2014 Q3 10Q Doc
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended September 30, 2014 |
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ______________________ to _________________ |
Commission file number 001-35492
ALEXANDER & BALDWIN, INC.
(Exact name of registrant as specified in its charter)
|
| |
Hawaii | 45-4849780 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
P. O. Box 3440, Honolulu, Hawaii 822 Bishop Street, Honolulu, Hawaii (Address of principal executive offices) | 9680l 96813 (Zip Code) |
(808) 525-6611
(Registrant’s telephone number, including area code)
N/A
(Former name, former address, and former
fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
Number of shares of common stock outstanding as of September 30, 2014: 48,754,941
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(In millions, except per share amounts) (Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| |
| 2014 | | 2013 | | 2014 | | 2013 |
Operating Revenue: | | | | | | | |
Real estate leasing | $ | 31.3 |
| | $ | 18.8 |
| | $ | 93.3 |
| | $ | 54.2 |
|
Real estate development and sales | 18.2 |
| | 10.1 |
| | 40.5 |
| | 12.0 |
|
Construction and natural materials | 58.4 |
| | — |
| | 173.1 |
| | — |
|
Agribusiness | 45.5 |
| | 35.9 |
| | 88.2 |
| | 94.1 |
|
Total operating revenue | 153.4 |
| | 64.8 |
| | 395.1 |
| | 160.3 |
|
Operating Costs and Expenses: | | | | | | | |
Cost of real estate leasing | 19.6 |
| | 11.3 |
| | 58.6 |
| | 31.8 |
|
Cost of real estate development and sales | 5.4 |
| | 3.3 |
| | 16.5 |
| | 3.6 |
|
Cost of construction contracts and natural materials | 48.0 |
| | — |
| | 141.9 |
| | — |
|
Costs of agribusiness revenues | 52.7 |
| | 34.4 |
| | 91.8 |
| | 80.1 |
|
Selling, general and administrative | 12.1 |
| | 9.6 |
| | 37.9 |
| | 24.4 |
|
Grace acquisition costs | — |
| | 2.0 |
| | — |
| | 4.5 |
|
Total operating costs and expenses | 137.8 |
| | 60.6 |
| | 346.7 |
| | 144.4 |
|
Operating Income | 15.6 |
| | 4.2 |
| | 48.4 |
| | 15.9 |
|
Other Income and (Expense): | | | | | | | |
Income related to joint ventures | 1.5 |
| | 0.7 |
| | 0.3 |
| | 1.8 |
|
Reduction in KRS II carrying value (Note 12)
| (15.1 | ) | | — |
| | (15.1 | ) | | — |
|
Gain on insurance | — |
| | 1.3 |
| | — |
| | 1.3 |
|
Impairment and equity losses related to real estate joint ventures | — |
| | (6.6 | ) | | — |
| | (6.6 | ) |
Interest income and other | 1.1 |
| | 1.2 |
| | 2.6 |
| | 1.6 |
|
Interest expense | (7.2 | ) | | (4.2 | ) | | (21.6 | ) | | (11.7 | ) |
Income (Loss) From Continuing Operations Before Income Taxes | (4.1 | ) | | (3.4 | ) | | 14.6 |
| | 2.3 |
|
Income tax expense (benefit) | (14.9 | ) | | (0.6 | ) | | (5.9 | ) | | 2.1 |
|
Income (Loss) From Continuing Operations | 10.8 |
| | (2.8 | ) | | 20.5 |
| | 0.2 |
|
Income From Discontinued Operations (net of income taxes) | — |
| | 7.2 |
| | 34.3 |
| | 14.2 |
|
Net Income | 10.8 |
| | 4.4 |
| | 54.8 |
| | 14.4 |
|
Income attributable to noncontrolling interest | (0.6 | ) | | — |
| | (2.0 | ) | | — |
|
Net Income Attributable to A&B Shareholders | $ | 10.2 |
| | $ | 4.4 |
| | $ | 52.8 |
| | $ | 14.4 |
|
| | | | | | | |
Basic Earnings Per Share: | | | | | | | |
Continuing operations attributable to A&B shareholders | $ | 0.21 |
| | $ | (0.06 | ) | | $ | 0.38 |
| | $ | — |
|
Discontinued operations attributable to A&B shareholders | — |
| | 0.16 |
| | 0.70 |
| | 0.33 |
|
Net income attributable to A&B shareholders | $ | 0.21 |
| | $ | 0.10 |
| | $ | 1.08 |
| | $ | 0.33 |
|
Diluted Earnings Per Share: | | | | | | | |
Continuing operations attributable to A&B shareholders | $ | 0.21 |
| | $ | (0.06 | ) | | $ | 0.38 |
| | $ | — |
|
Discontinued operations attributable to A&B shareholders | — |
| | 0.16 |
| | 0.69 |
| | 0.33 |
|
Net income attributable to A&B shareholders | $ | 0.21 |
| | $ | 0.10 |
| | $ | 1.07 |
| | $ | 0.33 |
|
Weighted Average Number of Shares Outstanding: | | | | | | | |
Basic | 48.8 |
| | 43.1 |
| | 48.7 |
| | 43.1 |
|
Diluted | 49.3 |
| | 43.8 |
| | 49.2 |
| | 43.7 |
|
Amounts Attributable to A&B Shareholders: | | | | | | | |
Income from continuing operations, net of tax | $ | 10.2 |
| | $ | (2.8 | ) | | $ | 18.5 |
| | $ | 0.2 |
|
Discontinued operations, net of tax | — |
| | 7.2 |
| | 34.3 |
| | 14.2 |
|
Net income | $ | 10.2 |
| | $ | 4.4 |
| | $ | 52.8 |
| | $ | 14.4 |
|
| | | | | | | |
Cash dividends declared per share | $ | 0.04 |
| | $ | — |
| | $ | 0.12 |
| | $ | — |
|
See Notes to Condensed Consolidated Financial Statements.
ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(In millions) (Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| |
| 2014 | | 2013 | | 2014 | | 2013 |
Net Income | $ | 10.8 |
| | $ | 4.4 |
| | $ | 54.8 |
| | $ | 14.4 |
|
Other Comprehensive Income: | | | | | | | |
Defined benefit pension plans: | | | | | | | |
Net gain (loss) and prior service cost | — |
| | — |
| | 1.2 |
| | (2.0 | ) |
Amortization of prior service credit included in net periodic pension cost | (0.4 | ) | | (0.4 | ) | | (1.0 | ) | | (1.0 | ) |
Amortization of net loss included in net periodic pension cost | 1.1 |
| | 1.9 |
| | 3.3 |
| | 5.8 |
|
Income taxes related to other comprehensive income | (0.3 | ) | | (0.6 | ) | | (1.4 | ) | | (1.1 | ) |
Other Comprehensive Income | 0.4 |
| | 0.9 |
| | 2.1 |
| | 1.7 |
|
Comprehensive Income | $ | 11.2 |
| | $ | 5.3 |
| | $ | 56.9 |
| | $ | 16.1 |
|
Comprehensive income attributable to noncontrolling interest | (0.6 | ) | | — |
| | (2.0 | ) | | — |
|
Comprehensive income attributable to A&B | $ | 10.6 |
| | $ | 5.3 |
| | $ | 54.9 |
| | $ | 16.1 |
|
See Notes to Condensed Consolidated Financial Statements.
ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions) (Unaudited)
|
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 9.2 |
| | $ | 3.3 |
|
Accounts and other notes receivable, net | 29.4 |
| | 36.5 |
|
Contracts retention | 9.2 |
| | 9.3 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts | 13.5 |
| | 10.5 |
|
Inventories | 81.0 |
| | 68.1 |
|
Real estate held for sale | — |
| | 15.9 |
|
Deferred income taxes | 9.2 |
| | 7.8 |
|
Income tax receivable | 4.9 |
| | 3.0 |
|
Prepaid expenses and other assets | 18.6 |
| | 17.0 |
|
Total current assets | 175.0 |
| | 171.4 |
|
Investments in Affiliates | 348.6 |
| | 341.4 |
|
Real Estate Developments | 254.4 |
| | 249.1 |
|
Property – net | 1,263.6 |
| | 1,273.7 |
|
Intangible Assets - net | 64.3 |
| | 74.1 |
|
Goodwill | 102.9 |
| | 99.6 |
|
Other Assets | 86.4 |
| | 75.9 |
|
Total assets | $ | 2,295.2 |
| | $ | 2,285.2 |
|
LIABILITIES AND EQUITY | | | |
Current Liabilities: | | | |
Notes payable and current portion of long-term debt | $ | 46.9 |
| | $ | 105.2 |
|
Accounts payable | 37.1 |
| | 32.6 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts | 3.8 |
| | 4.4 |
|
Accrued interest | 3.3 |
| | 5.9 |
|
Deferred revenue | 1.7 |
| | 17.8 |
|
Indemnity holdback related to Grace acquisition | 23.5 |
| | 18.8 |
|
Accrued and other liabilities | 33.0 |
| | 33.5 |
|
Total current liabilities | 149.3 |
| | 218.2 |
|
Long-term Liabilities: | | | |
Long-term debt | 637.9 |
| | 605.5 |
|
Deferred income taxes | 194.6 |
| | 188.7 |
|
Accrued pension and postretirement benefits | 31.0 |
| | 37.3 |
|
Other non-current liabilities | 52.8 |
| | 60.7 |
|
Total long-term liabilities | 916.3 |
| | 892.2 |
|
Commitments and Contingencies (Note 3) |
| |
|
Equity: |
| | |
Common stock | 1,147.4 |
| | 1,142.3 |
|
Accumulated other comprehensive loss | (28.0 | ) | | (30.1 | ) |
Retained earnings | 99.3 |
| | 53.7 |
|
Total A&B Shareholders' equity | 1,218.7 |
| | 1,165.9 |
|
Noncontrolling interest | 10.9 |
| | 8.9 |
|
Total equity | 1,229.6 |
| | 1,174.8 |
|
Total liabilities and equity | $ | 2,295.2 |
| | $ | 2,285.2 |
|
See Notes to Condensed Consolidated Financial Statements.
ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions) (Unaudited)
|
| | | | | | | |
| Nine Months Ended |
| September 30, |
| 2014 | | 2013 |
Cash Flows from (used in) Operating Activities: | $ | 3.3 |
| | $ | (109.4 | ) |
Cash Flows from Investing Activities: | | | |
Capital expenditures for property, plant and equipment | (27.3 | ) | | (102.9 | ) |
Capital expenditures related to 1031 commercial property transactions | — |
| | (25.3 | ) |
Proceeds from investment tax credits and grants related to Port Allen Solar Farm | 4.5 |
| | — |
|
Proceeds from disposal of property and other assets | 8.5 |
| | 2.3 |
|
Proceeds from disposals related to 1031 commercial property transactions | 86.4 |
| | 17.5 |
|
Payments for purchases of investments in affiliates | (37.9 | ) | | (35.9 | ) |
Proceeds from investments in affiliates | 14.4 |
| | 3.3 |
|
Change in restricted cash associated with 1031 transactions | (15.2 | ) | | 7.8 |
|
Cash acquired through consolidation of The Shops at Kukui'ula | — |
| | 0.3 |
|
Net cash provided by (used in) investing activities | 33.4 |
| | (132.9 | ) |
Cash Flows from Financing Activities: | | | |
Proceeds from issuances of long-term debt | 126.0 |
| | 428.0 |
|
Payments of long-term debt and deferred financing costs | (86.5 | ) | | (196.8 | ) |
Proceeds (payments) from line-of-credit agreements, net | (64.5 | ) | | 13.5 |
|
Dividends paid | (5.9 | ) | | — |
|
Proceeds from issuance of capital stock and other, net | 0.1 |
| | 0.6 |
|
Net cash provided by (used in) financing activities | (30.8 | ) | | 245.3 |
|
Cash and Cash Equivalents: | | | |
Net increase for the period | 5.9 |
| | 3.0 |
|
Balance, beginning of period | 3.3 |
| | 1.1 |
|
Balance, end of period | $ | 9.2 |
| | $ | 4.1 |
|
| | | |
Other Cash Flow Information: | | | |
Interest paid | $ | (24.7 | ) | | $ | (14.1 | ) |
Income taxes paid | $ | (12.6 | ) | | $ | (10.0 | ) |
Other Non-cash Information: | | | |
Real estate exchanged for note receivable | $ | 3.6 |
| | $ | — |
|
Note payable assumed in connection with acquisition of Waianae Mall | $ | — |
| | $ | 20.6 |
|
Note payable assumed in connection with acquisition of Pearl Highlands Center | $ | — |
| | $ | 62.3 |
|
Notes payable assumed in connection with the consolidation of The Shops at Kukui'ula | $ | — |
| | $ | 51.2 |
|
Note receivable received in connection with the sale of Issaquah Office Center | $ | — |
| | $ | 13.0 |
|
Property (net) acquired in connection with the consolidation of The Shops at Kukui'ula | $ | — |
| | $ | 39.0 |
|
Capital expenditures included in accounts payable and accrued expenses | $ | — |
| | $ | 7.7 |
|
See Notes to Condensed Consolidated Financial Statements.
ALEXANDER & BALDWIN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the nine months ended September 30, 2014 and 2013
(In millions) (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | September 30, 2013 |
| | A&B Share- holders' Equity | | Non- controlling interest | | Total | | A&B Share- holders' Equity | | Non- controlling interest | | Total |
| | | | | | | | | | | | |
Beginning balance | | $ | 1,165.9 |
| | $ | 8.9 |
| | $ | 1,174.8 |
| | $ | 914.4 |
| | $ | — |
| | $ | 914.4 |
|
Net income | | 52.8 |
| | 2.0 |
| | 54.8 |
| | 14.4 |
| | — |
| | 14.4 |
|
Other comprehensive income, net of tax | | 2.1 |
| | — |
| | 2.1 |
| | 1.7 |
| | — |
| | 1.7 |
|
Dividends paid on common stock | | (5.9 | ) | | — |
| | (5.9 | ) | | — |
| | — |
| | — |
|
Share-based compensation | | 3.5 |
| | — |
| | 3.5 |
| | 3.2 |
| | — |
| | 3.2 |
|
Shares issued or repurchased, net | | (1.1 | ) | | — |
| | (1.1 | ) | | (0.6 | ) | | — |
| | (0.6 | ) |
Excess tax benefit from share-based awards | | 1.4 |
| | — |
| | 1.4 |
| | 1.3 |
| | — |
| | 1.3 |
|
Ending balance | | $ | 1,218.7 |
| | $ | 10.9 |
| | $ | 1,229.6 |
| | $ | 934.4 |
| | $ | — |
| | $ | 934.4 |
|
Alexander & Baldwin, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
| |
(1) | Description of Business. A&B is headquartered in Honolulu and operates four segments: Real Estate Development and Sales; Real Estate Leasing; Agribusiness; and Natural Materials and Construction. |
Real Estate Leasing: The Real Estate Leasing segment owns, operates, and manages retail, office, and industrial properties in Hawaii and on the Mainland. The Real Estate Leasing segment also leases land in Hawaii.
Real Estate Development and Sales: The Real Estate Development and Sales segment generates its revenues through the investment in and development and sale of land and commercial and residential properties in Hawaii.
Agribusiness: The Agribusiness segment produces bulk raw sugar, specialty food grade sugars, and molasses; markets and distributes specialty food-grade sugars; provides general trucking services, equipment maintenance and repair services; leases agricultural land to third parties; charters the MV Moku Pahu between sugar voyages; and generates and sells electricity to the extent not used in A&B’s Agribusiness operations.
Natural Materials and Construction: On October 1, 2013, the Company acquired Grace Pacific ("Grace"), a Hawaii-based natural materials and infrastructure construction company. Natural Materials and Construction, which contains one segment and includes the results of Grace from the date of acquisition, mines, processes, and sells basalt aggregate; imports sand and aggregates for sale and use; imports and markets liquid asphalt; manufactures and markets asphaltic concrete; performs asphalt paving as prime contractor and subcontractor; manufactures and supplies precast/prestressed concrete products; and provides various construction and traffic-control related products and services.
| |
(2) | Basis of Presentation. The condensed consolidated financial statements are unaudited. Because of the nature of the Company’s operations, the results for interim periods are not necessarily indicative of results to be expected for the year. While these condensed consolidated financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (GAAP) for complete financial statements. Therefore, the interim condensed consolidated financial statements should be read in conjunction with the consolidated balance sheets as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2013 and the notes thereto included in the Company’s Annual Report filed on Form 10-K for the year ended December 31, 2013, and other subsequent filings with the SEC. |
Rounding: Amounts in the condensed consolidated financial statement and Notes are rounded to the nearest tenth of a million, but per-share calculations and percentages were determined based on amounts before rounding. Accordingly, a recalculation of some per-share amounts and percentages, if based on the reported data, may be slightly different.
Certain amounts reflected in the condensed consolidated statements of cash flows were reclassified to improve the transparency of the Company's cash flows. The Company's 1031 activities in the condensed consolidated statement of cash flows were previously presented as non-cash activities, but those activities are now reflected as additional items within cash flows from investing activities. Net cash provided by (used in) operations, net cash provided by (used in) investing activities and net cash provided by (used in) financing activities did not change as a result of the reclassifications.
| |
(3) | Commitments, Guarantees and Contingencies: Commitments and financial arrangements not recorded on the Company's condensed consolidated balance sheet, excluding lease commitments that are disclosed in Note 10 of the Company’s Annual Report filed on Form 10-K for the year ended December 31, 2013, included the following (in millions) as of September 30, 2014: |
|
| | | |
Standby letters of credit related to real estate projects | $ | 11.4 |
|
Bonds related to real estate and construction* | $ | 323.5 |
|
| |
* | Represents bonds related to construction and real estate activities in Hawaii, and include construction bonds issued by third party sureties (bid, performance, and payment bonds) and commercial bonds issued by third party sureties (permit, subdivision, license, and notary bonds). In the event the bonds are drawn upon, the Company would be obligated to reimburse the surety that issued the bond. None of the bonds have been drawn upon to date, and the Company believes it is unlikely that any of these bonds will be drawn upon. |
Indemnity Agreements: For certain real estate joint ventures, the Company may be obligated under bond indemnities to complete construction of the real estate development if the joint venture does not perform. These indemnities are designed to protect the surety in exchange for the issuance of surety bonds that cover joint venture construction activities, such as project amenities, roads, utilities, and other infrastructure, at its joint ventures. Under the indemnities, the Company and its joint venture partners agree to indemnify the surety bond issuer from all losses and expenses arising from the failure of the joint venture to complete the specified bonded construction. The maximum potential amount of aggregate future payments is a function of the amount covered by outstanding bonds at the time of default by the joint venture, reduced by the amount of work completed to date. The recorded amounts of the indemnity liabilities were not material individually or in the aggregate.
Other Obligations: Certain of the real estate businesses in which the Company holds a non-controlling interest have long-term debt obligations. One of the Company’s joint ventures had a $10 million loan scheduled to mature in August 2015. As a condition to providing the loan to the joint venture, the lender required that the Company and its joint venture partner guarantee certain obligations of the joint venture under a maintenance agreement. The maintenance agreement specified that the Company and its joint venture partner make payments to the lender to the extent that the loan-to-value measure or debt service ratio of the property held by the joint venture were below pre-determined thresholds. On September 26, 2014, the joint venture sold the commercial property and paid off the remaining balance on the loan, which terminated the Company's guaranty. The Company's share of the gain on the sale of the commercial property was not material.
The Company's Waihonua joint venture (Honolulu) has a $120 million construction loan to finance the construction of a 43-story, 341-unit high-rise condominium, which was sold-out in July 2013. The Company provided a limited guaranty to the lenders for up to $20 million, as well as certain other limited guaranties and a completion guaranty. The Company has determined that the fair value of its obligation under the guaranties is not material, and as of September 30, 2014, the Company had not paid or accrued any amounts under the guaranties.
The Company's Club Villas joint venture (Kauai) has a $14 million construction loan to finance the construction of up to six units, all of which have been pre-sold under binding sales contracts. The Company and its joint venture partner each provided a separate limited loan guaranty of 50 percent of $14 million on a several basis, and a completion guaranty. The Company has determined that the fair value of its obligation under the guaranties is not material, and as of September 30, 2014, the Company had not paid or accrued any amounts under the guaranties.
Other than obligations described above, obligations of the Company’s non-consolidated joint ventures do not have recourse to the Company and the Company’s “at-risk” amounts are limited to its investment.
Legal Proceedings and Other Contingencies: A&B owns 16,000 acres of watershed lands in East Maui that supply a significant portion of the irrigation water used by Hawaiian Commercial & Sugar Company (“HC&S”), a division of A&B that produces raw sugar. A&B also held four water licenses to another 30,000 acres owned by the State of Hawaii in East Maui which, over the last ten years, have supplied approximately 56 percent of the irrigation water used by HC&S. The last of these water license agreements expired in 1986, and all four agreements were then extended as revocable permits that were renewed annually. In 2001, a request was made to the State Board of Land and Natural Resources (the “BLNR”) to replace these revocable permits with a long-term water lease. Pending the conclusion by the BLNR of this contested case hearing on the request for the long-term lease, the BLNR has renewed the existing permits on a holdover basis. If the Company is not permitted to utilize sufficient quantities of stream
waters from State lands in East Maui, it could have a material adverse effect on the Company’s sugar-growing operations.
In addition, on May 24, 2001, petitions were filed by a third party, requesting that the Commission on Water Resource Management of the State of Hawaii (“Water Commission”) establish interim instream flow standards (“IIFS”) in 27 East Maui streams that feed the Company’s irrigation system. On September 25, 2008, the Water Commission took action on eight of the petitions, resulting in some quantity of water being returned to the streams rather than being utilized for irrigation purposes. In May 2010, the Water Commission took action on the remaining 19 streams resulting in additional water being returned to the streams. A petition requesting a contested case hearing to challenge the Water Commission’s decisions was filed with the Commission by the opposing third party. On October 18, 2010, the Water Commission denied the petitioner’s request for a contested case hearing. On November 17, 2010, the petitioner filed an appeal of the Water Commission’s denial to the Hawaii Intermediate Court of Appeals. On August 31, 2011, the Intermediate Court of Appeals dismissed the petitioner’s appeal. On November 29, 2011, the petitioner appealed the Intermediate Court of Appeals’ dismissal to the Hawaii Supreme Court. On January 11, 2012, the Hawaii Supreme Court vacated the Intermediate Court of Appeals’ dismissal of the petitioner’s appeal and remanded the appeal back to the Intermediate Court of Appeals. On November 30, 2012, the Intermediate Court of Appeals remanded the case back to the Water Commission, ordering the Commission to grant the petitioner’s request for a contested case hearing. On July 17, 2013, the Commission authorized the appointment of a hearings officer for the contested case hearing. On August 20, 2014, the Commission expanded the scope of the contested case hearing to encompass all 27 petitions for amendment of the IIFS for East Maui streams, including the eight petitions that the Commission previously acted upon in 2008.
The water loss that may result from the Water Commission’s future decisions will impose challenges to the Company’s sugar growing operations. The water loss will result in a combination of future suppression of sugar yields and negative financial impacts on the Company that will only be quantifiable over time. Accordingly, the Company is unable to predict, at this time, the total impact of the water proceedings.
On June 25, 2004, two organizations filed a petition with the Water Commission to establish IIFS for four streams in West Maui to increase the amount of water to be returned to these streams. The West Maui irrigation system provided approximately 14 percent of the irrigation water used by HC&S over the last ten years. The Water Commission issued a decision in June 2010, which required the return of water in two of the four streams. In July 2010, the two organizations appealed the Water Commission’s decision to the Hawaii Intermediate Court of Appeals. On June 23, 2011, the case was transferred to the Hawaii Supreme Court. On August 15, 2012, the Hawaii Supreme Court overturned the Water Commission's decision and remanded the case to the Water Commission for further consideration in connection with the establishment of the IIFS. On April 4, 2014, the parties entered into a settlement on the amount of water to be returned to the four streams, and the Water Commission approved the settlement on April 17, 2014.
In January 2013, the Environmental Protection Agency (“EPA”) finalized nationwide standards for controlling hazardous air pollutant emissions from industrial, commercial, institutional boilers and process heaters (the “Boiler MACT” rule), which apply to Hawaiian Commercial & Sugar Company’s three boilers at the Puunene Sugar Mill. Compliance with the Boiler MACT rule is required by January 2016. The Company anticipates that the Puunene Mill boilers will be able to meet the new emissions limits without significant modifications, and that compliance costs will be less than $2 million, based on currently available information. The Company is currently developing strategies for achieving compliance with the new regulations, including identifying required upgrades to boiler and air pollution control instrumentation and developing the complex compliance monitoring approaches necessary to accommodate the facility’s multi-fuel operations. There remains significant uncertainty as to the final requirements of the Boiler MACT rule, pending an EPA response to various petitions for reconsideration and ongoing litigation. Any resulting changes to the Boiler MACT rule could adversely impact the Company’s compliance schedule or cost of compliance.
On June 24, 2014, the Hawaii State Department of Health (“DOH”) Clean Air Branch issued a Notice and Finding of Violation and Order (“NFVO”) to Hawaiian Commercial & Sugar Company (“HC&S”) alleging various violations relating to the operation of HC&S’s three boilers at its sugar mill. The DOH reviewed a five-year period (2009-2013) and alleged violations relating primarily to periods of excess visible emissions and operation of the wet scrubbers installed to control particulate matter emissions from the boiler stacks. All incidents were self-reported by HC&S to the DOH prior to the DOH’s review, and there is no indication that these deviations resulted in any violation of health-based air quality standards. The NFVO includes an administrative penalty of $1.3 million, which HC&S has
contested. The Company is unable to predict, at this time, the outcome or financial impact of the NFVO, but does not believe that the financial impact of the NFVO will be material to its financial position or results of operations.
In June 2011, the Equal Employment Opportunity Commission (“EEOC”) served McBryde Resources, Inc., formerly known as Kauai Coffee Company, Inc. (“McBryde Resources”) with a lawsuit, which alleged that McBryde Resources and five other farms were complicit in illegal acts by Global Horizons Inc., a company that had hired Thai workers for the farms. The lawsuit was filed in the U.S. District Court for the District of Hawaii. In July 2011, the EEOC amended the lawsuit to name Alexander & Baldwin, LLC (formerly known as Alexander & Baldwin, Inc.), a wholly owned subsidiary of the Company, as a defendant. The Company vigorously denied the EEOC's allegations. In order to resolve the EEOC’s claims and to end further litigation expense, however, McBryde Resources and Alexander & Baldwin, LLC agreed to provide $425,000 (which will be paid by insurance) to a group of claimants identified by the EEOC and to follow an EEOC-mandated program of employment practices for two-and-a-half years. This settlement was documented in a consent decree entered by the court on September 3, 2014. There was no determination by the court that there were any violations of law and McBryde Resources and Alexander & Baldwin, LLC did not admit to any liability.
A&B is a party to, or may be contingently liable in connection with, other legal actions arising in the normal conduct of its businesses, the outcomes of which, in the opinion of management after consultation with counsel, would not have a material effect on A&B’s condensed consolidated financial statements as a whole.
| |
(4) | Earnings Per Share (“EPS”): The following table provides a reconciliation of income from continuing operations to income from continuing operations attributable to A&B (in millions): |
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Income (loss) from continuing operations, net of tax | $ | 10.8 |
| | $ | (2.8 | ) | | $ | 20.5 |
| | $ | 0.2 |
|
Noncontrolling interest | (0.6 | ) | | — |
| | (2.0 | ) | | — |
|
Income (loss) from continuing operations attributable to A&B shareholders, net of tax | $ | 10.2 |
| | $ | (2.8 | ) | | $ | 18.5 |
| | $ | 0.2 |
|
The number of shares used to compute basic and diluted earnings per share is as follows (in millions):
|
| | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Denominator for basic EPS – weighted average shares | 48.8 |
| | 43.1 |
| | 48.7 |
| | 43.1 |
|
Effect of dilutive securities: | |
| | |
| | |
| | |
|
Employee/director stock options and restricted stock units | 0.5 |
| | 0.7 |
| | 0.5 |
| | 0.6 |
|
Denominator for diluted EPS – weighted average shares | 49.3 |
| | 43.8 |
| | 49.2 |
| | 43.7 |
|
Basic earnings per share is computed based on the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed based on the weighted-average number of common shares outstanding adjusted by the number of additional shares, if any, that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of common stock include non-qualified stock options, time-based restricted stock units and performance share units. The vesting of performance share units is contingent upon the achievement of relative total shareholder return metrics. Prior to vesting, if all necessary conditions would have been satisfied by the end of the reporting period (as if the end of the reporting period were deemed to be the end of the performance measurement period), the dilutive effect of the performance share units, if any, is included in the computation of diluted EPS using the treasury stock method.
During the three and nine month periods ended September 30, 2014 and 2013, there were no anti-dilutive securities outstanding.
| |
(5) | Fair Value of Financial Instruments. The fair values of receivables and short-term borrowings approximate their carrying values due to the short-term nature of the instruments. The Company’s cash and cash equivalents, consisting |
principally of cash on deposit, may from time to time include short-term money markets funds. The fair values of these money market funds, based on market prices (level 2), approximate their carrying values due to their short-maturities. The carrying amount and fair value of the Company’s long-term debt at September 30, 2014 was $684.8 million and $705.4 million, respectively, and $710.7 million and $723.2 million at December 31, 2013, respectively. The fair value of long-term debt is calculated by discounting the future cash flows of the debt at rates based on instruments with similar risk, terms and maturities as compared to the Company’s existing debt arrangements (level 2).
| |
(6) | Inventories. Sugar inventories are stated at the lower of cost (first-in, first-out basis) or market value. Materials and supplies and Natural Materials and Construction segment inventory are stated at the lower of cost (principally average cost, first-in, first-out basis) or market value. |
Inventories at September 30, 2014 and December 31, 2013 were as follows (in millions):
|
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
Sugar inventories | $ | 18.4 |
| | $ | 16.8 |
|
Work in process - sugar | 8.8 |
| | — |
|
Asphalt | 22.3 |
| | 17.9 |
|
Processed rock, Portland cement, and sand | 14.2 |
| | 12.9 |
|
Work in process - aggregate | 3.1 |
| | 2.7 |
|
Retail merchandise | 1.6 |
| | 1.8 |
|
Parts, materials and supplies inventories | 12.6 |
| | 16.0 |
|
Total | $ | 81.0 |
| | $ | 68.1 |
|
| |
(7) | Share-Based Compensation. Under the 2012 Plan, which provides for grants of equity-based incentive compensation, 4.3 million shares of common stock were initially reserved for issuance, and as of September 30, 2014, 1,376,473 shares of the Company’s common stock remained available for future issuance, which is reflective of a 2.7 million share reduction for outstanding equity awards replaced in the separation transaction from Matson, Inc. in 2012. The shares of common stock authorized to be issued under the 2012 Plan may be drawn from the shares of the Company’s authorized but unissued common stock or from shares of its common stock that the Company acquires, including shares purchased on the open market or in private transactions. |
Activity in the Company’s stock option plans in 2014 was as follows (in thousands, except weighted average exercise price and weighted average contractual life):
|
| | | | | | | | | | | | |
| 2012 Plan | | Weighted Average Exercise Price | | Weighted Average Contractual Life | | Aggregate Intrinsic Value |
Outstanding, January 1, 2014 | 1,337.3 |
| | $ | 19.21 |
| | | | |
Exercised | (161.6 | ) | | $ | 21.16 |
| | | | |
Forfeited and expired | — |
| | $ | — |
| | | | |
Outstanding, September 30, 2014 | 1,175.7 |
| | $ | 18.94 |
| | 4.6 | | $ | 20,625 |
|
Exercisable, September 30, 2014 | 1,126.1 |
| | $ | 18.78 |
| | 4.5 | | $ | 19,934 |
|
The following table summarizes non-vested restricted stock unit activity through September 30, 2014 (in thousands, except weighted average grant-date fair value amounts):
|
| | | | | | |
| 2012 Plan Restricted Stock Units | | Weighted Average Grant-Date Fair Value |
Outstanding, January 1, 2014 | 242.3 |
| | $ | 27.92 |
|
Granted | 123.0 |
| | $ | 39.38 |
|
Vested | (86.3 | ) | | $ | 25.36 |
|
Outstanding, September 30, 2014 | 279.0 |
| | $ | 33.76 |
|
A portion of the restricted stock unit awards are time-based awards that vest ratably over three years. The remaining portion of the awards represents market-based awards that cliff vest after two years, provided that the total shareholder return of the Company’s common stock over the two-year measurement period meets or exceeds pre-defined levels of relative total shareholder returns of the Standard & Poor’s MidCap 400 index.
The fair value of the Company’s time-based awards is determined using the Company’s stock price on the date of grant. The fair value of the Company’s market-based awards is estimated using the Company’s stock price on the date of grant and the probability of vesting using a Monte Carlo simulation with the following assumptions:
|
| | |
| For the year ended December 31, 2014 | For the year ended December 31, 2013 |
Volatility of A&B common stock | 25.4% | 31.8% |
Average volatility of peer companies | 27.3% | 35.7% |
Risk-free interest rate | 0.4% | 0.3% |
A summary of compensation cost related to share-based payments is as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Share-based expense (net of estimated forfeitures): | | | | | | | |
Stock options | $ | 0.1 |
| | $ | 0.3 |
| | $ | 0.4 |
| | $ | 1.0 |
|
Restricted stock units | 1.0 |
| | 0.8 |
| | 3.1 |
| | 2.2 |
|
Total share-based expense | 1.1 |
| | 1.1 |
| | 3.5 |
| | 3.2 |
|
Total recognized tax benefit | (0.3 | ) | | (0.3 | ) | | (1.0 | ) | | (1.0 | ) |
Share-based expense (net of tax) | $ | 0.8 |
| | $ | 0.8 |
| | $ | 2.5 |
| | $ | 2.2 |
|
| |
(8) | Discontinued Operations. The revenues and expenses related to the sale of Maui Mall, a retail property on Maui sold in January 2014, have been classified as discontinued operations. During 2013, the sales of four industrial properties, three retail properties and two office buildings were classified as discontinued operations. |
The results of operations from these properties in prior periods were reclassified from continuing operations to discontinued operations to conform to the current period’s accounting presentation. Consistent with the Company’s intention to reinvest the sales proceeds into new investment property, the proceeds from the sales of property treated as discontinued operations were deposited in escrow accounts for tax-deferred reinvestment in accordance with Section 1031 of the Internal Revenue Code. As described in Note 10, the Company early adopted Accounting Standards Update (ASU) 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”), which changes the requirements for reporting discontinued operations.
The revenue, operating profit, income tax expense and after-tax effects of these transactions were as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Proceeds from the sale of income-producing properties | $ | — |
| | $ | 37.3 |
| | $ | 70.1 |
| | $ | 52.2 |
|
Real estate leasing revenue | — |
| | 8.7 |
| | 0.2 |
| | 25.8 |
|
| $ | — |
| | $ | 46.0 |
| | $ | 70.3 |
| | $ | 78.0 |
|
| | | | | | | |
Gain on sale of income-producing properties | $ | — |
| | $ | 7.7 |
| | $ | 55.9 |
| | $ | 12.0 |
|
Real estate leasing operating profit | — |
| | 4.1 |
| | 0.2 |
| | 11.3 |
|
Total operating profit before taxes | — |
| | 11.8 |
| | 56.1 |
| | 23.3 |
|
Income tax expense | — |
| | 4.6 |
| | 21.8 |
| | 9.1 |
|
Income from discontinued operations | $ | — |
| | $ | 7.2 |
| | $ | 34.3 |
| | $ | 14.2 |
|
| |
(9) | Pension and Post-retirement Plans. The Company has defined benefit pension plans that cover substantially all non-bargaining unit and certain bargaining unit employees. The Company also has unfunded non-qualified plans that provide benefits in excess of the amounts permitted to be paid under the provisions of the tax law to participants in qualified plans. In 2007, the Company changed the traditional defined benefit pension plan formula for new non-bargaining unit employees hired after January 1, 2008 and replaced it with a cash balance defined benefit pension plan formula. Subsequently, effective January 1, 2012, the Company froze the benefits under its traditional defined benefit plans for non-bargaining unit employees hired before January 1, 2008 and replaced the benefit with the same cash balance defined benefit pension plan formula provided to those employees hired after January 1, 2008. Retirement benefits under the cash balance pension plan formula are based on a fixed percentage of employee eligible compensation, plus interest. The plan interest credit rate will vary from year-to-year based on the ten-year U.S. Treasury rate. |
The assumptions related to discount rates, expected long-term rates of return on invested plan assets, salary increases, age, mortality and health care cost trend rates, along with other factors, are used in determining the assets, liabilities and expenses associated with pension benefits. Management reviews the assumptions annually with its independent actuaries, taking into consideration existing and future economic conditions and the Company’s intentions with respect to these plans. Management believes that its assumptions and estimates are reasonable. Different assumptions, however, could result in material changes to the assets, obligations and costs associated with benefit plans.
The components of net periodic benefit cost recorded for the three months ended September 30, 2014 and 2013 were as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Pension Benefits | | Post-retirement Benefits |
| 2014 | | 2013 | | 2014 | | 2013 |
Service cost | $ | 0.7 |
| | $ | 0.7 |
| | $ | — |
| | $ | — |
|
Interest cost | 2.1 |
| | 1.9 |
| | 0.2 |
| | 0.1 |
|
Expected return on plan assets | (2.7 | ) | | (2.7 | ) | | — |
| | — |
|
Amortization of prior service credit | (0.2 | ) | | (0.2 | ) | | — |
| | — |
|
Amortization of net loss | 1.0 |
| | 1.9 |
| | 0.1 |
| | (0.1 | ) |
Net periodic benefit cost | $ | 0.9 |
| | $ | 1.6 |
| | $ | 0.3 |
| | $ | — |
|
The components of net periodic benefit cost recorded for the nine months ended September 30, 2014 and 2013 were as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Pension Benefits | | Post-retirement Benefits |
| 2014 | | 2013 | | 2014 | | 2013 |
Service cost | $ | 1.9 |
| | $ | 1.9 |
| | $ | 0.1 |
| | $ | 0.1 |
|
Interest cost | 6.2 |
| | 5.7 |
| | 0.4 |
| | 0.3 |
|
Expected return on plan assets | (8.0 | ) | | (8.2 | ) | | — |
| | — |
|
Curtailment | — |
| | — |
| | — |
| | (0.5 | ) |
Amortization of prior service credit | (0.6 | ) | | (0.6 | ) | | — |
| | — |
|
Amortization of net loss | 3.0 |
| | 5.8 |
| | 0.2 |
| | (0.1 | ) |
Net periodic benefit cost | $ | 2.5 |
| | $ | 4.6 |
| | $ | 0.7 |
| | $ | (0.2 | ) |
| |
(10) | New Accounting Pronouncements. In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (ASU) 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”). This update changes the requirements for reporting discontinued operations under Subtopic 205-20. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when either (i) the component of an entity or group of components of an entity meets the criteria to be classified as held for sale, (ii) the component of an entity or group of components of an entity is disposed of by sale, or (iii) the component of an entity or group of components of an entity is disposed of other than by sale. The amendments in ASU 2014-08 improve the definition of discontinued operations by limiting discontinued operations reporting to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results. The amendments in the update require additional disclosures about discontinued operations and disclosures related to the disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation. The amendments in ASU 2014-08 are to be applied to all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. The Company has early adopted the provisions under ASU 2014-08. |
In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, as a new Topic, Accounting Standards Codification (ASC) Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently evaluating the potential impact of adopting this new accounting standard.
| |
(11) | Accumulated Other Comprehensive Income. The changes in accumulated other comprehensive income by component for the nine months ended September 30, 2014 were as follows (in millions, net of tax): |
|
| | | |
| Pension and postretirement plans |
| nine months ended September 30, 2014 |
Beginning balance | $ | 30.1 |
|
Amounts reclassified from accumulated other comprehensive income, net of tax | (2.1 | ) |
Ending balance | $ | 28.0 |
|
The reclassifications of other comprehensive income components out of accumulated other comprehensive income for the three and nine months ended September 30, 2014 and 2013 were as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Quarter Ended September 30, | | Nine Months Ended September 30, |
Details about Accumulated Other Comprehensive Income Components | 2014 | | 2013 | | 2014 | | 2013 |
Actuarial gain (loss)* | $ | — |
| | $ | — |
| | $ | 1.2 |
| | $ | (2.0 | ) |
Amortization of defined benefit pension items reclassified to net periodic pension cost: | | | | | | | |
Net loss* | $ | 1.1 |
| | 1.9 |
| | $ | 3.3 |
| | 5.8 |
|
Prior service credit* | (0.4 | ) | | (0.4 | ) | | (1.0 | ) | | (1.0 | ) |
Total before income tax | 0.7 |
| | 1.5 |
| | 3.5 |
| | 2.8 |
|
Income taxes | (0.3 | ) | | (0.6 | ) | | (1.4 | ) | | (1.1 | ) |
Other comprehensive income net of tax | $ | 0.4 |
| | $ | 0.9 |
| | $ | 2.1 |
| | $ | 1.7 |
|
| |
* | These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 9 for additional details). |
| |
(12) | Income Taxes. The Company makes certain estimates and judgments in determining income tax expense for financial statement purposes. These estimates and judgments are applied in the calculation of tax credits, tax benefits and deductions, and in the calculation of certain deferred tax assets and liabilities, which arise from differences in the timing of recognition of revenue and expense for tax and financial statement purposes. Deferred tax assets and deferred tax liabilities are adjusted to the extent necessary to reflect tax rates expected to be in effect when the temporary differences reverse. Adjustments may be required to deferred tax assets and deferred tax liabilities due to changes in tax laws and audit adjustments by tax authorities. To the extent adjustments are required in any given period, the adjustments would be included within the tax provision in the condensed consolidated statements of income or balance sheet. |
Prior to June 30, 2012, the Company was included in the consolidated tax return of Matson, Inc. (formerly Alexander & Baldwin Holdings, Inc.) for results occurring prior to June 30, 2012. Upon Separation from Matson, Inc. (“Matson”) in 2012, the Company’s unrecognized tax benefits were reflected on Matson’s financial statements because Matson is considered the successor parent to the former Alexander & Baldwin, Inc. affiliated tax group. In connection with the separation from Matson, the Company entered into a Tax Sharing Agreement with Matson. As of September 30, 2014, $0.3 million remained as a liability for the indemnity to Matson in the event the Company’s pre-Separation unrecognized tax benefits are not realized. As of September 30, 2014, the Company has not identified any material unrecognized tax positions.
On September 13, 2013 the IRS and Treasury Department released final regulations on the deduction and capitalization of expenditures related to tangible property (“Tangible Property Regulations”). These final regulations apply to tax years beginning on or after January 1, 2014. Several of the provisions within the regulations will require a tax accounting method change to be filed with the IRS resulting in a cumulative effect adjustment. To account for the adoption of these regulations, $8.6 million was reclassified from deferred income taxes (non-current) to other current and non-current liabilities; however, the Company is still assessing the final impact of these regulations and whether any tax accounting method changes will be required to comply with these regulations.
The Company is subject to taxation by the United States and various state and local jurisdictions. As of September 30, 2014, the Company’s 2012 and 2013 tax years are open to examination by the tax authorities. In addition, tax years 2010, 2011 and 2012, for which the Company was included in the consolidated tax group with Matson, are open to examination by the tax authorities in the Company’s material jurisdictions. In addition, the 2009 tax year is also open to examination by California. The Company is not currently under examination by any tax authorities.
In July 2014, the Company invested $23.8 million in KIUC Renewable Solutions Two LLC ("KRS II"), an entity that owns and operates a 12-megawatt solar farm in Koloa, Kauai. The Company accounts for its investment in KRS II under the equity method. The investment return from the Company's investment in KRS II is principally composed of federal and state tax benefits. These tax credits are accounted for using the flow-through method, which
reduces the provision for income taxes in the year the tax credits first become available. The total KRS II net tax benefits that the Company recognized for book purposes in the third quarter of 2014 was approximately $13.7 million. As tax benefits are realized over the life of the investment, the Company recognizes a non-cash reduction to the carrying amount of its investment in KRS II. For the three and nine month periods ended September 30, 2014, the Company recorded a non-cash reduction of $15.1 million in Other income (expense) in the condensed consolidated statements of income. The Company expects that future reductions to its investment in KRS II will be recognized as tax benefits are realized.
The effective income tax rate for the nine month period ended September 30, 2014 was lower than the statutory rate due primarily to federal and state tax credits related to the Company's investment in KRS II. The tax benefits from the solar farm investment reflected in the Company's annual effective tax rate was partially offset by an out-of-period 2013 adjustment to income taxes, which had the effect of increasing income tax expense and reducing net income and income from continuing operations by $1.6 million in the year-to-date period, or approximately $0.03 per diluted share. Income taxes for the year ended December 31, 2013 were lower by $1.6 million and net income and income from continuing operations for the year ended December 31, 2013 were higher by $1.6 million, or approximately $0.04 per share. The Company does not believe this adjustment was material to the financial results of previously issued annual or interim financial statements and, therefore, did not restate any prior period amounts.
| |
(13) | Notes Payable and Long-Term Debt. On December 18, 2013, the Company entered into a short-term facility ("Bridge Loan"), by and among A&B LLC, Bank of America, N.A., and other lenders party thereto, to finance a portion of the Company's $372.7 million purchase of the Kailua Portfolio in 2013. On December 20, 2013, the Company consummated the acquisition and borrowed $60 million under the Bridge Loan, which bore interest at LIBOR plus 3 percent. The Bridge Loan was paid off on January 6, 2014 with reverse 1031 proceeds from the disposition of Maui Mall. |
| |
(14) | Derivative Instruments. The Company is exposed to interest rate risk related to its floating rate debt. The Company balances its cost of debt and exposure to interest rates primarily through its mix of fixed and floating rate debt. From time to time, the Company may use interest rate swaps to manage its exposure to interest rate risk. |
The Company measures its interest rate swaps at fair value. The fair values of the Company's interest rate swaps (Level 2) are determined based on discounted cash flow analysis, reflecting the terms of the contracts, and utilize observable inputs such as interest rates and yield curves.
As of September 30, 2014, the Company had a gross notional amount of $20.6 million related to interest rate swaps that were assumed in connection with 2013 acquisitions, in which the floating rates were swapped for fixed rates. The table below presents the fair value of derivative financial instruments, which are included in Other non-current liabilities in the condensed consolidated balance sheets (in millions):
|
| | | | | | | |
| As of September 30, | | As of December 31, |
| 2014 | | 2013 |
Interest rate swap liability - floating to fixed rate | $ | 2.8 |
| | $ | 2.8 |
|
The amount of expense the Company recorded in Interest income and other in the condensed consolidated statements of income for the change in the fair values of the interest rate swaps was not material in 2014. No income or expense was recorded in the third quarter of 2013 related to the interest rate swaps since the swaps were acquired in the fourth quarter of 2013.
| |
(15) | Segment Results. Segment results for the three and nine months ended September 30, 2014 and 2013 were as follows (in millions): |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| |
| 2014 | | 2013 | | 2014 | | 2013 |
Revenue: | | | | | | | |
Real Estate1: | | | | | | | |
Leasing | $ | 31.3 |
| | $ | 27.5 |
| | $ | 93.5 |
| | $ | 80.0 |
|
Development and Sales | 18.2 |
| | 47.4 |
| | 110.6 |
| | 64.2 |
|
Less amounts reported in discontinued operations | — |
| | (46.0 | ) | | (70.3 | ) | | (78.0 | ) |
Natural Materials and Construction | 58.4 |
| | — |
| | 173.1 |
| | — |
|
Agribusiness | 45.5 |
| | 35.9 |
| | 88.2 |
| | 94.1 |
|
Total revenue | $ | 153.4 |
| | $ | 64.8 |
| | $ | 395.1 |
| | $ | 160.3 |
|
Operating Profit, Net Income: | | | | | | | |
Real Estate1: | | | | | | | |
Leasing | $ | 12.1 |
| | $ | 11.2 |
| | $ | 35.9 |
| | $ | 32.7 |
|
Development and Sales | 11.4 |
| | 4.6 |
| | 71.5 |
| | 6.3 |
|
Less amounts reported in discontinued operations | — |
| | (11.8 | ) | | (56.1 | ) | | (23.3 | ) |
Natural Materials and Construction | 5.9 |
| | — |
| | 17.3 |
| | — |
|
Agribusiness | (7.3 | ) | | 2.2 |
| | (3.8 | ) | | 14.3 |
|
Total operating profit | 22.1 |
| | 6.2 |
| | 64.8 |
| | 30.0 |
|
Interest expense | (7.2 | ) | | (4.2 | ) | | (21.6 | ) | | (11.7 | ) |
General corporate expenses | (3.9 | ) | | (3.4 | ) | | (13.5 | ) | | (11.5 | ) |
Grace acquisition costs | — |
| | (2.0 | ) | | — |
| | (4.5 | ) |
Reduction in KRS II carrying value (Note 12) | (15.1 | ) | | — |
| | (15.1 | ) | | — |
|
Income (loss) from continuing operations before income taxes | (4.1 | ) | | (3.4 | ) | | 14.6 |
| | 2.3 |
|
Income tax expense (benefit) | (14.9 | ) | | (0.6 | ) | | (5.9 | ) | | 2.1 |
|
Income (loss) from continuing operations | 10.8 |
| | (2.8 | ) | | 20.5 |
| | 0.2 |
|
Income from discontinued operations (net of income taxes) | — |
| | 7.2 |
| | 34.3 |
| | 14.2 |
|
Net income | 10.8 |
| | 4.4 |
| | 54.8 |
| | 14.4 |
|
Income attributable to noncontrolling interest | (0.6 | ) | | — |
| | (2.0 | ) | | — |
|
Net income attributable to A&B | $ | 10.2 |
| | $ | 4.4 |
| | $ | 52.8 |
| | $ | 14.4 |
|
| |
1 | Prior year amounts recast for amounts treated as discontinued operations. |
(16) Grace Acquisition - Valuation of Assets and Liabilities.
The Company applies the provisions of the Financial Accounting Standards Board's Accounting Standards Codification Topic 805, Business Combinations ("ASC 805") to acquisitions. Under ASC 805, assets acquired and liabilities assumed are recorded at fair value. The excess of the purchase price over the net fair value of assets acquired and liabilities assumed is recorded as goodwill. The fair values of assets acquired and liabilities assumed are determined through the market, income or cost approaches, and the valuation approach is generally based on the specific characteristics of the asset or liability. Under the market approach, value is estimated using information from transactions in which other participants in the market have paid for reasonably similar assets that have been sold within a reasonable period from the valuation date. Adjustments are made to compensate for differences between reasonably similar assets and the item being valued. Under the income approach, the future cash flows expected to be received over the life of the asset, taking into account a variety of factors, such as long-term growth rates and the amount and timing of cash flows, are discounted to present value using a rate of return that accounts for the time value of money and investment risk factors. Under the cost approach, the Company estimates the cost to replace the asset with a new asset taking into consideration a variety of factors such as age, physical condition, functional obsolescence, and economic obsolescence. The fair value of liabilities assumed is calculated as the net present value of estimated payments using prevailing market interest rates for liabilities with similar credit risk and terms.
The assets acquired and liabilities assumed in the Grace acquisition have been measured at their fair values at October 1, 2013 as set forth below. The excess of the purchase price over the fair values of the net assets acquired was recorded as goodwill, which primarily reflects the value of the know-how, operating processes and employee base of Grace, and other intangible assets that do not qualify for separate recognition.
The fair values and related adjustments recorded in the first nine months of 2014 for the assets acquired and liabilities assumed for Grace are as follows:
|
| | | | | | | | | | | |
| Preliminary Valuation October 1, 2013 | | Adjustments/reclassifications | | Adjusted Valuation September 30, 2014 |
Fair value of consideration transferred | $ | 240.7 |
| | $ | — |
| | $ | 240.7 |
|
| | | | | |
Cash | 5.7 |
| | — |
| | 5.7 |
|
Intangible assets | 5.8 |
| | (1.0 | ) | | 4.8 |
|
All other assets | 277.4 |
| | 0.9 |
| | 278.3 |
|
Total assets acquired | 288.9 |
| | (0.1 | ) | | 288.8 |
|
Liabilities assumed | 138.5 |
| | 3.2 |
| | 141.7 |
|
Total net assets acquired | 150.4 |
| | (3.3 | ) | | 147.1 |
|
Excess of purchase price over net assets acquired | $ | 90.3 |
| | $ | 3.3 |
| | $ | 93.6 |
|
During the first nine months of 2014, the Company recorded an adjustment to the preliminary valuation, resulting in a net increase to goodwill of $3.3 million. The net adjustment did not have a significant impact on the Company's condensed consolidated statements of operations, balance sheet, or cash flows for all periods presented, and therefore, was not retrospectively adjusted in the financial statements. The adjustment to goodwill was primarily due to adjustments to the fair value of liabilities related to the maintenance and management of former quarry sites. The provisional measurements of assets and liabilities set forth above are subject to further change, but in any event, no later than one year from the acquisition date.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following analysis of the condensed consolidated financial condition and results of operations of Alexander & Baldwin, Inc. and its subsidiaries (collectively, the “Company”) should be read in conjunction with the condensed consolidated financial statements and related notes thereto included in Item 1 of this Form 10-Q and the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 filed with the U.S. Securities and Exchange Commission.
FORWARD-LOOKING STATEMENTS
Alexander & Baldwin, Inc. (“A&B” or the “Company”), from time to time, may make or may have made certain forward-looking statements, whether orally or in writing, such as forecasts and projections of the Company’s future performance or statements of management’s plans and objectives. These statements are “forward-looking” statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be contained in, among other things, Securities and Exchange Commission (“SEC”) filings, such as the Forms 10-K, 10-Q and 8-K, the Annual Report to Shareholders, press releases made by the Company, the Company’s Internet Web sites (including Web sites of its subsidiaries), and oral statements made by the officers of the Company. Except for historical information contained in these written or oral communications, such communications contain forward-looking statements. New risk factors emerge from time to time and it is not possible for the Company to predict all such risk factors, nor can it assess the impact of all such risk factors on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-looking statements cannot be relied upon as a guarantee of future results and involve a number of risks and uncertainties that could cause actual results to differ materially from those projected in the statements, including, but not limited to the factors that are described in “Risk Factors” of the Company’s 2013 Annual Report on Form 10-K and other filings with the SEC. The Company is not required, and undertakes no obligation, to revise or update forward-looking statements or any factors that may affect actual results, whether as a result of new information, future events, or circumstances occurring after the date of this report.
INTRODUCTION
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is a supplement to the accompanying condensed consolidated financial statements and provides additional information about A&B’s business, recent developments, financial condition, liquidity and capital resources, cash flows, results of operations and how certain accounting principles, policies and estimates affect A&B’s financial statements. MD&A is organized as follows:
| |
• | Business Overview: This section provides a general description of A&B’s business, as well as recent developments that the Company believes are important in understanding its results of operations and financial condition or in understanding anticipated future trends. |
| |
• | Consolidated Results of Operations: This section provides an analysis of A&B’s consolidated results of operations for the three and nine months ended September 30, 2014 and 2013. |
| |
• | Analysis of Operating Revenue and Profit by Segment: This section provides an analysis of A&B’s results of operations by business segment. |
| |
• | Liquidity and Capital Resources: This section provides a discussion of A&B’s financial condition and an analysis of A&B’s cash flows for the nine months ended September 30, 2014 and 2013, as well as a discussion of A&B’s ability to fund its future commitments and ongoing operating activities through internal and external sources of capital. |
| |
• | Outlook: This section provides a discussion of management’s general outlook about the Hawaii economy and the Company’s markets. |
| |
• | Other Matters: This section provides a summary of other matters, such as officer and management changes. |
BUSINESS OVERVIEW
Alexander & Baldwin, whose history in Hawaii dates back to 1870, is a corporation headquartered in Honolulu that conducts business in four operating segments—Real Estate Development and Sales; Real Estate Leasing; Agribusiness; and Natural Materials and Construction.
Real Estate Leasing: The Real Estate Leasing segment owns, operates, and manages retail, office, and industrial properties in Hawaii and on the Mainland. The Real Estate Leasing segment also leases land in Hawaii.
Real Estate Development and Sales: The Real Estate Development and Sales segment generates its revenues through the investment in and development and sale of land and commercial and residential properties in Hawaii.
Agribusiness: The Agribusiness segment produces bulk raw sugar, specialty food grade sugars, and molasses; markets and distributes specialty food-grade sugars; provides general trucking services, equipment maintenance and repair services; leases agricultural land to third parties; charters the MV Moku Pahu between sugar voyages; and generates and sells electricity to the extent not used in A&B’s Agribusiness operations.
Natural Materials and Construction: On October 1, 2013, the Company acquired Grace Pacific ("Grace"), a Hawaii-based natural materials and infrastructure construction company. Natural Materials and Construction, which contains one
segment and includes the results of Grace from the date of acquisition, mines, processes, and sells basalt aggregate; imports sand and aggregates for sale and use; imports and markets liquid asphalt; manufactures and markets asphaltic concrete; performs asphalt paving as prime contractor and subcontractor; manufactures and supplies precast/prestressed concrete products; and provides various construction- and traffic-control- related products and services.
CONSOLIDATED RESULTS OF OPERATIONS
Consolidated – Third quarter of 2014 compared with 2013
|
| | | | | | | | | | |
| Quarter Ended September 30, | | |
(dollars in millions) | 2014 | | 2013 | | Change |
Operating revenue | $ | 153.4 |
| | $ | 64.8 |
| | 136.7 | % |
Operating costs and expenses | 137.8 |
| | 60.6 |
| | 127.4 | % |
Operating income | 15.6 |
| | 4.2 |
| | 4X |
|
Other income and (expense) | (19.7 | ) | | (7.6 | ) | | 159.2 | % |
Income (loss) from continuing operations before income taxes | (4.1 | ) | | (3.4 | ) | | 20.6 | % |
Income tax expense (benefit) | (14.9 | ) | | (0.6 | ) | | 25X |
|
Discontinued operations (net of income taxes) | — |
| | 7.2 |
| | (100.0 | )% |
Net income | 10.8 |
| | 4.4 |
| | 145.5 | % |
Income attributable to noncontrolling interest | (0.6 | ) | | — |
| | NM |
|
Net income attributable to A&B | $ | 10.2 |
| | $ | 4.4 |
| | 131.8 | % |
| | | | | |
Basic earnings per share attributable to A&B | $ | 0.21 |
| | $ | 0.10 |
| | 110.0 | % |
Diluted earnings per share attributable to A&B | $ | 0.21 |
| | $ | 0.10 |
| | 110.0 | % |
Consolidated operating revenue for the third quarter of 2014 increased $88.6 million, or 136.7 percent, compared to the third quarter of 2013. This increase was principally due to $58.4 million of revenue from Natural Materials and Construction due to the acquisition of Grace on October 1, 2013, $12.5 million in higher Real Estate Leasing revenue, $9.6 million in higher Agribusiness revenues, and $8.1 million in higher Development and Sales revenue. The reasons for the revenue changes are described below, by business segment, in the Analysis of Operating Revenue and Profit by Segment.
Consolidated operating costs and expenses for the third quarter of 2014 increased $77.2 million, or 127.4 percent, compared to the third quarter of 2013, due principally to $48.0 million of cost related to the Natural Materials and Construction segment that was acquired on October 1, 2013, $18.3 million in higher Agribusiness costs, $8.3 million in higher Real Estate Leasing costs, $2.1 million in higher Real Estate Development and Sales cost, $2.5 million in higher selling, general and administrative costs, principally attributable to the addition of Grace, partially offset by $2.0 million of Grace acquisition costs incurred in 2013. The reasons for the operating cost and expense changes are described below, by business segment, in the Analysis of Operating Revenue and Profit by Segment.
Other income and (expense) was $(19.7) million in the third quarter of 2014 compared to $(7.6) million in the third quarter of 2013. The change in other income and (expense) was primarily due to a $15.1 reduction ($9.1 million net of tax at the statutory rate) in the value of the Company's tax equity investment in KIUC Renewable Solutions Two LLC ("KRS II"), an entity that operates a 12-megawatt solar project on Kauai. The Company's $23.8 million investment in KRS II, which was made in the third quarter of 2014, is reduced as the associated tax benefits, which are reflected in the income tax expense (benefit) line, are recognized. The total tax benefit recognized in connection with the Company's investment in KRS II in the third quarter of 2014 was approximately $13.7 million. Interest expense increased in the third quarter of 2014 due to an increase in debt related to 2013 acquisitions.
Income taxes and the effective tax rate for the third quarter of 2014 was lower compared to the third quarter of 2013 due primarily to federal and state tax credits related to the Company's investment in the KRS II project.
Consolidated – First nine months of 2014 compared with 2013
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Operating revenue | $ | 395.1 |
| | $ | 160.3 |
| | 146.5 | % |
Operating costs and expenses | 346.7 |
| | 144.4 |
| | 140.1 | % |
Operating income | 48.4 |
| | 15.9 |
| | 3X |
|
Other income and (expense) | (33.8 | ) | | (13.6 | ) | | 148.5 | % |
Income from continuing operations before income taxes | 14.6 |
| | 2.3 |
| | 6X |
|
Income tax expense (benefit) | (5.9 | ) | | 2.1 |
| | NM |
|
Discontinued operations (net of income taxes) | 34.3 |
| | 14.2 |
| | 141.5 | % |
Net income | 54.8 |
| | 14.4 |
| | 4X |
|
Income attributable to noncontrolling interest | (2.0 | ) | | — |
| | NM |
|
Net income attributable to A&B | $ | 52.8 |
| | $ | 14.4 |
| | 4X |
|
| | | | | |
Basic earnings per share attributable to A&B | $ | 1.08 |
| | 0.33 |
| | 3X |
|
Diluted earnings per share attributable to A&B | $ | 1.07 |
| | 0.33 |
| | 3X |
|
Consolidated operating revenue for the first nine months of 2014 increased $234.8 million, or 146.5 percent, compared to the first nine months of 2013. This increase was principally due to $173.1 million of revenue from Natural Materials and Construction due to the acquisition of Grace on October 1, 2013. Real Estate Leasing revenue (excluding revenue from discontinued operations) increased $39.1 million and Real Estate Development and Sales revenue increased $28.5 million, but was partially offset by $5.9 million in lower Agribusiness revenue. The reasons for the revenue change are described below, by business segment, in the Analysis of Operating Revenue and Profit by Segment.
Consolidated operating costs and expenses for the first nine months of 2014 increased $202.3 million, or 140.1 percent, compared to the first nine months of 2013, due principally to $141.9 million of cost related to the Natural Materials and Construction segment that was acquired on October 1, 2013, $26.8 million in higher Real Estate Leasing costs (excluding costs from discontinued operations), $12.9 million in higher Real Estate Development and Sales costs, $13.5 million in higher selling, general and administrative costs, principally attributable to the addition of Grace, and $11.7 million in higher Agribusiness costs, partially offset by $4.5 million of Grace acquisition costs incurred in 2013. The reasons for the operating cost and expense changes are described below, by business segment, in the Analysis of Operating Revenue and Profit by Segment.
Other income (expense) was $(33.8) million in the first nine months of 2014 compared with $(13.6) million in the first nine months of 2013. The change in other income and (expense) was principally due to a reduction in the value of the Company's investment in KRS II as cited for the quarter. The Company's investment in KRS II is reduced as the associated tax benefits, which are reflected in income tax expense (benefit), are recognized. Additionally, interest expense was higher as a result of an increase in debt related to 2013 acquisitions.
Income taxes and the effective tax rate in the first nine months of 2014 were lower than the first nine months of 2013 due to federal and state tax credits related to the Company's investment in the KRS II project. The tax benefits from the KRS II investment reflected in the Company's annual effective tax rate was partially offset by an out-of-period 2013 adjustment to income taxes, which had the effect of increasing income tax expense and reducing net income and income from continuing operations by $1.6 million in the year-to-date period, or approximately $0.03 per diluted share. Income taxes for the year ended December 31, 2013 were lower by $1.6 million and net income and income from continuing operations for the year ended December 31, 2013 were higher by $1.6 million, or approximately $0.04 per share. The Company does not believe this adjustment was material to the financial results of previously issued annual or interim financial statements and, therefore, did not restate any prior period amounts.
ANALYSIS OF OPERATING REVENUE AND PROFIT BY SEGMENT
REAL ESTATE INDUSTRY
Real Estate Development and Sales and Real Estate Leasing revenue and operating profit are analyzed before subtracting amounts related to discontinued operations. This is consistent with how A&B generates earnings and how A&B’s management evaluates performance and makes decisions regarding capital allocation for A&B’s real estate businesses. A discussion of discontinued operations for the real estate business is included separately.
Effect of Property Sales Mix on Operating Results: Direct year-over-year comparison of the real estate development and sales results may not provide a consistent, measurable indicator of future performance because results from period to period are significantly affected by the mix and timing of property sales. Operating results, by virtue of each project’s asset class, geography and timing are inherently variable. Earnings from joint venture investments are not included in segment revenue, but are included in operating profit. The mix of real estate sales in any year or quarter can be diverse and can include developed residential real estate, commercial properties, developable subdivision lots, undeveloped land, and property sold under threat of condemnation. The sale of undeveloped land and vacant parcels in Hawaii generally provides higher margins than does the sale of developed and commercial property, due to the low historical-cost basis of A&B’s Hawaii land. Consequently, real estate sales revenue trends, cash flows from the sales of real estate, and the amount of real estate held for sale on the balance sheets do not necessarily indicate future profitability trends for this segment. Additionally, the operating profit reported in each quarter does not necessarily follow a percentage of sales trend because the cost basis of property sold can differ significantly between transactions.
Real Estate Leasing – Third quarter of 2014 compared with 2013
|
| | | | | | | | | | |
| Quarter Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Real estate leasing segment revenue | $ | 31.3 |
| | $ | 27.5 |
| | 13.8 | % |
Real estate leasing segment operating costs and expenses | (19.0 | ) | | (15.9 | ) | | 19.5 | % |
Selling, general and administrative | (0.3 | ) | | (0.5 | ) | | (40.0 | )% |
Other income | 0.1 |
| | 0.1 |
| | — | % |
Real estate leasing operating profit | $ | 12.1 |
| | $ | 11.2 |
| | 8.0 | % |
Operating profit margin | 38.7 | % | | 40.7 | % | | |
Net Operating Income* | 19.1 |
| | 17.5 |
| | 9.1 | % |
Leasable Space (million sq. ft.) | | | | | |
Hawaii - improved | 2.4 |
| | 2.2 |
| | |
Mainland - improved | 2.5 |
| | 5.9 |
| | |
Total improved | 4.9 |
| | 8.1 |
| | |
Hawaii urban ground leases (acres) | 116.3 |
| | 65.2 |
| | |
| |
* | Refer to page 24 for a discussion of management's use of a non-GAAP financial measure and the required reconciliation of non-GAAP measures to GAAP measures. |
Real Estate Leasing segment revenue for the third quarter of 2014, before subtracting amounts presented as discontinued operations, was 13.8 percent higher than 2013, primarily due to a net expansion of the portfolio from 2013 sales and acquisitions activity.
Operating profit for the third quarter of 2014 was 8.0 percent higher than 2013 for the reasons previously cited for the revenue increase, partially offset by higher depreciation and amortization expenses resulting from a step-up in asset bases for acquisitions made in 2013 pursuant to IRS code section 1031. Tenant improvement costs and leasing commissions were $2.2 million and $1.5 million for the three months ended September 30, 2014 and 2013, respectively.
Net operating income for the quarter increased by 9.1 percent. The increase was due to the expansion of the Hawaii portfolio in 2013 and improved Mainland office performance, but was partially offset by the sale of Mainland assets in 2013 and Maui Mall in January 2014.
The Company's commercial portfolio's weighted average occupancy summarized by geographic location and property type for the quarter ended September 30, 2014 was as follows: |
| | | |
Weighted average occupancy - percent | Hawaii | Mainland | Total |
Retail | 93% | 90% | 92% |
Industrial | 99% | 99% | 99% |
Office | 83% | 89% | 88% |
Total | 94% | 94% | 94% |
Improved leasable space decreased in the third quarter of 2014, compared with the third quarter of 2013. The table below identifies sales and acquisitions between July 1, 2013 and September 30, 2014:
|
| | | | | | | | | | | | |
Dispositions | | Acquisitions |
Date | | Property | | Leasable sq. ft | | Date | | Property | | Leasable sq. ft |
9-13 | | Centennial Plaza | | 244,000 |
| | 9-13 | | Pearl Highlands | | 415,400 |
|
9-13 | | Issaquah Office Center | | 146,900 |
| | 9-13 | | Shops at Kukui’ula | | 78,900 |
|
10-13 | | Republic Distribution Center | | 312,500 |
| | 12-13 | | Kailua Improved Portfolio | | 386,200 |
|
12-13 | | Activity Distribution Center | | 252,300 |
| | 12-13 | | Kailua Ground Leases* | | 51 acres |
|
12-13 | | Heritage Business Park | | 1,316,400 |
| | | | | | |
12-13 | | Savannah Logistics Park | | 1,035,700 |
| | | | | | |
12-13 | | Broadlands Marketplace | | 103,900 |
| | | | | | |
12-13 | | Meadows on the Parkway | | 216,400 |
| | | | | | |
12-13 | | Rancho Temecula Town Ctr. | | 165,500 |
| | | | | | |
1-14 | | Maui Mall | | 185,700 |
| | | | Total Improved Acquisitions | | 880,500 |
|
| | Total Dispositions | | 3,979,300 |
| | | | Total Ground Lease Acq. | | 51 acres |
|
* Land acquired and ground leased to tenants includes 760,000 square feet of tenant-improved commercial space
Same store occupancy in the third quarter of 2014 was 94%, compared to 92% in 2013, due primarily to higher Mainland occupancy at an industrial property and two office properties in California. "Same store" refers to properties that were owned throughout the entire duration of both periods under comparison, including stabilized properties. Stabilized properties refer to commercial properties developed by the Company that have achieved 80 percent economic occupancy in each of the periods presented for comparison.
Real Estate Leasing – First nine months of 2014 compared with 2013
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Real estate leasing segment revenue | $ | 93.5 |
| | $ | 80.0 |
| | 16.9 | % |
Real estate leasing segment operating costs and expenses | (57.0 | ) | | (46.1 | ) | | 23.6 | % |
Selling, general and administrative | (0.9 | ) | | (1.4 | ) | | (35.7 | )% |
Other income | 0.3 |
| | 0.2 |
| | 50.0 | % |
Real estate leasing operating profit | $ | 35.9 |
| | $ | 32.7 |
| | 9.8 | % |
Operating profit margin | 38.4 | % | | 40.9 | % | | |
Net Operating Income* | 58.3 |
| | 50.6 |
| | 15.2 | % |
Leasable Space (million sq. ft.) | | | | | |
|
Hawaii - improved | 2.4 |
| | 2.2 |
| | |
|
Mainland - improved | 2.5 |
| | 5.9 |
| | |
|
Total Improved | 4.9 |
| | 8.1 |
| | |
Hawaii urban ground leases (acres) | 116.3 |
| | 65.2 |
| | |
| |
* | Refer to page 24 for a discussion of management's use of a non-GAAP financial measure and the required reconciliation of non-GAAP measures to GAAP measures. |
Real Estate Leasing segment revenue for the nine months ended September 30, 2014, before subtracting amounts presented as discontinued operations, was 16.9 percent higher than 2013, primarily due to sales and acquisitions activity (shown in the previous section), as well as improved performance from Mainland office properties.
Operating profit for the nine months ended September 30, 2014, before subtracting amounts presented as discontinued operations, was 9.8 percent higher than 2013 for the reasons previously cited for the revenue increase, partially offset by higher depreciation and amortization expenses resulting from a step-up in asset bases for acquisitions made pursuant to IRS code section 1031. Tenant improvement costs and leasing commissions were $4.6 million and $5.4 million for the nine months ended September 30, 2014 and 2013, respectively.
Net operating income increased 15.2 percent for the nine months ended September 30, 2014 as compared to same period last year. The increase was primarily due to the expansion of the Hawaii portfolio through acquisitions and improved Mainland office performance, partially offset by the sale of Mainland assets in 2013 and Maui Mall in January 2014.
The Company's commercial portfolio's weighted average occupancy summarized by geographic location and property type for the nine months ended September 30, 2014 was as follows:
|
| | | |
Weighted average occupancy - percent | Hawaii | Mainland | Total |
Retail | 93% | 90% | 92% |
Industrial | 99% | 99% | 99% |
Office | 81% | 88% | 87% |
Total | 93% | 93% | 93% |
Same store occupancy increased to 93% in 2014, compared to 91% in 2013, due to higher Mainland occupancy at an industrial property and two office properties in California.
Use of Non-GAAP Financial Measures
The Company presents net operating income (“NOI”), which is a non-GAAP measure derived from Real Estate Leasing Segment revenues (determined in accordance with GAAP, less straight-line rental adjustments) minus property operating expenses (determined in accordance with GAAP). NOI does not have any standardized meaning prescribed by GAAP, and therefore, may differ from definitions of NOI used by other companies. The Company provides this information to investors as an additional means of evaluating ongoing core operations. NOI should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company's financial performance, or as an alternative to cash flow from operating activities as a measure of the Company's liquidity. NOI is commonly used as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. NOI excludes general and administrative expenses, straight-line rental adjustments, interest income, interest expense, depreciation and amortization, and gains on sales of interests in real estate. The Company believes that the Real Estate Leasing segment's operating profit after discontinued operations is the most directly comparable GAAP measurement to NOI. A reconciliation of Real Estate Leasing segment operating profit to Real Estate Leasing segment NOI is as follows:
Reconciliation of Real Estate Leasing Operating Profit to NOI
(In Millions, Unaudited) |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
| | | | | | | |
Real Estate Leasing segment operating profit before discontinued operations | $ | 12.1 |
| | $ | 11.2 |
| | $ | 35.9 |
| | $ | 32.7 |
|
Less amounts reported in discontinued operations (pre-tax) | — |
| | (4.1 | ) | | (0.2 | ) | | (11.3 | ) |
Real Estate Leasing segment operating profit after subtracting discontinued operations | 12.1 |
| | 7.1 |
| | 35.7 |
| | 21.4 |
|
Adjustments: |
|
| |
|
| |
|
| |
|
|
Depreciation and amortization | 6.8 |
| | 6.0 |
| | 21.0 |
| | 17.8 |
|
Straight-line lease adjustments | (0.7 | ) | | (0.5 | ) | | (1.8 | ) | | (2.2 | ) |
General and administrative expenses | 0.9 |
| | 0.8 |
| | 3.2 |
| | 2.3 |
|
Discontinued operations | — |
| | 4.1 |
| | 0.2 |
| | 11.3 |
|
Real Estate Leasing segment NOI | $ | 19.1 |
| | $ | 17.5 |
| | $ | 58.3 |
| | $ | 50.6 |
|
Real Estate Development and Sales – Third quarter and first nine months of 2014 compared with 2013
|
| | | | | | | | | | |
| Quarter Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Improved property sales revenue | $ | — |
| | $ | 37.3 |
| | (100.0 | )% |
Development sales revenue | 2.7 |
| | 4.4 |
| | (38.6 | )% |
Unimproved/other property sales revenue | 15.5 |
| | 5.7 |
| | 171.9 | % |
Total Real Estate Development and Sales segment revenue | 18.2 |
| | 47.4 |
| | (61.6 | )% |
Cost of Real Estate Development and Sales | (5.3 | ) | | (33.1 | ) | | (84.0 | )% |
Operating expenses | (4.0 | ) | | (4.8 | ) | | (16.7 | )% |
Write down of The Shops at Kukui'ula joint venture investment | — |
| | (6.3 | ) | | (100.0 | )% |
Earnings from joint ventures | 1.5 |
| | 0.7 |
| | 114.3 | % |
Other income | 1.0 |
| | 0.7 |
| | 42.9 | % |
Total Real Estate Development and Sales operating profit | $ | 11.4 |
| | $ | 4.6 |
| | 147.8 | % |
Real Estate Development and Sales operating profit margin | 62.6 | % | | 9.7 | % | | |
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Improved property sales revenue | $ | 64.1 |
| | $ | 52.2 |
| | 22.8 | % |
Development sales revenue | 19.0 |
| | 4.4 |
| | 4X |
|
Unimproved/other property sales revenue | 27.5 |
| | 7.6 |
| | 4X |
|
Total Real Estate Development and Sales segment revenue | 110.6 |
| | 64.2 |
| | 72.3 | % |
Cost of Real Estate Development and Sales | (31.0 | ) | | (44.1 | ) | | (29.7 | )% |
Operating expenses | (11.5 | ) | | (10.4 | ) | | 10.6 | % |
Impairment and equity loss related to joint venture investments | — |
| | (6.3 | ) | | (100.0 | )% |
Earnings from joint ventures | 1.0 |
| | 1.8 |
| | (44.4 | )% |
Other income | 2.4 |
| | 1.1 |
| | 118.2 | % |
Total Real Estate Development and Sales operating profit | $ | 71.5 |
| | $ | 6.3 |
| | 11X |
|
Real Estate Development and Sales operating profit margin | 64.6 | % | | 9.8 | % | | |
Third quarter 2014: Real Estate Sales revenue and operating profit, before subtracting amounts presented as discontinued operations, were $18.2 million and $11.4 million, respectively, and were principally related to the sales of a hotel-zoned parcel on Maui, a residential unit on Oahu, and three non-core land parcels on Maui. Operating profit also included the sales of joint venture resort residential units, including six on Hawaii Island, one on Maui, and two on Kauai, partially offset by joint venture expenses.
First nine months 2014: Real Estate Sales revenue and operating profit, before subtracting amounts presented as discontinued operations, were $110.6 million and $71.5 million, respectively, and included the third quarter lot and parcel sales described above, sale of the 185,700 square-foot Maui Mall and recognition of $6.0 million in deferred revenue associated with the sale of three Mainland retail properties in the fourth quarter of 2013, three residential lots on Oahu, six non-core land parcels on Maui, and one residential lot on Maui. Operating profit also included the sales of 24 joint venture resort residential units, including ten units on Kauai, two units on Maui, and 12 units on Hawaii Island, partially offset by joint venture expenses.
Third quarter 2013: Real Estate Sales revenue, before subtracting amounts presented as discontinued operations, was $47.4 million and was related primarily to the sales of Centennial Plaza (UT) and Issaquah Office Center (WA), a 209-acre non-core Maui parcel, and a residential parcel on Oahu. Operating income was $4.6 million and also included development fees, interest income, and net joint venture resort residential sales of two lots on Kauai, one unit on Maui, and four units on Hawaii island, partially offset by a $6.3 million non-cash writedown recorded in connection with the consolidation of The Shops at Kukui’ula and $1.7 million of due diligence costs related to acquisition activities.
First nine months 2013: Revenue and operating profit from Real Estate Development and Sales for the first nine months of 2013, before subtracting amounts presented as discontinued operations, were $64.2 million and $6.3 million, respectively, and in addition to the sales, development fees, and interest income described above, included the sale of a California industrial property and a 29-acre non-core Maui parcel. Operating profit also included the sales of joint venture resort residential units, including seven residential units on Kauai, six units on Maui, and eight units on Hawaii Island, partially offset by the writedown previously referenced, $2.2 million of due diligence costs related to acquisition activities, and joint venture expenses.
Real Estate Discontinued Operations – 2014 compared with 2013
Income from discontinued operations consisted of the following (in millions):
|
| | | | | | | | | | | | | | | |
| Quarter Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Proceeds from the sale of income-producing properties | $ | — |
| | $ | 37.3 |
| | $ | 70.1 |
| | $ | 52.2 |
|
Real Estate Leasing revenue | — |
| | 8.7 |
| | 0.2 |
| | 25.8 |
|
Total | — |
| | 46.0 |
| | 70.3 |
| | 78.0 |
|
| | | | | | | |
Gain on sale of income-producing properties | — |
| | 7.7 |
| | 55.9 |
| | 12.0 |
|
Real Estate Leasing operating profit | — |
| | 4.1 |
| | 0.2 |
| | 11.3 |
|
Total operating profit before taxes | — |
| | 11.8 |
| | 56.1 |
| | 23.3 |
|
Income tax expense | — |
| | 4.6 |
| | 21.8 |
| | 9.1 |
|
Income from discontinued operations | $ | — |
| | $ | 7.2 |
| | $ | 34.3 |
| | $ | 14.2 |
|
2014: The revenue and expenses related to the sale and operations of Maui Mall, a retail property on Maui, have been classified as discontinued operations.
2013: The revenues and expenses related to the sales of Northpoint Industrial, an industrial property in California, Centennial Plaza, an industrial property in Utah, and Issaquah Office Center, an office building in Washington, have been classified as discontinued operations. Additionally, the revenues and expenses related to Republic Distribution Center, an industrial property in Texas sold on October 4, 2013, was classified as discontinued operations.
The results of operations from these properties in prior periods were reclassified from continuing operations to discontinued operations to conform to the current period’s accounting presentation. Proceeds from the sales of property treated as discontinued operations are deposited in escrow accounts for tax-deferred reinvestment in accordance with Section 1031 of the Internal Revenue Code if the replacement property is purchased after the sale, or alternatively, proceeds are received by the Company if the replacement property is purchased before the sale.
AGRIBUSINESS
The quarterly results of the Agribusiness segment are subject to fluctuations from a number of factors, including the timing of sugar deliveries, which typically commence after the first quarter of each year. Additionally, each delivery is generally priced independently, which could result in significant variations in margins between deliveries. Accordingly, quarterly results are not indicative of the results that may be achieved for a full year.
Agribusiness – Third quarter of 2014 compared with 2013
|
| | | | | | | | | | |
| Quarter Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Revenue | $ | 45.5 |
| | $ | 35.9 |
| | 26.7 | % |
Operating profit | $ | (7.3 | ) | | $ | 2.2 |
| | NM |
|
Operating profit margin | (16.0 | )% | | 6.1 | % | | |
Tons sugar produced | 67,000 |
| | 64,000 |
| | 4.7 | % |
Tons sugar sold (raw and specialty sugar) | 75,200 |
| | 35,800 |
| | 110.1 | % |
Agribusiness revenue for the third quarter of 2014 increased $9.6 million, or 26.7 percent, compared to the third quarter of 2013. The increase was primarily due to $10.4 million in higher raw sugar revenue, principally due to one additional voyage being delivered in the quarter, at lower prices, and $0.5 million in higher power revenue due to higher deliveries and pricing, partially offset by $1.5 million in lower specialty sugar sales from lower volume.
Operating profit for the third quarter of 2014 decreased $9.5 million compared to the third quarter of 2013. The decrease was principally due to $9.5 million in lower raw sugar margins from lower prices and an increase in the lower-of-cost-or-market adjustment for sugar inventory due to lower prices and lower full-year forecasted production, as well as $1.0 million lower non-operating revenue from insurance proceeds received in 2013, partially offset by $0.7 million in higher power margins primarily due to higher deliveries.
Sugar production for the third quarter of 2014 was 4.7 percent higher than the third quarter of 2013 due to a higher number of acres harvested and improved yields during the quarter. Sugar volume sold was 110 percent higher for the same period, primarily due to one additional raw sugar shipment delivered in the quarter as compared to the prior year.
Agribusiness – First nine months of 2014 compared with 2013
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
(dollars in millions) | 2014 |
| 2013 |
| Change |
Revenue | $ | 88.2 |
| | $ | 94.1 |
|
| (6.3 | )% |
Operating profit | $ | (3.8 | ) | | $ | 14.3 |
|
| NM |
|
Operating profit margin | (4.3 | )% | | 15.2 | % |
| |
Tons sugar produced | 115,200 |
| | 138,600 |
|
| (16.9 | )% |
Tons sugar sold (raw and specialty sugar) | 116,400 |
| | 72,200 |
|
| 61.2 | % |
Agribusiness revenue for the first nine months of 2014 decreased $5.9 million, or 6.3 percent, compared with the first nine months of 2013. The decrease was due to $5.0 million in lower charter revenue, as there were no outside charters during 2014, and $2.9 million in lower specialty sugar revenue from lower volume sold, partially offset by $1.8 million in higher raw sugar revenue, due to higher volume resulting from one additional voyage in 2014 at lower prices, and $1.6 million in higher power revenue due to higher volume.
Operating profit for the first nine months of 2014 decreased $18.1 million compared to the first nine months of 2013. The decrease was primarily due to $20.3 million in lower raw sugar margin principally resulting from lower prices and higher cost per ton, and $1.3 million in lower molasses margin due to higher transportation costs. The decrease in operating profit was partially offset by gain on the sale of land that was previously used by the Kauai trucking operations.
Year-to-date sugar production was 16.9 percent lower in 2014 than in 2013, due principally to extremely wet field conditions through May, which resulted in a lower number of acres harvested and lower yields. Sugar volume sold was 61.2 percent higher for the same period, primarily due to one additional raw sugar voyage completed year to date as compared to 2013.
NATURAL MATERIALS AND CONSTRUCTION
On October 1, 2013, the Company completed the acquisition of Grace, a Hawaii-based natural materials and infrastructure construction company. Due to the impact of inclement weather and major holidays on available paving days, Grace typically will exhibit seasonal highs and lows in its operating results, with the first and fourth quarters of each calendar year usually posting lower results as compared to the second and third quarters.
Natural Materials and Construction - Third quarter and first nine months of 2014
|
| | | | | | | |
| 2014 |
(dollars in millions) | Quarter Ended September 30, | | Nine Months Ended September 30, |
Revenue | $ | 58.4 |
| | $ | 173.1 |
|
Operating profit | $ | 5.9 |
| | $ | 17.3 |
|
Operating profit margin | 10.1 | % | | 10.0 | % |
Depreciation and amortization | $ | 3.7 |
| | $ | 12.3 |
|
Aggregate used and sold (tons in thousands) | 166.0 |
| | 479.0 |
|
Asphaltic concrete placed (tons in thousands) | 98.7 |
| | 357.0 |
|
Backlog at period end | $ | 235.7 |
| | $ | 235.7 |
|
Natural Materials and Construction revenue was $58.4 million for the third quarter of 2014, and was primarily attributable to Grace's quarrying and paving activities, which reflected approximately 166,000 tons of aggregate used and sold and 98,700 tons of asphaltic concrete placed. Backlog at the end of September 30, 2014 was $235.7 million, including $39.6 million of backlog for Maui Paving, LLC, a 50% owned non-consolidated affiliate, as compared to $218.1 million as of December 31, 2013. Natural Materials and Construction revenue was $173.1 million for the first nine months of 2014 and reflects 479,000 tons of aggregate used and sold and 357,000 tons of asphaltic concrete placed.
Operating profit was $5.9 million for the third quarter of 2014, and reflected approximately $1.2 million in negative non-cash purchase price accounting adjustments to tangible and intangible assets recorded at fair value in the acquisition. Operating profit margin for the quarter, excluding the purchase price accounting adjustments, was 12.2 percent. Operating profit was $17.3 million for the first nine months of 2014 and included approximately $3.7 million in negative non-cash purchase price accounting adjustments. Operating profit margin for the first nine months of 2014, excluding the purchase price accounting adjustments, was 12.1 percent.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s primary liquidity needs have historically been to support working capital requirements and fund capital expenditures and real estate developments. A&B’s principal sources of liquidity have been cash flows provided by operating activities, available cash and cash equivalent balances, and borrowing capacity under its various credit facilities.
A&B’s operating income is generated by its subsidiaries. There are no material restrictions on the ability of A&B’s subsidiaries to pay dividends or make other distributions to A&B. A&B regularly evaluates investment opportunities, including development projects, joint venture investments, share repurchases, business acquisitions and other strategic transactions to increase shareholder value. A&B cannot predict whether or when it may enter into acquisitions or joint ventures or what impact any such transactions could have on A&B’s results of operations, cash flows or financial condition. A&B’s cash flows from operations, borrowing availability and overall liquidity are subject to certain risks and uncertainties, including those described in the section entitled “Risk Factors” of the Company’s 2013 Annual Report on Form 10-K.
On December 18, 2013, the Company entered into a short-term facility ("Bridge Loan"), by and among A&B LLC, Bank of America, N.A., and other lenders party thereto, to finance a portion of the Company's $372.7 million purchase of the Kailua Portfolio. On December 20, 2013, the Company consummated the Kailua Portfolio acquisition and borrowed $60.0 million under the Bridge Loan, which bore interest at LIBOR plus 3.0 percent. The Bridge Loan was paid off on January 6, 2014 with reverse 1031 proceeds received from the disposition of Maui Mall.
Cash Flows: Cash flows from operating activities totaled $3.3 million for the first nine months of 2014, compared to cash flows used in operating activities of $109.4 million for the first nine months of 2013. The decrease in cash used in operating activities was primarily due to lower expenditures for real estate development inventory, tax benefits from the Company's investment in KRS II, and higher proceeds from real estate development sales.
Cash flows from investing activities totaled $33.4 million for the first nine months of 2014, compared with $132.9 million used in the first nine months of 2013. The increase in net cash from investing activities was due primarily to proceeds from the sale of Maui Mall in January 2014 and higher capital expenditures in 2013, including a $19.4 million investment in One Ala Moana, $85.8 million related to acquisitions of commercial properties, and $75.6 million of higher capital expenditures in 2013 related to property, plant and equipment as compared to 2014.
Capital expenditures for the first nine months of 2014 totaled $27.3 million compared with $102.9 million for the first nine months of 2013. Net cash flows used in investing activities for capital expenditures were as follows: |
| | | | | | | | | | |
| Nine Months Ended September 30, |
(dollars in millions) | 2014 | | 2013 | | Change |
Acquisition of property | $ | 8.6 |
| | $ | 82.4 |
| | (89.6 | )% |
Real estate redevelopment/renovations | 6.7 |
| | 8.6 |
| | (22.1 | )% |
Tenant improvements | 3.2 |
| | 3.6 |
| | (11.1 | )% |
Agribusiness and other | 8.8 |
| | 8.3 |
| | 6.0 | % |
Total capital expenditures* | $ | 27.3 |
| | $ | 102.9 |
| | (73.5 | )% |
| |
* | Capital expenditures for real estate developments to be held and sold as real estate development inventory are classified in condensed consolidated statement of cash flows as operating activities. |
Total capital expenditures decreased $75.6 million, due primarily to $82.4 million of expenditures in 2013 related to acquisition of Pearl Highlands Shopping Center, but was partially offset by the addition of Grace capital expenditures in 2014.
Cash flows used in financing activities were $30.8 million for the first nine months of 2014, compared with $245.3 million provided by financing activities during the first nine months of 2013. The increase in cash flows used in financing activities was principally due to the paydown of the $60 million bridge loan in January 2014.
The Company believes that funds generated from results of operations, available cash and cash equivalents, and available borrowings under credit facilities will be sufficient to finance the Company’s business requirements for the next fiscal year, including working capital, capital expenditures, and potential acquisitions and stock repurchases. There can be no assurance, however, that the Company will continue to generate cash flows at or above current levels or that it will be able to maintain its ability to borrow under its available credit facilities.
Sources of Liquidity: Additional sources of liquidity for the Company, consisting of cash and cash equivalents, receivables, and quarry and sugar inventory, totaled $104.3 million at September 30, 2014, a increase of $5.8 million from December 31, 2013. The increase was due primarily to a $5.9 million increase in cash and $4.4 million in higher asphalt inventories, partially offset by a $7.1 million decrease in receivables.
The Company also has various revolving credit and term facilities that provide additional sources of liquidity for working capital requirements or investment opportunities on a short-term as well as longer-term basis. Total debt as of September 30, 2014 was $684.8 million compared to $710.7 million at the end of 2013. The decrease in debt during the first nine months of 2014 was principally due to the paydown of the $60 million Bridge Loan in January 2014, partially offset by investments in working capital, principally related to the production of aggregate, as well as capital investments in active real estate projects. As of September 30, 2014, unused capacity under the Company’s revolving credit facility and its Prudential shelf facility totaled $186.1 million.
Balance Sheet: The Company had working capital of $25.7 million at September 30, 2014, compared to a working capital deficit of $46.8 million at the end of 2013. The change in working capital is principally due to decrease in current portion of long-term debt, a reduction in deferred revenue, and higher inventories, partially offset by a decrease in real estate held for sale.
At September 30, 2014, the Company believes it was in compliance with all of its covenants under its credit facilities. While there can be no assurance that the Company will remain in compliance with its covenants, the Company expects that it will remain in compliance.
Tax-Deferred Real Estate Exchanges: Sales - During the third quarter of 2014, there were $14.7 million of proceeds from a hotel-zoned parcel and three non-core land sales on Maui that qualified for tax-deferral treatment under Internal Revenue Code Section 1031. During the third quarter of 2013, approximately $23.1 million of proceeds from the sales of Centennial Plaza, Issaquah Office Center, and 209 acres of non-core land on Maui qualified for tax-deferral treatment under Internal Revenue Code Section 1031.
Purchases - During the third quarter of 2014, the Company made no 1031 acquisitions. During the third quarter of 2013, the Company purchased Pearl Highlands Center, a retail center on Oahu, under a reverse 1031 transaction.
The proceeds from 1031 tax-deferred sales are held in escrow pending future use to purchase new real estate assets. The proceeds from 1033 condemnations are held by the Company until the funds are redeployed. As of September 30, 2014, there were $15.8 million from tax-deferred sales that had not been designated for reinvestment.
Commitments, Contingencies and Off-balance Sheet Arrangements: A description of other commitments, contingencies, and off-balance sheet arrangements at September 30, 2014, and herein incorporated by reference, is included in Note 3 to the condensed consolidated financial statements of Item 1 in this Form 10-Q.
OUTLOOK
All of the forward-looking statements made herein are qualified by the inherent risks of the Company’s operations and the markets it serves, as more fully described on pages 19 to 32 of the Company’s 2013 Form 10-K and other filings with the SEC.
There are two primary sources of periodic economic forecasts and data for the State of Hawaii: The University of Hawaii Economic Research Organization (UHERO) and the state’s Department of Business, Economic Development and Tourism (DBEDT). Much of the economic information included herein has been derived from economic reports available on UHERO’s and DBEDT’s websites that provide more complete information about the status of, and forecast for, the Hawaii economy. Information below on Oahu residential re-sales is published by the Honolulu Board of Realtors and Title Guaranty of Hawaii, Incorporated. Information below on the Oahu commercial real estate market is provided by Colliers International (Hawaii). Bankruptcy filing information cited below is published by the U.S. Bankruptcy Court District of Hawaii. Information below on foreclosures is from published reports based on data collected by RealtyTrac. Debit and credit card same store sales activity is provided by First Hawaiian Bank.
The Company’s overall outlook assumes steady growth for the U.S. and Hawaii economies. The Hawaii economy is projected to produce real growth of 2.6 percent in 2014, and is expected to continue to grow at a moderate pace for the next several years.
The tourism industry is the primary driver of Hawaii economic growth. 2013 was a record year for the state for both visitor expenditures and visitor arrivals, and year-to-date through September of 2014, expenditures have increased by 2.0 percent and arrivals are slightly ahead of last year.
Construction continues its upward trend. The value of statewide construction permits through September was up by 15.9 percent over the same period in 2013, led by an increase in renovation/addition and commercial/industrial construction permits.
Tourism, together with a strengthening construction sector, is driving improved performance across the broader Hawaii economy.
The median resale price for a single family home on Oahu in September 2014 was $678,500, up slightly compared to last year, and the median resale price of an Oahu condominium was down slightly at $347,000. Year-to-date through September 2014, the median Oahu single family home price was $669,500, up 4.6 percent compared to last year, and the median resale price of an Oahu condominium was $350,000, up 5.4 percent. Days on market in September were low at 19 days for homes and 23 days for condos.
Oahu retail vacancy remained low at 4.3 percent, while asking rents increased 4.1 percent to $3.54 for the third quarter 2014, compared to the same quarter last year. Industrial vacancy was 2.2 percent for the third quarter 2014, compared to 2.6 percent in last year's third quarter, and asking rents increased 2.0 percent, compared to last year. Office vacancy increased moderately,
up 0.6 percentage points, for the third quarter 2014, compared to the third quarter of 2013; however, asking rents improved 3.2 percent over the same comparative period.
|
| | |
Property Type | Vacancy Rate | Average Asking Rent Per Square Foot Per Month (NNN) |
Retail | 4.3% | $3.54 |
Industrial | 2.2% | $1.04 |
Office | 13.5% | $1.62 |
The state continues to see positive trends in other economic indicators. Unemployment at the end of September 2014 was 4.2 percent, the lowest monthly rate in over five years. Also in September, Hawaii’s labor force grew to a record 666,000 workers. Bankruptcy filings through September 2014 were down 18.3 percent compared to the same period last year. Foreclosures were down 40 percent in third quarter 2014 compared to last year. Debit and credit card same store sales activity increased 8.3 percent in the third quarter over the comparable period of 2013.
The Company’s Leasing segment produced $12.1 million of operating profit and $19.1 million of NOI* in the third quarter, 8.0 percent and 9.1 percent* higher, respectively, than the third quarter of last year. NOI for the nine months ended September 30, 2014, was 15.2 percent higher than last year. However, the rate of NOI and operating profit growth will moderate to about half of the third quarter growth rate, due to the timing of the Company's acquisitions in 2013. The Company continues to project full-year 2014 NOI growth of between 12 percent and 14 percent.
Agribusiness operating profit is dependent upon a variety of factors, including prices in effect at the time sugar is priced; total sugar production, which is affected by weather and the availability of water among other factors; the volume, price and timing of molasses sales; the volume and prices at which the Company sells power to the local electric utilities; and variability in other sources of income. With myriad financial variables affecting Agribusiness profitability, future earnings are difficult to predict.
In its 2013 Form 10-K, the Company projected Agribusiness operating losses of $6 million to $9 million for 2014, based on sugar prices and production estimates at the beginning of the year. Although domestic sugar prices have improved and the Company has forward priced all of the 2014 crop at prices that are higher than those contemplated in previous guidance, this financial benefit will likely be more than offset by lower production. Extremely wet weather conditions have led to a significant reduction in year-to-date sugar production, and expectations for full-year sugar production have therefore been reduced. While it is difficult to accurately predict full-year results for the reasons described in the paragraph above, the combination of higher prices and on-going efforts to contain operating costs are expected to largely offset the negative impact of lower full-year production. However, due to continued inclement weather, 2014 Agribusiness operating losses will likely be at the high end of the range.
The Natural Materials and Construction segment’s consolidated backlog at the end of September was $235.7 million, 8.1 percent higher than at year-end 2013. Approximately half of the City and County of Honolulu's $120 million paving budget for the 2013-2014 fiscal year and all of its recently approved $132 million paving budget for the 2014-2015 fiscal year remain to be awarded. However, the challenge to Grace Pacific's financial performance will be the pace at which future contracts and bids are awarded by the various agencies.
| |
* | Refer to page 24 for a discussion of management's use of a non-GAAP financial measure and the required reconciliation of non-GAAP measures to GAAP measures. |
OTHER MATTERS
Significant Accounting Policies: The Company’s significant accounting policies are described in Note 2 to the consolidated financial statements included in Item 8 of the Company’s 2013 Form 10-K.
Critical Accounting Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, upon which the Management’s Discussion and Analysis is based, requires that management exercise judgment when making estimates and assumptions about future events that may affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty and actual results will, inevitably, differ from those critical accounting estimates. These differences could be material. The most significant accounting estimates inherent in the preparation of A&B’s financial statements were described in
Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in the Company’s 2013 Form 10-K.
Dividends: On October 28, 2014, A&B's Board of Directors announced a fourth-quarter 2014 dividend of $0.05 per share, payable on December 4, 2014 to shareholders on record as of the close of business on November 10, 2014.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information concerning market risk is incorporated herein by reference to Item 7A of the Company’s Form 10-K for the fiscal year ended December 31, 2013. There has been no material change in the quantitative and qualitative disclosures about market risk since December 31, 2013.
ITEM 4. CONTROLS AND PROCEDURES
| |
(a) | Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective. |
| |
(b) | Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. |
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In June 2011, the Equal Employment Opportunity Commission (“EEOC”) served McBryde Resources, Inc., formerly known as Kauai Coffee Company, Inc. (“McBryde Resources”) with a lawsuit, which alleged that McBryde Resources and five other farms were complicit in illegal acts by Global Horizons Inc., a company that had hired Thai workers for the farms. The lawsuit was filed in the U.S. District Court for the District of Hawaii. In July 2011, the EEOC amended the lawsuit to name Alexander & Baldwin, LLC (formerly known as Alexander & Baldwin, Inc.), a wholly owned subsidiary of the Company, as a defendant. The Company vigorously denied the EEOC's allegations. In order to resolve the EEOC’s claims and to end further litigation expense, however, McBryde Resources and Alexander & Baldwin, LLC agreed to provide $425,000 (which will be paid by insurance) to a group of claimants identified by the EEOC and to follow an EEOC-mandated program of employment practices for two-and-a-half years. This settlement was documented in a consent decree entered by the court on September 3, 2014. There was no determination by the court that there were any violations of law and McBryde Resources and Alexander & Baldwin, LLC did not admit to any liability.
On May 24, 2001, petitions were filed by a third party, requesting that the Commission on Water Resource Management of the State of Hawaii (“Water Commission”) establish interim instream flow standards (“IIFS”) in 27 East Maui streams that feed the Company’s irrigation system. On September 25, 2008, the Water Commission took action on eight of the petitions, resulting in some quantity of water being returned to the streams rather than being utilized for irrigation purposes. In May 2010, the Water Commission took action on the remaining 19 streams resulting in additional water being returned to the streams. A petition requesting a contested case hearing to challenge the Water Commission’s decisions was filed with the Commission by the opposing third party. On October 18, 2010, the Water Commission denied the petitioner’s request for a contested case hearing. On November 17, 2010, the petitioner filed an appeal of the Water Commission’s denial to the Hawaii Intermediate Court of Appeals. On August 31, 2011, the Intermediate Court of Appeals dismissed the petitioner’s appeal. On November 29, 2011, the petitioner appealed the Intermediate Court of Appeals’ dismissal to the Hawaii Supreme Court. On January 11, 2012, the Hawaii Supreme Court vacated the Intermediate Court of Appeals’ dismissal of the petitioner’s appeal and remanded the appeal back to the Intermediate Court of Appeals. On November 30, 2012, the Intermediate Court of Appeals remanded the case back to the Water Commission, ordering the Commission to grant the petitioner’s request for a contested case hearing. On July 17, 2013, the Commission authorized the appointment of a hearings officer for the contested case hearing. On August 20, 2014, the Commission expanded the scope of the contested case hearing to encompass all 27 petitions for amendment of the IIFS for East Maui streams, including the eight petitions that the Commission previously acted upon in 2008.
The water loss that may result from the Water Commission’s future decisions will impose challenges to the Company’s sugar growing operations. The water loss will result in a combination of future suppression of sugar yields and negative financial impacts on the Company that will only be quantifiable over time. Accordingly, the Company is unable to predict, at this time, the total impact of the water proceedings.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
|
| | | | |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
Jul 1 - 31, 2014 | — | $— | — | — |
Aug 1 - 31, 2014 | 1,225 (1) | $41.06 | — | — |
Sep 1 - 30, 2014 | 913 (1) | $41.60 | — | — |
(1) Represents shares accepted for the exercise of options and/or in satisfaction of tax withholding obligations arising upon option exercises or the vesting of restricted stock units.
ITEM 4. MINE SAFETY DISCLOSURES
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulations S-K (17 CFR 229.104) is included in Exhibit 95 to this periodic report on Form 10-Q.
ITEM 6. EXHIBITS
| |
10.b.1.(xxii) | Amendement No. 1 to Alexander & Baldwin, Inc. One-Year Performance Improvement Incentive Plan, dated July 29, 2014. |
| |
31.1 | Certification of Chief Executive Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
31.2 | Certification of Chief Financial Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
32 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
101 | The following information from Alexander & Baldwin, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and September 30, 2013, (ii) Condensed Consolidated Statement of Comprehensive Income for the three and nine months ended September 30, 2014 and September 30, 2013, (iii) Condensed Consolidated Balance Sheets at September 30, 2014 and December 31, 2013, (iv) Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2014 and September 30, 2013, (v) Condensed Consolidated Statements of Equity for the nine months ended September 30, 2014 and September 30, 2013, and (vi) the Notes to the Condensed Consolidated Financial Statements. |
| |
95. | Mine Safety Disclosure |
SIGNATURES
|
| | | |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. | | |
| | | ALEXANDER & BALDWIN, INC. |
| | | (Registrant) |
| | | |
| | | |
| | | |
Date: | November 6, 2014 | | /s/ Paul K. Ito |
| | | Paul K. Ito |
| | | Senior Vice President, |
| | | Chief Financial Officer, Treasurer |
| | | and Controller |
| | | |
| | | |
EXHIBIT INDEX
| |
10.b.1.(xxii) | Amendment No. 1 to Alexander & Baldwin, Inc. One-Year Performance Improvement Incentive Plan, dated July 29, 2014. |
| |
31.1 | Certification of Chief Executive Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
31.2 | Certification of Chief Financial Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
32 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
101 | The following information from Alexander & Baldwin, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and September 30, 2013, (ii) Condensed Consolidated Statement of Comprehensive Income for the three and nine months ended September 30, 2014 and September 30, 2013, (iii) Condensed Consolidated Balance Sheets at September 30, 2014 and December 31, 2013, (iv) Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2014 and September 30, 2013, (v) Condensed Consolidated Statements of Equity for the nine months ended September 30, 2014 and September 30, 2013 and (vi) the Notes to the Condensed Consolidated Financial Statements. |
| |
95. | Mine Safety Disclosure |