x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Delaware
|
13-3136104
|
|
(State
or other jurisdiction of incorporation)
|
(IRS
Employer Identification Number)
|
|
1157
Shrewsbury Avenue, Shrewsbury, New Jersey
|
07702
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of Each
Class
|
Name of Each Exchange
on Which Registered
|
|
Common Stock, par value $0.01
per share
|
The Nasdaq Global
Market
|
Name
|
Age
|
Position
|
Simon
F. Nynens
|
38
|
Chairman,
President and Chief Executive
Officer
|
Richard
J. Bevis
|
60
|
Vice
President Marketing
|
Daniel
T. Jamieson
|
52
|
Vice
President and General
Manager-Lifeboat
|
Vito
Legrottaglie
|
45
|
Vice
President - Operations
|
Kevin
T. Scull
|
44
|
Vice
President and Chief Accounting
Officer
|
Shawn
J. Giordano
|
40
|
Vice
President-Programmers and TechXtend
|
2009
|
High
|
Low
|
||||||
First
Quarter
|
$ | 7.970 | $ | 6.650 | ||||
Second
Quarter
|
7.630 | 6.760 | ||||||
Third
Quarter
|
8.880 | 6.840 | ||||||
Fourth
Quarter
|
8.990 | 7.050 | ||||||
2008
|
||||||||
First
Quarter
|
$ | 11.370 | $ | 7.490 | ||||
Second
Quarter
|
10.820 | 7.090 | ||||||
Third
Quarter
|
9.000 | 6.450 | ||||||
Fourth
Quarter
|
7.740 | 4.930 |
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share (2) |
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Average
Price Paid Per Share (3) |
Maximum
Number of Shares That May Yet Be Purchased Under the Plans or
Programs (4) |
|||||||||||||||
October
1- October 31, 2009
|
- | $ | - | - | $ | - | - | |||||||||||||
November
1- November 30, 2009
|
30,080 | (1) | $ | 7.89 | 23,576 | $ | 7.88 | 550,680 | ||||||||||||
December
1 - December 31, 2009
|
48,894 | $ | 7.33 | 48,894 | $ | 7.33 | 501,786 | |||||||||||||
Total
|
78,974 | $ | 7.55 | 72,470 | $ | 7.51 | 501,786 |
INDEXED
RETURNS
|
||||||
Base
|
Years
Ending
|
|||||
Period
|
||||||
Company
/ Index
|
Dec04
|
Dec05
|
Dec06
|
Dec07
|
Dec08
|
Dec09
|
Wayside
Technology Group, Inc.
|
100
|
84.43
|
111.11
|
68.27
|
57.06
|
70.24
|
S&P
MidCap 400 Index
|
100
|
112.56
|
124.17
|
134.08
|
85.50
|
117.46
|
S&P
500 Computer & Electronics Retail Index
|
100
|
105.33
|
111.60
|
111.16
|
54.74
|
74.00
|
Year
Ended December 31,
|
||||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
Consolidated
Statement of Operations Data:
|
||||||||||||||||||||
Net
sales
|
$ | 137,655 | $ | 182,319 | $ | 179,865 | $ | 174,025 | $ | 146,384 | ||||||||||
Cost
of sales
|
122,685 | 165,350 | 162,630 | 157,228 | 130,791 | |||||||||||||||
Gross
profit
|
14,970 | 16,969 | 17,235 | 16,797 | 15,593 | |||||||||||||||
Selling,
general and
|
||||||||||||||||||||
administrative
expenses
|
12,203 | 12,163 | 12,081 | 12,207 | 11,319 | |||||||||||||||
Income
from operations
|
2,767 | 4,806 | 5,154 | 4,590 | 4,274 | |||||||||||||||
Other
income, net
|
300 | 741 | 991 | 744 | 521 | |||||||||||||||
Income
before income taxes
|
3,067 | 5,547 | 6,145 | 5,334 | 4,795 | |||||||||||||||
Income
tax provision
|
414 | 2,279 | 2,442 | 2,168 | 1,928 | |||||||||||||||
Net
income
|
$ | 2,653 | $ | 3,268 | $ | 3,703 | $ | 3,166 | $ | 2,867 | ||||||||||
Net
income per common share:
|
||||||||||||||||||||
Basic
|
$ | 0.67 | $ | 0.78 | $ | 0.84 | $ | 0.72 | $ | 0.65 | ||||||||||
Diluted
|
$ | 0.61 | $ | 0.72 | $ | 0.80 | $ | 0.71 | $ | 0.65 | ||||||||||
Weighted
average common
|
||||||||||||||||||||
shares
outstanding:
|
||||||||||||||||||||
Basic
|
3,976 | 4,191 | 4,406 | 4,414 | 4,399 | |||||||||||||||
Diluted
|
4,384 | 4,521 | 4,656 | 4,461 | 4,427 | |||||||||||||||
December
31,
|
||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 7,369 | $ | 13,832 | $ | 14,241 | $ | 9,349 | $ | 8,560 | ||||||||||
Marketable
securities
|
7,884 | 7,032 | 9,641 | 9,367 | 7,571 | |||||||||||||||
Working
capital
|
14,595 | 16,471 | 19,479 | 14,806 | 16,583 | |||||||||||||||
Total
assets
|
44,268 | 57,281 | 56,753 | 47,485 | 53,667 | |||||||||||||||
Total
stockholders' equity
|
17,998 | 21,298 | 24,492 | 23,884 | 24,359 |
Years
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Cost
of sales
|
90.4 | 90.3 | 89.4 | |||||||||
Gross
profit
|
9.6 | 9.7 | 10.6 | |||||||||
Selling,
general and administrative expenses
|
6.7 | 7.0 | 7.7 | |||||||||
Income
from operations
|
2.9 | 2.7 | 2.9 | |||||||||
Other
income, net
|
0.5 | 0.4 | 0.4 | |||||||||
Income
before income taxes
|
3.4 | 3.1 | 3.3 | |||||||||
Income
tax provision
|
1.4 | 1.3 | 1.3 | |||||||||
Net
income
|
2.0 | % | 1.8 | % | 2.0 | % |
Contractual
Obligations
|
||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Payment
due by Period
|
||||||||||||||||||||
Total
|
Less
than 1 year
|
1-3
years
|
4-5
years
|
After
5 years
|
||||||||||||||||
Long-term
debt
|
- | - | - | - | - | |||||||||||||||
Capital
Lease Obligations
|
- | - | - | - | - | |||||||||||||||
Operating
Leases(1)
|
$ | 987 | $ | 366 | $ | 621 | - | - | ||||||||||||
Unconditional
Purchase Obligations
|
- | - | - | - | - | |||||||||||||||
Other
Long term Obligations
|
||||||||||||||||||||
reflected
on the Company's
|
||||||||||||||||||||
Balance
Sheet under GAAP
|
- | - | - | - | - | |||||||||||||||
Total
Contractual Obligations
|
$ | 987 | $ | 366 | $ | 621 | - | - |
|
1.
|
Consolidated Financial
Statements (See Index to Consolidated Financial Statements on page
F-1 of this report);
|
2.
|
Financial Statement
Schedule:
|
Exhibit No.
|
Description of
Exhibit
|
3.1
|
Amended
and Restated Certificate of Incorporation of the Company.
(1)
|
3.2
|
Form
of Amended and Restated By-Laws of the
Company.(1a)
|
4.1
|
Specimen
of Common Stock Certificate.(1a)
|
10.18
|
1995
Stock Plan, as amended. (3)
|
10.19
|
1995
Non-Employee Director Plan, as amended.
(3)
|
10.19(a)
|
2006
Stock-Based Compensation Plan. (4)
|
10.19(b)
|
First
Amendment to 2006 Stock-Based Compensation Plan.
(5)
|
10.19(c)
|
Second
Amendment to 2006 Stock-Based Compensation Plan.
(5)
|
10.20
|
Form
of Officer and Director Indemnification Agreement.
(1a)
|
10.42
|
Lease
dated as of May 14, 1997 between Robert C. Baker, et al as Landlord and
the Company (6)
|
10.42(a)
|
Modification
of Lease, dated as of July 27, 2006, between SBC Holdings, L.P. (successor
in interest to Robert C. Baker, et al.) and the Company.
(2)
|
10.43
|
Employment
Agreement, dated January 12, 2006, between the Company and Simon F. Nynens.
(7)
|
10.45
|
Offer
Letter, dated January 6, 2003, from the Company to Vito
Legrottaglie.(8)
|
10.46
|
Resignation
Letter, dated May 16, 2007, from Wayside Technology Group, Inc. to Jeffrey
Largiader. (9)
|
10.47
|
General
Release, dated May 18, 2007, between Jeffrey Largiader and Wayside
Technology Group, Inc. (5)
|
10.48
|
Restricted
Stock Letter, dated August 15, 2006, between Vito Legrottaglie and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.49
|
Restricted
Stock Letter, dated August 15, 2006, between Jeffrey Largiader and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.50
|
Restricted
Stock Letter, dated August 15, 2006, between Daniel Jamieson and Wayside
Technology
Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.51
|
Restricted
Stock Letter, dated August 15, 2006, between Allan Weingarten and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.52
|
Restricted
Stock Letter, dated August 15, 2006, between Edwin Morgens and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.53
|
Restricted
Stock Letter, dated August 15, 2006, between Duff Meyercord and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.54
|
Restricted
Stock Letter, dated August 15, 2006, between Simon F. Nynens and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.55
|
Restricted
Stock Letter, dated August 15, 2006, between Simon F. Nynens and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.56
|
Restricted
Stock Letter, dated August 15, 2006, between Kevin Scull and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.57
|
Restricted
Stock Letter, dated January 31, 2007, between William Willett and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.58
|
Restricted
Stock Letter, dated November 19, 2007, between Richard Bevis and Wayside
Technology Group, Inc (f/k/a Programmer’s Paradise Inc.)
(5)
|
10.59
|
Form
of Non-Qualified Stock Option Agreement
(5)
|
10.60
|
Restricted
Stock Letter, dated February 5, 2008, between Kevin Scull and Wayside
Technology Group, Inc. (10)
|
10.61
|
Restricted
Stock Letter, dated February 5, 2008, between Richard Bevis and Wayside
Technology Group, Inc. (10)
|
10.62
|
Restricted
Stock Letter, dated February 5, 2008, between Simon Nynens and Wayside
Technology Group, Inc. (10)
|
10.63
|
Restricted
Stock Letter, dated February 5, 2008, between Vito Legrottaglie and
Wayside Technology Group, Inc. (10)
|
10.64
|
Restricted
Stock Letter, dated February 5, 2008, between Daniel Jamieson and Wayside
Technology Group, Inc. (10)
|
10.65
|
Restricted
Stock Letter, dated February 5, 2008, between Edwin Morgens and Wayside
Technology Group, Inc. (10)
|
10.66
|
Restricted
Stock Letter, dated February 5, 2008, between William Willett and Wayside
Technology Group, Inc. (10)
|
10.67
|
Restricted
Stock Letter, dated February 5, 2008, between Allan Weingarten and Wayside
Technology Group, Inc. (10)
|
10.68
|
Restricted
Stock Letter, dated February 5, 2008, between Mark Boyer and Wayside
Technology Group, Inc. (10)
|
10.69
|
Restricted
Stock Letter, dated February 5, 2008, between Duff Meyercord and Wayside
Technology Group, Inc. (10)
|
10.72
|
Restricted
Stock Letter, dated May 5, 2009, between Simon Nynens and Wayside
Technology Group, Inc. (11)
|
10.73
|
Restricted
Stock Letter, dated May 5, 2009, between Kevin Scull and Wayside
Technology Group, Inc. (11)
|
10.74
|
Restricted
Stock Letter, dated May 5, 2009, between Richard Bevis and Wayside
Technology Group, Inc. (11)
|
10.75
|
Restricted
Stock Letter, dated May 5, 2009, between Shawn Giordano and Wayside
Technology Group, Inc. (11)
|
10.76
|
Restricted
Stock Letter, dated May 5, 2009, between Daniel Jamieson and Wayside
Technology Group, Inc. (11)
|
10.77
|
Restricted
Stock Letter, dated May 5, 2009, between Vito Legrottaglie and Wayside
Technology Group, Inc. (11)
|
21.1
|
Subsidiaries
of the Registrant
|
23.1
|
Consent
of Amper, Politziner & Mattia,
LLP
|
31.1
|
Certification
pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange
Act of 1934, of Simon F. Nynens, the Chief Executive Officer of the
Company.
|
31.2
|
Certification
pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange
Act of 1934, of Kevin T. Scull, the Chief Accounting Officer of the
Company.
|
32.1
|
Certification
pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, of Simon F. Nynens, the Chief Executive
Officer of the Company.
|
32.2
|
Certification
pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, of Kevin T. Scull, the Chief Accounting
Officer of the Company.
|
(1)
|
The
Restated Certificate of Incorporation was initially filed as an Exhibit of
the same number to the Registrant's Registration Statement on Form S-1 or
amendments thereto (File No. 333-92810) and
the Certificate of Amendment to the Restated Certificate of Incorporation
was initially filed as an Exhibit to the Registrant’s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2006 filed on
November 3, 2006. Both are refiled
herewith.
|
(1a)
|
Incorporated
by reference to the Exhibits of the same number to the Registrant's
Registration Statement on Form S-1 or amendments thereto (File No.
333-92810).
|
(2)
|
Incorporated
by reference to the Exhibits of the same number to the Registrant’s
Quarterly Report on Form 10-Q for the quarter ended September 30,
2006 filed on November 3, 2006.
|
(3)
|
Incorporated
by reference to Exhibit A and Exhibit B, respectively, to the Registrant’s
Definitive Annual Meeting Proxy Statement filed on April 30,
1998.
|
(4)
|
Incorporated
by reference to Exhibit A of the Registrant’s Definitive Annual Meeting
Proxy Statement filed on April 28,
2006.
|
(5)
|
Incorporated
by reference to exhibits of the same number filed with the Registrant’s
Annual Report on Form 10-K for the Year Ended December 31, 2007 filed on
March 13, 2008.
|
(6)
|
Incorporated
by reference to Exhibit 10.42 of the Registrant’s Annual Report on Form
10-K for the year ended December 31, 1998 filed on March 31,
1999.
|
(7)
|
Incorporated
by reference to Exhibit 10.43 to the Registrant’s Quarterly Report on Form
10-Q for the quarter ended March 31, 2006 filed on May 12,
2006.
|
(8)
|
Incorporated
by reference to exhibits of the same number filed with the Registrant's
Quarterly Report on Form 10-Q for the quarter ended March 31, 2007 filed
on May 15, 2007.
|
(9)
|
Incorporated
by reference to exhibits of the same number filed with the Registrant's
Current Report on Form 8-K filed on May 21,
2007.
|
(10)
|
Incorporated
by reference to exhibits of the same number filed with the Registrant’s
Quarterly Report on Form 10-Q for the Period Ended March 31, 2008 filed on
May 12, 2008.
|
(11)
|
Incorporated
by reference to exhibits of the same number filed with the Registrant’s
Quarterly Report on Form 10-Q for the Period Ended June 30, 2009
filed on August 11, 2009.
|
|
(b)
|
The
exhibits required by Item 601 of Regulation S-K are reflected above in
Section (a) 3. of this Item.
|
|
(c)
|
The
financial statement schedule is included as reflected in Section (a) 2. of
this Item.
|
WAYSIDE
TECHNOLOGY GROUP, INC.
|
|||
|
By:
|
/s/ Simon F. Nynens | |
Simon
F. Nynens, President and
Chief
Executive Officer
|
|||
Signature
|
Title
|
Date
|
||
President
and Chief Executive Officer and
|
February
22, 2010
|
|||
/s/ Simon F. Nynens |
Chairman
of the Board of Directors
|
|||
Simon
F. Nynens
|
(Principal
Executive Officer)
|
|||
Vice
President and Chief Accounting Officer
|
February
22, 2010
|
|||
/s/ Kevin T. Scull |
(Principal
Financial and Accounting Officer)
|
|||
Kevin
T. Scull
|
||||
/s/ William H. Willett |
Director
|
February
22, 2010
|
||
William
H. Willett
|
||||
/s/ Mark. T. Boyer |
Director
|
February
22, 2010
|
||
Mark.
T. Boyer
|
||||
/s/ Duffield Meyercord |
Director
|
February
22, 2010
|
||
Duffield
Meyercord
|
||||
/s/ Edwin H. Morgens |
Director
|
February
22, 2010
|
||
Edwin
H. Morgens
|
||||
/s/ Allan D. Weingarten |
Director
|
February
22, 2010
|
||
Allan
D. Weingarten
|
||||
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets
|
F-3
|
Consolidated
Statements of Earnings
|
F-4
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive
Income
|
F-5
|
Consolidated
Statements of Cash Flows
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
|
Schedule
II – Valuation and Qualifying Accounts
|
F-24
|
December
31,
|
||||||||
2008
|
2009
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 9,349 | $ | 8,560 | ||||
Marketable
securities
|
9,367 | 7,571 | ||||||
Accounts
receivable, net of allowances of $1,086 and
$1,097
in 2008 and 2009, respectively
|
16,940 | 27,040 | ||||||
Inventory,
net
|
1,058 | 967 | ||||||
Prepaid
expenses and other current assets
|
776 | 998 | ||||||
Deferred
income taxes
|
712 | 677 | ||||||
Total
current assets
|
38,202 | 45,813 | ||||||
Equipment
and leasehold improvements, net
|
549 | 432 | ||||||
Accounts
receivable-long-term
|
7,860 | 6,901 | ||||||
Other
assets
|
66 | 38 | ||||||
Deferred
income taxes
|
808 | 483 | ||||||
$ | 47,485 | $ | 53,667 | |||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 23,396 | $ | 29,230 | ||||
Total
current liabilities
|
23,396 | 29,230 | ||||||
Other
liabilities
|
205 | 78 | ||||||
Total
liabilities
|
23,601 | 29,308 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Common
Stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares
issued; and 4,643,662 and 4,688,844 shares outstanding in 2008 and 2009,
respectively
|
53 | 53 | ||||||
Additional
paid-in capital
|
26,636 | 24,826 | ||||||
Treasury
stock, at cost, 640,838 and 595,656 shares in 2008 and 2009,
respectively
|
(3,383 | ) | (3,555 | ) | ||||
Retained
earnings
|
567 | 2,727 | ||||||
Accumulated
other comprehensive income
|
11 | 308 | ||||||
Total
stockholders’ equity
|
23,884 | 24,359 | ||||||
$ | 47,485 | $ | 53,667 |
Years
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Net
sales
|
$ | 179,865 | $ | 174,025 | $ | 146,384 | ||||||
Cost
of sales
|
162,630 | 157,228 | 130,791 | |||||||||
Gross
profit
|
17,235 | 16,797 | 15,593 | |||||||||
Selling,
general and administrative expenses
|
12,081 | 12,207 | 11,319 | |||||||||
Income from
operations
|
5,154 | 4,590 | 4,274 | |||||||||
Other
income:
Interest
income
|
989 | 741 | 521 | |||||||||
Foreign
currency transaction gain
|
2 | 3 | - | |||||||||
Income
before provision for income taxes
|
6,145 | 5,334 | 4,795 | |||||||||
Provision
for income taxes
|
2,442 | 2,168 | 1,928 | |||||||||
Net
income
|
$ | 3,703 | $ | 3,166 | $ | 2,867 | ||||||
Income
per common share-Basic
|
$ | 0.84 | $ | 0.72 | $ | 0.65 | ||||||
Income
per common share-Diluted
|
$ | 0.80 | $ | 0.71 | $ | 0.65 | ||||||
Weighted
average common shares outstanding-Basic
|
4,406 | 4,414 | 4,399 | |||||||||
Weighted
average common shares outstanding-Diluted
|
4,656 | 4,461 | 4,427 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Retained
|
Other
|
||||||||||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Treasury
|
earnings
|
Comprehensive
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
(Deficit)
|
Income
|
Total
|
|||||||||||||||||||||||||
Balance
at January 1, 2007
|
5,284,500 | $ | 53 | $ | 29,252 | 687,879 | $ | (1,905 | ) | $ | (6,302 | ) | $ | 200 | $ | 21,298 | ||||||||||||||||
Net
income
|
3,703 | 3,703 | ||||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Translation
adjustment
|
253 | 253 | ||||||||||||||||||||||||||||||
Unrealized
gain on available-for-sale securities
|
8 | 8 | ||||||||||||||||||||||||||||||
Comprehensive
income
|
3,964 | |||||||||||||||||||||||||||||||
Dividends
paid
|
(2,047 | ) | (2,047 | ) | ||||||||||||||||||||||||||||
Exercise
of stock options
|
588 | (159,445 | ) | 486 | 1,074 | |||||||||||||||||||||||||||
Tax
benefit from exercises of non-qualified stock options
|
522 | 522 | ||||||||||||||||||||||||||||||
Share-based
compensation expense
|
605 | 605 | ||||||||||||||||||||||||||||||
Restricted
stock grants
|
(60 | ) | (17,500 | ) | 60 | - | ||||||||||||||||||||||||||
Treasury
shares repurchased
|
65,068 | (924 | ) | (924 | ) | |||||||||||||||||||||||||||
Balance
at December 31, 2007
|
5,284,500 | 53 | 28,860 | 576,002 | (2,283 | ) | (2,599 | ) | 461 | 24,492 | ||||||||||||||||||||||
Net
income
|
3,166 | 3,166 | ||||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Translation
adjustment
|
(469 | ) | (469 | ) | ||||||||||||||||||||||||||||
Unrealized
gain on available-for-sale securities
|
19 | 19 | ||||||||||||||||||||||||||||||
Comprehensive
income
|
2,716 | |||||||||||||||||||||||||||||||
Dividends
paid
|
(2,811 | ) | (2,811 | ) | ||||||||||||||||||||||||||||
Exercise
of stock options
|
59 | (45,000 | ) | 164 | 223 | |||||||||||||||||||||||||||
Share-based
compensation expense
|
735 | 735 | ||||||||||||||||||||||||||||||
Tax
expense from share- based compensation
|
(22 | ) | (22 | ) | ||||||||||||||||||||||||||||
Restricted
stock grants
|
(185 | ) | (54,000 | ) | 185 | - | ||||||||||||||||||||||||||
Treasury
shares repurchased
|
163,836 | (1,449 | ) | (1,449 | ) | |||||||||||||||||||||||||||
Balance
at December 31, 2008
|
5,284,500 | 53 | 26,636 | 640,838 | (3,383 | ) | 567 | 11 | 23,884 | |||||||||||||||||||||||
Net
income
|
2,867 | 2,867 | ||||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Translation
adjustment
|
333 | 333 | ||||||||||||||||||||||||||||||
Unrealized
loss on available-for-sale securities
|
(36 | ) | (36 | ) | ||||||||||||||||||||||||||||
Comprehensive
income
|
3,164 | |||||||||||||||||||||||||||||||
Dividends
paid
|
(2,106 | ) | (707 | ) | (2,813 | ) | ||||||||||||||||||||||||||
Share-based
compensation expense
|
893 | 893 | ||||||||||||||||||||||||||||||
Tax
expense from share- based compensation
|
(51 | ) | (51 | ) | ||||||||||||||||||||||||||||
Restricted
stock grants
|
(546 | ) | (140,000 | ) | 546 | - | ||||||||||||||||||||||||||
Treasury
shares repurchased
|
94,818 | (718 | ) | (718 | ) | |||||||||||||||||||||||||||
Balance
at December 31, 2009
|
5,284,500 | $ | 53 | $ | 24,826 | 595,656 | $ | (3,555 | ) | $ | 2,727 | $ | 308 | $ | 24,359 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income
|
$ | 3,703 | $ | 3,166 | $ | 2,867 | ||||||
Adjustments
to reconcile net income to net cash provided by (used) in operating
activities:
|
||||||||||||
Depreciation
expense
|
351 | 347 | 291 | |||||||||
Amortization
expense
|
10 | 8 | 6 | |||||||||
Provision
for doubtful accounts receivable
|
47 | 39 | 66 | |||||||||
Deferred
income tax expense
|
1,170 | 395 | 271 | |||||||||
Share-based
compensation expense
|
605 | 735 | 893 | |||||||||
Loss
on disposal of fixed assets
|
- | 7 | - | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
2,627 | 2,844 | (8,972 | ) | ||||||||
Inventory
|
149 | 54 | 93 | |||||||||
Prepaid
expenses and other current assets
|
(320 | ) | 142 | (217 | ) | |||||||
Accounts
payable and accrued expenses
|
(3,205 | ) | (8,263 | ) | 5,680 | |||||||
Net
change in other operating assets and liabilities
|
114 | 38 | 21 | |||||||||
Net
cash provided by (used) in operating activities
|
5,251 | (488 | ) | 999 | ||||||||
Cash
flows provided by (used) in investing activities
|
||||||||||||
Purchase
of equipment and leasehold improvements
|
(482 | ) | (308 | ) | (179 | ) | ||||||
Purchase
of available-for-sale securities
|
(21,189 | ) | (16,788 | ) | (10,379 | ) | ||||||
Redemptions
of available-for-sale securities
|
18,588 | 17,080 | 12,138 | |||||||||
Proceeds
from sale of fixed assets
|
- | 8 | - | |||||||||
Net
cash provided by (used) in investing activities
|
(3,083 | ) | (8 | ) | 1,580 | |||||||
Cash
flows used in financing activities
|
||||||||||||
Purchase
of treasury stock
|
(924 | ) | (1,449 | ) | (718 | ) | ||||||
Proceeds
from stock option exercises
|
1,074 | 223 | - | |||||||||
Tax
benefit (expense) from share- based compensation
|
522 | (22 | ) | (51 | ) | |||||||
Dividends
paid
|
(2,684 | ) | (2,811 | ) | (2,813 | ) | ||||||
Net
cash used in financing activities
|
(2,012 | ) | (4,059 | ) | (3,582 | ) | ||||||
Effect
of foreign exchange rate on cash
|
253 | (337 | ) | 214 | ||||||||
Net
increase (decrease) in cash and cash
equivalents
|
409 | (4,892 | ) | (789 | ) | |||||||
Cash
and cash equivalents at beginning of year
|
13,832 | 14,241 | 9,349 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 14,241 | $ | 9,349 | $ | 8,560 | ||||||
Supplementary
disclosure of cash flow information:
Income
taxes paid
|
$ | 563 | $ | 1,366 | $ | 1,995 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Numerator:
|
||||||||||||
Net
income
|
$ | 3,703 | $ | 3,166 | $ | 2,867 | ||||||
Denominator:
|
||||||||||||
Weighted
average shares (Basic)
|
4,406 | 4,414 | 4,399 | |||||||||
Dilutive
effect of outstanding options and nonvested shares of restricted
stock
|
250 | 47 | 28 | |||||||||
Weighted
average shares including assumed conversions (Diluted)
|
4,656 | 4,461 | 4,427 | |||||||||
Basic
net income per share
|
$ | 0.84 | $ | 0.72 | $ | 0.65 | ||||||
Diluted
net income per share
|
$ | 0.80 | $ | 0.71 | $ | 0.65 |
Cost
|
Market
value
|
Unrealized
(loss)
|
||||||||||
U.S.
Government Securities
|
$ | 4,064 | $ | 4,064 | $ | - | ||||||
Certificates
of deposit
|
3,517 | 3,507 | $ | (10 | ) | |||||||
Total
Marketable securities
|
$ | 7,581 | $ | 7,571 | $ | (10 | ) |
Estimated
|
||||||||
Cost
|
Fair
Value
|
|||||||
Due
in one year or less
|
$ | 7,581 | $ | 7,571 |
Cost
|
Market
value
|
Unrealized
gain (loss)
|
||||||||||
U.S.
Government Securities
|
$ | 8,057 | $ | 8,087 | $ | 30 | ||||||
Certificates
of deposit
|
1,284 | 1,280 | $ | (4 | ) | |||||||
Total
Marketable securities
|
$ | 9,341 | $ | 9,367 | $ | 26 |
Estimated
|
||||||||
Cost
|
Fair
Value
|
|||||||
Due
in one year or less
|
$ | 9,341 | $ | 9,367 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
(In
thousands)
Description
|
Balance
at
December 31,
2009
|
Quoted Prices
in
Active
Markets
for
Identical
Items
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
U.S.
Government Securities
|
$ | 4,064 | $ | 4,064 | $ | - | $ | - | ||||||||
Certificates
of deposit
|
$ | 3,507 | $ | 3,507 |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
(In
thousands)
Description
|
Balance
at
December 31,
2008
|
Quoted Prices
in
Active
Markets
for
Identical
Items
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
U.S.
Government Securities
|
$ | 8,087 | $ | 8,087 | $ | - | $ | - | ||||||||
Certificates
of deposit
|
$ | 1,280 | $ | 1,280 |
2008
|
2009
|
|||||||
Equipment
|
$ | 2,330 | $ | 2,528 | ||||
Leasehold
improvements
|
549 | 549 | ||||||
2,879 | 3,077 | |||||||
Less
accumulated depreciation and amortization
|
(2,330 | ) | (2,645 | ) | ||||
$ | 549 | $ | 432 |
2008
|
2009
|
|||||||
Trade
accounts payable
|
$ | 21,212 | $ | 27,552 | ||||
Accrued
expenses
|
2,184 | 1,678 | ||||||
$ | 23,396 | $ | 29,230 |
2008
|
2009
|
|||||||
Foreign
currency translation adjustments
|
$ | (15 | ) | $ | 318 | |||
Unrealized
gain (loss) on marketable securities
|
26 | (10 | ) | |||||
$ | 11 | $ | 308 |
December
31,
|
||||||||
2008
|
2009
|
|||||||
Current
assets
|
||||||||
Accruals
and reserves
|
$ | 441 | $ | 406 | ||||
Goodwill
|
271 | 271 | ||||||
Net
current deferred tax assets
|
$ | 712 | $ | 677 |
Non-current
assets
|
||||||||
Accruals
and reserves
|
$ | 236 | $ | 236 | ||||
Depreciation
|
158 | 90 | ||||||
Goodwill
|
414 | 157 | ||||||
Net non-current deferred tax
assets
|
$ | 808 | $ | 483 | ||||
Total
deferred tax assets
|
$ | 1,520 | $ | 1,160 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 1,036 | $ | 1,356 | $ | 1,114 | ||||||
State
|
- | 213 | 378 | |||||||||
Canada
|
236 | 204 | 165 | |||||||||
1,272 | 1,773 | 1,657 | ||||||||||
Deferred:
|
||||||||||||
Federal
|
830 | 280 | 249 | |||||||||
State
|
340 | 115 | 22 | |||||||||
1,170 | 395 | 271 | ||||||||||
$ | 2,442 | $ | 2,168 | $ | 1,928 | |||||||
Effective
Tax Rate
|
39.7 | % | 40.6 | % | 40.2 | % |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Statutory
rate applied to pretax income
|
$ | 2,089 | $ | 1,813 | $ | 1,630 | ||||||
State
income taxes, net of benefit
of
federal income taxes
|
333 | 239 | 260 | |||||||||
Foreign
income taxes over U.S.
statutory
rate
|
35 | 31 | 25 | |||||||||
Other
items
|
(15 | ) | 85 | 13 | ||||||||
Income
tax expense
|
$ | 2,442 | $ | 2,168 | $ | 1,928 |
Federal,
State and Foreign Tax
|
||||
Balance
at January 1, 2009
|
$ | 230 | ||
Additions
based on tax positions related to current year
|
- | |||
Gross
Unrecognized Tax Benefit at December 31, 2009
|
$ | 230 | ||
Net Unrecognized
Tax Benefit at December 31, 2009
|
$ | 78 |
Year
ended December 31
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
United
States
|
$ | 5,556 | $ | 4,825 | $ | 4,382 | ||||||
Canada
|
589 | 509 | 413 | |||||||||
$ | 6,145 | $ | 5,334 | $ | 4,795 |
Number
of
Options
|
Weighted
Average Exercise Price
|
|||||||
Outstanding
at January 1, 2007
|
602,335 | $ | 7.56 | |||||
Granted
in 2007
|
- | - | ||||||
Canceled
in 2007
|
- | - | ||||||
Exercised
in 2007
|
(159,445 | ) | 6.75 | |||||
Outstanding
at December 31, 2007
|
442,890 | 7.85 | ||||||
Granted
in 2008
|
- | - | ||||||
Canceled
in 2008
|
(5,000 | ) | 12.85 | |||||
Exercised
in 2008
|
(45,000 | ) | 4.96 | |||||
Outstanding
at December 31, 2008
|
392,890 | 8.12 | ||||||
Granted
in 2009
|
- | - | ||||||
Canceled
in 2009
|
- | - | ||||||
Exercised
in 2009
|
- | - | ||||||
Outstanding
at December 31, 2009
|
392,890 | 8.12 | ||||||
Exercisable
at December 31, 2009
|
392,890 | $ | 8.12 |
Range
of Exercise
Prices
|
Outstanding
Options as of
December
31, 2009
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Options
Exercisable
as
of
December
31, 2009
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$2.00 – $2.99 | 18,500 | 2.7 | $ | 2.13 | 18,500 | $ | 2.13 | |||||||||||||||
3.00 – 6.99 | 28,750 | 0.8 | 3.73 | 28,750 | 3.73 | |||||||||||||||||
7.00 – 9.99 | 290,000 | 4.4 | 8.03 | 290,000 | 8.03 | |||||||||||||||||
10.00–12.99 | 55,640 | 5.3 | 12.85 | 55,640 | 12.85 | |||||||||||||||||
392,890 | 4.2 | $ | 8.12 | 392,890 | $ | 8.12 |
Shares
|
Weighted
Average Grant Date Fair Value |
|||||||
Nonvested
shares at January 1, 2007
|
293,500 | $ | 13.68 | |||||
Granted
in 2007
|
30,000 | 12.69 | ||||||
Vested
in 2007
|
(43,750 | ) | 13.76 | |||||
Forfeited
in 2007
|
(12,500 | ) | 14.57 | |||||
Nonvested
shares at December 31, 2007
|
267,250 | 13.47 | ||||||
Granted
in 2008
|
57,500 | 10.68 | ||||||
Vested
in 2008
|
(56,500 | ) | 13.00 | |||||
Forfeited
in 2008
|
(3,500 | ) | 14.85 | |||||
Nonvested
shares at December 31, 2008
|
264,750 | 12.76 | ||||||
Granted
in 2009
|
140,000 | 7.55 | ||||||
Vested
in 2009
|
(77,500 | ) | 11.52 | |||||
Forfeited
in 2009
|
- | - | ||||||
Nonvested
shares at December 31, 2009
|
327,250 | $ | 11.03 |
2010
|
$ | 366 | ||
2011
|
318 | |||
2012
|
303 | |||
2013
|
- | |||
2014
|
- | |||
$ | 987 |
2007
|
2008
|
2009
|
||||||||||
Net
sales to Unaffiliated Customers:
|
||||||||||||
United
States
|
$ | 156,602 | $ | 155,193 | $ | 135,020 | ||||||
Canada
|
23,263 | 18,832 | 11,364 | |||||||||
Total
|
$ | 179,865 | $ | 174,025 | $ | 146,384 |
Identifiable
Assets by Geographic Areas at December 31,
|
2008
|
2009
|
||||||
United
States
|
$ | 44,690 | $ | 50,236 | ||||
Canada
|
2,795 | 3,431 | ||||||
Total
|
$ | 47,485 | $ | 53,667 |
Year
Ended
|
||||||||||||
December
31,
|
||||||||||||
Revenue:
|
2007
|
2008
|
2009
|
|||||||||
Programmer’s
Paradise
|
$ | 44,814 | $ | 56,893 | $ | 48,326 | ||||||
Lifeboat
|
135,051 | 117,132 | 98,058 | |||||||||
|
179,865 | 174,025 | 146,384 | |||||||||
Gross
Profit:
|
||||||||||||
Programmer’s
Paradise
|
$ | 5,781 | $ | 6,509 | $ | 5,652 | ||||||
Lifeboat
|
11,454 | 10,288 | 9,941 | |||||||||
|
17,235 | 16,797 | 15,593 | |||||||||
Direct
Costs:
|
||||||||||||
Programmer’s
Paradise
|
$ | 2,891 | $ | 2,876 | $ | 2,650 | ||||||
Lifeboat
|
2,885 | 2,915 | 2,866 | |||||||||
|
5,776 | 5,791 | 5,516 | |||||||||
Income
Before Taxes:
|
||||||||||||
Programmer’s
Paradise
|
2,890 | 3,632 | 3,002 | |||||||||
Lifeboat
|
8,569 | 7,373 | 7,075 | |||||||||
Segment
Income
|
11,459 | 11,005 | 10,077 | |||||||||
General
and administrative
|
6,305 | 6,415 | 5,803 | |||||||||
Interest
income
|
989 | 741 | 521 | |||||||||
Foreign
currency translation gains
|
2 | 3 | - | |||||||||
Income
before taxes
|
$ | 6,145 | $ | 5,334 | $ | 4,795 |
Selected
Assets By Segment:
|
||||||||
Programmer’s
Paradise
|
$ | 18,329 | $ | 21,591 | ||||
Lifeboat
|
7,529 | 13,317 | ||||||
Segment
Select Assets
|
25,858 | 34,908 | ||||||
Corporate
Assets
|
21,627 | 18,759 | ||||||
Total
Assets
|
$ | 47,485 | $ | 53,667 |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Net
sales
|
$ | 31,750 | $ | 37,032 | $ | 35,310 | $ | 42,292 | ||||||||
Gross
profit
|
3,467 | 4,081 | 3,695 | 4,350 | ||||||||||||
Net
income
|
578 | 790 | 599 | 900 | ||||||||||||
Basic
net income per common share
|
$ | 0.13 | $ | 0.18 | $ | 0.14 | $ | 0.20 | ||||||||
Diluted
net income per common share
|
$ | 0.13 | $ | 0.18 | $ | 0.13 | $ | 0.20 |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Net
sales
|
$ | 40,506 | $ | 48,096 | $ | 45,392 | $ | 40,031 | ||||||||
Gross
profit
|
3,745 | 4,298 | 4,252 | 4,501 | ||||||||||||
Net
income
|
629 | 823 | 811 | 903 | ||||||||||||
Basic
net income per common share
|
$ | 0.14 | $ | 0.19 | $ | 0.18 | $ | 0.21 | ||||||||
Diluted
net income per common share
|
$ | 0.14 | $ | 0.18 | $ | 0.18 | $ | 0.20 |
Description
|
Beginning
Balance
|
Charged
to Cost and Expense
|
Deductions
|
Ending
Balance
|
||||||||||||
Year
ended December 31, 2007
|
||||||||||||||||
Allowances
for accounts receivable
|
$ | 946 | $ | 109 | $ | 147 | $ | 908 | ||||||||
Reserve
for inventory obsolescence
|
$ | 52 | $ | (2 | ) | $ | 11 | $ | 39 | |||||||
Year
ended December 31, 2008
|
||||||||||||||||
Allowances
for accounts receivable
|
$ | 908 | $ | 457 | $ | 279 | $ | 1,086 | ||||||||
Reserve
for inventory obsolescence
|
$ | 39 | $ | 15 | $ | (2 | ) | $ | 56 | |||||||
Year
ended December 31, 2009
|
||||||||||||||||
Allowances
for accounts receivable
|
$ | 1,086 | $ | 126 | $ | 115 | $ | 1,097 | ||||||||
Reserve
for inventory obsolescence
|
$ | 56 | $ | (10 | ) | $ | 26 | $ | 20 |