SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Commission file number 0-12370
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
July 31, 2004
SI TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 95-3381440 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
14192 Franklin Avenue, Tustin, CA 92780
(Address of principal executive offices) (Zip Code)
714-505-6483
Registrants telephone number, including area code
Securities registered pursuant to Section 12 (b) of the Act:
None
Securities registered pursuant to Section 12 (g):
Common Stock, par value $.01 per share
(Title of Class)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark if no disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Exchange A Rule 12b-2)
Yes ¨ No x
The aggregate market value of the voting stock held by non-affiliates of the registrant (based upon the closing price of such stock, as reported by the Nasdaq stock market on January 31, 2004 was $6,915,361.
The number of shares outstanding of each of the registrants common stock as of July 31, 2004 was 4,126,996.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive Proxy Statement for the 2004 Annual Meeting of Stockholders are incorporated by reference into Part III of this report.
1
PART I
ITEM 1. | BUSINESS |
General
SI Technologies, Inc. and subsidiaries (SI, SI Technologies or the Company) designs, manufactures and markets high-performance industrial sensors, weighing and factory automation systems, and related products. Five acquisitions in the late 1990s have enabled SI to expand to a global supplier of devices, equipment and systems that move, measure and inspect goods and materials. SI products are used around the world in a wide variety of industries, including aerospace, agriculture, aviation, food processing and packaging, forestry, manufacturing, mining, transportation/distribution and waste management.
The Company was incorporated in California in 1979 as Invention, Design, Engineering Associates, Inc. and was reincorporated in Delaware in 1983. In February 1996, the Company changed its name to SI Technologies, Inc. The Companys principal executive offices and headquarters are located at 14192 Franklin Avenue, Tustin, California. Headquarters communication information is as follows: telephone, 714-505-6483, fax, 714-573-2034, e-mail address, sitech@sitechnologies.com, Web site, www.sitechnologies.com.
The Companys strategy is to generate profitable growth while becoming a leading supplier of weighing devices, equipment, engineered systems and services used in the niche industrial markets in which it operates and to expand its markets through new product development, strategic alliances and acquisition of complementary products in the $70 billion industrial measurement and automation industry.
Letter of Intent to be Acquired by Vishay Intertechnology, Inc.
SI has signed a non-binding letter of intent which contemplates the acquisition of SI by Vishay Intertechnology, Inc. (Vishay). As described in the letter of intent, Vishay would acquire all of the equity of SI in exchange for approximately $17.65 million in cash subject to reduction on a dollar for dollar basis if SIs outstanding bank indebtedness exceeds $12 million at the closing.
The transaction is subject to satisfactory completion of due diligence by Vishay, the execution of a definitive purchase agreement approved by the Boards of Directors of SI and Vishay, approval of the SI shareholders, and other material conditions. SI has agreed not to solicit or engage in negotiations for an acquisition by any other person/company. Either SI or Vishay may terminate the letter of intent on or after November 20, 2004.
No assurance can be given that SI will complete a transaction with Vishay.
On-going Acquisition/Merger Activities
In pursuit of the Companys growth strategy, management is continuously evaluating acquisition/merger opportunities with numerous companies. Companies of interest are leading manufacturers, distributors and service providers who compete with technology advantage, are generating internal growth and profit, and show potential for strong synergy with the Companys technology, manufacturing operations and marketing and sales organization.
Products and Services
Industrial Measurement
The Companys industrial sensor and control products consist of a wide range of National Type Evaluation (NTEP) and International Organization of Legal Metrology (OIML) approved, EX, Factory Mutual and IP rated load cells, transducers, force translators and custom designed sensors. These devices represent the
2
core technology of SI and allow us to design high accuracy electromechanical components that convert a physical force to an electrical signal. When combined with microprocessor-controlled digital electronics, they measure forces such as pressure, weight, mass and torque. Commercially, the products are used for measurement, inspection and control. SI sensor and control products are principally used in electronic weighing equipment; batching, blending, mixing, fill-by-weight applications and, machinery operation and control systems. SI electronic controls are normally designed as an integral part of a complete weighing system. In recent years, SI instrumentation has expanded into more complex electronics to provide users with the ability to acquire, record in memory and download to mainframe management information systems that provide operational information other than weight information. In this expanded capacity, SI instrumentation becomes a critical link between operations and management information systems.
SI designs and manufactures dynamic and static electronic weighing equipment and systems for use in a wide range of industrial applications. As a result of the uniqueness of the Companys combined sensor, weighing and automation system technologies, SI is one of few manufacturers in the industry who design and manufacture all three of the primary components of an electronic scale. These components are the load-handling structure, sensors and instrumentation. Many manufacturers of conventional scale systems manufacture only load-handling structures, outsourcing to industry suppliers their sensor and instrumentation requirements. The Company utilizes its technical expertise and manufacturing know-how in each of these critical components to provide a competitive advantage and believes our expertise can be exploited through our acquisition/integration growth strategy.
Dynamic weighing systems are installed on transportation vehicles, material-handling equipment and in manufacturing process systems for weight measurement of goods and materials. Weight information generated by these systems has broad application including loading, transporting and delivery payload management; manufacturing process, inventory and quality control; and operations automation. Key products marketed under the AirScale, Allegany, Checkmate, Evergreen Weigh, Structural Instrumentation, RouteMan, SmartPin, The Logger, Trojan, and Tuffer trade names are dynamic weigh-in-motion and mobile on-board vehicle and material-handling equipment scales, pallet weighers, crane scales and engineered system scales. SI systems are available as standard products for use with most major original equipment manufacturer (OEM) trucks, trailers, forklifts, loaders, cranes and lifting devices. Products are marketed predominately to the agriculture, construction, forestry, foundry, freight, manufacturing, mining, steel, transportation and waste management industries.
Depending on application, specific economic benefits are derived by eliminating overweight vehicle fines and delays; reduced time loading, checkweighing and adjusting loads to maximum legal limits; reduced mileage and driving time to checkweighing locations such as commercial in-ground truck scales; immediate measurement and recording of pick-up and delivery weights; reduced equipment abuse, maintenance downtime and expense; and higher capital equipment capacity utilization. Additionally, the weight information produced by these systems is often the critical measurement in controlling, batching, blending and mixing operations in the manufacture of materials.
All systems combine force measurement sensors and microprocessor-based electronic instrumentation to meet customer applications. The instrumentation supplies power to the sensors, provides operator interface and controls, processes sensor signals that determine weights, displays weight readings and records in memory weight information and other inputs from the system and/or the operator. Force measurement sensors employing electronic strain gage technology to measure forces applied. The electrical resistance of force measurement sensors changes proportionally to the force applied; thus the return signal to the meter varies by load or force.
The Companys static weighing system product line consists of scales designed for numerous industrial and aviation weighing applications. Key products marketed under the trade names Air Guardian, Jet Weigh, Lodec, EvergreenWeigh, Road Guardian, and Road Runner are permanent and portable axle scales, wheel-load weighers, canister load cell systems and heavy-capacity platform scales. Much like dynamic weighing systems, the static weighing systems have broad industrial application. Key markets in which these products enjoy
3
significant market share include aggregate, aviation, construction, freight terminals, land remediation, mining and weight enforcement. Static weighing systems utilize the same technology as dynamic weighing systems; however, they are designed to weigh loads in a static or stationary mode.
Industrial Automation
SIs industrial automation products consist of load handling, moving and positioning equipment and systems. These products often utilize highly specialized air-bearing movement systems to move loads of any weight efficiently and with extreme precision. Air bearings are air-cushion devices that are used to float heavy loads on a thin film of air. Additionally, the Company manufactures systems utilizing water bearings for use in large outdoor applications where water is used as the flotation medium rather than air. These products, marketed under the trade names AeroCaster, AeroGo, AeroPallets, AeroPlanks and AirShuttle, are the world leaders in practical and efficient methods of movement, transfer, location, rotation and alignment of materials and products weighing from several hundred pounds to more than 6,000 tons.
The Companys industrial automation product line comprises two distinct categories. The first is a standard product line of rugged, industrial, off-the-shelf air-cushion devices that allow a single person to easily and safely move loads weighing from a few hundred pounds to many tons. Standard products routinely move manufacturing fixtures, printing press bulky paper rolls, jet engines, and other heavy loads.
The other category of the product line consists of engineered products. Engineered products and specialized systems designed and manufactured by the Company in recent years are currently moving 100,000-pound dies, launching ships, moving 4,500-ton stadium sections, transporting aerospace booster rockets and moving large assemblies in and out of assembly line operations in numerous heavy equipment manufacturing facilities. Additional examples of engineered products include: automated guided vehicle systems, transporters, assembly line turntable systems, precision handling and positioning fixtures, quick die/mold changing carts, caisson manufacturing and moving systems, and aircraft inspection turntables.
SI industrial automation products commonly represent significant economic benefit in comparison to conventional material handling equipment through lower capital investment in manufacturing site construction, preparation and system installation, and greater operating efficiencies based on system versatility (not limited to following rails or tracks, as typically required with cranes and conveyors). These systems often represent the most viable means for handling extreme material handling applications involving very heavy loads, precision movement and positioning, and high efficiency assembly line automation.
Marketing and Sales
The Companys products are marketed and serviced worldwide primarily through 300 distributors and independent manufacturer representatives, each operating in a specific trade area and serving industrial customers, engineering firms and various government agencies. In addition to headquarters marketing and sales personnel, and subsidiary business unit marketing and sales operations, the Company maintains North American regional sales offices in California, Maryland, Oregon, Washington and British Columbia, Canada; and our European Headquarters in Breda, the Netherlands with regional sales offices in France, Germany, the United Kingdom and the Netherlands. Company sales personnel assist distributors, representatives and customers by making direct sales calls on potential customers in areas not covered by distribution, and support the Companys direct major accounts.
The Company generates leads through a full complement of marketing programs, including advertisement in industry publications, direct-mail advertising, trade show participation and telemarketing. Headquarters and subsidiary personnel initiate the Companys sales process on all inquiries by providing the potential user with information on Company products and services and qualifying the product lead. After qualification, inquiries are either maintained in sales for follow-up by Company sales personnel and distribution, or dispatched to engineering for design, cost estimating and preparation of price quotations or bid packages.
4
Due to the Companys mix of standard off-the-shelf products and custom-engineered products, the time period between initial inquiry, purchase order receipt and shipment varies widely. Standard product orders are normally shipped within one to three days of purchase order receipt at published prices and with trade terms of FOB factory and 30 days net. Engineered products and projects are subject to specific contract terms negotiated between the Company and customer. Typically, contract terms provide for progress payments, provision for change orders and, on longer-term projects, provision for inflation-based price adjustment. On certain projects, the Company provides complete site preparation, system installation, start-up and customer training services. In this capacity, from time to time, the Company serves as a contractor on a time and material basis.
The Companys business is not seasonal in nature.
Market Conditions and Competition
Market Conditions
Overall industry growth normally approximates inflation. The Company believes its unique products, diversity of markets and worldwide geographic presence present significant opportunities for internal growth within the industry.
Product uniqueness (niche products) is a competitive advantage for SI. Manufacturers of conventional mature products competing for market share with non-differentiated products normally compete primarily on product price and availability. SIs unique products such as dynamic weighing and air-bearing load-handling and factory automation systems frequently compete within the industry as substitute products or as an alternative means for meeting the customers needs. As a result of this high level of product differentiation and the application versatility of SIs unique products, the Company believes demand for SI products is more elastic than demand for conventional products within the industry.
Market diversity is a growing competitive advantage for SI. Over the past few years, SI has been redirecting its focus to new markets in an effort to mitigate a sharp capital spending downturn in the Companys traditionally strong forestry and waste management markets. Since the 1996 acquisition of Evergreen Weigh cross-selling of products and integration of Company sales organizations have steadily increased market share in several markets including, aggregate, aviation, and construction industries. With the acquisition of AeroGo in fiscal 1997, and the acquisitions of NV Technology, Allegany Technology and Revere Transducers in fiscal 1998, the Company has further expanded its market diversity and potential for revenue synergies and increases. The Company intends to capitalize on its growing market diversity, worldwide presence and cross-selling opportunities with an expanding product line to create internal growth.
SI maintains inventories of raw materials, work-in-process and finished goods. To supply products with competitive availability, the Company carries approximately 50% of inventory in finished goods. While the Company manufactures the majority of its value-added components, certain components, manufacturing processes and sub-assemblies are outsourced. Outsourced items are normally purchased on fixed price contracts on a just-in-time basis. Should the need arise, the Company believes that any supplier and/or subcontractor could be replaced without significant disruption to its business.
Competition
Competition in the industrial measurement and automation equipment and system industry is extremely fragmented with approximately 6,000 manufacturers and a greater number of distributors and service companies. To the Companys knowledge, there are no competitors with the same product mix as SI. Direct competitors (competing head-to-head with similar products) normally compete on a single product line and are smaller and may have less financial resources than SI. General industry-wide competitors (competing with
5
alternative conventional products) range from very small, local companies to large, international companies with greater financial resources than SI.
In the dynamic and static weighing systems product line, direct competitors are all smaller, privately held companies. Occasionally and on specific applications, the weighing systems product line competes as an alternative product with larger companies that manufacture conventional, industrial weighing systems. These companies include Cardinal Scale Manufacturing Company, Fairbanks Scale Company, Mettler-Toledo Holding, Inc. and Weigh-Tronix, Inc. Competition among larger manufacturers of conventional weighing systems, due to lack of product differentiation, is principally based on price, local dealer trade-area presence and relationships, and product availability.
Competition in the industrial sensor and control product line varies widely depending on customer type and application. Industry standard sensors sold directly to large industrial scale manufacturers compete primarily on price, quality and service. Standard and custom sensors sold to OEMs of other types of products and equipment, and to user customers in process industries, primarily compete on the suppliers ability to provide engineering expertise and assistance, quality, and on-going customer support and service. Competitors range from small, local companies to large, international companies.
Competition in load handling and factory automation products is similar to weighing system products. In the air and water bearing product line, all competitors are smaller, privately held companies that may have less financial resources than the Company. Direct competitors include Airfloat, Hovair, and Aircaster. In custom-engineered products and projects, the Company normally competes as a substitute or alternative product versus conventional material-handling equipment manufactured by companies ranging in size from much smaller to significantly larger than the Company.
International markets vary widely in competitive issues. In some countries, price competition is more intense than in North America, while in other markets the relationships and product quality receive more customer emphasis than do marginal pricing differentials, thus price competition is less intensive. As a result of product uniqueness, innovative design solutions, quality of product and dependability, SI products and services are frequently sold in situations where the Company is not the low bidder.
Significant Customers
Historically the Companys primary customers have been transportation, agriculture, forestry, manufacturing, waste management and general industrial companies. Over the past few years, as a result of the Companys growth strategy, the customer base has expanded to include the aviation/aerospace, automotive, food processing, construction and maritime industries. Significant customers in recent years include Boeing, Caterpillar, Carrier, Chrysler, Ford, Hyundai, Mettler-Toledo, Lockheed, Michelin, Mitsubishi, NASA, Siemens, and Thiokol just to name a few. SI believes it will continue to expand its product and customer base in developing countries.
While a significant portion of the Companys annual revenues represent repeat business from its existing customers, no individual customer represents 10% or more of the Companys revenues.
6
Acquisition History
Since 1996, SI Technologies has completed five acquisitions.
Acquired Company |
Date Acquired |
Primary Products |
Industries Served | |||
Evergreen Weigh, Inc. |
1996 |
Dynamic & Static Weighing Systems |
Aviation, mining, Transportation | |||
AeroGo, Inc. |
1997 |
Factory Automation Equipment & Systems |
Aviation/aerospace, automotive, manufacturing, general industry | |||
NV Technology, Inc. |
1998 |
Sensors |
General industry, food, Transportation | |||
Allegany Technology, Inc. |
1998 |
Sensors & Dynamic Weighing Systems |
Aerospace, transportation, general industry | |||
Revere Transducers, Inc. |
1998 |
Sensors & Static Weighing Equipment |
Aviation/aerospace, food, general industry |
Backlog
At July 31, 2004, the Companys backlog was $6,128,000, compared with $3,093,000 on July 31, 2003. The Companys backlog consists of written orders and commitments believed to be firm, approximately 95% of which is shippable in fiscal 2005. Purchase orders and contracts for products and services are from time to time modified and/or canceled by mutual consent between the Company and the customer. Therefore, the backlog on any specific date may not be indicative of the Companys future performance.
Employees
At July 31, 2004, the Company employed 213 full time employees. We have employees located in Tustin, California; Cumberland Maryland; Seattle, Washington; Kelowna, British Columbia and Breda, the Netherlands. The Company believes its relationships with its employees are satisfactory.
Sources of Supply
The materials and components used by the Company to manufacture its products are available from a variety of sources. The Company believes that it is not dependent at this time on any particular supplier for either its materials or components and has experienced no difficulty in obtaining supplies. Outsourcing the production of certain high-volume, low-margin component products to manufacturing partners in low labor cost countries has reduced the Companys cost of sales. Should the flow of goods from these partners be disrupted, the Company may incur substantial additional costs to procure those goods.
Patents and Trademarks
The Company holds numerous patents on various force measurement devices and weighing system design applications. The patents have expiration dates ranging from 2004 to 2016. The Company also has patent license agreements to build force measurement devices under patents held by others. The license agreements are fully paid up and irrevocable for the lifetime of these patents. The Company has no reason to believe its patents are not valid. However, if the patents were successfully contested, management does not believe it would have a material adverse impact on the Company.
7
Research, Development And Engineering Expenses
Research, development and engineering expenses are application engineering costs are for the enhancement of ongoing product lines. The Company has the ability to determine the timing and amount of research, development and engineering expenditures as opportunity arises.
Financial Information about Foreign Operations
Foreign Operations
Included in the consolidated balance sheet at July 31, 2004 are the identifiable assets of the Companys subsidiary, Revere Transducers Europe B.V., which total approximately $4,450,000.
The Company derives approximately 52% of its revenues from customers within the United States. Approximately 30% come from sales to customers in 16 different countries in Europe. The balance of sales are to Canada, Mexico and Latin America. Sales outside the United States are primarily to developed countries.
For additional information regarding foreign assets and operations, see Note K to the Consolidated Financial Statements included herein.
ITEM 2. | PROPERTIES |
Location |
Segment |
Utilization |
Square Footage |
Leased or Owned |
Lease Termination | |||||
UNITED STATES |
||||||||||
Tustin, CA |
Industrial Measurement |
Corporate offices, headquarters and U.S. operations for Revere Transducers and SI/Allegany |
93,000 | Leased | Month-to-month | |||||
Seattle, WA |
Industrial Automation |
Offices and operations for AeroGo, Inc. |
55,326 | Leased | April 2011 | |||||
Cumberland, MD |
Industrial Measurement |
Discontinued use as operations for SI/Allegany. Partial use as East Coast Sales and Service Center |
33,000 | Leased | May 2006 | |||||
Cumberland, MD |
Industrial Measurement |
Aircraft hanger |
4,200 | Owned | ||||||
INTERNATIONAL |
||||||||||
Breda, the Netherlands |
Industrial Measurement |
European operations for Revere Transducers |
22,000 | Leased | June 2007 | |||||
Kelowna, B.C., Canada |
Industrial Measurement |
Canadian Sales & Service Center |
3,000 | Leased | May 2006 |
The Company believes that its properties have been adequately maintained, are in generally good condition and are suitable for the Companys business as presently conducted. The Company also believes that upon the expiration of its current leases, it either will be able to secure renewal terms or enter into leases for alternative locations at market terms. The Company plans to relocate its Tustin facility to a permanent location in the event that the Vishay acquisition does not materialize
ITEM 3. | LEGAL PROCEEDINGS |
From time to time, the Company is involved in various legal matters in the normal course of business. Management does not believe any matter exists at July 31, 2004 that would result in any significant adverse effect to the financial statements.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matters were submitted to a vote of stockholders during the quarter ended July 31, 2004.
8
PART II
ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
SIs Common Stock is traded on the Nasdaq SmallCap Stock Market under the symbol SISI. The following table sets forth the high and low closing sales prices of the Common Stock, as reported by Nasdaq, by quarter, for fiscal years 2004 and 2003.
Price Range of Common Shares
2004 |
2003 | |||||||||||
HIGH |
LOW |
HIGH |
LOW | |||||||||
1st Quarter |
$ | 3.39 | $ | 2.04 | $ | 1.55 | $ | .50 | ||||
2nd Quarter |
3.44 | 2.75 | 2.28 | 1.05 | ||||||||
3rd Quarter |
4.88 | 2.50 | 2.07 | 1.45 | ||||||||
4th Quarter |
3.12 | 2.35 | 3.79 | 1.62 |
As of October 18, 2004, there were approximately 200 holders of record of the Companys Common Stock. Management believes that as of that date there were approximately 600 beneficial owners of the Companys Common Stock
Dividend Policy
The Company has never paid cash dividends on its Common Stock. The Company intends to retain all future earnings for reinvestment in its business and does not plan to pay dividends in the foreseeable future. Furthermore, the Company is prohibited from declaring and/or paying cash dividends on its capital stock under the terms of certain indebtedness.
Equity Compensation Plan Information
The following tables summarize information concerning currently outstanding and exercisable stock options:
Plan Category |
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for compensation plans (excluding | ||||
Equity compensation plans approved by security holders |
783,824 | $ | 2.52 | 160,000 | |||
Equity compensation plans not approved by security holders |
0 | 0 | 0 | ||||
TOTAL |
783,824 | $ | 2.52 | 160,000 |
9
ITEM 6. | SELECTED FINANCIAL DATA |
At or for the year ended July 31:
2004 |
2003 |
2002 |
2001 |
2000 | ||||||||||||
Net sales |
$ | 36,196,000 | $ | 33,047,000 | $ | 32,613,000 | $ | 36,291,000 | $ | 41,329,000 | ||||||
Net income (loss) |
351,000 | 1,197,000 | 1,673,000 | (7,128,000 | ) | 351,000 | ||||||||||
Net income (loss) per share basic |
.09 | .33 | .47 | (2.00 | ) | .10 | ||||||||||
Net income (loss) per share assuming dilution |
.08 | .32 | .47 | (2.00 | ) | .09 | ||||||||||
Total assets |
24,986,000 | 26,943,000 | 25,782,000 | 25,910,000 | 33,018,000 | |||||||||||
Long-term debt, less current portion |
2,733,000 | 3,366,000 | 4,039,000 | | 10,809,000 | |||||||||||
Other long-term obligations |
50,000 | 408,000 | 360,000 | 569,000 | 976,000 |
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION |
Overview
SI develops, designs, manufactures and markets high-performance industrial sensors, weighing, and factory automation systems. It products are used in a wide variety of industries including aerospace, aviation, food processing and packaging, forestry manufacturing, mining, transportation, warehousing, distribution, and waste management.
SI categorizes it products into two market applications: industrial measurement, and industrial automation. Its industrial measurement products measure forces such as pressure weight, mass and torque when matched with microprocessor controlled digital electronics. Its industrial automation products are load handling, moving/positioning, and systems for applications in manufacturing, construction and other environments in which heavy bulky materials are being transported and positioned.
Net sales increased 9.8% to $36.3 million in fiscal year 2004 compared to $33.0 million in fiscal year 2003. Net sales increased in both of the Companys business segments. Net income for fiscal year 2004 was $504,000 compared to $1,197,000 in fiscal year 2003. Net income in fiscal year 2004 was less principally because of a tax benefit of $1,078,000 recorded in fiscal year 2003 due to the elimination of the deferred tax valuation allowance in fiscal year 2003.
The Company has entered into a nonbinding letter of intent with Vishay Intertechnology Company, Inc. (Vishay), which contemplates the acquisition of the Company by Vishay. The transaction is subject to satisfactory completion of due diligence by Vishay, the execution of a definitive Purchase Agreement approved by the Board of Directors of SI and Vishay, approval of the SI shareholders and other material conditions. Accordingly, no assurance can be given that the Company will enter into a definitive agreement with Vishay or complete a transaction with Vishay.
During the past several years, the Company has reduced its manufacturing activities and outsourced certain high volume, low margin component products to suppliers in countries with lower labor costs. This has had the effect of improving gross margin while creating excess capacity at its Tustin location. The Company currently leases its corporate headquarters in Tustin, California on a month-to-month basis. If the Company or Vishay determine not to proceed with a transaction, the Company anticipates relocating its corporate headquarters to smaller facility in Southern California, as the Company needs less space due to outsourcing .
10
While management expects demand for the Companys products to continue, the near-term outlook for the Companys markets remains clouded by uncertain economic conditions and competition. Management believes a recovery in global capital spending would allow the Company to leverage its more efficient operating structure to improve sales and profitability.
RESULTS OF OPERATION
As an aid to understanding the Companys operating results, the following table indicates the percentage of revenues that each income statement item represents and the percentage increase or decrease in such items for the years indicated.
Total SI Technologies |
Year ended July 31, |
Percent Increase/(Decrease) |
|||||||||||||
2004 |
2003 |
2002 |
2004 vs. 2003 |
2003 vs. 2002 |
|||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 9.5 | % | 1.3 | % | |||||
Cost of sales |
65.0 | 65.1 | 64.1 | 9.5 | 2.9 | ||||||||||
Gross profit |
35.0 | 34.9 | 35.9 | 9.6 | (1.5 | ) | |||||||||
Selling, general and administrative |
26.7 | 25.8 | 24.6 | 13.3 | 6.4 | ||||||||||
Research, development and engineering |
4.7 | 4.7 | 4.3 | 8.0 | 12.8 | ||||||||||
Amortization of intangibles |
-0- | -0- | 1.1 | (11.1 | ) | (100.0 | ) | ||||||||
Restructuring charges |
(0.6 | ) | 1.6 | -0- | (148.8 | ) | 100.0 | ||||||||
Operating expenses |
30.8 | 32.1 | 30.0 | 5.1 | 8.4 | ||||||||||
Income from operations |
4.2 | 2.8 | 5.9 | 60.9 | (51.5 | ) | |||||||||
Interest expense |
(2.3 | ) | (2.9 | ) | (2.8 | ) | (16.3 | ) | 8.0 | ||||||
Other income (expense), net |
(0.1 | ) | 0.5 | 0.3 | (122.2 | ) | 62.8 | ||||||||
Income (loss) before income tax expense |
1.8 | 0.4 | 3.4 | 458.8 | (89.5 | ) | |||||||||
Income tax (expense) benefit |
(0.8 | ) | 3.2 | 1.7 | (129.1 | ) | 99.6 | ||||||||
Net income (loss) |
1.0 | 3.6 | 5.1 | (70.7 | ) | (29.5 | ) | ||||||||
Industrial Measurement |
Year ended July 31, |
Percent Increase/(Decrease) |
|||||||||||||
2004 |
2003 |
2002 |
2004 vs. 2003 |
2003 vs. 2002 |
|||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 6.4 | % | 4.4 | % | |||||
Cost of sales |
67.4 | 67.0 | 66.2 | 7.0 | 5.6 | ||||||||||
Gross profit |
32.6 | 33.0 | 33.8 | 5.1 | (2.0 | ) | |||||||||
Selling, general and administrative |
25.7 | 24.1 | 22.0 | 6.7 | 14.3 | ||||||||||
Research, development and engineering |
4.9 | 5.0 | 4.6 | 4.2 | 12.8 | ||||||||||
Amortization of intangibles |
-0- | -0- | .7 | (11.1 | ) | (95.1 | ) | ||||||||
Restructuring charges |
(1.2 | ) | 1.8 | -0- | (148.8 | ) | 100.0 | ||||||||
Operating expenses |
29.8 | 30.9 | 27.3 | (1.6 | ) | 18.1 | |||||||||
Operating profit |
2.8 | 2.1 | 6.4 | 513.5 | (66.4 | ) |
11
Industrial Automation |
Year ended July 31, |
Percent Increase/(Decrease) |
|||||||||||||
2004 |
2003 |
2002 |
2004 vs. 2003 |
2003 vs. 2002 |
|||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 22.3 | % | (9.5 | )% | |||||
Cost of sales |
56.6 | 57.2 | 56.4 | 21.0 | (8.2 | ) | |||||||||
Gross profit |
43.4 | 42.8 | 43.6 | 24.0 | (11.1 | ) | |||||||||
Selling, general and administrative |
30.3 | 26.6 | 33.8 | 39.4 | (11.7 | ) | |||||||||
Research, development and engineering |
3.9 | 3.7 | 4.3 | 28.5 | 12.7 | ||||||||||
Amortization of intangibles |
-0- | -0- | 2.4 | -0- | (100.0 | ) | |||||||||
Operating expenses |
34.2 | 36.7 | 39.3 | 38.1 | (15.3 | ) | |||||||||
Operating profit |
9.2 | 6.1 | 4.3 | (10.2 | ) | 27.1 |
Net Sales
Net sales for the year ended July 31, 2004 increased to $36,196,000 or 9.5% from $33,047,000 for the year ended July 31, 2003. A general global economy improvement and an exchange rate gain at the Companys European operations were the contributing items for the sales increase over the prior year. Sales of industrial automation products increased $1,452,000 or 22.3%.
Net sales for the year ended July 31, 2003 increased to $33,047,000 or 1.3% from $32,613,000 for the year ended July 31, 2002. The increase in sales in industrial measurement products is primarily attributable to favorable exchange rates from Euros to the dollar. Sales of industrial automation products decreased $682,000 or 9.5%, due to decreased volume demand for these products resulting from lower capital equipment spending globally.
Gross Profit
Gross profit for the year ended July 31, 2004 increased $1,113,000 or 9.6% to $12,652,000 from $11,539,000 for the year ended July 31, 2003. The increase in gross profit was primarily attributable to favorable exchange rate from Euros to US dollars and the benefit of outsourcing products to lower cost producers. The corresponding gross margins for the periods were 35.0% and 34.9%, respectively. During the fourth quarter of fiscal 2004, management concluded a thorough review of the existing inventory carrying values by analyzing inventory turns by part number which increased the reserve for excess and obsolete parts by $207,000. As a result of the analysis of product returns during 2004 as compared to 2003, management increased the warranty reserve by $91,000 in the fourth quarter. Management continues to treat warranty cost as a period expense on a monthly basis.
Gross profit for the year ended July 31, 2003 decreased $180,000 or 1.5% to $11,539,000 from $11,719,000 for the year ended July 31, 2002. The decrease in gross profit was primarily attributable to continued downward price pressure in many of the Company products, and a shift to lower margin products during the second half of the year as product mix continued to shift between scale components and complete scale systems. Traditionally, the Companys complete scale system products earn substantially higher gross profit than the load cell or scale components product line.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $1,138,000 or 13.3% from fiscal year 2003 to fiscal year 2004. In addition to increases to due higher net sales, this increase was due to: (i) an increase in consulting fees of $128,000 resulting from strategic planners brought in to assist the Company in establishing
12
its strategic plan; (ii) severance payments of $125,000 in connection with the termination of employment of the former chief executive officer; (iii) an $80,000 increase in workers compensation insurance premiums; (iv) an increase of $75,000 in personal property tax due to an assessment for the years 1999-2003; (iv) a $50,000 increase in accounting fees for audit and tax services due in part to increased reporting requirements under the Sarbanes/Oxley Act; and (v) a $50,000 increase in legal fees.
Selling, general and administrative expenses for the years ended July 31, 2003 and 2002 were $8,537,000 and $8,023,000 respectively. The increase of $514,000 or 6.4% was the result the expansion of the Companys marketing efforts including staff additions of $418,000. Selling, general and administrative expenses as a percentage of sales were 25.8% in 2003 as compared to 24.6% in 2002. Selling, general and administrative expenses for industrial automation decreased by $285,000 or 11.7% as a result of lower sales activity and reductions of administrative costs.
Research, Development And Engineering Expenses
Research, development and engineering expenses for fiscal years 2004, 2003 and 2002 were $1,690,000, $1,565,000 and $1,388,000, respectively. During this period, personnel was added to improve incoming inspection.
Amortization Expenses
In 2003, amortization of goodwill was discontinued when the Company changed the treatment of amortization of goodwill to comply with SFAS 142, Goodwill and Intangible Assets.
Intangible amortization expenses amounted to $365,000 in 2002.
Restructuring Charges
The Company was in negotiations to sublet the Maryland facility in the fall of 2002, but was subsequently unable to secure a long-term tenant. The Company has since been unable to sublet the Maryland facility and accordingly, a restructuring charge of $486,000 was recorded in 2003 representing the balance of lease payments for the facility. The Company commenced utilizing the facility in February 2004 and was able to negotiate a rent reduction and reversed $237,000 of the 2003 accrual representing the rent reduction. As a result, the Company recorded a benefit of $237,000 in fiscal year 2004 representing a reversal of a portion of the restructuring charge recorded in fiscal year 2003 and the rent reduction.
Interest Expense and Other Income
Interest expense for 2004 decreased $159,000 or 16.3% from $975,000 in 2003 to $817,000 in 2004. This decrease was directly attributable to a reduction of overall debt of $2,784,000.
Interest expense in 2003 was $976,000 in comparison to $904,000 in 2002. A larger line of credit borrowings accounted for the increase in interest expense as compared to the same period in the prior fiscal year, while interest rates remained relatively stable.
Other expense was $34,000 compared to income of $153,000 in 2003 and $94,000 in 2002.
Income Tax Expense (Benefit)
Income tax expense (benefit) for the years ended July 31, 2004, 2003 and 2002 was $314,000, ($1,078,000) and $540,000, respectively. The Companys effective tax rate (income tax benefit/expense as a percentage of pretax income) was 47.2%, 905.9% and 47.7% in fiscal years 2004, 2003 and 2002, respectively.
13
The U.S. federal corporate income tax rate exceeds the effective tax rate due primarily to state and foreign income taxes and utilization of net operating loss carryforwards. The Company recorded $176,000 as a result of an assessment from Canadian Revenue Agency as current tax expense in the fourth quarter of fiscal 2004. The income tax benefit in fiscal year 2003 was due to the elimination of the valuation allowance for deferred tax, based on the results of 2003.
At July 31, 2004, the Company had approximately $46,000 in net operating loss carryforwards for federal income tax purposes and $174,000 in state net operating loss carryforwards available to offset future taxable income. The federal net operating losses expire by July 31, 2023, and the state net operating losses expire July 31, 2015.
Liquidity, Capital Resources And Financial Condition
At July 31, 2004, the Companys cash position was $211,000 compared to $284,000 at July 31, 2003. Cash available in excess of that required for general corporate purposes is used to reduce borrowings under the Companys line of credit. Working capital increased to $1,765,000 at July 31, 2004 from $1,624,000 at July 31, 2003.
The Companys existing capital resources consist of cash balances and funds available under its line of credit, which are increased or decreased by cash provided by or used in operating activities. Cash provided by operating activities in 2004 was $2,550,000. Operating income, reduction of trade receivables and the cash benefit of depreciation was used to reduce trade payables and increase inventories.
The Companys cash requirements consist of its general working capital needs, capital expenditures, and obligations under its leases and notes payable. Working capital requirements include the salary costs of employees and related overhead and the purchase of material and components. The Company anticipates capital expenditures of approximately $275,000 in 2005 as compared to $215,000 in 2004. The Company expects sufficient cash flow available to pay current maturities of long-term debt of $983,000.
In March 2004, the Company extended its principal credit agreement with a commercial bank, which covers a revolving line of credit used for United States operations and two term notes. Under the revolving line of credit, which expires January 2, 2005, the Company may borrow up to a maximum of $6 million with a borrowing base of 80% of eligible accounts receivable, 90% of eligible foreign accounts receivable and 50% of eligible inventory (not to exceed $3,625,000). Interest is payable monthly at prime (4.25% at July 31, 2004) plus 2.75%. The Company had borrowing capacity of $907,000 at July 31, 2004 under the revolving line of credit. One of the term notes had an outstanding balance of $350,000 at July 31, 2004, and was payable in monthly installments of $175,000 plus interest at prime plus 3.25%. This note was repaid in full in August 2004. The second note had an outstanding balance of $3,366,000 at July 31, 2004 and was payable in monthly installments of $56,000 plus interest at prime plus 1.75%, with the balance due in November 2005. The line and both notes are secured by substantially all of the Companys assets and are cross-collateralized and cross-defaulted. The Company is required to maintain certain levels of earnings before interest, taxes, depreciation and amortization, tangible net worth and fixed charge coverage and may not pay any cash dividends. The Company expects to be able to renew the credit agreement in January 2005.
The Company has another revolving line of credit with another commercial bank which permits the Company to borrow up to $2,212,000. The Company using this line of credit primarily for its European operations. The revolving line of credit is renewable annually, bears interest at 6.75% payable quarterly and is secured by certain of the Companys trade accounts receivable, inventories and equipment.
The Companys inventories decreased from $10,234,000 at July 31, 2003 to $8,973,000 at July 31, 2004. This decrease was due to a global effort to reduce excess inventories no longer required for manufacturing.
14
Critical Accounting Policies
The discussion and analysis of the Companys financial condition and results of operations is based upon the Companys consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, the Company evaluates estimates, including those related to the valuation of inventory and stock adjustments, for reasonableness. The Company bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions.
1. Revenue Recognition and Accounts Receivable
The Company recognizes revenue only when all of the four following criteria are met: 1) Persuasive evidence of an arrangement exists, usually in the form of a written purchase order; 2) Delivery has occurred (or a shipment has been made, depending upon the terms of the purchase order) or services have been rendered; 3) The Companys price to the buyer is fixed or determinable, usually evidenced by a written purchase order; and 4) Collectability is reasonably assured, based on credit evaluation and history with the customer.
Additionally, on long-term contracts, sales are recorded based on the percentage that incurred costs bear to the total estimated costs at completion. Estimated cost to complete is based on the budget, incurred cost, risk assessment of the cost, and is then adjusted for normal/historical variance of project actual versus budget. Estimated losses are recorded in total when they become evident. These contracts are generally billed and collected based on contractual milestones throughout the project.
2. Reserves
Valuation allowances are maintained for doubtful accounts for estimated losses from the inability of the Companys customers to make required payments. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. All receivable accounts are reviewed regularly by management and written off against the uncollectable reserve when it is determined that the account cannot reasonably be expected to be collected. Recoveries of trade receivables previously written off are recorded when received. No interest is charged on past due accounts. The amounts we will ultimately realize could differ materially from the amounts assumed in arriving at the allowance for doubtful accounts in the accompanying financial statements.
Inventories are stated at the lower of cost or market. The write down of inventory for obsolete items is based on our estimate of the amount considered obsolete based on specific reviews of inventory items. In estimating the allowance, we rely on our knowledge of the industry as well as our current inventory levels. The amounts we will ultimately realize could differ from the estimated amounts. Inventory costs include the cost of material, labor and manufacturing overhead. Each quarter, the Company evaluates its inventories for excess quantities and obsolescence. These estimates are dependent on the Companys assessment of current and expected orders from its customers. Management estimates a reserve percentage for the estimated net realizable value of slow moving product based upon the number of years sales on hand. The Company reserves for potential excess and obsolete inventory based upon historical usage.
The Company offers warranties of various lengths to its customers depending on the specific product and terms of the customer purchase agreement. The primary length of the warranty period is 12 months. The Companys warranties require it to repair or replace defective products during the warrant period at no cost to the customer. At the time the product revenue is recognized, the Company records a liability for estimated costs
15
that may be incurred under its warranties. The costs are estimated based on historical experience and any specific warranty issues that may have been identified. (Although historical warranty costs have been within expectations, there can be no assurance that future warranty costs will not exceed historical amounts.) The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the balance as necessary.
Management also records a valuation allowance to reduce the Companys deferred tax assets to the amount that is more likely than not to be realized. Management considers estimated future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance.
3. Income taxes
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities, including operating loss carryforwards, are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for effects of changes in tax laws and rates on the date of enactment.
4. Goodwill
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. The Company adopted SFAS 142 effective August 1, 2002.
In conjunction with the adoption of SFAS No. 142, the Company was required to carry out a transitional goodwill impairment evaluation, which requires an assessment of whether there is an indication that goodwill is impaired as of the date of adoption. Initially, the Company identified its reporting units and determined the carrying value of each reporting unit by assigning the assets and liabilities (including goodwill) to those reporting units as of the date of adoption. If the fair value of a reporting unit was below the units carrying amount, as computed in step one, the Company must complete step two of the transitional goodwill impairment test for that reporting unit as soon as possible, but not later than the end of the year of adoption. If the implied fair value of a reporting units goodwill is less than its recorded goodwill, a transitional goodwill impairment loss will be recognized and reported as the cumulative effect of a change in accounting principle in accordance with Accounting Principles Board Opinion (APB) No. 20, Accounting Changes. Any subsequent impairment losses resulting from events or circumstances that occur after the first day of the fiscal year in which SFAS No. 142 is adopted will be reported as a component of income from continuing or discontinued operations, as appropriate.
Upon adoption of SFAS No. 142, management determined there were three reporting units. For fiscal year ending July 31, 2004, management revised its reporting units from three to two. As a result of the implementation of a new strategic plan, two like units were combined into a global operating, engineering and sales orientation. The carrying value of each respective reporting unit was compared to its current fair value determined using a discounted future cash flows approach. Due to the fair value of each reporting unit exceeding its carrying value, management determined no impairment existed. Management completed its annual goodwill impairment evaluation as of July 31, 2004 and 2003, and further concluded that no additional impairment exists.
16
5. Impairment of long lived assets
The Company periodically reviews its long-lived assets, including patents, to determine potential impairment by comparing the carrying value of the long-lived assets with the estimated future net undiscounted cash flows expected to result from the use of the assets, including cash flows from disposition. Long-lived assets evaluated for impairment are grouped with other assets to the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Should the sum of the expected future net cash flows be less than the carrying value, the Company would recognize an impairment loss at that date. An impairment loss would be measured by comparing the amount by which the carrying value exceeds the fair value (estimated discounted future cash flows) of the long-lived assets. For the years ended July 31, 2004 and 2003, management has determined that no impairment of long-lived assets, including patents, exists.
Changes in circumstances, such as the passage of new laws or changes in regulations, technological advances or changes to the Companys business strategy, could result in the actual useful lives of long-lived assets differing from initial estimates. Factors such as changes in the planned use of equipment, customer attrition, contractual amendments or mandated regulator requirements could result in shortened useful lives. In those cases where the Company determines that the useful life of a long-lived asset should be revised, the Company will amortize or depreciate the net book value in excess of the estimated residual value of its revised remaining useful life.
Inflation
Historically, the impact of inflation has been negligible, as the Company has been able to offset the effects through efficiency and price adjustments.
Contractual Commitments
As of July 31, 2004 the Company had contractual obligations in the form of non-cancelable operating leases (see Note H to the Consolidated Financial Statements) and long-term debt obligations (see Note E to the Consolidated Financial Statements), as follows:
Payments Due by Period | ||||||||||||
Total |
Less than 1 year |
1-3 years |
4-7 years | |||||||||
Operating leases |
$ | 2,248,000 | $ | 570,000 | $ | 1,072,000 | $ | 606,000 | ||||
Non compete agreement |
109,000 | 62,000 | 47,000 | | ||||||||
Long-term debt |
3,716,000 | 983,000 | 2,733,000 | | ||||||||
Total |
$ | 6,073,000 | $ | 1,616,000 | $ | 3,851,000 | $ | 606,000 | ||||
Included in operating leases are payments included in other liabilities for which reserves have been established as more fully described in Note F to the Consolidated Financial Statements.
Information Regarding Forward-Looking Statements
This Annual Report on Form 10-K includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts included in the preceding discussion regarding the Companys financial position, business strategy and plans of management for future operations are forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable; it can give no assurance that such expectations will prove to be correct.
17
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market risk represents the potential loss that may impact our financial position, results of operations or cash flows due to adverse changes in the financial markets. The Company is exposed to market risk from changes in the base rates on our variable rate debt.
Interest rates-the domestic bank revolving line of credit and term debt (totaling $10.722 million at July 31, 2004) bear interest at a variable rate of prime (4.25% at July 31, 2004) plus an additional amount, as defined in each respective debt agreement.
The Companys Breda operation procures significant product under contract using U.S. dollars as the method of payment. These products are in turn sold in Euros. Should the exchange rate between the U.S. dollar and the Euro change, the effect could reduce the Companys gross profit. The exchange rate at July 31, 2004 was 1 Euro to 1.2013 U.S. dollars. The exchange rate since 2001 has ranged from $.8409 to $1.2542, therefore this volatile issue could materially effect the financial statements in the future.
18
[THIS PAGE INTENTIONALLY LEFT BLANK]
19
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Index to Financial Statements
(Form 10-K) Page(s) | ||
21-23 | ||
24 | ||
25 | ||
26 | ||
27 | ||
28-44 |
20
Report of Independent Registered Public Accounting Firm
To the Board of Directors
SI Technologies, Inc.
Tustin, California
We have audited the accompanying consolidated balance sheets of SI Technologies, Inc. as of July 31, 2004 and 2003, and the related consolidated statements of operations, stockholders equity and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. In 2003, we did not audit the financial statements of Revere Transducers Europe BV, a consolidated subsidiary, which statements reflect total assets and revenues constituting, 16.3% and 32.9%, of the related 2003 consolidated totals. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Revere Transducers Europe BV, is based solely on the report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of SI Technologies, Inc. and subsidiaries as of July 31, 2004 and 2003, and the results of their operations and their cash flows for the two years in the period ended July 31, 2004, in conformity with U.S. generally accepted accounting principles.
As discussed in Note A to the financial statements, effective August 1, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and other Intangible Assets.
/s/ McGladrey & Pullen, LLP
Irvine, California
September 23, 2004, except for Note Q which is dated October 6, 2004.
21
Report of Independent Registered Public Accounting Firm
We have audited the accompanying consolidated statements of operations, stockholders equity, and cash flows of SI Technologies, Inc. and Subsidiaries for the year ended July 31, 2002. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of operations and consolidated cash flows of SI Technologies, Inc. and Subsidiaries for the year ended July 31, 2002, in conformity with accounting principles generally accepted in the United States of America.
/s/ Grant Thornton LLP
Irvine, California
October 11, 2002
22
Report of Independent Registered Public Accounting Firm
Board of Directors
Revere Transducers Europe BV and SI Technologies, Inc.
We have audited the balance sheet of Revere Transducers Europe BV (a wholly owned subsidiary of SI Technologies, Inc.) as of July 31, 2003, and the related statements of operations, stockholders equity, and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Revere Transducers Europe BV as of July 31, 2003, and the results of its operations and its cash flow for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ Arenthals Grant Thornton
Amsterdam
October 3, 2003
23
SI Technologies, Inc. and Subsidiaries
July 31,
(Dollars in Thousands)
ASSETS
2004 |
2003 | |||||
CURRENT ASSETS |
||||||
Cash |
$ | 211 | $ | 284 | ||
Trade accounts receivable, less allowance of $423 in 2004 and $296 in 2003 |
5,447 | 5,516 | ||||
Inventories, net |
8,973 | 10,234 | ||||
Other current assets |
275 | 337 | ||||
Total current assets |
14,906 | 16,371 | ||||
PROPERTY AND EQUIPMENT, net |
1,228 | 1,679 | ||||
DEFERRED INCOME TAXES |
1,509 | 1,509 | ||||
OTHER ASSETS |
||||||
Goodwill, net |
7,002 | 7,002 | ||||
Other intangibles, net |
56 | 76 | ||||
Other assets |
285 | 306 | ||||
$ | 24,986 | $ | 26,943 | |||
LIABILITIES AND STOCKHOLDERS EQUITY
2004 |
2003 |
|||||||
CURRENT LIABILITIES |
||||||||
Revolving lines of credit |
$ | 7,006 | $ | 8,242 | ||||
Current maturities of long-term debt |
983 | 1,898 | ||||||
Accounts payable |
3,390 | 3,050 | ||||||
Accrued liabilities |
1,762 | 1,557 | ||||||
Total current liabilities |
13,141 | 14,747 | ||||||
LONG-TERM DEBT, less current maturities |
2,733 | 3,366 | ||||||
OTHER LIABILITIES |
50 | 408 | ||||||
COMMITMENTS AND CONTINGENCIES |
| | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, par value $.01 per share; authorized, 2,000,000 shares; none outstanding |
| | ||||||
Common stock, par value $.01 per share; authorized, 10,000,000 shares; 4,126,996 and 4,026,996 (2004 and 2003, respectively) issued and outstanding |
41 | 40 | ||||||
Additional paid-in capital |
11,343 | 11,163 | ||||||
Accumulated deficit |
(2,447 | ) | (2,798 | ) | ||||
Accumulated other comprehensive income |
125 | 17 | ||||||
9,062 | 8,422 | |||||||
$ | 24,986 | $ | 26,943 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
24
SI Technologies, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended July 31,
(Dollars in Thousands Except Per Share Data)
2004 |
2003 |
2002 |
||||||||||
Net sales |
$ | 36,196 | $ | 33,047 | $ | 32,613 | ||||||
Cost of sales |
23,544 | 21,508 | 20,894 | |||||||||
Gross profit |
12,652 | 11,539 | 11,719 | |||||||||
Operating expenses: |
||||||||||||
Selling, general and administrative |
9,675 | 8,537 | 8,023 | |||||||||
Research, development and engineering |
1,690 | 1,565 | 1,388 | |||||||||
Amortization of intangibles |
8 | 9 | 365 | |||||||||
Restructuring charges (benefit) |
(237 | ) | 486 | | ||||||||
11,136 | 10,597 | 9,776 | ||||||||||
Income from operations |
1,516 | 942 | 1,943 | |||||||||
Interest expense |
(817 | ) | (976 | ) | (904 | ) | ||||||
Other income (expense), net |
(34 | ) | 153 | 94 | ||||||||
Income before income tax expense |
665 | 119 | 1,133 | |||||||||
Income tax benefit (expense) |
(314 | ) | 1,078 | 540 | ||||||||
Net income |
$ | 351 | $ | 1,197 | $ | 1,673 | ||||||
Income per common share, basic |
$ | .09 | $ | .33 | $ | .47 | ||||||
Weighted average shares outstanding-basic |
4,056,440 | 3,684,926 | 3,579,935 | |||||||||
Income per common share, assuming dilution |
$ | .08 | $ | .32 | $ | .47 | ||||||
Weighted average shares outstanding-diluted |
4,258,766 | 3,752,837 | 3,584,571 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
25
SI Technologies, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
Three years ended July 31, 2004
(Dollars in Thousands)
Common Stock |
Additional paid-in capital |
Accumulated deficit |
Accumulated Other Comprehensive income (loss) |
Total stockholders equity |
Comprehensive income (loss) | |||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||
Balance, July 31, 2001 |
3,579,935 | $ | 36 | $ | 10,377 | $ | (5,668 | ) | $ | (424 | ) | $ | 4,321 | |||||||||
Foreign currency translation adjustment-net of tax |
| | | | 199 | 199 | $ | 199 | ||||||||||||||
Net income |
| | | 1,673 | | 1,673 | 1,673 | |||||||||||||||
Comprehensive income |
$ | 1,872 | ||||||||||||||||||||
Balance, July 31, 2002 |
3,579,935 | 36 | 10,377 | (3,995 | ) | (225 | ) | 6,193 | ||||||||||||||
Exercise of stock options |
25,000 | | 40 | | | 40 | ||||||||||||||||
Issuance of common stock for cash |
422,061 | 4 | 746 | | | 750 | ||||||||||||||||
Foreign currency translation adjustment-net of tax |
| | | | 242 | 242 | $ | 242 | ||||||||||||||
Net income |
| | | 1,197 | | 1,197 | 1,197 | |||||||||||||||
Comprehensive income |
$ | 1,439 | ||||||||||||||||||||
Balance, July 31, 2003 |
4,026,996 | 40 | 11,163 | (2,798 | ) | 17 | 8,422 | |||||||||||||||
Exercise of stock options |
100,000 | 1 | 180 | | | 181 | ||||||||||||||||
Foreign currency translation adjustment-net of tax |
| | | | 108 | 108 | $ | 108 | ||||||||||||||
Net income |
| | | 351 | | 351 | 351 | |||||||||||||||
Comprehensive income |
$ | 459 | ||||||||||||||||||||
Balance, July 31, 2004 |
4,126,996 | $ | 41 | $ | 11,343 | $ | (2,447 | ) | $ | 125 | $ | 9,062 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
26
SI Technologies, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended July 31,
(Dollars in Thousands)
2004 |
2003 |
2002 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 351 | $ | 1,197 | $ | 1,673 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization |
478 | 643 | 1,017 | |||||||||
Restructuring charges (benefit) |
(237 | ) | 486 | | ||||||||
Loss on sale of property and equipment |
102 | | | |||||||||
Deferred lease and deferred rent costs |
(358 | ) | (261 | ) | (209 | ) | ||||||
Deferred income taxes |
| (1,063 | ) | (557 | ) | |||||||
Allowance for doubtful accounts |
103 | 146 | 82 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
Trade accounts receivable |
(34 | ) | (92 | ) | 328 | |||||||
Inventories |
1,261 | (819 | ) | (1,081 | ) | |||||||
Income taxes receivable/payable |
12 | 209 | 404 | |||||||||
Other current assets |
103 | 255 | (29 | ) | ||||||||
Accounts payable |
340 | (257 | ) | 58 | ||||||||
Accrued liabilities |
430 | (1,056 | ) | (776 | ) | |||||||
Net cash provided by (used in) operating activities |
2,551 | (612 | ) | 910 | ||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from sale of property and equipment |
100 | | | |||||||||
Purchase of property and equipment |
(215 | ) | (269 | ) | (118 | ) | ||||||
Net cash (used in) investing activities |
(115 | ) | (269 | ) | (118 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from sale of stock and option exercises |
181 | 790 | | |||||||||
Net borrowings (repayments) on line of credit |
(1,236 | ) | 941 | 258 | ||||||||
Payments on long-term debt |
(1,548 | ) | (923 | ) | (1,285 | ) | ||||||
Net cash provided by (used in) financing activities |
(2,603 | ) | 808 | (1,027 | ) | |||||||
Effect of exchange rate changes in cash |
94 | 119 | 93 | |||||||||
Net increase (decrease) in cash |
(73 | ) | 46 | (142 | ) | |||||||
Cash at beginning of year |
284 | 238 | 380 | |||||||||
Cash at end of year |
$ | 211 | $ | 284 | $ | 238 | ||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 850 | $ | 976 | $ | 904 | ||||||
Income taxes |
$ | -0- | $ | -0- | $ | -0- |
The accompanying notes are an integral part of these consolidated financial statements.
27
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
SI Technologies, Inc. (SI or the Company) designs, manufactures and markets high performance industrial sensors, weighing and factory automation equipment, and related products. SI products incorporate devices, equipment and systems for the handling, inspection and measurement of goods and materials. Key markets served by SI include aerospace/aviation, food, forestry, manufacturing, mining, transportation/distribution and waste management. The Company sells throughout the United States and international markets. Approximately 48% of total revenues are international. Additional disclosure regarding components of the Companys businesses is in Note K- Industry and Geographic Area Segment Information.
1. Principles of Consolidation
The consolidated financial statements include the accounts of SI Technologies, Inc. and its subsidiaries, AeroGo, Inc., Revere Transducers, Inc. and Revere Transducers Europe B.V. All significant intercompany accounts and transactions have been eliminated in consolidation.
2. Equity Compensation Plan Information
The Company accounts for stock-based employee compensation under the requirements of APB Opinion No. 25, which does not require compensation to be recorded if the consideration to be received is at least equal to fair value of the Companys common stock at the measurement date. Nonemployee stock-based transactions and stock options are accounted for under the requirements of SFAS No. 123, Accounting for Stock-Based Compensation, which requires compensation to be recorded based on the fair value of the securities issued or the services received, whichever is more reliably measurable.
The following table shows the pro forma effect of stock based compensation on net income had the Company used the fair value method of accounting for stock options for the years ended July 31:
2004 |
2003 |
2002 |
||||||||||
Net Income, as reported |
$ | 351 | $ | 1,197 | $ | 1,673 | ||||||
Deduct total stock-based employee compensation expense determined under the fair value method for all awards, net of related tax effects |
(210 | ) | (204 | ) | (73 | ) | ||||||
Pro Forma net income |
$ | 141 | $ | 993 | $ | 1,600 | ||||||
Income per share: |
||||||||||||
Basic: |
||||||||||||
As reported |
$ | .09 | $ | .33 | $ | .47 | ||||||
Pro forma |
$ | .03 | $ | .27 | $ | .45 | ||||||
Diluted: |
||||||||||||
As reported |
$ | .08 | $ | .32 | $ | .47 | ||||||
Pro forma |
$ | .03 | $ | .26 | $ | .45 |
28
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
The fair value of each option and warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions: for fiscal 2004, 2003, and 2002 respectively, risk-free interest rate of approximately 4%, 3% and 4.05%; expected dividend yields of 0 percent; expected lives of 5 years and expected volatility of 70%, 73%, and 69%. The weighted-average fair value of options granted during the periods ending July 31, 2004, 2003 and 2002, for which the exercise price equals the market price on the grant date was $2.34, $1.02 and $.88, respectively. The option or warrant exercise price is equal to or more than the stocks market price on date of grant.
3. Revenue Recognition and Accounts Receivable
The Company recognizes revenue only when all of the four following criteria are met: 1) persuasive evidence of an arrangement exists, usually in the form of a written purchase order; 2) delivery has occurred (or a shipment has been made, depending upon the terms of the purchase order) or services have been rendered; 3) the Companys price to the buyer is fixed or determinable, usually evidenced by a written purchase order; and 4) collectability is reasonably assured, based on credit evaluation and history with the customer.
Additionally, on long-term contracts, sales are recorded based on the percentage that incurred costs bear to the total estimated costs at completion. Estimated cost to complete is based on the budget, incurred cost, risk assessment of the cost, and is then adjusted for normal/historical variance of project actual versus budget. Estimated losses are recorded in total when they become evident. These contracts are generally billed and collected based on contractual milestones throughout the project.
4. Reserves
Valuation allowances are maintained for doubtful accounts for estimated losses from the inability of the Companys customers to make required payments. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. All receivable accounts are reviewed regularly by management and written off against the uncollectable reserve when it is determined that the account cannot reasonably be expected to be collected. Recoveries of trade receivables previously written off are recorded when received. A trade receivable is considered to be past due if any portion of the receivable balance is outstanding for more than 90 days. No interest is charged on past due accounts.
Inventories are stated at the lower of cost or market. Each quarter, the Company evaluates its inventories for excess quantities and obsolescence. These estimates are dependent on the Companys assessment of current and expected orders from its customers. Management estimates a reserve percentage for the estimated net realizable value of slow moving product based upon the number of years sales on hand. The Company reserves for potential excess and obsolete inventory based upon historical usage.
The Company offers warranties of various lengths to its customers depending on the specific product and terms of the customer purchase agreement. The average length of the warranty period is 12 months. The Companys warranties require it to repair or replace defective products during the warranty period at no cost to the customer. At the time the product revenue is recognized, the Company records a liability for estimated costs that may be incurred under its warranties. The costs are estimated based on historical experience and any specific warranty issues that may have been identified. (Although historical warranty costs have been within expectations, there can be no assurance that future warranty costs will not exceed historical amounts.) The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the balance as necessary.
29
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
5. Advertising
The Company expenses advertising costs related to trade show and catalogue activity as incurred, which approximated $270, $153 and $275 for the years ended July 31, 2004, 2003 and 2002, respectively.
6. Income taxes
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities, including operating loss carryforwards, are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for effects of changes in tax laws and rates on the date of enactment.
7. Earnings per share
Basic earnings per share are computed by dividing the net income attributable to the common stockholders by the weighted average number of shares outstanding during the period. Diluted earnings per share reflect the potential dilution that could occur from common shares issuable through stock options and warrants (177,696; 67,911 and 4,636 equivalent shares in the fiscal years 2004, 2003 and 2002, respectively).
8. Fair value of financial instruments
Management believes that the carrying value of cash approximates fair value because of the short maturity of those financial instruments. Long-term debt bears interest at a rate indexed to the prime rate and, therefore, management believes the carrying value of the outstanding borrowings at July 31, 2004 approximates fair market value.
9. Research, Development and Engineering
The Company expenses research, development and engineering costs as incurred. Research and development costs expensed for the fiscal years 2004, 2003 and 2002 was $1,690, $1,565 and $1,388 respectively.
10. Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Depreciation is provided in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives, principally on a straight-line basis. Leasehold improvements are amortized over the lives of the respective leases or the service lives of the improvements, whichever is shorter. Estimated service lives of property and equipment are as follows:
Machinery and equipment |
2 to 10 years | |
Buildings |
35 years | |
Leasehold improvements |
2 to 10 years |
The straight-line method of depreciation is followed for substantially all assets for financial reporting purposes, while accelerated methods are used for tax purposes.
30
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
11. Goodwill
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. The Company adopted SFAS 142 effective August 1, 2002.
In conjunction with the adoption of SFAS No. 142, the Company was required to carry out a transitional goodwill impairment evaluation, which requires an assessment of whether there is an indication that goodwill is impaired as of the date of adoption. Initially, the Company identified its reporting units and determined the carrying value of each reporting unit by assigning the assets and liabilities (including goodwill) to those reporting units as of the date of adoption. If the fair value of a reporting unit was below the units carrying amount, as computed in step one, the Company must complete step two of the transitional goodwill impairment test for that reporting unit as soon as possible, but not later than the end of the year of adoption. If the implied fair value of a reporting units goodwill is less than its recorded goodwill, a transitional goodwill impairment loss will be recognized and reported as the cumulative effect of a change in accounting principle in accordance with Accounting Principles Board Opinion (APB) No. 20, Accounting Changes. Any subsequent impairment losses resulting from events or circumstances that occur after the first day of the fiscal year in which SFAS No. 142 is adopted will be reported as a component of income from continuing or discontinued operations, as appropriate.
Upon adoption of SFAS No. 142, management determined there were three reporting units. For fiscal year ending July 31, 2004, management revised its reporting units from three to two. As a result of the implementation of a new strategic plan, two like units were combined into a global operating, engineering and sales orientation. The carrying value of each respective reporting unit was compared to its current fair value determined using a discounted future cash flows approach. Due to the fair value of each reporting unit exceeding its carrying value, management determined no impairment existed. Management completed its annual goodwill impairment evaluation as of July 31, 2004 and 2003, and further concluded that no additional impairment exists.
There has been no change in the carrying value of goodwill during fiscal years 2004 and 2003. The following is reconciliation of reported net income adjusted for adoption of SFAS No. 142 for the fiscal years ended July 31:
2004 |
2003 |
2002 | |||||||
Reported net income |
$ | 351 | $ | 1,197 | $ | 1,673 | |||
Addback goodwill amortization, net of related tax effect |
| | 183 | ||||||
Adjusted net income |
$ | 351 | $ | 1,197 | $ | 1,856 | |||
Basic earnings per share: |
|||||||||
Reported net income |
$ | 0.09 | $ | 0.33 | $ | 0.47 | |||
Addback goodwill amortization, net of related tax effect |
| | 0.05 | ||||||
Adjusted net income |
$ | 0.09 | $ | 0.33 | $ | 0.52 | |||
Diluted earnings per share: |
|||||||||
Reported net income |
$ | 0.08 | $ | 0.32 | $ | 0.47 | |||
Addback goodwill amortization, net of related tax effect |
| | 0.05 | ||||||
Adjusted net income |
$ | 0.08 | $ | 0.32 | $ | 0.52 | |||
31
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
12. Impairment of long-lived assets
The Company periodically reviews its long-lived assets, including patents, to determine potential impairment by comparing the carrying value of the long-lived assets with the estimated future net undiscounted cash flows expected to result from the use of the assets, including cash flows from disposition. Long-lived assets evaluated for impairment are grouped with other assets to the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Should the sum of the expected future net cash flows be less than the carrying value, the Company would recognize an impairment loss at that date. An impairment loss would be measured by comparing the amount by which the carrying value exceeds the fair value (estimated discounted future cash flows) of the long-lived assets. For the year ended July 31, 2004, management has determined that no impairment of long-lived assets, including patents, exists.
Changes in circumstances, such as the passage of new laws or changes in regulations, technological advances or changes to the Companys business strategy, could result in the actual useful lives of long-lived assets differing from initial estimates. Factors such as changes in the planned use of equipment, customer attrition, contractual amendments or mandated regulatory requirements could result in shortened useful lives. In those cases where the Company determines that the useful life of a long-lived asset should be revised, the Company will amortize or depreciate the net book value in excess of the estimated residual value over its revised remaining useful life.
The Company has acquired patents with historical costs totaling approximately $850 which are being amortized over their respective useful lives of 15 years. Patent amortization for the fiscal years ended 2004, 2003 and 2002 was approximately $6, $8, and $39, respectively, for each year. Estimated amortization expense for the next five years is approximately $6 annually, all of which relates to these patents.
13 Comprehensive Income
The functional currency of Revere Transducers Europe is determined to be the Euro. Foreign currency assets and liabilities are translated into their U.S. dollar equivalents based on year-end exchange rates. Revenue and expense accounts are translated at average exchange rates for the appropriate fiscal year. Aggregate exchange gains and losses arising from the translation of foreign assets and liabilities are included in other comprehensive income. Transaction gains and losses are not significant.
14. Use of Estimates
In preparing the Companys financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions made by management are used for, but not limited to, the allowance for doubtful accounts and sales returns, reserves for slow moving and obsolete inventory, warranty obligations, restructuring charges, deferred tax valuation allowances and recoverability of the carrying value of long-lived assets, including goodwill.
15. Reclassifications
Certain items in the 2003 balance sheet have been reclassified to be comparative with the presentation for 2004. The reclassifications have no effect on previously reported net income or stockholders equity.
32
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE B - INVENTORIES
Inventories consist of the following at July 31:
2004 |
2003 |
|||||||
Raw materials |
$ | 4,238 | $ | 4,769 | ||||
Work in process |
827 | 1,257 | ||||||
Finished goods |
4,997 | 4,810 | ||||||
10,062 | 10,836 | |||||||
Less reserve for excess and obsolete inventories |
(1,089 | ) | (602 | ) | ||||
Inventories, net |
$ | 8,973 | $ | 10,234 | ||||
At July 31, 2004 and 2003, approximately $250 of raw material critical to the Companys operations, yet in large quantities are classified as other assets to reflect long term nature of the use of the material. Although the Company believes that the full value of the material will be realized, the reclassification more accurately reflects the use of the material.
NOTE C - PROPERTY AND EQUIPMENT
Property and equipment consists of the following at July 31:
2004 |
2003 |
|||||||
Machinery and equipment |
$ | 4,228 | $ | 4,711 | ||||
Buildings |
325 | 309 | ||||||
Leasehold improvements |
251 | 293 | ||||||
4,804 | 5,313 | |||||||
Less accumulated depreciation |
(3,576 | ) | (3,634 | ) | ||||
Property and equipment, net |
$ | 1,228 | $ | 1,679 | ||||
During the year ended July 31, 2004, the Company sold certain assets having a cost of $845 and accumulated depreciation of $643.
NOTE D - ACCRUED LIABILITIES
Accrued liabilities consist of the following at July 31:
2004 |
2003 | |||||
Accrued salaries, wages and other compensation |
$ | 868 | $ | 766 | ||
Warranty reserve |
169 | 105 | ||||
Restructuring charges (see Note M) |
66 | 177 | ||||
Deferred lease and rent costcurrent |
44 | 205 | ||||
Other |
615 | 304 | ||||
$ | 1,762 | $ | 1,557 | |||
33
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE E - DEBT
Debt consists of the following at July 31:
2004 |
2003 |
|||||||
Revolving line of credit with a bank for up to $6,000, with a borrowing base of 80% of eligible accounts receivable, 90% of eligible foreign accounts receivable and 50 % of eligible inventory (not to exceed $3,625), interest at the prime rate (4.25%) plus 2.75% (totaling 7% at July 31, 2004), secured by the Companys trade accounts receivable, inventories and certain equipment. Principal and interest due January 2005. Utilized for U.S. operations |
$ | 5,094 | $ | 6,115 | ||||
Revolving line of credit with a bank for up to $2,212 (Euro 2,250), interest at the rate of 6.75%, secured by certain of the Companys trade accounts receivable, inventories and equipment. Interest only due quarterly. Utilized for European operations |
1,912 | 2,127 | ||||||
Note payable to a bank in monthly installments of $56 plus interest at the prime rate plus 1.75% (totaling 6% at July 31, 2004), secured by substantially all of the Companys assets, due November 2005 |
3,366 | 4,039 | ||||||
Note payable to a bank in monthly installments of $175 plus interest at the prime rate plus 3.25%, secured by substantially all of the Companys assets, due August 2004 |
350 | 1,225 | ||||||
10,722 | 13,506 | |||||||
Less current maturities of debt |
(7,989 | ) | (10,140 | ) | ||||
Long term debt |
$ | 2,733 | $ | 3,366 | ||||
Revolving lines of credit and current maturities of long term debt were $7,989 as of July 31, 2004 and consisted of $1,912 owed on the Companys European line of credit, $5,094 owed on the Companys U.S. line of credit and the current portion of the Companys long-term debt of $983.
The Company has a credit agreement with a commercial bank which provides for a revolving line of credit for U. S. operations and two notes with outstanding balances of $3,366 and $350 at July 31, 2004. In March 2004, the revolving line of credit was extended to January 2, 2005 and the term notes were extended to November 2005 and August 2004. The line and the notes are cross collateralized. The Company is required to maintain certain levels of earnings before interest, taxes, depreciation and amortization, tangible net worth and fixed charge coverage and may not pay any cash dividends.
The maturities on long-term debt are as follows:
Year ending July 31, |
|||
2005 |
$ | 983 | |
2006 |
2,733 | ||
$ | 3,716 | ||
34
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE F - OTHER LIABILITIES
Other liabilities consist of the following at July 31:
2004 |
2003 | |||||
Deferred lease costs |
$ | | $ | 26 | ||
Deferred rent |
| 73 | ||||
Restructuring reserve |
50 | 309 | ||||
$ | 50 | $ | 408 | |||
Deferred lease costs arising from an acquisition represent the discounted operating lease costs for excess plant capacity acquired at the acquisition date totaling $995. The deferred lease cost was amortized over 40 months, the remaining life of the lease. The deferred rent is attributable to escalating rental payments on the Tustin facility lease, which is accounted for using the straight line method of the total lease cost. The restructuring reserve is related to the lease payments due on the estimated underutilized capacity of the Maryland facility.
NOTE G - FOREIGN CURRENCY TRANSLATION LOSS
In 2004, 2003 and 2002, the Company incurred a foreign currency translation gains of $108, $242 and $199, respectively due to differences in the exchange rate between the US dollar and the Euro.
NOTE H - COMMITMENTS AND CONTINGENCIES
1. Leases
The Company conducts a portion of its operations in leased facilities under noncancelable operating leases expiring at various dates through 2011. A portion of one manufacturing facility is subleased under a lease, which expires in 2004. At July 31, 2004, total future minimum sublease rentals for 2005 amount to $20.
The minimum rental commitments, excluding sublease income, under operating leases are as follows:
Year ending July 31, |
|||
2005 |
$ | 570 | |
2006 |
464 | ||
2007 |
375 | ||
2008 |
233 | ||
2009 |
238 | ||
Thereafter |
368 | ||
$ | 2,248 | ||
Rent expense under noncancelable operating leases was approximately $756, $739, and $713 for the years ended July 31, 2004, 2003 and 2002, respectively. Sublease income was approximately $119, $119 and $119 for the years ended July 31, 2004, 2003 and 2002, respectively. Rent expense for 2004, 2003 and 2002 was reduced by charges to the restructuring reserve of $134, $327 and $ 311, respectively.
35
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
2. Consulting and Non-compete Agreements
Certain former executives of acquired companies entered into consulting and non-compete agreements with the Company. The consulting agreements have a term of five years and the non-compete agreements have terms ranging from two to ten years. The following table summarizes remaining obligations under these agreements:
Year ending July 31, |
|||
2005 |
$ | 63 | |
2006 |
47 | ||
$ | 110 | ||
The expense associated with these agreements totaled $123, $123, and $123 for the years ended July 31, 2004, 2003 and 2002, respectively.
3. Litigation
The Company is engaged in various legal actions as of July 31, 2004. In the opinion of management, the ultimate outcome of these actions are not expected to have a material impact on the Companys consolidated financial statements.
NOTE I - INCOME TAXES
The Company accounts for income taxes on the liability method as prescribed by Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109).
Income tax benefit (expense) consists of the following for the year ended July 31:
2004 |
2003 |
2002 |
|||||||||
Current (expense ) benefit |
$ | (107 | ) | $ | 7 | $ | (17 | ) | |||
Foreign tax (expense ) benefit |
(207 | ) | 8 | | |||||||
Deferred benefit |
| 1,063 | 557 | ||||||||
$ | (314 | ) | $ | 1,078 | $ | 540 | |||||
The income tax benefit (expense) reconciled to the tax computed at the statutory federal rate was as follows for the year ended July 31:
2004 |
2003 |
2002 |
||||||||||
Tax at statutory rate |
$ | (233 | ) | $ | (42 | ) | $ | (391 | ) | |||
Valuation allowance |
| 1,040 | 875 | |||||||||
Nondeductible goodwill |
| (3 | ) | (134 | ) | |||||||
Nondeductible meals and entertainment |
(7 | ) | (31 | ) | | |||||||
Credits and net operating losses utilized |
160 | 129 | 156 | |||||||||
State taxes |
(13 | ) | (2 | ) | | |||||||
Foreign taxes |
(207 | ) | 8 | | ||||||||
Other |
(14 | ) | (21 | ) | 34 | |||||||
$ | (314 | ) | $ | 1,078 | $ | 540 | ||||||
36
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
The components of deferred taxes included in the balance sheet are as follows at July 31:
2004 |
2003 | ||||||
Deferred tax assets: |
|||||||
Net operating loss carryforwards |
$ | 21 | $ | 181 | |||
Accrued compensation and warranty |
155 | 165 | |||||
Provision for bad debts |
156 | 110 | |||||
Inventory reserve and capitalized overhead |
403 | 223 | |||||
Accrued facility costs |
43 | 180 | |||||
Differences in book/tax depreciation |
573 | 444 | |||||
Deferred lease costs |
59 | 69 | |||||
Research and development tax credits |
129 | 129 | |||||
Other |
(30 | ) | 8 | ||||
Net Deferred Tax Asset |
$ | 1,509 | $ | 1,509 | |||
The valuation allowance was eliminated by $1,040 in 2003. The reduction of the valuation allowance was a result of the Companys profitability and estimated profitability in the future years. Should the estimated profitability in the future decrease, a valuation allowance may be required.
The Company filed objections to a Notice of Reassessment from the Canadian Revenue Agency for the years 1999 and 2000 in the amount of US $176 which has been recorded in current year tax expense of the fiscal year ended July 31, 2004.
At July 31, 2004, the Company had approximately $46 in net operating loss carryforwards for federal income tax purposes and $174 in state net operating loss carryforwards available to offset future taxable income. All federal net operating losses expire by fiscal year and July 31, 2023. The state net operating losses expire in July 31, 2015.
NOTE J - STOCK OPTION PLAN AND WARRANTS
The Company has two stock option plans, the 1994 Stock Option Plan (the 1994 Plan) and the 2003 Stock Option Plan (the 2003 Plan). The 2003 Plan provides for the issuance of up to 200,000 shares upon exercise of options granted to directors, officers, employees and consultants under the Plan. As of July 31, 2004, under the 2003 Plan, no shares had been issued and options to purchase 115,000 shares were outstanding. The 1994 Plan provides for the issuance of up to 600,000 shares of Common Stock upon exercise of options granted to directors, officers, employees and consultants under the Plan. As of July 31, 2004, 25,000 shares had been issued under the 1994 Plan and options to purchase 500,000 shares were outstanding. The vesting periods and expiration of options under the Plans are at the discretion of the Board of Directors and range up to five years.
In April 2003, the Company sold to Ralph E. Crump, Chairman of the Board of the Company, and his wife, Marjorie 281,374 shares of the Companys Common Stock and warrants to purchase 112,550 shares of the Companys Common Stock for a total sale of $500,000. In June 2003, the Company sold an additional 140,687 shares of its Common Stock and warrants to purchase 56,274 shares of Common Stock to four unaffiliated investors, for a total sale price of $250,000. The warrants have a five-year term and are exercisable at $2.50 per share. The issuance and sale of the shares of Common Stock were exempt from registration of the Securities Act of 1933, as amended, pursuant to Section 4(2) and Rule 506 of Regulation D thereunder.
37
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
The following tables summarize information concerning currently outstanding and exercisable stock options and warrants:
Stock Options and Warrants Outstanding |
Weighted-Average Exercise Price |
Shares exercisable |
Weighted-Average Exercise Price | ||||||||
Balance, July 31, 2001 |
651,496 | $ | 3.16 | 427,500 | $ | 2.82 | |||||
Granted |
170,000 | $ | 1.13 | ||||||||
Exercised |
| $ | -0- | ||||||||
Expired/canceled |
(75,000 | ) | $ | 1.81 | |||||||
Balance, July 31, 2002 |
746,496 | $ | 2.77 | 494,500 | $ | 2.76 | |||||
Granted |
238,824 | $ | 2.20 | ||||||||
Exercised |
(25,000 | ) | $ | 1.60 | |||||||
Expired/canceled |
(108,996 | ) | $ | 4.56 | |||||||
Balance, July 31, 2003 |
851,324 | $ | 2.41 | 797,824 | $ | 2.49 | |||||
Granted |
147,000 | $ | 2.90 | ||||||||
Exercised |
(100,000 | ) | $ | 1.56 | |||||||
Expired/canceled |
(114,500 | ) | $ | 3.04 | |||||||
Balance, July 31, 2004 |
783,824 | $ | 2.52 | 716,039 | $ | 2.50 | |||||
Range of Exercise Prices |
Number of Options and Warrants Outstanding As of July 31, 2004 |
Weighted-Average Remaining Contractual Life in Years |
Weighted-Average Exercise Price | ||||
$0-$1 |
10,000 | 8.0 | $ | 0.90 | |||
$1-$2 |
214,500 | 6.1 | $ | 1.47 | |||
$2-$3 |
343,824 | 5.0 | $ | 2.45 | |||
$3-$4 |
115,500 | 9.3 | $ | 3.10 | |||
$4-$5 |
100,000 | 1.9 | $ | 4.48 | |||
783,824 | |||||||
Range of Exercise Prices |
Number of Options and Warrants Exercisable as of July 31, 2004 |
Weighted-Average Exercise Price | |||
$0-$1 |
4,000 | $ | 0.90 | ||
$1-$2 |
210,300 | $ | 1.48 | ||
$2-$3 |
335,157 | $ | 2.46 | ||
$3-$4 |
66,582 | $ | 3.10 | ||
$4-$5 |
100,000 | $ | 4.48 | ||
716,039 | |||||
38
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE KINDUSTRY AND GEOGRAPHIC AREA SEGMENT INFORMATION
The Company applies the principles of SFAS No. 131, Disclosure about Segments of an Enterprise and Related Information. The Company operates in two operating segments, resulting in two reportable business segments(1) industrial measurement, and (2) industrial automation. The Companys reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations. The accounting policies of the segments are the same as those described in Note ASummary of Significant Accounting Policies.
Approximately 67% of the Americas sales are within the United States and Canada. European sales are primarily Germany, Israel, United Kingdom, and France. No single customer or control group represents more the 10% of total sales.
Included in the industrial measurement segment are industrial sensors and controls products consisting of a wide range of NTEP and OIML approved, EX, Factory Mutual and IP rated load cells, transducers, translators and sensors. When matched with microprocessor-controlled digital electronics, they measure forces such as pressure, weight, mass and torque. Weighing Systems products constitute the combination of load cells and microprocessor-controlled digital electronics that in combination provide for an integrated system providing weight data in both dynamic and static industrial weighing applications
The industrial automation segment consists of load handling, moving and positioning equipment and systems for applications in manufacturing, construction and other environments in which heavy bulky materials are being transported and positioned.
2004 |
2003 |
2002 | |||||||
Identifiable Assets: |
|||||||||
Americas |
$ | 20,536 | $ | 22,616 | $ | 21,102 | |||
Europe |
4,450 | 4,327 | 4,680 | ||||||
Long-lived Assets: |
|||||||||
Americas |
9,262 | 9,741 | 8,547 | ||||||
Europe |
818 | 831 | 920 | ||||||
Sales: |
|||||||||
Americas |
24,252 | 23,102 | 23,946 | ||||||
Europe |
11,944 | 9,945 | 8,667 | ||||||
Operating Profit: |
|||||||||
Americas |
1,325 | 699 | 1,416 | ||||||
Europe |
191 | 243 | 527 |
39
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
Segment Information 2004
Industrial Measurement |
Industrial Automation |
SI Consolidated |
|||||||||
Year ended July 31, 2004 |
|||||||||||
Sales |
$ | 28,220 | $ | 7,976 | $ | 36,196 | |||||
Cost of goods sold |
19,027 | 4,517 | 23,544 | ||||||||
Gross profit |
9,193 | 3,459 | 12,652 | ||||||||
Operating expenses |
8,645 | 2,728 | 11,373 | ||||||||
Restructuring charges |
(237 | ) | | (237 | ) | ||||||
Total expense |
8,408 | 2,728 | 11,136 | ||||||||
Operating profit |
$ | 785 | $ | 731 | 1,516 | ||||||
Interest expense |
(817 | ) | |||||||||
Other income (expense), net |
(34 | ) | |||||||||
Income before income taxes |
665 | ||||||||||
Income tax expense |
(314 | ) | |||||||||
Net income |
$ | 351 | |||||||||
Depreciation and amortization |
$ | 443 | $ | 35 | $ | 478 | |||||
Capital Expenditures |
$ | 161 | $ | 54 | $ | 215 | |||||
Assets |
$ | 20,948 | $ | 4,038 | $ | 24,986 | |||||
Segment Information 2003
Industrial Measurement |
Industrial Automation |
SI Consolidated |
||||||||
Year ended July 31, 2003: |
||||||||||
Sales |
$ | 26,523 | $ | 6,524 | $ | 33,047 | ||||
Cost of goods sold |
17,774 | 3,734 | 21,508 | |||||||
Gross profit |
8,749 | 2,790 | 11,539 | |||||||
Operating expenses |
7,715 | 2,396 | 10,111 | |||||||
Restructuring charges |
486 | | 486 | |||||||
Operating profit |
$ | 548 | $ | 394 | 942 | |||||
Interest expense |
(976 | ) | ||||||||
Other income, net |
153 | |||||||||
Earnings before income taxes |
119 | |||||||||
Income tax benefit |
1,078 | |||||||||
Net earnings |
$ | 1,197 | ||||||||
Depreciation and amortization |
$ | 591 | $ | 52 | $ | 643 | ||||
Capital Expenditures |
$ | 252 | $ | 17 | $ | 269 | ||||
Assets |
$ | 22,839 | $ | 4,104 | $ | 26,943 | ||||
40
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
Segment Information 2002
Industrial Measurement |
Industrial Automation |
SI Consolidated |
||||||||
Year ended July 31, 2002: |
||||||||||
Sales |
$ | 25,407 | $ | 7,206 | $ | 32,613 | ||||
Cost of goods sold |
16,827 | 4,067 | 20,894 | |||||||
Gross profit |
8,580 | 3,139 | 11,719 | |||||||
Operating expenses |
6,947 | 2,829 | 9,776 | |||||||
Operating profit |
$ | 1,633 | $ | 310 | 1,943 | |||||
Interest expense |
(904 | ) | ||||||||
Other income, net |
94 | |||||||||
Earnings before income taxes |
1,133 | |||||||||
Income tax benefit |
540 | |||||||||
Net earnings |
$ | 1,673 | ||||||||
Depreciation and amortization |
$ | 748 | $ | 269 | $ | 1,017 | ||||
Capital Expenditures |
$ | 93 | $ | 25 | $ | 118 | ||||
Assets |
$ | 21,147 | $ | 4,635 | $ | 25,782 | ||||
NOTE LBENEFIT PLANS
The Company has defined contribution 401(k) plans for each subsidiary. All employees are eligible for participation upon completion of a waiting period. The Companys matching contribution expense associated with these plans totaled approximately $19, $6, and $26 for the years ended July 31, 2004, 2003 and 2002, respectively.
NOTE MRESTRUCTURING CHARGES
The Company was in negotiations to sublet its Maryland facility in the fall of 2002, but was subsequently unable to secure a long-term tenant. The Company has since been unable to sublet the Maryland facility and accordingly, recorded a restructuring charge of $486 in 2003 representing the balance of the remaining lease payments for the facility. The Company commenced utilizing the facility in February 2004, and was able to negotiate a rent reduction and reversed $237 of the 2003 accrual leaving an accrual of $116 at July 31, 2004 representing the proportionate rental for the unused capacity. The lease expires in May 2006 and requires quarterly rental payment of approximately $22.
41
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE NVALUATION AND QUALIFYING ACCOUNT INFORMATION
Fiscal Year |
Balance at beginning of year |
Provision charged to expense |
Charge-offs, Recoveries and cash payments |
Balance at end of year | ||||||||||||
Doubtful accounts |
2004 | $ | 296 | $ | 103 | $ | 24 | $ | 423 | |||||||
2003 | 251 | 146 | (101 | ) | 296 | |||||||||||
2002 | 289 | 82 | (120 | ) | 251 | |||||||||||
Slow moving and obsolete inventory |
2004 | 602 | 549 | (62 | ) | 1,089 | ||||||||||
2003 | 613 | 202 | (213 | ) | 602 | |||||||||||
2002 | 1,174 | 48 | (609 | ) | 613 | |||||||||||
Valuation allowance for deferred tax assets |
2004 | | | | | |||||||||||
2003 | 1,040 | | 1,040 | | ||||||||||||
2002 | 1,915 | | 875 | 1,040 | ||||||||||||
Restructuring reserve |
2004 | 486 | (237 | ) | (133 | ) | 116 | |||||||||
2003 | 360 | 486 | (360 | ) | 486 | |||||||||||
2002 | 1,281 | | (921 | ) | 360 | |||||||||||
Warranty reserve |
2004 | 104 | 296 | (231 | ) | 169 | ||||||||||
2003 | 271 | 78 | (245 | ) | 104 | |||||||||||
2002 | 224 | 427 | (380 | ) | 271 |
42
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE OSELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
The following table sets forth selected quarterly financial data for the eight quarters ended July 31:
Quarter Ended- | ||||||||||||||||
October 31, 2003 |
January 31, 2004 |
April 30, 2004 |
July 31, 2004 |
Total | ||||||||||||
Revenue |
$ | 8,577 | $ | 8,478 | $ | 9,288 | $ | 9,853 | $ | 36,196 | ||||||
Gross profit |
2,760 | 2,962 | 3,379 | 3,551 | 12,652 | |||||||||||
Earnings from operations |
170 | 264 | 601 | 481 | 1,516 | |||||||||||
Net earnings (loss) |
(19 | ) | 6 | 231 | 133 | 351 | ||||||||||
Net income per share, basic |
$ | .00 | $ | .00 | $ | .06 | $ | .03 | $ | .09 | ||||||
Net income per share, diluted |
$ | .00 | $ | .00 | $ | .05 | $ | .03 | $ | .08 | ||||||
The Company filed objections to a Notice of Reassessment from the Canadian Revenue Agency for the years 1999 and 2000 in the amount of US $176 which has been recorded as current tax expense of the 4th quarter of fiscal year ended July 31, 2004. In addition, $75 was accrued for personal property taxes assessed by the County of Orange, California for prior years underpaid assessments. An accrual for $25 for additional workers compensation insurance was also recorded in the 4th quarter of 2004. During the fourth quarter of fiscal 2004, management concluded a thorough review of the existing inventory carrying values by analyzing inventory turns by part number which increased the reserve for excess and obsolete parts by $207,000. As a result of the analysis of product returns during 2004 as compared to 2003, management increased the warranty reserve by $91,000 in the fourth quarter.
October 31, 2002 |
January 31, 2003 |
April 30, 2003 |
July 31, 2003 |
Total | ||||||||||||
Revenue |
$ | 7,836 | $ | 8,230 | $ | 8,663 | $ | 8,318 | $ | 33,047 | ||||||
Gross profit |
3,035 | 3,052 | 2,877 | 2,575 | 11,539 | |||||||||||
Earnings (loss) from operations |
552 | 532 | 393 | (535 | ) | 942 | ||||||||||
Net earnings |
314 | 353 | 243 | 287 | 1,197 | |||||||||||
Net income per share, basic |
$ | .09 | $ | .10 | $ | .07 | $ | .07 | $ | .33 | ||||||
Net income per share, diluted |
$ | .09 | $ | .10 | $ | .07 | $ | .06 | $ | .32 | ||||||
Fourth quarter results reflect recognition of deferred tax benefits of $678. The Company has been unable to sublet the Maryland facility. An additional restructuring charge of $486 was recorded in in the 4th quarter of 2003 representing the balance of lease payments for the facility During the fourth quarter, a combination of adjustments to inventory reserves and write-offs of slow-moving inventory items, which were either ready to sell as finished goods or use to produce finished goods, totaled $50. Those adjustment amounts, which related to current estimates regarding the extent to which some inventory items would contribute to future sales, were charged to cost of revenues.
NOTE P LEGAL MATTERS
From time to time, the Company is involved in various legal matters in the normal course of business. Management does not believe any matter exists at July 31, 2004 that would result in any significant adverse effect to the financial statements.
43
SI Technologies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Share and Per Share Data)
NOTE Q SUBSEQUENT EVENT
On October 6, 2004, SI announced that it had signed a non-binding letter of intent, which contemplates the acquisition of SI by Vishay Intertechnology, Inc. As described in the letter of intent, Vishay would acquire all of the equity of SI in exchange for approximately $17.65 million in cash subject to reduction on a dollar for dollar basis if SIs outstanding indebtedness exceeds $12 million at the closing
The transaction is subject to satisfactory completion of due diligence by Vishay, the execution of a definitive purchase agreement approved by the Boards of Directors of SI and Vishay, approval of the SI shareholders, and other material conditions. SI has agreed not to solicit or engage in negotiations for an acquisition by any other person/company so long as the letter of intent is in effect. Either SI or Vishay may terminate the letter of intent on or after November 20, 2004.
44
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None
ITEM 9A. | CONTROLS AND PROCEDURES |
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to the Companys management, including its Principal Executive Officer and Principal Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Principal Executive Officer and the Companys Principal Accounting Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on the foregoing, the Companys Principal Executive Officer and Principal Accounting Officer concluded that the Companys disclosure controls and procedures were effective.
There have been no significant changes in the Companys internal controls or in other factors that could significantly affect the internal controls subsequent to the date the Company completed its evaluation.
PART III
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
Information in response to this item is incorporated by reference from the registrants definitive proxy statement to be filed with the Commission within 120 days after the close of registrants fiscal year.
ITEM 11. | EXECUTIVE COMPENSATION |
Information in response to this item is incorporated by reference from the registrants definitive proxy statement to be filed with the Commission within 120 days after the close of registrants fiscal year.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information in response to this item is incorporated by reference from the registrants definitive proxy statement to be filed with the Commission within 120 days after the close of registrants fiscal year.
The balance of the response to this item is found in Part II, item 5, under the caption Securities Authorized for Issuance Under Equity Compensation Plans.
ITEM 13. | CERTAIN RELATIONS AND RELATED TRANSACTIONS |
Information in response to this item is incorporated by reference from the registrants definitive proxy statement to be filed with the Commission within 120 days after the close of registrants fiscal year.
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICE |
Information in response to this item is incorporated by reference from the registrants definitive proxy statement to be filed with the Commission within 120 days after the close of registrants fiscal year.
45
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K |
1. Audited Financial Statements and Financial Statement Schedules | Pages(s) | |||
Reports of Independent Registered Public Accounting Firms | 21-23 | |||
Consolidated Balance Sheets | 24 | |||
Consolidated Statements of Operations | 25 | |||
Consolidated Statement of Stockholders Equity | 26 | |||
Consolidated Statements of Cash Flows | 27 | |||
Notes to Consolidated Financial Statements | 28-44 | |||
2. Exhibits: | ||||
3(a) | Certificate of Incorporation (Incorporated by reference to the same exhibit number as the Companys Annual Report on Form 10-KSB for the fiscal year ending July 31, 1993) | |||
3(b) | Amended and restated Bylaws | 48-57 | ||
3(c) | Certificate of Amendment to the Certificate of Incorporation of SI Technologies, Inc. (Incorporated by reference to the Companys Quarterly Report on Form 10-QSB for the fiscal quarter ended January 31, 1998) | |||
4(a) | Specimen certificate evidencing shares of Common Stock (Incorporated by reference to the same exhibit number as the Companys Annual Report on Form 10-KSB for the fiscal year ending July 31, 1993) | |||
10(a) | 1994 Stock Option Plan (Incorporated by reference to the Companys Proxy Statement for the annual meeting held January 19, 1995) | |||
10(b) | 2003 Stock Option Plan (Incorporated by reference to the Companys Proxy Statement for the annual meeting held December 11, 2003) | |||
10(c) | Credit Agreement dated June 2002 between U.S. Bank National Association and SI Technologies; and Fifth Amendment of Credit Agreement dated March 1, 2004 | 58-96 | ||
10(d) | Form of warrant issued in April and June 2003 | 97-107 | ||
10(e) | Change of Control Agreement dated September 10, 2004 with Marvin Moist | 108-117 | ||
10(f) | Severance agreement and release dated March 15, 2004 with Rick A. Beets | 118-122 | ||
21 | Subsidiaries of the Registrant | 123 | ||
31.1 | Certificate of the Principal Executive Officer | 124 | ||
31.2 | Certificate of the Principal Accounting Officer | 125 | ||
32.1 | Certification pursuant to 18 U.S.C. section 1350 (section 906 of the Sarbanes-Oxley Act of 2002) by of the Chief Executive Officer |
126 | ||
32.2 | Certification pursuant to 18 U.S.C. section 1350 (section 906 of the Sarbanes-Oxley Act of 2002) by of the Chief Financial Officer |
127 |
(b) Reports on Form 8-K
Item 4, change in Registrants certifying accountant for its European subsidiary, filed on August 2, 2004 and amended September 10, 2004.
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this to be signed on its behalf by the undersigned, thereunto duly authorized.
SI TECHNOLOGIES, INC. | ||||||||
DATED: October 29, 2004 |
By: | /s/ MARVIN MOIST | ||||||
Marvin Moist | ||||||||
President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed as of October 29, 2004 by the following persons on behalf of the registrant and in the capacities indicated:
/s/ MARVIN MOIST Marvin Moist |
President, CEO and (Principal Executive Officer) | |
/s/ HOWARD GEORGE Howard George |
Chief Financial Officer, Vice President and Corporate Secretary | |
/s/ RALPH E. CRUMP Ralph E. Crump |
Chairman of the Board, Director | |
/s/ EDWARD A. ALKIRE Edward A. Alkire |
Director | |
/s/ RICK A. BEETS Rick A. Beets |
Director | |
/s/ S. SCOTT CRUMP S. Scott Crump |
Director | |
/s/ D. DEAN SPATZ D. Dean Spatz |
Director | |
/s/ HEINZ ZWEIPFENNIG Heinz Zweipfennig |
Director |
47