7 |
|
| (4 | ) |
Translation adjustments | | | | | |
Net unrealized losses arising during the period | (2 | ) | | 1 |
| | (1 | ) |
Net investment hedges (c) | | | | | |
Net unrealized gains arising during the period | 2 |
| | (1 | ) | | 1 |
|
Other comprehensive income | $ | (11 | ) | | $ | 7 |
|
| $ | (4 | ) |
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | |
Nine months ended September 30, 2017 ($ in millions) | Before tax | | Tax effect | | After tax |
Investment securities | | | | | |
Net unrealized gains arising during the period | $ | 278 |
| | $ | (64 | ) | | $ | 214 |
|
Less: Net realized gains reclassified to income from continuing operations | 75 |
| (a) | (3 | ) | (b) | 72 |
|
Net change | 203 |
| | (61 | ) | | 142 |
|
Translation adjustments | | | | | |
Net unrealized gains arising during the period | 14 |
| | (5 | ) | | 9 |
|
Net investment hedges (c) | | | | | |
Net unrealized losses arising during the period | (12 | ) | | 5 |
| | (7 | ) |
Cash flow hedges (c) | | | | | |
Net unrealized gains arising during the period | 2 |
| | (1 | ) | | 1 |
|
Defined benefit pension plans | | | | | |
Net unrealized losses arising during the period | (1 | ) | | — |
| | (1 | ) |
Other comprehensive income | $ | 206 |
| | $ | (62 | ) | | $ | 144 |
|
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
|
| | | | | | | | | | | |
Nine months ended September 30, 2016 ($ in millions) | Before Tax | | Tax Effect | | After Tax |
Investment securities | | | | | |
Net unrealized gains arising during the period | $ | 506 |
| | $ | (133 | ) | | $ | 373 |
|
Less: Net realized gains reclassified to income from continuing operations | 145 |
| (a) | (30 | ) | (b) | 115 |
|
Net change | 361 |
| | (103 | ) | | 258 |
|
Translation adjustments | | | | | |
Net unrealized gains arising during the period | 10 |
| | (4 | ) | | 6 |
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax | (1 | ) | | — |
| | (1 | ) |
Net change | 11 |
| | (4 | ) | | 7 |
|
Net investment hedges (c) | | | | | |
Net unrealized losses arising during the period | (4 | ) | | 2 |
| | (2 | ) |
Defined benefit pension plans | | | | | |
Net unrealized losses arising during the period | (1 | ) | | — |
| | (1 | ) |
Other comprehensive income | $ | 367 |
| | $ | (105 | ) | | $ | 262 |
|
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
17. Earnings per Common Share
The following table presents the calculation of basic and diluted earnings per common share.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions, except per share data; shares in thousands) (a) | | 2017 | | 2016 | | 2017 | | 2016 |
Net income from continuing operations | | $ | 280 |
| | $ | 261 |
| | $ | 747 |
| | $ | 865 |
|
Preferred stock dividends | | — |
| | — |
| | — |
| | (30 | ) |
Net income from continuing operations attributable to common shareholders | | 280 |
| | 261 |
| | 747 |
| | 835 |
|
Income (loss) from discontinued operations, net of tax | | 2 |
| | (52 | ) | | 1 |
| | (46 | ) |
Net income attributable to common shareholders | | $ | 282 |
| | $ | 209 |
| | $ | 748 |
| | $ | 789 |
|
Basic weighted-average common shares outstanding (b) | | 449,169 |
| | 482,393 |
| | 457,612 |
| | 483,993 |
|
Diluted weighted-average common shares outstanding (b) | | 451,078 |
| | 483,575 |
| | 458,848 |
| | 484,762 |
|
Basic earnings per common share | | | | | | | | |
Net income from continuing operations | | $ | 0.62 |
| | $ | 0.54 |
| | $ | 1.63 |
| | $ | 1.73 |
|
Income (loss) from discontinued operations, net of tax | | — |
| | (0.11 | ) | | — |
| | (0.10 | ) |
Net income | | $ | 0.63 |
| | $ | 0.43 |
| | $ | 1.63 |
| | $ | 1.63 |
|
Diluted earnings per common share | | | | | | | | |
Net income from continuing operations | | $ | 0.62 |
| | $ | 0.54 |
| | $ | 1.63 |
| | $ | 1.72 |
|
Income (loss) from discontinued operations, net of tax | | — |
| | (0.11 | ) | | — |
| | (0.10 | ) |
Net income | | $ | 0.63 |
| | $ | 0.43 |
| | $ | 1.63 |
| | $ | 1.63 |
|
| |
(a) | Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers. |
| |
(b) | Includes shares related to share-based compensation that vested but were not yet issued for the three months and nine months ended September 30, 2017, and 2016. |
18. Regulatory Capital and Other Regulatory Matters
As a BHC, we and our wholly-owned state-chartered banking subsidiary, Ally Bank, are subject to capital requirements issued by U.S. banking regulators that require us to maintain risk-based and leverage capital ratios above minimum levels. A risk-based capital ratio is a ratio of a banking organization’s regulatory capital to its risk-weighted assets. A leverage capital ratio is a ratio of a banking organization’s regulatory capital to a measure of assets or exposures that is not risk-weighted. As of January 1, 2015, Ally and Ally Bank became subject to the rules implementing the 2010 Basel III capital framework in the United States (U.S. Basel III), which generally reflects higher capital requirements, capital buffers, and changes to regulatory capital definitions, deductions and adjustments, relative to the predecessor requirements implementing the Basel I capital framework in the United States. Certain aspects of U.S. Basel III, including the capital buffers and certain regulatory capital deductions, are subject to a phase-in period through December 31, 2018.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary action by regulators that, if undertaken, could have a direct material effect on the Condensed Consolidated Financial Statements or the results of operations and financial condition of Ally and Ally Bank. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we and Ally Bank must meet specific capital guidelines that involve quantitative measures of capital, assets and certain off-balance sheet items. These measures and related classifications, which are used in the calculation of our risk-based and leverage capital ratios and those of Ally Bank, are also subject to qualitative judgments by the regulators about the components of capital, the risk-weightings of assets and other exposures, and other factors. The FRB also uses these ratios and guidelines as part of the capital planning and stress testing processes. In addition, in order for Ally to maintain its status as a FHC, Ally and its bank subsidiary, Ally Bank, must remain “well-capitalized” and “well-managed,” as defined under applicable laws. The “well-capitalized” standard for insured depository institutions, such as Ally Bank, reflects the capital requirements under U.S. Basel III.
Under U.S. Basel III, Ally must maintain a minimum Common Equity Tier 1 risk-based capital ratio of 4.5%, a minimum Tier 1 risk-based capital ratio of 6%, and a minimum Total risk-based capital ratio of 8%. In addition to these minimum requirements, Ally is also subject to a Common Equity Tier 1 capital conservation buffer of more than 2.5%, subject to a phase-in period from January 1, 2016, through December 31, 2018. Failure to maintain the full amount of the buffer will result in restrictions on Ally’s ability to make capital distributions, including dividend payment and stock repurchases and redemptions, and to pay discretionary bonuses to executive officers. In addition to these new risk-based capital standards, U.S. Basel III subjects all U.S. banking organizations, including Ally, to a minimum Tier 1 leverage ratio of 4%, the denominator of which takes into account only on-balance sheet assets.
U.S. Basel III also revised the eligibility criteria for regulatory capital instruments and provides for the phase-out of instruments that had previously been recognized as capital but that do not satisfy these criteria. Subject to certain exceptions (e.g., for certain debt or equity issued to the U.S. government under the Emergency Economic Stabilization Act), trust preferred and other “hybrid” securities are no longer included in a BHC's Tier 1 capital as of January 1, 2016. Also, subject to a phase-in schedule, certain items are deducted from Common Equity Tier 1
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
capital that had not previously been deducted from regulatory capital, and certain other deductions from regulatory capital have been modified. Among other things, U.S. Basel III requires significant investments in the common shares of unconsolidated financial institutions, mortgage servicing assets, and certain deferred tax assets that exceed specified individual and aggregate thresholds to be deducted from Common Equity Tier 1 capital. U.S. Basel III also revised the standardized approach for calculating risk-weighted assets by, among other things, modifying certain risk weights and the methods for calculating risk-weighted assets for certain types of assets and exposures.
Ally is subject to the U.S. Basel III standardized approach for credit risk, but is not subject to the U.S. Basel III advanced approaches for credit risk. Ally is currently not subject to the U.S. market risk capital rule, which applies only to banking organizations with significant trading assets and liabilities.
On September 27, 2017, the FRB released a proposal to simplify certain capital requirements, including the requirements related to the above-mentioned capital deductions and adjustments for investments in unconsolidated financial institutions, mortgage servicing assets, and certain deferred tax assets. In addition, on August 22, 2017, the FRB proposed an amendment to the transition provisions of the U.S. Basel III capital rules that would, in anticipation of the simplification proposal, indefinitely postpone certain phase-in requirements for provisions related to the simplification proposal, including the provisions related to the above-mentioned capital deductions and adjustments. Both the simplification proposal and the proposed transitions amendments would primarily apply to non-advanced approaches banking organizations such as Ally. We are evaluating the effect these proposals would have on our regulatory capital position.
On March 7, 2016, Ally Bank received approval from the FRB to become a state member bank. Ally Bank is now regulated by the FRB through the Federal Reserve Bank of Chicago, as well as the Utah Department of Financial Institutions (UDFI). As a requirement of FRB membership, we held $445 million of FRB stock at September 30, 2017. In addition, in connection with the application for membership in the Federal Reserve System, Ally Bank made commitments to the FRB relating to capital, liquidity, and business plan requirements. These commitments were consistent with the prior requirements under the now-terminated Capital and Liquidity Maintenance Agreement with the Federal Deposit Insurance Corporation (FDIC), including the requirement to maintain capital at a level such that Ally Bank’s Tier 1 leverage ratio was at least 15%.
On August 22, 2017, the FRB lifted the capital, liquidity, and business plan commitments that Ally Bank made in connection with its application for membership in the Federal Reserve System, including the commitment to maintain a Tier 1 leverage ratio of at least 15%. As a result of this development, during the three months ended September 30, 2017, Ally Bank paid a dividend of $2.9 billion to Ally Financial Inc., which was utilized to reduce less cost-efficient borrowings and further enhance our funding profile.
Compliance with capital requirements is a strategic priority for Ally. We expect to be in compliance with all applicable requirements within the established timeframes.
The following table summarizes our capital ratios under the U.S. Basel III capital framework.
|
| | | | | | | | | | | | | | | | | | | |
| September 30, 2017 | | December 31, 2016 | | Required minimum | | Well-capitalized minimum |
($ in millions) | Amount | | Ratio | | Amount | | Ratio | |
Capital ratios | | | | | | | | | | | |
Common Equity Tier 1 (to risk-weighted assets) | | | | | | | | | | | |
Ally Financial Inc. | $ | 13,175 |
| | 9.72 | % | | $ | 12,978 |
| | 9.37 | % | | 4.50 | % | | (a) |
|
Ally Bank | 16,454 |
| | 15.39 |
| | 17,888 |
| | 16.70 |
| | 4.50 |
| | 6.50 | % |
Tier 1 (to risk-weighted assets) | | | | | | | | | | | |
Ally Financial Inc. | $ | 15,539 |
| | 11.46 | % | | $ | 15,147 |
| | 10.93 | % | | 6.00 | % | | 6.00 | % |
Ally Bank | 16,454 |
| | 15.39 |
| | 17,888 |
| | 16.70 |
| | 6.00 |
| | 8.00 |
|
Total (to risk-weighted assets) | | | | | | | | | | | |
Ally Financial Inc. | $ | 17,891 |
| | 13.19 | % | | $ | 17,419 |
| | 12.57 | % | | 8.00 | % | | 10.00 | % |
Ally Bank | 17,215 |
| | 16.10 |
| | 18,458 |
| | 17.24 |
| | 8.00 |
| | 10.00 |
|
Tier 1 leverage (to adjusted quarterly average assets) (b) | | | | | | | | | | | |
Ally Financial Inc. | $ | 15,539 |
| | 9.51 | % | | $ | 15,147 |
| | 9.54 | % | | 4.00 | % | | (a) |
|
Ally Bank | 16,454 |
| | 12.89 |
| | 17,888 |
| | 15.21 |
| | 4.00 |
| (c) | 5.00 | % |
| |
(a) | Currently, there is no ratio component for determining whether a BHC is "well-capitalized." |
| |
(b) | Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology. |
| |
(c) | On August 22, 2017, the FRB lifted the capital, liquidity, and business plan commitments that Ally Bank made in connection with its application for membership in the Federal Reserve System, including the commitment to maintain a Tier 1 leverage ratio of at least 15%. Ally Bank now manages its capital and liquidity subject to applicable regulatory requirements. |
At September 30, 2017, Ally and Ally Bank were “well-capitalized” and met all applicable capital requirements to which each was subject.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Capital Planning and Stress Tests
As a BHC with $50 billion or more of consolidated assets, Ally is required to conduct semi-annual company-run stress tests, is subject to an annual supervisory stress test conducted by the FRB, and must submit an annual capital plan to the FRB.
Ally’s capital plan must include a description of all planned capital actions over a nine-quarter planning horizon. The capital plan must also include a discussion of how Ally will maintain capital above the minimum regulatory capital ratios under baseline, adverse, and severely adverse economic scenarios, and serve as a source of strength to Ally Bank. The FRB must approve Ally's capital plan before Ally may take any capital action. Even with an approved capital plan, Ally must seek the approval of the FRB before making a capital distribution if, among other factors, Ally would not meet its regulatory capital requirements after making the proposed capital distribution.
As part of the 2017 Comprehensive Capital Analysis and Review (CCAR) process, on April 5, 2017, we submitted our 2017 capital plan and stress test results to the FRB. On June 23, 2017, we publicly disclosed summary results of the stress test under the most severe scenario in accordance with regulatory requirements. On June 28, 2017, we received a non-objection to our capital plan from the FRB, including the proposed capital actions contained in our submission. The capital actions included a 50% increase in the quarterly cash dividend on common stock from $0.08 per share to $0.12 per share, and a 9% increase in our share repurchase program, which has been authorized by the Ally Board of Directors, permitting us to repurchase up to $760 million of our common stock from time to time from the third quarter of 2017 through the second quarter of 2018. In addition, we submitted to the FRB the results of our company-run mid-cycle stress test conducted under multiple macroeconomic scenarios and disclosed the results of this stress test under the most severe scenario on October 5, 2017, in accordance with regulatory requirements.
The following table presents information related to our common shares for each quarter since the commencement of our common share repurchase programs and initiation of a quarterly cash dividend on common stock.
|
| | | | | | | | | | | | | | | |
($ in millions, except per share data; shares in thousands) | 3rd quarter 2017 | 2nd quarter 2017 | 1st quarter 2017 | 4th quarter 2016 | 3rd quarter 2016 |
Common shares repurchased during period (a) | | | | | |
Approximate dollar value | $ | 190 |
| $ | 204 |
| $ | 169 |
| $ | 167 |
| $ | 159 |
|
Number of shares | 8,507 |
| 10,485 |
| 8,097 |
| 8,745 |
| 8,298 |
|
Number of common shares outstanding | | | | | |
Beginning of period | 452,292 |
| 462,193 |
| 467,000 |
| 475,470 |
| 483,753 |
|
End of period | 443,796 |
| 452,292 |
| 462,193 |
| 467,000 |
| 475,470 |
|
Cash dividends declared per common share (b) | $ | 0.12 |
| $ | 0.08 |
| $ | 0.08 |
| $ | 0.08 |
| $ | 0.08 |
|
| |
(a) | Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans. |
| |
(b) | On October 10, 2017, the Ally Board of Directors declared a quarterly cash dividend payment of $0.12 per share on all common stock, payable on November 15, 2017. Refer to Note 26 for further information regarding this common share dividend. |
Our ability to make capital distributions, including our ability to pay dividends or repurchase shares of our common stock, will continue to be subject to the FRB’s review of and non-objection to the actions that we propose each year in our annual capital plan. The amount and size of any future dividends and share repurchases will depend upon our results of operations, capital levels, future opportunities, consideration and approval by the Ally Board of Directors, and other considerations.
In January 2017, the FRB finalized a rule amending the capital planning and stress testing rules, effective for the 2017 cycle. The final rule, among other things, revised the capital plan rule to no longer subject large and noncomplex firms, including Ally, to the provisions of the rule whereby the FRB may object to a capital plan on the basis of qualitative deficiencies in the firm’s capital planning process. Under the final rule, the qualitative assessment of Ally’s capital plan is conducted outside of the CCAR process, through the supervisory review process. For the 2017 cycle, the FRB's qualitative assessment of Ally's capital plan began in the third quarter of 2017. The final rule also decreased the de minimis threshold for the amount of capital that Ally could distribute to shareholders outside of an approved capital plan without seeking prior approval of the FRB, and modified Ally's reporting requirements to reduce certain reporting burdens related to capital planning and stress testing.
19. Derivative Instruments and Hedging Activities
We enter into interest rate, foreign-currency, and equity swaps, futures, forwards, and options in connection with our market risk management activities. Derivative instruments are used to manage interest rate risk relating to specific groups of assets and liabilities, including available-for-sale securities, automotive loan assets, and debt. We use foreign exchange contracts to mitigate foreign-currency risk associated with foreign-currency-denominated debt, foreign exchange transactions, and our net investment in foreign subsidiaries. In addition, we also enter into equity option contracts to manage our exposure to the equity markets. Our primary objective for utilizing derivative financial instruments is to manage interest rate risk associated with our fixed- and variable-rate assets and liabilities, foreign exchange risks related to our foreign-currency denominated assets and liabilities, and market risks related to our investment portfolio and certain of our executive share-based compensation plans.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Interest Rate Risk
We monitor our mix of fixed- and variable-rate assets and liabilities. We may enter into interest rate swaps, forwards, futures, options, and swaptions to achieve our desired mix of fixed- and variable-rate assets and liabilities. We execute interest rate swaps, forwards, futures, and options to modify our exposure to interest rate risk by converting certain fixed-rate instruments to a variable-rate and certain variable-rate instruments to a fixed-rate. We use a mix of both derivatives that qualify for hedge accounting treatment and economic hedges.
Derivatives qualifying for hedge accounting can include receive-fixed swaps designated as fair value hedges of specific fixed-rate unsecured debt obligations, receive-fixed swaps designated as fair value hedges of specific fixed-rate FHLB advances, fair value hedges of U.S. Treasury positions within our available-for-sale portfolio, and pay-fixed swaps designated as fair value hedges of specific portfolios of fixed-rate held-for-investment retail automotive loan assets. Other derivatives qualifying for hedge accounting consist of pay-fixed swaps designated as cash flow hedges of the expected future cash flows in the form of interest payments on certain variable-rate borrowings. As of September 30, 2017, there were no open hedges related to our held-for-investment retail automotive loan assets.
We may also execute economic hedges, which consist of interest rate swaps and interest rate caps held to mitigate interest rate risk associated with our debt portfolio. We may also use interest rate swaps to economically hedge our net fixed-versus-variable interest rate exposure. We enter into economic hedges in the form of short-dated, exchange-traded Eurodollar futures to hedge the interest rate exposure of our fixed-rate automotive loans, as well as forwards, options, and swaptions to economically hedge our net fixed-versus-variable interest rate exposure.
We also enter into interest rate lock commitments and forward-sale commitments that are executed as part of our mortgage business that meet the accounting definition of a derivative.
Foreign Exchange Risk
We enter into derivative financial instrument contracts to mitigate the risk associated with variability in cash flows related to our various foreign-currency exposures.
We enter into foreign-currency forwards with external counterparties as net investment hedges of foreign exchange exposure on our investments in foreign subsidiaries. Our equity is impacted by the cumulative translation adjustments resulting from the translation of foreign subsidiary results; this impact is reflected in our accumulated other comprehensive loss. We also periodically enter into foreign-currency forwards to economically hedge our foreign-denominated debt, our centralized lending program, and foreign-denominated third-party loans. These foreign currency forwards that are used as economic hedges are recorded at fair value with changes recorded as income offsetting the gains and losses on the associated foreign-currency transactions.
Market Risk
We enter into equity options to economically hedge our exposure to the equity markets. We purchase options to assume a long position on certain equities and write options to assume a short position.
Counterparty Credit Risk
Derivative financial instruments contain an element of credit risk if counterparties are unable to meet the terms of the agreements. Credit risk associated with derivative financial instruments is measured as the net replacement cost should the counterparties that owe us under the contract completely fail to perform under the terms of those contracts, assuming no recoveries of underlying collateral as measured by the market value of the derivative financial instrument.
To mitigate the risk of counterparty default, we maintain collateral agreements with certain counterparties. The agreements generally require both parties to post collateral in the event the fair values of the derivative financial instruments meet posting thresholds established under the agreements. In the event that either party defaults on the obligation, the secured party may seize the collateral. Generally, our collateral arrangements are bilateral such that we and the counterparty post collateral for the value of our total obligation to each other. Contractual terms provide for standard and customary exchange of collateral based on changes in the market value of the outstanding derivatives. The securing party posts additional collateral when their obligation rises or removes collateral when it falls. These payments are characterized as collateral for over-the-counter (OTC) derivatives.
We execute certain derivatives such as interest rate swaps with clearinghouses, which requires us to post collateral. For these clearinghouse derivatives, these payments are recognized as settlements rather than collateral.
Certain derivative instruments contain provisions that require us to either post additional collateral or immediately settle any outstanding liability balances upon the occurrence of a specified credit risk-related event. No such specified credit risk related events occurred during the third quarter of 2017 or 2016.
We placed cash collateral totaling $10 million and securities collateral totaling $145 million at September 30, 2017, and $122 million and $72 million at December 31, 2016, respectively, in accounts maintained by counterparties. This amount primarily relates to collateral posted to support our derivative positions. This amount also excludes cash and securities pledged as collateral under repurchase agreements. At September 30, 2017, and December 31, 2016, we placed cash collateral totaling $10 million and $45 million, respectively, with
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
counterparties under collateral arrangements associated with repurchase agreements. Refer to Note 14 for details on the repurchase agreements. The receivables for cash collateral placed are included on our Condensed Consolidated Balance Sheet in other assets.
We received cash collateral from counterparties totaling $14 million and $10 million at September 30, 2017, and December 31, 2016, respectively, primarily to support these derivative positions. This amount also excludes cash and securities pledged as collateral under repurchase agreements. Refer to Note 14 for details on the repurchase agreements. The payables for cash collateral received are included on our Condensed Consolidated Balance Sheet in accrued expenses and other liabilities. In certain circumstances, we receive or post securities as collateral with counterparties. We do not record collateral received on our Condensed Consolidated Balance Sheet unless certain conditions are met. At September 30, 2017, and December 31, 2016, we received noncash collateral of $2 million and $6 million, respectively. Included in these amounts is noncash collateral where we have been granted the right to sell or pledge the underlying assets. We have not sold or pledged any of the noncash collateral received under these agreements.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Balance Sheet Presentation
The following table summarizes the fair value amounts of derivative instruments reported on our Condensed Consolidated Balance Sheet. The fair value amounts are presented on a gross basis, are segregated by derivatives that are designated and qualifying as hedging instruments or those that are not, and are further segregated by type of contract within those two categories. Notional amounts are reference amounts from which contractual obligations are derived and are not recorded on the balance sheet. In our view, derivative notional is not an accurate measure of our derivative exposure when viewed in isolation from other factors, such as market rate fluctuations and counterparty credit risk.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
| | Derivative contracts in a | | Notional amount | | Derivative contracts in a | | Notional amount |
($ in millions) | | receivable position (a) | | payable position (b) | | receivable position (a) | | payable position (b) | |
Derivatives designated as accounting hedges | | | | | | | | | | | | |
Interest rate contracts | | | | | | | | | | | | |
Swaps (c) (d) (e) (f) (g) | | $ | — |
| | $ | — |
| | $ | 6,140 |
| | $ | 19 |
| | $ | 21 |
| | $ | 4,731 |
|
Futures (h) | | 1 |
| | — |
| | 60 |
| | — |
| | — |
| | — |
|
Foreign exchange contracts | | | | | | | | | | | | |
Forwards | | 3 |
| | — |
| | 176 |
| | 1 |
| | — |
| | 171 |
|
Total derivatives designated as accounting hedges | | 4 |
| | — |
| | 6,376 |
| | 20 |
| | 21 |
| | 4,902 |
|
Derivatives not designated as accounting hedges | | | | | | | | | | | | |
Interest rate contracts | | | | | | | | | | | | |
Swaps | | — |
| | — |
| | — |
| | — |
| | — |
| | 137 |
|
Futures and forwards | | — |
| | — |
| | 116 |
| | — |
| | — |
| | — |
|
Written options | | 1 |
| | 30 |
| | 9,452 |
| | — |
| | 73 |
| | 14,518 |
|
Purchased options | | 30 |
| | — |
| | 9,335 |
| | 73 |
| | — |
| | 14,517 |
|
Total interest rate risk | | 31 |
| | 30 |
| | 18,903 |
| | 73 |
| | 73 |
| | 29,172 |
|
Foreign exchange contracts | | | | | | | | | | | | |
Futures and forwards | | 2 |
| | — |
| | 130 |
| | 1 |
| | — |
| | 92 |
|
Total foreign exchange risk | | 2 |
| | — |
| | 130 |
| | 1 |
| | — |
| | 92 |
|
Equity contracts | | | | | | | | | | | | |
Written options | | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
|
Purchased options | | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
|
Total equity risk | | — |
| | — |
| | — |
| | 1 |
| | 1 |
| | — |
|
Total derivatives not designated as accounting hedges | | 33 |
| | 30 |
| | 19,033 |
| | 75 |
| | 74 |
| | 29,264 |
|
Total derivatives | | $ | 37 |
| | $ | 30 |
| | $ | 25,409 |
| | $ | 95 |
| | $ | 95 |
| | $ | 34,166 |
|
| |
(a) | Derivative contracts in a receivable position are classified as other assets on the Condensed Consolidated Balance Sheet, and include accrued interest of $0 million and $7 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(b) | Derivative contracts in a liability position are classified as accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet, and include accrued interest of $0 million and $1 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(c) | Includes fair value hedges consisting of receive-fixed swaps on fixed-rate unsecured debt obligations with $0 million and $8 million in a receivable position, $0 million and $14 million in a payable position, and a $3.1 billion and $1.7 billion notional amount at September 30, 2017, and December 31, 2016, respectively. The hedge notional amount of $3.1 billion at September 30, 2017, is associated with debt maturing in approximately five or more years. |
| |
(d) | Includes fair value hedges consisting of receive-fixed swaps on fixed-rate secured debt obligations (FHLB advances) with $0 million and $0 million in a receivable position, $0 million and $7 million in a payable position, and a $1.6 billion and $240 million notional amount at September 30, 2017, and December 31, 2016, respectively. Other fair value hedges include pay-fixed swaps on portfolios of held-for-investment automotive loan assets with $0 million and $10 million in a receivable position, $0 million and $1 million in a payable position, and a $0.0 billion and $2.8 billion notional amount at September 30, 2017, and December 31, 2016, respectively. |
| |
(e) | Includes cash flow hedge of pay-fixed swap on variable-rate borrowings of a secured credit facility with $0 million in a receivable and payable position, and $1.3 billion of notional amount at September 30, 2017. |
| |
(f) | Includes fair value hedge of pay-fixed swaps on fixed-rate U.S. Treasury securities with $0 million in a receivable and payable position, and $225 million of notional amount at September 30, 2017. |
| |
(g) | Derivative contracts in a receivable and payable position exclude open trade equity on derivatives cleared through central clearing counterparties. Any associated collateral exchanged with our central clearing counterparties are treated as settlements of the derivative exposure, rather than collateral. Such payments are recognized as settlements of the derivatives contracts in a receivable and payable position in our Condensed Consolidated Balance Sheet. |
| |
(h) | Includes fair value hedge of future contract on fixed-rate U.S. Treasury securities with $1 million in a receivable position, $0 million in a payable position, and $60 million of notional amount at September 30, 2017. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Statement of Comprehensive Income Presentation
The following table summarizes the location and amounts of gains and losses on derivative instruments reported in our Condensed Consolidated Statement of Comprehensive Income.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Derivatives qualifying for hedge accounting | | | | | | | | |
Gain (loss) recognized in earnings on derivatives | | | | | | | | |
Interest rate contracts | | | | | | | | |
Interest and fees on finance receivables and loans (a) | | $ | — |
| | $ | 16 |
| | $ | 1 |
| | $ | (18 | ) |
Interest and dividends on investment securities | | 4 |
| | — |
| | 1 |
| | — |
|
Interest on long-term debt (b) | | (5 | ) | | (31 | ) | | 19 |
| | 211 |
|
(Loss) gain recognized in earnings on hedged items | | | | | | | | |
Interest rate contracts | | | | | | | | |
Interest and fees on finance receivables and loans (c) | | — |
| | (17 | ) | | (3 | ) | | 16 |
|
Interest and dividends on investment securities | | (4 | ) | | — |
| | (1 | ) | | — |
|
Interest on long-term debt (d) | | 5 |
| | 32 |
| | (18 | ) | | (214 | ) |
Total derivatives qualifying for hedge accounting | | — |
| | — |
| | (1 | ) | | (5 | ) |
Derivatives not designated as accounting hedges | | | | | | | | |
Gain (loss) recognized in earnings on derivatives | | | | | | | | |
Interest rate contracts | | | | | | | | |
Gain on mortgage and automotive loans, net | | — |
| | — |
| | 1 |
| | — |
|
Other income, net of losses | | — |
| | (5 | ) | | (3 | ) | | (2 | ) |
Total interest rate contracts | | — |
| | (5 | ) | | (2 | ) | | (2 | ) |
Foreign exchange contracts (e) | | | | | | | | |
Interest on long-term debt | | — |
| | — |
| | — |
| | (2 | ) |
Other income, net of losses | | (3 | ) | | (1 | ) | | (7 | ) | | (4 | ) |
Total foreign exchange contracts | | (3 | ) | | (1 | ) | | (7 | ) | | (6 | ) |
Equity contracts | | | | | | | | |
Compensation and benefits expense | | — |
| | 2 |
| | — |
| | — |
|
Total equity contracts | | — |
| | 2 |
| | — |
| | — |
|
Loss recognized in earnings on derivatives | | $ | (3 | ) | | $ | (4 | ) | | $ | (10 | ) | | $ | (13 | ) |
| |
(a) | Amounts exclude losses related to interest for qualifying accounting hedges of retail automotive loans held-for-investment, which are primarily offset by the fixed coupon payments of the loans. The losses were $0 million and $4 million for the three months ended September 30, 2017, and 2016, respectively, and $1 million and $16 million for the nine months ended September 30, 2017, and 2016, respectively. |
| |
(b) | Amounts exclude gains related to interest for qualifying accounting hedges of unsecured debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were $7 million for both the three months ended September 30, 2017, and 2016, and $19 million and $34 million for the nine months ended September 30, 2017, and 2016, respectively. Amounts also exclude gains related to interest for qualifying accounting hedges of secured debt (FHLB advances), which are primarily offset by the fixed coupon payment on the long-term debt. The gains were $0 million and $1 million for the three months ended September 30, 2017, and 2016, respectively, and $1 million and $4 million for the nine months ended September 30, 2017, and 2016, respectively. |
| |
(c) | Amounts exclude losses related to amortization of deferred loan basis adjustments on the de-designated hedged item of $6 million for both the three months ended September 30, 2017, and 2016, and $17 million and $15 million for the nine months ended September 30, 2017, and 2016, respectively. |
| |
(d) | Amounts exclude gains related to amortization of deferred debt basis adjustments on the de-designated hedged item of $19 million and $23 million for the three months ended September 30, 2017, and 2016, respectively, and $59 million and $62 million for the nine months ended September 30, 2017, and 2016, respectively. Amounts also exclude losses related to amortization of deferred debt basis adjustments (FHLB advances) on the de-designated hedge item of $1 million for the three months ended September 30, 2017, and $2 million for the nine months ended September 30, 2017. |
| |
(e) | Amounts exclude gains and losses related to the revaluation of the related foreign-denominated debt or receivable. Gains of $3 million and $1 million were recognized for the three months ended September 30, 2017, and 2016, respectively, and gains of $8 million and $4 million were recognized for the nine months ended September 30, 2017, and 2016, respectively. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table summarizes derivative instruments used in cash flow and net investment hedge accounting relationships.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2017 | | 2016 | | 2017 | | 2016 |
Cash flow hedges | | | | | | | |
Interest rate contracts | | | | | | | |
Gain recognized in other comprehensive loss | $ | 2 |
| | $ | — |
| | $ | 2 |
| | $ | — |
|
Net investment hedges | | | | | | | |
Foreign exchange contracts | | | | | | | |
(Loss) gain recognized in other comprehensive loss (a) | $ | (6 | ) | | $ | 2 |
| | $ | (12 | ) | | $ | (4 | ) |
| |
(a) | The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive loss related to the revaluation of the related net investment in foreign operations, including the tax impacts of the hedge and related net investment, as disclosed separately in Note 16. There were gains of $7 million and losses of $2 million for the three months ended September 30, 2017, and 2016, respectively, and gains of $14 million and $9 million for the nine months ended September 30, 2017, and 2016. |
20. Income Taxes
We recognized total income tax expense from continuing operations of $115 million and $350 million for the three months and nine months ended September 30, 2017, respectively, compared to $130 million and $336 million for the same periods in 2016. The decrease in income tax expense for the three months ended September 30, 2017, compared to the same period in 2016, was primarily driven by the realization of capital gains allowing for a partial release of valuation allowance. The increase in income tax expense for the nine months ended September 30, 2017, compared to the same period in 2016, was primarily driven by a nonrecurring tax benefit in the second quarter of 2016 due to a U.S. tax reserve release related to a prior-year federal return that reduced our liability for unrecognized tax benefits by $175 million. This benefit was partially offset by the establishment of a valuation allowance on capital loss carryforwards in the second quarter of 2016, and a decrease in pretax earnings.
As of each reporting date, we consider existing evidence, both positive and negative, that could impact our view with regard to future realization of deferred tax assets. We continue to believe it is more likely than not that the benefit for certain foreign tax credits and state net operating loss carryforwards will not be realized. In recognition of this risk, we continue to provide a partial valuation allowance on the deferred tax assets relating to foreign tax credits and state net operating loss carryforwards.
21. Fair Value
Fair Value Measurements
For purposes of this disclosure, fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is based on the assumptions we believe market participants would use when pricing an asset or liability. Additionally, entities are required to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability.
GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
| |
Level 1 | Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity. |
| |
Level 2 | Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. |
| |
Level 3 | Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. |
| |
Transfers | Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models, and significant assumptions utilized.
| |
• | Available-for-sale securities — All classes of available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses). |
| |
• | Interests retained in financial asset sales — Includes certain noncertificated interests retained from the sale of automotive finance receivables. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses). |
| |
• | Derivative instruments — We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, and equity options. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1. |
We also execute OTC and centrally-cleared derivative contracts, such as interest rate swaps, swaptions, foreign-currency denominated forward contracts, prepaid equity forward contracts, caps, floors, and agency to-be-announced securities. For OTC contracts, we utilize third-party-developed valuation models that are widely accepted in the market to value these OTC derivative contracts. The specific terms of the contract and market observable inputs (such as interest rate forward curves, interpolated volatility assumptions, or equity pricing) are used in the model. We classified these OTC derivative contracts as Level 2 because all significant inputs into these models were market observable. For centrally-cleared contracts, we utilize unadjusted prices obtained from the clearing house as the basis for valuation, and they are also classified as Level 2.
We also enter into interest rate lock commitments and forward-sale commitments that are executed as part of our mortgage business. These meet the accounting definition of a derivative and therefore are recorded as derivatives on our Condensed Consolidated Balance Sheet. Because these derivatives are valued using internal pricing models, they are classified as Level 3.
We are required to consider all aspects of nonperformance risk, including our own credit standing, when measuring fair value of a liability. We reduce credit risk on the majority of our derivatives by entering into legally enforceable agreements that enable the posting and receiving of collateral associated with the fair value of our derivative positions on an ongoing basis. In the event that we do not enter into legally enforceable agreements that enable the posting and receiving of collateral, we will consider our credit risk and the credit risk of our counterparties in the valuation of derivative instruments through a credit valuation adjustment (CVA), if warranted. The CVA calculation utilizes the credit default swap spreads of the counterparty.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Recurring Fair Value
The following tables display the assets and liabilities measured at fair value on a recurring basis including financial instruments elected for the fair value option. We often economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items; therefore, they do not directly display the impact of our risk management activities.
|
| | | | | | | | | | | | | | | | |
| | Recurring fair value measurements |
September 30, 2017 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | | |
Investment securities | | | | | | | |
|
Available-for-sale securities | | | | | | | |
|
Debt securities | | | | | | | |
|
U.S. Treasury | | $ | 2,073 |
| | $ | — |
| | $ | — |
| | $ | 2,073 |
|
U.S. States and political subdivisions | | — |
| | 851 |
| | — |
| | 851 |
|
Foreign government | | 8 |
| | 149 |
| | — |
| | 157 |
|
Agency mortgage-backed residential | | — |
| | 14,344 |
| | — |
| | 14,344 |
|
Mortgage-backed residential | | — |
| | 2,310 |
| | — |
| | 2,310 |
|
Mortgage-backed commercial | | — |
| | 509 |
| | — |
| | 509 |
|
Asset-backed | | — |
| | 1,039 |
| | — |
| | 1,039 |
|
Corporate debt | | — |
| | 1,291 |
| | — |
| | 1,291 |
|
Total debt securities | | 2,081 |
| | 20,493 |
| | — |
| | 22,574 |
|
Equity securities (a) | | 525 |
| | — |
| | — |
| | 525 |
|
Total available-for-sale securities | | 2,606 |
| | 20,493 |
| | — |
| | 23,099 |
|
Mortgage loans held-for-sale | | — |
| | — |
| | 9 |
| | 9 |
|
Interests retained in financial asset sales | | — |
| | — |
| | 5 |
| | 5 |
|
Derivative contracts in a receivable position | | | | | | | |
|
Interest rate | | 1 |
| | 30 |
| | 1 |
| | 32 |
|
Foreign currency | | — |
| | 5 |
| | — |
| | 5 |
|
Total derivative contracts in a receivable position | | 1 |
| | 35 |
| | 1 |
| | 37 |
|
Total assets | | $ | 2,607 |
| | $ | 20,528 |
| | $ | 15 |
| | $ | 23,150 |
|
Liabilities | | | | | | | |
|
Accrued expenses and other liabilities | | | | | | | |
|
Derivative contracts in a payable position | | | | | | | |
|
Interest rate | | $ | — |
| | $ | (30 | ) | | $ | — |
| | $ | (30 | ) |
Total derivative contracts in a payable position | | — |
| | (30 | ) | | — |
| | (30 | ) |
Total liabilities | | $ | — |
| | $ | (30 | ) | | $ | — |
| | $ | (30 | ) |
| |
(a) | Our investment in any one industry did not exceed 15%. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Recurring fair value measurements |
December 31, 2016 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | | |
Investment securities | | | | | | | | |
Available-for-sale securities | | | | | | | | |
Debt securities | | | | | | | | |
U.S. Treasury | | $ | 1,620 |
| | $ | — |
| | $ | — |
| | $ | 1,620 |
|
U.S. States and political subdivisions | | — |
| | 782 |
| | — |
| | 782 |
|
Foreign government | | 11 |
| | 151 |
| | — |
| | 162 |
|
Agency mortgage-backed residential | | — |
| | 10,290 |
| | — |
| | 10,290 |
|
Mortgage-backed residential | | — |
| | 2,097 |
| | — |
| | 2,097 |
|
Mortgage-backed commercial | | — |
| | 537 |
| | — |
| | 537 |
|
Asset-backed | | — |
| | 1,400 |
| | — |
| | 1,400 |
|
Corporate debt | | — |
| | 1,443 |
| | — |
| | 1,443 |
|
Total debt securities | | 1,631 |
| | 16,700 |
| | — |
| | 18,331 |
|
Equity securities (a) | | 595 |
| | — |
| | — |
| | 595 |
|
Total available-for-sale securities | | 2,226 |
| | 16,700 |
| | — |
| | 18,926 |
|
Other assets | | | | | | | |
|
Interests retained in financial asset sales | | — |
| | — |
| | 29 |
| | 29 |
|
Derivative contracts in a receivable position | | | | | | | |
|
Interest rate | | — |
| | 92 |
| | — |
| | 92 |
|
Foreign currency | | — |
| | 2 |
| | — |
| | 2 |
|
Other | | 1 |
| | — |
| | — |
| | 1 |
|
Total derivative contracts in a receivable position | | 1 |
| | 94 |
| | — |
| | 95 |
|
Total assets | | $ | 2,227 |
|
| $ | 16,794 |
|
| $ | 29 |
| | $ | 19,050 |
|
Liabilities | | | | | | | |
|
Accrued expenses and other liabilities | | | | | | | |
|
Derivative contracts in a payable position | | | | | | | |
|
Interest rate | | $ | — |
| | $ | (94 | ) | | $ | — |
| | $ | (94 | ) |
Other | | (1 | ) | | — |
| | — |
| | (1 | ) |
Total derivative contracts in a payable position | | (1 | ) | | (94 | ) | | — |
| | (95 | ) |
Total liabilities | | $ | (1 | ) |
| $ | (94 | ) |
| $ | — |
|
| $ | (95 | ) |
| |
(a) | Our investment in any one industry did not exceed 14%. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following tables present the reconciliation for all Level 3 assets and liabilities measured at fair value on a recurring basis. We often economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The Level 3 items presented below may be hedged by derivatives and other financial instruments that are classified as Level 1 or Level 2. Thus, the following tables do not fully reflect the impact of our risk management activities.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| | Net realized/unrealized gains | | | | | Fair value at September 30, 2017 | Net unrealized gains included in earnings still held at September 30, 2017 |
($ in millions) | Fair value at July 1, 2017 | included in earnings | | included in OCI | Purchases | Sales | Issuances | Settlements |
Assets | | | | | | | | |
| |
Mortgage loans held-for-sale | $ | 3 |
| $ | 1 |
| | $ | — |
| $ | 49 |
| $ | (44 | ) | $ | — |
| $ | — |
| $ | 9 |
| $ | — |
|
Other assets | | | | | | | | |
| |
Interests retained in financial asset sales | 5 |
| — |
| | — |
| — |
| — |
| — |
| — |
| 5 |
| — |
|
Derivative assets | 1 |
| — |
| | — |
| — |
| — |
| — |
| — |
| 1 |
| — |
|
Total assets | $ | 9 |
| $ | 1 |
|
| $ | — |
| $ | 49 |
| $ | (44 | ) | $ | — |
| $ | — |
| $ | 15 |
| $ | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| Fair value at July 1, 2016 | Net realized/unrealized gains | Purchases | Sales | Issuances | Settlements | Fair value at September 30, 2016 | Net unrealized gains included in earnings still held at September 30, 2016 |
($ in millions) | included in earnings | | included in OCI |
Assets | | | | | | | | | | |
Other assets | | | | | | | | | | |
Interests retained in financial asset sales | $ | 31 |
| $ | 1 |
| (a) | $ | — |
| $ | — |
| $ | 2 |
| $ | — |
| $ | (2 | ) | $ | 32 |
| $ | — |
|
Total assets | $ | 31 |
| $ | 1 |
| | $ | — |
| $ | — |
| $ | 2 |
| $ | — |
| $ | (2 | ) | $ | 32 |
| $ | — |
|
| |
(a) | Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| | Net realized/unrealized gains | | | | | Fair value at September 30, 2017 | Net unrealized gains included in earnings still held at September 30, 2017 |
($ in millions) | Fair value at Jan. 1, 2017 | included in earnings | | included in OCI | Purchases | Sales | Issuances | Settlements |
Assets | | | | | | | | | | |
Mortgage loans held-for-sale | $ | — |
| $ | 1 |
| | $ | — |
| $ | 72 |
| $ | (64 | ) | $ | — |
| $ | — |
| $ | 9 |
| $ | — |
|
Other assets | | | | | | | | | | |
Interests retained in financial asset sales | 29 |
| 1 |
| | — |
| — |
| 8 |
| — |
| (33 | ) | 5 |
| — |
|
Derivative assets | — |
| 1 |
| | — |
| — |
| — |
| — |
| — |
| 1 |
| 1 |
|
Total assets | $ | 29 |
| $ | 3 |
| | $ | — |
| $ | 72 |
| $ | (56 | ) | $ | — |
| $ | (33 | ) | $ | 15 |
| $ | 1 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| Fair value at Jan. 1, 2016 | Net realized/unrealized gains | Purchases | Sales | Issuances | Settlements | Fair value at September 30, 2016 | Net unrealized gains included in earnings still held at September 30, 2016 |
($ in millions) | included in earnings | | included in OCI |
Assets | | | | | | | | | | |
Other assets | | | | | | | | | | |
Interests retained in financial asset sales | $ | 40 |
| $ | 4 |
| (a) | $ | — |
| $ | — |
| $ | 8 |
| $ | — |
| $ | (20 | ) | $ | 32 |
| $ | — |
|
Total assets | $ | 40 |
| $ | 4 |
| | $ | — |
| $ | — |
| $ | 8 |
| $ | — |
| $ | (20 | ) | $ | 32 |
| $ | — |
|
| |
(a) | Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Nonrecurring Fair Value
We may be required to measure certain assets and liabilities at fair value from time to time. These periodic fair value measures typically result from the application of lower-of-cost or fair value accounting or certain impairment measures. These items would constitute nonrecurring fair value measures.
The following tables display the assets and liabilities measured at fair value on a nonrecurring basis.
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nonrecurring fair value measurements | | Lower-of-cost or fair value or valuation reserve allowance | | Total gain (loss) included in earnings for the three months ended | | Total gain (loss) included in earnings for the nine months ended | |
September 30, 2017 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | |
Assets | | | | | | | | | | | | | | | |
Loans held-for-sale, net | | $ | — |
| | $ | — |
| | $ | 9 |
| | $ | 9 |
| | $ | — |
| | n/m | (a) | n/m | (a) |
Commercial finance receivables and loans, net (b) | | | | | | | | | | | | | | | |
Automotive | | — |
| | — |
| | 29 |
| | 29 |
| | $ | (4 | ) | | n/m | (a) | n/m | (a) |
Other | | — |
| | — |
| | 35 |
| | 35 |
| | (16 | ) | | n/m | (a) | n/m | (a) |
Total commercial finance receivables and loans, net | | — |
| | — |
| | 64 |
| | 64 |
| | (20 | ) | | n/m | (a) | n/m | (a) |
Other assets | | | | | | | |
| | | | | | | |
Repossessed and foreclosed assets (c) | | — |
| | — |
| | 13 |
| | 13 |
| | (2 | ) | | n/m | (a) | n/m | (a) |
Other | | — |
| | — |
| | 3 |
| | 3 |
| | — |
| | n/m | (a) | n/m | (a) |
Total assets | | $ | — |
| | $ | — |
| | $ | 89 |
| | $ | 89 |
| | $ | (22 | ) | | n/m | | n/m | |
n/m = not meaningful
| |
(a) | We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance. |
| |
(b) | Represents the portion of the portfolio specifically impaired during 2017. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables. |
| |
(c) | The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nonrecurring fair value measurements | | Lower-of-cost or fair value or valuation reserve allowance | | Total gain included in earnings for the three months ended | | Total gain included in earnings for the nine months ended | |
September 30, 2016 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | |
Assets | | | | | | | | | | | | | | | |
Loans held-for-sale, net | | $ | — |
| | $ | — |
| | $ | 56 |
| | $ | 56 |
| | $ | — |
| | n/m | (a) | n/m | (a) |
Commercial finance receivables and loans, net (b) | | | | | | | |
| | | | | | | |
Commercial and industrial | | | | | | | | | | | | | | | |
Automotive | | — |
| | — |
| | 30 |
| | 30 |
| | (7 | ) | | n/m | (a) | n/m | (a) |
Other | | — |
| | — |
| | 45 |
| | 45 |
| | (17 | ) | | n/m | (a) | n/m | (a) |
Total commercial finance receivables and loans, net | | — |
| | — |
| | 75 |
| | 75 |
| | (24 | ) | | n/m | (a) | n/m | (a) |
Other assets | | | | | | | |
| | | | | | | |
Repossessed and foreclosed assets (c) | | — |
| | — |
| | 15 |
| | 15 |
| | (4 | ) | | n/m | (a) | n/m | (a) |
Other | | — |
| | — |
| | 7 |
| | 7 |
| | — |
| | n/m | (a) | n/m | (a) |
Total assets | | $ | — |
| | $ | — |
| | $ | 153 |
| | $ | 153 |
| | $ | (28 | ) | | n/m | | n/m | |
n/m = not meaningful
| |
(a) | We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance. |
| |
(b) | Represents the portion of the portfolio specifically impaired during 2016. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables. |
| |
(c) | The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value. |
Fair Value Option for Financial Assets
We elected the fair value option for an insignificant amount of conforming mortgage loans held-for-sale. We elected the fair value option to mitigate earnings volatility by better matching the accounting for the assets with the related hedges. Our intent in electing fair value measurement was to mitigate a divergence between accounting losses and economic exposure for certain assets and liabilities.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Fair Value of Financial Instruments
The following table presents the carrying and estimated fair value of financial instruments, except for those recorded at fair value on a recurring basis presented in the previous section of this note titled Recurring Fair Value. When possible, we use quoted market prices to determine fair value. Where quoted market prices are not available, the fair value is internally derived based on appropriate valuation methodologies with respect to the amount and timing of future cash flows and estimated discount rates. However, considerable judgment is required in interpreting current market data to develop the market assumptions and inputs necessary to estimate fair value. As such, the actual amount received to sell an asset or the amount paid to settle a liability could differ from our estimates. Fair value information presented herein was based on information available at September 30, 2017, and December 31, 2016.
|
| | | | | | | | | | | | | | | | | | | |
| | | Estimated fair value |
($ in millions) | Carrying value | | Level 1 | | Level 2 | | Level 3 | | Total |
September 30, 2017 | | | | | | | | | |
Financial assets | | | | | | | | | |
Held-to-maturity securities | $ | 1,839 |
| | $ | — |
| | $ | 1,807 |
| | $ | — |
| | $ | 1,807 |
|
Loans held-for-sale, net | 9 |
| | — |
| | — |
| | 9 |
| | 9 |
|
Finance receivables and loans, net | 117,585 |
| | — |
| | — |
| | 119,498 |
| | 119,498 |
|
Nonmarketable equity investments (a) | 1,053 |
| | — |
| | 1,026 |
| | 26 |
| | 1,052 |
|
Financial liabilities | | | | | | | | | |
Deposit liabilities | $ | 90,116 |
| | $ | — |
| | $ | — |
| | $ | 88,151 |
| | $ | 88,151 |
|
Short-term borrowings | 10,175 |
| | — |
| | — |
| | 10,177 |
| | 10,177 |
|
Long-term debt | 45,122 |
| | — |
| | 29,776 |
| | 17,880 |
| | 47,656 |
|
December 31, 2016 | | | | | | | | | |
Financial assets | | | | | | | | | |
Held-to-maturity securities | $ | 839 |
| | $ | — |
| | $ | 789 |
| | $ | — |
| | $ | 789 |
|
Finance receivables and loans, net | 117,800 |
| | — |
| | — |
| | 118,750 |
| | 118,750 |
|
Nonmarketable equity investments | 1,046 |
| | — |
| | 1,012 |
| | 55 |
| | 1,067 |
|
Financial liabilities | | | | | | | | | |
Deposit liabilities | $ | 79,022 |
| | $ | — |
| | $ | — |
| | $ | 78,469 |
| | $ | 78,469 |
|
Short-term borrowings | 12,673 |
| | — |
| | — |
| | 12,675 |
| | 12,675 |
|
Long-term debt | 54,128 |
| | — |
| | 22,036 |
| | 34,084 |
| | 56,120 |
|
| |
(a) | Excludes investments with a carrying value of $12 million and fair value of $35 million at September 30, 2017, for which fair value is measured at net asset value (or its equivalent) as a practical expedient. |
The following describes the methodologies and assumptions used to determine fair value for the significant classes of financial instruments. In addition to the valuation methods discussed below, we also followed guidelines for determining whether a market was not active and a transaction was not distressed. We assumed the price that would be received in an orderly transaction (including a market-based return) and not in forced liquidation or distressed sale.
| |
• | Cash and cash equivalents — Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value due to interest rate, quoted price, or penalty on withdrawal. Classified as Level 1 under the fair value hierarchy, cash and cash equivalents generally expose us to limited credit risk and are so near maturity that they present insignificant risk of changes in value because of changes in interest rates. Accordingly, the carrying value approximates the fair value of these instruments. |
| |
• | Held-to-maturity securities — Held-to-maturity securities, which consist of asset-backed retained notes and residential mortgage-backed debt securities issued by government agencies, are carried at amortized cost. For fair value disclosure purposes, held-to-maturity securities are classified as Level 2, with fair value based on observable market prices, when available. |
| |
• | Finance receivables and loans, net — With the exception of mortgage loans held-for-investment, the fair value of finance receivables and loans was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables and loans (an income approach using Level 3 inputs). The carrying value of commercial receivables in certain markets and certain automotive and other receivables for which interest rates reset on a short-term basis with applicable market indices are assumed to approximate fair value either because of the short-term nature or because of the interest rate adjustment feature. The fair value of commercial receivables in other markets was based on discounted future cash flows using applicable spreads to approximate current rates applicable to similar assets in those markets. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The fair value of mortgage loans held-for-investment was based on a discounted cash flow basis utilizing cash flow projections from models that utilized prepayment, default, and discount rate assumptions. These valuations consider unique attributes of the loans such as geography, delinquency status, product type, and other factors.
| |
• | Nonmarketable equity investments — Nonmarketable equity investments primarily include investments in FHLB and FRB stock and other equity investments carried at cost. As a member of the FHLB and FRB, Ally Bank is required to hold FHLB and FRB stock. The stock can be sold only to the FHLB and FRB upon termination of membership, or redeemed at the sole discretion of the FHLB and FRB, respectively. The fair value of FHLB and FRB stock is equal to the stock’s par value since the stock is bought, sold, and/or redeemed at par. FHLB and FRB stock is carried at cost, which generally represents the stock’s par value. |
| |
• | Deposit liabilities — Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. The fair value of deposits at Level 3 was estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve. |
| |
• | Short-term borrowings and Long-term debt — Level 2 debt was valued using quoted market prices for similar instruments, when available, or other means for substantiation with observable inputs. Debt valued by discounting projected cash flows using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3. For our credit facilities, which are floating rate in nature and where pricing occurs on a more frequent basis, the carrying amount or par value is considered to be a reasonable estimate of fair value. As of June 30, 2017, we began using quoted market prices of similar instruments for certain of our long-term debt associated with asset-backed securitizations for which observable market information exists. As a result, the corresponding financial instruments have been transferred from Level 3 to Level 2 within the fair value hierarchy following the change in valuation technique driven by the availability of an independent pricing service. |
| |
• | Financial instruments for which carrying value approximates fair value — Certain financial instruments that are not carried at fair value on the consolidated balance sheet are carried at amounts that approximate fair value primarily due to their short term nature and limited credit risk. These instruments include restricted cash, cash collateral, accrued interest receivable, accrued interest payable, trade receivables and payables, and other short term receivables and payables. |
22. Offsetting Assets and Liabilities
Our derivative contracts and repurchase/reverse repurchase transactions are supported by qualifying master netting and master repurchase agreements. These agreements are legally enforceable bilateral agreements that (1) create a single legal obligation for all individual transactions covered by the agreement to the nondefaulting entity upon an event of default of the counterparty, including bankruptcy, insolvency, or similar proceeding, and (2) provide the nondefaulting entity the right to accelerate, terminate, and close-out on a net basis all transactions under the agreement and to liquidate or set off collateral promptly upon an event of default of the counterparty.
To further mitigate the risk of counterparty default related to derivative instruments, we maintain collateral agreements with certain counterparties. The agreements require both parties to maintain collateral in the event the fair values of the derivative financial instruments meet established thresholds. In the event that either party defaults on the obligation, the secured party may seize the collateral. Generally, our collateral arrangements are bilateral such that we and the counterparty post collateral for the obligation. Contractual terms provide for standard and customary exchange of collateral based on changes in the market value of the outstanding derivatives. A party posts additional collateral when their obligation rises or removes collateral when it falls, such that the net replacement cost of the nondefaulting party is covered in the event of counterparty default.
In certain instances as it relates to our derivative instruments, we have the option to report derivative assets and liabilities as well as assets and liabilities associated with cash collateral received or delivered that is governed by a master netting agreement on a net basis as long as certain qualifying criteria are met. Similarly, for our repurchase/reverse repurchase transactions, we have the option to report recognized assets and liabilities subject to a master netting agreement on a net basis if certain qualifying criteria are met. At September 30, 2017, these instruments are reported as gross assets and gross liabilities on the Condensed Consolidated Balance Sheet.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The composition of offsetting derivative instruments, financial assets, and financial liabilities was as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross amounts of recognized assets/(liabilities) | | Gross amounts offset in the Condensed Consolidated Balance Sheet | | Net amounts of assets/(liabilities) presented in the Condensed Consolidated Balance Sheet | | | | | | |
| | | | | Gross amounts not offset in the Condensed Consolidated Balance Sheet | | |
September 30, 2017 ($ in millions) | | | | | Financial instruments | | Collateral (a) (b) (c) | | Net amount |
Assets | | | | | | | | | | | | |
Derivative assets in net asset positions | | $ | 36 |
| | $ | — |
| | $ | 36 |
| | $ | — |
| | $ | (4 | ) | | $ | 32 |
|
Derivative assets in net liability positions | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Derivative assets with no offsetting arrangements
| | 1 |
| | — |
| | 1 |
| | — |
| | — |
| | 1 |
|
Total assets (d) | | $ | 37 |
|
| $ | — |
|
| $ | 37 |
|
| $ | — |
|
| $ | (4 | ) |
| $ | 33 |
|
Liabilities | | | | | | | | | | | | |
Derivative liabilities in net liability positions | | $ | (30 | ) | | $ | — |
| | $ | (30 | ) | | $ | — |
| | $ | — |
| | $ | (30 | ) |
Derivative liabilities in net asset positions | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total derivative liabilities (d) | | (30 | ) | | — |
| | (30 | ) | | — |
| | — |
| | (30 | ) |
Securities sold under agreements to repurchase (e) | | (1,171 | ) | | — |
| | (1,171 | ) | | — |
| | 1,171 |
| | — |
|
Total liabilities | | $ | (1,201 | ) | | $ | — |
| | $ | (1,201 | ) | | $ | — |
| | $ | 1,171 |
| | $ | (30 | ) |
| |
(a) | Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty. |
| |
(b) | Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received. $2 million of noncash derivative collateral pledged to us was excluded at September 30, 2017. We do not record such collateral received on our Condensed Consolidated Balance Sheet unless certain conditions are met. |
| |
(c) | Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of $2 million at September 30, 2017. We have not sold or pledged any of the noncash collateral received under these agreements as of September 30, 2017. |
| |
(d) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
| |
(e) | For additional information on securities sold under agreements to repurchase, refer to Note 14. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross amounts of recognized assets/(liabilities) | | Gross amounts offset in the Condensed Consolidated Balance Sheet | | Net amounts of assets/(liabilities) presented in the Condensed Consolidated Balance Sheet | | | | | | |
| | | | | Gross amounts not offset in the Condensed Consolidated Balance Sheet | | |
December 31, 2016 ($ in millions) | | | | | Financial instruments | | Collateral (a) (b) (c) | | Net amount |
Assets | | | | | | | | | | | | |
Derivative assets in net asset positions | | $ | 87 |
| | $ | — |
| | $ | 87 |
| | $ | (4 | ) | | $ | (9 | ) | | $ | 74 |
|
Derivative assets in net liability positions | | 8 |
| | — |
| | 8 |
| | (8 | ) | | — |
| | — |
|
Total assets (d) | | $ | 95 |
| | $ | — |
| | $ | 95 |
| | $ | (12 | ) | | $ | (9 | ) | | $ | 74 |
|
Liabilities | | | | | | | | | | | | |
Derivative liabilities in net liability positions | | $ | (91 | ) | | $ | — |
| | $ | (91 | ) | | $ | 8 |
| | $ | 13 |
| | $ | (70 | ) |
Derivative liabilities in net asset positions | | (4 | ) | | — |
| | (4 | ) | | 4 |
| | — |
| | — |
|
Total derivative liabilities (d) | | (95 | ) | | — |
| | (95 | ) | | 12 |
| | 13 |
| | (70 | ) |
Securities sold under agreements to repurchase (e) | | (676 | ) | | — |
| | (676 | ) | | — |
| | 676 |
| | — |
|
Total liabilities | | $ | (771 | ) | | $ | — |
| | $ | (771 | ) | | $ | 12 |
| | $ | 689 |
| | $ | (70 | ) |
| |
(a) | Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty. |
| |
(b) | Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received. $6 million of noncash derivative collateral pledged to us was excluded at December 31, 2016. We do not record such collateral received on our Condensed Consolidated Balance Sheet unless certain conditions are met. |
| |
(c) | Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of $6 million at December 31, 2016. We have not sold or pledged any of the noncash collateral received under these agreements as of December 31, 2016. |
| |
(d) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
| |
(e) | For additional information on securities sold under agreements to repurchase, refer to Note 14. |
23. Segment Information
Operating segments are defined as components of an enterprise that engage in business activity from which revenues are earned and expenses incurred for which discrete financial information is available that is evaluated regularly by our chief operating decision maker in deciding how to allocate resources and in assessing performance.
We report our results of operations on a line-of-business basis through four operating segments: Automotive Finance operations, Insurance operations, Mortgage Finance operations, and Corporate Finance operations, with the remaining activity reported in Corporate and Other. The operating segments are determined based on the products and services offered, and reflect the manner in which financial information is currently evaluated by management. The following is a description of each of our reportable operating segments.
Automotive Finance operations — One of the largest full service automotive finance operations in the U.S. providing automotive financing services to consumers and automotive dealers, and automotive and equipment financing services to companies and municipalities. Our automotive finance services include providing retail installment sales contracts, loans and leases, offering term loans to dealers, financing dealer floorplans and other lines of credit to dealers, warehouse lines to companies, fleet financing, providing financing to companies and municipalities for the purchase or lease of vehicles and equipment, and vehicle remarketing services.
Insurance operations — A complementary automotive-focused business offering both consumer finance protection and insurance products sold primarily through the automotive dealer channel, and commercial insurance products sold directly to dealers. As part of our focus on offering dealers a broad range of consumer financial and insurance products, we provide vehicle service contracts, vehicle maintenance contracts, and guaranteed asset protection products. We also underwrite select commercial insurance coverages, which primarily insure dealers' wholesale vehicle inventory.
Mortgage Finance operations — Primarily consists of the management of a held-for-investment consumer mortgage finance loan portfolio, which includes bulk purchases of high-quality jumbo and low-to-moderate income (LMI) mortgage loans originated by third parties. In late 2016, we introduced our direct-to-consumer mortgage offering, named Ally Home, consisting of a variety of jumbo and conforming fixed- and adjustable-rate mortgage products through a third-party fulfillment partner. Under our current arrangement, conforming mortgages are originated as held-for-sale and sold, while jumbo mortgages are originated as held-for-investment. Servicing is performed by a third party and no mortgage servicing rights are created.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Corporate Finance operations — Primarily provides senior secured leveraged cash flow and asset-based loans to mostly U.S.-based middle market companies. Our primary focus is on businesses owned by private equity sponsors with loans typically used for leveraged buyouts, mergers and acquisitions, debt refinancing, restructurings, and working capital. In 2017, we introduced a commercial real estate product to serve companies in the healthcare industry.
Corporate and Other primarily consists of activity related to centralized corporate treasury activities such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with debt issuances, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury asset liability management (ALM) activities. Corporate and Other also includes certain equity investments, which primarily consist of FHLB and FRB stock, the management of our legacy mortgage portfolio, which primarily consists of loans originated prior to January 1, 2009, and reclassifications and eliminations between the reportable operating segments. Additionally, financial results related to Ally Invest are currently included within Corporate and Other.
We utilize an FTP methodology for the majority of our business operations. The FTP methodology assigns charge rates and credit rates to classes of assets and liabilities based on expected duration and the benchmark rate curve plus an assumed credit spread. Matching duration allocates interest income and interest expense to these reportable segments so their respective results are insulated from interest rate risk. This methodology is consistent with our ALM practices, which includes managing interest rate risk centrally at a corporate level. The net residual impact of the FTP methodology is included within the results of Corporate and Other.
The information presented in our reportable operating segments is based in part on internal allocations, which involve management judgment.
Financial information for our reportable operating segments is summarized as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, ($ in millions) | | Automotive Finance operations | | Insurance operations | | Mortgage Finance operations | | Corporate Finance operations | | Corporate and Other | | Consolidated (a) |
2017 | | | | | | | | | | | | |
Net financing revenue and other interest income | | $ | 950 |
| | $ | 15 |
| | $ | 32 |
| | $ | 39 |
| | $ | 45 |
| | $ | 1,081 |
|
Other revenue | | 82 |
| | 272 |
| | 2 |
| | 5 |
| | 20 |
| | 381 |
|
Total net revenue | | 1,032 |
| | 287 |
| | 34 |
| | 44 |
| | 65 |
| | 1,462 |
|
Provision for loan losses | | 312 |
| | — |
| | 4 |
| | 3 |
| | (5 | ) | | 314 |
|
Total noninterest expense | | 420 |
| | 218 |
| | 28 |
| | 19 |
| | 68 |
| | 753 |
|
Income from continuing operations before income tax expense | | $ | 300 |
| | $ | 69 |
| | $ | 2 |
| | $ | 22 |
| | $ | 2 |
| | $ | 395 |
|
Total assets | | $ | 112,141 |
| | $ | 7,432 |
| | $ | 9,804 |
| | $ | 3,699 |
| | $ | 30,937 |
| | $ | 164,013 |
|
2016 | | | | | | | | | | | |
|
Net financing revenue and other interest income (loss) | | $ | 933 |
| | $ | 14 |
| | $ | 25 |
| | $ | 30 |
| | $ | (6 | ) | | $ | 996 |
|
Other revenue | | 74 |
| | 264 |
| | — |
| | 4 |
| | 46 |
| | 388 |
|
Total net revenue | | 1,007 |
| | 278 |
| | 25 |
| | 34 |
| | 40 |
| | 1,384 |
|
Provision for loan losses | | 270 |
| | — |
| | 1 |
| | 3 |
| | (16 | ) | | 258 |
|
Total noninterest expense | | 418 |
| | 222 |
| | 16 |
| | 16 |
| | 63 |
| | 735 |
|
Income (loss) from continuing operations before income tax expense | | $ | 319 |
| | $ | 56 |
| | $ | 8 |
| | $ | 15 |
| | $ | (7 | ) | | $ | 391 |
|
Total assets | | $ | 113,669 |
| | $ | 7,259 |
| | $ | 7,933 |
| | $ | 3,232 |
| | $ | 25,304 |
| | $ | 157,397 |
|
| |
(a) | Net financing revenue and other interest income after the provision for loan losses totaled $767 million and $738 million for the three months ended September 30, 2017, and 2016, respectively. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, ($ in millions) | | Automotive Finance operations | | Insurance operations | | Mortgage Finance operations | | Corporate Finance operations | | Corporate and Other | | Consolidated (a) |
2017 | | | | | | | | | | | | |
Net financing revenue and other interest income | | $ | 2,774 |
| | $ | 44 |
| | $ | 98 |
| | $ | 121 |
| | $ | 90 |
| | $ | 3,127 |
|
Other revenue | | 290 |
| | 781 |
| | 3 |
| | 33 |
| | 58 |
| | 1,165 |
|
Total net revenue | | 3,064 |
| | 825 |
| | 101 |
| | 154 |
| | 148 |
| | 4,292 |
|
Provision for loan losses | | 846 |
| | — |
| | 6 |
| | 15 |
| | (13 | ) | | 854 |
|
Total noninterest expense | | 1,283 |
| | 737 |
| | 77 |
| | 57 |
| | 187 |
| | 2,341 |
|
Income (loss) from continuing operations before income tax expense | | $ | 935 |
| | $ | 88 |
| | $ | 18 |
| | $ | 82 |
| | $ | (26 | ) | | $ | 1,097 |
|
Total assets | | $ | 112,141 |
| | $ | 7,432 |
| | $ | 9,804 |
| | $ | 3,699 |
| | $ | 30,937 |
| | $ | 164,013 |
|
2016 | | | | | | | | | | | | |
Net financing revenue and other interest income (loss) | | $ | 2,758 |
| | $ | 44 |
| | $ | 71 |
| | $ | 87 |
| | $ | (29 | ) | | $ | 2,931 |
|
Other revenue | | 228 |
| | 777 |
| | — |
| | 14 |
| | 119 |
| | 1,138 |
|
Total net revenue | | 2,986 |
| | 821 |
| | 71 |
| | 101 |
| | 90 |
| | 4,069 |
|
Provision for loan losses | | 649 |
| | — |
| | 4 |
| | 12 |
| | (15 | ) | | 650 |
|
Total noninterest expense | | 1,255 |
| | 733 |
| | 48 |
| | 49 |
| | 133 |
| | 2,218 |
|
Income (loss) from continuing operations before income tax expense | | $ | 1,082 |
| | $ | 88 |
| | $ | 19 |
| | $ | 40 |
| | $ | (28 | ) | | $ | 1,201 |
|
Total assets | | $ | 113,669 |
| | $ | 7,259 |
| | $ | 7,933 |
| | $ | 3,232 |
| | $ | 25,304 |
| | $ | 157,397 |
|
| |
(a) | Net financing revenue and other interest income after the provision for loan losses totaled $2,273 million and $2,281 million for the nine months ended September 30, 2017, and 2016, respectively. |
24. Parent and Guarantor Condensed Consolidating Financial Statements
Certain of our senior notes issued by the parent are guaranteed by 100% directly owned subsidiaries of Ally (the Guarantors). As of September 30, 2017, the Guarantors include Ally US LLC and IB Finance Holding Company, LLC (IB Finance), each of which fully and unconditionally guarantee the senior notes on a joint and several basis.
The following financial statements present condensed consolidating financial data for (i) Ally Financial Inc. (on a parent company-only basis); (ii) the Guarantors; (iii) the nonguarantor subsidiaries (all other subsidiaries); and (iv) an elimination column for adjustments to arrive at (v) the information for the parent company, the Guarantors, and nonguarantors on a consolidated basis.
Investments in subsidiaries are accounted for by the parent company and the Guarantors using the equity-method for this presentation. Results of operations of subsidiaries are therefore classified in the parent company’s and Guarantors’ investment in subsidiaries accounts. The elimination entries set forth in the following condensed consolidating financial statements eliminate distributed and undistributed income of subsidiaries, investments in subsidiaries, and intercompany balances and transactions between the parent, the Guarantors, and nonguarantors.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Condensed Consolidating Statements of Comprehensive Income
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2017 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 13 |
| | $ | — |
| | $ | 1,473 |
| | $ | — |
| | $ | 1,486 |
|
Interest and fees on finance receivables and loans — intercompany | | 2 |
| | — |
| | 1 |
| | (3 | ) | | — |
|
Interest and dividends on investment securities and other earning assets | | — |
| | — |
| | 157 |
| | — |
| | 157 |
|
Interest on cash and cash equivalents | | 2 |
| | — |
| | 9 |
| | — |
| | 11 |
|
Interest-bearing cash — intercompany | | 1 |
| | — |
| | 2 |
| | (3 | ) | | — |
|
Operating leases | | 3 |
| | — |
| | 431 |
| | — |
| | 434 |
|
Total financing revenue and other interest income | | 21 |
| | — |
| | 2,073 |
| | (6 | ) | | 2,088 |
|
Interest expense | | | | | | | | | | |
Interest on deposits | | — |
| | — |
| | 286 |
| | (1 | ) | | 285 |
|
Interest on short-term borrowings | | 16 |
| | — |
| | 18 |
| | — |
| | 34 |
|
Interest on long-term debt | | 278 |
| | — |
| | 138 |
| | — |
| | 416 |
|
Interest on intercompany debt | | 3 |
| | — |
| | 2 |
| | (5 | ) | | — |
|
Total interest expense | | 297 |
| | — |
| | 444 |
| | (6 | ) | | 735 |
|
Net depreciation expense on operating lease assets | | 3 |
| | — |
| | 269 |
| | — |
| | 272 |
|
Net financing revenue | | (279 | ) | | — |
| | 1,360 |
| | — |
| | 1,081 |
|
Cash dividends from subsidiaries | | | | | | | | | | |
Bank subsidiary | | 2,900 |
| | 2,900 |
| | — |
| | (5,800 | ) | | — |
|
Nonbank subsidiaries | | 101 |
| | — |
| | — |
| | (101 | ) | | — |
|
Other revenue | | | | | | | | | | |
Insurance premiums and service revenue earned | | — |
| | — |
| | 252 |
| | — |
| | 252 |
|
Gain on mortgage and automotive loans, net | | 9 |
| | — |
| | 6 |
| | — |
| | 15 |
|
Loss on extinguishment of debt | | (1 | ) | | — |
| | (3 | ) | | — |
| | (4 | ) |
Other gain on investments, net | | — |
| | — |
| | 23 |
| | — |
| | 23 |
|
Other income, net of losses | | 138 |
| | — |
| | 199 |
| | (242 | ) | | 95 |
|
Total other revenue | | 146 |
| | — |
| | 477 |
| | (242 | ) | | 381 |
|
Total net revenue | | 2,868 |
| | 2,900 |
| | 1,837 |
| | (6,143 | ) | | 1,462 |
|
Provision for loan losses | | 161 |
| | — |
| | 153 |
| | — |
| | 314 |
|
Noninterest expense | | | | | | | | | | |
Compensation and benefits expense | | 17 |
| | — |
| | 247 |
| | — |
| | 264 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 65 |
| | — |
| | 65 |
|
Other operating expenses | | 208 |
| | — |
| | 459 |
| | (243 | ) | | 424 |
|
Total noninterest expense | | 225 |
| | — |
| | 771 |
| | (243 | ) | | 753 |
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries | | 2,482 |
| | 2,900 |
| | 913 |
| | (5,900 | ) | | 395 |
|
Income tax (benefit) expense from continuing operations | | (135 | ) | | — |
| | 250 |
| | — |
| | 115 |
|
Net income from continuing operations | | 2,617 |
| | 2,900 |
| | 663 |
| | (5,900 | ) | | 280 |
|
Income (loss) from discontinued operations, net of tax | | 4 |
| | — |
| | (2 | ) | | — |
| | 2 |
|
Undistributed (loss) income of subsidiaries | | | | | | | | | | |
Bank subsidiary | | (2,524 | ) | | (2,524 | ) | | — |
| | 5,048 |
| | — |
|
Nonbank subsidiaries | | 185 |
| | — |
| | — |
| | (185 | ) | | — |
|
Net income | | 282 |
| | 376 |
| | 661 |
| | (1,037 | ) | | 282 |
|
Other comprehensive income, net of tax | | 48 |
| | 36 |
| | 51 |
| | (87 | ) | | 48 |
|
Comprehensive income | | $ | 330 |
| | $ | 412 |
| | $ | 712 |
| | $ | (1,124 | ) | | $ | 330 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2016 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing (loss) revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | (15 | ) | | $ | — |
| | $ | 1,322 |
| | $ | — |
| | $ | 1,307 |
|
Interest and fees on finance receivables and loans — intercompany | | 2 |
| | — |
| | 2 |
| | (4 | ) | | — |
|
Interest and dividends on investment securities and other earning assets | | — |
| | — |
| | 102 |
| | (1 | ) | | 101 |
|
Interest on cash and cash equivalents | | 1 |
| | — |
| | 2 |
| | — |
| | 3 |
|
Interest-bearing cash — intercompany | | — |
| | — |
| | 2 |
| | (2 | ) | | — |
|
Operating leases | | 4 |
| | — |
| | 645 |
| | — |
| | 649 |
|
Total financing (loss) revenue and other interest income | | (8 | ) | | — |
| | 2,075 |
| | (7 | ) | | 2,060 |
|
Interest expense | | | | | | | | | |
|
Interest on deposits | | 2 |
| | — |
| | 210 |
| | — |
| | 212 |
|
Interest on short-term borrowings | | 10 |
| | — |
| | 4 |
| | — |
| | 14 |
|
Interest on long-term debt | | 289 |
| | — |
| | 141 |
| | — |
| | 430 |
|
Interest on intercompany debt | | 5 |
| | — |
| | 2 |
| | (7 | ) | | — |
|
Total interest expense | | 306 |
| | — |
| | 357 |
| | (7 | ) | | 656 |
|
Net depreciation expense on operating lease assets | | 3 |
| | — |
| | 405 |
| | — |
| | 408 |
|
Net financing revenue | | (317 | ) | | — |
| | 1,313 |
| | — |
| | 996 |
|
Cash dividends from subsidiaries | | | | | | | | | |
|
Nonbank subsidiaries | | 170 |
| | — |
| | — |
| | (170 | ) | | — |
|
Other revenue | | | | | | | | | |
|
Insurance premiums and service revenue earned | | — |
| | — |
| | 238 |
| | — |
| | 238 |
|
(Loss) gain on mortgage and automotive loans, net | | (7 | ) | | — |
| | 7 |
| | — |
| | — |
|
Other gain on investments, net | | — |
| | — |
| | 52 |
| | — |
| | 52 |
|
Other income, net of losses | | 298 |
| | — |
| | 231 |
| | (431 | ) | | 98 |
|
Total other revenue | | 291 |
| | — |
| | 528 |
| | (431 | ) | | 388 |
|
Total net revenue | | 144 |
| | — |
| | 1,841 |
| | (601 | ) | | 1,384 |
|
Provision for loan losses | | 147 |
| | — |
| | 111 |
| | — |
| | 258 |
|
Noninterest expense | | | | | | | | | |
|
Compensation and benefits expense | | 143 |
| | — |
| | 105 |
| | — |
| | 248 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 69 |
| | — |
| | 69 |
|
Other operating expenses | | 307 |
| | — |
| | 541 |
| | (430 | ) | | 418 |
|
Total noninterest expense | | 450 |
| | — |
| | 715 |
| | (430 | ) | | 735 |
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries | | (453 | ) | | — |
| | 1,015 |
| | (171 | ) | | 391 |
|
Income tax (benefit) expense from continuing operations | | (88 | ) | | — |
| | 218 |
| | — |
| | 130 |
|
Net (loss) income from continuing operations | | (365 | ) | | — |
| | 797 |
| | (171 | ) | | 261 |
|
Loss from discontinued operations, net of tax | | (47 | ) | | — |
| | (5 | ) | | — |
| | (52 | ) |
Undistributed income of subsidiaries | | | | | | | | | |
|
Bank subsidiary | | 325 |
| | 325 |
| | — |
| | (650 | ) | | — |
|
Nonbank subsidiaries | | 296 |
| | — |
| | — |
| | (296 | ) | | — |
|
Net income | | 209 |
| | 325 |
| | 792 |
| | (1,117 | ) | | 209 |
|
Other comprehensive loss, net of tax | | (4 | ) | | (3 | ) | | (9 | ) | | 12 |
| | (4 | ) |
Comprehensive income | | $ | 205 |
| | $ | 322 |
| | $ | 783 |
| | $ | (1,105 | ) | | $ | 205 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2017 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing (loss) revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | (57 | ) | | $ | — |
| | $ | 4,358 |
| | $ | — |
| | $ | 4,301 |
|
Interest and fees on finance receivables and loans — intercompany | | 10 |
| | — |
| | 5 |
| | (15 | ) | | — |
|
Interest and dividends on investment securities and other earning assets | | — |
| | — |
| | 439 |
| | (2 | ) | | 437 |
|
Interest on cash and cash equivalents | | 6 |
| | — |
| | 17 |
| | — |
| | 23 |
|
Interest-bearing cash — intercompany | | 1 |
| | — |
| | 5 |
| | (6 | ) | | — |
|
Operating leases | | 9 |
| | — |
| | 1,456 |
| | — |
| | 1,465 |
|
Total financing (loss) revenue and other interest income | | (31 | ) | | — |
| | 6,280 |
| | (23 | ) | | 6,226 |
|
Interest expense | | | | | | | | | |
|
Interest on deposits | | 2 |
| | — |
| | 765 |
| | (1 | ) | | 766 |
|
Interest on short-term borrowings | | 52 |
| | — |
| | 42 |
| | — |
| | 94 |
|
Interest on long-term debt | | 834 |
| | — |
| | 423 |
| | — |
| | 1,257 |
|
Interest on intercompany debt | | 12 |
| | — |
| | 10 |
| | (22 | ) | | — |
|
Total interest expense | | 900 |
| | — |
| | 1,240 |
| | (23 | ) | | 2,117 |
|
Net depreciation expense on operating lease assets | | 8 |
| | — |
| | 974 |
| | — |
| | 982 |
|
Net financing revenue | | (939 | ) | | — |
| | 4,066 |
| | — |
| | 3,127 |
|
Cash dividends from subsidiaries | | | | | | | | | |
|
Bank subsidiary | | 2,900 |
| | 2,900 |
| | — |
| | (5,800 | ) | | — |
|
Nonbank subsidiaries | | 528 |
| | — |
| | — |
| | (528 | ) | | — |
|
Other revenue | | | | | | | | | |
|
Insurance premiums and service revenue earned | | — |
| | — |
| | 720 |
| | — |
| | 720 |
|
Gain on mortgage and automotive loans, net | | 39 |
| | — |
| | 26 |
| | — |
| | 65 |
|
Loss on extinguishment of debt | | (1 | ) | | — |
| | (5 | ) | | — |
| | (6 | ) |
Other gain on investments, net | | — |
| | — |
| | 73 |
| | — |
| | 73 |
|
Other income, net of losses | | 569 |
| | — |
| | 635 |
| | (891 | ) | | 313 |
|
Total other revenue | | 607 |
| | — |
| | 1,449 |
| | (891 | ) | | 1,165 |
|
Total net revenue | | 3,096 |
| | 2,900 |
| | 5,515 |
| | (7,219 | ) | | 4,292 |
|
Provision for loan losses | | 350 |
| | — |
| | 504 |
| | — |
| | 854 |
|
Noninterest expense | | | | | | | | | |
|
Compensation and benefits expense | | 157 |
| | — |
| | 657 |
| | — |
| | 814 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 278 |
| | — |
| | 278 |
|
Other operating expenses | | 709 |
| | — |
| | 1,431 |
| | (891 | ) | | 1,249 |
|
Total noninterest expense | | 866 |
| | — |
| | 2,366 |
| | (891 | ) | | 2,341 |
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries | | 1,880 |
|
| 2,900 |
|
| 2,645 |
|
| (6,328 | ) | | 1,097 |
|
Income tax (benefit) expense from continuing operations | | (362 | ) | | — |
| | 712 |
| | — |
| | 350 |
|
Net income from continuing operations | | 2,242 |
| | 2,900 |
| | 1,933 |
| | (6,328 | ) | | 747 |
|
Income (loss) from discontinued operations, net of tax | | 6 |
| | — |
| | (5 | ) | | — |
| | 1 |
|
Undistributed (loss) income of subsidiaries | | | | | | | | | |
|
Bank subsidiary | | (1,760 | ) | | (1,760 | ) | | — |
| | 3,520 |
| | — |
|
Nonbank subsidiaries | | 260 |
| | — |
| | — |
| | (260 | ) | | — |
|
Net income | | 748 |
| | 1,140 |
| | 1,928 |
| | (3,068 | ) | | 748 |
|
Other comprehensive income, net of tax | | 144 |
| | 91 |
| | 140 |
| | (231 | ) | | 144 |
|
Comprehensive income | | $ | 892 |
| | $ | 1,231 |
| | $ | 2,068 |
| | $ | (3,299 | ) | | $ | 892 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2016 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing (loss) revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | (82 | ) | | $ | — |
| | $ | 3,889 |
| | $ | — |
| | $ | 3,807 |
|
Interest and fees on finance receivables and loans — intercompany | | 8 |
| | — |
| | 6 |
| | (14 | ) | | — |
|
Interest and dividends on investment securities and other earning assets | | — |
| | — |
| | 303 |
| | (1 | ) | | 302 |
|
Interest on cash and cash equivalents | | 4 |
| | — |
| | 6 |
| | — |
| | 10 |
|
Interest-bearing cash — intercompany | | — |
| | — |
| | 7 |
| | (7 | ) | | — |
|
Operating leases | | 14 |
| | — |
| | 2,105 |
| | — |
| | 2,119 |
|
Total financing (loss) revenue and other interest income | | (56 | ) | | — |
| | 6,316 |
| | (22 | ) | | 6,238 |
|
Interest expense | | | | | | | | | | |
Interest on deposits | | 6 |
| | — |
| | 602 |
| | — |
| | 608 |
|
Interest on short-term borrowings | | 31 |
| | — |
| | 8 |
| | — |
| | 39 |
|
Interest on long-term debt | | 868 |
| | — |
| | 440 |
| | — |
| | 1,308 |
|
Interest on intercompany debt | | 14 |
| | — |
| | 8 |
| | (22 | ) | | — |
|
Total interest expense | | 919 |
| | — |
| | 1,058 |
| | (22 | ) | | 1,955 |
|
Net depreciation expense on operating lease assets | | 11 |
| | — |
| | 1,341 |
| | — |
| | 1,352 |
|
Net financing revenue | | (986 | ) | | — |
| | 3,917 |
| | — |
| | 2,931 |
|
Cash dividends from subsidiaries | | | | | | | | | | |
Nonbank subsidiaries | | 800 |
| | — |
| | — |
| | (800 | ) | | — |
|
Other revenue | | | | | | | | | | |
Insurance premiums and service revenue earned | | — |
| | — |
| | 704 |
| | — |
| | 704 |
|
(Loss) gain on mortgage and automotive loans, net | | (11 | ) | | — |
| | 15 |
| | — |
| | 4 |
|
Loss on extinguishment of debt | | (2 | ) | | — |
| | (2 | ) | | — |
| | (4 | ) |
Other gain on investments, net | | — |
| | — |
| | 145 |
| | — |
| | 145 |
|
Other income, net of losses | | 989 |
| | — |
| | 661 |
| | (1,361 | ) | | 289 |
|
Total other revenue | | 976 |
| | — |
| | 1,523 |
| | (1,361 | ) | | 1,138 |
|
Total net revenue | | 790 |
| | — |
| | 5,440 |
| | (2,161 | ) | | 4,069 |
|
Provision for loan losses | | 295 |
| | — |
| | 355 |
| | — |
| | 650 |
|
Noninterest expense | | | | | | | | | | |
Compensation and benefits expense | | 430 |
| | — |
| | 312 |
| | — |
| | 742 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 287 |
| | — |
| | 287 |
|
Other operating expenses | | 963 |
| | — |
| | 1,586 |
| | (1,360 | ) | | 1,189 |
|
Total noninterest expense | | 1,393 |
| | — |
| | 2,185 |
| | (1,360 | ) | | 2,218 |
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries | | (898 | ) | | — |
| | 2,900 |
| | (801 | ) | | 1,201 |
|
Income tax (benefit) expense from continuing operations | | (196 | ) | | (82 | ) | | 614 |
| | — |
| | 336 |
|
Net (loss) income from continuing operations | | (702 | ) | | 82 |
| | 2,286 |
| | (801 | ) | | 865 |
|
Loss from discontinued operations, net of tax | | (39 | ) | | — |
| | (7 | ) | | — |
| | (46 | ) |
Undistributed income (loss) of subsidiaries | | | | | | | | | | |
Bank subsidiary | | 932 |
| | 932 |
| | — |
| | (1,864 | ) | | — |
|
Nonbank subsidiaries | | 628 |
| | (2 | ) | | — |
| | (626 | ) | | — |
|
Net income | | 819 |
| | 1,012 |
| | 2,279 |
| | (3,291 | ) | | 819 |
|
Other comprehensive income, net of tax | | 262 |
| | 143 |
| | 234 |
| | (377 | ) | | 262 |
|
Comprehensive income | | $ | 1,081 |
| | $ | 1,155 |
| | $ | 2,513 |
| | $ | (3,668 | ) | | $ | 1,081 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Condensed Consolidating Balance Sheet |
| | | | | | | | | | | | | | | | | | | | |
September 30, 2017 ($ in millions) | | Parent (a) | | Guarantors | | Nonguarantors (a) | | Consolidating adjustments | | Ally consolidated |
Assets | | | | | | | | | | |
Cash and cash equivalents | | | | | | | | | | |
Noninterest-bearing | | $ | 74 |
| | $ | — |
| | $ | 736 |
| | $ | — |
| | $ | 810 |
|
Interest-bearing | | 5 |
| | — |
| | 3,609 |
| | — |
| | 3,614 |
|
Interest-bearing — intercompany | | 1,495 |
| | — |
| | 558 |
| | (2,053 | ) | | — |
|
Total cash and cash equivalents | | 1,574 |
|
| — |
|
| 4,903 |
|
| (2,053 | ) |
| 4,424 |
|
Available-for-sale securities | | — |
| | — |
| | 23,099 |
| | — |
| | 23,099 |
|
Held-to-maturity securities | | — |
| | — |
| | 1,923 |
| | (84 | ) | | 1,839 |
|
Loans held-for-sale, net | | — |
| | — |
| | 18 |
| | — |
| | 18 |
|
Finance receivables and loans, net | | | | | | | | | | |
Finance receivables and loans, net | | 7,694 |
| | — |
| | 111,177 |
| | — |
| | 118,871 |
|
Intercompany loans to | | | | | | | | | | |
Nonbank subsidiaries | | 788 |
| | — |
| | 394 |
| | (1,182 | ) | | — |
|
Allowance for loan losses | | (197 | ) | | — |
| | (1,089 | ) | | — |
| | (1,286 | ) |
Total finance receivables and loans, net | | 8,285 |
| | — |
| | 110,482 |
| | (1,182 | ) | | 117,585 |
|
Investment in operating leases, net | | 23 |
| | — |
| | 8,908 |
| | — |
| | 8,931 |
|
Intercompany receivables from | | | | | | | | | | |
Bank subsidiary | | 59 |
| | — |
| | — |
| | (59 | ) | | — |
|
Nonbank subsidiaries | | 76 |
| | — |
| | 91 |
| | (167 | ) | | — |
|
Investment in subsidiaries | | | | | | | | | | |
Bank subsidiary | | 16,383 |
| | 16,383 |
| | — |
| | (32,766 | ) | | — |
|
Nonbank subsidiaries | | 9,045 |
| | — |
| | — |
| | (9,045 | ) | | — |
|
Premiums receivable and other insurance assets | | — |
| | — |
| | 2,085 |
| | (31 | ) | | 2,054 |
|
Other assets | | 3,174 |
| | — |
| | 4,910 |
| | (2,021 | ) | | 6,063 |
|
Total assets | | $ | 38,619 |
|
| $ | 16,383 |
|
| $ | 156,419 |
|
| $ | (47,408 | ) |
| $ | 164,013 |
|
Liabilities | | | | | | | | | | |
Deposit liabilities | | | | | | | | | | |
Noninterest-bearing | | $ | — |
| | $ | — |
| | $ | 129 |
| | $ | — |
| | $ | 129 |
|
Interest-bearing | | 14 |
| | — |
| | 89,973 |
| | — |
| | 89,987 |
|
Interest-bearing — intercompany | | — |
| | — |
| | 1,495 |
| | (1,495 | ) | | — |
|
Total deposit liabilities | | 14 |
| | — |
| | 91,597 |
| | (1,495 | ) | | 90,116 |
|
Short-term borrowings | | 3,379 |
| | — |
| | 6,796 |
| | — |
| | 10,175 |
|
Long-term debt | | 19,969 |
| | — |
| | 25,153 |
| | — |
| | 45,122 |
|
Intercompany debt to | | | | | | | | | | |
Bank subsidiary | | 84 |
| | — |
| | — |
| | (84 | ) | | — |
|
Nonbank subsidiaries | | 952 |
| | — |
| | 788 |
| | (1,740 | ) | | — |
|
Intercompany payables to | | | | | | | | | | |
Nonbank subsidiaries | | 149 |
| | — |
| | 108 |
| | (257 | ) | | — |
|
Interest payable | | 278 |
| | — |
| | 274 |
| | — |
| | 552 |
|
Unearned insurance premiums and service revenue | | — |
| | — |
| | 2,583 |
| | — |
| | 2,583 |
|
Accrued expenses and other liabilities | | 221 |
| | — |
| | 3,692 |
| | (2,021 | ) | | 1,892 |
|
Total liabilities | | 25,046 |
| | — |
| | 130,991 |
| | (5,597 | ) | | 150,440 |
|
Total equity | | 13,573 |
| | 16,383 |
| | 25,428 |
| | (41,811 | ) | | 13,573 |
|
Total liabilities and equity | | $ | 38,619 |
| | $ | 16,383 |
| | $ | 156,419 |
| | $ | (47,408 | ) | | $ | 164,013 |
|
| |
(a) | Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
December 31, 2016 ($ in millions) | | Parent (a) | | Guarantors | | Nonguarantors (a) | | Consolidating adjustments | | Ally consolidated |
Assets | | | | | | | | | | |
Cash and cash equivalents | | | | | | | | | | |
Noninterest-bearing | | $ | 720 |
| | $ | — |
| | $ | 827 |
| | $ | — |
| | $ | 1,547 |
|
Interest-bearing | | 100 |
| | — |
| | 4,287 |
| | — |
| | 4,387 |
|
Interest-bearing — intercompany | | — |
| | — |
| | 401 |
| | (401 | ) | | — |
|
Total cash and cash equivalents | | 820 |
| | — |
| | 5,515 |
| | (401 | ) | | 5,934 |
|
Trading securities | | — |
| | — |
| | 82 |
| | (82 | ) | | — |
|
Available-for-sale securities | | — |
| | — |
| | 19,253 |
| | (327 | ) | | 18,926 |
|
Held-to-maturity securities | | — |
| | — |
| | 839 |
| | — |
| | 839 |
|
Finance receivables and loans, net | | | | | | | | | | |
Finance receivables and loans, net | | 4,705 |
| | — |
| | 114,239 |
| | — |
| | 118,944 |
|
Intercompany loans to | | | | | | | | | | |
Bank subsidiary | | 1,125 |
| | — |
| | — |
| | (1,125 | ) | | — |
|
Nonbank subsidiaries | | 1,779 |
| | — |
| | 626 |
| | (2,405 | ) | | — |
|
Allowance for loan losses | | (115 | ) | | — |
| | (1,029 | ) | | — |
| | (1,144 | ) |
Total finance receivables and loans, net | | 7,494 |
| | — |
| | 113,836 |
| | (3,530 | ) | | 117,800 |
|
Investment in operating leases, net | | 42 |
| | — |
| | 11,428 |
| | — |
| | 11,470 |
|
Intercompany receivables from | | | | | | | | | | |
Bank subsidiary | | 299 |
| | — |
| | — |
| | (299 | ) | | — |
|
Nonbank subsidiaries | | 107 |
| | — |
| | 67 |
| | (174 | ) | | — |
|
Investment in subsidiaries | | | | | | | | | | |
Bank subsidiary | | 17,727 |
| | 17,727 |
| | — |
| | (35,454 | ) | | — |
|
Nonbank subsidiaries | | 10,318 |
| | — |
| | — |
| | (10,318 | ) | | — |
|
Premiums receivable and other insurance assets | | — |
| | — |
| | 1,936 |
| | (31 | ) | | 1,905 |
|
Other assets | | 4,347 |
| | — |
| | 5,085 |
| | (2,578 | ) | | 6,854 |
|
Total assets | | $ | 41,154 |
| | $ | 17,727 |
| | $ | 158,041 |
| | $ | (53,194 | ) | | $ | 163,728 |
|
Liabilities | | | | | | | | | | |
Deposit liabilities | | | | | | | | | | |
Noninterest-bearing | | $ | — |
| | $ | — |
| | $ | 84 |
| | $ | — |
| | $ | 84 |
|
Interest-bearing | | 167 |
| | — |
| | 78,771 |
| | — |
| | 78,938 |
|
Total deposit liabilities | | 167 |
| | — |
| | 78,855 |
| | — |
| | 79,022 |
|
Short-term borrowings | | 3,622 |
| | — |
| | 9,051 |
| | — |
| | 12,673 |
|
Long-term debt | | 21,798 |
| | — |
| | 32,330 |
| | — |
| | 54,128 |
|
Intercompany debt to | | | | | | | | | | |
Bank subsidiary | | 330 |
| | — |
| | — |
| | (330 | ) | | — |
|
Nonbank subsidiaries | | 1,027 |
| | — |
| | 2,903 |
| | (3,930 | ) | | — |
|
Intercompany payables to | | | | | | | | | | |
Nonbank subsidiaries | | 153 |
| | — |
| | 351 |
| | (504 | ) | | — |
|
Interest payable | | 253 |
| | — |
| | 98 |
| | — |
| | 351 |
|
Unearned insurance premiums and service revenue | | — |
| | — |
| | 2,500 |
| | — |
| | 2,500 |
|
Accrued expenses and other liabilities | | 487 |
| | — |
| | 3,911 |
| | (2,661 | ) | | 1,737 |
|
Total liabilities | | 27,837 |
| | — |
| | 129,999 |
| | (7,425 | ) | | 150,411 |
|
Total equity | | 13,317 |
| | 17,727 |
| | 28,042 |
| | (45,769 | ) | | 13,317 |
|
Total liabilities and equity | | $ | 41,154 |
| | $ | 17,727 |
| | $ | 158,041 |
| | $ | (53,194 | ) | | $ | 163,728 |
|
| |
(a) | Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Condensed Consolidating Statement of Cash Flows
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2017 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Operating activities | | | | | | | | | | |
Net cash provided by operating activities | | $ | 3,701 |
| | $ | 2,900 |
| | $ | 3,019 |
| | $ | (6,247 | ) | | $ | 3,373 |
|
Investing activities | | | | | | | | | |
|
|
Purchases of available-for-sale securities | | — |
| | — |
| | (9,022 | ) | | — |
| | (9,022 | ) |
Proceeds from sales of available-for-sale securities | | — |
| | — |
| | 2,926 |
| | — |
| | 2,926 |
|
Proceeds from maturities and repayments of available-for-sale securities | | — |
| | — |
| | 2,002 |
| | — |
| | 2,002 |
|
Purchases of held-to-maturity securities | | — |
| | — |
| | (709 | ) | | — |
| | (709 | ) |
Proceeds from maturities and repayments of held-to-maturity securities | | — |
| | — |
| | 32 |
| | — |
| | 32 |
|
Net change in investment securities — intercompany | | 7 |
| | — |
| | 281 |
| | (288 | ) | | — |
|
Purchases of finance receivables and loans held-for-investment | | (35 | ) | | — |
| | (3,090 | ) | | — |
| | (3,125 | ) |
Proceeds from sales of finance receivables and loans originated as held-for-investment | | 96 |
| | — |
| | 1,227 |
| | — |
| | 1,323 |
|
Originations and repayments of finance receivables and loans held-for-investment and other, net | | 259 |
| | — |
| | 2,718 |
| | (1,956 | ) | | 1,021 |
|
Net change in loans — intercompany | | 2,159 |
| | — |
| | 232 |
| | (2,391 | ) | | — |
|
Purchases of operating lease assets | | — |
| | — |
| | (2,844 | ) | | — |
| | (2,844 | ) |
Disposals of operating lease assets | | 7 |
| | — |
| | 4,402 |
| | — |
| | 4,409 |
|
Capital contributions to subsidiaries | | (1,200 | ) | | — |
| | — |
| | 1,200 |
| | — |
|
Returns of contributed capital | | 1,031 |
| | — |
| | — |
| | (1,031 | ) | | — |
|
Net change in restricted cash | | (19 | ) | | — |
| | 521 |
| | (5 | ) | | 497 |
|
Net change in nonmarketable equity investments | | — |
| | — |
| | (20 | ) | | — |
| | (20 | ) |
Other, net | | (25 | ) | | — |
| | (43 | ) | | (91 | ) | | (159 | ) |
Net cash provided by (used in) investing activities | | 2,280 |
| | — |
| | (1,387 | ) | | (4,562 | ) | | (3,669 | ) |
Financing activities | | | | | | | | | | |
Net change in short-term borrowings — third party | | (245 | ) | | — |
| | (2,255 | ) | | — |
| | (2,500 | ) |
Net (decrease) increase in deposits | | (153 | ) | | — |
| | 12,698 |
| | (1,495 | ) | | 11,050 |
|
Proceeds from issuance of long-term debt — third party | | 355 |
| | — |
| | 10,986 |
| | 1,961 |
| | 13,302 |
|
Repayments of long-term debt — third party | | (4,125 | ) | | — |
| | (18,251 | ) | | — |
| | (22,376 | ) |
Net change in debt — intercompany | | (366 | ) | | — |
| | (2,166 | ) | | 2,532 |
| | — |
|
Repurchase of common stock | | (563 | ) | | — |
| | — |
| | — |
| | (563 | ) |
Dividends paid — third party | | (130 | ) | | — |
| | — |
| | — |
| | (130 | ) |
Dividends paid and returns of contributed capital — intercompany | | — |
| | (2,900 | ) | | (4,459 | ) | | 7,359 |
| | — |
|
Capital contributions from parent | | — |
| | — |
| | 1,200 |
| | (1,200 | ) | | — |
|
Net cash used in financing activities | | (5,227 | ) | | (2,900 | ) | | (2,247 | ) | | 9,157 |
| | (1,217 | ) |
Effect of exchange-rate changes on cash and cash equivalents | | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
Net increase (decrease) in cash and cash equivalents | | 754 |
| | — |
| | (612 | ) | | (1,652 | ) | | (1,510 | ) |
Cash and cash equivalents at beginning of year | | 820 |
| | — |
| | 5,515 |
| | (401 | ) | | 5,934 |
|
Cash and cash equivalents at September 30, | | $ | 1,574 |
| | $ | — |
| | $ | 4,903 |
| | $ | (2,053 | ) | | $ | 4,424 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2016 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Operating activities | | | | | | | | | | |
Net cash provided by operating activities | | $ | 709 |
| | $ | — |
| | $ | 3,782 |
| | $ | (902 | ) | | $ | 3,589 |
|
Investing activities | | | | | | | | | |
|
Purchases of available-for-sale securities | | — |
| | — |
| | (11,027 | ) | | — |
| | (11,027 | ) |
Proceeds from sales of available-for-sale securities | | — |
| | — |
| | 8,546 |
| | — |
| | 8,546 |
|
Proceeds from maturities and repayments of available-for-sale securities | | — |
| | — |
| | 2,411 |
| | — |
| | 2,411 |
|
Purchases of held-to-maturity securities | | — |
| | — |
| | (650 | ) | | — |
| | (650 | ) |
Purchases of finance receivables and loans held-for-investment | | — |
| | — |
| | (2,924 | ) | | — |
| | (2,924 | ) |
Proceeds from sales of finance receivables and loans originated as held-for-investment | | — |
| | — |
| | 4,221 |
| | — |
| | 4,221 |
|
Originations and repayments of finance receivables and loans held-for-investment and other, net | | 934 |
| | — |
| | (6,318 | ) | | — |
| | (5,384 | ) |
Net change in loans — intercompany | | 1,788 |
| | — |
| | (41 | ) | | (1,747 | ) | | — |
|
Purchases of operating lease assets | | — |
| | — |
| | (2,360 | ) | | — |
| | (2,360 | ) |
Disposals of operating lease assets | | 16 |
| | — |
| | 4,615 |
| | — |
| | 4,631 |
|
Acquisitions, net of cash acquired | | (309 | ) | | — |
| | — |
| | — |
| | (309 | ) |
Capital contributions to subsidiaries | | (3,112 | ) | | — |
| | — |
| | 3,112 |
| | — |
|
Returns of contributed capital | | 2,168 |
| | 8 |
| | — |
| | (2,176 | ) | | — |
|
Net change in restricted cash | | (136 | ) | | — |
| | 758 |
| |
|
| | 622 |
|
Net change in nonmarketable equity investments | | — |
| | — |
| | (401 | ) | | — |
| | (401 | ) |
Other, net | | (156 | ) | | — |
| | (103 | ) | | 102 |
| | (157 | ) |
Net cash provided by (used in) investing activities | | 1,193 |
| | 8 |
| | (3,273 | ) | | (709 | ) | | (2,781 | ) |
Financing activities | | | | | | | | | |
|
Net change in short-term borrowings — third party | | 72 |
| | — |
| | (1,745 | ) | | — |
| | (1,673 | ) |
Net (decrease) increase in deposits | | (36 | ) | | — |
| | 9,276 |
| | — |
| | 9,240 |
|
Proceeds from issuance of long-term debt — third party | | 1,084 |
| | — |
| | 10,145 |
| | — |
| | 11,229 |
|
Repayments of long-term debt — third party | | (2,279 | ) | | — |
| | (18,479 | ) | | — |
| | (20,758 | ) |
Net change in debt — intercompany | | (30 | ) | | — |
| | (1,788 | ) | | 1,818 |
| | — |
|
Redemption of preferred stock | | (696 | ) | | — |
| | — |
| | — |
| | (696 | ) |
Repurchase of common stock | | (173 | ) | | — |
| | — |
| | — |
| | (173 | ) |
Dividends paid — third party | | (70 | ) | | — |
| | — |
| | — |
| | (70 | ) |
Dividends paid and returns of contributed capital — intercompany | | — |
| | (8 | ) | | (2,968 | ) | | 2,976 |
| | — |
|
Capital contributions from parent | | — |
| | — |
| | 3,112 |
| | (3,112 | ) | | — |
|
Net cash used in financing activities | | (2,128 | ) | | (8 | ) | | (2,447 | ) | | 1,682 |
| | (2,901 | ) |
Effect of exchange-rate changes on cash and cash equivalents | | — |
| | — |
| | 2 |
| | — |
| | 2 |
|
Net decrease in cash and cash equivalents | | (226 | ) | | — |
| | (1,936 | ) | | 71 |
| | (2,091 | ) |
Cash and cash equivalents at beginning of year | | 1,635 |
| | — |
| | 5,595 |
| | (850 | ) | | 6,380 |
|
Cash and cash equivalents at September 30, | | $ | 1,409 |
| | $ | — |
| | $ | 3,659 |
| | $ | (779 | ) | | $ | 4,289 |
|
25. Contingencies and Other Risks
Legal Matters
Ally and its subsidiaries, including Ally Bank, are or may be subject to potential liability in connection with pending or threatened legal proceedings and other matters. These legal matters may be formal or informal and include litigation and arbitration with one or more identified claimants, certified or purported class actions with yet-to-be-identified claimants, and regulatory or other governmental information-gathering requests, examinations, investigations, and enforcement proceedings. Our legal matters exist in varying stages of adjudication, arbitration, negotiation, or investigation and span our lines of business and operations. Claims may be based in law or equity—such as those arising under contracts or in tort and those involving banking, consumer-protection, securities, tax, employment, and other laws—and some can present novel legal theories and allege substantial or indeterminate damages.
We accrue for a legal matter when a loss becomes probable and the amount of loss can be reasonably estimated. Accruals are evaluated each quarter and may be adjusted, upward or downward, based on our best judgment after consultation with counsel. No assurance exists that our accruals will not need to be adjusted in the future. When a probable or reasonably possible loss on a legal matter could be material to our
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
consolidated financial condition, results of operations, or cash flows, we provide disclosure in this note as prescribed by ASC 450, Contingencies.
The course and outcome of legal matters are inherently unpredictable. This is especially so when a matter is still in its early stages, the damages sought are indeterminate or unsupported, significant facts are unclear or disputed, novel questions of law or other meaningful legal uncertainties exist, a request to certify a proceeding as a class action is outstanding or granted, multiple parties are named, or regulatory or other governmental entities are involved. As a result, we often are unable to determine how or when threatened or pending legal matters will be resolved and what losses may be incurred. Actual losses may be higher or lower than any amounts accrued or estimated for those matters, possibly to a significant degree.
Descriptions of our material legal matters follow. We do not believe, however, that an estimate of reasonably possible losses or a range of reasonably possible losses—whether in excess of any related accrual or where no accrual exists—can be made for any of these matters for some or all of the reasons identified in the preceding paragraph.
Securities Litigation
In October 2016, a purported class action—Bucks County Employees Retirement Fund v. Ally Financial Inc. et al.—was filed in the Circuit Court for Wayne County in the State of Michigan (Case No. 16-013616-CZ). This matter was removed to the U.S. District Court for the Eastern District of Michigan on November 18, 2016. The complaint alleges material misstatements and omissions in connection with Ally’s initial public offering in April 2014, including a failure to adequately disclose the severity of rising subprime automotive loan delinquency rates, deficient underwriting measures employed in the origination of subprime automotive loans, and aggressive tactics used with low-income borrowers. The request for relief includes an indeterminate amount of damages, fees, and costs and other remedies. In January 2017, another purported class action—National Shopmen Pension Fund v. Ally Financial Inc. et al.—was filed in the Circuit Court for Oakland County in the State of Michigan (Case No. 2017-156719-CB). This matter was removed to the U.S. District Court for the Eastern District of Michigan on January 30, 2017. In March 2017, a third purported class action—James McIntire v. Ally Financial Inc. et al.—was filed in the Circuit Court for Wayne County in the State of Michigan (Case No. 17-003811-CZ). This matter was removed to the U.S. District Court for the Eastern District of Michigan on March 15, 2017. The allegations and requested relief in the National Shopmen Pension Fund and James McIntire complaints are substantially similar to those included in the complaint filed by Bucks County Employees Retirement Fund. All three matters were remanded from the U.S. District Court for the Eastern District of Michigan to the state circuit courts on May 26, 2017, and have been consolidated for discovery in Wayne County Circuit Court as In re Ally Financial, Inc. Securities Litigation (Case No. 16-013616-CB). We intend to vigorously defend against each of these actions.
Automotive Subprime Matters
In October 2014, we received a document request from the SEC in connection with its investigation related to subprime automotive finance and related securitization activities. Separately, in December 2014, we received a subpoena from the U.S. Department of Justice requesting similar information. In May 2015 and December 2016, we received information requests from the New York Department of Financial Services requesting similar information. We have cooperated with each of these agencies with respect to these matters.
Other Contingencies
Ally and its subsidiaries, including Ally Bank, are or may be subject to potential liability under various other contingent exposures, including indemnification, tax, self-insurance, and other miscellaneous contingencies. We accrue for a contingent exposure when a loss becomes probable and the amount of loss can be reasonably estimated. Accruals are evaluated each quarter and may be adjusted, upward or downward, based on our best judgment. No assurance exists that our accruals will not need to be adjusted in the future, and actual losses may be higher or lower than any amounts accrued or estimated for those exposures, possibly to a significant degree. On the basis of information currently available, we do not believe that these other contingent exposures will be material to our consolidated financial condition, results of operations, or cash flows. Refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for additional information related to our policy for establishing reserves for legal and regulatory matters.
26. Subsequent Events
Declaration of Quarterly Dividend Payment
On October 10, 2017, the Ally Board of Directors declared a quarterly cash dividend payment of $0.12 per share on all common stock. The dividend is payable on November 15, 2017, to shareholders of record at the close of business on November 1, 2017.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Selected Financial Data
The selected historical financial information set forth below should be read in conjunction with Management’s Discussion and Analysis (MD&A) of Financial Condition and Results of Operations, and our Condensed Consolidated Financial Statements and the notes thereto. The historical financial information presented may not be indicative of our future performance.
The following table presents selected Condensed Consolidated Statement of Comprehensive Income and market price data.
|
| | | | | | | | | | | | | | | | |
|
| Three months ended September 30, |
| Nine months ended September 30, |
($ in millions, except per share data; shares in thousands) |
| 2017 |
| 2016 |
| 2017 |
| 2016 |
Total financing revenue and other interest income |
| $ | 2,088 |
|
| $ | 2,060 |
|
| $ | 6,226 |
|
| $ | 6,238 |
|
Total interest expense |
| 735 |
|
| 656 |
|
| 2,117 |
|
| 1,955 |
|
Net depreciation expense on operating lease assets |
| 272 |
|
| 408 |
|
| 982 |
|
| 1,352 |
|
Net financing revenue and other interest income |
| 1,081 |
|
| 996 |
|
| 3,127 |
|
| 2,931 |
|
Total other revenue |
| 381 |
|
| 388 |
|
| 1,165 |
|
| 1,138 |
|
Total net revenue |
| 1,462 |
|
| 1,384 |
|
| 4,292 |
|
| 4,069 |
|
Provision for loan losses |
| 314 |
|
| 258 |
|
| 854 |
|
| 650 |
|
Total noninterest expense |
| 753 |
|
| 735 |
|
| 2,341 |
|
| 2,218 |
|
Income from continuing operations before income tax expense |
| 395 |
|
| 391 |
|
| 1,097 |
|
| 1,201 |
|
Income tax expense from continuing operations |
| 115 |
|
| 130 |
|
| 350 |
|
| 336 |
|
Net income from continuing operations |
| 280 |
|
| 261 |
|
| 747 |
|
| 865 |
|
Income (loss) from discontinued operations, net of tax |
| 2 |
|
| (52 | ) |
| 1 |
|
| (46 | ) |
Net income |
| $ | 282 |
|
| $ | 209 |
|
| $ | 748 |
|
| $ | 819 |
|
Basic earnings per common share (a): |
|
|
|
|
|
|
|
|
Net income from continuing operations |
| $ | 0.62 |
|
| $ | 0.54 |
|
| $ | 1.63 |
|
| $ | 1.73 |
|
Net income |
| 0.63 |
|
| 0.43 |
|
| 1.63 |
|
| 1.63 |
|
Weighted-average common shares outstanding | | 449,169 |
| | 482,393 |
| | 457,612 |
| | 483,993 |
|
Diluted earnings per common share (a): | | | | | | | | |
Net income from continuing operations | | $ | 0.62 |
| | $ | 0.54 |
| | $ | 1.63 |
| | $ | 1.72 |
|
Net income | | 0.63 |
| | 0.43 |
| | 1.63 |
| | 1.63 |
|
Weighted-average common shares outstanding | | 451,078 |
| | 483,575 |
| | 458,848 |
| | 484,762 |
|
Market price per common share: | | | | | | | | |
High closing | | $ | 24.26 |
| | $ | 20.04 |
| | $ | 24.26 |
| | $ | 20.04 |
|
Low closing | | 20.79 |
| | 15.73 |
| | 18.22 |
| | 14.90 |
|
Period-end closing | | 24.26 |
| | 19.47 |
| | 24.26 |
| | 19.47 |
|
Cash dividends declared per common share | | $ | 0.12 |
| | $ | 0.08 |
| | $ | 0.28 |
| | $ | 0.08 |
|
Period-end common shares outstanding | | 443,796 |
| | 475,470 |
| | 443,796 |
| | 475,470 |
|
| |
(a) | Includes shares related to share-based compensation that vested but were not yet issued for the three months and nine months ended September 30, 2017, and 2016. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents selected Condensed Consolidated Balance Sheet and ratio data.
|
| | | | | | | | | | | | | | | | |
| | At and for the three months ended September 30, | | At and for the nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Selected period-end balance sheet data: | | | | | | | | |
Total assets | | $ | 164,013 |
| | $ | 157,397 |
| | $ | 164,013 |
| | $ | 157,397 |
|
Total deposit liabilities | | $ | 90,116 |
| | $ | 75,744 |
| | $ | 90,116 |
| | $ | 75,744 |
|
Long-term debt | | $ | 45,122 |
| | $ | 56,836 |
| | $ | 45,122 |
| | $ | 56,836 |
|
Total equity | | $ | 13,573 |
| | $ | 13,630 |
| | $ | 13,573 |
| | $ | 13,630 |
|
Financial ratios: | | | | | | | | |
Return on average assets (a) | | 0.68 | % | | 0.53 | % | | 0.62 | % | | 0.70 | % |
Return on average equity (a) | | 8.26 | % | | 6.08 | % | | 7.42 | % | | 8.01 | % |
Equity to assets (a) | | 8.27 | % | | 8.75 | % | | 8.29 | % | | 8.72 | % |
Common dividend payout ratio | | 19.05 | % | | 18.60 | % | | 17.18 | % | | 4.91 | % |
Net interest spread (a) (b) (c) | | 2.59 | % | | 2.57 | % | | 2.57 | % | | 2.54 | % |
Net yield on interest-earning assets (a) (c) (d) | | 2.74 | % | | 2.69 | % | | 2.70 | % | | 2.66 | % |
| |
(a) | The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies. |
| |
(b) | Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown. |
| |
(c) | Amounts for the three months and nine month ended September 30, 2016, were adjusted to include previously excluded equity investments and related income on equity investments. Refer to the section titled Statistical Table for additional information. |
| |
(d) | Net yield on interest-earning assets represents annualized net financing revenue and other interest income as a percentage of total interest-earning assets. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
As of January 1, 2015, Ally became subject to the rules implementing the 2010 Basel III capital framework in the United States (U.S. Basel III), which reflect new and higher capital requirements, capital buffers, and new regulatory capital definitions, deductions and adjustments. Certain aspects of U.S. Basel III, including the new capital buffers and regulatory capital deductions, are subject to a phase-in period through December 31, 2018. To assess our capital adequacy against the full impact of U.S. Basel III, we also present "fully phased-in" information that reflects regulatory capital rules that will take effect as of January 1, 2019. Refer to Note 18 to the Condensed Consolidated Financial Statements for further information. The following table presents selected regulatory capital data.
|
| | | | | | | | | | | | | | | | |
| | September 30, 2017 | | September 30, 2016 |
($ in millions) | | Transitional | | Fully phased-in (a) | | Transitional | | Fully phased-in (a) |
Common Equity Tier 1 capital ratio | | 9.72 | % | | 9.62 | % | | 9.53 | % | | 9.28 | % |
Tier 1 capital ratio | | 11.46 | % | | 11.42 | % | | 11.13 | % | | 11.08 | % |
Total capital ratio | | 13.19 | % | | 13.15 | % | | 12.80 | % | | 12.74 | % |
Tier 1 leverage ratio (to adjusted quarterly average assets) (b) | | 9.51 | % | | 9.51 | % | | 9.73 | % | | 9.71 | % |
Total equity | | $ | 13,573 |
| | $ | 13,573 |
| | $ | 13,630 |
| | $ | 13,630 |
|
Goodwill and certain other intangibles | | (278 | ) | | (287 | ) | | (273 | ) | | (295 | ) |
Deferred tax assets arising from net operating loss and tax credit carryforwards (c) | | (328 | ) | | (410 | ) | | (400 | ) | | (667 | ) |
Other adjustments | | 208 |
| | 208 |
| | (44 | ) | | (44 | ) |
Common Equity Tier 1 capital | | 13,175 |
| | 13,084 |
| | 12,913 |
|
| 12,624 |
|
Trust preferred securities | | 2,490 |
| | 2,490 |
| | 2,488 |
| | 2,488 |
|
Deferred tax assets arising from net operating loss and tax credit carryforwards | | (82 | ) | | — |
| | (267 | ) | | — |
|
Other adjustments | | (44 | ) | | (44 | ) | | (47 | ) | | (47 | ) |
Tier 1 capital | | 15,539 |
| | 15,530 |
|
| 15,087 |
|
| 15,065 |
|
Qualifying subordinated debt and other instruments qualifying as Tier 2 | | 1,109 |
| | 1,109 |
| | 1,169 |
| | 1,169 |
|
Qualifying allowance for credit losses and other adjustments | | 1,243 |
| | 1,243 |
| | 1,087 |
| | 1,087 |
|
Total capital | | $ | 17,891 |
| | $ | 17,882 |
| | $ | 17,343 |
| | $ | 17,321 |
|
Risk-weighted assets (d) | | $ | 135,603 |
| | $ | 135,971 |
| | $ | 135,522 |
| | $ | 135,958 |
|
| |
(a) | Our fully phased-in capital ratios are non-GAAP financial measures that management believes are important to the reader of the Condensed Consolidated Financial Statements but should be supplemental to, and not a substitute for, primary GAAP measures. The fully phased-in capital ratios are compared to the transitional capital ratios above. We believe these capital ratios are important because we believe investors, analysts, and banking regulators may assess our capital utilization and adequacy using these ratios. Additionally, presentation of these ratios allows readers to compare certain aspects of our capital utilization and adequacy on the same basis to other companies in the industry. |
| |
(b) | Tier 1 leverage ratio equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill, certain intangible assets, and disallowed deferred tax assets). |
| |
(c) | Contains deferred tax assets required to be deducted from capital under U.S. Basel III. |
| |
(d) | Risk-weighted assets are defined by regulation and are generally determined by allocating assets and specified off-balance sheet exposures into various risk categories. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Overview
Ally Financial Inc. (together with its consolidated subsidiaries unless the context requires otherwise, Ally, the Company, or we, us, or our) is a leading digital financial services company and top 25 U.S. financial holding company (FHC) offering diversified financial products for consumers, businesses, automotive dealers, and corporate clients. Our legacy dates back to 1919, and Ally was redesigned in 2009 with a distinctive brand, innovative approach, and relentless focus on our customers. We reconverted to a Delaware corporation in 2009 and are registered as a bank holding company (BHC) under the Bank Holding Company Act of 1956 as amended and an FHC under the Gramm-Leach-Bliley Act of 1999 as amended. We are one of the largest full service automotive finance operations in the country with a deep expertise in automotive lending and a complementary automotive-focused insurance business. Our wholly-owned banking subsidiary, Ally Bank, has received numerous industry awards for its services and capabilities and is one of the largest and most respected online banks, uniquely positioned for the observed shifting trends in consumer and commercial banking preferences for digital banking. We offer a variety of deposit and banking products including CDs, online savings, money market and checking accounts, IRA products, a cash back credit card, and mortgage lending offerings through Ally Home. We have recently integrated a growing digital wealth management and online brokerage platform to enable consumers to have a variety of options in managing their savings and wealth. Additionally, through our corporate finance business, we offer lending solutions to middle-market companies.
Discontinued Operations
During 2013 and 2012, certain disposal groups met the criteria to be presented as discontinued operations. The remaining activity relates to previous discontinued operations for which we continue to have wind-down, legal, and minimal operational costs. For all periods presented, the operating results for these operations have been removed from continuing operations. Refer to Note 3 to the Condensed Consolidated Financial Statements for more details. The MD&A has been adjusted to exclude discontinued operations unless otherwise noted.
Primary Lines of Business
Dealer Financial Services, which includes our Automotive Finance and Insurance operations, Mortgage Finance, and Corporate Finance are our primary lines of business. The following table summarizes the operating results excluding discontinued operations of each line of business. Operating results for each of the lines of business are more fully described in the MD&A sections that follow.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Segment results include cost of funds associated with product offerings. For products originated at Ally Bank, the cost of funds is more beneficial than products originated at other entities as Ally Bank is a deposit gathering organization, which helps fund assets at a lower cost. Ally Bank's assets and operating results are included within our Automotive Finance, Mortgage Finance, and Corporate Finance segments based on its underlying business activities. Noninterest costs associated with deposit gathering activities were $64 million and $195 million during the three months and nine months ended September 30, 2017, respectively, and $60 million and $185 million during the three months and nine months ended September 30, 2016, and are allocated to each segment based on their relative balance sheets.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Total net revenue | | | | | | | | | | | | |
Dealer Financial Services | | | | | | | | | | | | |
Automotive Finance | | $ | 1,032 |
| | $ | 1,007 |
| | 2 | | $ | 3,064 |
| | $ | 2,986 |
| | 3 |
Insurance | | 287 |
| | 278 |
| | 3 | | 825 |
| | 821 |
| | — |
Mortgage Finance | | 34 |
| | 25 |
| | 36 | | 101 |
| | 71 |
| | 42 |
Corporate Finance | | 44 |
| | 34 |
| | 29 | | 154 |
| | 101 |
| | 52 |
Corporate and Other | | 65 |
| | 40 |
| | 63 | | 148 |
| | 90 |
| | 64 |
Total | | $ | 1,462 |
| | $ | 1,384 |
| | 6 | | $ | 4,292 |
| | $ | 4,069 |
| | 5 |
Income (loss) from continuing operations before income tax expense | | | | | | | | | | | | |
Dealer Financial Services | | | | | | | | | | | | |
Automotive Finance | | $ | 300 |
| | $ | 319 |
| | (6) | | $ | 935 |
| | $ | 1,082 |
| | (14) |
Insurance | | 69 |
| | 56 |
| | 23 | | 88 |
| | 88 |
| | — |
Mortgage Finance | | 2 |
| | 8 |
| | (75) | | 18 |
| | 19 |
| | (5) |
Corporate Finance | | 22 |
| | 15 |
| | 47 | | 82 |
| | 40 |
| | 105 |
Corporate and Other | | 2 |
| | (7 | ) | | 129 | | (26 | ) | | (28 | ) | | 7 |
Total | | $ | 395 |
| | $ | 391 |
| | 1 | | $ | 1,097 |
| | $ | 1,201 |
| | (9) |
| |
• | Our Dealer Financial Services is one of the largest full service automotive finance operations in the country and offers a wide range of financial services and insurance products to approximately 18,500 automotive dealerships and approximately 4.3 million of their customers. Dealer Financial Services consists of two separate reportable segments—Automotive Finance and Insurance operations. |
Our automotive finance services include providing retail installment sales contracts, loans and leases, offering term loans to dealers, financing dealer floorplans and other lines of credit to dealers, warehouse lines to companies, fleet financing, providing financing to companies and municipalities for the purchase or lease of vehicles and equipment, and vehicle remarketing services. Our success as an automotive finance provider is driven by the consistent and broad range of products and services we offer to dealers who originate loans and leases to their retail customers who are acquiring new and used vehicles. Ally and other automotive finance providers purchase these loans and leases from automotive dealers. As the marketplace evolves, our growth strategy continues to focus on diversifying the franchise by expanding into different products, responding to the growing trends for a more streamlined and digital automotive financing process to serve both dealers and consumers, and continuing to strengthen and expand our network of dealer relationships. In the first quarter of 2017, we built upon the platform acquired from the 2016 purchase of Blue Yield and introduced Clearlane, an online automotive lender exchange, expanding our direct-to-consumer capabilities and providing an end-to-end digital platform for consumers seeking financing and dealers looking to drive online sales.
The Growth channel was established to focus on developing dealer relationships beyond our existing relationships that primarily were developed through our role as a captive finance company historically for the General Motors Company (GM) and Fiat Chrysler Automobiles US LLC (Chrysler) brands, and was recently expanded to include our direct-to-consumer lending offering, and other online automotive retailers. We have established relationships with thousands of Growth channel dealers through our customer-centric approach and specialized incentive programs. The success of the Growth channel has been a key enabler to converting our business model from a focused captive finance company to a leading market competitor. In this channel, we currently have nearly 12,000 dealer relationships, of which over 10,500 are franchised dealers from brands such as Ford, Nissan, Kia, Hyundai, Toyota, Honda and others; RV dealers; and used vehicle only retailers, which have a national presence.
Our Insurance operations offer both consumer finance protection and insurance products sold primarily through the automotive dealer channel, and commercial insurance products sold directly to dealers. As part of our focus on offering dealers a broad range of consumer financial and insurance products, we provide vehicle service contracts (VSCs), vehicle maintenance contracts (VMCs), guaranteed asset protection (GAP) products, and other ancillary products desired by consumers. We also underwrite select commercial insurance coverages, which primarily insure dealers' wholesale vehicle inventory. Ally Premier Protection is our
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
flagship vehicle service contract offering and provides coverage for new and used vehicles of virtually all makes and models. During the third quarter of 2017, we were awarded a long-term commitment to continue as the preferred VSC and protection plan provider for GM Canada.
| |
• | Our Mortgage Finance operations primarily consist of the management of a held-for-investment consumer mortgage finance loan portfolio, which includes bulk purchases of high-quality jumbo and low-to-moderate income (LMI) mortgage loans originated by third parties. During the three months and nine months ended September 30, 2017, we purchased $1.2 billion and $2.3 billion of mortgage loans that were originated by third parties. In late 2016, we introduced our direct-to-consumer mortgage offering, named Ally Home, consisting of a variety of jumbo and conforming fixed- and adjustable-rate mortgage products through a third-party fulfillment partner. Under our current arrangement, conforming mortgages are originated as held-for-sale and sold, while jumbo mortgages are originated as held-for-investment. Servicing is performed by a third party and no mortgage servicing rights are created. In addition to our core product offerings through Ally Home, in March 2017, we broadened our product suite with the addition of the HomeReady® mortgage loan, a Fannie Mae product designed to serve creditworthy, low- to moderate-income borrowers. |
| |
• | Our Corporate Finance operations primarily provide senior secured leveraged cash flow and asset-based loans to mostly U.S.-based middle market companies. The Corporate Finance portfolio is almost entirely comprised of first lien, first out loans. Our primary focus is on businesses owned by private equity sponsors with loans typically used for leveraged buyouts, mergers and acquisitions, debt refinancing, restructurings, and working capital. The portfolio is well-diversified across multiple industries including retail, manufacturing, distribution, service companies, and other specialty sectors including Technology Finance and Healthcare. Our Technology Finance vertical provides financing solutions to venture-backed, technology-based companies. The Healthcare vertical provides financing across the healthcare spectrum including services, pharmaceuticals, manufacturing, and medical devices and supplies. Additionally, in 2017 we launched a commercial real estate product focused on lending to skilled nursing facilities, senior housing, medical office buildings, and hospitals. |
| |
• | Corporate and Other primarily consists of activity related to centralized corporate treasury activities such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with debt issuances, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury asset liability management (ALM) activities. Corporate and Other also includes activity related to the Ally CashBack Credit Card, certain equity investments, which primarily consist of Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, the management of our legacy mortgage portfolio, which primarily consists of loans originated prior to January 1, 2009, and reclassifications and eliminations between the reportable operating segments. |
In May 2017, we launched Ally Invest, our digital brokerage and wealth management offering that combines the platform we acquired from the acquisition of TradeKing Group, Inc. (TradeKing) in June 2016 with our award-winning online banking products in a single, convenient customer experience that provides low-cost investing with competitive deposit products. Financial results related to our online brokerage operations are currently included within Corporate and Other.
In addition, we are well positioned as the marketplace continues to evolve and are working to build on our existing foundation of approximately 5.6 million consumer automotive financing and primary deposit customers, strong brand, innovative culture, and leading digital platform to expand our products and services and to create an integrated customer experience. In 2016, we launched our first ever enterprise-wide campaign themed "Do It Right." The campaign introduces a broad audience to our full suite of digital financial services and emphasizes our relentless customer-centric focus and commitment to constantly create and reinvent our product offerings and digital experiences. Our product offerings and brand continue to gain traction in the marketplace, as demonstrated by industry recognition of our award-winning franchise and our strong retention rates of a loyal customer base within our online bank.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Consolidated Results of Operations
The following table summarizes our consolidated operating results excluding discontinued operations for the periods shown. Refer to the operating segment sections of the MD&A that follows for a more complete discussion of operating results by line of business.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) |
| 2017 |
| 2016 |
| Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Net financing revenue and other interest income |
|
|
|
|
|
| | | | | | |
Total financing revenue and other interest income |
| $ | 2,088 |
|
| $ | 2,060 |
|
| 1 | | $ | 6,226 |
| | $ | 6,238 |
| | — |
Total interest expense |
| 735 |
|
| 656 |
|
| (12) | | 2,117 |
| | 1,955 |
| | (8) |
Net depreciation expense on operating lease assets |
| 272 |
|
| 408 |
|
| 33 | | 982 |
| | 1,352 |
| | 27 |
Net financing revenue and other interest income |
| 1,081 |
|
| 996 |
|
| 9 | | 3,127 |
| | 2,931 |
| | 7 |
Other revenue |
|
|
|
|
| | | | | | | |
Insurance premiums and service revenue earned |
| 252 |
|
| 238 |
|
| 6 | | 720 |
| | 704 |
| | 2 |
Gain on mortgage and automotive loans, net |
| 15 |
|
| — |
|
| n/m | | 65 |
| | 4 |
| | n/m |
Loss on extinguishment of debt |
| (4 | ) |
| — |
|
| n/m | | (6 | ) | | (4 | ) | | (50) |
Other gain on investments, net |
| 23 |
|
| 52 |
|
| (56) | | 73 |
| | 145 |
| | (50) |
Other income, net of losses |
| 95 |
|
| 98 |
|
| (3) | | 313 |
| | 289 |
| | 8 |
Total other revenue |
| 381 |
|
| 388 |
|
| (2) | | 1,165 |
| | 1,138 |
| | 2 |
Total net revenue |
| 1,462 |
|
| 1,384 |
|
| 6 | | 4,292 |
| | 4,069 |
| | 5 |
Provision for loan losses |
| 314 |
|
| 258 |
|
| (22) | | 854 |
| | 650 |
| | (31) |
Noninterest expense |
|
|
|
|
| | | | | | | |
Compensation and benefits expense |
| 264 |
|
| 248 |
|
| (6) | | 814 |
| | 742 |
| | (10) |
Insurance losses and loss adjustment expenses |
| 65 |
|
| 69 |
|
| 6 | | 278 |
| | 287 |
| | 3 |
Other operating expenses |
| 424 |
|
| 418 |
|
| (1) | | 1,249 |
| | 1,189 |
| | (5) |
Total noninterest expense |
| 753 |
|
| 735 |
|
| (2) | | 2,341 |
| | 2,218 |
| | (6) |
Income from continuing operations before income tax expense |
| 395 |
|
| 391 |
|
| 1 | | 1,097 |
| | 1,201 |
| | (9) |
Income tax expense from continuing operations |
| 115 |
|
| 130 |
|
| 12 | | 350 |
| | 336 |
| | (4) |
Net income from continuing operations |
| $ | 280 |
|
| $ | 261 |
|
| 7 | | $ | 747 |
| | $ | 865 |
| | (14) |
n/m = not meaningful
We earned net income from continuing operations of $280 million and $747 million for the three months and nine months ended September 30, 2017, respectively, compared to $261 million and $865 million for the three months and nine months ended September 30, 2016. The increase for the three months ended September 30, 2017, was primarily driven by higher net financing revenue across all lending operations resulting from continued focus on optimizing portfolio growth through originating across a broader credit spectrum within our Automotive Finance operations despite the runoff in the GM lease portfolio, growth within our Mortgage Finance and Corporate Finance operations, and higher interest and dividends from growth in our investment securities portfolio. Results were also favorably impacted by higher gains on the sale of automotive loans, higher insurance premiums earned coupled with lower weather-related insurance losses primarily due to the ceding of such losses subject to a reinsurance agreement we entered into in April 2017, and a decrease in income tax expense due to the realization of capital gains allowing for a partial release of valuation allowance. These favorable items were partially offset by higher provision expense primarily related to $53 million of incremental provision expense driven by estimated impacts from hurricanes, lower investment gains, and higher noninterest expense driven by incremental costs related to the growth of our consumer and commercial product offerings. During the nine months ended September 30, 2017, results were favorably impacted by higher net financing revenue due to increased income from our investment securities portfolio, loan growth and increased yields across our retail and commercial automotive, mortgage, and Corporate Finance lending portfolios, and higher gains on the sale of automotive loans. These items were more than offset by runoff in our GM operating lease portfolio, and higher provision expense related to our focus on originating across a broader credit spectrum with appropriate risk-adjusted returns, and $53 million of increased provision expense related to estimated impacts from hurricanes. The decline in net income from continuing operations for the nine months ended September 30, 2017, was also driven by lower investment gains, higher noninterest expense to support the growth of our consumer and commercial product offerings, and a nonrecurring tax benefit realized in the second quarter of 2016.
Net financing revenue and other interest income increased $85 million and $196 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. Income from our portfolio of investment securities and other
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
earning assets, including cash and cash equivalents, increased $64 million and $148 million for the three months and nine months ended September 30, 2017, respectively, due primarily to growth of investment securities balances as we continue to utilize this portfolio to manage liquidity and generate a stable source of income. Net financing revenue and other interest income from our Automotive Finance operations increased during both periods despite continued runoff of our GM lease portfolio. Retail automotive financing revenue continued to benefit from our efforts to reposition our origination profile to focus on capital optimization and risk-adjusted returns, as well as higher average retail asset levels resulting from asset growth and higher loan balances. Commercial automotive financing revenue also increased in both periods due to higher benchmark interest rates and an increase in average outstanding floorplan assets. Net financing revenue and other interest income within our Mortgage Finance operations was favorably impacted in both periods by increased loan balances as a result of bulk purchases of high-quality jumbo and LMI mortgage loans. Net financing revenue and other interest income within our Corporate Finance operations was favorably impacted in both periods by our strategy to responsibly grow assets and our product suite within existing verticals while selectively pursuing opportunities to broaden industry and product diversification. Total interest expense increased 12% and 8% for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. While we continue to shift borrowings toward more cost-effective deposit funding and to reduce our dependence on market-based funding through reductions in higher-cost secured and unsecured debt, interest expense increased as a result of higher interest on deposits resulting from deposit growth to support the business and due to higher market rates across funding sources.
Insurance premiums and service revenue earned increased $14 million and $16 million for the three months and nine months ended September 30, 2017, respectively, compared to the three months and nine months ended September 30, 2016, primarily due to higher vehicle inventory insurance rates, partially offset by ceding of premiums under a reinsurance agreement we entered into in April 2017.
Gain on mortgage and automotive loans increased $15 million and $61 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. During the three months and nine months ended September 30, 2017, we sold certain previously written-down retail automotive loans related to consumers in Chapter 13 bankruptcy where borrowers continue to make payments to proactively manage our overall credit exposure, asset levels, and capital utilization.
Other gain on investments was $23 million and $73 million for the three months and nine months ended September 30, 2017, respectively, compared to $52 million and $145 million for the same periods in 2016. The decreases were due primarily to higher levels of sales of investment securities in 2016 that did not recur in the current period.
Other income decreased $3 million and increased $24 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. The increase for the nine months ended September 30, 2017, was primarily due to contributions from our Corporate Finance operations, which included an $11 million equity investment gain in the first quarter of 2017, and an increase in loan syndication income in the second quarter of 2017.
The provision for loan losses was $314 million and $854 million for the three months and nine months ended September 30, 2017, respectively, compared to $258 million and $650 million for the same periods in 2016. The increases in provision for loan losses were primarily driven by our consumer automotive portfolio, where we experienced higher net charge-offs as a result of our focus on originating across a broader credit spectrum by focusing on risk-adjusted returns. Provision expense increased due to estimated impacts of hurricane activity during the third quarter of 2017, resulting in an increase in provision expense of $53 million, which most notably impacted our retail automotive loan portfolio. Refer to the Risk Management section of this MD&A for further discussion.
Noninterest expense was $753 million and $2.3 billion for the three months and nine months ended September 30, 2017, respectively, compared to $735 million and $2.2 billion for the same periods in 2016. The increases were primarily driven by expenses related to the growth of our consumer and commercial products, including the addition and integration of Ally Invest and Clearlane, as well as the expansion of our direct-to-consumer mortgage offering as we continue to enhance our digital wealth management franchise, expand our product suite, and grow digital platforms for consumers and dealers. These increases were partially offset by lower insurance losses and loss adjustment expenses during the three months and nine months ended September 30, 2017, compared to the same periods in 2016, primarily due to the ceding of weather-related losses subject to a reinsurance agreement and lower VSC losses.
We recognized total income tax expense from continuing operations of $115 million and $350 million for the three months and nine months ended September 30, 2017, respectively, compared to $130 million and $336 million for the same periods in 2016. The decrease in income tax expense for the three months ended September 30, 2017, compared to the same period in 2016, was primarily driven by the realization of capital gains allowing for a partial release of valuation allowance. The increase in income tax expense for the nine months ended September 30, 2017, compared to the same period in 2016, was primarily driven by a nonrecurring tax benefit in the second quarter of 2016 due to a U.S. tax reserve release related to a prior-year federal return that reduced our liability for unrecognized tax benefits by $175 million. This benefit was partially offset by the establishment of a valuation allowance on capital loss carryforwards in the second quarter of 2016, and a decrease in pretax earnings. We continue to explore potential strategies to utilize foreign tax credits, which may result in a valuation allowance release within the next twelve months.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Dealer Financial Services
Results for Dealer Financial Services are presented by reportable segment, which includes our Automotive Finance and Insurance operations.
Automotive Finance
Results of Operations
The following table summarizes the operating results of our Automotive Finance operations. The amounts presented are before the elimination of balances and transactions with our other reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Net financing revenue and other interest income | | | | | | | | | | | | |
Consumer | | $ | 987 |
| | $ | 911 |
| | 8 | | $ | 2,873 |
| | $ | 2,654 |
| | 8 |
Commercial | | 341 |
| | 267 |
| | 28 | | 970 |
| | 781 |
| | 24 |
Operating leases | | 434 |
| | 649 |
| | (33) | | 1,465 |
| | 2,119 |
| | (31) |
Other interest income | | 2 |
| | 3 |
| | (33) | | 5 |
| | 8 |
| | (38) |
Total financing revenue and other interest income | | 1,764 |
| | 1,830 |
| | (4) | | 5,313 |
| | 5,562 |
| | (4) |
Interest expense | | 542 |
| | 489 |
| | (11) | | 1,557 |
| | 1,452 |
| | (7) |
Net depreciation expense on operating lease assets | | 272 |
| | 408 |
| | 33 | | 982 |
| | 1,352 |
| | 27 |
Net financing revenue and other interest income | | 950 |
| | 933 |
| | 2 | | 2,774 |
| | 2,758 |
| | 1 |
Other revenue | | | | | | | | | | | | |
Gain on automotive loans, net | | 14 |
| | — |
| | n/m | | 73 |
| | 10 |
| | n/m |
Other income | | 68 |
| | 74 |
| | (8) | | 217 |
| | 218 |
| | — |
Total other revenue | | 82 |
| | 74 |
| | 11 | | 290 |
| | 228 |
| | 27 |
Total net revenue | | 1,032 |
| | 1,007 |
| | 2 | | 3,064 |
| | 2,986 |
| | 3 |
Provision for loan losses | | 312 |
| | 270 |
| | (16) | | 846 |
| | 649 |
| | (30) |
Noninterest expense | | | | | | | | | | | | |
Compensation and benefits expense | | 124 |
| | 119 |
| | (4) | | 378 |
| | 363 |
| | (4) |
Other operating expenses | | 296 |
| | 299 |
| | 1 | | 905 |
| | 892 |
| | (1) |
Total noninterest expense | | 420 |
| | 418 |
| | — | | 1,283 |
| | 1,255 |
| | (2) |
Income from continuing operations before income tax expense | | $ | 300 |
| | $ | 319 |
| | (6) | | $ | 935 |
| | $ | 1,082 |
| | (14) |
Total assets | | $ | 112,141 |
| | $ | 113,669 |
| | (1) | | $ | 112,141 |
| | $ | 113,669 |
| | (1) |
n/m = not meaningful
Components of net operating lease revenue, included in amounts above, were as follows.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Net operating lease revenue | | | | | | | | | | | | |
Operating lease revenue | | $ | 434 |
| | $ | 649 |
| | (33) | | $ | 1,465 |
| | $ | 2,119 |
| | (31) |
Depreciation expense | | | | | | | | | | | | |
Depreciation expense on operating lease assets (excluding remarketing gains) | | 323 |
| | 470 |
| | 31 | | 1,062 |
| | 1,555 |
| | 32 |
Remarketing gains | | (51 | ) | | (62 | ) | | (18) | | (80 | ) | | (203 | ) | | (61) |
Net depreciation expense on operating lease assets | | 272 |
| | 408 |
| | 33 | | 982 |
| | 1,352 |
| | 27 |
Total net operating lease revenue | | $ | 162 |
| | $ | 241 |
| | (33) | | $ | 483 |
| | $ | 767 |
| | (37) |
Investment in operating leases, net | | $ | 8,931 |
| | $ | 12,689 |
| | (30) | | $ | 8,931 |
| | $ | 12,689 |
| | (30) |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Our Automotive Finance operations earned income from continuing operations before income tax expense of $300 million and $935 million for the three months and nine months ended September 30, 2017, respectively, compared to $319 million and $1.1 billion for the three months and nine months ended September 30, 2016. During the three months and nine months ended September 30, 2017, we continued to focus on repositioning our origination profile to focus on capital optimization and expanding risk-adjusted returns. As a result, we experienced higher consumer financing revenue primarily due to an increase in retail portfolio yields and assets, as well as higher commercial financing revenue primarily resulting from an increase in average outstanding dealer floorplan assets, and higher yields as a result of higher benchmark interest rates. Additionally, we realized increases in gains on the sale of automotive loans of $14 million and $63 million during the three months and nine months ended September 30, 2017, respectively. These favorable items were more than offset by a decrease in net operating lease revenue primarily resulting from the runoff of our GM lease portfolio for the three months and nine months ended September 30, 2017, compared to the same periods in 2016, as well as less favorable remarketing activity for the nine months ended September 30, 2017, compared to the same period in 2016, due to lower used vehicle prices and a decline in lease termination volume. We also experienced higher provision for loan losses primarily resulting from higher net charge-offs driven by the changing composition of our portfolio associated with our focus on originating across a more broad credit spectrum, consistent with our underwriting strategy, and retail asset growth, as well as estimated impacts resulting from hurricane activity during the three months ended September 30, 2017.
Consumer financing revenue increased $76 million and $219 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. The increases were primarily due to improved portfolio yields as a result of the execution of our continued focus on expanding risk-adjusted returns, as well as higher average retail asset levels resulting from asset growth.
Commercial financing revenue increased $74 million and $189 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. The increases were primarily due to higher yields resulting from higher benchmark interest rates and an increase in average outstanding floorplan assets resulting from higher average vehicle prices. The increases were also due to an increase in non-floorplan dealer loan balances.
We recognized gains from the sale of automotive loans of $14 million and $73 million for the three months and nine months ended September 30, 2017, respectively, compared to $0 million and $10 million for the same periods in 2016. During the three months and nine months ended September 30, 2017, we sold certain previously written-down retail automotive loans related to consumers in Chapter 13 bankruptcy where borrowers continue to make payments to proactively manage our overall credit exposure, asset levels, and capital utilization. A portion of the total gains on sale for the nine months ended September 30, 2017, was offset within Corporate and Other as a result of our FTP methodology.
Total net operating lease revenue decreased 33% and 37% for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016, primarily due to the runoff of our GM lease portfolio, as well as less favorable remarketing activity. We recognized remarketing gains of $51 million and $80 million for the three months and nine months September 30, 2017, respectively, compared to gains of $62 million and $203 million for the same periods in 2016. For the nine months ended September 30, 2017, compared to the same period in 2016, remarketing gains were down due to lower used vehicle prices and a decline in lease termination volume. During the three months ended September 30, 2017, compared to the same period in 2016, remarketing gains were down due to lower termination volume partially offset by a more favorable termination mix, which included fewer cars and more trucks and sport utility vehicles. Refer to the Lease Residual Risk Management section of this MD&A for further discussion.
The provision for loan losses was $312 million and $846 million for the three months and nine months ended September 30, 2017, respectively, compared to $270 million and $649 million for the same periods in 2016. The increase in provision for loan losses for the three months ended September 30, 2017, was primarily due to estimated impacts of Hurricanes Harvey and Irma, which increased provision expense in our consumer automotive portfolio by $48 million. Additionally, the increase in provision for loan losses for the nine months ended September 30, 2017, was primarily due to higher net charge-offs in our consumer automotive portfolio as a result of our focus on originating across a broader credit spectrum and retail asset growth. Refer to the Risk Management section of this MD&A for further discussion.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Automotive Financing Volume
Consumer Automotive Financing
During the three months and nine months ended September 30, 2017, our average buy rate for retail originations increased 31 and 43 basis points, respectively, relative to the same periods in 2016. We set our buy rates using a granular, risk-based methodology factoring in several variables including interest costs, projected net average annualized loss rates (NAALR) at the time of origination, anticipated operating costs, and targeted return on equity. The increases in our average buy rate were primarily the result of an increase to interest rates and our strategy to increase our targeted return on equity and more focused deployment of shareholder capital. While we have seen an increase in provision expense and charge-offs in our consumer automotive loan portfolio over the past year in part due to deteriorating credit performance in our lower credit tiers, this increase was also a result of a deliberate shift in origination mix designed to achieve higher risk-adjusted returns. The carrying value of our nonprime consumer automotive loans before allowance for loan losses was $8.9 billion, or approximately 13.3% of our total consumer automotive loans at September 30, 2017, as compared to $9.1 billion, or approximately 13.8% of our total consumer automotive loans at December 31, 2016.
The following table presents retail loan originations by credit tier.
|
| | | | | | | | | |
Credit Tier (a) | | Volume ($ in billions) | | % Share of volume | | Average FICO® |
Three months ended September 30, 2017 | | | | | | |
S | | $ | 2.7 |
| | 38 | | 751 |
|
A | | 2.9 |
| | 40 | | 668 |
|
B | | 1.4 |
| | 19 | | 641 |
|
C | | 0.2 |
| | 3 | | 607 |
|
Total retail originations | | $ | 7.2 |
| | 100 | | 691 |
|
Three months ended September 30, 2016 | | | | | | |
S | | $ | 2.7 |
| | 32 | | 762 |
|
A | | 3.4 |
| | 41 | | 670 |
|
B | | 1.9 |
| | 22 | | 643 |
|
C | | 0.4 |
| | 5 | | 610 |
|
Total retail originations | | $ | 8.4 |
| | 100 | | 689 |
|
Nine months ended September 30, 2017 | | | | | | |
S | | $ | 7.7 |
| | 34 | | 758 |
|
A | | 9.5 |
| | 42 | | 666 |
|
B | | 4.6 |
| | 20 | | 640 |
|
C | | 0.8 |
| | 4 | | 608 |
|
Total retail originations | | $ | 22.6 |
| | 100 | | 689 |
|
Nine months ended September 30, 2016 | | | | | | |
S | | $ | 7.9 |
| | 32 | | 759 |
|
A | | 10.6 |
| | 42 | | 669 |
|
B | | 5.2 |
| | 21 | | 642 |
|
C | | 1.3 |
| | 5 | | 607 |
|
D | | 0.1 |
| | — | | 577 |
|
Total retail originations | | $ | 25.1 |
| | 100 | | 686 |
|
| |
(a) | Represents Ally's internal credit score, incorporating numerous borrower and structure attributes including: severity and aging of delinquency; number of credit inquiries; loan-to-value ratio; and payment-to-income ratio. We periodically update our underwriting scorecard which can have an impact on our credit tier scoring. We originated an insignificant amount of retail loans classified as Tier D during the three months and nine months ended September 30, 2017, and the three months ended September 30, 2016; and Tier E during both the three months and nine months ended September 30, 2017, and 2016. |
Retail originations in Tier S represented 38% and 34% of originations during the three and nine months ended September 30, 2017, respectively, compared to 32% during both the three months and nine months ended September 30, 2016, while Tier C declined to 3% and 4% during the three months and nine months ended September 30, 2017, respectively, from 5% during the same periods in 2016.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents the percentage of total retail loan originations, in dollars, by the loan term in months.
|
| | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
0–71 | | 20 | % | | 18 | % | | 19 | % | | 18 | % |
72–75 | | 66 |
| | 66 |
| | 67 |
| | 67 |
|
76 + | | 14 |
| | 16 |
| | 14 |
| | 15 |
|
Total retail originations (a) | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
As we continue the execution of our targeted underwriting strategy to originate consumer automotive assets across a broad risk spectrum, retail originations with a term of 76 months or more represented 14% of total retail originations for both the three months and nine months ended September 30, 2017, compared to 16% and 15%, respectively, for the same periods in 2016. Substantially all of the loans originated with a term of 76 months or more during the three months and nine months ended September 30, 2017, and 2016, were considered to be prime and in credit tiers S, A, or B. We define prime retail automotive loans primarily as those loans with a FICO® Score (or an equivalent score) at origination of 620 or greater.
The following table presents the percentage of total outstanding retail loans by origination year.
|
| | | | | | |
September 30, | | 2017 | | 2016 |
Pre-2013 | | 2 | % | | 6 | % |
2013 | | 4 |
| | 8 |
|
2014 | | 8 |
| | 15 |
|
2015 | | 22 |
| | 35 |
|
2016 | | 33 |
| | 36 |
|
2017 | | 31 |
| | — |
|
Total | | 100 | % | | 100 | % |
The 2017, 2016, and 2015 vintages comprise 86% of the overall retail portfolio as of September 30, 2017, and have higher average buy rates and expected losses than older vintages. The increases in average buy rate and expected loss were due to the execution of our targeted underwriting strategy to originate consumer automotive assets across a broad risk spectrum, and our continued focus on expanding risk-adjusted returns.
The following tables present the total retail loan and lease origination dollars and percentage mix by product type and by channel.
|
| | | | | | | | | | | | |
| | Consumer automotive financing originations | | % Share of Ally originations |
Three months ended September 30, ($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
New retail standard | | $ | 3,537 |
| | $ | 4,477 |
| | 43 | | 48 |
Used retail | | 3,640 |
| | 3,759 |
| | 45 | | 40 |
Lease | | 922 |
| | 986 |
| | 11 | | 11 |
New retail subvented | | 41 |
| | 119 |
| | 1 | | 1 |
Total consumer automotive financing originations (a) | | $ | 8,140 |
| | $ | 9,341 |
| | 100 | | 100 |
| |
(a) | Includes Commercial Services Group (CSG) originations of $849 million and $877 million for the three months ended September 30, 2017, and 2016, respectively, and RV originations of $106 million and $133 million for the three months ended September 30, 2017, and 2016, respectively. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | |
| | Consumer automotive financing originations | | % Share of Ally originations |
Nine months ended September 30, ($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
New retail standard | | $ | 10,667 |
| | $ | 12,881 |
| | 42 | | 46 |
Used retail | | 11,856 |
| | 11,875 |
| | 46 | | 43 |
Lease | | 2,961 |
| | 2,690 |
| | 12 | | 10 |
New retail subvented | | 120 |
| | 323 |
| | — | | 1 |
Total consumer automotive financing originations (a) | | $ | 25,604 |
| | $ | 27,769 |
| | 100 | | 100 |
| |
(a) | Includes Commercial Services Group (CSG) originations of $2.7 billion and $2.6 billion for the nine months ended September 30, 2017, and 2016, respectively, and RV originations of $367 million and $409 million for the nine months ended September 30, 2017, and 2016, respectively. |
|
| | | | | | | | | | | | |
| | Consumer automotive financing originations | | % Share of Ally originations |
Three months ended September 30, ($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Growth | | $ | 3,270 |
| | $ | 3,326 |
| | 40 | | 36 |
GM | | 2,609 |
| | 3,275 |
| | 32 | | 35 |
Chrysler | | 2,261 |
| | 2,740 |
| | 28 | | 29 |
Total consumer automotive financing originations | | $ | 8,140 |
| | $ | 9,341 |
| | 100 | | 100 |
|
| | | | | | | | | | | | |
| | Consumer automotive financing originations | | % Share of Ally originations |
Nine months ended September 30, ($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Growth | | $ | 10,266 |
| | $ | 10,127 |
| | 40 | | 36 |
GM | | 8,018 |
| | 9,908 |
| | 31 | | 36 |
Chrysler | | 7,320 |
| | 7,734 |
| | 29 | | 28 |
Total consumer automotive financing originations | | $ | 25,604 |
| | $ | 27,769 |
| | 100 | | 100 |
During the three months and nine months ended September 30, 2017, total consumer originations decreased $1.2 billion and $2.2 billion, respectively, compared to the same periods in 2016. The decreases were due to lower volume from the GM and Chrysler channels and our continued focus on originations of volume levels across a more broad credit spectrum. The decrease in GM and Chrysler volume during the nine months ended September 30, 2017, was somewhat offset by higher volume in the Growth channel.
We have included origination metrics by loan term and FICO® Score within this MD&A. However, the proprietary way we evaluate risk is based on multiple inputs as described in the section titled Automotive Financing Volume — Acquisition and Underwriting within the MD&A included in our 2016 Annual Report on Form 10-K.
The following table presents the percentage of total retail loan and lease originations, in dollars, by FICO® Score.
|
| | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
740 + | | 26 | % | | 25 | % | | 25 | % | | 23 | % |
739–660 | | 35 |
| | 36 |
| | 35 |
| | 37 |
|
659–620 | | 23 |
| | 24 |
| | 24 |
| | 24 |
|
619–540 | | 9 |
| | 9 |
| | 10 |
| | 10 |
|
< 540 | | 1 |
| | 1 |
| | 1 |
| | 1 |
|
Unscored (a) | | 6 |
| | 5 |
| | 5 |
| | 5 |
|
Total consumer automotive financing originations | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| |
(a) | Unscored are primarily CSG contracts with entities that have no FICO® Score. |
Originations with a FICO® Score of less than 620 (considered nonprime) represented 10% of total consumer originations for both the three months ended September 30, 2017, and 2016, and 11% of total consumer originations for both the nine months ended September 30, 2017, and 2016. Consumer loans and leases with FICO® Scores of less than 540 continued to comprise only 1% of total originations for both the three months and nine months ended September 30, 2017. Nonprime applications that are not automatically declined by our proprietary credit-scoring models for risk reasons are manually reviewed and decisioned by an experienced underwriting team. The nonprime portfolio is
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
subject to more stringent underwriting criteria for certain loan attributes (e.g., payment-to-income, mileage, and maximum amount financed) and generally does not include any loans with a term of 76 months or more. For discussion of our credit risk management practices and performance, refer to the section titled Risk Management.
For discussion of manufacturer marketing incentives, refer to our Annual Report on Form 10-K for the year ended December 31, 2016, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations — Automotive Finance Operations.
Commercial Wholesale Financing Volume
The following table summarizes the average balances of our commercial wholesale floorplan finance receivables of new and used vehicles.
|
| | | | | | | | | | | | | | | | |
| | Average balance | | Average balance |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
GM new vehicles | | $ | 17,528 |
| | $ | 15,368 |
| | $ | 17,658 |
| | $ | 14,897 |
|
Chrysler new vehicles | | 8,112 |
| | 9,025 |
| | 8,692 |
| | 9,076 |
|
Growth new vehicles | | 4,480 |
| | 4,138 |
| | 4,555 |
| | 4,161 |
|
Used vehicles | | 3,874 |
| | 3,903 |
| | 3,996 |
| | 3,874 |
|
Total commercial wholesale finance receivables | | $ | 33,994 |
| | $ | 32,434 |
| | $ | 34,901 |
| | $ | 32,008 |
|
Commercial wholesale financing average volume increased $1.6 billion and $2.9 billion during the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016, primarily due to higher dealer inventory levels and an increase in our mix of trucks and sport utility vehicles, which have higher average prices than cars. Dealer inventory levels are dependent on a number of factors including manufacturer production schedules and vehicle mix, sales incentives, and industry sales—all of which can influence future wholesale balances.
Other Commercial Automotive Financing
We also provide other forms of commercial financing for the automotive industry including automotive dealer term loans and automotive fleet financing. Automotive dealer term loans are loans that we make to dealers to finance other aspects of the dealership business, including acquisitions. These loans are usually secured by real estate and/or other dealership assets, and are typically personally guaranteed by the individual owners of the dealership. Automotive dealer loans, inclusive of our commercial lease portfolio, increased $651 million and $592 million to an average of $5.9 billion and $5.8 billion for the three months and nine months ended September 30, 2017, respectively, compared to an average of $5.3 billion and $5.2 billion for the three months and nine months ended September 30, 2016. Automotive fleet financing credit lines may be obtained by dealers, their affiliates, and other independent companies that are used to purchase vehicles, which they lease or rent to others. In 2016, we began offering collateralized financing to mid-market companies, corporations, and municipalities for the acquisition of transportation assets including tractors and trailers, among other things.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Insurance
Results of Operations
The following table summarizes the operating results of our Insurance operations. The amounts presented are before the elimination of balances and transactions with our other reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Insurance premiums and other income | | | | | | | | | | | | |
Insurance premiums and service revenue earned | | $ | 252 |
| | $ | 238 |
| | 6 | | $ | 720 |
| | $ | 704 |
| | 2 |
Investment income, net (a) | | 32 |
| | 36 |
| | (11) | | 94 |
| | 104 |
| | (10) |
Other income | | 3 |
| | 4 |
| | (25) | | 11 |
| | 13 |
| | (15) |
Total insurance premiums and other income | | 287 |
| | 278 |
| | 3 | | 825 |
| | 821 |
| | — |
Expense | | | | | | | | | | | | |
Insurance losses and loss adjustment expenses | | 65 |
| | 69 |
| | 6 | | 278 |
| | 287 |
| | 3 |
Acquisition and underwriting expense | | | | | | | | | | | | |
Compensation and benefits expense | | 17 |
| | 16 |
| | (6) | | 54 |
| | 51 |
| | (6) |
Insurance commissions expense | | 106 |
| | 99 |
| | (7) | | 309 |
| | 290 |
| | (7) |
Other expenses | | 30 |
| | 38 |
| | 21 | | 96 |
| | 105 |
| | 9 |
Total acquisition and underwriting expense | | 153 |
| | 153 |
| | — | | 459 |
| | 446 |
| | (3) |
Total expense | | 218 |
| | 222 |
| | 2 | | 737 |
| | 733 |
| | (1) |
Income from continuing operations before income tax expense | | $ | 69 |
| | $ | 56 |
| | 23 | | $ | 88 |
| | $ | 88 |
| | — |
Total assets | | $ | 7,432 |
| | $ | 7,259 |
| | 2 | | $ | 7,432 |
| | $ | 7,259 |
| | 2 |
Insurance premiums and service revenue written | | $ | 272 |
| | $ | 252 |
| | 8 | | $ | 732 |
| | $ | 711 |
| | 3 |
Combined ratio (b) | | 86.0 | % | | 92.5 | % | | | | 101.5 | % | | 103.2 | % | | |
| |
(a) | Includes realized gains on investments of $19 million and $55 million for the three months and nine months ended September 30, 2017, respectively, and $24 million and $67 million for the three months and nine months ended September 30, 2016; and interest expense of $13 million and $37 million for the three months and nine months ended September 30, 2017, respectively, and $12 million and $36 million for the three months and nine months ended September 30, 2016. |
| |
(b) | Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other income. |
Our Insurance operations earned income from continuing operations before income tax expense of $69 million and $88 million for the three months and nine months ended September 30, 2017, respectively, compared to income of $56 million and $88 million for the three months and nine months ended September 30, 2016, respectively. The increase for the three months ended September 30, 2017, was primarily due to higher vehicle inventory insurance rates, and lower weather-related losses as a result of a reinsurance agreement entered into in April 2017, partially offset by lower investment income. Income for the nine months ended September 30, 2017, was relatively flat, compared to the same period in 2016. This was driven by lower weather-related losses as a result of the reinsurance agreement, and lower operating expenses slightly offset by lower realized investment income.
Insurance premiums and service revenue earned was $252 million and $720 million for the three months and nine months ended September 30, 2017, respectively, compared to $238 million and $704 million for the three months and nine months ended September 30, 2016. The increases for the three months and nine months ended September 30, 2017, were primarily due to higher vehicle inventory insurance rates, partially offset by ceding of premiums under a reinsurance agreement we entered into in April 2017.
Insurance losses and loss adjustment expenses totaled $65 million and $278 million for the three months and nine months ended September 30, 2017, respectively, compared to $69 million and $287 million for the same periods in 2016. The decreases for the three months and nine months ended September 30, 2017, were primarily due to the ceding of weather-related losses subject to a reinsurance agreement and lower VSC losses. The ceding of weather-related losses primarily drove the decrease in the combined ratio to 86.0% and 101.5% for the three months and nine months ended September 30, 2017, respectively, compared to 92.5% and 103.2% for the three months and nine months ended September 30, 2016.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table summarizes premium and service revenue written by insurance product.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Vehicle service contracts |
|
|
|
| | | | |
New retail |
| $ | 122 |
|
| $ | 124 |
| | $ | 333 |
| | $ | 332 |
|
Used retail |
| 119 |
|
| 109 |
| | 351 |
| | 327 |
|
Reinsurance (a) |
| (53 | ) |
| (50 | ) | | (153 | ) | | (139 | ) |
Total vehicle service contracts (b) |
| 188 |
|
| 183 |
| | 531 |
| | 520 |
|
Vehicle inventory insurance |
| 58 |
|
| 49 |
| | 130 |
| | 135 |
|
Other finance and insurance (c) |
| 26 |
|
| 20 |
| | 71 |
| | 56 |
|
Total |
| $ | 272 |
|
| $ | 252 |
| | $ | 732 |
| | $ | 711 |
|
| |
(a) | Reinsurance represents the transfer of premiums and risk from an Ally insurance company to a third-party insurance company. |
| |
(b) | VSC revenue is earned over the life of the service contract on a basis proportionate to the anticipated cost pattern. |
| |
(c) | Other finance and insurance includes GAP coverage, excess wear and tear, and other ancillary products. |
Insurance premiums and service revenue written was $272 million and $732 million for the three months and nine months ended September 30, 2017, respectively, compared to $252 million and $711 million for the same periods in 2016. The increase for the three months ended September 30, 2017, was primarily due to higher vehicle inventory insurance rates, and growth in our consumer finance protection and insurance products. The increase for the nine months ended September 30, 2017, was primarily due to higher VSC and GAP volume and higher vehicle inventory insurance rates, partially offset by the ceding of vehicle inventory insurance premiums under a reinsurance agreement.
Cash and Investments
A significant aspect of our Insurance operations is the investment of proceeds from premiums and other revenue sources. We use these investments to satisfy our obligations related to future claims at the time these claims are settled. Our Insurance operations have an Investment Committee, which develops guidelines and strategies for these investments. The guidelines established by this committee reflect our risk tolerance, liquidity requirements, regulatory requirements, and rating agency considerations, among other factors.
The following table summarizes the composition of our Insurance operations cash and investment portfolio at fair value.
|
| | | | | | | | |
($ in millions) |
| September 30, 2017 | | December 31, 2016 |
Cash |
|
|
|
|
Noninterest-bearing cash |
| $ | 262 |
|
| $ | 273 |
|
Interest-bearing cash |
| 915 |
|
| 612 |
|
Total cash |
| 1,177 |
|
| 885 |
|
Available-for-sale securities |
|
|
|
|
Debt securities |
| | | |
U.S. Treasury |
| 358 |
|
| 299 |
|
U.S. States and political subdivisions |
| 772 |
|
| 744 |
|
Foreign government |
| 157 |
|
| 162 |
|
Agency mortgage-backed residential | | 632 |
| | 633 |
|
Mortgage-backed residential |
| 184 |
|
| 227 |
|
Mortgage-backed commercial | | 40 |
| | 39 |
|
Asset-backed |
| — |
|
| 6 |
|
Corporate debt |
| 1,291 |
|
| 1,443 |
|
Total debt securities |
| 3,434 |
|
| 3,553 |
|
Equity securities |
| 525 |
|
| 595 |
|
Total available-for-sale securities |
| 3,959 |
|
| 4,148 |
|
Total cash and securities |
| $ | 5,136 |
|
| $ | 5,033 |
|
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Mortgage Finance
Results of Operations
The following table summarizes the activities of our Mortgage Finance operations. The amounts presented are before the elimination of balances and transactions with our reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Net financing revenue and other interest income | | | | | | | | | | | | |
Total financing revenue and other interest income | | $ | 78 |
| | $ | 64 |
| | 22 | | $ | 221 |
| | $ | 185 |
| | 19 |
Interest expense | | 46 |
| | 39 |
| | (18) | | 123 |
| | 114 |
| | (8) |
Net financing revenue and other interest income | | 32 |
| | 25 |
| | 28 | | 98 |
| | 71 |
| | 38 |
Gain on mortgage loans, net | | 1 |
| | — |
| | n/m | | 2 |
| | — |
| | n/m |
Other income, net of losses | | 1 |
| | — |
| | n/m | | 1 |
| | — |
| | n/m |
Total other revenue | | 2 |
| | — |
| | n/m | | 3 |
| | — |
| | n/m |
Total net revenue | | 34 |
| | 25 |
| | 36 | | 101 |
| | 71 |
| | 42 |
Provision for loan losses | | 4 |
| | 1 |
| | n/m | | 6 |
| | 4 |
| | (50) |
Noninterest expense | | | | | | | | | | | | |
Compensation and benefits expense | | 6 |
| | 4 |
| | (50) | | 16 |
| | 10 |
| | (60) |
Other operating expenses | | 22 |
| | 12 |
| | (83) | | 61 |
| | 38 |
| | (61) |
Total noninterest expense | | 28 |
| | 16 |
| | (75) | | 77 |
| | 48 |
| | (60) |
Income from continuing operations before income tax expense | | $ | 2 |
| | $ | 8 |
| | (75) | | $ | 18 |
| | $ | 19 |
| | (5) |
Total assets | | $ | 9,804 |
| | $ | 7,933 |
| | 24 | | $ | 9,804 |
| | $ | 7,933 |
| | 24 |
n/m = not meaningful
Our Mortgage Finance operations earned income from continuing operations before income tax expense of $2 million and $18 million for the three months and nine months ended September 30, 2017, respectively, compared to $8 million and $19 million for the three months and nine months ended September 30, 2016. The decreases for the three months and nine months ended September 30, 2017, were primarily due to increases in noninterest expense driven by continued expansion of the direct-to-consumer offering and asset growth as well as higher provision for loan losses. This decrease was partially offset by an increase in net financing revenue and other interest income driven by increased portfolio loan balances as a result of bulk purchases of high-quality jumbo and LMI mortgage loans.
Net financing revenue and other interest income was $32 million and $98 million for the three months and nine months ended September 30, 2017, respectively, compared to $25 million and $71 million for the three months and nine months ended September 30, 2016. The increases in net financing revenue and other interest income were primarily due to increased loan balances as a result of bulk purchases of high-quality jumbo and LMI mortgage loans. During the three months and nine months ended September 30, 2017, we purchased $1.2 billion and $2.3 billion, respectively, of mortgage loans that were originated by third parties, compared to $467 million and $2.9 billion for the same periods in 2016.
Gain on sale of mortgage loans increased $1 million and $2 million for both the three months and nine months ended September 30, 2017, compared to the same periods in 2016, as a result of direct-to-consumer mortgage originations and the subsequent sale of these loans to our fulfillment partner.
The provision for loan losses increased $3 million and $2 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. The increase for the three months and nine months ended September 30, 2017, were primarily due to estimated impacts of hurricane activity, which occurred during the three months ended September 30, 2017. The portfolio continues to demonstrate strong credit performance consistent with expectations.
Total noninterest expense was $28 million and $77 million for the three months and nine months ended September 30, 2017, respectively, compared to $16 million and $48 million for the three months and nine months ended September 30, 2016. The increases were driven by continued expansion of the direct-to-consumer offering and asset growth.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents the net unpaid principal balance (UPB), net UPB as a percentage of total, weighted-average coupon (WAC), premium net of discounts, loan-to-value (LTV), and FICO® Scores for the products in our Mortgage Finance held-for-investment loan portfolio.
|
| | | | | | | | | | | | | | | | | | | |
Product | | Net UPB (a) ($ in millions) | | % of total net UPB | | WAC | | Net premium ($ in millions) | | Average refreshed LTV (b) | | Average refreshed FICO® (c) |
September 30, 2017 | | | | | | | | | | | | |
Adjustable-rate | | $ | 2,507 |
| | 26 | | 3.35 | % | | $ | 40 |
| | 58.28 | % | | 774 |
|
Fixed-rate | | 7,045 |
| | 74 | | 4.04 |
| | 168 |
| | 62.21 |
| | 771 |
|
Total | | $ | 9,552 |
| | 100 | | 3.86 |
| | $ | 208 |
| | 61.17 |
| | 772 |
|
December 31, 2016 | | | | | | | | | | | | |
Adjustable-rate | | $ | 2,488 |
| | 31 | | 3.34 | % | | $ | 42 |
| | 57.94 | % | | 773 |
|
Fixed-rate | | 5,633 |
| | 69 | | 4.02 |
| | 131 |
| | 60.47 |
| | 772 |
|
Total | | $ | 8,121 |
| | 100 | | 3.81 |
| | $ | 173 |
| | 59.69 |
| | 772 |
|
| |
(a) | Represents UPB net of charge-offs. |
| |
(b) | Updated home values were derived using a combination of appraisals, broker price opinions, automated valuation models, and metropolitan statistical area level house price indices. |
| |
(c) | Updated to reflect changes in credit score since loan origination. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Corporate Finance
Results of Operations
The following table summarizes the activities of our Corporate Finance operations. The amounts presented are before the elimination of balances and transactions with our reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable) % change |
Net financing revenue and other interest income | | | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 62 |
| | $ | 48 |
| | 29 | | $ | 186 |
| | $ | 138 |
| | 35 |
Interest expense | | 23 |
| | 18 |
| | (28) | | 65 |
| | 51 |
| | (27) |
Net financing revenue and other interest income | | 39 |
| | 30 |
| | 30 | | 121 |
| | 87 |
| | 39 |
Total other revenue | | 5 |
| | 4 |
| | 25 | | 33 |
| | 14 |
| | 136 |
Total net revenue | | 44 |
| | 34 |
| | 29 | | 154 |
| | 101 |
| | 52 |
Provision for loan losses | | 3 |
| | 3 |
| | — | | 15 |
| | 12 |
| | (25) |
Noninterest expense | | | | | | | |
|
| | | | |
Compensation and benefits expense | | 12 |
| | 9 |
| | (33) | | 36 |
| | 29 |
| | (24) |
Other operating expenses | | 7 |
| | 7 |
| | — | | 21 |
| | 20 |
| | (5) |
Total noninterest expense | | 19 |
| | 16 |
| | (19) | | 57 |
| | 49 |
| | (16) |
Income from continuing operations before income tax expense | | $ | 22 |
| | $ | 15 |
| | 47 | | $ | 82 |
| | $ | 40 |
| | 105 |
Total assets | | $ | 3,699 |
| | $ | 3,232 |
| | 14 | | $ | 3,699 |
| | $ | 3,232 |
| | 14 |
Our Corporate Finance operations earned income from continuing operations before income tax expense of $22 million and $82 million for the three months and nine months ended September 30, 2017, respectively, compared to $15 million and $40 million for the same periods in 2016. The increases for the three months and nine months ended September 30, 2017, were driven by our strategy to responsibly grow assets and extend our product suite while selectively pursuing opportunities to broaden industry and product diversification. Results for the nine months ended September 30, 2017, were also favorably impacted by a gain on an equity investment in the first quarter of 2017, the full collection of funds related to a nonaccrual loan in the second quarter of 2017, and higher loan syndication income.
Net financing revenue and other interest income was $39 million and $121 million for the three months and nine months ended September 30, 2017, respectively, compared to $30 million and $87 million for the same periods in 2016. The increases were primarily due to asset growth across all business verticals, which resulted in a 16% increase in the gross carrying value of finance receivables and loans as of September 30, 2017, compared to September 30, 2016. Additionally, interest and fees on finance receivables and loans for the nine months ended September 30, 2017, was favorably impacted by the payoff of a nonaccrual loan exposure in the second quarter of 2017, which resulted in the recognition of $9 million of interest income.
Other revenue was $5 million and $33 million for the three months and nine months ended September 30, 2017, respectively, compared to $4 million and $14 million for the same periods in 2016. The increase for the nine months ended September 30, 2017, was primarily driven by an $11 million gain on the sale of an equity investment during the first quarter of 2017, and higher loan syndication income.
The provision for loan losses remained flat for the three months ended September 30, 2017, and increased $3 million for the nine months ended September 30, 2017, compared to the same periods in 2016. The increase for the nine months ended September 30, 2017, was primarily due to higher provision expense for individually impaired loans, compared to the same period in 2016.
Total noninterest expense was $19 million and $57 million for the three months and nine months ended September 30, 2017, respectively, compared to $16 million and $49 million for the same periods in 2016. The increases were primarily due to the addition of new business verticals resulting in higher expenses to support the growth of the business.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Credit Portfolio
The following table presents loans held-for-sale, the gross carrying value of finance receivables and loans outstanding, and unfunded commitments to lend of our Corporate Finance operations.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Loans held-for-sale, net | | $ | 9 |
| | $ | — |
|
Finance receivables and loans | | 3,703 |
| | 3,180 |
|
Unfunded lending commitments (a) | | 1,601 |
| | 1,483 |
|
| |
(a) | Includes unused revolving credit line commitments for loans held-for-sale and finance receivables and loans, signed commitment letters, and standby letter of credit facilities, which are issued on behalf of clients and may contingently require us to make payments to a third-party beneficiary should the client fail to fulfill a contractual commitment. As many of these commitments are subject to borrowing base agreements and other restrictive covenants or may expire without being fully drawn, the contract amounts are not necessarily indicative of future cash requirements. |
The following table presents the percentage of total finance receivables and loans of our Corporate Finance operations by industry concentration. The finance receivables and loans are reported at gross carrying value.
|
| | | | | | |
| | September 30, 2017 | | December 31, 2016 |
Industry | | | | |
Services | | 28.5 | % | | 27.4 | % |
Health services | | 14.5 |
| | 12.0 |
|
Automotive and transportation | | 12.3 |
| | 13.5 |
|
Wholesale | | 8.2 |
| | 8.9 |
|
Machinery, equipment, and electronics | | 7.3 |
| | 6.6 |
|
Other manufactured products | | 7.1 |
| | 8.8 |
|
Chemicals and metals | | 6.4 |
| | 5.8 |
|
Food and beverages | | 4.4 |
| | 4.2 |
|
Retail trade | | 3.4 |
| | 5.1 |
|
Paper, printing, and publishing | | 2.9 |
| | 3.2 |
|
Other | | 5.0 |
| | 4.5 |
|
Total finance receivables and loans | | 100.0 | % | | 100.0 | % |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Corporate and Other
The following table summarizes the activities of Corporate and Other. Corporate and Other primarily consists of activity related to centralized corporate treasury activities such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with debt issuances, and the residual impacts of our corporate FTP and treasury ALM activities. Corporate and Other also includes certain equity investments, which primarily consist of FHLB and FRB stock, the management of our legacy mortgage portfolio, which primarily consists of loans originated prior to January 1, 2009, the activity related to Ally Invest, and reclassifications and eliminations between the reportable operating segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | Favorable/(unfavorable) % change | | 2017 | | 2016 | | Favorable/(unfavorable)% change |
Net financing revenue and other interest income | | | | | | | | | | | | |
Interest and dividends on investment securities and other earning assets | | $ | 131 |
| | $ | 77 |
| | 70 | | $ | 361 |
| | $ | 229 |
| | 58 |
Finance revenue (a) | | 18 |
| | 18 |
| | — | | 52 |
| | 50 |
| | 4 |
Interest on cash and cash equivalents | | 9 |
| | 1 |
| | n/m | | 18 |
| | 3 |
| | n/m |
Other, net | | (2 | ) | | (4 | ) | | 50 | | (6 | ) | | (9 | ) | | 33 |
Total financing revenue and other interest income | | 156 |
| | 92 |
| | 70 | | 425 |
| | 273 |
| | 56 |
Interest expense | | | | | | | | | | | | |
Original issue discount amortization (b) | | 23 |
| | 21 |
| | (10) | | 66 |
| | 57 |
| | (16) |
Other interest expense (c) | | 88 |
| | 77 |
| | (14) | | 269 |
| | 245 |
| | (10) |
Total interest expense | | 111 |
| | 98 |
| | (13) | | 335 |
| | 302 |
| | (11) |
Net financing revenue and other interest income | | 45 |
| | (6 | ) | | n/m | | 90 |
| | (29 | ) | | n/m |
Other revenue | | | | | | | | | | | | |
Loss on mortgage and automotive loans, net | | — |
| | — |
| | n/m | | (10 | ) | | (6 | ) | | (67) |
Loss on extinguishment of debt | | (4 | ) | | — |
| | n/m | | (6 | ) | | (4 | ) | | (50) |
Other gain on investments, net | | 4 |
| | 28 |
| | (86) | | 18 |
| | 78 |
| | (77) |
Other income, net of losses | | 20 |
| | 18 |
| | 11 | | 56 |
| | 51 |
| | 10 |
Total other revenue | | 20 |
| | 46 |
| | (57) | | 58 |
| | 119 |
| | (51) |
Total net revenue | | 65 |
| | 40 |
| | 63 | | 148 |
| | 90 |
| | 64 |
Provision for loan losses | | (5 | ) | | (16 | ) | | (69) | | (13 | ) | | (15 | ) | | (13) |
Total noninterest expense (d) | | 68 |
| | 63 |
| | (8) | | 187 |
| | 133 |
| | (41) |
Income (loss) from continuing operations before income tax expense | | $ | 2 |
| | $ | (7 | ) | | 129 | | $ | (26 | ) | | $ | (28 | ) | | 7 |
Total assets | | $ | 30,937 |
| | $ | 25,304 |
| | 22 | | $ | 30,937 |
| | $ | 25,304 |
| | 22 |
n/m = not meaningful
| |
(a) | Primarily related to financing revenue from our legacy mortgage portfolio and impacts related to hedging activities associated with our consumer automotive loan portfolio. |
| |
(b) | Amortization is included as interest on long-term debt in the Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | Includes the residual impacts of our FTP methodology and impacts of hedging activities of certain debt obligations. |
| |
(d) | Includes reductions of $194 million and $606 million for the three months and nine months ended September 30, 2017, respectively, and $190 million and $578 million for the three months and nine months ended September 30, 2016, respectively, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents the scheduled remaining amortization of the original issue discount at September 30, 2017.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year ended December 31, ($ in millions) | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2022 and thereafter (a) | | Total |
Original issue discount | | | | | | | | | | | | | | |
Outstanding balance at year end | | $ | 1,235 |
| | $ | 1,135 |
| | $ | 1,096 |
| | $ | 1,057 |
| | $ | 1,014 |
| | $ | — |
| | |
Total amortization (b) | | 24 |
| | 100 |
| | 39 |
| | 39 |
| | 43 |
| | 1,014 |
| | $ | 1,259 |
|
| |
(a) | The maximum annual scheduled amortization for any individual year is $153 million in 2030. |
| |
(b) | The amortization is included as interest on long-term debt on the Condensed Consolidated Statement of Comprehensive Income. |
Corporate and Other earned income from continuing operations before income tax expense of $2 million and incurred a loss of $26 million for the three months and nine months ended September 30, 2017, respectively, compared to losses of $7 million and $28 million for the three months and nine months ended September 30, 2016. The increase in income for the three months ended September 30, 2017, was primarily due to an increase in financing revenue and other interest income driven by an increase in interest and dividends on investment securities and other earning assets, partially offset by lower gains on sales of investment securities, lower provision benefit within our legacy mortgage portfolio, and higher interest expense from increased interest on deposits resulting from deposit growth and increased LIBOR rates on secured borrowings. The decrease in loss for the nine months ended September 30, 2017, was primarily due to an increase in financing revenue and other interest income driven by an increase in interest and dividends on investment securities and other earning assets. The decrease in loss was partially offset by an increase in noninterest expense driven by an increase in compensation and benefits to support the growth of the business, a decrease in gains on sales of investment securities, and an increase in interest expense driven by increased interest on deposits resulting from deposit growth and increased LIBOR rates on secured borrowings.
Financing revenue and other interest income was $156 million and $425 million for the three months and nine months ended September 30, 2017, respectively, compared to $92 million and $273 million for the three months and nine months ended September 30, 2016. The increases were primarily driven by increased interest and dividends from investment securities and other earning assets compared to the same periods in 2016, primarily as a result of growth in the size of the investment portfolio.
Interest expense was $111 million and $335 million for the three months and nine months ended September 30, 2017, respectively, compared to $98 million and $302 million for the three months and nine months ended September 30, 2016. Interest expense increased over the three months and nine months ended September 30, 2017, compared to the same period in 2016, driven primarily by increased interest on deposits resulting from deposit growth and increased LIBOR rates on secured borrowings. The increase was partially offset by a decrease in higher-cost unsecured debt borrowings as maturities are replaced with lower cost funding.
Other gain on investments was $4 million and $18 million for the three months and nine months ended September 30, 2017, respectively, compared to $28 million and $78 million for the three months and nine months ended September 30, 2016. The decreases were due primarily to higher levels of sales of investment securities in 2016 that did not recur in the current period.
Noninterest expense was $68 million and $187 million for the three months and nine months ended September 30, 2017, respectively, compared to $63 million and $133 million for the three months and nine months ended September 30, 2016. The increases were primarily due to increased expenses from the Ally Invest integration and operations included in our results subsequent to acquisition in the second quarter of 2016 and increased expenses to support the growth of the business.
Total assets were $30.9 billion as of September 30, 2017, compared to $25.3 billion as of September 30, 2016. The increase was primarily the result of growth of our available-for-sale and held-to-maturity securities portfolios. The increase was partially offset by the continued runoff of our legacy mortgage portfolio. At September 30, 2017, the gross carrying value of the legacy mortgage portfolio was $2.3 billion, compared to $2.9 billion at September 30, 2016.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Cash and Securities
The following table summarizes the composition of the cash and securities portfolio at fair value for Corporate and Other.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Cash | | | | |
Noninterest-bearing cash | | $ | 525 |
| | $ | 1,249 |
|
Interest-bearing cash | | 2,699 |
| | 3,770 |
|
Total cash | | 3,224 |
| | 5,019 |
|
Available-for-sale securities | | | | |
Debt securities | | | | |
U.S. Treasury | | 1,715 |
| | 1,321 |
|
U.S. States and political subdivisions | | 79 |
| | 38 |
|
Agency mortgage-backed residential | | 13,712 |
| | 9,657 |
|
Mortgage-backed residential | | 2,126 |
| | 1,870 |
|
Mortgage-backed commercial | | 469 |
| | 498 |
|
Asset-backed | | 1,039 |
| | 1,394 |
|
Total available-for-sale securities | | 19,140 |
| | 14,778 |
|
Held-to-maturity securities | | | | |
Debt securities | | | | |
Agency mortgage-backed residential | | 1,767 |
| | 789 |
|
Asset-backed retained notes | | 40 |
| | — |
|
Total held-to-maturity securities | | 1,807 |
| | 789 |
|
Total cash and securities | | $ | 24,171 |
| | $ | 20,586 |
|
Ally Invest
On June 1, 2016, we acquired 100% of the equity of TradeKing, a digital wealth management company with an online broker-dealer, digital portfolio management platform, and educational content. In May 2017, we launched Ally Invest, our digital brokerage and wealth management offering that combines the platform we acquired from the acquisition of TradeKing with our award-winning online banking platform. The following table presents the trading days and average customer trades per day during each respective quarter and the number of funded accounts, total net customer assets, and total customer cash balances as of the end of each full quarter since acquisition for our online broker-dealer. Average customer trades per day has declined during the second and third quarters of 2017 due primarily to lower market volatility and seasonal trends. Additionally, funded accounts have increased since our acquisition of TradeKing as a result of a continued focus on marketing campaigns, while net customer assets have increased due to market appreciation and growth in funded accounts.
|
| | | | | | | | | | | | | | | |
| 3rd Quarter 2017 | 2nd Quarter 2017 | 1st Quarter 2017 | 4th Quarter 2016 | 3rd Quarter 2016 |
Trading days (a) | 62.5 |
| 63 |
| 62 |
| 62.5 |
| 64 |
|
Average customer trades per day (in thousands) | 15.5 |
| 16.5 |
| 19.1 |
| 17.5 |
| 17.1 |
|
Funded accounts (b) (in thousands) | 255 |
| 250 |
| 251 |
| 244 |
| 240 |
|
Total net customer assets ($ in millions) | $ | 5,204 |
| $ | 5,007 |
| $ | 4,987 |
| $ | 4,771 |
| $ | 4,678 |
|
Total customer cash balances ($ in millions) | $ | 1,168 |
| $ | 1,154 |
| $ | 1,232 |
| $ | 1,253 |
| $ | 1,177 |
|
| |
(a) | Represents the number of days the New York Stock Exchange and other U.S. stock exchange markets are open for trading. A half day represents a day when the U.S. markets close early. |
| |
(b) | Represents open and funded brokerage accounts. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Risk Management
Managing the risk/reward trade-off is a fundamental component of operating our businesses. Our risk management program is overseen by the Ally Board of Directors (the Board), various risk committees, the executive leadership team, and our associates. The Risk Committee of the Board (RC), together with the Board, sets the risk appetite across our company while the risk committees, executive leadership team, and our associates identify and monitor current and emerging risks and ensure those risks are managed to be within our risk appetite. Ally's primary types of risk include credit, lease residual, market, operational, insurance/underwriting, business/strategic, reputation, and liquidity. For more information on our risk management process, refer to the Risk Management MD&A section of our 2016 Annual Report on Form 10-K.
Loan and Lease Exposure
The following table summarizes the exposures from our loan and lease activities.
|
| | | | | | | | |
($ in millions) | | September 30, 2017 | | December 31, 2016 |
Finance receivables and loans | | | | |
Automotive Finance | | $ | 103,082 |
| | $ | 104,646 |
|
Mortgage Finance | | 9,760 |
| | 8,294 |
|
Corporate Finance | | 3,703 |
| | 3,180 |
|
Corporate and Other (a) | | 2,326 |
| | 2,824 |
|
Total finance receivables and loans | | 118,871 |
| | 118,944 |
|
Loans held-for-sale | | | | |
Mortgage Finance (b) | | 9 |
| | — |
|
Corporate Finance | | 9 |
| | — |
|
Total loans held-for-sale | | 18 |
| | — |
|
Total on-balance sheet loans | | 118,889 |
| | 118,944 |
|
Off-balance sheet securitized loans | | | | |
Automotive Finance (c) | | 2,293 |
| | 2,392 |
|
Whole-loan sales | | | | |
Automotive Finance (c) | | 1,655 |
| | 3,164 |
|
Operating lease assets | | | | |
Automotive Finance | | 8,931 |
| | 11,470 |
|
Total loan and lease exposure | | $ | 131,768 |
| | $ | 135,970 |
|
Serviced loans and leases | | | | |
Automotive Finance | | $ | 115,630 |
| | $ | 121,480 |
|
Mortgage Finance | | 9,769 |
| | 8,294 |
|
Corporate Finance | | 3,467 |
| | 2,991 |
|
Corporate and Other | | 2,255 |
| | 2,757 |
|
Total serviced loans and leases | | $ | 131,121 |
| | $ | 135,522 |
|
| |
(a) | Includes $2.3 billion and $2.8 billion of consumer mortgage loans in our legacy mortgage portfolio at September 30, 2017, and December 31, 2016, respectively. |
| |
(b) | Represents the current balance of conforming mortgages originated directly to the held-for-sale portfolio. |
| |
(c) | Represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions. |
The risks inherent in our loan and lease exposures are largely driven by changes in the overall economy, used vehicle and housing price levels, unemployment levels, and their impact to our borrowers. The potential financial statement impact of these exposures varies depending on the accounting classification and future expected disposition strategy. We retain the majority of our automotive loans as they complement our core business model, but we do sell loans from time to time on an opportunistic basis. We ultimately manage the associated risks based on the underlying economics of the exposure. Our lease residual risk, which may be more volatile than credit risk in stressed macroeconomic scenarios, has declined with the decrease in the lease portfolio.
Since the end of 2014, we have experienced growth in our consumer retail automotive loan portfolio and a significant reduction in lease assets. This shift in our portfolio mix has contributed to an increase in provision expense for loan losses. Consumer lease residuals are not included in the allowance for loan losses as changes in the expected residual values on consumer leases are included in depreciation expense over the remaining life of the lease. Our risk to future fluctuations in used vehicle values is diminishing as our lease assets have declined materially and will continue to decline as the number of lease terminations continues to outpace lease originations. All leases are exposed to potential reductions in used vehicle values, while only those loans where we take possession of the vehicle are affected by potential
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
reductions in used vehicle values. Operating lease assets, net of accumulated depreciation, decreased $2.5 billion to $8.9 billion at September 30, 2017, from $11.5 billion at December 31, 2016.
Credit Risk Management
Credit risk is defined as the risk of loss arising from an obligor not meeting its contractual obligations to Ally. Therefore, credit risk is a major source of potential economic loss to Ally. Credit risk is monitored by several groups and functions throughout the organization, including enterprise and line of business committees and the risk management function. Together, they oversee credit decisioning, account servicing activities, and credit risk management processes, and monitor credit risk exposures to ensure they are managed in a safe-and-sound manner and are within our risk appetite. In addition, our Loan Review Group provides an independent assessment of the quality of our credit portfolios and credit risk management practices, and directly reports its findings to the RC and the Ally Financial Inc. General Auditor on a regular basis.
To mitigate risk, we have implemented specific policies and practices across all lines of business, utilizing both qualitative and quantitative analyses. This reflects our commitment to maintain an independent and ongoing assessment of credit risk and credit quality. Our policies require an objective and timely assessment of the overall quality of the consumer and commercial loan and lease portfolios. This includes the identification of relevant trends that affect the collectability of the portfolios, segments of the portfolios that are potential problem areas, loans and leases with potential credit weaknesses, and the assessment of the adequacy of internal credit risk policies and procedures to ensure and monitor compliance with relevant laws and regulations. Our consumer and commercial loan and lease portfolios are subject to regular stress tests that are based on plausible, but unexpected, economic scenarios to ensure that we can withstand a severe economic downturn. In addition, we establish and maintain underwriting policies and guardrails across our portfolios and higher risk segments (e.g., nonprime) based on our risk appetite.
Another important aspect to managing credit risk involves the need to carefully monitor and manage the performance and pricing of our loan products to ensure that we generate appropriate risk-adjusted returns and are adequately compensated for the risk we are taking. When considering pricing, various granular risk-based factors are considered such as expected loss rates, loss volatility, anticipated operating costs, and targeted returns on equity. We carefully monitor credit losses and trends in credit losses in conjunction with pricing at contract inception. While we have seen an increase in provision expense and charge-offs in our consumer automotive loan portfolio over the past year in part due to deteriorating credit performance in our lower credit tiers, this increase was also a result of a deliberate shift in origination mix designed to achieve higher risk-adjusted returns. We continue to closely monitor our loan performance and profitability performance in light of forecasted economic conditions, and manage credit risk and expectations of losses in the portfolio.
We manage credit risk based on the risk profile of the borrower, the source of repayment, the underlying collateral, and current market conditions. We monitor the credit risk profile of individual borrowers and the aggregate portfolio of borrowers either within a designated geographic region or a particular product or industry segment. We perform quarterly analyses of the consumer automotive, consumer mortgage, and commercial portfolios using a range of indicators to assess the adequacy of the allowance for loan losses based on historical and current trends. Refer to Note 8 to the Condensed Consolidated Financial Statements for additional information.
Additionally, we utilize numerous collection strategies to mitigate loss and provide ongoing support to customers in financial distress. For automotive loans, we work with customers when they become delinquent on their monthly payment. In lieu of repossessing their vehicle, we may offer several types of assistance to aid our customers based on their willingness and ability to repay their loan. Loss mitigation may include extension of the loan maturity date and rewriting the loan terms. For mortgage loans, as part of certain programs, we offer mortgage loan modifications to qualified borrowers. These programs are in place to provide support to our mortgage customers in financial distress, including principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates.
Due to the high level of hurricane activity in the third quarter, we identified over half a million consumer automotive loan customers that resided in areas that may have been affected by hurricane activity. Within our loan and lease portfolios, hurricane activity most notably impacted our automotive finance borrowers in the states of Texas and Florida during the three months ended September 30, 2017. In response to these events, we placed a temporary moratorium on collection activities, including repossession, and have offered flexibility to borrowers through granting payment extensions that have generally ranged from 30 to 90 days. We continue to actively work with borrowers to assess and manage individual circumstances and to monitor and manage credit risk. We have also offered temporary assistance programs to impacted borrowers in our mortgage lending portfolio including special forbearances and a moratorium on certain fees and default activities. Additionally, in partnership with our dealer network, we took actions to ensure that vehicle inventory was moved to safer locations, which reduced exposure to loss from weather-related events.
Furthermore, we manage our counterparty credit exposure based on the risk profile of the counterparty. Within our policies we have established standards and requirements for managing counterparty risk exposures in a safe-and-sound manner. Counterparty credit risk is derived from multiple exposure types, including derivatives, securities trading, securities financing transactions, financial futures, cash balances (e.g., due from depository institutions, restricted accounts, and cash equivalents), and investment in debt securities. For more information on derivative counterparty credit risk, refer to Note 19 to the Condensed Consolidated Financial Statements.
We closely monitor macro-economic trends given the nature of our business and the potential impacts on our exposure to credit risk. During the three months and nine months ended September 30, 2017, the U.S. economy continued to modestly expand and consumer confidence remained strong. The labor market remained healthy during the period, with the unemployment rate falling to 4.2% as of September 30, 2017. Within the U.S. automotive market, new light vehicle sales have moderated from historic highs, and were down
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
modestly year over year at a Seasonally Adjusted Annual Rate of 17.1 million for the three months ended September 30, 2017. We continue to experience downward pressure on used vehicle values and expect that to continue throughout 2017.
On-balance Sheet Portfolio
Our on-balance sheet portfolio includes both finance receivables and loans, and loans held-for-sale. At September 30, 2017, this primarily included $103.1 billion of automotive finance receivables and loans and $12.0 billion of consumer mortgage finance receivables and loans. Our Mortgage Finance operations consist of the management of our held-for-investment mortgage loan portfolio which includes bulk purchases of high-quality jumbo and LMI mortgage loans originated by third parties. In late 2016, we introduced direct-to-consumer mortgage originations consisting of jumbo mortgage loans that are originated as held-for-investment and conforming mortgage loans that are originated as held-for-sale.
The following table presents our total on-balance sheet consumer and commercial finance receivables and loans.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Nonperforming (a) | | Accruing past due 90 days or more |
($ in millions) | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 |
Consumer | | | | | | | | | | | | |
Finance receivables and loans | | | | | | | | | | | | |
Loans at gross carrying value | | $ | 79,092 |
| | $ | 76,843 |
| | $ | 661 |
| | $ | 697 |
| | $ | — |
| | $ | — |
|
Loans held-for-sale | | 9 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total consumer loans (b) | | 79,101 |
| | 76,843 |
| | 661 |
| | 697 |
| | — |
| | — |
|
Commercial | | | | | | | | | | | | |
Finance receivables and loans | | | | | | | | | | | | |
Loans at gross carrying value | | 39,779 |
| | 42,101 |
| | 146 |
| | 122 |
| | — |
| | — |
|
Loans held-for-sale | | 9 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total commercial loans | | 39,788 |
|
| 42,101 |
|
| 146 |
|
| 122 |
|
| — |
|
| — |
|
Total on-balance sheet loans | | $ | 118,889 |
| | $ | 118,944 |
| | $ | 807 |
| | $ | 819 |
| | $ | — |
| | $ | — |
|
| |
(a) | Includes nonaccrual TDR loans of $274 million and $286 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(b) | Includes outstanding CSG loans of $7.0 billion and $6.7 billion at September 30, 2017, and December 31, 2016, respectively, and RV loans of $1.8 billion and $1.7 billion at September 30, 2017, and December 31, 2016, respectively. |
Total on-balance sheet loans outstanding at September 30, 2017, decreased $55 million to $118.9 billion from December 31, 2016, reflecting a decrease of $2,313 million in the commercial portfolio and an increase of $2,258 million in the consumer portfolio. The decrease in commercial on-balance sheet loans outstanding was primarily due to a reduction in the number of dealer relationships due to the competitive environment across the automotive lending market, as well as seasonality and lower dealer inventory levels. The increase in consumer on-balance sheet loans was primarily due to the execution of bulk loan purchases in our Mortgage Finance portfolio, and our consumer automotive loan originations which outpaced portfolio runoff.
Total TDRs outstanding at September 30, 2017, increased $52 million to $715 million from December 31, 2016. The increase was primarily driven by our retail automotive loan portfolio where we experienced a deliberate shift in our loan origination profile to achieve higher risk-adjusted returns, hurricane activity that occurred during the three months ended September 30, 2017, and overall loan portfolio growth, partially offset by sales of certain previously written-down retail automotive loans related to consumers in Chapter 13 bankruptcy. Refer to Note 8 to the Condensed Consolidated Financial Statements for additional information.
Total nonperforming loans at September 30, 2017, decreased $12 million to $807 million from December 31, 2016, reflecting a decrease of $36 million of consumer nonperforming loans and an increase of $24 million of commercial nonperforming loans. The decrease in total consumer nonperforming loans from December 31, 2016, was primarily due to the sale of certain consumer automotive loans in Chapter 13 bankruptcy status, partially offset by the changing composition of the portfolio due to our underwriting strategy to originate consumer automotive assets across a broad risk spectrum. The increase in total commercial nonperforming loans was primarily due to the downgrade of ten accounts within the commercial automotive portfolio. Nonperforming loans include finance receivables and loans on nonaccrual status when the principal or interest has been delinquent for 90 days or when full collection is determined not to be probable. Refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for additional information.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table includes consumer and commercial net charge-offs from finance receivables and loans at gross carrying value and related ratios.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Net charge-offs | | Net charge-off ratios (a) | | Net charge-offs | | Net charge-off ratios (a) |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
Consumer | | $ | 243 |
| | $ | 213 |
| | 1.2 | % | | 1.1 | % | | $ | 695 |
| | $ | 544 |
| | 1.2 | % | | 1.0 | % |
Commercial | | 10 |
| | — |
| | 0.1 |
| | — |
| | 10 |
| | — |
| | — |
| | — |
|
Total finance receivables and loans at gross carrying value | | $ | 253 |
| | $ | 213 |
| | 0.8 |
| | 0.8 |
| | $ | 705 |
| | $ | 544 |
| | 0.8 |
| | 0.6 |
|
| |
(a) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category. |
Net charge-offs were $253 million and $705 million for the three months and nine months ended September 30, 2017, respectively, compared to $213 million and $544 million for the three months and nine months ended September 30, 2016. The increases during the three months and nine months ended September 30, 2017, were driven by the seasoning of recent vintages reflecting our underwriting strategy to originate consumer automotive assets across a broad risk spectrum and expand our risk-adjusted returns, as well as lower average sales proceeds on repossessed vehicles.
The following discussions titled Consumer Credit Portfolio and Commercial Credit Portfolio relate to consumer and commercial finance receivables and loans recorded at gross carrying value. Finance receivables and loans recorded at gross carrying value have an associated allowance for loan losses.
Consumer Credit Portfolio
During the three months and nine months ended September 30, 2017, the credit performance of the consumer portfolio reflected both our underwriting strategy to originate consumer automotive assets across a broad risk spectrum, including used, higher LTV, extended term, Growth channel, nonprime, and nonsubvented finance receivables and loans in order to generate a more profitable mix of business with appropriate risk-adjusted returns, as well as our bulk loan purchases and direct-to-consumer mortgage originations of high-quality jumbo and LMI mortgage loans. Within our consumer automotive portfolio, the performance in the lower credit tiers has deteriorated relative to initial expectations at the time of origination. The carrying value of our nonprime consumer automotive loans before allowance for loan losses represented approximately 13.3% of our total consumer automotive loans at September 30, 2017, compared to approximately 13.8% at December 31, 2016. For information on our consumer credit risk practices and policies regarding delinquencies, nonperforming status, and charge-offs, refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K.
The following table includes consumer finance receivables and loans recorded at gross carrying value.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Nonperforming (a) | | Accruing past due 90 days or more |
($ in millions) | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 |
Consumer automotive (b) (c) | | $ | 67,077 |
| | $ | 65,793 |
| | $ | 573 |
| | $ | 598 |
| | $ | — |
| | $ | — |
|
Consumer mortgage | | | | | | | | | | | | |
Mortgage Finance | | 9,760 |
| | 8,294 |
| | 7 |
| | 10 |
| | — |
| | — |
|
Mortgage — Legacy | | 2,255 |
| | 2,756 |
| | 81 |
| | 89 |
| | — |
| | — |
|
Total consumer finance receivables and loans | | $ | 79,092 |
| | $ | 76,843 |
| | $ | 661 |
| | $ | 697 |
| | $ | — |
| | $ | — |
|
| |
(a) | Includes nonaccrual TDR loans of $199 million and $240 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(b) | Includes $24 million and $43 million of fair value adjustment for loans in hedge accounting relationships at September 30, 2017, and December 31, 2016, respectively. Refer to Note 19 to the Condensed Consolidated Financial Statements for additional information. |
| |
(c) | Includes outstanding CSG loans of $7.0 billion and $6.7 billion at September 30, 2017, and December 31, 2016, respectively, and RV loans of $1.8 billion and $1.7 billion at September 30, 2017, and December 31, 2016, respectively. |
Total consumer outstanding finance receivables and loans increased $2.2 billion at September 30, 2017, compared with December 31, 2016. The increase in the Mortgage Finance portfolio was primarily due to the execution of bulk loan purchases, partially offset by portfolio runoff. The increase in consumer automotive finance receivables and loans was primarily related to our loan originations which outpaced portfolio runoff. Additionally, the consumer automotive loan portfolio increased as a result of our election to not renew a retail automotive credit conduit facility during the second quarter of 2017 and the related purchase of approximately $521 million of retail automotive loans.
Total consumer nonperforming finance receivables and loans at September 30, 2017, decreased $36 million to $661 million from December 31, 2016, reflecting a decrease of $25 million of consumer automotive finance receivables and loans and a decrease of $11 million
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
of consumer mortgage nonperforming finance receivables and loans. The decrease in nonperforming consumer automotive finance receivables and loans was primarily due to the sale of certain consumer automotive loans in Chapter 13 bankruptcy status, partially offset by the changing composition of the portfolio due to our underwriting strategy to originate consumer automotive assets across a broad risk spectrum. The decrease in nonperforming consumer mortgage finance receivables and loans was primarily due to a strong macroeconomic environment. Refer to Note 8 to the Condensed Consolidated Financial Statements for additional information. Nonperforming consumer finance receivables and loans as a percentage of total outstanding consumer finance receivables and loans were 0.8% and 0.9% at September 30, 2017, and December 31, 2016, respectively.
Consumer automotive loans accruing and past due 30 days or more decreased $117 million to $2.0 billion at September 30, 2017, compared with December 31, 2016, primarily due to seasonal trends.
The following table includes consumer net charge-offs from finance receivables and loans at gross carrying value and related ratios.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Net charge-offs | | Net charge-off ratios (a) | | Net charge-offs | | Net charge-off ratios (a) |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
Consumer automotive | | $ | 242 |
| | $ | 219 |
| | 1.4 | % | | 1.4 | % | | $ | 692 |
| | $ | 540 |
| | 1.4 | % | | 1.1 | % |
Consumer mortgage | | | | | | | | | | | | | | | | |
Mortgage Finance | | 1 |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Mortgage — Legacy | | — |
| | (6 | ) | | — |
| | (0.9 | ) | | 2 |
| | 4 |
| | 0.1 |
| | 0.1 |
|
Total consumer finance receivables and loans | | $ | 243 |
| | $ | 213 |
| | 1.2 |
| | 1.1 |
| | $ | 695 |
| | $ | 544 |
| | 1.2 |
| | 1.0 |
|
| |
(a) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category. |
Our net charge-offs from total consumer finance receivables and loans were $243 million and $695 million for the three months and nine months ended September 30, 2017, respectively, compared to $213 million and $544 million for the three months and nine months ended September 30, 2016. The increases during the three months and nine months ended September 30, 2017, were driven by the seasoning of recent vintages reflecting our underwriting strategy to originate consumer automotive assets across a broad risk spectrum and expand our risk-adjusted returns, as well as lower average sales proceeds on repossessed vehicles. The increases were partially offset by our limited collection actions and extension program for borrowers within the hurricane-affected areas that likely delayed potential losses during the three months ended September 30, 2017.
The following table summarizes total consumer loan originations for the periods shown. Total consumer loan originations include loans classified as finance receivables and loans and loans held-for-sale during the period.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 |
Consumer automotive | | $ | 7,218 |
| | $ | 8,355 |
| | $ | 22,643 |
| | $ | 25,079 |
|
Consumer mortgage (a) | | 87 |
| | — |
| | 131 |
| | 7 |
|
Total consumer loan originations | | $ | 7,305 |
| | $ | 8,355 |
| | $ | 22,774 |
| | $ | 25,086 |
|
| |
(a) | Includes $49 million and $72 million of loans originated as held-for-sale for the three months and nine months ended September 30, 2017, respectively. |
Total automotive-originated loans decreased $1.1 billion and $2.4 billion for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. The decreases were primarily due to lower volume in the GM and Chrysler channels and our continued focus on selective originations based on improved risk-adjusted returns.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table shows the percentage of total consumer finance receivables and loans recorded at gross carrying value by state concentration. Total consumer automotive loans were $67.1 billion and $65.8 billion at September 30, 2017, and December 31, 2016, respectively. Total mortgage and home equity loans were $12.0 billion and $11.1 billion at September 30, 2017, and December 31, 2016, respectively.
|
| | | | | | | | | | | | |
|
| September 30, 2017 (a) |
| December 31, 2016 |
|
| Consumer automotive |
| Consumer mortgage |
| Consumer automotive |
| Consumer mortgage |
Texas |
| 13.3 | % |
| 6.8 | % |
| 13.6 | % |
| 6.6 | % |
California |
| 8.1 |
|
| 34.1 |
|
| 7.8 |
|
| 34.2 |
|
Florida | | 8.3 |
| | 4.8 |
| | 8.2 |
| | 4.4 |
|
Pennsylvania |
| 4.6 |
|
| 1.4 |
|
| 4.7 |
|
| 1.5 |
|
Illinois |
| 4.2 |
|
| 3.3 |
|
| 4.3 |
|
| 3.4 |
|
Georgia |
| 4.2 |
|
| 2.4 |
|
| 4.3 |
|
| 2.2 |
|
North Carolina |
| 3.7 |
|
| 1.7 |
|
| 3.6 |
|
| 1.6 |
|
Ohio |
| 3.5 |
|
| 0.4 |
|
| 3.5 |
|
| 0.5 |
|
New York |
| 3.1 |
|
| 2.1 |
|
| 3.2 |
|
| 1.9 |
|
Missouri |
| 2.9 |
|
| 1.0 |
|
| 2.8 |
|
| 1.2 |
|
Other United States |
| 44.1 |
|
| 42.0 |
|
| 44.0 |
|
| 42.5 |
|
Total consumer loans | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
| |
(a) | Presentation is in descending order as a percentage of total consumer finance receivables and loans at September 30, 2017. |
We monitor our consumer loan portfolio for concentration risk across the states in which we lend. The highest concentrations of consumer loans are in Texas and California, which represented an aggregate of 24.3% and 24.2% of our total outstanding consumer finance receivables and loans at September 30, 2017, and December 31, 2016, respectively. Our consumer mortgage loan portfolio concentration within California, which is primarily composed of high-quality jumbo mortgage loans, generally aligns to the California share of jumbo mortgages nationally.
Repossessed and Foreclosed Assets
We classify an asset as repossessed or foreclosed (included in other assets on the Condensed Consolidated Balance Sheet) when physical possession of the collateral is taken. We dispose of the acquired collateral in a timely fashion in accordance with regulatory requirements. For more information on repossessed and foreclosed assets, refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K.
Repossessed consumer automotive loan assets in our Automotive Finance operations at September 30, 2017, decreased $8 million to $127 million from December 31, 2016. Foreclosed mortgage assets at September 30, 2017, decreased $2 million to $11 million from December 31, 2016.
Commercial Credit Portfolio
During the three months and nine months ended September 30, 2017, the credit performance of the commercial portfolio remained strong, as nonperforming finance receivables and loans and net charge-offs realized remained relatively low. For information on our commercial credit risk practices and policies regarding delinquencies, nonperforming status, and charge-offs, refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table includes total commercial finance receivables and loans reported at gross carrying value.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Nonperforming (a) | | Accruing past due 90 days or more |
($ in millions) | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 |
Commercial and industrial | | | | | | | | | | | | |
Automotive | | $ | 31,985 |
| | $ | 35,041 |
| | $ | 78 |
|
| $ | 33 |
|
| $ | — |
|
| $ | — |
|
Other (b) | | 3,774 |
| | 3,248 |
| | 61 |
|
| 84 |
|
| — |
|
| — |
|
Commercial real estate — Automotive | | 4,020 |
| | 3,812 |
| | 7 |
|
| 5 |
|
| — |
|
| — |
|
Total commercial finance receivables and loans | | $ | 39,779 |
| | $ | 42,101 |
| | $ | 146 |
| | $ | 122 |
| | $ | — |
| | $ | — |
|
| |
(a) | Includes nonaccrual TDR loans of $75 million and $46 million at September 30, 2017, and December 31, 2016, respectively. |
| |
(b) | Other commercial primarily includes senior secured commercial lending. |
Total commercial finance receivables and loans outstanding decreased $2.3 billion from December 31, 2016, to $39.8 billion at September 30, 2017. The decrease was primarily due to a reduction in the number of dealer relationships, due to the competitive environment across the automotive lending market, as well as seasonality and lower dealer inventory levels. This decrease was slightly offset by the ongoing demand for automotive dealer term loans and from growth in our Corporate Finance portfolio in line with our business strategy.
Total commercial nonperforming finance receivables and loans were $146 million at September 30, 2017, reflecting an increase of $24 million when compared to December 31, 2016. The increase was primarily due to the downgrade of ten accounts within the commercial automotive portfolio. This increase was partially offset by a decrease in the Corporate Finance portfolio primarily due to the payoff of one account and the recognition of a partial charge-off on one account that was restructured during the period. Nonperforming commercial finance receivables and loans as a percentage of outstanding commercial finance receivables and loans increased slightly to 0.4% at September 30, 2017, compared to 0.3% at December 31, 2016.
The following table includes total commercial net charge-offs from finance receivables and loans at gross carrying value and related ratios.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Net charge-offs | | Net charge-off ratios (a) | | Net charge-offs | | Net charge-off ratios (a) |
($ in millions) | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
Commercial and industrial | | | | | | | | | | | | | | | | |
Automotive | | $ | 1 |
| | $ | — |
| | — | % | | — | % | | $ | 1 |
| | $ | — |
| | — | % | | — | % |
Other | | 9 |
| | — |
| | 1.0 |
| | — |
| | 9 |
| | — |
| | 0.3 |
| | — |
|
Total commercial finance receivables and loans | | $ | 10 |
| | $ | — |
| | 0.1 |
| | — |
| | $ | 10 |
| | $ | — |
| | — |
| | — |
|
| |
(a) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category. |
Our net charge-offs from total commercial finance receivables and loans were $10 million for both the three months and nine months ended September 30, 2017, compared to no net charge-offs for the same periods in 2016. The increases in the three months and nine months ended September 30, 2017, were primarily driven by one account within the Corporate Finance portfolio that was restructured during the period, resulting in the recognition of a partial charge-off.
Commercial Real Estate
The commercial real estate portfolio consists of finance receivables and loans issued primarily to automotive dealers. Commercial real estate finance receivables and loans were $4.0 billion and $3.8 billion at September 30, 2017, and December 31, 2016, respectively.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents the percentage of total commercial real estate finance receivables and loans by state concentration. These finance receivables and loans are reported at gross carrying value.
|
| | | | | | |
| | September 30, 2017 | | December 31, 2016 |
Texas | | 16.0 | % | | 16.1 | % |
Florida | | 9.4 |
| | 10.2 |
|
California | | 8.5 |
| | 7.9 |
|
Michigan | | 7.6 |
| | 7.6 |
|
New Jersey | | 3.8 |
| | 4.2 |
|
Georgia | | 3.7 |
| | 3.6 |
|
South Carolina | | 3.7 |
| | 2.7 |
|
North Carolina | | 3.6 |
| | 3.6 |
|
Pennsylvania | | 3.2 |
| | 3.1 |
|
Missouri | | 2.5 |
| | 2.5 |
|
Other United States | | 38.0 |
| | 38.5 |
|
Total commercial real estate finance receivables and loans | | 100.0 | % | | 100.0 | % |
Commercial Criticized Exposure
Finance receivables and loans classified as special mention, substandard, or doubtful are reported as criticized. These classifications are based on regulatory definitions and generally represent finance receivables and loans within our portfolio that have a higher default risk or have already defaulted. These finance receivables and loans require additional monitoring and review including specific actions to mitigate our potential loss.
Total criticized exposures increased $95 million from December 31, 2016, to $2.8 billion at September 30, 2017. The increase was primarily due to the Corporate Finance portfolio and is in line with the overall growth in Corporate Finance loan balances.
The following table presents the percentage of total commercial criticized finance receivables and loans by industry concentration. These finance receivables and loans within our automotive and Corporate Finance portfolios are reported at gross carrying value.
|
| | | | | | |
|
| September 30, 2017 | | December 31, 2016 |
Industry |
|
|
|
|
Automotive |
| 75.5 | % |
| 81.2 | % |
Services |
| 7.4 |
|
| 6.3 |
|
Health/Medical |
| 3.8 |
|
| 2.3 |
|
Other |
| 13.3 |
|
| 10.2 |
|
Total commercial criticized finance receivables and loans | | 100.0 | % | | 100.0 | % |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Allowance for Loan Losses
The following tables present an analysis of the activity in the allowance for loan losses on finance receivables and loans.
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2017 ($ in millions) |
| Consumer automotive |
| Consumer mortgage |
| Total consumer |
| Commercial |
| Total |
Allowance at July 1, 2017 |
| $ | 1,002 |
|
| $ | 83 |
|
| $ | 1,085 |
|
| $ | 140 |
|
| $ | 1,225 |
|
Charge-offs (a) |
| (327 | ) |
| (7 | ) |
| (334 | ) |
| (10 | ) |
| (344 | ) |
Recoveries |
| 85 |
|
| 6 |
|
| 91 |
|
| — |
|
| 91 |
|
Net charge-offs |
| (242 | ) |
| (1 | ) |
| (243 | ) |
| (10 | ) |
| (253 | ) |
Provision for loan losses |
| 314 |
|
| — |
|
| 314 |
|
| — |
|
| 314 |
|
Other |
| — |
|
| (1 | ) |
| (1 | ) |
| 1 |
|
| — |
|
Allowance at September 30, 2017 |
| $ | 1,074 |
|
| $ | 81 |
|
| $ | 1,155 |
|
| $ | 131 |
|
| $ | 1,286 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2017 (b) |
| 1.6 | % |
| 0.7 | % |
| 1.5 | % |
| 0.3 | % |
| 1.1 | % |
Net charge-offs to average finance receivables and loans outstanding for the three months ended September 30, 2017 |
| 1.4 | % |
| — | % |
| 1.2 | % |
| 0.1 | % |
| 0.8 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2017 (b) |
| 187.2 | % |
| 93.0 | % |
| 174.8 | % |
| 89.7 | % |
| 159.3 | % |
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2017 |
| 1.1 |
|
| 23.9 |
|
| 1.2 |
|
| 3.4 |
|
| 1.3 |
|
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
| |
(b) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value. |
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2016 ($ in millions) |
| Consumer automotive |
| Consumer mortgage |
| Total consumer |
| Commercial |
| Total |
Allowance at July 1, 2016 |
| $ | 862 |
|
| $ | 109 |
|
| $ | 971 |
|
| $ | 118 |
|
| $ | 1,089 |
|
Charge-offs (a) |
| (293 | ) |
| (10 | ) |
| (303 | ) |
| — |
|
| (303 | ) |
Recoveries |
| 74 |
|
| 16 |
|
| 90 |
|
| — |
|
| 90 |
|
Net charge-offs |
| (219 | ) |
| 6 |
|
| (213 | ) |
| — |
|
| (213 | ) |
Provision for loan losses |
| 269 |
|
| (15 | ) |
| 254 |
|
| 4 |
|
| 258 |
|
Allowance at September 30, 2016 |
| $ | 912 |
|
| $ | 100 |
|
| $ | 1,012 |
|
| $ | 122 |
|
| $ | 1,134 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2016 (b) |
| 1.4 | % |
| 0.9 | % |
| 1.3 | % |
| 0.3 | % |
| 1.0 | % |
Net charge-offs to average finance receivables and loans outstanding for the three months ended September 30, 2016 |
| 1.4 | % |
| (0.2 | )% |
| 1.1 | % |
| — | % |
| 0.8 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2016 (b) |
| 168.2 | % |
| 100.4 | % |
| 157.6 | % |
| 109.1 | % |
| 150.4 | % |
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2016 |
| 1.0 |
|
| (4.1 | ) |
| 1.2 |
|
| n/m |
|
| 1.3 |
|
n/m = not meaningful
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
| |
(b) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2017 ($ in millions) | | Consumer automotive | | Consumer mortgage | | Total consumer | | Commercial | | Total |
Allowance at January 1, 2017 | | $ | 932 |
| | $ | 91 |
| | $ | 1,023 |
| | $ | 121 |
| | $ | 1,144 |
|
Charge-offs (a) | | (958 | ) | | (22 | ) | | (980 | ) | | (10 | ) | | (990 | ) |
Recoveries | | 266 |
| | 19 |
| | 285 |
| | — |
| | 285 |
|
Net charge-offs | | (692 | ) | | (3 | ) | | (695 | ) | | (10 | ) | | (705 | ) |
Provision for loan losses | | 841 |
| | (6 | ) | | 835 |
| | 19 |
| | 854 |
|
Other (b) | | (7 | ) | | (1 | ) | | (8 | ) | | 1 |
| | (7 | ) |
Allowance at September 30, 2017 | | $ | 1,074 |
| | $ | 81 |
| | $ | 1,155 |
| | $ | 131 |
| | $ | 1,286 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2017 (c) | | 1.6 | % | | 0.7 | % | | 1.5 | % | | 0.3 | % | | 1.1 | % |
Net charge-offs to average finance receivables and loans outstanding for the nine months ended September 30, 2017 | | 1.4 | % | | — | % | | 1.2 | % | | — | % | | 0.8 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2017 (c) | | 187.2 | % | | 93.0 | % | | 174.8 | % | | 89.7 | % | | 159.3 | % |
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2017 | | 1.2 |
| | 18.8 |
| | 1.2 |
| | 9.9 |
| | 1.4 |
|
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
| |
(b) | Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale. |
| |
(c) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value. |
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2016 ($ in millions) | | Consumer automotive | | Consumer mortgage | | Total consumer | | Commercial | | Total |
Allowance at January 1, 2016 | | $ | 834 |
| | $ | 114 |
| | $ | 948 |
| | $ | 106 |
| | $ | 1,054 |
|
Charge-offs (a) | | (773 | ) | | (29 | ) | | (802 | ) | | (1 | ) | | (803 | ) |
Recoveries | | 233 |
| | 25 |
| | 258 |
| | 1 |
| | 259 |
|
Net charge-offs | | (540 | ) | | (4 | ) | | (544 | ) | | — |
| | (544 | ) |
Provision for loan losses | | 644 |
| | (10 | ) | | 634 |
| | 16 |
| | 650 |
|
Other (b) | | (26 | ) | | — |
| | (26 | ) | | — |
| | (26 | ) |
Allowance at September 30, 2016 | | $ | 912 |
| | $ | 100 |
| | $ | 1,012 |
| | $ | 122 |
| | $ | 1,134 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2016 (c) | | 1.4 | % | | 0.9 | % | | 1.3 | % | | 0.3 | % | | 1.0 | % |
Net charge-offs to average finance receivables and loans outstanding for the nine months ended September 30, 2016 | | 1.1 | % | | — | % | | 1.0 | % | | — | % | | 0.6 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2016 (c) | | 168.2 | % | | 100.4 | % | | 157.6 | % | | 109.1 | % | | 150.4 | % |
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2016 | | 1.3 |
| | n/m |
| | 1.4 |
| | n/m |
| | 1.6 |
|
n/m = not meaningful
| |
(a) | Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to Note 1 to the Consolidated Financial Statements included in our 2016 Annual Report on Form 10-K for more information regarding our charge-off policies. |
| |
(b) | Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale. |
| |
(c) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value. |
The allowance for consumer loan losses at September 30, 2017, increased $143 million compared to September 30, 2016. The increase was primarily driven by our consumer automotive portfolio and reflects the changing composition of our asset mix across a broader credit spectrum, consistent with our underwriting strategy, and higher consumer automotive loan balances. Additionally, we increased the allowance for loan losses by $53 million during the period due to estimated impacts of Hurricanes Harvey and Irma. We utilized a variety of available information to assess our ability to collect outstanding balances from affected customers. Our analysis included factors such as damage to loan collateral, customer insurance coverage and financial hardship, the effects of temporarily offering loan extensions to borrowers and suspending certain collection activities, as well as historical data, market data, and many other factors. We continue to closely monitor available information to evaluate our allowance for loan losses. This increase was partially offset by a decrease in the allowance for loan losses in our legacy mortgage portfolio as it continues to run off.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The allowance for commercial loan losses increased $9 million at September 30, 2017, compared to September 30, 2016. The increase was primarily driven by growth experienced in our Corporate Finance portfolio. There was no increase to the allowance for commercial loans during the quarter attributable to the impacts of Hurricanes Harvey and Irma primarily due to insurance coverage requirements maintained by our borrowers and due to proactive risk management activities taken in partnership with our dealer network to safeguard vehicle inventories.
Allowance for Loan Losses by Type
The following table summarizes the allocation of the allowance for loan losses by product type.
|
| | | | | | | | | | | | | | | | | | | | |
|
| 2017 |
| 2016 |
September 30, ($ in millions) |
| Allowance for loan losses | | Allowance as a % of loans outstanding | | Allowance as a % of total allowance for loan losses | | Allowance for loan losses | | Allowance as a % of loans outstanding | | Allowance as a % of total allowance for loan losses |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer automotive |
| $ | 1,074 |
|
| 1.6 | % |
| 83.5 | % |
| $ | 912 |
|
| 1.4 | % |
| 80.4 | % |
Consumer mortgage |
| | | | | | | | | | | |
Mortgage Finance |
| 16 |
|
| 0.2 |
|
| 1.2 |
|
| 19 |
|
| 0.2 |
|
| 1.7 |
|
Mortgage — Legacy |
| 65 |
|
| 2.9 |
|
| 5.1 |
|
| 81 |
|
| 2.8 |
|
| 7.2 |
|
Total consumer mortgage |
| 81 |
|
| 0.7 |
|
| 6.3 |
|
| 100 |
|
| 0.9 |
|
| 8.9 |
|
Total consumer loans |
| 1,155 |
|
| 1.5 |
|
| 89.8 |
|
| 1,012 |
|
| 1.3 |
|
| 89.3 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
| 36 |
|
| 0.1 |
|
| 2.8 |
|
| 33 |
|
| 0.1 |
|
| 2.9 |
|
Other |
| 71 |
|
| 1.9 |
|
| 5.5 |
|
| 65 |
|
| 2.0 |
|
| 5.7 |
|
Commercial real estate — Automotive |
| 24 |
|
| 0.6 |
|
| 1.9 |
|
| 24 |
|
| 0.6 |
|
| 2.1 |
|
Total commercial loans |
| 131 |
|
| 0.3 |
|
| 10.2 |
|
| 122 |
|
| 0.3 |
|
| 10.7 |
|
Total allowance for loan losses |
| $ | 1,286 |
|
| 1.1 |
|
| 100.0 | % |
| $ | 1,134 |
|
| 1.0 |
|
| 100.0 | % |
Provision for Loan Losses
The following table summarizes the provision for loan losses by product type.
|
| | | | | | | | | | | | | | | | |
|
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) |
| 2017 |
| 2016 | | 2017 | | 2016 |
Consumer |
|
|
|
| | | | |
Consumer automotive |
| $ | 314 |
|
| $ | 269 |
| | $ | 841 |
| | $ | 644 |
|
Consumer mortgage |
|
|
|
| | | | |
Mortgage Finance |
| 4 |
|
| 1 |
| | 6 |
| | 4 |
|
Mortgage — Legacy |
| (4 | ) |
| (16 | ) | | (12 | ) | | (14 | ) |
Total consumer mortgage |
| — |
|
| (15 | ) | | (6 | ) | | (10 | ) |
Total consumer loans |
| 314 |
|
| 254 |
| | 835 |
| | 634 |
|
Commercial |
|
|
|
| | | | |
Commercial and industrial |
|
|
|
| | | | |
Automotive |
| (1 | ) |
| 2 |
| | 5 |
| | 4 |
|
Other |
| 2 |
|
| 3 |
| | 14 |
| | 11 |
|
Commercial real estate — Automotive |
| (1 | ) |
| (1 | ) | | — |
| | 1 |
|
Total commercial loans |
| — |
|
| 4 |
| | 19 |
| | 16 |
|
Total provision for loan losses |
| $ | 314 |
|
| $ | 258 |
| | $ | 854 |
| | $ | 650 |
|
The provision for consumer loan losses increased $60 million and $201 million for the three months and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. The increases during the three months and nine months ended September 30, 2017, were primarily driven by our consumer automotive portfolio. The increase in provision for loan losses for the three months ended September 30, 2017, was primarily due to estimated impacts of Hurricanes Harvey and Irma, which increased provision expense of our consumer automotive portfolio by $48 million and increased provision expense in our consumer mortgage loan portfolio by $5
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
million. Additionally, the increase in provision for loan losses for the nine months ended September 30, 2017, was primarily due to higher net charge-offs in our consumer automotive portfolio as a result of our focus on originating across a broader credit spectrum and retail asset growth.
The provision for commercial loan losses decreased $4 million for the three months ended September 30, 2017, and increased $3 million for the nine months ended September 30, 2017. The decrease during the three months ended September 30, 2017, was primarily driven by specific reserve releases in the current period in our commercial automotive portfolio. The increase for the nine months ended September 30, 2017, was primarily due to higher provision expense for individually impaired loans within the Corporate Finance portfolio, compared to the same period in 2016.
Lease Residual Risk Management
We are exposed to residual risk on vehicles in the consumer lease portfolio. This lease residual risk represents the possibility that the actual proceeds realized upon the sale of returned vehicles will be lower than the projection of these values used in establishing the pricing at lease inception. However, certain automotive manufacturers have provided their guarantee for portions of our residual exposure for lease programs with them. For information on our valuation of automotive lease residuals including periodic revisions through adjustments to depreciation expense based on current and forecasted market conditions, refer to the section titled Critical Accounting Estimates — Valuation of Automotive Lease Assets and Residuals within the MD&A included in our 2016 Annual Report on Form 10-K.
Lease Vehicle Terminations and Remarketing
The following table summarizes the volume of lease terminations and average gain per vehicle, as well as our methods of vehicle sales at lease termination, stated as a percentage of total lease vehicle disposals.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
Off-lease vehicles terminated (in units) |
| 64,465 |
|
| 80,999 |
| | 213,893 |
| | 235,820 |
|
Average gain per vehicle ($ per unit) |
| $ | 791 |
|
| $ | 767 |
| | $ | 374 |
| | $ | 860 |
|
Method of vehicle sales |
|
|
|
| | | | |
Auction |
|
|
|
| | | | |
Internet |
| 57 | % |
| 55 | % | | 56 | % | | 55 | % |
Physical |
| 11 |
|
| 14 |
| | 13 |
| | 13 |
|
Sale to dealer, lessee, and other |
| 32 |
|
| 31 |
| | 31 |
| | 32 |
|
The number of off-lease vehicles remarketed during the three months and nine months ended September 30, 2017, decreased 20% and 9%, respectively, compared to the same periods in 2016. The residual risk associated with our operating lease portfolio should continue to decline as the number of lease terminations continues to outpace lease originations as a result of the runoff of our GM lease portfolio.
Average gain per vehicle increased for the three months ended September 30, 2017, compared to the same period in 2016, but decreased for the nine months ended September 30, 2017, compared to the same period in 2016. The increase for the three months ended September 30, 2017, was primarily due to a more favorable termination mix. The decrease for the nine months ended September 30, 2017, was primarily due to declining used vehicle values, which were more pronounced in the car market. We expect the mix of trucks and sport utility vehicles in our future lease terminations to continue to increase. For more information on our investment in operating leases, refer to Note 9 to the Condensed Consolidated Financial Statements, and Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K.
Lease Portfolio Mix
We monitor the concentration of our outstanding operating leases. The following table presents the mix of leased vehicles by type, based on volume of units.
|
| | | | | | |
September 30, |
| 2017 |
| 2016 |
Sport utility vehicle |
| 55 | % |
| 51 | % |
Truck |
| 24 |
|
| 16 |
|
Car |
| 21 |
|
| 33 |
|
Market Risk
Our automotive financing, mortgage, and insurance activities give rise to market risk representing the potential loss in the fair value of assets or liabilities and earnings caused by movements in market variables, such as interest rates, foreign-exchange rates, equity prices, market perceptions of credit risk, and other market fluctuations that affect the value of securities, assets held-for-sale, and operating leases. We are exposed to interest rate risk arising from changes in interest rates related to financing, investing, and cash management activities. More specifically, we have entered into contracts to provide financing and to retain various assets related to securitization activities all of
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
which are exposed in varying degrees to changes in value due to movements in interest rates. Interest rate risk arises from the mismatch between assets and the related liabilities used for funding. We enter into various financial instruments, including derivatives, to maintain the desired level of exposure to the risk of interest rate and other fluctuations. Refer to Note 19 to the Condensed Consolidated Financial Statements for further information.
We are also exposed to some foreign-currency risk arising from foreign-currency denominated assets and liabilities, primarily in Canada. We enter into hedges to mitigate foreign exchange risk.
We also have exposure to equity price risk, primarily in our Insurance operations, which invests in equity securities that are subject to price risk influenced by capital market movements. We enter into equity options to economically hedge our exposure to the equity markets. Additionally, we have exposure to equity price risk related to certain share-based compensation programs.
Although the diversity of our activities from our complementary lines of business may partially mitigate market risk, we also actively manage this risk. We maintain risk management control systems to monitor interest rates, foreign-currency exchange rates, equity price risks, and any of their related hedge positions. Positions are monitored using a variety of analytical techniques including market value, sensitivity analysis, and value at risk models.
Net Financing Revenue Sensitivity Analysis
Interest rate risk represents our most significant exposure to market risk. We actively monitor the level of exposure so that movements in interest rates do not adversely affect future earnings. We use net financing revenue sensitivity analysis as our primary metric to measure and manage the interest rate sensitivities of our financial instruments.
We prepare our forward-looking baseline forecasts of net financing revenue taking into consideration anticipated future business growth, asset/liability positioning, and interest rates based on the implied forward curve. During the first quarter of 2017 we implemented a dynamic pass-through modeling assumption on our retail liquid products deposits portfolio, whereby deposit pass-through levels increase as the absolute level of market interest rates rise. As a result, our baseline forecast assumes a medium-term deposit beta of 30% to 50%, steadily increasing to approximately 75% over the longer term. We continually monitor industry and competitive repricing activity along with other market factors when contemplating deposit pricing actions.
Simulations are used to assess changes in net financing revenue in multiple interest rates scenarios relative to the baseline forecast. The changes in net financing revenue relative to the baseline are defined as the sensitivity. Our simulation incorporates contractual cash flows and repricing characteristics for all assets, liabilities and off-balance sheet exposures and incorporates the effects of changing interest rates on the prepayment and attrition rates of certain assets and liabilities. The analysis is highly dependent upon a variety of assumptions including the repricing characteristics of deposits with non-contractual maturities. Our simulation does not assume any specific future actions are taken to mitigate the impacts of changing interest rates. Relative to our baseline forecast, which is based on the implied forward curve, our net financing revenue over the next twelve months would increase by $19 million if interest rates remain unchanged.
The net financing revenue sensitivity tests measure the potential change in our pretax net financing revenue over the following twelve months. A number of alternative rate scenarios are tested, including immediate and gradual parallel shocks to both current spot rates and the market forward curve. We also evaluate nonparallel shocks to interest rates and stresses to certain term points on the yield curve in isolation to capture and monitor a number of risk types.
Our twelve-month pretax net financing revenue sensitivity based on the market forward-curve was as follows.
|
| | | | | | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
Change in interest rates ($ in millions) | | Gradual (a) | | Instantaneous | | Gradual (a) | | Instantaneous |
-100 basis points | | $ | 12 |
| | $ | 43 |
| | $ | (14 | ) | | $ | 46 |
|
+100 basis points | | (1 | ) | | (62 | ) | | (2 | ) | | (62 | ) |
+200 basis points | | (50 | ) | | (261 | ) | | (19 | ) | | (153 | ) |
| |
(a) | Gradual changes in interest rates are recognized over 12 months. |
The implied forward rate curve has flattened since December 31, 2016, as short-end rates have increased and long-end rates have decreased. The impact of this change is reflected in our baseline net financing revenue projections. We remain moderately liability-sensitive as of September 30, 2017, in the upward interest rate shock scenarios as our simulation models assume liabilities will initially reprice faster than assets. Exposure in the +100 shock scenario is largely unchanged as of September 30, 2017, as positive impacts from changes in our funding mix and deposit repricing assumptions were offset by changes to our derivative hedging position that increased liability sensitivity during the period. The exposure in the +200 interest rate shock has increased largely as a result of our assumption that deposit pass-through levels increase with higher interest rates.
The exposure in the downward interest rate shock scenario continues to benefit net financing revenue as of September 30, 2017.
The future repricing behavior of retail deposit liabilities, particularly non-maturity deposits, remains a significant driver of interest rate sensitivity. Our upward interest rate shock scenarios assume a longer-term liquid products deposit beta of approximately 75%. We continue to believe our deposits may ultimately be less sensitive to interest rate changes, which would reduce our overall exposure to rising interest rate
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
shocks. Assuming a static retail deposit beta of 50% would result in a consolidated interest rate risk position that is asset-sensitive in the upward interest rate shock scenarios.
Our pro-forma rate sensitivity assuming a static 50% deposit pass-through based on the forward-curve was as follows.
|
| | | | | | | | | | | | | | | | |
|
| September 30, 2017 |
| December 31, 2016 |
Change in interest rates ($ in millions) |
| Gradual (a) |
| Instantaneous |
| Gradual (a) |
| Instantaneous |
+100 basis points |
| $ | 51 |
|
| $ | 63 |
|
| $ | 50 |
|
| $ | 77 |
|
+200 basis points |
| 90 |
|
| 73 |
|
| 88 |
|
| 119 |
|
| |
(a) | Gradual changes in interest rates are recognized over 12 months. |
Our current liability-sensitive risk position is influenced by the net impact of derivative hedging positions, which continue to generate positive financing revenue in the current interest rate environment. This position includes interest rate swaps designated as fair value hedges of certain fixed-rate assets and fixed-rate debt instruments, and pay-fixed interest rate swaps designated as cash flow hedges of certain floating-rate secured debt instruments. The size, maturity, and mix of our hedging activities changes frequently as we adjust our broader ALM objectives.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Liquidity Management, Funding, and Regulatory Capital
Overview
The purpose of liquidity management is to ensure our ability to meet loan and lease demand, debt maturities, deposit withdrawals, and other cash commitments under both normal operating conditions as well as periods of economic or financial stress. Our primary objective is to maintain cost-effective, stable and diverse sources of funding capable of sustaining the organization throughout all market cycles. Sources of funding include both retail and brokered deposits and secured and unsecured market-based funding across various maturity, interest rate, and investor profiles. Additional liquidity is available through a pool of unencumbered highly liquid securities, borrowing facilities, repurchase agreements, as well as funding programs supported by the FRB and the FHLB of Pittsburgh.
We define liquidity risk as the risk that an institution's financial condition or overall safety and soundness is adversely affected by an inability, or perceived inability, to meet its financial obligations, and to withstand unforeseen liquidity stress events. Liquidity risk can arise from a variety of institution specific or market-related events that could have a negative impact on cash flows available to the organization. Effective management of liquidity risk helps ensure an organization's preparedness to meet cash flow obligations caused by unanticipated events. Managing liquidity needs and contingent funding exposures has proven essential to the solvency of financial institutions.
The Asset-Liability Committee (ALCO) is chaired by the Corporate Treasurer and is responsible for overseeing our liquidity, funding strategies and plans, contingency funding plans, and counterparty credit exposure arising from financial transactions. Corporate Treasury is responsible for managing our liquidity positions within prudent operating guidelines and targets approved by ALCO and the RC. As part of managing liquidity risk, we prepare periodic forecasts depicting anticipated funding needs and sources of funds with oversight and monitoring by the Liquidity Risk group within Corporate Treasury. Corporate Treasury executes our funding strategies and manages liquidity under baseline economic projections as well as more severely stressed macroeconomic environments.
Funding Strategy
Liquidity and ongoing profitability are largely dependent on the timely and cost-effective access to retail deposits and funding in different segments of the capital markets. Our funding strategy largely focuses on the development of diversified funding sources across a broad base of depositors, lenders, and investors to meet liquidity needs throughout different market cycles, including periods of financial distress. These funding sources include retail and brokered deposits, committed credit facilities, public and private asset-backed securitizations, wholesale and retail unsecured debt, FHLB advances, and whole-loan sales. We also supplement these funding sources with a modest amount of short-term borrowings, including demand notes and repurchase arrangements. The diversity of our funding sources enhances funding flexibility, limits dependence on any one source, and results in a more cost-effective funding strategy over the long term. We evaluate funding markets on an ongoing basis to achieve an appropriate balance of unsecured and secured funding sources and maturity profiles.
We diversify our overall funding in order to reduce reliance on any one source of funding and to achieve a well-balanced funding portfolio across a spectrum of risk, duration, and cost-of-funds characteristics. Optimizing funding at Ally Bank continues to be a key part of our long-term liquidity strategy. We optimize our funding sources at Ally Bank by growing retail deposits, maintaining active public and private securitization programs, managing a prudent maturity profile of our brokered deposit portfolio, utilizing repurchase agreements, and continuing to access funds from the FHLB.
Since becoming a BHC in December 2008, a significant portion of asset originations have been directed to Ally Bank in order to reduce parent company exposures and funding requirements, and to utilize our growing consumer deposit-taking capabilities. This has allowed us to use bank funding for a wider array of our automotive finance assets and to provide a sustainable long-term funding channel for the business, while also improving the cost of funds for the enterprise. On March 7, 2016, Ally Bank received approval from the FRB to become a state member bank. Ally Bank is now regulated by the FRB through the Federal Reserve Bank of Chicago, as well as the Utah Department of Financial Institutions. In addition, in connection with the application for membership in the Federal Reserve System, Ally Bank made commitments to the FRB relating to capital, liquidity, and business plan requirements. These commitments were consistent with the prior requirements under the now-terminated Capital and Liquidity Maintenance Agreement with the FDIC, including the requirement to maintain capital at a level such that Ally Bank’s Tier 1 leverage ratio was at least 15%.
On August 22, 2017, the FRB lifted the capital, liquidity, and business plan commitments that Ally Bank made in connection with its application for membership in the Federal Reserve System, including the commitment to maintain a Tier 1 leverage ratio of at least 15%. As a result of this development, during the three months ended September 30, 2017, Ally Bank paid a dividend of $2.9 billion to Ally Financial Inc., which was utilized to reduce less cost-efficient borrowings and further enhance our funding profile. We also anticipate an additional $400 million of dividends to be paid from Ally Bank to Ally Financial Inc. during the fourth quarter of 2017.
Liquidity Risk Management
Multiple metrics are used to frame the level of liquidity risk, manage the liquidity position, and identify related trends. These metrics include coverage ratios and stress tests that measure the sufficiency of the liquidity portfolio, stability ratios that measure longer-term structural liquidity, and concentration ratios that ensure prudent funding diversification. In addition, we have established internal management routines designed to review all aspects of liquidity and funding plans, evaluate the adequacy of liquidity buffers, review stress testing results, and assist management in the execution of its funding strategy and risk management accountabilities.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
We maintain available liquidity in the form of cash, unencumbered highly liquid securities, and available committed credit facility capacity that, taken together, would allow us to operate and to meet our contractual and contingent obligations in the event that market-wide disruptions and enterprise-specific events disrupt normal access to funding. The available liquidity is held at various entities and considers regulatory restrictions and tax implications that may limit our ability to transfer funds across entities. The following table summarizes our total available liquidity.
|
| | | | |
September 30, 2017 ($ in millions) | | |
Unencumbered highly liquid U.S. federal government and U.S. agency securities | | $ | 12,434 |
|
Liquid cash and equivalents | | 4,243 |
|
Committed funding facilities | | |
Total capacity | | 14,675 |
|
Outstanding | | 9,530 |
|
Unused capacity (a) | | 5,145 |
|
Total available liquidity | | $ | 21,822 |
|
| |
(a) | Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or the extent incremental collateral is available and contributed to the facilities. |
As of September 30, 2017, assuming a long-term capital markets stress, we expect that our available liquidity would allow us to continue to fund all planned loan originations and meet all of our financial obligations for more than 36 months, assuming no issuance of unsecured debt or term securitizations.
In addition, our Modified Liquidity Coverage Ratio exceeded 100% at September 30, 2017. Refer to Note 18 to the Condensed Consolidated Financial Statements and the section titled Regulation and Supervision in Part I, Item 1 of our 2016 Annual Report on Form 10-K for further discussion of our liquidity requirements.
Deposits
Ally Bank gathers retail deposits directly from customers through direct banking via the internet, telephone, mobile, and mail channels. These retail deposits provide our Automotive Finance, Mortgage Finance, and Corporate Finance operations with a stable and low-cost funding source. Retail deposit growth is a key driver of optimizing funding costs and reducing reliance on capital markets-based funding. We believe deposits provide a stable, low-cost source of funds that are less sensitive to interest rate changes, market volatility, or changes in credit ratings when compared to other funding sources. We have continued to expand our deposit gathering efforts through both direct and indirect marketing channels. Current retail deposit offerings consist of a variety of products including CDs, savings accounts, money market accounts, IRA deposit products, as well as an interest checking product. In addition, we utilize brokered deposits, which are obtained through third-party intermediaries, including a deposit related to Ally Invest customer cash balances.
The following table shows Ally Bank's number of accounts and our deposit balances by type as of the end of each quarter since 2016.
|
| | | | | | | | | | | | | | | | | | | | | |
| 3rd Quarter 2017 | 2nd Quarter 2017 | 1st Quarter 2017 | 4th Quarter 2016 | 3rd Quarter 2016 | 2nd Quarter 2016 | 1st Quarter 2016 |
Number of retail bank accounts (in thousands) | 2,603 |
| 2,474 |
| 2,366 |
| 2,269 |
| 2,203 |
| 2,134 |
| 2,062 |
|
Deposits ($ in millions) | | | | | | | |
Retail | $ | 74,928 |
| $ | 71,094 |
| $ | 69,971 |
| $ | 66,584 |
| $ | 63,880 |
| $ | 61,239 |
| $ | 58,977 |
|
Brokered (a) | 15,045 |
| 14,937 |
| 14,327 |
| 12,187 |
| 11,570 |
| 11,269 |
| 10,979 |
|
Other (b) | 143 |
| 152 |
| 188 |
| 251 |
| 294 |
| 294 |
| 309 |
|
Total deposits | $ | 90,116 |
| $ | 86,183 |
| $ | 84,486 |
| $ | 79,022 |
| $ | 75,744 |
| $ | 72,802 |
| $ | 70,265 |
|
| |
(a) | Brokered deposit balances include a deposit related to Ally Invest customer cash balances deposited at Ally Bank by a third party of $1.2 billion as of the end of each quarter in 2017, and $200 million as of December 31, 2016. |
| |
(b) | Other deposits include mortgage escrow, dealer, and other deposits. |
During the first nine months of 2017, our deposit base grew $11.1 billion. The growth in total deposits has been primarily attributable to our retail deposit portfolio, particularly within savings and money market accounts. Strong retention rates and customer acquisition continue to drive growth in retail deposits. Our brokered deposit portfolio has also continued to grow, driven by the addition of Ally Invest customer cash and an increase in brokered certificates of deposit. Refer to Note 13 to the Condensed Consolidated Financial Statements for a summary of deposit funding by type.
Secured Financings
In addition to building a larger deposit base, secured funding continues to be a significant source of financing. Securitization has proven to be a reliable and cost-effective funding source, and we continue to remain active in the well-established securitization markets to finance our automotive loan products. During the first nine months of 2017, we raised $5.8 billion through the completion of term securitization
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
transactions backed by retail automotive loans and dealer floorplan automotive assets, which includes $1.1 billion through the completion of one off-balance sheet securitization transaction backed by retail automotive loans. Additionally, for retail automotive loans and lease notes, the term structure of the transaction locks in funding for a specified pool of loans and leases for the life of the underlying asset, creating an effective tool for managing interest rate and liquidity risk.
We manage secured funding execution risk by maintaining a diverse investor base and available committed credit facility capacity. We have access to private committed funding facilities, the largest of which is a syndicated credit facility of sixteen lenders secured by automotive receivables. This facility can fund automotive retail and dealer floorplan loans, as well as leases. During March 2016, this facility was renewed with $11.0 billion of capacity and the maturity was extended to March 2018. During the nine months ended September 30, 2017, we reduced the capacity of this facility to $9.5 billion. Refer to the section below titled Recent Funding Developments for further information regarding this facility. In the event this facility is not renewed at maturity, the outstanding debt will be repaid over time as the underlying collateral amortizes. At September 30, 2017, there was $5.6 billion outstanding under this facility. Our ability to access the unused capacity in the secured facility depends on the availability of eligible assets to collateralize the incremental funding and, in some instances, on the execution of interest rate hedges.
The total capacity in our committed secured funding facilities is provided by banks through private transactions. The committed secured funding facilities can be revolving in nature and allow for additional funding during the commitment period, or they can be amortizing and not allow for any further funding after the closing date. At September 30, 2017, all of our $14.7 billion of secured committed capacity was revolving. Our revolving facilities generally have an original tenor ranging from 364 days to two years. As of September 30, 2017, we had $2.6 billion of committed funding capacity from revolving facilities with a remaining tenor greater than 364 days. In addition to our syndicated revolving credit facility, we also maintain various bilateral secured credit facilities that fund our Automotive Finance operations. These are primarily private securitization facilities that fund a specific pool of automotive assets.
We also have access to funding through advances with the FHLB. These advances are primarily secured by consumer mortgage and commercial real estate automotive finance receivables and loans. As of September 30, 2017, we had pledged $21.4 billion of assets and investment securities to the FHLB resulting in $16.0 billion in total funding capacity with $14.0 billion of debt outstanding.
Unsecured Financings
We obtain unsecured funding from the sale of floating-rate demand notes under our Demand Notes program. The holder has the option to require us to redeem these notes at any time without restriction. Demand Notes outstanding were $3.4 billion at September 30, 2017. We also have short-term and long-term unsecured debt outstanding from retail term note programs. These programs are composed of callable fixed-rate instruments with fixed-maturity dates and floating-rate notes. There were $431 million of retail term notes outstanding at September 30, 2017. The remainder of our unsecured debt is composed of institutional term debt. Refer to Note 14 to the Condensed Consolidated Financial Statements for additional information about our outstanding short-term borrowings and long-term unsecured debt.
In December 2016, we closed a private unsecured committed funding facility under which we had access to a term facility with a commitment of $850 million, and a revolving facility with a commitment of $400 million. In the third quarter of 2017, we extinguished the corresponding debt and terminated these facilities in order to improve our funding profile through the utilization of more cost-efficient funding.
Other Secured and Unsecured Short-term Borrowings
We have access to repurchase agreements. A repurchase agreement is a transaction in which the firm sells financial instruments to a buyer, typically in exchange for cash, and simultaneously enters into an agreement to repurchase the same or substantially the same financial instruments from the buyer at a stated price plus accrued interest at a future date. The financial instruments sold in repurchase agreements include U.S. government and federal agency obligations, and certificated residual interests related to asset-backed securitizations. As of September 30, 2017, we had $1.2 billion debt outstanding under repurchase agreements.
Additionally, we have access to the FRB Discount Window and can borrow funds to meet short-term liquidity demands. However, the FRB is not a primary source of funding for day to day business. Instead, it is a liquidity source that can be accessed in stressed environments or periods of market disruption. We have assets pledged and restricted as collateral to the FRB totaling $2.3 billion. We had no debt outstanding with the FRB as of September 30, 2017.
Recent Funding Developments
During the first nine months of 2017, we accessed the public and private markets to execute secured funding transactions, whole-loan sales, unsecured funding transactions, and funding facility renewals totaling $11.2 billion. Key funding highlights from January 1, 2017, to date were as follows:
| |
• | We closed, renewed, increased, and/or extended $5.2 billion in U.S. secured credit facilities during the nine months ended September 30, 2017. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
| |
• | We continued to access the public and private term asset-backed securitization markets raising $5.8 billion during the nine months ended September 30, 2017. In the first nine months of 2017, we raised approximately $4.4 billion through securitizations backed by retail automotive loans, which includes $3.3 billion raised through on-balance sheet public securitizations and $1.1 billion raised through an off-balance sheet public securitization. We also raised $1.4 billion through public securitizations backed by dealer floorplan automotive assets. |
| |
• | In October 2017, we reduced the capacity of our largest private committed funding facility by $1.5 billion to $8.0 billion. |
Funding Sources
The following table summarizes our sources of funding and the amount outstanding under each category for the periods shown.
|
| | | | | | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
($ in millions) | | On-balance sheet funding | | % Share of funding | | On-balance sheet funding | | % Share of funding |
Secured financings |
| $ | 34,687 |
| | 24 | | $ | 43,140 |
| | 30 |
Institutional term debt and unsecured bank funding |
| 16,526 |
| | 11 | | 19,276 |
| | 13 |
Retail debt programs (a) |
| 3,810 |
| | 3 | | 4,070 |
| | 3 |
Total debt (b) |
| 55,023 |
| | 38 | | 66,486 |
| | 46 |
Deposits |
| 90,116 |
| | 62 | | 79,022 |
| | 54 |
Total on-balance sheet funding |
| $ | 145,139 |
| | 100 | | $ | 145,508 |
| | 100 |
| |
(a) | Includes $431 million and $448 million of retail term notes at September 30, 2017, and December 31, 2016, respectively. |
| |
(b) | Excludes fair value adjustment as described in Note 19 to the Condensed Consolidated Financial Statements. |
Refer to Note 14 to the Condensed Consolidated Financial Statements for a summary of the scheduled maturity of long-term debt at September 30, 2017.
Cash Flows
The following summarizes the activity reflected on the Condensed Consolidated Statement of Cash Flows. While this information may be helpful to highlight certain macro trends and business strategies, the cash flow analysis may not be as relevant when analyzing changes in our net earnings and net assets. We believe that in addition to the traditional cash flow analysis, the discussion related to liquidity, dividends, and ALM herein may provide more useful context in evaluating our liquidity position and related activity.
Net cash provided by operating activities was $3.4 billion for the nine months ended September 30, 2017, compared to $3.6 billion for the same period in 2016. Activity was largely consistent year-over-year, as cash flows from our consumer and commercial lending activities offset declines in our leasing business.
Net cash used in investing activities was $3.7 billion for the nine months ended September 30, 2017, compared to $2.8 billion for the same period in 2016. The change was the result of an increase in net cash outflows from purchases, sales, maturities, and repayments of available-for-sale securities of $4.0 billion. Also contributing to the change was a decrease in net cash inflows from operating lease activity of $0.7 billion. This was partially offset by a decrease in net cash outflows from purchases, sales, originations and repayments of finance receivables and loans of $3.3 billion, and a decrease of $0.4 billion in net cash used by nonmarketable equity investments due primarily to the purchase of FRB stock in 2016 as a requirement of Ally Bank’s membership in the Federal Reserve System. Additionally, net cash outflows due to acquisitions decreased by $0.3 billion as a result of acquisitions in 2016 that did not recur in the current period.
Net cash used in financing activities for the nine months ended September 30, 2017, was $1.2 billion, compared to $2.9 billion for the nine months ended September 30, 2016. The reduction in net cash used in financing activities was primarily attributable to an increase in cash flows associated with deposits of approximately $1.8 billion, and the nonrecurring net cash outflow of $0.7 billion related to the repurchase and redemption of Series A preferred stock in 2016. This was partially offset by a $0.8 billion increase in cash outflows due to a larger decline in short-term borrowings during the nine months ended September 30, 2017, compared to the same period in 2016, driven by a reduction in FHLB borrowings.
Capital Planning and Stress Tests
As a BHC with $50 billion or more of consolidated assets, Ally is required to conduct semi-annual company-run stress tests, is subject to an annual supervisory stress test conducted by the FRB, and must submit an annual capital plan to the FRB.
Ally’s capital plan must include a description of all planned capital actions over a nine-quarter planning horizon. The capital plan must also include a discussion of how Ally will maintain capital above the minimum regulatory capital ratios under baseline, adverse, and severely adverse economic scenarios, and serve as a source of strength to Ally Bank. The FRB must approve Ally's capital plan before Ally may take any capital action. Even with an approved capital plan, Ally must seek the approval of the FRB before making a capital distribution if, among other factors, Ally would not meet its regulatory capital requirements after making the proposed capital distribution.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
As part of the 2017 Comprehensive Capital Analysis and Review (CCAR) process, on April 5, 2017, we submitted our 2017 capital plan and stress test results to the FRB. On June 23, 2017, we publicly disclosed summary results of the stress test under the most severe scenario in accordance with regulatory requirements. On June 28, 2017, we received a non-objection to our capital plan from the FRB, including the proposed capital actions contained in our submission. The capital actions included a 50% increase in the quarterly cash dividend on common stock from $0.08 per share to $0.12 per share, and a 9% increase in our share repurchase program, which has been authorized by the Ally Board of Directors, permitting us to repurchase up to $760 million of our common stock from time to time from the third quarter of 2017 through the second quarter of 2018. In addition, we submitted to the FRB the results of our company-run mid-cycle stress test conducted under multiple macroeconomic scenarios and disclosed the results of this stress test under the most severe scenario on October 5, 2017, in accordance with regulatory requirements.
The following table presents information related to our common shares for each quarter since the commencement of our common share repurchase programs and initiation of a quarterly cash dividend on common stock.
|
| | | | | | | | | | | | | | | |
($ in millions, except per share data; shares in thousands) | 3rd quarter 2017 | 2nd quarter 2017 | 1st quarter 2017 | 4th quarter 2016 | 3rd quarter 2016 |
Common shares repurchased during period (a) | | | | | |
Approximate dollar value | $ | 190 |
| $ | 204 |
| $ | 169 |
| $ | 167 |
| $ | 159 |
|
Number of shares | 8,507 |
| 10,485 |
| 8,097 |
| 8,745 |
| 8,298 |
|
Number of common shares outstanding | | | | | |
Beginning of period | 452,292 |
| 462,193 |
| 467,000 |
| 475,470 |
| 483,753 |
|
End of period | 443,796 |
| 452,292 |
| 462,193 |
| 467,000 |
| 475,470 |
|
Cash dividends declared per common share (b) | $ | 0.12 |
| $ | 0.08 |
| $ | 0.08 |
| $ | 0.08 |
| $ | 0.08 |
|
| |
(a) | Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans. |
| |
(b) | On October 10, 2017, the Ally Board of Directors declared a quarterly cash dividend payment of $0.12 per share on all common stock, payable on November 15, 2017. Refer to Note 26 to the Condensed Consolidated Financial Statements for further information regarding this common share dividend. |
Our ability to make capital distributions, including our ability to pay dividends or repurchase shares of our common stock, will continue to be subject to the FRB’s review of and non-objection to the actions that we propose each year in our annual capital plan. The amount and size of any future dividends and share repurchases will depend upon our results of operations, capital levels, future opportunities, consideration and approval by the Ally Board of Directors, and other considerations.
In January 2017, the FRB finalized a rule amending the capital planning and stress testing rules, effective for the 2017 cycle. The final rule, among other things, revised the capital plan rule to no longer subject large and noncomplex firms, including Ally, to the provisions of the rule whereby the FRB may object to a capital plan on the basis of qualitative deficiencies in the firm’s capital planning process. Under the final rule, the qualitative assessment of Ally’s capital plan is conducted outside of the CCAR process, through the supervisory review process. For the 2017 cycle, the FRB's qualitative assessment of Ally's capital plan began in the third quarter of 2017. The final rule also decreased the de minimis threshold for the amount of capital that Ally could distribute to shareholders outside of an approved capital plan without seeking prior approval of the FRB, and modified Ally's reporting requirements to reduce certain reporting burdens related to capital planning and stress testing.
Regulatory Capital
Refer to Note 18 to the Condensed Consolidated Financial Statements and the section titled Selected Financial Data within this MD&A.
Credit Ratings
The cost and availability of unsecured financing are influenced by credit ratings, which are intended to be an indicator of the creditworthiness of a particular company, security, or obligation. Lower ratings result in higher borrowing costs and reduced access to capital markets. This is particularly true for certain institutional investors whose investment guidelines require investment-grade ratings on term debt and the two highest rating categories for short-term debt (particularly money market investors).
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Nationally recognized statistical rating organizations rate substantially all our debt. The following table summarizes our current ratings and outlook by the respective nationally recognized rating agencies.
|
| | | | | | | | |
Rating agency |
| Short-term |
| Senior unsecured debt |
| Outlook |
| Date of last action |
Fitch |
| B |
| BB+ |
| Positive |
| September 8, 2017 (a) |
Moody’s |
| Not Prime |
| Ba3 |
| Stable |
| October 20, 2015 (b) |
S&P |
| B |
| BB+ |
| Stable |
| October 16, 2017 (c) |
DBRS |
| R-3 |
| BBB (Low) |
| Stable |
| May 3, 2017 (d) |
| |
(a) | Fitch affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and changed the outlook from Stable to Positive on September 8, 2017. |
| |
(b) | Moody's upgraded our senior unsecured debt rating to Ba3 from B1, affirmed our short-term rating of Not Prime, and changed the outlook to Stable on October 20, 2015. Effective December 1, 2014, we determined to not renew our contractual arrangement with Moody's related to their providing of our issuer, senior debt, and short-term ratings. Notwithstanding this, Moody's has determined to continue to provide these ratings on a discretionary basis. However, Moody's has no obligation to continue to provide these ratings, and could cease doing so at any time. |
| |
(c) | Standard & Poor's affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and maintained a Stable outlook on October 16, 2017. |
| |
(d) | DBRS affirmed our senior unsecured debt rating of BBB (Low), affirmed our short-term rating of R-3, and maintained a Stable outlook on all ratings on May 3, 2017. |
Insurance Financial Strength Ratings
Substantially all of our Insurance operations have a Financial Strength Rating (FSR) and an Issuer Credit Rating (ICR) from the A.M. Best Company. The FSR is intended to be an indicator of the ability of the insurance company to meet its senior most obligations to policyholders. Lower ratings generally result in fewer opportunities to write business, as insureds, particularly large commercial insureds, and insurance companies purchasing reinsurance have guidelines requiring high FSR ratings. On August 16, 2017, A.M. Best affirmed the FSR of B++ (good) and affirmed the ICR of bbb+.
Off-balance Sheet Arrangements
Refer to Note 10 to the Condensed Consolidated Financial Statements.
Critical Accounting Estimates
We identified critical accounting estimates that, as a result of judgments, uncertainties, uniqueness, and complexities of the underlying accounting standards and operations involved could result in material changes to our financial condition, results of operations, or cash flows under different conditions or using different assumptions.
Our most critical accounting estimates are as follows:
| |
• | Allowance for loan losses |
| |
• | Valuation of automotive lease assets and residuals |
| |
• | Fair value of financial instruments |
| |
• | Legal and regulatory reserves |
| |
• | Determination of provision for income taxes |
During 2017, we did not substantively change any material aspect of our overall methodologies and processes used in developing the above estimates from what was described in the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K.
Refer to Note 1 to the Condensed Consolidated Financial Statements for further discussion regarding the methodology used in calculating the provision for income taxes for interim financial reporting.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Statistical Table
The accompanying supplemental information should be read in conjunction with the more detailed information, including our Condensed Consolidated Financial Statements and the notes thereto, which appears elsewhere in this Quarterly Report.
Net Interest Margin Table
The following table presents an analysis of net yield on interest-earning assets (or net interest margin) excluding discontinued operations for the periods shown.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | Increase (decrease) due to |
Three months ended September 30, ($ in millions) | | Average balance (a) | | Interest income/Interest expense | | Yield/rate | | Average balance (a) | | Interest income/Interest expense | | Yield/rate | | Volume | | Yield/rate | | Total |
Assets | | | | | | | | | | | | | | | | | | |
Interest-bearing cash and cash equivalents | | $ | 3,148 |
| | $ | 11 |
| | 1.39 | % | | $ | 2,530 |
| | $ | 3 |
| | 0.47 | % | | $ | 1 |
| | $ | 7 |
| | $ | 8 |
|
Investment securities (b) | | 24,197 |
| | 150 |
| | 2.46 |
| | 18,139 |
| | 101 |
| | 2.22 |
| | 34 |
| | 15 |
| | 49 |
|
Loans held-for-sale, net | | 6 |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Finance receivables and loans, net (c) (d) | | 119,051 |
| | 1,486 |
| | 4.95 |
| | 113,294 |
| | 1,307 |
| | 4.59 |
| | 66 |
| | 113 |
| | 179 |
|
Investment in operating leases, net (e) | | 9,320 |
| | 162 |
| | 6.90 |
| | 13,232 |
| | 241 |
| | 7.25 |
| | (71 | ) | | (8 | ) | | (79 | ) |
Other earning assets | | 914 |
| | 7 |
| | 3.04 |
| | — |
| | — |
| | — |
| | 7 |
| | — |
| | 7 |
|
Total interest-earning assets | | 156,636 |
| | 1,816 |
| | 4.60 |
| | 147,196 |
| | 1,652 |
| | 4.46 |
| |
|
| |
|
| | 164 |
|
Noninterest-bearing cash and cash equivalents | | 720 |
| | | | | | 1,369 |
| | | | | | | | | | |
Other assets | | 7,740 |
| | | | | | 8,764 |
| | | | | | | | | | |
Allowance for loan losses | | (1,226 | ) | | | | | | (1,103 | ) | | | | | | | | | | |
Total assets | | $ | 163,870 |
| | | | | | $ | 156,226 |
| | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | |
Interest-bearing deposit liabilities | | $ | 88,115 |
| | $ | 285 |
| | 1.28 | % | | $ | 74,166 |
| | $ | 212 |
| | 1.14 | % | | $ | 40 |
| | $ | 33 |
| | $ | 73 |
|
Short-term borrowings | | 9,137 |
| | 34 |
| | 1.48 |
| | 5,194 |
| | 14 |
| | 1.07 |
| | 11 |
| | 9 |
| | 20 |
|
Long-term debt (d) | | 47,965 |
| | 416 |
| | 3.44 |
| | 58,425 |
| | 430 |
| | 2.93 |
| | (77 | ) | | 63 |
| | (14 | ) |
Total interest-bearing liabilities | | 145,217 |
| | 735 |
| | 2.01 |
| | 137,785 |
| | 656 |
| | 1.89 |
| |
|
| |
|
| | 79 |
|
Noninterest-bearing deposit liabilities | | 106 |
| | | | | | 97 |
| | | | | | | | | | |
Total funding sources | | 145,323 |
| | 735 |
| | 2.01 |
| | 137,882 |
| | 656 |
| | 1.89 |
| | | | | | |
Other liabilities | | 5,001 |
| | | | | | 4,674 |
| | | | | | | | | | |
Total liabilities | | 150,324 |
| | | | | | 142,556 |
| | | | | | | | | | |
Total equity | | 13,546 |
| | | | | | 13,670 |
| | | | | | | | | | |
Total liabilities and equity | | $ | 163,870 |
| | | | | | $ | 156,226 |
| | | | | | | | | | |
Net financing revenue and other interest income | | | | $ | 1,081 |
| | | | | | $ | 996 |
| | | |
|
| |
|
| | $ | 85 |
|
Net interest spread (f) | | | | | | 2.59 | % | | | | | | 2.57 | % | | | | | | |
Net yield on interest-earning assets (g) | | | | | | 2.74 | % | | | | | | 2.69 | % | | | | | | |
| |
(a) | Average balances are calculated using a combination of monthly and daily average methodologies. |
| |
(b) | Amounts for the three months ended September 30, 2016, were adjusted to include previously excluded equity investments with an average balance of $589 million and related dividend income on equity investments of $4 million. Yields on available-for-sale debt securities are based on fair value as opposed to amortized cost. Yields on held-to-maturity securities are based on amortized cost. |
| |
(c) | Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K. |
| |
(d) | Includes the effects of derivative financial instruments designated as hedges. |
| |
(e) | Includes gains on sale of $51 million and $62 million for the three months ended September 30, 2017, and 2016, respectively. Excluding these gains on sale, the annualized yield would be 4.73% and 5.38% at September 30, 2017, and 2016, respectively. |
| |
(f) | Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities. |
| |
(g) | Net yield on interest-earning assets represents annualized net financing revenue and other interest income as a percentage of total interest-earning assets. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | Increase (decrease) due to |
Nine months ended September 30, ($ in millions) | | Average balance (a) | | Interest income/Interest expense | | Yield/rate | | Average balance (a) | | Interest income/Interest expense | | Yield/rate | | Volume | | Yield/rate | | Total |
Assets | | | | | | | | | | | | | | | | | | |
Interest-bearing cash and cash equivalents | | $ | 2,837 |
| | $ | 23 |
| | 1.08 | % | | $ | 2,700 |
| | $ | 10 |
| | 0.49 | % | | $ | 1 |
| | $ | 12 |
| | $ | 13 |
|
Federal funds sold and securities purchased under resale agreements | | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Investment securities (b) | | 22,327 |
| | 415 |
| | 2.49 |
| | 17,977 |
| | 302 |
| | 2.24 |
| | 73 |
| | 40 |
| | 113 |
|
Loans held-for-sale, net | | 3 |
| | — |
| | — |
| | 12 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Finance receivables and loans, net (c) (d) | | 118,757 |
| | 4,301 |
| | 4.84 |
| | 112,332 |
| | 3,807 |
| | 4.53 |
| | 218 |
| | 276 |
| | 494 |
|
Investment in operating leases, net (e) | | 10,114 |
| | 483 |
| | 6.38 |
| | 14,412 |
| | 767 |
| | 7.11 |
| | (229 | ) | | (55 | ) | | (284 | ) |
Other earning assets | | 859 |
| | 22 |
| | 3.42 |
| | — |
| | — |
| | — |
| | 15 |
| | 7 |
| | 22 |
|
Total interest-earning assets | | 154,897 |
| | 5,244 |
| | 4.53 |
| | 147,434 |
| | 4,886 |
| | 4.43 |
| | | | | | 358 |
|
Noninterest-bearing cash and cash equivalents | | 1,013 |
| | | | | | 1,515 |
| | | | | | | | | | |
Other assets | | 7,827 |
| | | | | | 8,816 |
| | | | | | | | | | |
Allowance for loan losses | | (1,181 | ) | | | | | | (1,084 | ) | | | | | | | | | | |
Total assets | | $ | 162,556 |
| | | | | | $ | 156,681 |
| | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | |
Interest-bearing deposit liabilities | | $ | 85,403 |
| | $ | 766 |
| | 1.20 | % | | $ | 71,286 |
| | $ | 608 |
| | 1.14 | % | | $ | 120 |
| | $ | 38 |
| | $ | 158 |
|
Short-term borrowings | | 8,798 |
| | 94 |
| | 1.43 |
| | 5,445 |
| | 39 |
| | 0.96 |
| | 24 |
| | 31 |
| | 55 |
|
Long-term debt (d) | | 50,395 |
| | 1,257 |
| | 3.33 |
| | 61,318 |
| | 1,308 |
| | 2.85 |
| | (233 | ) | | 182 |
| | (51 | ) |
Total interest-bearing liabilities | | 144,596 |
| | 2,117 |
| | 1.96 |
| | 138,049 |
| | 1,955 |
| | 1.89 |
| | | | | | 162 |
|
Noninterest-bearing deposit liabilities | | 98 |
| | | | | | 94 |
| | | | | | | | | | |
Total funding sources | | 144,694 |
| | 2,117 |
| | 1.96 |
| | 138,143 |
| | 1,955 |
| | 1.89 |
| | | | | | |
Other liabilities | | 4,385 |
| | | | | | 4,873 |
| | | | | | | | | | |
Total liabilities | | 149,079 |
| | | | | | 143,016 |
| | | | | | | | | | |
Total equity | | 13,477 |
| | | | | | 13,665 |
| | | | | | | | | | |
Total liabilities and equity | | $ | 162,556 |
| | | | | | $ | 156,681 |
| | | | | | | | | | |
Net financing revenue and other interest income | | | | $ | 3,127 |
| | | | | | $ | 2,931 |
| | | | | | | | $ | 196 |
|
Net interest spread (f) | | | | | | 2.57 | % | | | | | | 2.54 | % | | | | | | |
Net yield on interest-earning assets (g) | | | | | | 2.70 | % | | | | | | 2.66 | % | | | | | | |
| |
(a) | Average balances are calculated using a combination of monthly and daily average methodologies. |
| |
(b) | Amounts for the nine months ended September 30, 2016, were adjusted to include previously excluded equity investments with an average balance of $652 million and related dividend income on equity investments of $13 million. Yields on available-for-sale debt securities are based on fair value as opposed to amortized cost. Yields on held-to-maturity securities are based on amortized cost. |
| |
(c) | Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to Note 1 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K. |
| |
(d) | Includes the effects of derivative financial instruments designated as hedges. |
| |
(e) | Includes gains on sale of $80 million and $203 million for the nine months ended September 30, 2017, and 2016, respectively. Excluding these gains on sale, the annualized yield would be 5.33% and 5.23% at September 30, 2017, and 2016, respectively. |
| |
(f) | Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities. |
| |
(g) | Net yield on interest-earning assets represents annualized net financing revenue and other interest income as a percentage of total interest-earning assets. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Recently Issued Accounting Standards
Refer to Note 1 to the Condensed Consolidated Financial Statements.
Cautionary Notice About Forward-Looking Statements and Other Terms
From time to time we have made, and in the future will make, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “pursue,” “seek,” “continue,” “estimate,” “project,” “outlook,” “forecast,” “potential,” “target,” “objective,” “trend,” “plan,” “goal,” “initiative,” “priorities,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, or results.
This report, including any information incorporated by reference in this report, contains forward-looking statements. We also may make forward-looking statements in other documents that are filed or furnished with the SEC. In addition, we may make forward-looking statements orally or in writing to investors, analysts, members of the media, or others.
All forward-looking statements, by their nature, are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Actual future objectives, strategies, plans, prospects, performance, conditions, or results may differ materially from those set forth in any forward-looking statement. While no list of assumptions, risks, or uncertainties could be complete, some of the factors that may cause actual results or other future events or circumstances to differ from those in forward-looking statements include:
| |
• | evolving local, regional, national, or international business, economic, or political conditions, including the residual effects of the recent global economic crisis and responses to that crisis by governments, businesses, and households; |
| |
• | changes in laws or the regulatory or supervisory environment, including as a result of recent financial services legislation, regulation, or policies or changes in government officials or other personnel; |
| |
• | changes in monetary, fiscal, or trade laws or policies, including as a result of actions by government agencies, central banks, or supranational authorities; |
| |
• | changes in accounting standards or policies; |
| |
• | changes in the automotive industry or the markets for new or used vehicles; |
| |
• | disruptions or shifts in investor sentiment or behavior in the securities, capital, or other financial markets, including financial or systemic shocks and volatility or changes in market liquidity, interest or currency rates, or valuations; |
| |
• | changes in business or consumer sentiment, preferences, or behavior, including spending, borrowing, or saving by businesses or households; |
| |
• | changes in our corporate or business strategies, the composition of our assets, or the way in which we fund those assets; |
| |
• | our ability to execute our business strategy for Ally Bank, including its regulatory normalization; |
| |
• | our ability to optimize our automotive finance and insurance businesses and to continue diversifying into and growing other lines of business, including consumer finance, corporate finance, brokerage, and wealth management; |
| |
• | our ability to develop capital plans that will be approved by the FRB and our ability to implement them, including any payment of dividends or share repurchases; |
| |
• | our ability to effectively manage capital or liquidity consistent with evolving business or operational needs, risk management standards, and regulatory or supervisory requirements; |
| |
• | our ability to cost-effectively fund our business and operations, including through deposits and the capital markets; |
| |
• | changes in any credit rating assigned to Ally, including Ally Bank; |
| |
• | adverse publicity or other reputational harm to us; |
| |
• | our ability to develop, maintain, or market our products or services or to absorb unanticipated costs or liabilities associated with those products or services; |
| |
• | our ability to innovate, to anticipate the needs of current or future customers, to successfully compete, to increase or hold market share in changing competitive environments, or to deal with pricing or other competitive pressures; |
| |
• | the continuing profitability and viability of our dealer-centric automotive finance and insurance businesses, especially in the face of competition from captive finance companies and their automotive manufacturing sponsors; |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
| |
• | our ability to appropriately underwrite loans that we originate or purchase and to otherwise manage credit risk; |
| |
• | changes in the credit, liquidity, or other financial condition of our customers, counterparties, service providers, or competitors; |
| |
• | our ability to effectively deal with economic, business, or market slowdowns or disruptions; |
| |
• | judicial, regulatory, or administrative investigations, proceedings, disputes, or rulings that create uncertainty for, or are adverse to, us or the financial services industry; |
| |
• | our ability to address stricter or heightened regulatory or supervisory requirements; |
| |
• | our ability to maintain secure and functional financial, accounting, technology, data processing, or other operating systems or facilities, including our capacity to withstand cyber-attacks; |
| |
• | the adequacy of our corporate governance, risk management framework, compliance programs, or internal controls over financial reporting, including our ability to control lapses or deficiencies in financial reporting or to effectively mitigate or manage operational risk; |
| |
• | the efficacy of our methods or models in assessing business strategies or opportunities or in valuing, measuring, estimating, monitoring, or managing positions or risk; |
| |
• | our ability to keep pace with changes in technology that affect us or our customers, counterparties, service providers, or competitors; |
| |
• | our ability to successfully make and integrate acquisitions; |
| |
• | the adequacy of our succession planning for key executives or other personnel and to attract or retain qualified employees; |
| |
• | natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics; or |
| |
• | other assumptions, risks, or uncertainties described in the Risk Factors (Part II, Item 1A herein), Management’s Discussion and Analysis of Financial Condition and Results of Operations (Part I, Item 2 herein), or the Notes to the Condensed Consolidated Financial Statements (Part I, Item 1 herein) in this Quarterly Report on Form 10-Q or described in any of the Company’s annual, quarterly or current reports. |
Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except as required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, or Current Report on Form 8-K.
Our use of the term “loans” describes all of the products associated with our direct and indirect lending activities. The specific products include loans, retail installment sales contracts, lines of credit, leases, and other financing products. The term “lend” or “originate” refers to our direct origination of loans or our purchase or acquisition of loans.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Refer to the Market Risk section of Item 2, Management's Discussion and Analysis.
Controls and Procedures
Ally Financial Inc. • Form 10-Q
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), designed to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized, and reported within the specified time periods. Our disclosure controls and procedures are also designed to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), to allow for timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of internal control including the possibility of human error or the circumvention or overriding of controls through individual actions or collusion. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met.
As of the end of the period covered by this report, our Principal Executive Officer and Principal Financial Officer evaluated, with the participation of our management, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) and concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
In the normal course of business, we review our controls and procedures and make enhancements or modifications intended to support the quality of our financial reporting. There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2017, that have materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Ally Financial Inc. • Form 10-Q
Item 1. Legal Proceedings
Refer to Note 25 to the Condensed Consolidated Financial Statements (incorporated herein by reference) for a discussion related to our legal proceedings, which supplements the discussion of legal proceedings set forth in Note 30 to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K.
Item 1A. Risk Factors
There have been no material changes to the Risk Factors described in our 2016 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We did not have any unregistered sales of equity securities during the three months ended September 30, 2017.
Purchases of Equity Securities by the Issuer
The following table presents repurchases of our common stock, by month, for the three months ended September 30, 2017.
|
| | | | | | | | | | | | | | |
Three months ended September 30, 2017 | | Total number of shares repurchased (a) (in thousands) | | Weighted-average price paid per share (a) (b) (in dollars) | | Total number of shares repurchased as part of publicly announced program (a) (c) (in thousands) | | Maximum approximate dollar value of shares that may yet be repurchased under the program (a) (b) (c) ($ in millions) |
July 2017 | | 2,580 |
| | $ | 21.43 |
| | 2,580 |
| | $ | 705 |
|
August 2017 | | 3,196 |
| | 22.56 |
| | 3,196 |
| | 633 |
|
September 2017 | | 2,731 |
| | 22.88 |
| | 2,731 |
| | 570 |
|
Total | | 8,507 |
| | 22.32 |
| | 8,507 |
| | |
| |
(a) | Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans. |
| |
(b) | Excludes brokerage commissions. |
| |
(c) | On June 28, 2017, we announced a common stock repurchase program of up to $760 million. The program commenced in the third quarter of 2017 and will expire on June 30, 2018. Refer to Note 18 to the Condensed Consolidated Financial Statements for a discussion of our 2017 capital plan. |
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Ally Financial Inc. • Form 10-Q
Item 6. Exhibits
The exhibits listed on the following index of exhibits are filed as a part of this report.
|
| | |
Exhibit | Description | Method of Filing |
| | |
12 | | Filed herewith. |
| | |
31.1 | | Filed herewith. |
| | |
31.2 | | Filed herewith. |
| | |
32 | | Filed herewith. |
| | |
101 | The following information from our Form 10-Q for the quarterly period ended September 30, 2017, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Statement of Comprehensive Income (unaudited), (ii) Condensed Consolidated Balance Sheet (unaudited), (iii) Condensed Consolidated Statement of Changes in Equity (unaudited), (iv) Condensed Consolidated Statement of Cash Flows (unaudited), and (v) the Notes to the Condensed Consolidated Financial Statements (unaudited). | Filed herewith. |
Signatures
Ally Financial Inc. • Form 10-Q
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 31st day of October, 2017.
|
| |
| |
| Ally Financial Inc. (Registrant) |
| |
| /S/ CHRISTOPHER A. HALMY |
| Christopher A. Halmy Chief Financial Officer |
|
| |
| |
| /S/ DAVID J. DEBRUNNER |
| David J. DeBrunner Vice President, Chief Accounting Officer, and Corporate Controller |