UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF MARCH 2018
TIM S.p.A.
A company directed and coordinated by Vivendi S.A.
(Translation of registrants name into English)
Via Gaetano Negri 1
20123 Milan, Italy
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
FORM 20-F ☒ FORM 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
YES ☐ NO ☒
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Press Release
TIM: BOARD OF DIRECTORS APPROVES THE ANNUAL FINANCIAL STATEMENTS FOR THE YEAR ENDING 31 DECEMBER 2017
RECORD RESULTS FOR Q4 AND FULL YEAR 2017, SUPPORTED BY STRONG OPERATING PERFORMANCE IN ALL BUSINESS UNITS
PERFORMANCE IN ITALY SUPPORTED BY STRONG INCREASE IN FIXED UBB TAKE-UP AND GROWTH OF 4G CUSTOMERS, DRIVEN BY GROWING DEMAND FOR DATA AND CONTENT
TIM BRASIL REVENUES ACCELERATED, EBITDA AND ARPU GREW DOUBLE DIGIT
| 4Q 2017 MAIN RESULTS |
| GROUP REVENUES AT 5.1 BILLION EUROS (+2.8% YoY ORGANIC) SUPPORTED BY OPERATIONS IN ITALY (+2.0% YoY ORGANIC) AND BRAZIL (+5.3% YoY ORGANIC) |
| DOMESTIC SERVICE REVENUES GREW TO 3.6 BILLION EUROS (+ 2.4% YoY ORGANIC) SECURING THE BEST RESULT OF THE LAST 10 YEARS |
| GROUP EBITDA 2.2 BILLION EUROS (+4.1% YoY) IN ORGANIC TERMS AND EXCLUDING NON-RECURRING CHARGES, BENEFITING FROM BRAZIL (+13.6%, 465 MILLION EUROS) AND DOMESTIC (1.8 BILLION EUROS, +1.9%); REPORTED GROUP EBITDA AT AT 1.6 BILLION EUROS |
| GROUP EBIT STOOD AT 1.1 BILLION (+12.5% YoY) IN ORGANIC TERMS AND EXCLUDING NON-RECURRING CHARGES; REPORTED GROUP EBIT AT 457 MILLION EUROS; |
| FY 2017 MAIN RESULTS |
| GROUP REVENUES GREW TO 19.8 BILLION EUROS (+2.7% YoY ORGANIC) |
| IN ITALY, UBB CUSTOMERS INCREASED BY 1.2 MILLION ON FIXED AND BY 2.1 MILLION ON LTE; FIBRE COVERAGE STEPPED-UP FROM 60% TO 77% OF THE POPULATION, 4G COVERAGE OVER 98% OF THE POPULATION; TIMVISION FIXED CUSTOMERS GREW BY 63% TO 1.3 MILLION |
| STRONG PERFORMANCE IN BRAZIL, WITH EBITDA GROWING BY 15.3% (NET OF FX DIFFERENCE) AND ARPU BY 12.2% |
| GROUP EBITDA AT 8.7 BILLION EUROS (+4.6% YoY) IN ORGANIC TERMS EXCLUDING NON-RECURRING CHARGES; REPORTED GROUP EBITDA AT 7.8 BILLION EUROS |
| GROUP EBIT AT 4.2 BILLION EUROS (+6.9% YoY) IN ORGANIC TERMS AND EXCLUDING NON-RECURRING CHARGES; REPORTED GROUP EBIT AT 3.3 BILLION EUROS |
| PROFIT OF PARENT COMPANY AT 1.1 BILLION EUROS, AROUND 270 MILLION EUROS HIGHER THAN 2016 ON A NORMALIZED BASIS |
2
| INVESTMENTS AT 5.7 BILLION EUROS (+825 MILLION EUROS) |
| YEAR-END 2017 GROUP ADJUSTED NET FINANCIAL DEBT AT 25.3 BILLION EUROS (25.1 BILLION EUROS AT THE END OF 2016), FALLING 920 MILLION EUROS IN Q4; EXCLUDING LICENCE RENEWALS IN ITALY AND SPECTRUM CLEAN-UP COSTS IN BRAZIL, DEBT WOULD HAVE BEEN REDUCED BY AROUND 700 MILLION EUROS ON A FULL-YEAR BASIS |
| DIVIDEND PROPOSED FOR SAVINGS SHARES IS 2.75 EUROCENTS |
| SHAREHOLDERS MEETING CALLED FOR 24 APRIL 2018 |
The 2017 results will be illustrated to the financial community during a conference call scheduled for 7 March 2018 at 2 pm (Italian time). Journalists may listen in to the presentation, without being able to ask questions, by calling 0633168. The presentation slides will be available at www.telecomitalia.com/FY2017andplan/eng.
TIM Press Office
+39 06 3688 2610
www.telecomitalia.com/media
Twitter: @telecomitaliaTW
TIM Investor Relations
+39 02 8595 4131
www.telecomitalia.com/investorrelations
The economic and financial results of the TIM Group and of TIM S.p.A. for the 2017 financial year as well as the previous years results to which they are compared have been prepared according to the International Accounting Standards issued by the International Accounting Standards Board and homologated by the European Union (defined as IFRS). In 2017, TIM applied accounting principles in line with those used for the previous year, apart from the new Principles/Interpretations adopted for the first time in the financial statements for the year to 31 December 2017, which had no impact on the 2017 results.
In addition to the conventional financial performance indicators contemplated under IFRS, TIM uses certain alternative performance indicators in order to give a clearer picture of the trend in operations and in the companys financial position. Specifically, the alternative performance indicators are: EBITDA; EBIT; organic change in revenues in EBITDA and EBIT; EBITDA margin and EBIT margin; net carrying amount of debt and adjusted net financial debt. The meaning and content of these indicators are explained in the annexes.
Finally, it should be noted that the audit of the TIM consolidated and separate Financial Statements at 31 December 2017 has not yet been completed.
3
MAIN VARIATIONS TO THE TIM GROUP CONSOLIDATION SCOPE
There were no significant changes to the consolidation scope during the 2017 financial year.
The following changes occurred in 2016:
| TIMVISION S.r.l. (Domestic Business Unit): established on 28 December 2016; |
| Noverca S.r.l. (Domestic Business Unit): TIM S.p.A. acquired 100% of the company on 28 October 2016; |
| Flash Fiber S.r.l. (Domestic Business Unit): established on 28 July 2016; |
| SoforaTelecom Argentina Group: classified under Discontinued operations (discontinued operations/non-current assets held for sale) was sold on 8 March 2016 |
Milan, 6 March 2018
TIMs Board of Directors today approved the consolidated financial statements of the TIM Group, the draft separate financial statements of TIM S.p.A. and the Consolidated Non-Financial Statement / Sustainability Report at 31 December 2017.
TIM GROUP RESULTS
Revenues in 2017 totalled 19,828 million euros, up 4.2% on the 2016 financial year (19,025 million euros). The 803 million euro rise is attributable primarily to the Domestic Business Unit (348 million euros), and to the Brazil Business Unit (455 million euros, including a positive exchange rate effect of 284 million euros).
The organic change in consolidated revenues increased by 2.7% (+526 million euros) compared to 2016.
Revenues by operating segment were as follows:
2017 | 2016 | Changes | ||||||||||||||||||||||||||
(million euros) |
% of total |
|
% of total | absolute | % | % organic | ||||||||||||||||||||||
Domestic |
15,354 | 77.4 | 15,006 | 78.9 | 348 | 2.3 | 2.4 | |||||||||||||||||||||
Core Domestic |
14,249 | 71.9 | 13,926 | 73.2 | 323 | 2.3 | 2.3 | |||||||||||||||||||||
International Wholesale |
1,349 | 6.8 | 1,351 | 7.1 | (2 | ) | (0.1 | ) | 0.4 | |||||||||||||||||||
Brazil |
4,502 | 22.7 | 4,047 | 21.3 | 455 | 11.2 | 4.0 | |||||||||||||||||||||
Other Assets |
| | 11 | 0.1 | (11 | ) |
|
|
|
|
|
| ||||||||||||||||
Adjustments and eliminations |
(28 | ) | (0.1 | ) | (39 | ) | (0.3 | ) | 11 |
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consolidated Total |
19,828 | 100.0 | 19,025 | 100.0 | 803 | 4.2 | 2.7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues in Q4 2017 were 63 million higher than in Q4 2016 (+1.2%); in organic terms the percentage change, excluding the exchange rate effect essentially relating to the Brazil Business Unit, was +2.8%.
2017 EBITDA was 7,790 million euros (8,002 million euros in 2016), 212 million euros less than in 2016 (-2.6%), with a margin of 39.3% (42.1% in 2016; -2.8 percentage points). In organic terms, EBITDA fell by 303 million euros (-3.7%) compared to 2016, and the margin reduced by 2.6 percentage points.
4
EBITDA for the year reflected the negative impact of non-recurring charges for a total of 883 million euros (198 million euros in 2016 at the same exchange rates), principally due to restructuring processes. Without these charges, EBITDA would have been +4.6%, with a margin of 43.7%, up 0.7 percentage points on 2016.
(million euros) | 2017 | 2016 | ||||||
Net non-recurring charges |
||||||||
Acquisition of goods and services and Change in inventories |
||||||||
Charges connected to agreements and to the development of one-off projects |
10 | 2 | ||||||
Personnel costs (*) |
||||||||
Charges connected to restructuring, rationalisation and other processes |
697 | 160 | ||||||
Other charges and provisions |
||||||||
Charges consequent on disputes, fines of a regulatory nature, and liabilities related to these charges, charges connected to disputes with former employees and amounts owed to customers and suppliers |
176 | 36 | ||||||
Impact on EBITDA |
883 | 198 | ||||||
Capital (gain)/loss on sale of Brazil towers(*) |
| (13 | ) | |||||
Amortisation of intangible assets |
30 | | ||||||
Impact on EBIT |
913 | 185 |
(*) | The 2016 value of the Brazil Business Unit is stated at constant exchange rates (average 2017 exchange rate). The non-recurring component of the cost of labor at historical exchange rates amounted to 14 million euros, while the gain realized on the disposal of telecommunication towers amounted to 12 million euros. |
Net non-recurring charges include primarily provisions connected to the start of TIM S.p.A.s new business restructuring plan, to be developed throughout the life of the 2018-2020 Strategic Plan, which will allow the company to support the digital transformation process using all the tools made available by the law. In particular, for executive and non-executive employees, the company intends, among other tools, to apply the provisions of art. 4, subsections 1-7ter of law 92 of 28 June 2012, the Fornero law (which facilitates early retirement) and tools that will contribute to the economic sustainability of the plan. The non-recurring charges also include charges consequent on disputes, fines of a regulatory nature, and liabilities related to these charges, charges for disputes with former employees and amounts owed to customers and/or suppliers.
Fourth quarter 2017 EBITDA totalled 1,577 million euros, 547 million euros lower (-25.8%) than in the same period last year (2,124 million euros). The margin was 30.6% (41.8% in the fourth quarter of 2016).
In organic terms and excluding non-recurring charges (661 million in Q4 2017 and 43 million euros in the same period of 2016 at the same exchange rate), the change would have been positive, a 4.1% rise, with a margin of 43.5% (42.9% in Q4 2016).
The following table details EBITDA and EBITDA margin by business unit for 2017:
2017 | 2016 | Changes | ||||||||||||||||||||||||||
(million euros) |
% of total |
|
% of total | absolute | % | % organic | ||||||||||||||||||||||
Domestic |
6,171 | 79.2 | 6,698 | 83.7 | (527 | ) | (7.9 | ) | (7.8 | ) | ||||||||||||||||||
Margin (%) |
40.2 | 44.6 | (4.4 | ) pp | (4.4 | ) pp | ||||||||||||||||||||||
Brazil |
1,635 | 21.0 | 1,325 | 16.6 | 310 | 23.4 | 15.3 | |||||||||||||||||||||
Margin (%) |
36.3 | 32.7 | 3.6 | pp | 3.6 | pp | ||||||||||||||||||||||
Other Assets |
(16 | ) | (0.2 | ) | (18 | ) | (0.2 | ) | 2 | |||||||||||||||||||
Adjustments and eliminations |
| | (3 | ) | (0.1 | ) | 3 | |||||||||||||||||||||
Consolidated Total |
7,790 | 100.0 | 8,002 | 100.0 | (212 | ) | (2.6 | ) | (3.7 | ) | ||||||||||||||||||
Margin (%) |
39.3 | 42.1 | (2.8 | ) pp | (2.6 | ) pp |
2017 EBIT was 3,291 million euros (3,722 million euros in 2016), 431 million euros lower (-11.6%) than in 2016, with an EBITDA margin of 16.6% (19.6% in FY 2016, -3.0 percentage points).
Organic EBIT was down 455 million euros (-12.1%), accounting for 16.6% of revenues (19.4% in FY 2016).
EBIT for the year reflects the negative impact of non-recurring net charges, including asset writedowns, for a total of 913 million euros (185 million euros in the first nine months of 2016 at the same exchange rate). Without these charges, the organic change in EBIT would have been 273 million euros higher (+6.9%), with a margin of 21.2%, an increase of 0.8 percentage points on 2016.
The EBIT of the first quarter of 2017 totalled 457 million euros (954 million euros in the fourth quarter of 2016).
5
In organic terms, excluding non-recurring charges (661 million euros in Q4 2017 and 41 million euros in the same period of 2016 at the same exchange rate), this figure is 12.5% higher than in the total posted for the fourth quarter of 2016, with a margin of 21.7% (19.8% in Q4 2016).
The 2017 profits attributable to the Parent Company Shareholders totalled 1,121 million euros (1,808 million euros in 2016) with net non-recurring charges of 714 million euros. In comparable terms, i.e. excluding non-recurring items and, in 2016, the positive impact of the fair value valuation of the implicit option included in the mandatory convertible bond, the profits attributable to the Parent Company Shareholders in 2017 totalled about 270 million euros more than the previous year.
TIM Group headcount at 31 December 2017 was 59,429, including 49,689 in Italy (61,229 at 31 December 2016, including 51,125 in Italy).
Capital expenditure in the 2017 financial year totalled 5,701 million euros, 825 million euros more than in 2016, and may be broken down per operational sector as follows:
2017 | 2016 | |||||||||||||||||||
(million euros) |
% of total | % of total | Changes | |||||||||||||||||
Domestic |
4,551 | 79.8 | 3,709 | 76.1 | 842 | |||||||||||||||
Brazil |
1,150 | 20.2 | 1,167 | 23.9 | (17 | ) | ||||||||||||||
Adjustments and eliminations |
| | | | | |||||||||||||||
Consolidated Total |
5,701 | 100.0 | 4,876 | 100.0 | 825 | |||||||||||||||
Margin (%) |
28.8 | 25.6 | 3.2 | pp |
Investments in the Domestic Business Unit totalled 4.551 million euros, 842 million euros higher than in the previous year. This increase is attributable to costs for the renewal of GSM frequency use rights (630 million euros), and the speeding up of innovative investments in infrastructure development (+395 million euros more than in 2016); in particular, investments in the development of new generation services and networks represented 63% of total network investments in 2017 (6.3 percentage points higher than in 2016). Other types of investment reduced, again as a result of greater selectivity and ensuring that capital allocation decisions are guided by strategic priorities and profitability.
The Brazil Business Unit posted investments totalling 1,150 million euros in 2017, 17 million euros less than in 2016. Excluding the impact of exchange rate dynamics, for 82 million euros, the reduction was 99 million euros, and this primarily reflects lower expenditure on the renewal of frequency use rights (-52 million euros) and the development of Information Technology projects (-47 million euros), after the strong growth recorded in 2016 after the launch of the new commercial offers and the introduction of the new billing system. Investments in network infrastructure during 2017 totalled 806 million euros (3 million euros less than in 2016, at the same exchange rates), and were focussed for the most part on the development of the 4G mobile broadband network, reaching 3,003 cities (1,748 more than in 2016), covering 91.2% of the urban population.
2017 Cash flow from Group operations was positive for 2,496 million euros (2,856 million euros in 2016).
Adjusted Net Financial Debt was 25,308 million euros as of 31 December 2017, 189 million euros higher than on 31 December 2016 (25,119 million euros). The positive operational-financial dynamics absorbed almost all of the financial requirement generated by payments of income taxes, significantly higher than in 2016, and the payment of 630 million euros to renew the rights to use mobile telephony frequencies in the Domestic market, and 257 million euros in Brazil for the clean up by the appointed consortium of the 700 Mhz spectrum that the Business Unit acquired use rights to in 2014.
The net carrying amount of debt at 31 December 2017 totalled 26,091 million euros (25,955 million euros at 31 December 2016).
In the fourth quarter of 2017, the adjusted net financial debt decreased by 920 million euros, from the figure at 30 September 2017 (26,228 million euros); the resources generated by the positive operational-financial dynamic meant that the higher financial requirement created by the tax payments could be covered.
6
The liquidity margin was 9,568 million euros, the sum of Cash and cash equivalents and Securities other than investments for a total of 4,568 million euros (5,483 million euros at 31 December 2016) and unused committed lines of credit for a total of 5,000 million euros This margin means that the financial liabilities of the Group falling due can be covered for at least the next 24 months.
BUSINESS UNIT RESULTS
DOMESTIC
2017 revenues totalled 15,354 million euros, an increase of 348 million euros over 2016 (+2.3%), confirming the progressive recovery that had already started in the previous year. Growth was higher in Q4 2017 than in the corresponding period of 2016, with revenues +1.8%, an improvement on the performance of the previous quarter (+0.8%); in organic terms, the increase was 2.0%.
Service revenues totalled 14,000 million euros, again higher than in 2016 (+122 million euros, +0.9%), and with a trend even better than that displayed by total revenues. In fact, they were 2.1% higher than in the same period of the previous year, which was the best performance for over 10 years, led by the growth in the customer base in both the Mobile and Fixed Broadband sectors, maintenance of ARPU levels, due to the increased penetration of ultrabroadband connectivity services (Fibre and LTE), digital services and ICT. In detail:
| the service revenues generated in the Fixed market totalled 9.952 million euros, almost the same as in 2016 (-0.1%), but with a significant recovery and improvement in Q4 2017 (+1.2% compared to the same period of 2016). The inevitable contraction in revenues from traditional voice services (-279 million euros) consequent on the decrease in traditional accesses and the reduction of regulated prices for some wholesale services (-72 million euros) has been more than offset by the increase in revenues from ICT solutions (+56 million euros, +9%) and, above all, by the development of revenues from innovative data connectivity services (+284 million euros, +15%) led by the growth in UBB customer numbers (+1.2 million compared to 2016) which reached 2.1 million (3.1 million if wholesale lines are included); |
| Mobile market service revenues totalled 4,655 million euros, with an increase of 75 million euros compared to the previous year (+1.6%). This is driven by positive competitive performance, which led to growth in the customer base with no dilution effects on ARPU levels. This performance, noted already in the preceding quarters, was confirmed in Q4 (+0.5%, compared to the fourth quarter of 2016), despite the impact of the new regulation on roaming in the European Union. |
Revenues from product sales, including changes to work in progress, totalled 1,354 million euros in 2017 (+226 million euros higher than in 2016), and reflect the increase in sales of smartphones and connected devices (smart TVs, Smart Home products, modems, set-top boxes, etc.).
The Domestic Business Unit operates separately in two different reference environments; their revenues are analysed below:
| Core Domestic Revenues |
Core Domestic revenues totalled 14,249 million euros, an increase of 2.3% (13,926 million euros in 2016).
The performance of the individual market segments as compared with the 2016 financial year is as follows:
| Consumer: the 2017 revenues of the Consumer segment totalled 7,737 million euros, an increase of 348 million euros compared to 2016 (+4.7%); this dynamic confirmed the recovery trend that started in 2016. Service revenues totalled 6,947 million euros, higher than in 2016 (+153 million euros). |
In particular:
| Mobile revenues amounted to 3,893 million euros, 3.6% higher than in 2016 (+134 million euros). Service revenues increased by 105 million euros (+3.2% compared to 2016), confirming the improvement already seen in the preceding quarters (+2.9% in the fourth quarter), thanks to steady growth in mobile internet and digital services that supported ARPU levels; |
| fixed revenues totalled 3,809 million euros, an increase of 225 million euros compared with 2016 (+6.3%). Service revenues also confirmed the recovery trend already noted, which started in 2016, thanks in particular to the positive performance of the Broadband and Ultrabroadband customer base, and the overall resilience of ARPU levels. |
| Business: the revenues of the Business segment totalled 4,656 million euros, 125 million euros higher than 2016 (+2.8%), 21 million euros (+0.5%) of which 21 million euros from the service component and 104 million euros (+22%) from equipment and products. |
7
In detail:
| the performance of Mobile revenues was better than in 2016 (+1.2%), thanks to the steady improvement in the services component (+4.5% in the fourth quarter). In particular, the growth of new digital services (+13% compared to the previous year) more than offset the ongoing contraction in traditional services (-9% compared to 2016, primarily in the voice component); |
| Fixed revenues grew by 111 million euros (+3.2% compared to 2016) thanks primarily to the devices and products component. Service revenues were actually substantially in line with those of 2016: the fall in the prices and revenues for traditional services (due to technological shift towards VoIP systems and solutions) was offset by the steady growth in revenues from ICT services (+9.3%). |
| Wholesale: the Wholesale segment posted revenues of 1,690 million euros in 2017, 90 million euros (-5.1%) lower than in 2016. This performance is due to the absence of one-off events relating to the sale of infrastructure (cable ducts and dark fibre/Backbone) to other operators which had a positive impact on 2016 revenues; in 2017, however, growth in revenues from ultrabroadband and access services (+88 million euros) more than offset the effect of the reduction in regulated prices (-72 million euros). |
| International Wholesale Telecom Italia Sparkle Group Revenues |
The 2017 revenues of the Telecom Italia Sparkle groupInternational Wholesaletotalled 1,349 million euros, 0.4% higher than in 2016, in organic terms, and 2.0% higher excluding revenues from other Group companies. In particular, the growth in revenues from voice and mobile services was 50.7 million euros in organic terms, which more than offset the fall in revenues from IP/Data/Other services, which were impacted by the end of the long-term contracts that expired in May 2017 (-33.7 million euros). Net of these expired long-term contracts, the growth in the IP/Data/Others component was +4.0- million euros in organic terms.
Domestic Business Unit EBITDA in 2017 totalled 6,171 million euros, 527 million euros lower compared to 2016 (-7.9%), with an EBITDA margin of 40.2% (-4.4 percentage points compared to 2015). However, 2017 suffered the negative impact of non-recurring charges totalling 882 million euros (182 million euros in the previous year) relating to the company reorganisation/restructuring processes already mentioned, commercial disputes and settlements, particularly in the fourth quarter of 2017.
In the absence of these charges, the organic change in EBITDA would have been a 2.5% increase, with a margin of 45.9%, in line with 2016, despite the higher incidence of revenues from products with lower margins than revenues from services in the total turnover.
The performance of EBITDA benefited from both the positive commercial results, and their related impact on revenues, and the programme to optimise costs, particularly industrial and general operational costs, which at the same time safeguarded the levers that underpin the commercial push.
EBIT for the Domestic Business Unit in 2017 was 2,772 million euros (3,376 million euros in 2016), a reduction of 604 million euros (-17.9%), with an EBIT margin of 18.1% (22.5% in 2016).
The 2017 results reflect the negative impact of non-recurring charges totalling 912 million euros (182 million euros in 2016). Excluding these charges, the organic change in EBIT would have been positive and equal to 3.6%, accounting for 24.0% of revenues.
The headcount, of 49,851 employees, fell by 1,429 units compared to 31 December 2016.
BRAZIL (average real/euro exchange rate 3.60584)
2017 TIM Brasil revenues totalled 16,234 million reais, up by 617 million reais (+4.0%) compared to the previous year. Revenues from services totalled 15,474 million reais, with an increase of 754 million reais compared to the 14,720 million reais of the 2016 financial year (+5.1%).
Revenues from product sales totalled 760 million reais, (897 million reais in 2016 (-15.3%). The fall reflects the change in commercial policy, more focussed on value than on increasing the volumes sold, and aimed at developing the acquisition of new handsets that can use broadband services on the 3G/4G networks by TIMs customers, and to support the new offers to retain the highest value post-paid customers.
Revenues for Q4 2017 were 214 million reais higher than in the fourth quarter of 2016 (+5.3%)
Mobile ARPU in 2017 was 20.2 reais compared with 18.0 reais in 2016 (+12.2%).
8
The total number of lines at 31 December 2017 was 58,634 thousand, a decrease of 4,784 thousand from the figure at 31 December 2016 (63,418 thousand). This reduction is entirely attributable to the prepaid segment (-7,701 thousand), and is only partially offset by the growth in the post-paid segment (+2,918 thousand), also as an effect of the ongoing consolidation in the second SIM card market.
EBITDA totalled 5,894 million reais, 780 million reais higher than in 2016 (+15.3%). The growth in EBITDA may be attributed to both the positive trend in revenues and to the benefits deriving from the efficiency projects on the operational costs structure that started in the second half of the previous year.
The EBITDA margin was 36.3%, 3.6 percentage points higher than in 2016.
It should also be noted that personnel costs for 2016 also included non-recurring charges for redundancy costs totalling 56 million reais. Here too, excluding the impact of the non-recurring charges, 2017 EBITDA was higher (+14.0%) than in 2016.
EBITDA totalled 1,758 million reais in Q4 2017, with performance that showed a progressive improvement, compared to the figures posted in the preceding quarters. The EBITDA margin was 41.3%, 3.0 percentage points higher than in the same period of the previous year.
EBIT totalled 1,931 million reais, an improvement of 513 million reais (+36,2%) compared to 2016 (1,418 million reais). This result benefits from the greater contribution of the EBITDA (+780 million reais) offset by higher depreciation (+228 million reais) due to the development of the industrial infrastructure and the lower impact of net capital gains on asset sales (-39 million reais), principally related to the operation of telecommunications towers. On this point, it should be noted that the last partial sale of telecommunications towers, to American Tower do Brasil was finalised in the second quarter of 2017; this operation produced a small injection of cash with little economic impact.
EBIT in the fourth quarter of 2017 was 729 million euros (586 million euros in Q4 2016), 24.4% higher than in the same period of 2016, with a margin of 17.1% (14.5% in Q4 2016).
The headcount stood at 9,508 employees (9,849 as of 31 December 2016).
THE RESULTS OF TIM S.p.A.
Revenues totalled 14,099 million euros, 429 million euros (+3.1%) higher than in 2016. The results confirm the trend of steady improvement supported, in particular, by the growth in the broadband customer base, in both the Mobile and the Fixed sectors, as well as the resilience of ARPU levels thanks to the growing penetration of Fibre and LTE ultrabroadband connectivity services, ICT and digital services. The concurrent increase in sales of smartphones, smart TVs and other smart products had a positive impact on this trend.
EBITDA totalled 5,801 million euros, a decrease of 503 million euros (-8.0%) compared to 2016 (6,304 million euros), with a margin of 41.1% (46.1% in 2016).
EBITDA for 2017 reflected the negative impact of non-recurring charges due primarily to the aforementioned restructuring plan for a total of 876 million euros. Without these, the change in EBITDA would have been +3.4%, with an EBITDA margin of 47.4% of revenues, broadly in line with 2016.
EBIT totalled 2,567 million euros, an increase of 567 million euros compared to 2016 (3,134 million euros). The EBIT margin reduced from the 22.9% of 2016 to 18.2% of 2017.
EBIT reflected the negative impact of non-recurring net charges totalling 906 million euros (156 million euros in 2016). Without these charges, the change would have been 183 million euros higher (5.6%), with a margin of 24.6%, an increase of 0.5 percentage points on 2016.
TIM S.p.A.s profits for the year totalled 1,087 million euros (1,897 millions at 31 December 2016), and were impacted by the non-recurring net charges for 671 million euros. In comparable terms, namely, excluding the non-recurrent items and the positive impact in 2016 of the fair value valuation of the implicit option included in the mandatory convertible bond, the profits for 2017 would have totalled around 1.8 billion euros, almost 0.5 billion higher than in 2016 (1.3 billion euros).
9
EVENTS SUBSEQUENT TO 31 December 2017
TIM: THE CONTENT OFFER IS STRATEGIC, THE CREATION OF THE JOINT VENTURE GOES AHEAD
See the Press Release on the same subject issued on 17 January 2018.
PERSIDERA: TIM BOD EMPOWERS THE CEO TO CONCLUDE THE SALE
See the Press Release on the same subject issued on 23 February 2018.
TIM: CLARIFICATION ON THE PROXY TO SELL PERSIDERA CONFERRED TO ADVOLIS S.A.
See the Press Release on the same subject issued on 3 March 2018.
OUTLOOK FOR THE 2018 FINANCIAL YEAR
See the Press Release on the Strategic Plan 2018-2020 issued today.
CONSOLIDATED NON-FINANCIAL STATEMENTSUSTAINABILITY REPORT
The Board of Directors also approved the 2017 Consolidated Non-Financial Statement/Sustainability Report, a document drawn up in compliance with the obligations set out in Legislative Decree 254/2016 to report information of a non-financial nature, and information on diversity.
The subjects the law has made it obligatory for companies to report on are subjects that TIM Group has been reporting on since 1997, when the Group published its first social report, which was then subsequently extended to cover environmental issues.
The current Sustainability Report follows a multi-stakeholder approach, through the joint analysis of actions taken in relation to the principal holders of interests with which the Company interacts. It is based on the Global Reporting Initiative standards for sustainability reporting, and on the principles (inclusiveness, materiality and responsiveness) of the AA1000 AccountAbility Principles Standard (APS 2008), adopted by the Group from the 2009 Financial Statements onwards.
The 2017 matrix of materiality, which combines the points of view of the Company and its stakeholders, has also identified the Sustainable Development Goals (SDGs) that the Group believes it can make an appreciable contribution to, through the digitalisation of the country, social inclusion and safeguarding human rights, improvement in the sustainability in the value chain and the fight against climate change.
The non-financial reporting accompanies the Companys ranking in the principal sustainability indexes, that, in 2017, among others, saw TIM Group confirmed, for the 14th consecutive year, in the Dow Jones Sustainability Indices World (DJSI World) and Europe (DJSI Europe), as well as its entry into the Euronext Vigeo World 120 and confirmation in the Euronext Vigeo, Eurozone 120 and Euronext Vigeo Europe 120.
CALL OF THE SHAREHOLDERS MEETING
The Board of Directors has called the Shareholders meeting for 24 April 2018 (single call) at the auditorium in Rozzano (Milan), Viale Toscana 3.
The following will be proposed to the Shareholders meeting:
| confirmation of the office of Director of the serving Chief Executive Officer Amos Genish, who was co-opted on 28 September 2017 and will therefore remain in office until the next Shareholders Meeting; |
| that it approve the financial statements for the year and distribution of the privileged dividend for savings shares only, totalling 2.75 eurocents per share (in accordance with the previously announced dividend policy); |
| that it approve the remuneration report, pursuant to law; |
10
| approval of an incentive plan based on performance share, divided into two tranches intended respectively for the Chief Executive Officer and members of the management of the TIM Group; |
| appointment of the new Board of Statutory Auditors, following expiry of the term of office; |
| conferment of the appointment on the new external auditor for the nine-year period 2019-2027, based on the selection made by the Board of Statutory Auditors. |
The dividends will be made payable to the entitled parties based on the evidence in the share deposit accounts at the end of the record date of 19 June 2018 (record date), starting from 20 June 2018 next, while the coupon date will be 18 June 2018.
The Board of Statutory Auditors will be appointed, in accordance with the laws and Bylaws, on the basis of slates submitted by shareholders holding at least 0.5% of the capital with voting rights, by 30 March 2017 (unless extended to 3 April in the event of only one or no slate being submitted, or even the submission of only slates connected to the relative majority shareholder Vivendi S.A.). The appointment must comply with rules on gender equality, under which there must be three Standing Auditors of one gender and two of the other, and two Alternate Auditors of each gender.
As of the 2019 financial statements and up until the 2027 financial statements (at the end of the 2010-2018 appointment already awarded to PricewaterhouseCoopers S.p.A.) the external auditor will be identified through an early selection which is necessary to respect the principle of the independence of the new external auditor, prevented from performing certain services from the start of the audit period.
The approval of a long-term share-based incentive plan, reserved for the Chief Executive Officer Amos Genish (assuming his confirmation) and members of the senior management of the Group, to be selected by the Board of Directors at the suggestion of the Executive Chairman and the Chief Executive Officer, will also be proposed to the Shareholders Meeting. The initiative is based on the so-called performance shares, through the free-of-charge allocation, subject to a two-year lock-up, of a maximum amount of 85,000,000 ordinary shares, in a variable number depending on the achievements in the 2018-2020 period (which corresponds to the lifetime of the Groups strategic planning) of predetermined Performance Parameters relating to (i) the performance of ordinary shares on the stock market in the period from 1 January 2018 31 December 2020 (except for cases of early termination with the right maintained, i.e. of subsequent allocation), compared to a basket of securities issued by a panel of peers (weight: 70%) and (ii) the free cash flow accumulating over the incentive period, as per the strategic plan (weight 30%). The attribution of performance shares to the Chief Executive Officer (a maximum number of 30,000,000) represents a transaction of lesser importance with related parties, and was made at the proposal and having heard the opinion of the Nomination and Remuneration Committee, as per the specific corporate procedure. A specific information notice on the initiative will be made available to the public in the terms laid down by current regulations together with the explanatory report of the Directors to the Shareholders Meeting.
CORPORATE GOVERNANCE ISSUES
In addition to approving the report on corporate governance and share ownership (which, inter alia, indicates that Directors Antonini, Bernabè, Borsani, Calvosa, Cornelli, Frigerio, Herzog, Jones, Moretti and Vivarelli continue to meet the independence requirements of the law and the Borsa Italiana Code) and the 2017 Consolidated Non-Financial Statement/Sustainability Report (see the specific section on this topic above), the Board of Directors examined the new organisational plan being implemented, based on the development of the new strategic plan.
In doing so, it acknowledged the appointment of Michel Sibony, who as of today join the TIM Group as head of the Procurement Unit and Real Estate department. Michel Sibony does not hold any TIM shares. His CV is attached to this release.
Michel Sibony joins the management team through partial secondment from Vivendi S.A., a related party of TIM. The transaction occurred in compliance with the specific company procedure, which qualifies it as a transaction excluded from the application of the Consob Regulation due to the subject, terms and value, subject to the responsibility and assessment of the management. The secondment was subject to direction and coordination activities by Vivendi, and occurred as a result of the aforementioned reorganization process, in light of the Companys interest in acquiring the collaboration of a resource with consolidated experience, also gained in international contexts, to hold a role deemed to be strategic.
The anticipated compensation package is aligned with market practices and the relationship follows a previous consultancy one.
11
***
The Executive responsible for preparing the corporate accounting documents, Piergiorgio Peluso, hereby declares, pursuant to subsection 2, Art.154 bis of Italys Consolidated Law on Finance, that the accounting information contained herein corresponds to the companys documentation, accounting books and records.
12
Michel Sibony
After his studies as an accountant and then 13 years of experience in the industry, Michel Sibony joined the Bolloré Group at the beginning of 2002. Michel Sibony holds several functions within the Bolloré Group, Havas Group, and, since 2016 in the Vivendi Group where he was recently appointed Chief Value Officer. Involved in all the new projects of the Group, his role covers the full range of expertise and investment. He is 51 years old and has 3 children.
13
ATTACHMENTS TO THE PRESS RELEASE
2 | ||||
4 | ||||
5 | ||||
6 | ||||
8 | ||||
10 | ||||
11 | ||||
12 | ||||
12 | ||||
13 | ||||
TIM GROUP - RECONCILIATION BETWEEN REPORTED DATA AND ORGANIC DATA |
14 | |||
DOMESTIC - RECONCILIATION BETWEEN REPORTED DATA AND ORGANIC DATA |
15 | |||
16 | ||||
19 | ||||
20 | ||||
21 | ||||
22 | ||||
24 | ||||
26 | ||||
27 |
1
ALTERNATIVE PERFORMANCE MEASURES
In this press release, in addition to the conventional financial performance measures established by IFRS, certain alternative performance measures are presented for purposes of a better understanding of the trend of operations and the financial condition related to the TIM Group and the Parent Company TIM S.p.A.. Such measures, which are presented in the periodical financial reports (annual and interim), should, however, not be considered as a substitute for those required by IFRS.
The alternative performance measures used are described below:
| EBITDA: this financial measure is used by TIM as a financial target in internal presentations (business plans) and in external presentations (to analysts and investors). It represents a useful unit of measurement for assessing the operating performance of the Group (as a whole and at the Business Unit level) and of the Parent Company TIM S.p.A. in addition to EBIT. |
These measures are calculated as follows:
Profit (loss) before tax from continuing operations | ||
+ | Finance expenses | |
- | Finance income | |
+/- | Other expenses (income) from investments (1) | |
+/- | Share of losses (profits) of associates and joint ventures accounted for using the equity method (2) | |
EBIT - Operating profit (loss) | ||
+/- | Impairment losses (reversals) on non-current assets | |
+/- | Losses (gains) on disposals of non-current assets | |
+ | Depreciation and amortization | |
EBITDA- Operating profit (loss) before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets |
| Expenses (income) from investments for TIM S.p.A.. |
| Line item in Group consolidated financial statements only. |
| Organic change in Revenues, EBITDA and EBIT: these measures express changes (amount and/or percentage) in Revenues, EBITDA and EBIT, excluding, where applicable, the effects of the change in the scope of consolidation and exchange differences. |
TIM believes that the presentation of the organic change in Revenues, EBITDA and EBIT allows for a more complete and effective understanding of the operating performance of the Group (as a whole and at the Business Unit level) and the Parent Company; this method of presenting information is also used in presentations to analysts and investors. In this press release, is also provided the reconciliation between the accounting or reported data and the organic ones.
| EBITDA margin and EBIT margin: TIM believes that these margins represent some useful indicator of the ability of the Group (as a whole and at Business Unit level) and the Parent Company to generate profits from its revenues. In fact, EBITDA margin and EBIT margin measure the operating performance of an entity by analyzing the percentage of revenues that are converted into EBITDA and EBIT, respectively. Such indicators are used by TIM in internal presentations (business plans) and in external presentations (to analysts and investors) in order to illustrate the results from operations also through the comparison of the operating results of the fiscal year with those of the previous fiscal years. |
| Net Financial Debt: TIM believes that the Net Financial Debt represents an accurate indicator of its ability to meet its financial obligations. It is represented by Gross Financial Debt less Cash and Cash Equivalents and other Financial Assets. |
In this press release are included two tables showing the amounts taken from the statement of financial position and used to calculate the Net Financial Debt of the Group and Parent Company, respectively.
In order to better represent the actual change in Net Financial Debt, in addition to the usual measure (named Net financial debt carrying amount) is also shown the Adjusted net financial debt, which excludes effects that are purely accounting in nature resulting from the fair value measurement of derivatives and related financial liabilities/assets.
2
Net financial debt is calculated as follows:
+ | Non-current financial liabilities | |
+ | Current financial liabilities | |
+ | Financial liabilities directly associated with Discontinued operations/Non-current assets held for sale | |
A) | Gross Financial Debt | |
+ | Non-current financial assets | |
+ | Current financial assets | |
+ | Financial assets included in Discontinued operations/Non-current assets held for sale | |
B) | Financial Assets | |
C=(A - B) | Net Financial Debt carrying amount | |
D) | Reversal of fair value measurement of derivatives and related financial liabilities/assets | |
E=(C + D) | Adjusted Net Financial Debt |
3
The reclassified Separate Income Statements, Statements of Comprehensive Income, Statements of Financial Position and the Statements of Cash Flows as well as the Net Financial Debt of the TIM Group and the Parent TIM S.p.A., herewith presented, are the same as those included in the Report of Operations of 2017 TIM Annual Financial Report. Such statements, as well as the Net Financial Debt, are however consistent with those included in the TIM Consolidated and Separate Financial Statements for the year ended December 31, 2017.
To such extent, please note that the audit work by our independent auditors on the TIM Consolidated and Separate Financial Statements for the year ended December 31, 2017 as well as the check of consistency of the 2017 Report on Operations with the related TIM Consolidated and Separate Financial Statements have not yet been completed.
TIM GROUP - SEPARATE CONSOLIDATED INCOME STATEMENTS
2017 | 2016 | Change (a-b) |
||||||||||||||
(millions of euros) |
(a) | (b) | amount | % | ||||||||||||
Revenues |
19,828 | 19,025 | 803 | 4.2 | ||||||||||||
Other income |
523 | 311 | 212 | 68.2 | ||||||||||||
Total operating revenues and other income |
20,351 | 19,336 | 1,015 | 5.2 | ||||||||||||
Acquisition of goods and services |
(8,388 | ) | (7,793 | ) | (595 | ) | (7.6 | ) | ||||||||
Employee benefits expenses |
(3,626 | ) | (3,106 | ) | (520 | ) | (16.7 | ) | ||||||||
Other operating expenses |
(1,208 | ) | (1,083 | ) | (125 | ) | (11.5 | ) | ||||||||
Change in inventories |
35 | 9 | 26 | | ||||||||||||
Internally generated assets |
626 | 639 | (13 | ) | (2.0 | ) | ||||||||||
Operating profit (loss) before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
7,790 | 8,002 | (212 | ) | (2.6 | ) | ||||||||||
Depreciation and amortization |
(4,473 | ) | (4,291 | ) | (182 | ) | (4.2 | ) | ||||||||
Gains (losses) on disposals of non-current assets |
11 | 14 | (3 | ) | (21.4 | ) | ||||||||||
Impairment reversals (losses) on non-current assets |
(37 | ) | (3 | ) | (34 | ) | | |||||||||
Operating profit (loss) (EBIT) |
3,291 | 3,722 | (431 | ) | (11.6 | ) | ||||||||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
(1 | ) | (23 | ) | 22 | 95.7 | ||||||||||
Other income (expenses) from investments |
(18 | ) | 7 | (25 | ) | | ||||||||||
Finance income |
1,808 | 2,543 | (735 | ) | (28.9 | ) | ||||||||||
Finance expenses |
(3,303 | ) | (3,450 | ) | 147 | 4.3 | ||||||||||
Profit (loss) before tax from continuing operations |
1,777 | 2,799 | (1,022 | ) | (36.5 | ) | ||||||||||
Income tax expense |
(490 | ) | (880 | ) | 390 | 44.3 | ||||||||||
Profit (loss) from continuing operations |
1,287 | 1,919 | (632 | ) | (32.9 | ) | ||||||||||
Profit (loss) from Discontinued operations/Non-current assets held for sale |
| 47 | (47 | ) | | |||||||||||
Profit (loss) for the year |
1,287 | 1,966 | (679 | ) | (34.5 | ) | ||||||||||
Attributable to: |
||||||||||||||||
Owners of the Parent |
1,121 | 1,808 | (687 | ) | (38.0 | ) | ||||||||||
Non-controlling interests |
166 | 158 | 8 | 5.1 |
4
TIM GROUP - CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
In accordance with IAS 1 (Presentation of Financial Statements) here below are presented the Consolidated Statements of Comprehensive Income, including the Profit (loss) for the year, as shown in the Separate Consolidated Income Statements, and all non-owner changes in equity.
(millions of euros) |
2017 | 2016 | ||||||||||
Profit (loss) for the year |
(a | ) | 1,287 | 1,966 | ||||||||
Other components of the Consolidated Statement of Comprehensive Income |
||||||||||||
Other components that will not be reclassified subsequently to Separate Consolidated Income Statement |
||||||||||||
Remeasurements of employee defined benefit plans (IAS19): |
||||||||||||
Actuarial gains (losses) |
10 | (33 | ) | |||||||||
Income tax effect |
(1 | ) | 7 | |||||||||
(b | ) | 9 | (26 | ) | ||||||||
Share of other comprehensive income (loss) of associates and joint ventures accounted for using the equity method: |
||||||||||||
Profit (loss) |
| | ||||||||||
Income tax effect |
| | ||||||||||
(c) | | | ||||||||||
Total other components that will not be reclassified subsequently to Separate Consolidated Income Statement |
(d=b+c) | 9 | (26) | |||||||||
Other components that will be reclassified subsequently to Separate Consolidated Income Statement |
||||||||||||
Available-for-sale financial assets: |
||||||||||||
Profit (loss) from fair value adjustments |
63 | 46 | ||||||||||
Loss (profit) transferred to Separate Consolidated Income Statement |
(62 | ) | (37 | ) | ||||||||
Income tax effect |
2 | (2 | ) | |||||||||
(e | ) | 3 | 7 | |||||||||
Hedging instruments: |
||||||||||||
Profit (loss) from fair value adjustments |
(854 | ) | (312 | ) | ||||||||
Loss (profit) transferred to Separate Consolidated Income Statement |
826 | (80 | ) | |||||||||
Income tax effect |
(3 | ) | 90 | |||||||||
(f | ) | (31 | ) | (302 | ) | |||||||
Exchange differences on translating foreign operations: |
||||||||||||
Profit (loss) on translating foreign operations |
(830 | ) | 852 | |||||||||
Loss (profit) on translating foreign operations transferred to Separate Consolidated Income Statement |
19 | 304 | ||||||||||
Income tax effect |
| | ||||||||||
(g | ) | (811 | ) | 1,156 | ||||||||
Share of other comprehensive income (loss) of associates and joint ventures accounted for using the equity method: |
||||||||||||
Profit (loss) |
| | ||||||||||
Loss (profit) transferred to Separate Consolidated Income Statement |
| | ||||||||||
Income tax effect |
| | ||||||||||
(h) | | | ||||||||||
Total other components that will be reclassified subsequently to Separate Consolidated Income Statement |
(i=e+f+g+h) | (839) | 861 | |||||||||
Total other components of the Consolidated Statement of Comprehensive Income |
(k=d+i) | (830) | 835 | |||||||||
Total comprehensive income (loss) for the year |
(a+k) | 457 | 2,801 | |||||||||
Attributable to: |
||||||||||||
Owners of the Parent |
527 | 2,534 | ||||||||||
Non-controlling interests |
(70 | ) | 267 |
5
TIM GROUP - CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
12/31/2017 | 12/31/2016 | Change | ||||||||||||||
(millions of euros) |
(a) | (b) | (a-b) | |||||||||||||
Assets |
||||||||||||||||
Non-current assets |
||||||||||||||||
Intangible assets |
||||||||||||||||
Goodwill |
29,462 | 29,612 | (150 | ) | ||||||||||||
Intangible assets with a finite useful life |
7,192 | 6,951 | 241 | |||||||||||||
36,654 | 36,563 | 91 | ||||||||||||||
Tangible assets |
||||||||||||||||
Property, plant and equipment owned |
14,209 | 13,947 | 262 | |||||||||||||
Assets held under finance leases |
2,331 | 2,413 | (82 | ) | ||||||||||||
16,540 | 16,360 | 180 | ||||||||||||||
Other non-current assets |
||||||||||||||||
Investments in associates and joint ventures accounted for using the equity method |
17 | 18 | (1 | ) | ||||||||||||
Other investments |
51 | 46 | 5 | |||||||||||||
Non-current financial assets |
1,768 | 2,698 | (930 | ) | ||||||||||||
Miscellaneous receivables and other non-current assets |
2,422 | 2,222 | 200 | |||||||||||||
Deferred tax assets |
993 | 877 | 116 | |||||||||||||
5,251 | 5,861 | (610 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Non-current assets |
(a | ) | 58,445 | 58,784 | (339 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Current assets |
||||||||||||||||
Inventories |
290 | 270 | 20 | |||||||||||||
Trade and miscellaneous receivables and other current assets |
4,959 | 5,426 | (467 | ) | ||||||||||||
Current income tax receivables |
77 | 94 | (17 | ) | ||||||||||||
Current financial assets |
||||||||||||||||
Securities other than investments, financial receivables and other current financial assets |
1,430 | 1,908 | (478 | ) | ||||||||||||
Cash and cash equivalents |
3,575 | 3,964 | (389 | ) | ||||||||||||
5,005 | 5,872 | (867 | ) | |||||||||||||
Current assets sub-total |
10,331 | 11,662 | (1,331 | ) | ||||||||||||
Discontinued operations /Non-current assets held for sale |
| | | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Current assets |
(b | ) | 10,331 | 11,662 | (1,331 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Assets |
(a+b | ) | 68,776 | 70,446 | (1,670 | ) | ||||||||||
|
|
|
|
|
|
6
12/31/2017 | 12/31/2016 | Change | ||||||||||||||
(millions of euros) |
(a) | (b) | (a-b) | |||||||||||||
Equity and Liabilities |
||||||||||||||||
Equity |
||||||||||||||||
Equity attributable to owners of the Parent |
21,557 | 21,207 | 350 | |||||||||||||
Non-controlling interests |
2,226 | 2,346 | (120 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Equity |
(c | ) | 23,783 | 23,553 | 230 | |||||||||||
|
|
|
|
|
|
|||||||||||
Non-current liabilities |
||||||||||||||||
Non-current financial liabilities |
28,108 | 30,469 | (2,361 | ) | ||||||||||||
Employee benefits |
1,736 | 1,355 | 381 | |||||||||||||
Deferred tax liabilities |
265 | 293 | (28 | ) | ||||||||||||
Provisions |
825 | 830 | (5 | ) | ||||||||||||
Miscellaneous payables and other non-current liabilities |
1,678 | 1,607 | 71 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Non-current liabilities |
(d | ) | 32,612 | 34,554 | (1,942 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Current liabilities |
||||||||||||||||
Current financial liabilities |
4,756 | 4,056 | 700 | |||||||||||||
Trade and miscellaneous payables and other current liabilities |
7,513 | 7,646 | (133 | ) | ||||||||||||
Current income tax payables |
112 | 637 | (525 | ) | ||||||||||||
Current liabilities sub-total |
12,381 | 12,339 | 42 | |||||||||||||
Liabilities directly associated with Discontinued operations/Non-current assets held for sale |
| | | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Current Liabilities |
(e | ) | 12,381 | 12,339 | 42 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total Liabilities |
(f=d+e | ) | 44,993 | 46,893 | (1,900 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Equity and liabilities |
(c+f | ) | 68,776 | 70,446 | (1,670 | ) | ||||||||||
|
|
|
|
|
|
7
TIM GROUP - CONSOLIDATED STATEMENTS OF CASH FLOWS
(millions of euros) |
2017 | 2016 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Profit (loss) from continuing operations |
1,287 | 1,919 | ||||||||||
Adjustments for: |
||||||||||||
Depreciation and amortization |
4,473 | 4,291 | ||||||||||
Impairment losses (reversals) on non-current assets (including investments) |
50 | 6 | ||||||||||
Net change in deferred tax assets and liabilities |
(147 | ) | 38 | |||||||||
Losses (gains) realized on disposals of non-current assets (including investments) |
(11 | ) | (15 | ) | ||||||||
Share of losses (profits) of associates and joint ventures accounted for using the equity method |
1 | 23 | ||||||||||
Change in provisions for employee benefits |
437 | (131 | ) | |||||||||
Change in inventories |
(30 | ) | (10 | ) | ||||||||
Change in trade receivables and net amounts due from customers on construction contracts |
379 | (310 | ) | |||||||||
Change in trade payables |
(605 | ) | 229 | |||||||||
Net change in current income tax receivables/payables |
(515 | ) | 581 | |||||||||
Net change in miscellaneous receivables/payables and other assets/liabilities |
80 | (915 | ) | |||||||||
Cash flows from (used in) operating activities |
(a | ) | 5,399 | 5,706 | ||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of intangible assets |
(2,292 | ) | (1,641 | ) | ||||||||
Purchase of tangible assets |
(3,477 | ) | (3,467 | ) | ||||||||
|
|
|
|
|||||||||
Total purchase of intangible and tangible assets on an accrual basis |
(5,769 | ) | (5,108 | ) | ||||||||
|
|
|
|
|||||||||
Change in amounts due for purchases of intangible and tangible assets |
455 | 450 | ||||||||||
|
|
|
|
|||||||||
Total purchase of intangible and tangible assets on a cash basis |
(5,314 | ) | (4,658 | ) | ||||||||
|
|
|
|
|||||||||
Capital grants received |
82 | |||||||||||
Acquisition of control of companies or other businesses, net of cash acquired |
| (10 | ) | |||||||||
Acquisitions/disposals of other investments |
(4 | ) | (5 | ) | ||||||||
Change in financial receivables and other financial assets (excluding hedging and non-hedging derivatives under financial assets) |
466 | 175 | ||||||||||
Proceeds from sale that result in a loss of control of subsidiaries or other businesses, net of cash disposed of |
| 492 | ||||||||||
Proceeds from sale/repayments of intangible, tangible and other non-current assets |
30 | 42 | ||||||||||
Cash flows from (used in) investing activities |
(b | ) | (4,740 | ) | (3,964 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Change in current financial liabilities and other |
(1,188 | ) | (437 | ) | ||||||||
Proceeds from non-current financial liabilities (including current portion) |
2,630 | 3,561 | ||||||||||
Repayments of non-current financial liabilities (including current portion) |
(3,426 | ) | (4,164 | ) | ||||||||
Changes in hedging and non-hedging derivatives |
997 | |||||||||||
Share capital proceeds/reimbursements (including subsidiaries) |
16 | 4 | ||||||||||
Dividends paid |
(235 | ) | (227 | ) | ||||||||
Changes in ownership interests in consolidated subsidiaries |
(4 | ) | | |||||||||
Cash flows from (used in) financing activities |
(c | ) | (1,210 | ) | (1,263 | ) | ||||||
Cash flows from (used in) Discontinued operations/Non-current assets held for sale |
(d | ) | | (45 | ) | |||||||
Aggregate cash flows |
(e=a+b+c+d | ) | (551 | ) | 434 | |||||||
Net cash and cash equivalents at beginning of the year: |
(f | ) | 3,952 | 3,216 | ||||||||
Net foreign exchange differences on net cash and cash equivalents |
(g | ) | (155 | ) | 302 | |||||||
Net cash and cash equivalents at end of the year: |
(h=e+f+g | ) | 3,246 | 3,952 |
8
Additional Cash Flow information
(millions of euros) |
2017 | 2016 | ||||||
Income taxes (paid) received |
(1,100 | ) | (218 | ) | ||||
Interest expense paid |
(2,899 | ) | (2,306 | ) | ||||
Interest income received |
1,636 | 934 | ||||||
Dividends received |
1 | 8 |
Analysis of Net Cash and Cash Equivalents
(millions of euros) |
2017 | 2016 | ||||||
Net cash and cash equivalents at beginning of the year: |
||||||||
Cash and cash equivalents - from continuing operations |
3,964 | 3,559 | ||||||
Bank overdrafts repayable on demand - from continuing operations |
(12 | ) | (441 | ) | ||||
Cash and cash equivalents - from Discontinued operations/Non-current assets held for sale |
| 98 | ||||||
Bank overdrafts repayable on demand - from Discontinued operations/Non-current assets held for sale |
| | ||||||
3,952 | 3,216 | |||||||
Net cash and cash equivalents at end of the year: |
||||||||
Cash and cash equivalents - from continuing operations |
3,575 | 3,964 | ||||||
Bank overdrafts repayable on demand - from continuing operations |
(329 | ) | (12 | ) | ||||
Cash and cash equivalents - from Discontinued operations/Non-current assets held for sale |
| | ||||||
Bank overdrafts repayable on demand - from Discontinued operations/Non-current assets held for sale |
| | ||||||
3,246 | 3,952 |
9
TIM GROUP - NET FINANCIAL DEBT
12/31/2017 | 12/31/2016 | Change | ||||||||||
(millions of euros) |
(a) | (b) | (a-b) | |||||||||
Non-current financial liabilities |
||||||||||||
Bonds |
19,981 | 20,369 | (388 | ) | ||||||||
Amounts due to banks, other financial payables and liabilities |
5,878 | 7,656 | (1,778 | ) | ||||||||
Finance lease liabilities |
2,249 | 2,444 | (195 | ) | ||||||||
28,108 | 30,469 | (2,361 | ) | |||||||||
Current financial liabilities (*) |
||||||||||||
Bonds |
2,221 | 2,595 | (374 | ) | ||||||||
Amounts due to banks, other financial payables and liabilities |
2,354 | 1,269 | 1,085 | |||||||||
Finance lease liabilities |
181 | 192 | (11 | ) | ||||||||
4,756 | 4,056 | 700 | ||||||||||
Financial liabilities directly associated with Discontinued operations/Non-current assets held for sale |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total gross financial debt |
32,864 | 34,525 | (1,661 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-current financial assets |
||||||||||||
Securities other than investments |
| (1 | ) | 1 | ||||||||
Financial receivables and other non-current financial assets |
(1,768 | ) | (2,697 | ) | 929 | |||||||
(1,768 | ) | (2,698 | ) | 930 | ||||||||
Current financial assets |
||||||||||||
Securities other than investments |
(993 | ) | (1,519 | ) | 526 | |||||||
Financial receivables and other current financial assets |
(437 | ) | (389 | ) | (48 | ) | ||||||
Cash and cash equivalents |
(3,575 | ) | (3,964 | ) | 389 | |||||||
(5,005 | ) | (5,872 | ) | 867 | ||||||||
Financial assets relating to Discontinued operations/Non-current assets held for sale |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total financial assets |
(6,773 | ) | (8,570 | ) | 1,797 | |||||||
|
|
|
|
|
|
|||||||
Net financial debt carrying amount |
26,091 | 25,955 | 136 | |||||||||
Reversal of fair value measurement of derivatives and related financial liabilities/assets |
(783 | ) | (836 | ) | 53 | |||||||
Adjusted Net Financial Debt |
25,308 | 25,119 | 189 | |||||||||
Breakdown as follows: |
||||||||||||
|
|
|
|
|
|
|||||||
Total adjusted gross financial debt |
31,149 | 32,574 | (1,425 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total adjusted financial assets |
(5,841 | ) | (7,455 | ) | 1,614 | |||||||
|
|
|
|
|
|
|||||||
(*) of which current portion of medium/long-term debt: |
||||||||||||
Bonds |
2,221 | 2,595 | (374 | ) | ||||||||
Amounts due to banks, other financial payables and liabilities |
1,371 | 670 | 701 | |||||||||
Finance lease liabilities |
181 | 192 | (11 | ) |
10
TIM GROUP - OPERATING FREE CASH FLOW
(millions of euros) |
2017 | 2016 | Change | |||||||||
EBITDA |
7,790 | 8,002 | (212 | ) | ||||||||
Capital expenditures on an accrual basis |
(5,701 | ) | (4,876 | ) | (825 | ) | ||||||
Change in net operating working capital: |
(126 | ) | (98 | ) | (28 | ) | ||||||
Change in inventories |
(30 | ) | (10 | ) | (20 | ) | ||||||
Change in trade receivables and net amounts due from customers on construction contracts |
379 | (310 | ) | 689 | ||||||||
Change in trade payables (*) |
(217 | ) | 445 | (662 | ) | |||||||
Other changes in operating receivables/payables |
(258 | ) | (223 | ) | (35 | ) | ||||||
Change in provisions for employee benefits |
437 | (131 | ) | 568 | ||||||||
Change in operating provisions and Other changes |
96 | (41 | ) | 137 | ||||||||
Net operating free cash flow |
2,496 | 2,856 | (360 | ) | ||||||||
% of Revenues |
12.6 | 15.0 | (2.4 | ) pp |
(*) | Includes the change in trade payables for amounts due to fixed assets suppliers. |
11
TIM GROUP - INFORMATION BY OPERATING SEGMENTS
Change | ||||||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | % organic | |||||||||||||||
Revenues |
15,354 | 15,006 | 348 | 2.3 | 2.4 | |||||||||||||||
EBITDA |
6,171 | 6,698 | (527 | ) | (7.9 | ) | (7.8 | ) | ||||||||||||
EBITDA margin |
40.2 | 44.6 | (4.4 | ) pp | (4.4 | ) pp | ||||||||||||||
EBIT |
2,772 | 3,376 | (604 | ) | (17.9 | ) | (17.9 | ) | ||||||||||||
EBIT margin |
18.1 | 22.5 | (4.4 | ) pp | (4.4 | ) pp | ||||||||||||||
Headcount at yearend (number) |
49,851 | 51,280 | (1,429 | ) | (2.8 | ) |
Core Domestic
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
Revenues |
14,249 | 13,926 | 323 | 2.3 | ||||||||||||
Consumer |
7,737 | 7,389 | 348 | 4.7 | ||||||||||||
Business |
4,656 | 4,531 | 125 | 2.8 | ||||||||||||
Wholesale |
1,690 | 1,780 | (90 | ) | (5.1 | ) | ||||||||||
Other |
166 | 226 | (60 | ) | (26.5 | ) | ||||||||||
EBITDA |
6,029 | 6,528 | (499 | ) | (7.6 | ) | ||||||||||
EBITDA margin |
42.3 | 46.9 | (4.7 | ) pp | ||||||||||||
EBIT |
2,736 | 3,309 | (573 | ) | (17.3 | ) | ||||||||||
EBIT margin |
19.2 | 23.8 | (4.7 | ) pp | ||||||||||||
Headcount at year-end (number)(*) |
49,095 | 50,527 | (1,432 | ) | (2.8 | ) |
(*) | Includes employee with temp work contracts: 0 employees at 12/31/2017 (1 employee at 12/31/2016). |
International Wholesale Telecom Italia Sparkle group
Change | ||||||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | % Organic | |||||||||||||||
Revenues |
1,349 | 1,351 | (2 | ) | (0.1 | ) | 0.4 | |||||||||||||
of which third parties |
1,152 | 1,136 | 16 | 1.4 | 2.0 | |||||||||||||||
EBITDA |
154 | 182 | (28 | ) | (15.4 | ) | (14.4 | ) | ||||||||||||
EBITDA margin |
11.4 | 13.5 | (2.1 | ) pp | (2.0 | ) pp | ||||||||||||||
EBIT |
37 | 67 | (30 | ) | (44.8 | ) | (43.9 | ) | ||||||||||||
EBIT margin |
2.7 | 5.0 | (2.3 | ) pp | (2.2 | ) pp | ||||||||||||||
Headcount at year-end (number) (*) |
756 | 753 | 3 | 0.4 |
(*) | Includes employees with temp work contracts: zero employees at 12/31/2017 (3 employees at 12/31/2016). |
***
12
(millions of euros) | (millions of Brazilian reais) | Change | ||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | amount | % | |||||||||||||||||||
(a) | (b) | (c) | (d) | (c-d) | (c-d)/d | |||||||||||||||||||
Revenues |
4,502 | 4,047 | 16,234 | 15,617 | 617 | 4.0 | ||||||||||||||||||
EBITDA |
1,635 | 1,325 | 5,894 | 5,114 | 780 | 15.3 | ||||||||||||||||||
EBITDA margin |
36.3 | 32.7 | 36.3 | 32.7 | 3.6pp | |||||||||||||||||||
EBIT |
535 | 368 | 1,931 | 1,418 | 513 | 36.2 | ||||||||||||||||||
EBIT margin |
11.9 | 9.1 | 11.9 | 9.1 | 2.8pp | |||||||||||||||||||
Headcount at year-end (number) |
|
9,508 | 9,849 | (341 | ) | (3.5 | ) |
13
TIM GROUP - RECONCILIATION BETWEEN REPORTED DATA AND ORGANIC DATA
REVENUES reconciliation of organic data
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
REPORTED REVENUES |
19,828 | 19,025 | 803 | 4.2 | ||||||||||||
Foreign currency financial statements translation effect |
277 | (277 | ) | |||||||||||||
Changes in the scope of consolidation |
| | ||||||||||||||
ORGANIC REVENUES |
19,828 | 19,302 | 526 | 2.7 |
EBITDA reconciliation of organic data
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
REPORTED EBITDA |
7,790 | 8,002 | (212 | ) | (2.6 | ) | ||||||||||
Foreign currency financial statements translation effect |
91 | (91 | ) | |||||||||||||
Changes in the scope of consolidation |
| | ||||||||||||||
ORGANIC EBITDA |
7,790 | 8,093 | (303 | ) | (3.7 | ) | ||||||||||
of which Non-recurring Income/(Expenses) |
(883 | ) | (197 | ) | (686 | ) | ||||||||||
Foreign currency translation effect on Non-recurring Income/(Expenses) |
(1 | ) | 1 | |||||||||||||
ORGANIC EBITDA, excluding Non-recurring items |
8,673 | 8,291 | 382 | 4.6 |
EBIT reconciliation of organic data
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
REPORTED EBIT |
3,291 | 3,722 | (431 | ) | (11.6 | ) | ||||||||||
Foreign currency financial statements translation effect |
24 | (24 | ) | |||||||||||||
Changes in the scope of consolidation |
| | ||||||||||||||
ORGANIC EBIT |
3,291 | 3,746 | (455 | ) | (12.1 | ) | ||||||||||
of which Non-recurring Income/(Expenses) |
(913 | ) | (185 | ) | (728 | ) | ||||||||||
Foreign currency translation effect on Non-recurring Income/(Expenses) |
| | ||||||||||||||
ORGANIC EBIT, excluding Non-recurring items |
4,204 | 3,931 | 273 | 6.9 |
14
DOMESTIC - RECONCILIATION BETWEEN REPORTED DATA AND ORGANIC DATA
EBITDA reconciliation of organic data
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
REPORTED EBITDA |
6,171 | 6,698 | (527 | ) | (7.9 | ) | ||||||||||
Foreign currency financial statements translation effect |
(2 | ) | 2 | |||||||||||||
Changes in the scope of consolidation |
| | ||||||||||||||
ORGANIC EBITDA |
6,171 | 6,696 | (525 | ) | (7.8 | ) | ||||||||||
of which Non-recurring Income/(Expenses) |
(882 | ) | (182 | ) | (700 | ) | ||||||||||
ORGANIC EBITDA, excluding Non-recurring items |
7,053 | 6,878 | 175 | 2.5 |
EBIT reconciliation of organic data
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
REPORTED EBIT |
2,772 | 3,376 | (604 | ) | (17.9 | ) | ||||||||||
Foreign currency financial statements translation effect |
(1 | ) | 1 | |||||||||||||
Changes in the scope of consolidation |
| | ||||||||||||||
ORGANIC EBIT |
2,772 | 3,375 | (603 | ) | (17.9 | ) | ||||||||||
of which Non-recurring Income/(Expenses) |
(912 | ) | (182 | ) | (730 | ) | ||||||||||
ORGANIC EBIT, excluding Non-recurring items |
3,684 | 3,557 | 127 | 3.6 |
15
TIM GROUP - DEBT STRUCTURE, BOND ISSUES AND EXPIRING BONDS
Revolving Credit Facilities and term loans
In the table below are shown the composition and the drawdown of the committed credit lines available as of December 31, 2017:
12/31/2017 | 12/31/2016 | |||||||||||||||
(billions of euros) |
Committed | Utilized | Committed | Utilized | ||||||||||||
Revolving Credit Facility due May 2019 |
4.0 | | 4.0 | | ||||||||||||
Revolving Credit Facility due March 2020 |
3.0 | | 3.0 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
7.0 | | 7.0 | | ||||||||||||
|
|
|
|
|
|
|
|
As at December 31, 2017 TIM had two syndicated Revolving Credit Facilities for the amounts of 4 billion euros and 3 billion euros maturing, respectively, on May 24, 2019 and on March 25, 2020, both not utilized. On January 16, 2018 the two Revolving Credit Facilities have simultaneously been closed and a new Revolving Credit Facility have been drawn up for the amount of 5 billion euros and expiring in 5 years.
Furthermore, TIM has:
| a bilateral Term Loan with UBI Banca (former Banca Regionale Europea) for the amount of 200 million euros expiring in July 2019, drawn down for the full amount; |
| two bilateral Term Loans with Mediobanca respectively for the amount of 134 million euros expiring in November 2019 and for the amount of 75 million euros expiring in July 2020, drawn down for the full amounts; |
| a bilateral Term Loan with ICBC for the amount of 120 million euros expiring in July 2020, drawn down for the full amount; |
| a bilateral Term Loan with Intesa Sanpaolo for the amount of 200 million euros expiring in August 2021, drawn down for the full amount; |
| a hot money loan with Banca Popolare Emilia Romagna for the amount of 250 million euros expiring in February 2018, drawn down for the full amount; |
| a hot money loan with Intesa Sanpaolo for the amount of 200 million euros expiring in December 2018, drawn down for the full amount; |
| a bilateral Term Loan with Intesa Sanpaolo for the amount of 2 billion euros expiring in December 2018, unused. |
On December 21, 2017 TIM S.p.A. notified Mediobanca the execution of the early repayment, in force on January 3, 2018, regarding the bilateral Term Loan for the amount of 150 million euros expiring in July 2020, for the total outstanding amount of 75 million euros.
On January 16, 2018 TIM S.p.A. exercised its right of early resolution, in force on January 17, 2018, on the bilateral Term Loan for the amount of 2 billion euros with Intesa Sanpaolo, expiring in December 2018.
Bonds
The following tables show the evolution of the bonds during the year 2017:
New issues
(millions of original currency) |
Currency | Amount | Issue date | |||||||||
Telecom Italia S.p.A. 1,000 million euros 2.500% due 7/19/2023 |
Euro | 1,000 | 1/19/2017 | |||||||||
Telecom Italia S.p.A. 1,250 million euros 2.375% due 10/12/2027 |
Euro | 1,250 | 10/12/2017 |
16
Repayments
(millions of original currency) |
Currency | Amount | Repayment date | |||||||||
Telecom Italia S.p.A. 545 million euros 7.000% (1) |
Euro | 545 | 1/20/2017 | |||||||||
Telecom Italia S.p.A. 628 million euros 4.500% (2) |
Euro | 628 | 9/20/2017 | |||||||||
Telecom Italia S.p.A. 750 million of GBP 7.375% |
GBP | 750 | 12/15/2017 |
| Net of 455 million euros repurchased by TIM S.p.A. during 2015. |
| Net of 372 million euros repurchased by TIM S.p.A. during 2015. |
With respect to the Telecom Italia S.p.A. 2002-2022 bonds, reserved for subscription by employees of the Group, at December 31, 2017, the amount was 204 million euros (nominal amount) and increased by 3 million euros compared to December 31, 2016 (201 million euros).
The nominal amount of repayment, net of the Groups bonds buyback, related to the bonds expiring in the following 18 months as of December 31, 2017 issued by TIM S.p.A., Telecom Italia Finance S.A. and Telecom Italia Capital S.A. (fully and unconditionally guaranteed by TIM S.p.A.) totals 4,162 million euros with the following detail:
| 593 million euros, due May 25, 2018; |
| 564 million euros (equivalent to 677 USD million), due June 4, 2018; |
| 582 million euros, due December 14, 2018; |
| 832 million euros, due January 29, 2019; |
| 633 million euros (equivalent to 760 USD million), due June 18, 2019; |
| 958 million euros (equivalent to 850 GBP million), due June 24, 2019. |
The bonds issued by the TIM Group do not contain financial covenants (e.g. ratios such as Debt/EBITDA, EBITDA/Interest, etc.) or clauses that would involve the early automatic redemption of the bonds in relation to events other than the insolvency of the TIM Group(1). Furthermore, the repayment of the bonds and the payment of interest are not covered by specific guarantees nor are there commitments provided relative to the assumption of future guarantees, except for the full and unconditional guarantees provided by TIM S.p.A. for the bonds issued by Telecom Italia Finance S.A. and Telecom Italia Capital S.A..
Since these bonds have been placed principally with institutional investors in major world capital markets (Euromarket and the U.S.A.), the terms which regulate the bonds are in line with market practice for similar transactions effected on these same markets, including, for example, commitments not to use the companys assets as collateral for loans (negative pledges).
With reference to the loans received by TIM S.p.A. from the European Investment Bank (EIB), as at December 31, 2017, the total nominal amount of outstanding loans amounted to 1,950 million euros, of which 800 million euros at direct risk and 1,150 million euros secured.
EIB loans not secured by bank guarantees for a nominal amount equal to 800 million euros need to apply the following covenant:
| in the event the company becomes the target of a merger, demerger or contribution of a business segment outside the Group, or sells, disposes or transfers assets or business segments (except in certain cases, expressly provided for), it shall immediately inform the EIB which shall have the right to ask for guarantees to be provided or changes to be made to the loan contract, or, only for certain loan contracts, the EIB shall have the option to demand the advance repayment of the loan (should the merger, demerger or contribution of a business segment outside the Group compromise the Project execution or cause a prejudice to EIB in its capacity as creditor); |
| in the loan of 500 million euros signed on December 14, 2015, TIM enter into a contractual agreement according to which, for all the duration of the loan, the total financial indebtedness of the companies of the Group different from TIM S.p.A., and except in case that indebtedness is entirely and irrevocably guaranteed by TIM S.p.A., will be less than the 35% (thirty-five per cent) of the Group total financial indebtedness. |
(1) | The case of change in control would involve the repayment in advance of the convertible bond of TIM S.p.A., the EIB loans and the bilateral Term Loan with Mediobanca, as better described hereafter. |
17
EIB loans secured by bank or approved parties guarantees for a total nominal amount of 1,150 million euros and the loans at direct risk, respectively, of 300 million euros signed on July 30, 2014 and 500 million euros signed on December 14, 2015, need to apply the following covenants:
| Inclusion clause, provided on loans for a total amount of 1,650 million euros, according to which in the event TIM commits to keep in other loan contracts financial covenants (and in the loans at direct risk signed in 2014 and 2015, also more stringent clauses, for example, cross default and restrictions of the sale of goods) which are not present or are stricter than those granted to the EIB, then the EIB will have the right to request, at its fair opinion, in case those variations shall have negative consequences on TIM financial capacity, the providing of guarantees or the modification of the loan contract in order to envisage an equivalent provision in favor of the EIB; |
| Network Event, clause provided on loans for a total amount of 1,350 million euros, according to which, against the disposal of the entire fixed network or of a substantial part of it (in any case more than half in quantitative terms) in favor of not controlled third parties or in case of disposal of the controlling stake of the company in which the network or a substantial part of it has previously been transferred, TIM shall immediately inform EIB, which shall have the option of requiring the provision of guarantees or amendment of the loan contract or an alternative solution. |
TIM S.p.A. loan contracts do not contain financial covenants (e.g. ratios such as Debt/EBITDA, EBITDA/Interests, etc.) which would oblige the Company to repay the outstanding loan if the covenants are not observed.
The loan contracts contain the usual other types of covenants, including the commitment not to use the Companys assets as collateral for loans (negative pledges), the commitment not to change the business purpose or sell the assets of the Company unless specific conditions exist (e.g. the sale takes place at fair market value). Covenants with basically the same content are also found in the export credit loan agreement.
In the Loan contracts and in the Bonds, TIM must provide communication in case of change in control. Identification elements to prove that event of change in control and the applicable consequences among which, at the investors discretion, the possible constitution of guarantees or the repayment in advance of the issued amount by cash or shares and the cancellation of the commitment in absence of a different agreement are precisely disciplined in each contract.
Furthermore, the outstanding loans contain a general commitment by TIM, whose breach is an event of default, not to implement mergers, demergers or transfer of business, involving entities outside the Group. Such event of default may entail, upon request of the Lender, the early redemption of the drawn amounts and/or the cancellation of the undrawn commitment amounts.
In the documentation of the loans granted to certain companies of the Tim Brasil group, the companies must generally respect certain financial ratios (e.g. capitalization ratios, ratios for servicing debt and debt ratios) as well as the usual other covenants, under pain of a request for the early repayment of the loan.
We finally underline that, as of December 31, 2017, no covenant, negative pledge clause or other clause relating to the above-described debt position, has in any way been breached or violated.
18
TIM GROUP - EFFECTS OF NON-RECURRING EVENTS AND TRANSACTIONS ON EACH ITEM OF THE SEPARATE CONSOLIDATED INCOME STATEMENTS
The effects of non-recurring events and transactions on the separate consolidated income statements line items are set out below in accordance with Consob communication DME/RM/9081707 dated September 16, 2009:
(millions of euros) |
2017 | 2016 | ||||||
Acquisition of goods and services: |
||||||||
Professional expenses, consulting services end other costs |
(10 | ) | (2 | ) | ||||
Employee benefits expenses: |
||||||||
Expenses related to restructuring, rationalization and other |
(697 | ) | (159 | ) | ||||
Other operating expenses: |
||||||||
Sundry expenses and other provisions |
(176 | ) | (36 | ) | ||||
Impact on Operating profit (loss) before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
(883 | ) | (197 | ) | ||||
Gains (losses) on disposals of non-current assets: |
||||||||
Gain on disposals of non-current assets |
| 12 | ||||||
Impairment reversals (losses) on non-current assets: |
||||||||
Write-down of intangible assets |
(30 | ) | | |||||
Impact on EBITOperating profit (loss) |
(913 | ) | (185 | ) | ||||
Finance expenses: |
||||||||
Interest expenses and other finance expenses |
(26 | ) | (25 | ) | ||||
Impact on profit (loss) before tax from continuing operations |
(939 | ) | (210 | ) | ||||
Income taxes on non-recurring items |
262 | 63 | ||||||
Provision for tax risks Sparkle case |
(37 | ) | | |||||
Discontinued operations Effect of the disposal of the Sofora Telecom Argentina group |
| (12 | ) | |||||
Impact on profit (loss) for the year |
(714 | ) | (159 | ) |
19
TIM S.p.A. - SEPARATE INCOME STATEMENTS
Change | ||||||||||||||||
(millions of euros) |
2017 | 2016 | amount | % | ||||||||||||
Revenues |
14,099 | 13,670 | 429 | 3.1 | ||||||||||||
Other income |
459 | 241 | 218 | 90.5 | ||||||||||||
Total operating revenues and other income |
14,558 | 13,911 | 647 | 4.7 | ||||||||||||
Acquisition of goods and services |
(5,567 | ) | (5,051 | ) | (516 | ) | (10.2 | ) | ||||||||
Employee benefits expenses |
(3,034 | ) | (2,530 | ) | (504 | ) | (19.9 | ) | ||||||||
Other operating expenses |
(658 | ) | (517 | ) | (141 | ) | (27.3 | ) | ||||||||
Change in inventories |
45 | 8 | 37 | |||||||||||||
Internally generated assets |
457 | 483 | (26 | ) | (5.4 | ) | ||||||||||
Operating profit (loss) before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
5,801 | 6,304 | (503 | ) | (8.0 | ) | ||||||||||
Depreciation and amortization |
(3,203 | ) | (3,161 | ) | (42 | ) | (1.3 | ) | ||||||||
Gains (losses) on disposals of non-current assets |
(1 | ) | (6 | ) | 5 | 83.3 | ||||||||||
Impairment reversals (losses) on non-current assets |
(30 | ) | (3 | ) | (27 | ) | ||||||||||
Operating profit (loss) (EBIT) |
2,567 | 3,134 | (567 | ) | (18.1 | ) | ||||||||||
Income (expenses) from investments |
225 | 12 | 213 | |||||||||||||
Finance income |
1,571 | 1,957 | (386 | ) | (19.7 | ) | ||||||||||
Finance expenses |
(2,965 | ) | (2,784 | ) | (181 | ) | (6.5 | ) | ||||||||
Profit (loss) before tax from continuing operations |
1,398 | 2,319 | (921 | ) | (39.7 | ) | ||||||||||
Income tax expense |
(311 | ) | (762 | ) | 451 | 59.2 | ||||||||||
Profit (loss) from continuing operations |
1,087 | 1,557 | (470 | ) | (30.2 | ) | ||||||||||
Profit (loss) from Discontinued operations/Non-current assets held for sale |
| 340 | (340 | ) | | |||||||||||
Profit (loss) for the year |
1,087 | 1,897 | (810 | ) | (42.7 | ) |
20
TIM S.p.A. - STATEMENTS OF COMPREHENSIVE INCOME
In accordance with IAS 1 (Presentation of Financial Statements) here below are presented the Statements of Comprehensive Income, including the Profit (loss) for the year, as shown in the Separate Income Statements, and all non-owner changes in equity.
(millions of euros) |
2017 | 2016 | ||||||||||
Profit (loss) for the year |
(a | ) | 1,087 | 1,897 | ||||||||
Other components of the Statement of Comprehensive Income: |
||||||||||||
Other components that will not be reclassified subsequently to Separate Income Statement |
||||||||||||
Remeasurements of employee defined benefit plans (IAS19): |
||||||||||||
Actuarial gains (losses) |
9 | (29 | ) | |||||||||
Income tax effect |
(2 | ) | 7 | |||||||||
7 | (22 | ) | ||||||||||
|
|
|
|
|||||||||
Total other components that will not be reclassified subsequently to Separate Income Statement |
(b | ) | 7 | (22 | ) | |||||||
|
|
|
|
|||||||||
Other components that will be reclassified subsequently to Separate Income Statement |
||||||||||||
Available-for-sale financial assets: |
||||||||||||
Profit (loss) from fair value adjustments |
(33 | ) | 4 | |||||||||
Loss (profit) transferred to the Separate Income Statement |
| | ||||||||||
Income tax effect |
9 | (2 | ) | |||||||||
(c | ) | (24 | ) | 2 | ||||||||
Hedging instruments: |
||||||||||||
Profit (loss) from fair value adjustments |
(190 | ) | (498 | ) | ||||||||
Loss (profit) transferred to the Separate Income Statement |
393 | 279 | ||||||||||
Income tax effect |
(49 | ) | 44 | |||||||||
(d | ) | 154 | (175 | ) | ||||||||
|
|
|
|
|||||||||
Total other components that will be reclassified subsequently to Separate Income Statement |
(e= c+d | ) | 130 | (173 | ) | |||||||
|
|
|
|
|||||||||
Total other components of the Statement of Comprehensive Income |
(f= b+e | ) | 137 | (195 | ) | |||||||
|
|
|
|
|||||||||
Total comprehensive income (loss) for the year |
(a+f | ) | 1,224 | 1,702 | ||||||||
|
|
|
|
21
TIM S.p.A. - STATEMENTS OF FINANCIAL POSITION
(millions of euros) |
12/31/2017 (a) |
12/31/2016 (b) |
Change (a-b) |
|||||||||||||
Assets |
||||||||||||||||
Non-current assets |
||||||||||||||||
Intangible assets |
||||||||||||||||
Goodwill |
27,027 | 27,027 | | |||||||||||||
Intangible assets with a finite useful life |
4,249 | 3,886 | 363 | |||||||||||||
31,276 | 30,913 | 363 | ||||||||||||||
Tangible assets |
||||||||||||||||
Property, plant and equipment owned |
10,863 | 10,046 | 817 | |||||||||||||
Assets held under finance leases |
2,072 | 2,105 | (33 | ) | ||||||||||||
12,935 | 12,151 | 784 | ||||||||||||||
Other non-current assets |
||||||||||||||||
Investments |
7,747 | 7,732 | 15 | |||||||||||||
Non-current financial assets |
1,611 | 2,147 | (536 | ) | ||||||||||||
Miscellaneous receivables and other non-current assets |
1,752 | 1,503 | 249 | |||||||||||||
Deferred tax assets |
902 | 773 | 129 | |||||||||||||
|
|
|
|
|
|
|||||||||||
12,012 | 12,155 | (143 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Non-current assets |
(a | ) | 56,223 | 55,219 | 1,004 | |||||||||||
|
|
|
|
|
|
|||||||||||
Current assets |
||||||||||||||||
Inventories |
178 | 133 | 45 | |||||||||||||
Trade and miscellaneous receivables and other current assets |
3,935 | 3,925 | 10 | |||||||||||||
Current income tax receivables |
| | | |||||||||||||
Current financial assets |
||||||||||||||||
Securities other than investments, financial receivables and other current financial assets |
1,072 | 1,194 | (122 | ) | ||||||||||||
Cash and cash equivalents |
771 | 1,230 | (459 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
1,843 | 2,424 | (581 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Current assets |
(b | ) | 5,956 | 6,482 | (526 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Assets |
(a+b | ) | 62,179 | 61,701 | 478 | |||||||||||
|
|
|
|
|
|
22
(millions of euros) |
12/31/2017 (a) |
12/31/2016 (b) |
Change (a-b) |
|||||||||||||
Equity and Liabilities |
||||||||||||||||
Equity |
||||||||||||||||
Share capital issued |
11,677 | 11,677 | | |||||||||||||
Less: treasury shares |
(21 | ) | (21 | ) | | |||||||||||
Share capital |
11,656 | 11,656 | | |||||||||||||
Additional paid-in capital |
2,094 | 2,094 | | |||||||||||||
Other reserves and retained earnings (accumulated losses), including profit (loss) for the year |
6,319 | 5,223 | 1,096 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Equity |
(c | ) | 20,069 | 18,973 | 1,096 | |||||||||||
|
|
|
|
|
|
|||||||||||
Non-current liabilities |
||||||||||||||||
Non-current financial liabilities |
28,467 | 28,958 | (491 | ) | ||||||||||||
Employee benefits |
1,661 | 1,274 | 387 | |||||||||||||
Deferred tax liabilities |
2 | 2 | | |||||||||||||
Provisions |
595 | 596 | (1 | ) | ||||||||||||
Miscellaneous payables and other non-current liabilities |
1,291 | 1,077 | 214 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total Non-current liabilities |
(d | ) | 32,016 | 31,907 | 109 | |||||||||||
|
|
|
|
|
|
|||||||||||
Current liabilities |
||||||||||||||||
Current financial liabilities |
4,197 | 4,810 | (613 | ) | ||||||||||||
Trade and miscellaneous payables and other current liabilities |
5,842 | 5,465 | 377 | |||||||||||||
Current income tax payables |
55 | 546 | (491 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Current Liabilities |
(e | ) | 10,094 | 10,821 | (727 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Liabilities |
(f=d+e | ) | 42,110 | 42,728 | (618 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Equity and liabilities |
(c+f | ) | 62,179 | 61,701 | 478 | |||||||||||
|
|
|
|
|
|
23
TIM S.p.A. - STATEMENTS OF CASH FLOWS
(millions of euros) |
2017 | 2016 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Profit (loss) from continuing operations |
1,087 | 1,557 | ||||||||||
Adjustments for: |
||||||||||||
Depreciation and amortization |
3,203 | 3,161 | ||||||||||
Impairment losses (reversals) on non-current assets (including investments) |
73 | 47 | ||||||||||
Net change in deferred tax assets and liabilities |
(168 | ) | 58 | |||||||||
Losses (gains) realized on disposals of non-current assets (including investments) |
1 | 6 | ||||||||||
Change in provisions for employee benefits |
439 | (143 | ) | |||||||||
Change in inventories |
(45 | ) | (2 | ) | ||||||||
Change in trade receivables and net amounts due from customers on construction contracts |
(16 | ) | (191 | ) | ||||||||
Change in trade payables |
(538 | ) | 170 | |||||||||
Net change in current income tax receivables/payables |
(485 | ) | 603 | |||||||||
Net change in miscellaneous receivables/payables and other assets/liabilities |
99 | (254 | ) | |||||||||
Cash flows from (used in) operating activities |
(a | ) | 3,650 | 5,012 | ||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of intangible assets |
(1,627 | ) | (1,056 | ) | ||||||||
Purchase of tangible assets |
(2,522 | ) | (2,536 | ) | ||||||||
|
|
|
|
|||||||||
Total purchase of intangible and tangible assets on an accrual basis |
(4,149 | ) | (3,592 | ) | ||||||||
|
|
|
|
|||||||||
Change in amounts due for investing activities |
676 | 221 | ||||||||||
|
|
|
|
|||||||||
Total purchase of intangible and tangible assets on a cash basis |
(3,473 | ) | (3,371 | ) | ||||||||
|
|
|
|
|||||||||
Capital grants received |
82 | | ||||||||||
Cash and cash equivalents arising from corporate transactions |
(243 | ) | 100 | |||||||||
Acquisition/disposal of other investments |
(76 | ) | (32 | ) | ||||||||
Change in financial receivables and other financial assets (excluding hedging and non-hedging derivatives under financial assets) |
(114 | ) | 111 | |||||||||
Proceeds from sale of investments in subsidiaries |
| 340 | ||||||||||
Proceeds from sale/repayments of intangible, tangible and other non-current assets |
47 | 6 | ||||||||||
Cash flows from (used in) investing activities |
(b | ) | (3,777 | ) | (2,846 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Change in current financial liabilities and other |
(317 | ) | (934 | ) | ||||||||
Proceeds from non-current financial liabilities (including current portion) |
3,243 | 3,183 | ||||||||||
Repayments of non-current financial liabilities (including current portion) |
(3,595 | ) | (4,687 | ) | ||||||||
Changes in hedging and non-hedging derivatives |
199 | | ||||||||||
Share capital proceeds/reimbursements |
| 1,300 | ||||||||||
Dividends paid |
(166 | ) | (166 | ) | ||||||||
Cash flows from (used in) financing activities |
(c | ) | (636 | ) | (1,304 | ) | ||||||
Aggregate cash flows |
(d=a+b+c | ) | (763 | ) | 862 | |||||||
Net cash and cash equivalents at beginning of the year |
(e | ) | 1,062 | 200 | ||||||||
Net cash and cash equivalents at end of the year |
(f=d+e | ) | 299 | 1,062 |
24
Additional Cash Flow information
(millions of euros) |
2017 | 2016 | ||||||
Income taxes (paid) received |
(949 | ) | (70 | ) | ||||
Interest expense paid |
(2,838 | ) | (2,099 | ) | ||||
Interest income received |
1,658 | 826 | ||||||
Dividends received |
255 | 59 |
Analysis of Net Cash and Cash Equivalents
(millions of euros) |
2017 | 2016 | ||||||
Net cash and cash equivalents at beginning of the year: |
||||||||
Cash and cash equivalents |
1,230 | 916 | ||||||
Bank overdrafts repayable on demand |
(168 | ) | (716 | ) | ||||
1,062 | 200 | |||||||
Net cash and cash equivalents at end of the year: |
||||||||
Cash and cash equivalents |
771 | 1,230 | ||||||
Bank overdrafts repayable on demand |
(472 | ) | (168 | ) | ||||
299 | 1,062 |
25
TIM S.p.A. - NET FINANCIAL DEBT
(millions of euros) |
12/31/2017 | 12/31/2016 | Change | |||||||||
Non-current financial liabilities |
||||||||||||
Bonds |
14,902 | 14,102 | 800 | |||||||||
Amounts due to banks, other financial payables and liabilities |
11,709 | 12,889 | (1,180 | ) | ||||||||
Finance lease liabilities |
1,856 | 1,967 | (111 | ) | ||||||||
|
|
|
|
|
|
|||||||
28,467 | 28,958 | (491 | ) | |||||||||
|
|
|
|
|
|
|||||||
Current financial liabilities(1) |
||||||||||||
Bonds |
1,528 | 2,457 | (929 | ) | ||||||||
Amounts due to banks, other financial payables and liabilities |
2,522 | 2,192 | 330 | |||||||||
Finance lease liabilities |
147 | 161 | (14 | ) | ||||||||
|
|
|
|
|
|
|||||||
4,197 | 4,810 | (613 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total gross financial debt |
32,664 | 33,768 | (1,104 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-current financial assets |
||||||||||||
Financial receivables and other non-current financial assets |
(1,611 | ) | (2,147 | ) | 536 | |||||||
(1,611 | ) | (2,147 | ) | 536 | ||||||||
Current financial assets |
||||||||||||
Securities other than investments |
(746 | ) | (842 | ) | 96 | |||||||
Financial receivables and other current financial assets |
(326 | ) | (352 | ) | 26 | |||||||
Cash and cash equivalents |
(771 | ) | (1,230 | ) | 459 | |||||||
|
|
|
|
|
|
|||||||
(1,843 | ) | (2,424 | ) | 581 | ||||||||
|
|
|
|
|
|
|||||||
Total financial assets |
(3,454 | ) | (4,571 | ) | 1,117 | |||||||
|
|
|
|
|
|
|||||||
Net financial debt carrying amount |
29,210 | 29,197 | 13 | |||||||||
Reversal of fair value measurement of derivatives and related financial liabilities/assets |
(1,414 | ) | (1,621 | ) | 207 | |||||||
Adjusted Net Financial Debt |
27,796 | 27,576 | 220 | |||||||||
Breakdown as follows: |
||||||||||||
|
|
|
|
|
|
|||||||
Total adjusted gross financial debt |
30,298 | 31,245 | (947 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total adjusted financial assets |
(2,502 | ) | (3,669 | ) | 1,167 | |||||||
|
|
|
|
|
|
|||||||
(1) of which current portion of medium/long -term debt: |
||||||||||||
Bonds |
1,528 | 2,457 | (929 | ) | ||||||||
Amounts due to banks, other financial payables and liabilities |
1,428 | 1,352 | 76 | |||||||||
Finance lease liabilities |
147 | 161 | (14 | ) |
26
TIM S.p.A. - EFFECTS OF NON-RECURRING EVENTS AND TRANSACTIONS ON EACH ITEM OF THE SEPARATE INCOME STATEMENTS
The effects of non-recurring events and transactions on the separate income statements line items are set out below in accordance with Consob communication DME/RM/9081707 dated September 16, 2009:
(millions of euros) |
2017 | 2016 | ||||||
Acquisition of goods and services |
(8 | ) | (1 | ) | ||||
Professional expenses, consulting services and other costs |
(8 | ) | (1 | ) | ||||
Employee benefits expenses |
(692 | ) | (130 | ) | ||||
Expenses related to restructuring, rationalization and other |
(692 | ) | (130 | ) | ||||
Other operating expenses |
(176 | ) | (25 | ) | ||||
Costs resulting from legal disputes and penalties of a regulatory nature and related liabilities, charges relating to disputes with former employees and liabilities with customers and suppliers |
(148 | ) | (10 | ) | ||||
Sundry expenses |
(28 | ) | (15 | ) | ||||
Impact on operating profit before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
(876 | ) | (156 | ) | ||||
Impairment reversals (losses) on non-current assets |
(30 | ) | | |||||
Impairment losses on intangible assets |
(30 | ) | | |||||
Impact on EBITOperating profit (loss) |
(906 | ) | (156 | ) | ||||
Other income (expenses) from investments |
| | ||||||
Other finance income (expenses) |
(26 | ) | (26 | ) | ||||
Impact on profit (loss) before tax from continuing operations |
(932 | ) | (182 | ) | ||||
Income taxes on non-recurring items |
261 | 47 | ||||||
Discontinued operations Effect of the disposal of investments in Sofora |
| 340 | ||||||
Impact on profit (loss) for the year |
(671 | ) | 205 |
27
Cautionary Statement for Purposes of the Safe Harbor Provisions of the United States Private Securities Litigation Reform Act of 1995.
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. The Groups interim report as of and for the twelve months ended December 31, 2017 included in this Form 6-K contains certain forward-looking statements. Forward-looking statements are statements that are not historical facts and can be identified by the use of forward-looking terminology such as believes, may, is expected to, will, will continue, should, seeks or anticipates or similar expressions or the negative thereof or other comparable terminology, or by the forward- looking nature of discussions of strategy, plans or intentions.
Actual results may differ materially from those projected or implied in the forward-looking statements. Such forward-looking information is based on certain key assumptions which we believe to be reasonable but forward-looking information by its nature involves risks and uncertainties, which are outside our control, that could significantly affect expected results.
The following important factors could cause our actual results to differ materially from those projected or implied in any forward-looking statements:
1. | our ability to successfully implement our strategy over the 2016-2018 period; |
2. | the continuing effects of the global economic crisis in the principal markets in which we operate, including, in particular, our core Italian market; |
3. | the impact of regulatory decisions and changes in the regulatory environment in Italy and other countries in which we operate; |
4. | the impact of political developments in Italy and other countries in which we operate; |
5. | our ability to successfully meet competition on both price and innovation capabilities of new products and services; |
6. | our ability to develop and introduce new technologies which are attractive in our principal markets, to manage innovation, to supply value added services and to increase the use of our fixed and mobile networks; |
7. | our ability to successfully implement our internet and broadband strategy; |
8. | our ability to successfully achieve our debt reduction and other targets; |
9. | the impact of fluctuations in currency exchange and interest rates and the performance of the equity markets in general; |
10. | the outcome of litigation, disputes and investigations in which we are involved or may become involved; |
11. | our ability to build up our business in adjacent markets and in international markets (particularly in Brazil), due to our specialist and technical resources; |
12. | our ability to achieve the expected return on the investments and capital expenditures we have made and continue to make in Brazil; |
13. | the amount and timing of any future impairment charges for our authorizations, goodwill or other assets; |
14. | our ability to manage and reduce costs; |
15. | any difficulties which we may encounter in our supply and procurement processes, including as a result of the insolvency or financial weaknesses of our suppliers; and |
16. | the costs we may incur due to unexpected events, in particular where our insurance is not sufficient to cover such costs. |
The foregoing factors should not be construed as exhaustive. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly the result of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date hereof, including, without limitation, changes in our business or acquisition strategy or planned capital expenditures, or to reflect the occurrence of unanticipated events.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 7, 2018
TELECOM ITALIA S.p.A. | ||
BY: | /s/ Umberto Pandolfi | |
Umberto Pandolfi | ||
Company Manager |
29