AS FILED WITH THE SECURITIES AND
EXCHANGE COMMISSION ON FEBRUARY 22, 2006            REGISTRATION NO.  333-120784
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                   FORM SB-2/A
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                (AMENDMENT NO. 3)
                     --------------------------------------
                          IR BIOSCIENCES HOLDINGS, INC.
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

      DELAWARE                        2834                      13-3301899
      --------                        ----                      ----------
   (STATE OR OTHER             (PRIMARY STANDARD             (I.R.S. EMPLOYER
   JURISDICTION OF          INDUSTRIAL CLASSIFICATION       IDENTIFICATION NO.)
   INCORPORATION OR               CODE NUMBER)
    ORGANIZATION)

                        4021 NORTH 75TH STREET, SUITE 201
                            SCOTTSDALE, ARIZONA 85251
                                 (480) 922-3926
          (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)
                     --------------------------------------
                   MICHAEL K. WILHELM, CHIEF EXECUTIVE OFFICER
                        4021 NORTH 75TH STREET, SUITE 201
                            SCOTTSDALE, ARIZONA 85251
                                 (480) 922-3926
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)
                     --------------------------------------
                                    COPIES TO
                             THOMAS J. POLETTI, ESQ.

                                ANH Q. TRAN, ESQ.

                   KIRKPATRICK & LOCKHART NICHOLSON GRAHAM LLP
                       10100 SANTA MONICA BLVD., 7TH FLOOR
                             LOS ANGELES, CA 90067`
                TELEPHONE (310) 552-5000 FACSIMILE (310) 552-5001
                     --------------------------------------
APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: From time to time after the
effective date of this Registration Statement

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|




                                                        CALCULATION OF REGISTRATION FEE
==================================================================================================================================
                                                                           PROPOSED MAXIMUM   PROPOSED MAXIMUM
                                                       AMOUNT TO BE         OFFERING PRICE   AGGREGATE OFFERING      AMOUNT OF
TITLE OF EACH CLASS OF SECURITIES TO BE REGISTERED     REGISTERED (1)         PER SHARE            PRICE         REGISTRATION FEE
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Common stock, $.001 par value (6)                      33,075,843             $0.18(2)       $ 5,953,652(2)            $702(8)
Common stock, $.001 par value (7)                      10,019,600              0.18(2)         1,803,528(2)             241(8)
Common stock, $.001 par value (6)                       5,192,135              0.31(3)         1,609,562(3)             189(8)
Common stock, $.001 par value (7)                       5,432,891              0.31(3)         1,684,196(3)             198(8)
Common stock, $.001 par value (6)                       2,545,140              0.50(4)         1,272,570(4)             150(8)
Common stock, $.001 par value (6)                       1,928,400              0.23(5)           443,532(5)              52(8)
                                                        =========                                                    =========
     Total Registration Fee                                                                                          $1,532(8)
                                                                                                                     =========
----------------------------------------------------------------------------------------------------------------------------------
                                                   (Footnotes to table on next page)






      THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
      DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
      SHALL  FILE A  FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS
      REGISTRATION STATEMENT SHALL HEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
      SECTION  8(A) OF THE  SECURITIES  ACT OF 1933 OR  UNTIL  THE  REGISTRATION
      STATEMENT SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING
      PURSUANT TO SUCH SECTION 8(A), MAY DETERMINE.

(1)   In  accordance  with  Rule  416(a),  the  Registrant  is also  registering
      hereunder an  indeterminate  number of  additional  shares of common stock
      that shall be issuable pursuant to Rule 416 to prevent dilution  resulting
      from stock splits, stock dividends or similar transactions.

(2)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      November 22, 2004.

(3)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      July 19, 2005.

(4)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      November 11, 2005.

(5)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      February 16, 2006.

(6)   Represents  shares of the  Registrant's  common stock being registered for
      resale  that have been  issued to the  selling  stockholders  named in the
      prospectus or a prospectus supplement.

(7)   Represents  shares of the  Registrant's  common stock being registered for
      resale  that have been or may be  acquired  upon the  exercise of warrants
      issued to the selling stockholders named in the prospectus or a prospectus
      supplement.

(8)   Previously paid.





                                                                      PROSPECTUS
                                  Subject to Completion, Dated February 22, 2006
--------------------------------------------------------------------------------

================================================================================
The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and we  are  not  soliciting  offers  to buy  these
securities in any state where the offer or sale is not permitted.
================================================================================


                                58,194,009 SHARES

                          IR BIOSCIENCES HOLDINGS, INC.

                                  COMMON STOCK

         This  prospectus  relates to  58,194,009  shares of common  stock of IR
BioSciences  Holdings,  Inc.  that may be sold from time to time by the  selling
stockholders named in this prospectus. We will not receive any proceeds from the
sales by the selling  stockholders,  but we will receive funds from the exercise
of warrants held by selling stockholders, if exercised.

                     --------------------------------------


         Our common stock is traded on the OTC Bulletin Board  maintained by the
National  Association  of Securities  Dealers,  Inc. under the symbol "IRBO." On
February  16,  2006,  the closing  sales  price for our common  stock on the OTC
Bulletin Board was $0.23 per share.


                     --------------------------------------

         THE  SECURITIES  OFFERED BY THIS  PROSPECTUS  INVOLVE A HIGH  DEGREE OF
RISK. SEE "RISK FACTORS" BEGINNING ON PAGE 6.

                     --------------------------------------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                     --------------------------------------


                The date of this prospectus is February 22, 2006




                                TABLE OF CONTENTS


Prospectus Summary.............................................................1
Risk Factors...................................................................6
Special Note Regarding Forward-looking Statements.............................18
Use of Proceeds...............................................................19
Dividend Policy...............................................................19
Management's Discussion and Analysis of Financial Condition
  and Results of Operations...................................................20
Business......................................................................31
Management....................................................................55
Certain Relationships and Related Transactions................................60
Principal and Selling Stockholders............................................65
Description of Capital Stock..................................................92
Shares Eligible for Future Sale...............................................96
Plan of Distribution..........................................................97
Legal Matters................................................................100
Experts......................................................................100
Additional Information.......................................................100
Index to Financial Statements................................................F-1


                              --------------------

                                      -i-



                               PROSPECTUS SUMMARY


         This summary  highlights some information from this prospectus,  and it
may not contain all of the information that is important to you. You should read
the following summary together with the more detailed information  regarding our
company  and the common  stock  being  sold in this  offering,  including  "Risk
Factors" and our consolidated  financial statements and related notes,  included
elsewhere in this prospectus.  All share and per share  information  included in
this  prospectus  has been  adjusted for a 1-for-20  reverse split of our common
stock that we  effected  in July 2003 and a 2-for-1  forward  stock split of our
common stock that we effected in April 2004.

                                   OUR COMPANY

GENERAL


         IR BioSciences Holdings, Inc. is a development-stage  biopharmaceutical
company. Through our wholly owned subsidiary,  ImmuneRegen BioSciences, Inc., we
are engaged in the research and  development  of  potential  therapeutics  for a
number of  applications.  All therapeutics in development are based on Sar9, Met
(O2)11-Substance  P, an analog of the  naturally  occurring  human  neuropeptide
Substance P. This  neuropeptide can be found  throughout the body,  including in
the airways of humans and many other  species.  We use the generic name Homspera
to refer to the  synthetic  Sar9,  Met  (O2)11-Substance  P peptide.  All of our
research and development efforts are early,  pre-clinical stage and Homspera has
only undergone  exploratory studies to evaluate its biological activity in small
animals.

         Currently,  the majority of our development efforts are centered on two
potential  therapeutic  applications  for the  active  ingredient  in  Homspera.
Radilex(TM) is being formulated specifically for the treatment of acute exposure
to radiation.  Viprovex(TM) is being  formulated  specifically  for applications
relating to the treatment of maladies caused by exposure to various chemical and
biological agents. We are currently  sponsoring ongoing  pre-clinical studies in
these areas,  specifically a mouse radiation study on the efficacy of Radilex in
treating  acute  radiation  exposure  and a study on the efficacy of Viprovex in
treating  exposure to anthrax.  In addition,  we are designing the protocols for
additional  radiation  studies in mice using  Radilex  and an avian flu study in
mice using Viprovex. Both studies have institutions with facilities committed to
perform them when, and if, protocols and funding are finalized.

         To date we have submitted  preliminary  study data to the U.S. Food and
Drug Administration (FDA) and have been issued two  Pre-Investigational New Drug
(PIND) numbers,  one for use of Homspera (now Radilex) in the treatment of acute
radiation  syndrome and the other for use of Viprovex in the  treatment of avian
influenza.  In addition,  we have recently submitted a PIND data package for the
use of Viprovex in the treatment of chemical  exposure.  We intend to file final
radiation study data from mice with the FDA within six months,  and at this time
we will request a meeting with the FDA  regarding the  authorization  of a large
animal study  protocol to test the efficacy of Radilex as a treatment  for acute
radiation  syndrome.  Also  within  the next six  months,  we plan to  submit an
Investigational  New Drug (IND)  application for the use of Viprovex in treating
Acute Respiratory Distress Syndrome (ARDS).

         We have filed patent applications and provisional patent  applications,
where  applicable,  in many  jurisdictions,  inside  and  outside  of the United
States,  for the use of the active  ingredient Sar9, Met  (O2)11-Substance  P in
applications  that we are  researching.  We own two issued  U.S.  and two issued
foreign patents and two pending Patent  Cooperation  Treaty (PCT)  applications,
seven  pending  U.S.  provisional  patent  applications  and 16 pending  foreign
provisional patent applications.

         Our current  potential drug candidates,  Radilex and Viprovex and other
technologies  utilizing Homspera, are at early stages of development and may not
be shown to be safe or  effective  and may never  receive  regulatory  approval.
Neither Radilex nor Viprovex nor our  technologies  utilizing  Homspera have yet
been tested in humans.  There is no guarantee that regulatory  authorities  will
ever permit human testing of Radilex,  Viprovex or any other potential  products
derived from  Homspera.  Even if human  testing is  permitted,  none of Radilex,
Viprovex or any other potential drug  candidates,  if any, derived from Homspera
may be successfully developed or shown to be safe or effective.


                                      -1-




         The results of our pre-clinical  studies and clinical trials may not be
indicative  of future  clinical  trial  results.  A  commitment  of  substantial
resources to conduct time-consuming research,  pre-clinical studies and clinical
trials will be required if we are to develop any commercial  applications  using
Homspera or any derivates  thereof.  Delays in planned patient enrollment in our
clinical trials may result in increased  costs,  program delays or both. None of
our potential  applications or technologies may prove to be safe or effective in
clinical trials.  Approval of the FDA, or other regulatory approvals,  including
export  license  permissions,  may not be  obtained  and  even  if  successfully
developed  and  approved,  our  potential  applications  may not achieve  market
acceptance.  Any potential  applications  resulting from our programs may not be
successfully  developed or  commercially  available for a number of years, if at
all.

         To date, we have not obtained regulatory approval for or commercialized
any  applications  using  Homspera or any of its  derivatives.  We have incurred
significant  losses since our inception and we expect to incur annual losses for
at least  the  next  three  years as we  continue  with  our drug  research  and
development efforts.


COMPANY HISTORY


         We were  originally  incorporated in the State of Delaware in June 1985
under the name  Vocaltech,  Inc.  to  develop,  design,  manufacture  and market
products utilizing  proprietary  speech-generated  tactile feedback devices.  We
completed  our initial  public  offering of our  securities  in October 1987. In
January 1992,  we effected a 1-for-6.3  reverse stock split of our common stock.
We changed our name to InnoTek,  Inc. in November  1992.  In December  1994,  we
acquired all of the  outstanding  stock of  InnoVisions,  Inc., a developer  and
marketer of skin protective products, discontinued our prior operations in their
entirety and changed our name to DermaRx Corporation. In April 2000, we effected
a reverse merger with a subsidiary of Go Public Network, Inc., which was engaged
in  assisting  early-stage   development  and  emerging  growth  companies  with
financial   and  business   development   services.   We  changed  our  name  to
GoPublicNow.com,  Inc.,  effected a 1-for-5 reverse stock split and discontinued
our prior operations in their entirety. In November 2000, we changed our name to
GPN Network,  Inc. In July 2001, we discontinued  the operations of GPN Network,
Inc. in their entirety and began looking for appropriate  merger  partners.  Our
objective became the acquisition of an operating  company with the potential for
growth in  exchange  for our  securities.  In July 2003,  we  effected a reverse
merger with ImmuneRegen  BioSciences,  Inc.,  adopted our current business model
and thereafter changed our name to IR BioSciences  Holdings,  Inc. In July 2003,
we effected a 1-for-20  reverse  stock split,  and in April 2004,  we effected a
2-for-1 stock split. ImmuneRegen  BioSciences,  Inc. was incorporated in October
2002; all information  contained  herein refers to the operations of ImmuneRegen
BioSciences, Inc., our wholly-owned operational subsidiary.


RECENT DEVELOPMENTS

         On August 10, 2005, we entered into a new employment agreement with our
President  and Chief  Executive  Officer,  Michael K.  Wilhelm.  The  employment
agreement  calls for a salary at the rate of $275,000 per annum and provides for
bonus incentives.

         In June 2005, we issued  80,000 shares of common stock  pursuant to the
exercise of a warrant at a price of $0.05 per share.

         During nine months ended  September  30,  2005,  our Board of Directors
granted  150,000  discretionary  incentive  stock options to our Chief Executive
Officer,  Michael K. Wilhelm, per his employment agreement.  The options have an
exercise price of $0.44 and a term of five years.

         In  January  2005,  we made a tender  offer to  temporarily  reduce the
exercise  price of certain  warrants  issued in October 2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449 warrants that were subject to the offer.


         On  December  9,  2004 we  filed  for  trademarks  with US  Patent  and
Trademark Office (USPTO) for Homspera, Radilex and Viprovex. On August 23, 2005,
trademarks  for Radilex and Viprovex were approved and passed to  publication by
the USPTO. The publication date for these two trademarks was September 6, 2005.


                                      -2-



         In October 2004, we completed a private  placement,  whereby we sold an
aggregate of $2,450,000  worth of units to accredited  investors.  Each unit was
sold for $10,000  and  consisted  of (a) a number of shares of our common  stock
determined by dividing the unit price by $0.125,  and (b) a warrant to purchase,
at any time prior to the fifth anniversary following the date of issuance of the
warrant,  a number of shares of our common stock equal to fifty percent (50%) of
the number of shares  included  within the unit,  at a price  equal to $0.50 per
share of common  stock.  We issued in the  private  placement  an  aggregate  of
19,600,000 shares of our common stock and warrants to purchase  9,800,000 shares
of our common stock.  In  consideration  of the  investment,  we granted to each
investor certain registration rights and anti-dilution rights.

         Pursuant to the terms of a placement agency agreement,  dated September
3, 2004, by and between us and Joseph Stevens & Co.,  Inc., we issued  4,900,000
shares of our common stock to Joseph Stevens & Co., Inc. or its designees,  upon
the closing of the private  placement.  The shares were issued as  consideration
for the services of Joseph  Stevens & Co.,  Inc. as our  placement  agent in the
private placement.


         Further  to  the  private  placement,  we  entered  into  a  settlement
agreement with certain creditors  whereby for full and complete  satisfaction of
claims  totaling  an  aggregate  of  $157,218,  we issued to the  creditors  the
following: (a) a number of shares of our common stock determined by dividing the
$157,218 by $0.125, and (b) warrants to purchase, at any time prior to the fifth
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to fifty percent (50%) of the number of shares  described
above,  at a price equal to $0.50 per share of common  stock.  The  warrants are
identical  to the  warrants  issued in the  private  placement.  Pursuant to the
settlement  we issued  an  aggregate  of  1,257,746  shares of common  stock and
warrants  to purchase  628,873  shares of common  stock.  Under the terms of the
settlement  agreement,  the  creditors  released  us from all  claims,  known or
unknown, relating to the $157,218 claim amount.


         Between June 2003 and August 2004 eleven investors entered into fifteen
convertible  promissory  notes  totaling  $558,500 with  interest  rates ranging
between 8% and 12% and having various  maturities.  In October 2004, these notes
were  converted  into equity in the  aggregate  amount of $558,500  plus accrued
interest of $56,757.  For full and complete  satisfaction  of debt, we issued to
the note  holders  the  following:  (a) a number of shares of our  common  stock
determined by dividing the debt amount by an amount  between  $0.075 and $0.125,
and (b)  warrants  to  purchase,  at any  time  prior to the  fifth  anniversary
following the date of issuance of the warrant,  a number of shares of our common
stock equal to fifty percent (50%) of the number of shares described above, at a
price equal to $0.50 per share of common  stock.  The warrants are  identical to
the warrants issued in the October 2004 private placement.  Pursuant to the debt
conversion  we issued  an  aggregate  of  6,694,149  shares of common  stock and
warrants to purchase  3,347,076  shares of common stock.  Under the terms of the
conversion  agreement,  the note holders  released us from all claims,  known or
unknown, relating to the debt amount.

         Effective December 17, 2004, Eric Hopkins resigned from his position as
our Chief Financial Officer. Effective December 22, 2004, our board of directors
appointed John N. Fermanis to serve as our Chief  Financial  Officer.  Our Board
resolved to issue 100,000 shares of registered  common stock to Mr. Fermanis for
his acceptance of this position. These shares were issued to Mr. Fermanis in May
2005.


         Effective December 22, 2004, Dr. Harris resigned from his position as a
member of our Board of  Directors  and a member  of the  Board of  Directors  of
ImmuneRegen BioSciences, Inc., our subsidiary

         Effective  December  22,  2004,  Steven J.  Scronic  resigned  from his
position as our Corporate  Secretary.  Effective December 22, 2004, our board of
directors appointed Michelle R. Laroche to serve as our Corporate Secretary.


                                      -3-



                                  THE OFFERING

Common stock offered by
selling stockholders................58,194,009 shares(1)
Common stock outstanding............69,231,182 shares(2)
Use of proceeds.....................We will not  receive any  proceeds  from the
                                    sale  of  the  common  stock,  but  we  will
                                    receive  funds from the exercise of warrants
                                    by selling stockholders, if exercised.

OTC Bulletin Board................. IRBO
----------
(1)      Represents  48,362,696  shares of our common  stock that were issued to
         selling   stockholders   and  9,831,313  shares  of  our  common  stock
         underlying warrants that were issued to selling stockholders.

(2)      The number of shares of common  stock  outstanding  as of December  31,
         2005 listed above excludes:


         o        63,212  shares of our common stock  issuable  upon exercise of
                  options at a  weighted  average  exercise  price of $25.00 per
                  share that were  granted  outside  of our 2003  Stock  Option,
                  Deferred Stock and Restricted Stock Plan;

         o        150,000 five-year common stock purchase options at an exercise
                  price of $0.44 granted  under our 2003 Stock Option,  Deferred
                  Stock and Restricted Stock Plan;

         o        103,030 five-year common stock purchase options at an exercise
                  price of $0.33 granted  under our 2003 Stock Option,  Deferred
                  Stock and Restricted Stock Plan;

         o        11,675,469  shares of our common stock  issuable upon exercise
                  of warrants with exercise  prices  ranging from $0.01 to $2.00
                  per share; and

         o        455,441 shares of common stock that have been committed due to
                  convertible   features  of  notes,   employment  and  advisory
                  agreements that are not yet issued.

         The total  number of shares of common  stock  offered for resale by the
selling  stockholders  listed in this prospectus  includes  5,534,400  shares of
issued  and  outstanding  common  stock and  2,179,200  shares  of common  stock
issuable upon the exercise of five-year warrants with an exercise price of $0.50
issued in connection with a penalty clause  regarding the registration of shares
sold in our private  placement in October  2004.  For each 30-day  period beyond
90-days  following the second closing date (October 26, 2004), we have agreed to
issue to the holders of units sold in the private  placement an  additional 2% a
month, or in aggregate  461,200 shares and 181,600 warrants until such a time as
this Registration Statement is declared effective by the Securities and Exchange
Commission. We have committed these shares although they remain unissued.


                          SUMMARY FINANCIAL INFORMATION

         The following summary  financial  information has been derived from the
financial statements that are included elsewhere in this prospectus.  You should
read this information in conjunction with "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations" and the financial  statements
and the related notes thereto included elsewhere in this prospectus.

                                      -4-





                                       For the Three    For the Three     For the Nine      For the Nine   Cumulative from
                                       Months Ended      Months Ended     Months Ended      Months Ended  Inception (October
                                         Sept 30,          Sept 30,         Sept 30,          Sept 30,       30, 2002) to
                                           2005              2004             2005              2004        Sept 30, 2005
                                      ---------------  ----------------   -------------    -------------    -------------
                                                                                            
Revenues                                           --               --               --               --               --

Operating expenses:

Selling, general and

administrative expenses                  $    507,445     $  1,041,152     $  1,939,800     $  3,546,641     $  7,529,684
   Merger fees and costs                           --               --               --               --          350,000
   Financing cost                             579,575               --        2,072,831               --        2,162,831
                                         ------------     ------------     ------------     ------------     ------------
      Total operating expenses              1,087,020        1,041,152        4,012,631        3,546,641       10,042,515

Operating loss                             (1,087,020)      (1,041,152)      (4,012,631)      (3,546,641)     (10,042,515)

Other expense:
   Interest income (expense)                    5,925          (70,612)           4,607         (506,427)      (1,173,536)
                                         ------------     ------------     ------------     ------------     ------------
      Total other expense                       5,925          (70,612)           4,607         (506,427)      (1,173,536)

  Loss before income taxes                 (1,081,095)      (1,111,764)      (4,008,024)      (4,053,068)     (11,216,051)

   Provision for income taxes                      --               --               --               --               --
                                         ------------     ------------     ------------     ------------     ------------
Net loss                                 $ (1,081,095)    $ (1,111,764)    $ (4,008,024)    $ (4,053,068)    $(11,216,051)
                                         ============     ============     ============     ============     ============

Net loss per share - basic and diluted   $      (0.02)    $      (0.04)    $      (0.06)    $      (0.15)    $      (0.31)

Weighted average shares outstanding -
basic and diluted                          69,337,210       29,040,133       67,103,634       27,129,221       36,302,076
                                         ============     ============     ============     ============     ============


                             ADDITIONAL INFORMATION


         We are  incorporated  in State of  Delaware.Our  executive  offices are
located  at 4021 N. 75th  Street,  Suite 201,  Scottsdale,  Arizona  85251.  Our
telephone    number   is   (480)   922-3926.    We   maintain   a   website   at
www.immuneregen.com.  The  reference  to our  worldwide  web  address  does  not
constitute  incorporation  by  reference  of the  information  contained  on our
website.


         In this  prospectus,  the terms  "we," "us," the  "Company,"  and "our"
refer  to IR  BioSciences  Holdings,  Inc.,  a  Delaware  corporation,  and  its
consolidated subsidiary,  as appropriate in the context, and, unless the context
otherwise requires,  "common stock" refers to the common stock, par value $0.001
per share, of IR BioSciences Holdings, Inc.

                                      -5-



                                  RISK FACTORS

         Any  investment in our common stock involves a high degree of risk. You
should  carefully  consider the risks described below and all of the information
contained  in this  prospectus  before  deciding  whether to purchase our common
stock.  The risks  described below are all of the material risks that are facing
our  company.  If any of the  following  risks  actually  occur,  our  business,
financial condition and results of operations could be harmed. The trading price
of our  common  stock  could  decline,  and  you  may  lose  all or part of your
investment in our common stock.

                     RISKS RELATED TO OUR FINANCIAL RESULTS

WE HAVE  LIMITED CASH  RESOURCES,  AN  ACCUMULATED  DEFICIT,  ARE NOT  CURRENTLY
PROFITABLE AND EXPECT TO INCUR SIGNIFICANT EXPENSES IN THE NEAR FUTURE.


         As  of  September  30,  2005,  we  had a  working  capital  deficit  of
$1,725,791.  This  amount  consists of cash of  $667,041  and current  assets of
$15,713,  accounts payable of $170,909,  accrued current liabilities of $164,805
and an accrued current liability of $2,072,831 related to a penalty for the late
registration  of the securities sold in our October 2004 private  placement.  We
anticipate  settling  this late  registration  penalty in  additional  shares of
common stock and warrants to purchase additional shares of common stock. If this
non-cash  liability were to be removed from our working  capital  position as of
September 30, 2005, we would have working capital of $347,040.  We have incurred
a  substantial  net loss for the period from our  inception  in October  2002 to
September 30, 2005, and are currently experiencing negative cash flow. We expect
to continue to experience  negative cash flow and  operating  losses  through at
least  2008 and  possibly  thereafter.  As a result,  we will  need to  generate
significant revenues to achieve profitability.


WE MAY FAIL TO  BECOME  AND  REMAIN  PROFITABLE  OR WE MAY BE UNABLE TO FUND OUR
CONTINUING LOSSES, IN WHICH CASE OUR BUSINESS MAY FAIL.


         We are  focused  on  product  development  and have not  generated  any
revenue  to  date.  We do not  believe  we  will  begin  earning  revenues  from
operations  until the calendar  year 2009 as we  transition  from a  development
stage company.  We have incurred  operating losses since our inception.  Our net
loss for the nine months ended  September  30, 2005 and for fiscal year 2004 was
$4,008,024  and  $5,305,407,  respectively.  As of September 30, 2005, we had an
accumulated deficit of $11,216,051.

WE WILL BE REQUIRED TO RAISE  ADDITIONAL  CAPITAL TO FUND OUR OPERATIONS.  IF WE
CANNOT RAISE  NEEDED  ADDITIONAL  CAPITAL IN THE FUTURE,  WE WILL BE REQUIRED TO
CEASE OPERATIONS.

         Based  on  our  current  plans,  we  believe  our  existing   financial
resources, and interest earned thereon, will be sufficient to meet our operating
expenses and capital  requirements  through March 2006. However,  changes in our
research and development plans or other events affecting our operating  expenses
may result in the expenditure of such cash before that time. We estimate that we
will  require  approximately  $5  million  over the next 12  months  in order to
finance our research and development  efforts,  fund operating expenses,  pursue
regulatory clearances and prosecute and defend our intellectual property rights.
We may seek such  additional  funding  through  public or private  financing  or
through collaborative arrangements with strategic partners.

         You should be aware that in the future:

         o  we may not obtain additional  financial  resources when necessary or
            on terms favorable to us, if at all; and

         o  any available additional financing may not be adequate.

         If we cannot  raise  additional  funds when  needed,  or on  acceptable
terms,  we will not be able to  continue  to  develop  our drug  candidates.  We
require  substantial  working  capital to fund our  operations.  Since we do not
expect to generate  significant  revenues in the foreseeable future, in order to
fund operations,  we will be completely  dependent on additional debt and equity
financing  arrangements.  There  is no  assurance  that  any  financing  will be


                                      -6-




sufficient  to fund our  capital  expenditures,  working  capital and other cash
requirements beyond March 2006. Our working capital as of September 30, 2005 was
$347,040 net of the accrual of securities  pursuant to the penalty  provision of
our October 2004  private  placement.  No  assurance  can be given that any such
additional  funding will be available or that, if available,  can be obtained on
terms  favorable  to us. If we are unable to raise  needed  funds on  acceptable
terms, we will not be able to develop or enhance our products, take advantage of
any future  opportunities  or respond to competitive  pressures or unanticipated
requirements.  A material  shortage of capital  will  require us to take drastic
steps such as reducing our level of operations,  disposing of selected assets or
seeking an acquisition partner. If cash is insufficient,  we will not be able to
continue operations.

WE HAVE DEFERRED, AND MAY CONTINUE TO DEFER, PAYMENT OF SOME OF OUR OBLIGATIONS,
WHICH MAY  ADVERSELY  AFFECT OUR  ABILITY TO OBTAIN  GOODS AND  SERVICES  IN THE
FUTURE.

         We estimate that we will require  approximately  $5 million to meet our
expenses  for the next 12  months.  Until such  time,  if at all,  as we receive
adequate funding,  we intend to defer payment of all of our obligations that are
capable of being  deferred.  Such  deferment  has resulted in the past,  and may
result in the future, in some vendors demanding cash payment for their goods and
services in advance,  and other vendors refusing to continue to do business with
us, which may  adversely  affect our ability to obtain goods and services in the
future, or to do so on favorable terms.

WE WILL NEED TO CONDUCT SIGNIFICANT ADDITIONAL RESEARCH, PRECLINICAL TESTING AND
CLINICAL  TESTING AND EXPECT TO INCUR  LOSSES AS WE  RESEARCH,  DEVELOP AND SEEK
REGULATORY APPROVALS FOR OUR POTENTIAL PRODUCTS.

         All of our research  and  development  efforts are early,  pre-clinical
stage and  Homspera  has only  undergone  exploratory  studies to  evaluate  its
biological  activity  in small  animals.  We will  need to  conduct  significant
additional  research,  pre-clinical  testing and clinical  testing before we can
file applications with the FDA for approval of our product  candidates.  To date
we have  not yet  made  applications  with  the  FDA or any  other  governmental
regulatory  agency for approval for our drug  candidates,  nor have we been in a
position to seek such approval.  Until such as time as we are able to file a New
Drug Application  (NDA),and it is subsequently  approved, we will not be able to
market or manufacture any products.


         If our  potential  products  fail in  clinical  trials  or do not  gain
regulatory  approval,  or if our products do not achieve market  acceptance,  we
will not be profitable. If we fail to become and remain profitable, or if we are
unable to fund our  continuing  losses,  our business may fail. In addition,  to
compete effectively, any future products must be easy to use, cost-effective and
economical to manufacture on a commercial scale. We may not achieve any of these
objectives.


OUR  OPERATING  EXPENSES  ARE  UNPREDICTABLE,  WHICH MAY  ADVERSELY  AFFECT  OUR
BUSINESS, OPERATIONS AND FINANCIAL CONDITION.

         As a  result  of our  limited  operating  history  and  because  of the
emerging  nature of the markets in which we will compete,  our financial data is
of  limited  value in  planning  future  operating  expenses.  To the extent our
operating expenses precede or are not rapidly followed by increased revenue, our
business,  results of  operations  and  financial  condition  may be  materially
adversely affected. Our expense levels will be based in part on our expectations
concerning future revenues.  We currently  anticipate that a significant portion
of any revenue would be derived from Radilex and Viprovex; however, the size and
extent of such  revenues,  if any,  are wholly  dependent  upon the  choices and
demand of  individuals,  which are difficult to forecast  accurately.  We may be
unable  to adjust  our  operations  in a timely  manner  to  compensate  for any
unexpected  shortfall in revenues.  Further,  business development and marketing
expenses may increase significantly as we expand our operations.


                          RISKS RELATED TO OUR BUSINESS

IF OUR PLAN IS NOT SUCCESSFUL OR MANAGEMENT IS NOT  EFFECTIVE,  THE VALUE OF OUR
COMMON STOCK MAY DECLINE.

                                      -7-



         Our operating subsidiary, ImmuneRegen BioSciences, Inc., was founded in
October  2002. As a result,  we are a  development  stage company with a limited
operating history that makes it impossible to reliably predict future growth and
operating results. Our business and prospects must be considered in light of the
risks and  uncertainties  frequently  encountered  by  companies  in their early
stages of development. In particular, we have not demonstrated that we can:


         o  ensure that any potential drug candidate  would function as intended
            in large animal studies or human clinical applications;


         o  obtain the regulatory approvals necessary to commercialize  products
            that we may develop in the future;

         o  manufacture,  or arrange for  third-parties  to manufacture,  future
            products in a manner that will enable us to be profitable;

         o  establish  many of the  business  functions  necessary  to  operate,
            including sales, marketing,  administrative and financial functions,
            and establish appropriate financial controls;

         o  make,  use, and sell future products  without  infringing upon third
            party intellectual property rights; or

         o  respond effectively to competitive pressures.

         We  cannot  be  sure  that  we  will be  successful  in  meeting  these
challenges and addressing these risks and uncertainties.  If we are unable to do
so, our business will not be successful.


IF WE DO NOT OBTAIN GOVERNMENT  REGULATORY APPROVAL FOR OUR PRODUCTS,  WE CANNOT
SELL OUR PRODUCTS AND WE WILL NOT GENERATE REVENUES.

         Our principal development efforts are currently centered around Radilex
and Viprovex,  which are potential drug  candidates  derived from Homspera.  All
drug candidates  require U.S. Food and Drug  Administration  ("FDA") and foreign
government approvals before they can be commercialized. These regulations change
from  time  to  time  and new  regulations  may be  adopted.  Our  research  and
development efforts for our drug candidates are at a very early stage; they have
not been, and may not be,  approved for commercial  sale by the FDA or any other
governmental  regulatory agency. We may incur significant  additional  operating
losses over the next several years as we fund development,  clinical testing and
other  expenses  while seeking  regulatory  approval.  To date we have conducted
limited  pre-clinical  studies of our potential  drug  candidates  using various
small animal models;  significant additional trials are required, and we may not
be able to demonstrate  that these drug candidates are safe or effective.  If we
are unable to  demonstrate  the safety and  effectiveness  of a particular  drug
candidate to the satisfaction of regulatory authorities, the drug candidate will
not obtain  required  government  approval.  If we do not receive FDA or foreign
approvals for our products,  we will not be able to sell our potential  products
and will not  generate  revenues.  Even if we receive  regulatory  approval of a
potential  product,  such approval may impose  limitations on the indicated uses
for which we may market the  product,  which may limit our  ability to  generate
significant revenues.


ALL OUR APPLICATIONS ARE DERIVED FROM THE USE OF HOMSPERA.  IF HOMSPERA IS FOUND
TO BE UNSAFE OR INEFFECTIVE, OUR BUSINESS WOULD BE MATERIALLY HARMED.


         Our  current  potential  drug  candidates,  Radilex and  Viprovex,  are
derived  from  Homspera.  In  addition,  we  plan  to  utilize  Homspera  in the
development of any future products we market. If these current or future product
candidates are found to be unsafe or ineffective due to the use of Homspera,  we
may  have  to  modify  or  cease  production  of  the  products.  As  all of our
applications  utilize or will utilize  Homspera,  any findings  that Homspera is
unsafe or ineffective would severely harm our business operations,  since all of
our primary revenue sources would be negatively affected by such findings.


IF WE FAIL TO SUCCESSFULLY DEVELOP AND COMMERCIALIZE  PRODUCTS,  WE WILL HAVE TO
CEASE OPERATIONS.

                                      -8-




         Our failure to develop and  commercialize  products  successfully  will
cause us to cease operations. Our current potential drug candidates, Radilex and
Viprovex,  will require significant  additional research and development efforts
and regulatory approvals prior to potential  commercialization in the future. We
cannot guarantee that we will ever obtain any regulatory  approvals of Homspera.
We currently are focusing our core  competencies  on the  development of Radilex
and Viprovex although there may be no assurance that we will be successful in so
doing.


         Our  current  potential  drug  candidates,  Radilex,  Viprovex  and our
technologies  utilizing  Homspera are at early stages of development and may not
be shown to be safe or  effective  and may never  receive  regulatory  approval.
Neither Radilex nor Viprovex nor our  technologies  utilizing  Homspera have yet
been tested in large animals or humans.  Regulatory  authorities  may not permit
large  animal or human  testing  of  Radilex,  Viprovex  or any other  potential
products  derived  from  Homspera.  Even if large  animal  or human  testing  is
permitted,  none of Radilex,  Viprovex or any other potential drug candidate, if
any, derived from Homspera may be successfully  developed or shown to be safe or
effective.


         The results of our pre-clinical studies may not be indicative of future
pre-clinical or clinical trial results. A commitment of substantial resources to
conduct time-consuming  research,  pre-clinical studies and clinical trials will
be  required  if we are to  develop  any  products.  Delays in  planned  patient
enrollment in our clinical trials may result in increased costs,  program delays
or both. None of our potential  products or technologies may prove to be safe or
effective  in  clinical  trials.  Approval  of  the  FDA,  or  other  regulatory
approvals, including export license permissions, may not be obtained and even if
successfully  developed  and approved,  our  potential  products may not achieve
market acceptance. Any potential products resulting from our programs may not be
successfully  developed or  commercially  available for a number of years, if at
all.


         Moreover, unacceptable toxicity or side effects could occur at any time
in the course of human  clinical  trials or, if any  products  are  successfully
developed  and  approved  for  marketing,  during  commercial  use of any of our
proposed products.  The appearance of any unacceptable  toxicity or side effects
could  interrupt,  limit,  delay or abort the development of any of our proposed
products or, if  previously  approved,  necessitate  their  withdrawal  from the
market.

THE MARKET FOR  TREATING  ASPECTS OF ACUTE  RADIATION  SYNDROME  AND EXPOSURE TO
VARIOUS  CHEMICAL AND  BIOLOGICAL  AGENTS IS  UNCERTAIN  AND IF WE ARE UNABLE TO
SUCCESSFULLY  COMMERCIALIZE  RADILEX  OR  VIPROVEX,  WE  WILL  NOT  RECOGNIZE  A
SIGNIFICANT PORTION OF OUR FUTURE REVENUES, IF ANY.

         We do not believe any drug has ever been  approved  and  commercialized
for the treatment of severe acute radiation injury.  In addition,  the incidence
of large-scale  exposure to nuclear,  radiological or biological agents has been
low.  Accordingly,  even if Radilex, our current drug candidate to treat aspects
of Acute  Radiation  Syndrome  (ARS) and Viprovex,  our drug  candidate to treat
exposure  to various  biological  agents,  are  approved  by the FDA,  we cannot
predict  with any  certainty  the size of the  markets  for  them,  if any.  The
potential  market for Radilex and  Viprovex is largely  dependent on the size of
stockpiling orders, if any, procured by the U.S. and foreign governments.  While
a number of governments have historically  stockpiled drugs to treat indications
such as smallpox,  anthrax  exposure,  plague,  tularemia and certain  long-term
effects of radiation  exposure,  we are unaware of any  significant  stockpiling
orders for drugs to treat ARS. While we have filed a formal response to the U.S.
Department  of Health  and Human  Services  Request  for  Information  (RFI) for
therapeutics to treat ARS, at least one other company has responded to this RFI,
and we cannot  guarantee  that our  response  to this RFI will  result in a U.S.
Department  of Health  and Human  Services  Request  for  Proposal  (RFP) or any
stockpiling  orders.  Any  decision  by the  U.S.  Government  to  enter  into a
commitment to purchase  Radilex or Viprovex prior to FDA approval is largely out
of our control.  Our  development  plans and  timelines  may vary  substantially
depending  on  whether  we  receive  such a  commitment  and  the  size  of such
commitment,  if any.  In  addition,  even if Radilex or  Viprovex is approved by
regulatory authorities, we cannot guarantee that we will receive any stockpiling
orders for Radilex or Viprovex, that any such order would be profitable to us or
that Radilex or Viprovex will achieve market acceptance by the general public.

                                      -9-



THE LENGTHY PRODUCT  APPROVAL  PROCESS AND UNCERTAINTY OF GOVERNMENT  REGULATORY
REQUIREMENTS MAY DELAY OR PREVENT US FROM COMMERCIALIZING PROPOSED PRODUCTS, AND
THEREFORE ADVERSELY AFFECT THE TIMING AND LEVEL OF FUTURE REVENUES, IF ANY.


         The process of  obtaining  FDA and other  regulatory  approvals is time
consuming,  expensive  and difficult to design and  implement.  Our current drug
candidates,  Radilex and Viprovex,  will have to undergo clinical trials and the
marketing and manufacturing of these drug candidates, if any, will be subject to
rigorous testing procedures.  Our research and development efforts are at a very
early stage and Radilex and Viprovex have only undergone pre-clinical testing in
mice. We may not be able to obtain the necessary  approvals for clinical trials,
manufacturing  or  marketing  of Radilex  and  Viprovex  or any other  potential
products,  if any, derived from Homspera.  Moreover,  any significant  delays in
clinical trials will impede our ability to  commercialize  our  applications and
generate  revenue and could  significantly  increase our development  costs. The
commencement  and  completion  of clinical  trials for Radilex,  Viprovex or any
other potential  products,  if any,  derived from Homspera,  could be delayed or
prevented by a variety of factors, including:


         o  delays in obtaining regulatory approvals to commence a study;

         o  delays in  identifying  and reaching  agreement on acceptable  terms
            with prospective clinical trial sites;

         o  delays in the enrollment of patients;

         o  lack of efficacy during clinical trials; or,

         o  unforeseen safety issues.

         Even if marketing approval from the FDA is received, the FDA may impose
post-marketing requirements, such as:

         o  labeling and advertising requirements,  restrictions or limitations,
            including the inclusion of warnings, precautions, contra-indications
            or use  limitations  that could have a material impact on the future
            profitability of our applications;

         o  testing and  surveillance  to monitor our future  products and their
            continued compliance with regulatory requirements;

         o  submitting  products for inspection  and, if any inspection  reveals
            that the product is not in compliance,  prohibiting  the sale of all
            products;

         o  suspending manufacturing; or,

         o  withdrawing marketing clearance.

         Additionally,  the FDA's policies may change and additional  government
regulations may be enacted which could prevent or delay  regulatory  approval of
our applications.  We cannot predict the likelihood, nature or extent of adverse
government  regulation that may arise from future  legislation or administrative
action,  either in the United  States or abroad.  If we are not able to maintain
regulatory  compliance,  we might not be permitted to market our future products
and our business could suffer.

         Even if  human  clinical  trials  of  Radilex,  Viprovex  or any  other
potential products, if any, derived from Homspera are initiated and successfully
completed,  the FDA may not  approve  any of them for  commercial  sale.  We may
encounter  significant  delays  or  excessive  costs in our  efforts  to  secure
necessary approvals.  Regulatory requirements are evolving and uncertain. Future
United States or foreign  legislative or administrative  acts could also prevent
or delay regulatory  approval of our products.  We may not be able to obtain the
necessary  approvals for clinical  trials,  manufacturing or marketing of any of
our  potential  products  under  development.   Even  if  commercial

                                      -10-



regulatory approvals are obtained,  they may include significant  limitations on
the indicated uses for which a product may be marketed.

         The FDA has not  designated  expanded  access  protocols for Radilex or
Viprovex as  "treatment"  protocols.  The FDA may not determine  that Radilex or
Viprovex meet all of the FDA's criteria for use of an  investigational  drug for
treatment  use. Even if Radilex or Viprovex are allowed for treatment use, third
party payers may not provide  reimbursement  for the costs of treatment with any
of them. The FDA also may not consider  Radilex or Viprovex to be an appropriate
candidate for acceptance as Emergency Use  Authorization  for Promising  Medical
Countermeasures  Under Development,  accelerated  approval,  expedited review or
fast track designation.

IF WE FAIL TO OBTAIN APPROVAL FROM FOREIGN REGULATORY  AUTHORITIES,  WE WILL NOT
BE ALLOWED TO MARKET OR SELL OUR POTENTIAL  PRODUCTS IN OTHER  COUNTRIES,  WHICH
WOULD ADVERSELY AFFECT OUR LEVELS OF FUTURE REVENUES, IF ANY.

         Marketing any drug  products  outside of the United States will subject
us to numerous and varying foreign regulatory  requirements governing the design
and conduct of human clinical trials and marketing approval.  Additionally,  our
ability to export our potential drug  candidates  outside the United States on a
commercial  basis  will  be  subject  to the  receipt  from  the  FDA of  export
permission, which may not be available on a timely basis, if at all.

         Approval  procedures  vary among  countries and can involve  additional
testing,  and the time required to obtain approval may differ from that required
to obtain FDA approval. Foreign regulatory approval processes include all of the
risks  associated  with obtaining FDA approval set forth above,  and approval by
the FDA does not ensure approval by the health authorities of any other country.

CLINICAL TRIALS MAY FAIL TO DEMONSTRATE THE SAFETY AND EFFICACY OF OUR POTENTIAL
DRUG  CANDIDATES,  THE  EFFECT OF WHICH  COULD  PREVENT OR  SIGNIFICANTLY  DELAY
REGULATORY  APPROVAL  AND  THEREFORE  ADVERSELY  AFFECT  THE TIMING AND LEVEL OF
FUTURE REVENUES, IF ANY.

         Prior to receiving approval to commercialize  Radilex,  Viprovex or any
other potential  products,  if any,  derived from Homspera,  we must demonstrate
with  substantial  evidence from  well-controlled  clinical  trials,  and to the
satisfaction  of the FDA and other  regulatory  authorities in the United States
and abroad,  that they are both safe and effective.  We will need to demonstrate
such  potential  products'  efficacy  and monitor  their safety  throughout  the
process.  If any future  clinical  trials are  unsuccessful,  our  business  and
reputation would be harmed and our stock price would be adversely affected.

         All of our  applications  are prone to the risks of failure inherent in
biologic  development.  The  results  of  early-stage  clinical  trials  of  our
applications  do not  necessarily  predict the results of  later-stage  clinical
trials.  Applications  in later-stage  clinical  trials may fail to show desired
safety and efficacy traits despite having  progressed  through initial  clinical
testing.  Even if we believe  the data  collected  from  clinical  trials of our
applications is promising,  this data may not be sufficient to support  approval
by the FDA or any other U.S. or foreign  regulatory  approval.  Pre-clinical and
clinical data can be interpreted in different ways.  Accordingly,  FDA officials
could interpret such data in different ways than we do, which could delay, limit
or prevent regulatory approval. The FDA, other regulatory authorities, or we may
suspend or terminate  clinical  trials at any time.  Any failure or  significant
delay in  completing  clinical  trials  for our  applications,  or in  receiving
regulatory   approval  for  the  sale  of  any  products   resulting   from  our
applications, may severely harm our business and reputation.

DELAYS IN THE CONDUCT OR COMPLETION OF OUR  PRE-CLINICAL OR CLINICAL  STUDIES OR
THE ANALYSIS OF THE DATA FROM OUR PRE-CLINICAL OR CLINICAL STUDIES MAY RESULT IN
DELAYS IN OUR PLANNED FILINGS FOR REGULATORY  APPROVALS OR ADVERSELY  AFFECT OUR
ABILITY TO ENTER INTO COLLABORATIVE ARRANGEMENTS.

         We may encounter  problems with some or all of our completed or ongoing
studies  that may cause us or  regulatory  authorities  to delay or suspend  our
ongoing  studies or delay the  analysis  of data from our  completed  or ongoing
studies.  If the  results  of our  ongoing  and  planned  studies  for our  drug
candidates  are not available when we expect or if we encounter any delay in the
analysis of the results of our studies for our drug candidates:

                                      -11-



         o  we may not have the  financial  resources  to continue  research and
            development of any of our drug candidates; and,

         o  we may not be able to enter into collaborative arrangements relating
            to any drug candidate subject to delay in regulatory filing.

         Any of the following reasons,  among others, could delay or suspend the
completion of our ongoing and future studies:

         o  delays in enrolling volunteers;

         o  interruptions  in the  manufacturing of our drug candidates or other
            delays in the delivery of materials  required for the conduct of our
            studies;

         o  lower than anticipated retention rate of volunteers in a trial;

         o  unfavorable efficacy results;

         o  serious side effects  experienced by study participants  relating to
            the drug candidate;

         o  new  communications  from  regulatory  agencies about how to conduct
            these studies; or,

         o  failure to raise additional funds.

IF  THE   MANUFACTURERS  OF  OUR  PRODUCTS  DO  NOT  COMPLY  WITH  CURRENT  GOOD
MANUFACTURING PRACTICES REGULATIONS, OR CANNOT PRODUCE THE AMOUNT OF PRODUCTS WE
NEED  TO  CONTINUE  OUR  DEVELOPMENT,  WE  WILL  FALL  BEHIND  ON  OUR  BUSINESS
OBJECTIVES.

         The  manufacture  of our  product  candidates  or any future  products,
whether done by outside  contractors as planned or internally,  must comply with
current Good Manufacturing  Practices,  or cGMP, regulations enforced by the FDA
and foreign  equivalents.  If a  manufacturer  of our drug  candidates  does not
conform to the cGMP regulations and cannot be brought up to such a standard,  we
will be required to find alternative  manufacturers that do conform. This may be
a long and  difficult  process,  and may delay our  ability  to  receive  FDA or
foreign regulatory approval of our products.

         We also  rely  on our  manufacturers  to  supply  us with a  sufficient
quantity  of  our  drug  candidates  to  conduct  clinical  trials.  If we  have
difficulty  in the future  obtaining  our required  quantity and quality of such
supply, we could experience  significant delays in our development  programs and
regulatory process.

OUR  LACK  OF  COMMERCIAL  MANUFACTURING,   SALES,  DISTRIBUTION  AND  MARKETING
EXPERIENCE  MAY PREVENT US FROM  SUCCESSFULLY  COMMERCIALIZING  PRODUCTS,  WHICH
WOULD ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUES, IF ANY.

         The manufacturing  process of Radilex,  Viprovex or any other potential
products, if any, derived from Homspera is expected to involve a number of steps
and requires compliance with stringent quality control specifications imposed by
us  and  by the  FDA.  We  have  no  experience  in  the  sales,  marketing  and
distribution  of  pharmaceutical  or  biotechnology  products  and we  have  not
manufactured  any of the limited  quantities of Radilex and Viprovex used in our
studies to date. We may not successfully  arrange for contract  manufacturing of
Radilex, Viprovex or any other potential products, if any, derived from Homspera
in production quantities and this could prevent us from commercializing products
or limit our profitability from any such proposed products.

WE RELY ON THIRD PARTY  MANUFACTURERS  FOR THE MANUFACTURE OF RADILEX,  VIPROVEX
AND HOMSPERA.  OUR INABILITY TO MANUFACTURE RADILEX,  VIPROVEX AND HOMSPERA, AND
OUR  DEPENDENCE  ON SUCH  MANUFACTURERS,  MAY DELAY OR  IMPAIR  OUR  ABILITY  TO
GENERATE REVENUES, OR ADVERSELY AFFECT OUR PROFITABILITY.

                                      -12-




         We may enter into arrangements with contract manufacturing companies in
order to meet  requirements for Radilex,  Viprovex and Homspera or to attempt to
improve  manufacturing  efficiency.  If we choose to contract for  manufacturing
services, we may encounter costs, delays and/or other difficulties in producing,
packaging and  distributing  our clinical trials and finished  product,  if any.
Further,  contract  manufacturers  must also operate in compliance with the cGMP
requirements;  failure  to do so  could  result  in,  among  other  things,  the
disruption of our proposed product supplies.  Our planned  dependence upon third
parties for the  manufacture of our proposed  products may adversely  affect our
profit  margins and our ability to develop  and deliver  proposed  products on a
timely and competitive basis.


         For the  manufacture  of  Radilex,  Viprovex  and  Homspera,  we obtain
synthetic  peptides  from third party  manufacturers.  If any of these  proposed
manufacturing  operations prove  inadequate,  there may be no assurance that any
other  arrangements  may be  established  on a  timely  basis  or that we  could
establish other manufacturing  capacity on a timely basis.  Although, we believe
that the synthetic substance P and other materials necessary to produce Radilex,
Viprovex and Homspera are readily  available from various  sources,  and several
suppliers are capable of supplying  substance P in both clinical and  commercial
quantities,  our  dependence  on such  manufacturers,  may delay or  impair  our
ability to generate revenues, or adversely affect our profitability.

ADVERSE  DETERMINATIONS  CONCERNING  PRODUCT PRICING,  REIMBURSEMENT AND RELATED
MATTERS COULD PREVENT US FROM SUCCESSFULLY COMMERCIALIZING RADILEX, VIPROVEX AND
HOMSPERA WHICH WOULD ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUES, IF ANY.

         Our  ability to earn any  revenue  on  Radilex,  Viprovex  or any other
potential  products,  if any,  derived from  Homspera will depend in part on the
extent  to which  reimbursement  for the  costs  of such  products  and  related
treatments will be available from government health administration  authorities,
private  health  coverage   insurers,   managed  care  organizations  and  other
organizations.  Failure to obtain appropriate  reimbursement may prevent us from
successfully  commercializing Radilex, Viprovex or any other potential products,
if any, derived from Homspera.  Third-party payers are increasingly  challenging
the prices of medical products and services.  If purchasers or users of Radilex,
Viprovex or any such other potential products, if any, derived from Homspera are
not able to obtain adequate  reimbursement  for the cost of using such products,
they may forego or reduce their use.  Significant  uncertainty  exists as to the
reimbursement status of newly approved health care products and whether adequate
third party coverage will be available.

THE MEDICAL COMMUNITY MAY NOT ACCEPT AND UTILIZE RADILEX,  VIPROVEX OR ANY OTHER
POTENTIAL  PRODUCT,  IF ANY,  DERIVED FROM  HOMSPERA,  THE EFFECT OF WHICH WOULD
PREVENT US FROM SUCCESSFULLY  COMMERCIALIZING ANY PROPOSED PRODUCT AND ADVERSELY
AFFECT OUR LEVEL OF FUTURE REVENUE, IF ANY.

         Our ability to market and commercialize Radilex,  Viprovex or any other
potential  product,  if any,  derived from Homspera depends on the acceptance of
potential drug candidates  based on Homspera by the medical  community.  We will
need to develop  commercialization  initiatives  designed to increase  awareness
about  us  and  Homspera  among  targeted  audiences,  including  public  health
activists  and  community-based  outreach  groups in addition to the  investment
community.  Currently, we have not developed any such initiatives.  Without such
acceptance of potential drug candidates based on Homspera, we may not be able to
successfully commercialize any proposed products or generate revenue.

PRODUCT LIABILITY EXPOSURE MAY EXPOSE US TO SIGNIFICANT LIABILITY OR COSTS WHICH
WOULD ADVERSELY  IMPART OUR FUTURE  OPERATING  RESULTS AND DIVERT FUNDS FROM THE
OPERATION OF OUR BUSINESS.

         We face an inherent  business risk of exposure to product liability and
other  claims  and  lawsuits  in the event  that the  development  or use of our
technology  or  prospective  products  is  alleged to have  resulted  in adverse
effects. We may not be able to avoid significant  liability exposure. We may not
have sufficient insurance coverage,  and we may not be able to obtain sufficient
coverage  at a  reasonable  cost.  An  inability  to  obtain  product  liability
insurance at acceptable cost or to otherwise  protect against  potential product
liability claims could prevent or inhibit the commercialization of our products.
A product liability claim could hurt our financial performance. Even if we avoid
liability  exposure,  significant  costs could be  incurred  that could hurt our
financial performance.

                                      -13-



WE MAY FAIL TO PROTECT ADEQUATELY OUR PROPRIETARY TECHNOLOGY,  WHICH WOULD ALLOW
COMPETITORS  TO TAKE  ADVANTAGE  OF OUR RESEARCH AND  DEVELOPMENT  EFFORTS,  THE
EFFECT OF WHICH COULD ADVERSELY AFFECT ANY COMPETITIVE ADVANTAGE WE MAY HAVE.


         We own two issued U.S. and two issued  foreign  patents and two pending
Patent Cooperation  Treaty (PCT)  applications,  seven pending U.S.  provisional
patent applications and 16 pending foreign provisional patent applications.  Our
success will depend in part on our ability to obtain  additional  United  States
and foreign patent  protection for our drug  candidates and processes,  preserve
our trade secrets and operate without infringing the proprietary rights of third
parties.  We place  considerable  importance on obtaining patent  protection for
significant new technologies, products and processes.


         Our  long-term  success  largely  depends  on  our  ability  to  market
technologically  competitive  processes  and  products.  If we fail to obtain or
maintain  these  protections,  we may not be able to prevent  third parties from
using  our  proprietary   rights.   Our  currently   pending  or  future  patent
applications  may not result in issued  patents.  In the United  States,  patent
applications  are  confidential  until patent  applications are published or the
patent is issued,  and because third parties may have filed patent  applications
for technology covered by our pending patent applications without us being aware
of those  applications,  our patent  applications may not have priority over any
patent  applications of others. In addition,  our issued patents may not contain
claims  sufficiently  broad to protect us against  third  parties  with  similar
technologies  or products  or provide us with any  competitive  advantage.  If a
third party initiates  litigation  regarding our patents,  and is successful,  a
court could revoke our patents or limit the scope of coverage for those patents.

         Legal   standards   relating  to  the  validity  of  patents   covering
pharmaceutical  and biotechnology  inventions and the scope of claims made under
such patents are still  developing.  In some of the countries in which we intend
to market our products,  pharmaceuticals  are either not patentable or have only
recently become patentable.  Past enforcement of intellectual property rights in
many of these countries has been limited or non-existent.  Future enforcement of
patents and  proprietary  rights in many other  countries may be  problematic or
unpredictable. Moreover, the issuance of a patent in one country does not assure
the issuance of a similar patent in another country.  Claim  interpretation  and
infringement  laws vary by nation,  so the extent of any  patent  protection  is
uncertain and may vary in different jurisdictions. The U.S. Patent and Trademark
Office,  commonly referred to as the USPTO, and the courts have not consistently
treated the breadth of claims allowed in biotechnology  patents. If the USPTO or
the courts  begin to allow  broader  claims,  the  incidence  and cost of patent
interference  proceedings  and the risk of  infringement  litigation will likely
increase.  On the other hand, if the USPTO or the courts begin to allow narrower
claims, the value of our proprietary  rights may be limited.  Any changes in, or
unexpected  interpretations  of the patent laws may adversely affect our ability
to enforce our patent position.

         We also rely upon trade  secrets,  proprietary  know-how and continuing
technological innovation to remain competitive. We protect this information with
reasonable  security measures,  including the use of confidentiality  agreements
with our employees, consultants and corporate collaborators. It is possible that
these  individuals  will breach  these  agreements  and that any  remedies for a
breach will be insufficient to allow us to recover our costs.  Furthermore,  our
trade secrets,  know-how and other  technology may otherwise  become known or be
independently discovered by our competitors.

OUR PATENTS AND  PROPRIETARY  TECHNOLOGY MAY NOT BE ENFORCEABLE  AND THE PATENTS
AND  PROPRIETARY  TECHNOLOGY  OF  OTHERS  MAY  PREVENT  US FROM  COMMERCIALIZING
PRODUCTS, WHICH WOULD ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUES, IF ANY.


         Although we believe our proprietary  technology to be protected and our
patents enforceable, the failure to obtain meaningful patent protection products
and  processes  would greatly  diminish the value of our potential  products and
processes.

         In addition, whether or not our applications are issued, or issued with
limited  coverage,  others may receive patents that contain claims applicable to
our potential  products.  Patents we are not aware of may  adversely  affect our
ability to develop and commercialize any potential products.


                                      -14-



         The patent positions of biotechnology and pharmaceutical  companies are
often  highly  uncertain  and  involve  complex  legal  and  factual  questions.
Therefore,  the breadth of claims allowed in  biotechnology  and  pharmaceutical
patents cannot be predicted.  We also rely upon  non-patented  trade secrets and
know how, and others may independently  develop  substantially  equivalent trade
secrets or know how. We also rely on protecting  our  proprietary  technology in
part through  confidentiality  agreements with our current and former  corporate
collaborators,  employees, consultants and certain contractors. These agreements
may be breached,  and we may not have adequate  remedies for any such  breaches.
Litigation may be necessary to defend against claims of infringement, to enforce
our patents or to protect trade secrets.  Litigation could result in substantial
costs and  diversion  of  management  efforts  regardless  of the results of the
litigation.  An adverse  result in litigation  could  subject us to  significant
liabilities to third parties,  require disputed rights to be licensed or require
us to cease using certain technologies.

         Our potential  products  could  infringe on the  intellectual  property
rights of others,  which may cause us to engage in costly litigation and, if not
successful,  could  cause us to pay  substantial  damages  and  prohibit us from
selling our products.  Because patent  applications in the United States are not
publicly  disclosed  until the patent  application is published or the patent is
issued,  applications  may have been filed which  relate to services  similar to
those offered by us. We may be subject to legal proceedings and claims from time
to time in the  ordinary  course of our  business,  including  claims of alleged
infringement of the trademarks and other  intellectual  property rights of third
parties.

         If our potential products violate  third-party  proprietary  rights, we
cannot assure you that we would be able to arrange licensing agreements or other
satisfactory resolutions on commercially reasonable terms, if at all. Any claims
made against us relating to the  infringement  of third-party  propriety  rights
could  result  in  the  expenditure  of  significant  financial  and  managerial
resources and  injunctions  preventing us from providing  services.  Such claims
could severely harm our financial condition and ability to compete.

         In addition, if another party claims the same subject matter or subject
matter  overlapping  with the subject  matter  that we have  claimed in a United
States patent application or patent, we may decide or be required to participate
in  interference  proceedings in the USPTO in order to determine the priority of
invention.  Loss of such an interference  proceeding  would deprive us of patent
protection   sought  or   previously   obtained   and  could   prevent  us  from
commercializing our products.  Participation in such proceedings could result in
substantial  costs,  whether or not the  eventual  outcome is  favorable.  These
additional costs could adversely affect our financial results.

FAILURE TO COMPLY WITH  ENVIRONMENTAL  LAWS OR  REGULATIONS  COULD  EXPOSE US TO
SIGNIFICANT  LIABILITY  OR COSTS  WHICH  WOULD  ADVERSELY  IMPACT OUR  OPERATING
RESULTS AND DIVERT  FUNDS FROM THE  OPERATION  OF OUR  BUSINESS  HAVE A MATERIAL
ADVERSE EFFECT ON OUR BUSINESS.

         We may be required to incur significant costs to comply with current or
future  environmental  laws  and  regulations.   Our  research  and  development
processes  involve  the  controlled  storage,  use  and  disposal  of  hazardous
materials,  biological  hazardous  materials and radioactive  compounds.  We are
subject to  federal,  state and local laws and  regulations  governing  the use,
manufacture,  storage,  handling and disposal of these  materials and some waste
products.  Although  we believe  that our safety  procedures  for  handling  and
disposing of these materials comply with the standards  prescribed by these laws
and regulations, the risk of contamination or injury from these materials cannot
be completely eliminated.  In the event of an incident, IR BioSciences Holdings,
Inc. or ImmuneRegen BioSciences,  Inc. could be held liable for any damages that
result,  and any  liability  could  exceed  our  resources.  Current  or  future
environmental  laws or  regulations  may have a material  adverse  effect on our
operations, business and assets.

WE DEPEND ON THE CONTINUED  SERVICES OF OUR EXECUTIVE OFFICERS AND THE LOSS OF A
KEY EXECUTIVE COULD SEVERELY IMPACT OUR OPERATIONS.


         The  execution of our present  business  plan depends on the  continued
services of Michael K. Wilhelm,  our Chief Executive  Officer and President.  We
currently  maintain a key-man  insurance  policy for $1,000,000,  payable to the
company, on his life. While we have entered into employment  agreements with Mr.
Wilhelm,  the loss of any of his service  would be  detrimental  to us and could
have a material adverse effect on our business,  financial condition and results
of operations.


                                      -15-



OUR  EXECUTIVE  OFFICERS,  DIRECTORS  AND  PRINCIPAL  STOCKHOLDERS  CONTROL  OUR
BUSINESS AND MAY MAKE DECISIONS THAT ARE NOT IN OUR BEST INTERESTS.

         Our  officers,   directors  and  principal   stockholders,   and  their
affiliates,  in the aggregate,  own over a majority of the outstanding shares of
our common stock. As a result, such persons,  acting together,  have the ability
to  substantially  influence  all  matters  submitted  to our  stockholders  for
approval,  including  the  election  and  removal of  directors  and any merger,
consolidation or sale of all or substantially all of our assets,  and to control
our management and affairs.  Accordingly,  such  concentration  of ownership may
have the effect of delaying,  deferring or preventing a change in discouraging a
potential acquirer form making a tender offer or otherwise  attempting to obtain
control of our business, even if such a transaction would be beneficial to other
stockholders.

                         RISKS RELATED TO THIS OFFERING

A LIMITED  PRIOR PUBLIC  MARKET AND TRADING  MARKET MAY CAUSE  VOLATILITY IN THE
PRICE  OF OUR  COMMON  STOCK  AND  THUS  ADVERSELY  AFFECT  THE  VALUE  OF  YOUR
INVESTMENT.

         Our  common  stock is  currently  traded on a limited  basis on the OTC
Bulletin  Board  (the  "OTCBB")  under  the  symbol  "IRBO".  The  OTCBB  is  an
inter-dealer, Over-The-Counter market that provides significantly less liquidity
than the NASDAQ Stock  Market.  Quotes for stocks  included on the OTCBB are not
listed in the financial sections of newspapers as are those for the NASDAQ Stock
Market.  Therefore,  prices  for  securities  traded  solely on the OTCBB may be
difficult  to obtain and holders of common  stock may be unable to resell  their
securities at or near their original offering price or at any price.


         The NASD has enacted recent changes that limit  quotations on the OTCBB
to  securities  of  issuers  that are  current in their  reports  filed with the
Securities  and  Exchange  Commission.  The  effect on the  OTCBB of these  rule
changes and other proposed changes cannot be determined at this time.


         The  quotation  of our common stock on the OTCBB does not assure that a
meaningful, consistent and liquid trading market currently exists, and in recent
years such market has  experienced  extreme price and volume  fluctuations  that
have particularly  affected the market prices of many smaller companies like us.
Our common stock is thus subject to this volatility.

SALES OR ISSUANCES OF ADDITIONAL  EQUITY  SECURITIES  MAY  ADVERSELY  AFFECT THE
MARKET PRICE OF OUR COMMON STOCK AND YOUR RIGHTS IN US MAY BE REDUCED.

         Certain of our stockholders  have the right to register  securities for
resale that they hold pursuant to registration  rights agreements.  We expect to
continue to incur product  development and selling,  general and  administrative
costs,  and in order to satisfy our funding  requirements,  we will need to sell
additional  equity  securities,  which may be subject  to  similar  registration
rights. The sale or the proposed sale of substantial amounts of our common stock
in the public markets may adversely affect the market price of our common stock.
An aggregate of 58,194,009  shares of our common stock are being registered with
the SEC in the registration statement.  The registration and subsequent sales of
such shares of common  stock will  likely  have an adverse  effect on the market
price of our common stock.

         The  registration  and  subsequent  sales of shares of our common stock
will likely have an adverse effect on the market price of our common stock. From
time to time, certain stockholders of our company may be eligible to sell all or
some of their shares of common stock by means of ordinary brokerage transactions
in the open market pursuant to Rule 144, promulgated under the Act ("Rule 144"),
subject to certain limitations.  In general, pursuant to Rule 144, a stockholder
(or  stockholders  whose  shares are  aggregated)  who has  satisfied a one-year
holding  periods may, under certain  circumstances,  sell within any three-month
period a number of  securities  which does not  exceed the  greater of 1% of the
then outstanding shares of our common stock or the average weekly trading volume
of the class during the four  calendar  weeks prior to such sale.  Rule 144 also
permits,  under  certain  circumstances,  the sale of  securities,  without  any
limitations,  by a  non-affiliate  of our company  who has  satisfied a two-year
holding period. Any substantial sale of our common stock pursuant to Rule 144 or
pursuant to any resale prospectus may have an adverse effect on the market price
of our securities.

                                      -16-



         Our stockholders may experience substantial dilution and a reduction in
the price that they are able to obtain upon sale of their shares.  Also, any new
equity securities issued, including any new series of preferred stock authorized
by our board of directors,  may have greater  rights,  preferences or privileges
than our  existing  common  stock.  To the extent stock is issued or options and
warrants  are  exercised,  holders of our common stock will  experience  further
dilution.  In addition,  as in the case of the  warrants,  in the event that any
future  financing  should be in the form of, be convertible into or exchangeable
for, equity  securities and upon the exercise of options and warrants,  security
holders may experience additional dilution.

         The  366,420  shares of our common  stock,  and  450,000  shares of our
common stock issuable upon warrants  presently  issued and outstanding as of the
date hereof are held by promoters of our prior company,  GPN Networks,  Inc., or
such promoters'  affiliates and assignees,  or their  transferees.  It should be
noted that because GPN Network, Inc. was a "blank check" company as that term is
defined  under  the  Securities  Act,  these  shares  may not be  sold by  these
promoters or their affiliates and assignees,  or their transferees,  pursuant to
Rule 144 of the  Securities  Act.  The  position of the staff of the Division of
Corporation Finance of the Securities and Exchanges  Commission is that any such
resale  transaction  under Rule 144 would appear to be designed to distribute or
redistribute  such shares to the public without  coming within the  registration
requirements  of  the  Securities  Act.  Therefore,  these  promoters  or  their
affiliates and assignees, or their transferees,  can only resell the shares they
hold as of the date  hereof  through a  registration  statement  filed under the
Securities Act. All of these shares are being registered hereunder.

THERE IS NO CAP ON THE SHARES AND WARRANTS WE MAY ISSUE  PURSUANT TO THE DELAYED
REGISTRATION  PENALTY PROVISION UNDER THE OCTOBER 2004 PRIVATE PLACEMENT,  WHICH
MAY ADVERSELY AFFECT THE MARKET PRICE OF OUR STOCK.


         Under the October  2004  private  placement,  we agreed to register the
shares sold in the  transaction,  along with the shares  underlying the warrants
sold within ninety days from the closing date of the private placement. If these
securities  were not so  registered,  we would incur a penalty  equivalent to an
additional 2% of the shares and warrants to be registered for every 30 days that
we failed to  complete  the  registration.  Through  January 19,  2006,  we have
accrued  5,534,400  shares  and  2,179,200  warrants  pursuant  to this  penalty
provision. No cap exists to limit the penalty for failure to register the shares
and warrants in the October 2004 private placement.  Accordingly,  the amount of
additional  equity  securities  we issue  pursuant to the  delayed  registration
penalty may adversely affect the market price of our common stock and the rights
of our stockholders may be substantially  reduced.  Moreover,  as of the date of
this  prospectus  supplement,  our  authorized  capital  consists of 100,000,000
shares of common stock.  As of February 16, 2006, we have  89,391,934  shares of
common stock outstanding. Therefore, because no cap exists to limit the issuance
of penalty  shares,  we may not have a sufficient  number of  authorized  shares
available  for the  settlement of the  registration  penalty.  As a result,  the
investors  entitled to these shares may take legal or other  action  against us,
which may cause us to pay substantial damages and adversely affect our business.

OUR COMMON  STOCK IS  CONSIDERED A "PENNY  STOCK," AND IS SUBJECT TO  ADDITIONAL
SALE AND TRADING REGULATIONS THAT MAY MAKE IT MOVE DIFFICULT TO SELL.

         Our common stock is  considered to be a "penny stock" since it does not
qualify for one of the  exemptions  from the  definition  of "penny stock" under
Section 3a51-1 of the Securities Exchange Act for 1934 as amended (the "Exchange
Act").  Our common stock is a "penny stock"  because it meets one or more of the
following  conditions (i) the stock trades at a price less than $5.00 per share;
(ii) it is NOT  traded  on a  "recognized"  national  exchange;  (iii) it is NOT
quoted on the Nasdaq  Stock  Market,  or even if so, has a price less than $5.00
per share;  or (iv) is issued by a company  that has been in business  less than
three years with net tangible assets less than $5 million.


         The principal  result or effect of being  designated a "penny stock" is
that securities  broker-dealers  participating in sales of our common stock will
be subject  to the "penny  stock"  regulations  set forth in Rules 15-2  through
15g-9  promulgated  under the Exchange  Act. For  example,  Rule 15g-2  requires
broker-dealers  dealing in penny stocks to provide  potential  investors  with a
document  disclosing  the risks of penny stocks and to obtain a manually  signed
and dated  written  receipt of the  document at least two  business  days before
effecting any transaction in a penny stock for the investor's account. Moreover,
Rule 15g-9 requires broker-dealers in penny stocks to approve the account of any
investor for  transactions in such stocks before selling any penny stock to that
investor.  This  procedure  requires  the  broker-dealer  to (i) obtain from the
investor  information  concerning  his or her  financial  situation,  investment
experience and investment objectives;  (ii) reasonably determine,  based on that


                                      -17-




information, that transactions in penny stocks are suitable for the investor and
that the investor has  sufficient  knowledge and  experience as to be reasonably
capable of evaluating the risks of penny stock  transactions;  (iii) provide the
investor  with a  written  statement  setting  forth  the  basis  on  which  the
broker-dealer  made the  determination  in (ii) above; and (iv) receive a signed
and  dated  copy  of  such  statement  from  the  investor,  confirming  that it
accurately reflects the investor's  financial situation,  investment  experience
and investment  objectives.  Compliance with these requirements may make it more
difficult  and time  consuming  for holders of our common  stock to resell their
shares  to third  parties  or to  otherwise  dispose  of them in the  market  or
otherwise.


                         NOTE REGARDING THIS PROSPECTUS
                         ------------------------------

         Please read this prospectus carefully.  It describes our business,  our
financial condition and results of operations.  We have prepared this prospectus
so that you will have the information  necessary to make an informed  investment
decision.

         You should rely on the  information  contained in this  prospectus.  We
have not authorized  anyone to provide you with information  different from that
contained  in this  prospectus.  The selling  stockholders  are offering to sell
shares of our common stock and seeking  offers to buy shares of our common stock
only in  jurisdictions  where offers and sales are  permitted.  The  information
contained in this  prospectus is accurate only as of the date of the prospectus,
regardless of the time the prospectus is delivered or the common stock is sold.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         In  addition  to  historical  information,   this  prospectus  contains
statements  relating to our future business and/or results,  including,  without
limitation,  the  statements  under  the  captions  "Summary,"  "Risk  Factors,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and "Business."  These  statements  include certain  projections and
business  trends  that are  "forward-looking"  within the  meaning of the United
States Private Securities Litigation Reform Act of 1995 (the "PSLRA").  The safe
harbor  for  forward-looking  statements  under the PSLRA  does not apply to our
company.  You can  identify  these  statements  by the use of words like  "may,"
"could,"  "should,"  "project,"  "believe,"   "anticipate,"   "expect,"  "plan,"
"estimate,"  "forecast,"  "potential,"  "intend,"  "continue"  and variations of
these words or  comparable  words.  Forward-looking  statements do not guarantee
future  performance  and involve risks and  uncertainties.  Actual  results will
differ, and may differ materially, from projected results as a result of certain
risks  and  uncertainties.   These  risks  and  uncertainties  include,  without
limitation, those described under "Risk Factors" and those detailed from time to
time in our filings with the SEC, and include, among others, the following:

         o  Our ability to raise additional  funding and the amounts raised,  if
            any;

         o  Our  ability to  successfully  develop and  commercialize  any other
            proposed products, if any, derived from Homspera;

         o  A lengthy  approval  process  and the  uncertainty  of FDA and other
            government  regulatory  requirements  may  have a  material  adverse
            effect on our  ability to  commercialize  Radilex,  Viprovex  or any
            other proposed product, if any, derived from Homspera;

         o  Clinical trials may fail to demonstrate the safety and effectiveness
            of Radilex,  Viprovex or any other proposed product, if any, derived
            from  Homspera,  which could have a material  adverse  effect on our
            ability to obtain government regulatory approval;

         o  The degree and nature of our competition;

         o  Our ability to employ and retain qualified employees; and

         o  The other factors referenced in this prospectus,  including, without
            limitation,    under   the   sections   entitled   "Risk   Factors,"
            "Management's  Discussion  and Analysis of Financial  Condition  and
            Results of Operations," and "Business."

                                      -18-



         Other sections of this prospectus may include  additional factors which
could  adversely  impact our business and financial  performance.  Moreover,  we
operate in a very competitive and rapidly changing environment. New risk factors
emerge from time to time and it is not  possible for our  management  to predict
all risk factors, nor can we assess the impact of all factors on our business or
to the extent to which any factor,  or combination of factors,  may cause actual
results  to  differ  materially  from  those  contained  in any  forward-looking
statements.  Given these  risks and  uncertainties,  investors  should not place
undue reliance on forward-looking  statements as a prediction of actual results.
These  forward-looking  statements  are  made  only  as  of  the  date  of  this
prospectus.  Except for our ongoing obligation to disclose material  information
as  required  by  federal  securities  laws,  we do not  intend  to  update  you
concerning  any future  revisions to any  forward-looking  statements to reflect
events or circumstances occurring after the date of this prospectus.

                                 USE OF PROCEEDS

         We will not receive any proceeds  from the sale of the shares of common
stock by the selling  stockholders,  but we will receive funds from the exercise
of warrants held by selling stockholders, if exercised.

             MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         Our common  stock is approved  for  quotation  on the NASD OTC Bulletin
Board under the symbol "IRBO".  The following  table sets forth the high and low
bid  prices for our common  stock for the  periods  noted,  as  reported  by the
National  Daily  Quotation  Service  and the  Over-The-Counter  Bulletin  Board.
Quotations  reflect  inter-dealer  prices,  without retail mark-up,  markdown or
commission and may not represent actual transactions.


                                                     2006
                                       ----------------------------------
                                            High               Low

                                       --------------     --------------
1st Quarter (through February 16, 2006) $         0.34     $        0.20


                                                     2005
                                       ----------------------------------
                                            High               Low
                                       --------------     --------------
1st Quarter                            $         1.00     $        0.33
2nd Quarter                                      0.52              0.26
3rd Quarter                                      0.48              0.28
4th Quarter                                      0.52              0.19


                                                     2004
                                       ---------------------------------
                                            High               Low
                                       --------------     --------------
1st Quarter                            $         1.00     $        0.28
2nd Quarter                                      0.60              0.11
3rd Quarter                                      0.23              0.09
4th Quarter                                      0.50              0.15

         On February 16, 2006, the closing price of our common stock as reported
by the OTC  Bulletin  Board was $0.23 per share.  There were  approximately  520
shareholders  of record and  beneficial  stockholders  of our common stock as of
February  16,  2006.  We have not paid any  dividends  on our common stock since
inception and do not intend to do so in the foreseeable future.


                                 DIVIDEND POLICY

         We have not declared or paid any cash  dividends  on our common  stock,
and we  currently  intend to retain  future  earnings,  if any,  to finance  the
expansion of our business, and we do not expect to pay any cash dividends in

                                      -19-



the foreseeable future. The decision whether to pay cash dividends on our common
stock  will be made by our board of  directors,  in their  discretion,  and will
depend on our financial condition,  operating results,  capital requirements and
other factors that the board of directors considers  significant.  We have never
declared or paid any dividends on our securities.  We currently intend to retain
our  earnings  for  funding  growth  and,  therefore,  do not  expect to pay any
dividends in the foreseeable future.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         This prospectus contains forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange Act of 1934,  as amended.  Please note that the safe harbor
for  forward-looking  statements  under  the  Securities  Act of  1933  and  the
Securities  Exchange Act do not apply to our company.  Our actual  results could
differ  materially  from  those  set  forth  as a  result  of  general  economic
conditions and changes in the  assumptions  used in making such  forward-looking
statements. The following discussion and analysis of our financial condition and
results of  operations  should be read  together  with the audited  consolidated
financial statements and accompanying notes and the other financial  information
appearing  else  where in this  prospectus.  The  analysis  set  forth  below is
provided pursuant to applicable  Securities and Exchange Commission  regulations
and is not intended to serve as a basis for projections of future events.

         Except  for  historical   information  contained  herein,  the  matters
discussed in this prospectus are forward-looking  statements that are subject to
certain  risks and  uncertainties  that  could  cause  actual  results to differ
materially  from  those  set  forth  in such  forward-looking  statements.  Such
forward-looking   statements   may  be   identified   by  the  use  of   certain
forward-looking  terminology,  such as "may," "expect,"  "anticipate," "intend,"
"estimate,"   "believe,"  or  comparable  terminology  that  involves  risks  or
uncertainties.  Actual  future  results  and trends may differ  materially  from
historical and anticipated results,  which may occur as a result of a variety of
factors.  Such risks and  uncertainties  include,  without  limitation,  factors
discussed in  management's  discussion  and analysis of financial  condition and
results of operations  set forth below,  as well as in "risk  factors" set forth
herein.  Except for our ongoing  obligation to disclose material  information as
required by federal  securities  laws, we do not intend to update you concerning
any future  revisions to any  forward-looking  statements  to reflect  events or
circumstances occurring after the date of this prospectus.

OVERVIEW


         We were originally incorporated in State of Delaware in June 1985 under
the name  Vocaltech,  Inc. to develop,  design,  manufacture and market products
utilizing  proprietary  speech-generated  tactile feedback devices. We completed
our initial public  offering of our securities in October 1987. In January 1992,
we effected a 1-for-6.3  reverse stock split of our common stock. We changed our
name to InnoTek, Inc. in November 1992. In December 1994, we acquired all of the
outstanding  stock of  InnoVisions,  Inc.,  a  developer  and  marketer  of skin
protective  products,  discontinued  our prior  operations in their entirety and
changed our name to DermaRx  Corporation.  In April 2000,  we effected a reverse
merger  with a  subsidiary  of Go Public  Network,  Inc.,  which was  engaged in
assisting  early-stage  development and emerging growth companies with financial
and business development services. We changed our name to GoPublicNow.com, Inc.,
effected a 1-for-5 reverse stock split and  discontinued our prior operations in
their  entirety.  In November 2000, we changed our name to GPN Network,  Inc. In
July 2001, we discontinued the operations of GPN Network, Inc. in their entirety
and began looking for  appropriate  merger  partners.  Our objective  became the
acquisition  of an operating  company with the  potential for growth in exchange
for our securities.  In July 2003, we effected a reverse merger with ImmuneRegen
BioSciences, Inc., adopted our current business model and thereafter changed our
name to IR  BioSciences  Holdings,  Inc.  In July 2003,  we  effected a 1-for-20
reverse  stock  split,  and in April 2004,  we effected a 2-for-1  stock  split.
ImmuneRegen BioSciences,  Inc. was incorporated in October 2002; all information
contained herein refers to the operations of ImmuneRegen BioSciences,  Inc., our
wholly-owned operational subsidiary.


GENERAL

         IR BioSciences Holdings, Inc. is a development-stage  biopharmaceutical
company. Through our wholly owned subsidiary,  ImmuneRegen BioSciences, Inc., we
are engaged in the research and  development  of  potential  therapeutics  for a
number of  applications.  All therapeutics in development are based on Sar9, Met
(O2)11-Substance

                                      -20-



P, an analog of the naturally  occurring  human  neuropeptide  Substance P. This
neuropeptide  can be found  throughout  the body,  including  in the  airways of
humans and many other species.  We use the generic name Homspera to refer to the
synthetic  Sar9,  Met  (O2)11-Substance  P  peptide.  All  of our  research  and
development  efforts  are  early,  pre-clinical  stage  and  Homspera  has  only
undergone  exploratory  studies to  evaluate  its  biological  activity in small
animals.


         Currently,  the majority of our development efforts are centered on two
potential  therapeutic  applications  for the  active  ingredient  in  Homspera.
Radilex(TM) is being formulated specifically for the treatment of acute exposure
to radiation.  Viprovex(TM) is being  formulated  specifically  for applications
relating to the treatment of maladies caused by exposure to various chemical and
biological agents. We are currently  sponsoring ongoing  pre-clinical studies in
these areas,  specifically a mouse radiation study on the efficacy of Radilex in
treating  acute  radiation  exposure  and a study on the efficacy of Viprovex in
treating  exposure to anthrax.  In addition,  we have designed the protocols for
additional  radiation  studies in mice using  Radilex  and an avian flu study in
mice using Viprovex. Both studies have institutions with facilities committed to
perform them when, and if, protocols and funding are finalized.

         To date we have submitted  preliminary  study data to the U.S. Food and
Drug Administration (FDA) and have been issued two  Pre-Investigational New Drug
(PIND) numbers,  one for use of Homspera (now Radilex) in the treatment of acute
radiation  syndrome and the other for use of Viprovex in the  treatment of avian
influenza.  In addition,  we have recently submitted a PIND data package for the
use of Viprovex in the treatment of chemical  exposure.  We intend to file final
radiation study data from mice with the FDA within six months,  and at that time
we plan to request a meeting with the FDA regarding the authorization of a large
animal study  protocol to test the efficacy of Radilex as a treatment  for acute
radiation  syndrome.  Also  within  the next six  months,  we plan to  submit an
Investigational  New Drug (IND)  application for the use of Viprovex in treating
Acute Respiratory Distress Syndrome (ARDS)

         We have filed patent applications and provisional patent  applications,
where  applicable,  in many  jurisdictions,  inside  and  outside  of the United
States,  for the use of the active  ingredient Sar9, Met  (O2)11-Substance  P in
applications  that we are  researching.  We own two issued  U.S.  and two issued
foreign patents and two pending Patent  Cooperation  Treaty (PCT)  applications,
seven  pending  U.S.  provisional  patent  applications  and 16 pending  foreign
provisional patent applications.

         Our current  potential drug candidates,  Radilex and Viprovex and other
technologies  utilizing Homspera, are at early stages of development and may not
be shown to be safe or  effective  and may never  receive  regulatory  approval.
Neither Radilex nor Viprovex nor our  technologies  utilizing  Homspera have yet
been tested in humans.  There is no guarantee that regulatory  authorities  will
ever permit human testing of Radilex,  Viprovex or any other potential  products
derived from  Homspera.  Even if human  testing is  permitted,  none of Radilex,
Viprovex or any other potential drug  candidates,  if any, derived from Homspera
may be successfully developed or shown to be safe or effective.

         The results of our  preclinical  studies and clinical trials may not be
indicative  of future  clinical  trial  results.  A  commitment  of  substantial
resources to conduct time-consuming  research,  preclinical studies and clinical
trials will be required if we are to develop any commercial  applications  using
Homspera or any derivates  thereof.  Delays in planned patient enrollment in our
clinical trials may result in increased  costs,  program delays or both. None of
our potential applications may prove to be safe or effective in clinical trials.
Approval of the FDA or other  regulatory  approvals,  including  export  license
permissions,  may  not be  obtained  and  even  if  successfully  developed  and
approved,  our potential  applications  may not achieve market  acceptance.  Any
applications  resulting from our programs may not be  successfully  developed or
commercially available for a number of years, if at all.

         As traditional  efficacy studies would require healthy human volunteers
to be exposed to the  potentially  lethal  agents or  pathogens,  this cannot be
done. Therefore,  we may apply for approval based upon a new rule adopted by the
FDA in 2002,  titled  "Approval of New Drugs When Human Efficacy Studies Are Not
Ethical or Feasible" (Code of Federal  Regulations,  Title 21, Part 314, Subpart
I), which is also referred to as the "animal  efficacy  rule."  Pursuant to this
new rule, in situations where it would be unethical to conduct traditional Phase
II  and  Phase  III  efficacy  studies  in  humans,  as is  the  case  with  our
applications  relating to the  treatment of maladies  caused by exposure to high
level gamma radiation and various chemical and biological  agents,  the FDA will
review new drugs for  approval on the basis of safety in humans and  efficacy in
relevant  animal models.  Through


                                      -21-



development  under this  paradigm,  management  believes  near-term  development
opportunities  may exist and development costs are lessened compared to the more
traditional  drug  development  model,  as  Phase  II and  Phase  III of the FDA
required drug approval process are not required.  Under either scenario, we will
not have marketable  applications  unless and until our drug candidates complete
all required  safety studies and clinical trials and receive FDA approval in the
United States or approval by regulatory agencies outside of the United States.

         Prior to FDA  approval,  Radilex and Viprovex  may become  eligible for
purchase  by  the  U.S.  government.   Project  BioShield  legislation  contains
provisions enabling the HHS to begin purchasing new medical  countermeasures for
the  Strategic  National  Stockpile  in  advance of formal  FDA  approval.  This
provision, known as an Emergency Use Authorization, has already been implemented
for  other  development  stage  medical   countermeasures  to  weapons  of  mass
destruction.  In that our studies,  in the opinion of management,  indicate that
Radilex may have  efficacy in the treatment of the  life-threatening  effects of
radiation  exposure and Viprovex to exposure to various  biological and chemical
agents,  we believe  there may be interest by  government  agencies to stockpile
Radilex and/or Viprovex if it is successfully  developed.  However,  there is no
assurance  that any of such orders will be  forthcoming  and we have received no
indication  from  Project  BioShield  or any other  agency  that it  intends  to
purchase any quantities of Radilex or Viprovex.

         To date, we have not obtained regulatory approval for or commercialized
any  applications  using  Homspera or any of its  derivatives.  We have incurred
significant  losses since our inception and we expect to incur annual losses for
at least the next 3 years as we continue with our drug discovery and development
efforts.

         Our principal offices are located at 4021 North 75th Street, Suite 201,
Scottsdale,  Arizona 85251 and our telephone  number is (480)  922-3926.  We are
incorporated in State of Delaware. We maintain a website at www.immuneregen.com.
The reference to our worldwide web address does not constitute  incorporation by
reference of the information contained on our website.

PLAN OF OPERATIONS

         We expect to  continue  to incur  increasing  operating  losses for the
foreseeable  future,  primarily  due to our continued  research and  development
activities  attributable to Radilex,  Viprovex or any other proposed product, if
any, derived from Homspera and general and administrative activities.

PRODUCT RESEARCH AND DEVELOPMENT


    We incurred an expense of $83,020 for the three months ended  September  30,
2005 in  research  and  development  activities  related to the  development  of
Radilex and  Viprovex  versus an expense of $22,709 for the three  months  ended
September  30,  2004.  Due to our  liquidity  and limited  cash  available,  our
spending on research and development  activities was limited. From our inception
in October 2002, we have spent $301,123 in research and development  activities.
These costs only include the manufacture and delivery of our drug by third party
manufacturers  and payments to Contract  Research  Organizations  for consulting
related to our studies and costs of performing such studies.  Significant  costs
relating to research and  development,  such as consulting  fees for Drs. Witten
and  Harris,   among  others,  have  been  classified  in  consulting  fees  for
consistency of financial reporting.


         If we are successful in obtaining  additional funding through grants or
investment  capital,  we  anticipate  that  during  the next 12  months  we will
increase our research and development to a total of approximately  $3,500,000 in
an effort to  further  develop  Radilex,  as a  medical  countermeasure  against
radiological threats, and Viprovex, as a protectant against threats from various
biological  agents. The research and development cost includes a radiation study
on large animals,  which we estimate will cost up to $2,500,000 depending on the
choice of contractor,  additional animal pharmacology  studies,  formulation and
animal safety/toxicity  studies, as well as, small pilot pharmacological studies
exploring possible additional indications.  If we are unable to raise additional
capital,  our  research and  development  activities  may be lessened.  The drug
development,  clinical  trial and regulatory  process is lengthy,  expensive and
uncertain and subject to numerous risks.

         We will need to generate significant revenues from product sales and or
related royalties and license agreements to achieve and maintain  profitability.
Through September 30, 2005, we had no revenues from any product sales, royalties
or licensing fees, and have not achieved  profitability on a quarterly or annual
basis.  Our

                                      -22-



ability to achieve  profitability  depends upon, among other things, our ability
to develop products,  obtain regulatory  approval for products under development
and  enter  into   agreements  for  product   development,   manufacturing   and
commercialization.  Moreover,  we may  never  achieve  significant  revenues  or
profitable  operations  from  the  sale  of  any of our  potential  products  or
technologies.

         Our major research and development projects include:

         Research and Development of Radilex in Radiological Exposure
         Applications.
         ------------------------------------------------------------


         We have  commenced  initial  testing of Radilex to record its potential
therapeutic  effects on the treatment of toxic radiation  exposure.  Our current
and past studies are based on initial studies conducted by our co-founders, Drs.
Mark  Witten  and  David  Harris.   Subsequently,   we  have  sponsored   and/or
co-sponsored six radiation  studies on rodents.  We are currently  sponsoring an
ongoing radiation study at the University of Arizona.

         We have  prepared the  protocols  for what we believe will be our final
phase of rodent  studies  for a  radiation  sensitivity  study on  rodents to be
conducted at the Oak Ridge National Laboratory in which we will further validate
our prior  studies.  We expect to begin the study  within  the next 30 days.  We
estimate that the study will be completed  within 3 months upon  commencement at
an estimated cost of $90,000.  Upon  completion of the  aforementioned  study we
will prepare the protocols  necessary for a non-human  primate study to test the
efficacy of Radilex as a potential  treatment to acute  radiation  sickness.  We
expect  this study to begin  within the next 12 to 18  months.  We believe  that
preliminary  results will be available  within 90 days from  beginning of study,
with  analysis  within an  additional  60 to 90 days.  We  expect an  additional
$3,500,000  will be required to complete this study.  We estimate the completion
of this study will be in 18 to 24 months.


         We  intend  to  apply  for  approval  for  the use of  Radilex  for the
treatment of acute radiation  syndrome based upon the "animal efficacy rule." We
believe  near-term  development  opportunities  may exist and development  costs
could  potentially be lessened compared to the more traditional drug development
model,  as Phase II and Phase III of the FDA required drug approval  process are
not required.  Even if we are able to develop this potential  application  under
the animal  efficacy rule, we will not have marketable  applications  unless and
until our drug  candidates  complete  all required  safety  studies and clinical
trials and receive FDA approval in the United  States or approval by  regulatory
agencies  outside of the United  States.  If we are successful in completing the
study and  achieve  the  desired  results,  we intend  to submit  the  necessary
documentation to the FDA and other regulatory agencies for approval. If approval
for Radilex is granted,  we expect to begin efforts to commercialize our product
immediately thereafter.  If approved, we are anticipating revenues from the sale
of Radilex beginning in calendar year 2009.

         If product development or approval does not occur as scheduled our time
to reach market will be lengthened  and our costs will  substantially  increase.
Additionally,  we may be requested  to expand our findings to gather  additional
data or we may not achieve the desired results. If so, we may have to design new
protocols and conduct additional studies. This will increase our costs and delay
the time to market for Radilex as a possible therapeutic for radiation exposure.
Any of these  occurrences  would have a material negative impact on our business
and our  liquidity  as it may cause us to seek  additional  capital  sooner than
expected and allow our competitors to successfully enter the market ahead of us.

         Research and Development of Viprovex in Chemical and Biological
         Exposure Applications.
         ---------------------------------------------------------------

         We are sponsoring a series of studies with Hyperion  Biotechnology Inc.
at their laboratory facilities located at Brooks City-Base in San Antonio, Texas
with  the  cooperation  of the U.S.  Air  Force  School  of  Aerospace  Medicine
(USAFSAM).  The first of these studies was initiated in October 2005. Logistical
considerations  related to number of animals requiring  exposure and performance
of a full Viprovex  dose-response  curve within  specified time limits following
anthrax exposure required the experiment be performed in two sections, and it is
incomplete at this time. The second half of the full dose-ranging  experiment is
expected  to begin in  February,  2006.  We  estimate  that  the  study  will be
completed within 3 months upon commencement at an estimated cost of $51,450.  If
we are  successful  in  achieving  desirable  results,  we intend to design  the
protocols and begin studies for these indications, when capital is available. As
we have only collected  preliminary data and additional studies are required, we
cannot predict when, if ever, a viable treatment can be commercialized. If we do
not  observe  significant  results  or  we  lack

                                      -23-



the  capital to further  the  development,  we may  abandon  such  research  and
development efforts; thereby limiting our future potential revenues.

OFF-BALANCE SHEET ARRANGEMENTS

         There were no off-balance sheet arrangements made in the fiscal quarter
ended September 30, 2005.

         There were no off-balance sheet arrangements made in 2004.

REVENUES

         We have not generated any revenues from  operations from our inception.
We believe we will begin earning  revenues from operations  during calendar year
2009 as we transition from a development stage company.

COSTS AND EXPENSES

         From our inception  through September 30, 2005, we have incurred losses
of $11,216,051.  These expenses were associated  principally  with  equity-based
compensation to employees and consultants,  late registration  penalty expenses,
product development costs and professional services.

LIQUIDITY AND CAPITAL RESOURCES


         At September 30, 2005, we had current assets of $682,754  consisting of
cash of $667,041 and other current assets of $15,713.  At September 30, 2005, we
also had current  liabilities of $2,408,545,  consisting of accounts payable and
accrued  liabilities of $335,714 and accrued  penalties for late registration of
$2,072,831.  This  resulted  in net  working  deficit at  September  30, 2005 of
$1,725,791.  During the nine months ended  September  30, 2005,  we used cash in
operating  activities of ($1,482,933).  From the date of inception  (October 30,
2002) to September  30, 2005, we have had a net loss of  ($11,216,051)  and have
used cash of ($3,557,278) in operating activities.

         We currently  have no revenue.  There is no guarantee that our business
model will be successful, or that we will be able to generate sufficient revenue
to fund future operations.  As a result, we expect our operations to continue to
use net cash,  and that we will be  required to seek  additional  debt or equity
financings  during the coming quarters.  Since  inception,  we have financed our
operations  through debt and equity  financing.  While we have raised capital to
meet our working capital and financing needs in the past,  additional  financing
is required in order to meet our current and  projected  cash flow deficits from
operations  and  development  of our product line. We met our cash  requirements
from our  inception  through  September  30, 2005 via the private  placement  of
$3,263,903  net of costs of our common  stock,  $1,194,857  of this was from the
exercise of common stock purchase warrants net of costs. An additional  $968,503
was received from the issuance of notes payable, net of repayments.


         In  January  2005,  we made a tender  offer to  temporarily  reduce the
exercise  price of certain  warrants  issued in October 2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449  warrants  that were subject to the offer.  We raised an aggregate of
$1,190,857 from the tender offer, net of costs.


         During the nine months ended  September  30, 2005,  we repaid two notes
payable, $14,997 in cash and $65,003 by converting into 232,153 shares of common
stocks at $0.28 per share  pursuant  to the terms of the  promissory  note dated
September 26, 2001.  The first note which  accrued  interest at 8% was repaid in
full for $4,998 ($3,900  principal & $1,097 accrued interest) on April 11, 2005,
releasing  us from  further  obligations  under the note.  On June 7, 2005,  the
remaining  note in the principal  amount of $50,000 and all accrued  interest of
$15,003 were  converted  into 232,153  shares of our common stock in  accordance
with the original terms of the note.


         We also previously issued convertible promissory notes in the aggregate
principal amount of $35,000. On December 24, 2004 all outstanding  principal and
accrued  interest was forgiven by the note holder.  Consideration of $100.00 was
paid by us to the note holder. Under the terms of the agreement, the note holder
released us from all claims, known or unknown, relating to the amount owed.

                                      -24-




         On June 13, 2005,  we issued  80,000 shares of common stock for cash of
$4,000 pursuant to the exercise of a warrant at $0.05 per share.


         Between June 2003 and August 2004 eleven investors entered into fifteen
convertible  promissory  notes  totaling  $558,500 with  interest  rates ranging
between 8% and 12% and having various  maturities.  In October 2004, these notes
were  converted  into equity in the  aggregate  amount of $558,500  plus accrued
interest of $56,757.  For full and complete  satisfaction  of debt, we issued to
the note  holders  the  following:  (a) a number of shares of our  common  stock
determined by dividing the debt amount by $0.125,  and (b) warrants to purchase,
at any time prior to the fifth anniversary following the date of issuance of the
warrant,  a number of shares of our common stock equal to fifty percent (50%) of
the number of shares  described  above,  at a price  equal to $0.50 per share of
common stock.  The warrants are identical to the warrants  issued in the Private
Placement.  Pursuant to the debt  conversion we issued an aggregate of 6,694,149
shares of common  stock and  warrants  to  purchase  3,347,076  shares of common
stock. Under the terms of the conversion agreement, the note holders released us
from all claims, known or unknown, relating to the debt amount.

         Pursuant  to  our  employment   agreement  with  Michael  Wilhelm,  our
President and Chief Executive Officer, dated December 16, 2002, we paid a salary
of $125,000 and $175,000 to Mr. Wilhelm during the first and second years of his
employment, respectively.  Thereafter we paid, and will continue to pay, through
the  term of Mr.  Wilhelm's  employment,  an  annual  salary  of  $250,000.  Mr.
Wilhelm's  salary is payable  in regular  installments  in  accordance  with the
customary payroll practices of our company.

         Pursuant to our  employment  agreement  with John  Fermanis,  our Chief
Financial  Officer,  dated  February 15, 2005, we paid a salary of $60,000 until
the company completed a financing of $500,000 or more. This occurred on March 4,
2005 when the company completed a Tender Offer for warrants totaling  $1,190,857
net of fees. From March 4, 2005,  until December 31, 2005, we will pay an annual
salary of $85,000.  Thereafter,  we will pay an annual salary of $98,000 for the
second year ending  December  31, 2006 and an annual  salary of $112,000 for the
third year ending December 31, 2007. Mr.  Fermanis' salary is payable in regular
installments in accordance with the customary payroll practices of our company.


         On  December  16,  2002 we entered  into a  consulting  agreement  on a
month-to-month  basis with Dr. Mark Witten,  our chief  research  scientist  and
director.  Under the terms of this agreement,  Dr. Witten agrees to place at the
disposal of us his judgment and  expertise in the area of acute lung injury.  In
consideration  for these services,  we agreed to pay Dr. Witten a non-refundable
fee of $5,000 per month.  In January 2006, the company  received  correspondence
from Dr. Witten stating that he would  terminate his consulting  contract if his
specific  requirements  were not met.. We subsequently  accepted his termination
effective February 1, 2006.

         Since  our  inception,  we have  been  seeking  additional  third-party
funding.  During such time,  we have  retained a number of different  investment
banking firms to assist us in locating available funding;  however,  we have not
yet been successful in obtaining any of the long-term  funding needed to make us
into a  commercially  viable  entity.  During the period  from  October  2004 to
September 2005, we were able to obtain  financing of $3,590,136 from a series of
private  placements of our securities  (which  resulted in net proceeds to us of
$3,162,702).  Based on our current plan of operations all of our current funding
is expected to be depleted by the end of March 2006. If we are not successful in
generating sufficient liquidity from operations or in raising sufficient capital
resources,  it would have a material adverse effect on our business,  results of
operations, liquidity and financial condition.


         While we have  successfully  raised capital to meet our working capital
and financing needs in the past through debt and equity  financings,  additional
financing  will be required in order to implement  our business plan and to meet
our current and projected cash flow deficits from  operations  and  development.
There can be no  assurance  that we will be able to  consummate  future  debt or
equity  financings in a timely manner on a basis  favorable to us, or at all. If
we are unable to raise needed  funds,  we will not be able to develop or enhance
our potential  products,  take advantage of future  opportunities  or respond to
competitive  pressures or  unanticipated  requirements.  A material  shortage of
capital  will  require us to take  drastic  steps such as reducing  our level of
operations, disposing of selected assets or seeking an acquisition partner.

         Until such time, if at all, as we receive adequate  funding,  we intend
to  continue  to defer  payment of all of our  obligations  which are capable of
being  deferred,  which  actions have  resulted in some vendors  demanding  cash

                                      -25-



payment for their goods and services in advance,  and other vendors  refusing to
continue  to do  business  with  us.  In the  event  that we are  successful  in
obtaining third-party funding, we do not expect to generate a positive cash flow
from our operations  for at least several  years,  if at all, due to anticipated
expenditures  for  research  and  development  activities,   administrative  and
marketing activities, and working capital requirements and expect to continue to
attempt to raise further capital through one or more further private placements.
Based  on our  operating  expenses  and  anticipated  research  and  development
activities, we believe that we will require an additional $5 million to meet our
expenses over the next 12 months.

Acquisition or Disposition of Plant and Equipment
-------------------------------------------------

         We did not  dispose  or  acquire  any  significant  property,  plant or
equipment during the nine months ended September 30, 2005.

         We do not anticipate  the sale of any  significant  property,  plant or
equipment during the next twelve months.

Number of Employees
-------------------


         From our inception  through the period ended December 31, 2005, we have
relied on the services of outside  consultants  for services and currently  have
five total employees,  two contract employees and three full-time employees. Our
full-time  employees are Michael K. Wilhelm,  our Chief Executive Officer;  John
Fermanis,   our  Chief   Financial   Officer;   and,  the  third  serves  in  an
administrative role. In order for us to attract and retain quality personnel, we
anticipate we will have to offer competitive salaries to future employees. We do
not  anticipate our employment  base will  significantly  change during the next
twelve  months,  other than the addition of one senior level  appointment to the
position of Senior Vice President of Scientific  Development.  As we continue to
expand, we will incur additional cost for personnel.  This projected increase in
personnel is dependent  upon our  generating  revenues and obtaining  sources of
financing. There is no guarantee that we will be successful in raising the funds
required or generating revenues sufficient to fund the projected increase in the
number of employees.


CRITICAL ACCOUNTING POLICY

         The preparation of our consolidated  financial statements in conformity
with accounting  principles  generally accepted in the United States requires us
to make  estimates and judgments that affect our reported  assets,  liabilities,
revenues, and expenses, and the disclosure of contingent assets and liabilities.

         We base our estimates and  judgments on  historical  experience  and on
various other  assumptions we believe to be reasonable under the  circumstances.
Future events,  however,  may differ markedly from our current  expectations and
assumptions.  While  there  are a  number  of  significant  accounting  policies
affecting  our  consolidated  financial  statements;  we believe  the  following
critical  accounting policy involves the most complex,  difficult and subjective
estimates and judgments:

Stock-based Compensation
------------------------

         In  December  2002,  the FASB  issued  SFAS No.  148 -  Accounting  for
Stock-Based Compensation - Transition and Disclosure. This statement amends SFAS
No. 123 - Accounting for Stock-Based Compensation, providing alternative methods
of voluntarily transitioning to the fair market value based method of accounting
for stock based employee  compensation.  FAS 148 also requires disclosure of the
method used to account for stock-based  employee  compensation and the effect of
the method in both the annual and interim financial  statements.  The provisions
of this statement  related to transition  methods are effective for fiscal years
ending  after  December  15,  2002,  while  provisions   related  to  disclosure
requirements  are effective in financial  reports for interim periods  beginning
after December 31, 2003.

         We elected to continue to account for  stock-based  compensation  plans
using the intrinsic  value-based method of accounting  prescribed by APB No. 25,
"Accounting for Stock Issued to Employees," and related  interpretations.  Under
the provisions of APB No. 25, compensation expense is measured at the grant date
for the difference  between the fair value of the stock and the exercise  price.
From its  inception,  the Company has incurred  significant  costs in connection
with the issuance of equity- based compensation, which is comprised primarily of
our

                                      -26-



common stock and warrants to acquire our common  stock,  to  non-employees.  The
Company  anticipates  continuing  to incur such costs in order to  conserve  its
limited financial resources. The determination of the volatility,  expected term
and  other  assumptions  used to  determine  the  fair  value  of  equity  based
compensation issued to non-employees under SFAS 123 involves subjective judgment
and the  consideration  of a variety of factors,  including our historical stock
price,  option exercise  activity to date and the review of assumptions  used by
comparable enterprises.

         We account for equity based  compensation,  issued to  non-employees in
exchange for goods or services,  in accordance  with the  provisions of SFAS No.
123 and EITF No. 96-18,  "Accounting for Equity  Instruments  That are Issued to
Other Than Employees for Acquiring,  or in  Conjunction  with Selling,  Goods or
Services".

Recent Accounting Pronouncements
--------------------------------

         In November  2004,  the  Financial  Accounting  Standards  Board (FASB)
issued SFAS 151,  Inventory  Costs--an  amendment of ARB No. 43, Chapter 4. This
Statement amends the guidance in ARB No. 43, Chapter 4, "Inventory  Pricing," to
clarify the accounting for abnormal amounts of idle facility  expense,  freight,
handling costs, and wasted material  (spoilage).  Paragraph 5 of ARB 43, Chapter
4, previously  stated that ". . . under some  circumstances,  items such as idle
facility expense,  excessive spoilage,  double freight, and rehandling costs may
be so abnormal as to require  treatment as current period  charges.  . . ." This
Statement  requires  that those items be recognized  as  current-period  charges
regardless  of whether they meet the  criterion of "so  abnormal."  In addition,
this Statement  requires that  allocation of fixed  production  overheads to the
costs  of  conversion  be  based  on  the  normal  capacity  of  the  production
facilities.  This  Statement is effective for inventory  costs  incurred  during
fiscal  years  beginning  after June 15, 2005.  Management  does not believe the
adoption  of this  Statement  will  have any  immediate  material  impact on the
Company.

         In December  2004,  the FASB issued SFAS No.152,  "Accounting  for Real
Estate Time-Sharing Transactions--an amendment of FASB Statements No. 66 and 67"
("SFAS 152) The  amendments  made by Statement  152 This  Statement  amends FASB
Statement  No.  66,  Accounting  for  Sales of Real  Estate,  to  reference  the
financial  accounting  and  reporting  guidance  for  real  estate  time-sharing
transactions  that is  provided  in AICPA  Statement  of  Position  (SOP)  04-2,
Accounting for Real Estate Time-Sharing Transactions. This Statement also amends
FASB Statement No. 67,  Accounting  for Costs and Initial  Rental  Operations of
Real Estate Projects,  to state that the guidance for (a) incidental  operations
and (b) costs  incurred  to sell  real  estate  projects  does not apply to real
estate time-sharing transactions.  The accounting for those operations and costs
is  subject  to the  guidance  in SOP 04-2.  This  Statement  is  effective  for
financial statements for fiscal years beginning after June 15, 2005 with earlier
application encouraged.  The Company does not anticipate that the implementation
of this standard will have a material impact on its financial position,  results
of operations or cash flows.

         On December 16, 2004, the Financial Accounting Standards Board ("FASB")
published  Statement of Financial  Accounting  Standards No. 123 (Revised 2004),
Share-Based  Payment ("SFAS 123R").  SFAS 123R requires that  compensation  cost
related to  share-based  payment  transactions  be  recognized  in the financial
statements.  Share-based  payment  transactions  within  the  scope of SFAS 123R
include stock options,  restricted stock plans,  performance-based awards, stock
appreciation  rights,  and employee share purchase plans. The provisions of SFAS
123R are  effective  as of the first  interim  period that begins after June 15,
2005. Accordingly,  the Company will implement the revised standard in the third
quarter of fiscal year 2005. Currently, the Company accounts for its share-based
payment  transactions under the provisions of APB 25, which does not necessarily
require  the  recognition  of  compensation  cost in the  financial  statements.
Management is assessing the  implications  of this revised  standard,  which may
materially  impact the  Company's  results of operations in the third quarter of
fiscal year 2005 and thereafter.

         On December 16,  2004,  FASB issued  Statement of Financial  Accounting
Standards No. 153, Exchanges of Nonmonetary  Assets, an amendment of APB Opinion
No. 29,  Accounting for Nonmonetary  Transactions  ("SFAS 153").  This statement
amends APB Opinion 29 to eliminate the exception  for  nonmonetary  exchanges of
similar productive assets and replaces it with a general exception for exchanges
of nonmonetary assets that do not have commercial substance.  Under SFAS 153, if
a nonmonetary exchange of similar productive assets meets a commercial-substance
criterion and fair value is determinable,  the transaction must be accounted for
at fair  value  resulting  in  recognition  of any  gain or  loss.  SFAS  153 is
effective for  nonmonetary  transactions in fiscal periods that

                                      -27-



begin  after  June  15,  2005.  The  Company  does  not   anticipate   that  the
implementation  of this  standard  will have a material  impact on its financial
position, results of operations or cash flows.

RESULTS OF OPERATIONS  FOR THE THREE AND NINE MONTH PERIODS ENDED  SEPTEMBER 30,
2005 AND FOR THE PERIOD OF INCEPTION (OCTOBER 30, 2002) TO SEPTEMBER 30, 2005.

Results of  Operations  for the Three Month Period Ended  September 30, 2005 and
2004.
--------------------------------------------------------------------------------

Revenue
-------

         We are in the development stage and have no revenue.

Sales, General, and Administrative Expenses
-------------------------------------------

         Sales, general, and administrative  expenses ("SG&A") were $507,445 for
the  three  months  ended   September  30,  2005,  a  decrease  of  $533,707  or
approximately  51% compared to SG&A of $1,041,152  during the three months ended
September  30, 2004.  The  decrease is primarily  due to lower costs of non-cash
compensation.  For the three  months  ended  September  30,  2005,  this  amount
consisted primarily of officer compensation of $95,846, research and development
of $83,020,  legal and  accounting  fees of $79,085,  other  consulting  fees of
$73,621, payroll and related costs of $55,355, public relations and marketing of
$30,164, and non-cash compensation costs of $23,586.

         The Company expects SG&A to increase during the coming twelve months as
we continue to utilize  non-cash  compensation in order to conserve cash,  build
out the Company's infrastructure,  and continue to develop the Company's line of
potential products.


Penalties for Late Registration
-------------------------------


      In October  2004, we completed a private  placement  sale of shares of our
common  stock and warrants to purchase  additional  shares of common  stock.  We
issued in the Private  Placement an aggregate of 19,600,000 shares of our common
stock and warrants to purchase  9,800,000  shares of our common stock. We agreed
to register these shares along with the shares  underlying these warrants within
ninety  days  from the  closing  date of the  transaction,  or we would  incur a
penalty  equivalent  to an  additional  2% of  the  shares  and  warrants  to be
registered  for every 30 days that we fail to complete this  registration.  This
penalty  amounts to an aggregate of 461,200  shares and 181,600  warrants per 30
day period until such a time as this  registration  Statement is made effective.
During the three  months  ended  September  30,  2005,  we  incurred  additional
penalties in the amount of $579,575.  As of September  30, 2005, we are required
to issue additional 3,827,960 shares of common stock and warrants to purchase an
additional  1,507,280  shares of common stock.  These shares have been valued at
the market price of the common stock at the time each 30 day period, for a total
of $1,539,331  at September 30, 2005;  the warrants have been valued at $533,500
at September 30, 2005 utilizing the  Black-Scholes  valuation  model.  The total
value of the common  stock and  warrants  issuable  pursuant to this late filing
penalty at September 30, 2005 is $2,072,831.  This amount was charged to finance
cost  during the nine  months  ended  September  30, 2005 and is included in our
balance sheet at September 30, 2005 as accrued penalty for late  registration of
shares.


         We anticipate  completing the  registration  of these shares during the
quarter   ended  June  30,  2006,   but  expect  that  an  obligation  to  issue
approximately  1,844,800 additional shares and 726,400 additional warrants at an
aggregate cost of approximately $830,000 will be incurred.


Interest Income/expense
-----------------------

         Interest income (net) for the three months ended September 30, 2005 was
$5,925,  a decrease of $76,537 compared to interest expense (net) of $70,612 for
the three months ended  September 30, 2004. The decrease is due to a higher cash
balances and a decrease in debt.

Net Loss
--------

         For the reasons above, primarily lower SG&A expenses and lower interest
expenses  offset by the late

                                      -28-



registration penalty, the net loss for the three months ended September 30, 2005
was  $1,081,095,  an decrease of $30,669 or  approximately  3% compared to a net
loss of $1,111,764 for the three months ended September 30, 2004.

         We expect losses to increase during the coming twelve months. We do not
expect to begin to generate  revenue in the coming twelve months,  and our costs
are likely to increase  as we move our line of  potential  products  through the
testing and approval phases, and as we build out our corporate infrastructure.

Results of  Operations  for the Nine Month Period Ended  September  30, 2005 and
2004.
--------------------------------------------------------------------------------

Revenue
-------

         We are in the development stage and have no revenue.

Selling, General and Administrative Expenses
--------------------------------------------

         Selling,  general and  administrative  expenses were $1,939,800 for the
nine  months  ended  September  30, 2005 which is a decrease  of  $1,606,841  or
approximately  45%  compared to SG&A of  $3,546,641  for the nine  months  ended
September  30, 2004.  The  decrease is primarily  due to lower costs of non-cash
compensation.  This expense is primarily  comprised of non-cash  compensation of
$460,364,  legal and accounting  fees of $408,109,  consulting fees of $268,598,
officer  compensation  of  $212,838,  payroll  and  related  costs of  $149,809,
research and development of $108,439,  public relation and marketing of $95,047,
travel and entertainment of $82,546, and rent of $23,043.


Penalties for Late Registration
-------------------------------


      In October  2004, we completed a private  placement  sale of shares of our
common  stock and warrants to purchase  additional  shares of common  stock.  We
issued in the Private  Placement an aggregate of 19,600,000 shares of our common
stock and warrants to purchase  9,800,000  shares of our common stock. We agreed
to register these shares along with the shares  underlying these warrants within
ninety  days  from the  closing  date of the  transaction,  or we would  incur a
penalty  equivalent  to an  additional  2% of  the  shares  and  warrants  to be
registered  for every 30 days that we fail to complete this  registration.  This
penalty  amounts to an aggregate of 461,200  shares and 181,600  warrants per 30
day period until such a time as this  registration  Statement is made effective.
During the three  months  ended  September  30,  2005,  we  incurred  additional
penalties in the amount of $579,575.  As of September  30, 2005, we are required
to issue additional 3,827,960 shares of common stock and warrants to purchase an
additional  1,507,280  shares of common stock.  These shares have been valued at
the market price of the common stock at the time each 30 day period, for a total
of $1,539,331  at September 30, 2005;  the warrants have been valued at $533,500
at September 30, 2005 utilizing the  Black-Scholes  valuation  model.  The total
value of the common  stock and  warrants  issuable  pursuant to this late filing
penalty at September 30, 2005 is $2,072,831.  This amount was charged to finance
cost  during the nine  months  ended  September  30, 2005 and is included in our
balance sheet at September 30, 2005 as accrued penalty for late  registration of
shares.

         We anticipate  completing the  registration  of these shares during the
quarter   ended  June  30,  2006,   but  expect  that  an  obligation  to  issue
approximately  1,844,800 additional shares and 726,400 additional warrants at an
aggregate cost of approximately $830,000 will be incurred.

Interest Expense (Net)
----------------------

         Interest  income (net) was $4,607 for the nine months  ended  September
30,  2005, a decrease of $511,034  compared to interest  expense of $506,427 for
the nine months ended  September 30, 2004.  The decrease is due to a decrease in
debt along with an increase cash balances.

Net Loss
--------

         For the reasons above, primarily lower SG&A expenses and lower interest
expenses  offset  by the late  registration  penalty,  the net loss for the nine
months  ended  September  30,  2005 was  $4,008,024,  a  decrease  of $45,044 or
approximately  1% compared to a net loss of $4,053,068 for the nine months ended
September 30, 2004.

                                      -29-



RESULTS  OF  OPERATIONS  FROM THE  PERIOD OF  INCEPTION  (OCTOBER  30,  2002) TO
SEPTEMBER 30, 2005.

SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES

         SG&A expenses were $7,529,684 from the period of inception (October 30,
2002) to September 30, 2005.

FINANCING COST

         Financing costs were  $2,162,831 from the period of inception  (October
30, 2002) to September 30, 2005.

INTEREST EXPENSE

         Interest  expense was $1,173,536 from the period of inception  (October
30, 2002) to September 30, 2005.

NET LOSS

         Our net loss was $11,216,051 from the period of inception  (October 30,
2002) to September 30, 2005.

RESULTS OF  OPERATIONS  FOR THE TWELVE MONTH PERIOD ENDED  DECEMBER 31, 2004 AND
FOR THE PERIOD OF INCEPTION (OCTOBER 30, 2002) TO DECEMBER 31, 2004.

REVENUE

         We are  currently in the  development  stage and have not yet generated
any revenue.

SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES

         SG&A expenses were  $4,498,390 for the twelve months ended December 31,
2004.  These  expenses  are  primarily  comprised  of non-cash  compensation  of
$3,284,577,  legal and accounting  fees of $271,077,  officer wages of $175,000,
research and development  costs of $150,091,  consulting  fees of $169,311,  and
contract labor of $89,989.

         Total SG&A  expenses  for the period of  inception  (October  30, 2002)
through December 31, 2004, were $5,589,884. This increase of $1,091,494 from the
twelve  months ended  December  31, 2004  consists  primarily  of an  additional
$125,000 in officer wages, an additional  $264,630 in legal and accounting fees,
an additional $204,354 in consulting fees, and an additional $86,611 in non-cash
compensation.

MERGER FEES AND COSTS

         Merger fees and costs were $0 for the twelve  months end  December  31,
2004 and $350,000 for the period of inception (October 30, 2002) to December 31,
2004. This amount is related to the reverse merger between GPN Network, Inc. and
ImmuneRegen  Biosciences,  Inc., which was consummated in July 2003. $185,000 of
this  amount  were  monies  paid to the former  controlling  shareholder  of GPN
Network,  Inc.,  and the remaining  $165,000 of these funds were used to satisfy
certain outstanding liabilities of GPN Network, Inc.

         During the twelve  months ending  December 31, 2005 we may  investigate
potential  acquisition  candidates,  and the  potential  cash  costs  of such an
acquisition or acquisitions is not possible to forecast.

FINANCING COST

         Financing  costs were $0 for the twelve months ending December 31, 2004
and $90,000 for the period of inception (October 30, 2002) to December 31, 2004.
This  amount  consists  of  non-refundable  prepaid  travel  and road show costs
relating to the reverse merger and an aborted private offering.

                                      -30-



INTEREST EXPENSE

         Interest  expense  during the twelve months ended December 31, 2004 was
$807,017.  This amount  consists of interest  payable on our notes  payable.  An
additional  $371,126 of  interest  was  accrued  during the period of  inception
(October 30, 2002) through December 31, 2003.

NET LOSS

         For the reasons stated above, our net loss for the twelve months ending
December 31, 2004 was $5,305,407 or $0.16 per share. For the period of inception
(October 30, 2002)  through  December 31, 2004,  our net loss was  $7,208,027 or
$0.28 per share.  We expect that losses will continue  through the period ending
December 31, 2005.

                                    BUSINESS

OVERVIEW


         IR BioSciences Holdings, Inc. is a development-stage  biopharmaceutical
company. Through our wholly owned subsidiary,  ImmuneRegen BioSciences, Inc., we
are engaged in the research and  development  of  potential  therapeutics  for a
number of  applications.  All therapeutics in development are based on Sar9, Met
(O2)11-Substance  P, an analog of the  naturally  occurring  human  neuropeptide
Substance P. This  neuropeptide can be found  throughout the body,  including in
the airways of humans and many other  species.  We use the generic name Homspera
to refer to the  synthetic  Sar9,  Met  (O2)11-Substance  P peptide.  All of our
research and development efforts are early,  pre-clinical stage and Homspera has
only undergone  exploratory studies to evaluate its biological activity in small
animals.


         Currently,  the majority of our development efforts are centered on two
potential  therapeutic  applications for the active ingredient in Homspera.  The
name   Radilex(TM)  has  been   trademarked  for  the  formulation  of  Homspera
specifically  designated  for the  indication  of acute  exposure to  radiation.
Viprovex(TM)  was  trademarked  specifically  for the  formulation  of  Homspera
designated  for  applications  relating to the  potential  treatment of maladies
caused by the exposure to various  chemical and  biological  agents.  Management
expects that Radilex and Viprovex will ultimately have distinct formulations and
dosing regimens,  however, at this early stage of development,  the formulations
used are identical.  We are currently  conducting  pre-clinical studies in these
areas.


         We have filed patent applications and provisional patent  applications,
where  applicable,  in many  jurisdictions,  inside  and  outside  of the United
States,  for the use of the active  ingredient Sar9, Met  (O2)11-Substance  P in
applications  that we are  developing.  We own two  issued  U.S.  and two issued
foreign patents and two pending Patent  Cooperation  Treaty (PCT)  applications,
seven  pending  U.S.  provisional  patent  applications  and 16 pending  foreign
provisional patent applications.


APPLICATIONS IN DEVELOPMENT

SUBSTANCE P AND HOMSPERA (Sar9, Met (O2)11-Substance P)
------------------------                                    -

         Substance P, discovered in 1931, is a naturally occurring small (1348 D
molecular  weight) peptide of 11 amino acids that is found  throughout the body.
Relevant to our current  studies,  Substance P is localized to the nerves in the
airways of many species,  including  humans. It is the most potent member of the
tachykinin  family  of  neuropeptides,  which  are  widely  distributed  in  the
peripheral  and  central  nervous  systems  and have  direct,  receptor-mediated
actions on most tissues and organs.


         In an attempt to find a  commercially  viable  Substance  P analog with
similar or expanded  capabilities,  scientists,  including our co-founders,  Dr.
Mark  Witten  and Dr.  David  Harris,  working  in the area of  Substance  P and
pulmonary  function  developed a Substance P analog (Sar9, Met  (O2)11-Substance
P).  In the  opinion  of  management,  this  compound  has  been  shown  to have
Neurokinin-1  (NK1)  receptor  specificity,  which has  become the basis for our
research and development efforts.  Homspera is the name by which we refer to the
chemical  Sar9,  Met  (O2)11-Substance  P in the  context  of our  research  and
development.


                                      -31-




Radilex and Viprovex
--------------------


         The  majority  of our  development  efforts  are  centered  on two drug
candidates   formulated  from  Homspera,   Radilex  and  Viprovex.   The  active
ingredient,  Homspera, is chemically equivalent in both Radilex and Viprovex. As
they are used in differing  indications and the formulations and dosing regimens
may  ultimately  also  differ,  we have  created  trade  names  to  more  easily
differentiate  the two potential  applications with respect to their development
and  potential  future  market  opportunities.   Radilex  is  the  name  of  the
preparation being tested to potentially  protect against radiation  exposure and
Viprovex  is  the  name  of  the  anti-viral   preparation  for  indications  to
potentially protect against exposure to various chemical and biological agents.



-----------------------------------------------------------------------------------------------------------
                                                                                  Trade names for different
              Chemical Name and Amino Acid Sequence            Generic Name      formulations / indications
-----------------------------------------------------------------------------------------------------------
                                                                                      
Sar9, Met (O2)11-Substance P    Arg-Pro-Lys-Pro-Gln-Gln-Phe-      Homspera        Radilex         Viprovex
                                Phe-Sar-Leu-Met(O2)-NH2
-----------------------------------------------------------------------------------------------------------


Applications


         Our  potential  applications  are  based  on  various  formulations  of
Homspera.  We  currently  have  potential  applications  at  various  stages  of
pre-clinical  development.  Our initial  pre-clinical  applications are in acute
radiation  syndrome,  Radilex,  and  infectious  disease and chemical  exposure,
Viprovex.

         The basis for our  development of potential uses of Homspera is derived
from  observations  made  during  research  funded  by the Air  Force  Office of
Scientific  Research  in early 1994 by our  co-founder  and  Director,  Dr. Mark
Witten. During this research it was observed that the exposure of animals to jet
fuel (JP-8) resulted in  pathological  changes in the lung and immune systems of
those exposed.  In the opinion of management,  these studies further showed that
the  administration  of Sar9,  Met(O2)11-Substance  P prevented and reversed the
effects of jet fuel exposure in the lungs,  as well as protected and regenerated
the immune system. It is our opinion that based on the results of these studies,
that Homspera  directly  treats the effects of toxic exposure on living cells by
inhibiting cell apoptosis (cell-initiated death process). We continue to explore
the multiple  potential  capabilities  of Sar9,  Met  (O2)11-Substance  P and to
better understand the mechanisms by which this compound can potentially  provide
protection against gamma radiation, respiratory viruses and various chemical and
biological agents.


         As traditional  efficacy studies would require healthy human volunteers
to be exposed to the  potentially  lethal  agents or  pathogens,  this cannot be
done. Therefore,  we may apply for approval based upon a new rule adopted by the
FDA in 2002,  titled  "Approval of New Drugs When Human Efficacy Studies Are Not
Ethical or Feasible" (Code of Federal  Regulations,  Title 21, Part 314, Subpart
I), which is also referred to as the "animal  efficacy  rule."  Pursuant to this
new rule, in situations where it would be unethical to conduct traditional Phase
II  and  Phase  III  efficacy  studies  in  humans,  as is  the  case  with  our
applications  relating to the  treatment of maladies  caused by exposure to high
level gamma radiation and various chemical and biological  agents,  the FDA will
review new drugs for  approval on the basis of safety in humans and  efficacy in
relevant  animal models.  Through  development  under this paradigm,  management
believes near-term development opportunities may exist and development costs are
lessened  compared to the more traditional  drug development  model, as Phase II
and Phase III of the FDA required drug approval process are not required.  Under
either scenario,  we will not have marketable  applications unless and until our
drug  candidates  complete all required  safety studies and clinical  trials and
receive FDA  approval in the United  States or approval by  regulatory  agencies
outside of the United States.

         The table below  illustrates our current  product  candidates and their
stage of development within the FDA approval process.

                                      -32-




----------------------------------------------------------------------------------------------------------
Product Candidate      Pharmacological    Animal      Pre-Clinical
                       Identification     Safety      Mechanistic       Phase I     Phase II*   Phase III*
----------------------------------------------------------------------------------------------------------
                                                                              
Acute Radiation
Syndrome

     Radilex             In-progress      Planned     In-progress

Infectious disease

     Viprovex            In-progress
Chemical exposure

     Viprovex            In-progress

----------
* In  development  under the  animal  efficacy  rule  Phase II and Phase III are
potentially are not required.


         To date we have been  issued two  Pre-Investigational  New Drug  (PIND)
numbers by the U.S.  Food & Drug  Administration  (FDA) - use of  Homspera  (now
Radilex) in the treatment of acute radiation syndrome and use of Viprovex in the
treatment of avian influenza. In addition, we have recently submitted a PIND for
the use of Viprovex in the treatment of chemical  exposure.  We expect to file a
final  radiation  study using data  collected from our mice studies with the FDA
within six months. At this time we will request a meeting regarding  protocol on
a large animal  study to test the  efficacy of Radilex as a potential  treatment
for acute  radiation  syndrome.  Also within the next six  months,  we expect to
submit an Investigational  New Drug (IND) application for the use of Viprovex in
potentially treating Acute Respiratory Distress Syndrome (ARDS).

RADILEX

         To date we have sponsored three studies and co-sponsored five radiation
studies all of which were conducted utilizing rodents to determine dose response
to radiation,  the maximum  efficacious dose of Radilex,  the impact on survival
and to distinguish  survival  response  between  aerosol  delivery  versus intra
muscular delivery.  In each of these studies mice were exposed to varying levels
of radiation.  In the opinion of management,  these studies have demonstrated in
C57BL/6 mouse model studies that  Radilex-treated  mice exhibited survival rates
of up to 50% at 90 days  post-radiation  exposure to an otherwise lethal dose of
whole body ionizing radiation. Additionally, it was observed that these mice had
normal immune system function at the 90-day  post-radiation  time point compared
to  longitudinal  control  mice.  Thus far, in our  opinion,  these early rodent
studies using Radilex have shown efficacy in treating acute  radiation  syndrome
when  administered  via an inhaler  device  without  requiring any  prophylactic
treatment.  If these  results can be reproduced  in further  studies,  including
large animal studies,  we believe that our treatment could potentially  increase
an  individual's  chance of  survival  in the event of  exposure  to  radiation.
Further,  we  believe  that  the use of an  inhaler  device  may  help  simplify
administration in such situations.

         The results of these studies were  presented to  scientific  members of
Armed Forces Radiobiology  Research Institute (AFRRI) on September 21, 2005. The
data  presented  has moved  AFRRI to  request a  collaboration  with us to study
Radilex in their facility and use their  particular  application  and assessment
parameters.

         Currently, we are sponsoring additional pre-clinical studies on mice to
confirm the potential efficacy of Radilex in treating acute radiation  syndrome.
In parallel with these  studies we are also  determining  the protocols  that we
believe  will allow us to initiate  large  animal  clinical  trials that will be
necessary  for  establishing  efficacy per the animal  efficacy  rule. We expect
these  large  animal  studies  to  begin  within  the next 12 to 18  months.  In
conjunction  with this, we are  establishing  protocols for toxicology and human
safety studies that will be needed to support a New Drug Application (NDA).

         Prior to our formation,  initial  studies were conducted using Homspera
(now Radilex)  under the direction of our  co-founders,  Dr. Mark Witten and Dr.
David Harris. These studies are summarized below.


            o     Mouse  radiation  study number one was an initial  pilot study
                  using  C57BL/6 male mice  sponsored by the Air Force Office of
                  Scientific  Research (AFOSR).  This study was initiated at the
                  University of Arizona College of Medicine,  Tucson, Arizona on
                  September 24, 2002.  This study  attempted to identify an LD50
                  value,  that is, the dose of radiation  after which 50% of the
                  mice will die, for subsequent standardization of exposure. The
                  study found that, in the opinion of the lead  scientists,  the
                  dose rate  being  delivered  in the model  system was so great
                  that an LD50 value could not be  determined,  therefore  lower
                  doses were to be explored in subsequent studies.

            o     Mouse  radiation  study number two was a pilot study sponsored
                  by the AFOSR.  This study was

                                      -33-



                  initiated at the  University  of Arizona  College of Medicine,
                  Tucson,  Arizona on January 24, 2003.  This study  lowered the
                  radiation  dosage  (from  10  Gy  to 9  Gy)  and  administered
                  Homspera (now Radilex) via aerosol administration to determine
                  if the drug had efficacy by increasing  survival time from the
                  potentially  lethal  dose of  radiation.  The lead  scientists
                  believe that this study  demonstrated that Homspera  treatment
                  after 9 Gy radiation may have efficacy against acute radiation
                  syndrome and that the radiation exposed, Homspera treated mice
                  lived an average of two days longer than untreated,  radiation
                  exposed mice.


         Our sponsored and co-sponsored  studies completed to date,  current and
planned studies with regard to the development of Radilex are summarized below.

            o     Pilot mouse radiation study number 3,  co-sponsored by us, was
                  performed at the  University  of Arizona  College of Medicine,
                  Tucson,  Arizona,  starting on April 10,  2003.  The study was
                  intended to determine if Homspera treatment would prolong life
                  in  C57BL/6   male  mice   exposed  to  a  single  total  body
                  irradiation 7.75 Gy dose of Gamma radiation. In the opinion of
                  management  and  administering  a dose  of  50mi,  this  study
                  demonstrated that Homspera (now Radilex) treatment kept 25% of
                  the  mice  alive  until  37 days  after  radiation  until  the
                  experiment was terminated. The U.S. Food & Drug Administration
                  and the National  Cancer  Institute  utilize a 30-day survival
                  time  limit  to  determine   recovery  from  acute   radiation
                  syndrome.

            o     Pilot mouse radiation  study number 4,  co-sponsored by us was
                  initiated at the  University  of Arizona  College of Medicine,
                  Tucson,  Arizona on June 16, 2003. This study was conducted to
                  analyze  whether  higher   concentrations   of  Homspera  (now
                  Radilex)  treatment  would  prolong  life in C57BL/6 male mice
                  exposed to a single  total body dose of lethal  radiation.  In
                  the opinion of management,  this study  demonstrated  that the
                  treatment   at  the   higher   concentration   level  was  not
                  efficacious   in  increasing   mouse   survival  time  from  a
                  potentially lethal dose of gamma radiation.

            o     Pilot mouse  radiation  study number 5, sponsored by the AFOSR
                  and  co-sponsored  by us was  initiated at the  University  of
                  Arizona College of Medicine, Tucson, Arizona on July 11, 2003.
                  This study was  designed to confirm  radiation  lethality  and
                  Homspera  (now Radilex)  efficacy in  preventing  lethality in
                  mice. In the opinion of  management,  this study,  replicating
                  pilot radiation mouse study number 3, demonstrated efficacy in
                  increasing  mouse  survival from a potentially  lethal dose of
                  radiation.  50% of  radiation-exposed,  Homspera-treated  mice
                  survived to 90 days post exposure  when they were  euthanized.
                  Further,  in the opinion of  management,  results of the study
                  showed  that  when  compared  with  non-irradiated  mice,  the
                  Homspera-treated, radiation-exposed mice showed no significant
                  differences in their immune system.

            o     Pilot  mouse   radiation   study   number  6,   sponsored   by
                  ImmuneRegen,  was  initiated  at  the  University  of  Arizona
                  College of Medicine,  Tucson,  Arizona on June 28, 2004.  This
                  study was  initiated at the request of the US FDA to determine
                  efficacy  in  treating  radiation  exposure  with  Homspera by
                  intramuscular injection, rather than inhalation.


                  The test subjects  consisted of 300 mice  separated into three
                  groups of 100.  Each group was exposed to different  levels of
                  radiation - 7 gray, 8 gy (lethal  dose) and 9 gy (lethal dose)
                  - and consisted of 25 male subjects  treated with Radilex,  25
                  female subjects  treated with Radilex,  and the  corresponding
                  control  subjects.  Each  mouse  was  given a  single  dose of
                  radiation,  and then all  non-control  mice received a dose of
                  Radilex by direct  muscle  injection  on a daily  basis for 60
                  consecutive days.

                  In the  opinion of  management  based on the  findings  of the
                  study,  direct  muscle  injection  was  observed  to  be  less
                  effective  at  similar  dosing  parameters.  We  believe  this
                  finding may be due to a difference of neurokinin  receptors in
                  the  lungs of the mice to those  in the  skeletal  muscle,  as
                  Radilex is believed  to be a  neurokinin-1  receptor  agonist.
                  Past research has shown the predominant neurokinin receptor in
                  the  lungs  is  the  neurokinin-1   receptor,   whereas,   the
                  predominant  neurokinin receptor in rodent skeletal muscle was
                  demonstrated to be the neurokinin-2 receptor.


                                      -34-




                  Furthermore,  while conducting this study,  scientists believe
                  that they  witnessed  potential  wound  healing  properties of
                  Radilex.  During the testing,  some of the subjects  developed
                  open  wounds  from  natural  causes.  At the end of the 60-day
                  study,  the injuries of the control group remained,  while the
                  wounds of the Radilex treated mice had healed. We have filed a
                  provisional  patent for the use of Radilex in the promotion of
                  wound healing.  If additional funding becomes available in the
                  future,  we may look to further  study this  potential  use of
                  Radilex.


            o     Pilot  mouse   radiation   study   number  7,   sponsored   by
                  ImmuneRegen,  was  initiated  at  the  University  of  Arizona
                  College of  Medicine,  Tucson,  Arizona on November  20, 2004.
                  This study was intended to find a maximum  efficacious dose of
                  Homspera  in mice  exposed to total body 7.75 Gy dose of Gamma
                  radiation.   All  mice  remained  alive  until  17  days  post
                  exposure,   when  they  were  exposed  to  a  second  dose  of
                  radiation,  at 9 Gy. All of the mice died at roughly  the same
                  time. In the opinion of  management,  this study may have been
                  confounded  by the fact that the mice spent their first 7 days
                  post-exposure in Biolevel 2 conditions which maintains a lower
                  bacterial  load,  masking  the   immunocompromised   subject's
                  vulnerability to elements that would impact study results.

            o     A blood  profile  study  sponsored by us and  conducted at the
                  University of Arizona College of Medicine,  Tucson, Arizona on
                  August  25,  2005  was an  exploratory  pilot  study  to  show
                  protection    of   C57BL/6   mice   from    neutropenia    and
                  thrombocytopenia   (decreases  in  systemic   neutrophils  and
                  platelets,  respectively)  and  lethality  following  a single
                  dosage  of gamma  radiation  of 8.25  Gy.  In the  opinion  of
                  management,  efficacy  was  demonstrated,  as the treated mice
                  trended  toward  restored blood and platelet cell numbers with
                  normalized  pathology  of bone marrow  compared to the control
                  group.  Although  the  study  demonstrated  efficacy,  we were
                  unable to demonstrate  mechanistic effects due to an inability
                  to collect enough blood for adequate study.

            o     On  January  9,  2006,   based  on  these  studies  and  other
                  pre-clinical  observations,  a  radiation  sensitivity  animal
                  model study using  C57BL/6 mice at the  University  of Arizona
                  College of Medicine,  Tucson, Arizona was initiated. The study
                  was  sponsored by  ImmuneRegen  BioSciences,  Inc. We designed
                  this  radiation  study to further the proof of concept for the
                  formulation of Sar9, Met  (O2)11-Substance P with either a TFA
                  salt or HCl salt.  We expect  this  study to be  completed  by
                  March 2006.

            o     We are  finalizing  the protocols for a small study to confirm
                  the potential  efficacy of Radilex in treating acute radiation
                  syndrome.  This study is  expected  to be  conducted  at Armed
                  Forces Radiobiological  Research Institute (AFRRI) facilities.
                  The start date is to be  determined  as the  proper  equipment
                  used to test Radilex  needs to be located and installed at the
                  AFRRI facility.


            o     We have  finalized  the  protocols for what we believe will be
                  our final phase of rodent studies. We anticipate these studies
                  to be conducted at Oak Ridge National Laboratory  beginning in
                  February 2006.  These studies are designed to follow the AFRRI
                  model for radiation sickness.  The purpose of this study is to
                  provide  confirmation  evidence  supporting  the  efficacy  of
                  Radilex as a treatment to a lethal dose of radiation exposure.
                  Several factors are being  evaluated in this study,  including
                  dosage, route of administration,  and the need for, and extent
                  of,  required  pretreatment.  Additionally,  a wide  range  of
                  dosage,  as well as rodents with varying  genetic  backgrounds
                  will  likely be  included,  unlike  previous  studies.  In our
                  opinion, if these studies are deemed  successfully  completed,
                  under the current  animal  efficacy  rule,  we will qualify to
                  move to studies in large  animals.  We  estimate  the  initial
                  study will be concluded within 90 days of initiation at a cost
                  of approximately $90,000.


         On  January  14,  2004,  we  received  a  Pre-Investigational  New Drug
Application  (PIND)  number  (PIND  No.  63,255)  for the use of  Homspera  (now
Radilex)  in the  treatment  of  acute  radiation  syndrome.  We  are  currently
inserting new data and  summarizing  recent study results.  We expect to file an
updated  PIND  submission  for the use of  Radilex  in the  treatment  of  acute
radiation   syndrome   with   this  new  data  to  the   FDA's   Department   of
Counterterrorism  within the next 60 days. If desirable results are achieved, we
anticipate  filing the results of the

                                      -35-



Oak   Ridge   National   Laboratory   study   with  the  FDA's   Department   of
Counterterrorism within the next 6 to 9 months. At such time, we would request a
meeting with the FDA to establish a protocol for a Radilex study on primates.

VIPROVEX


         We are  also  researching  the  efficacy  of  Viprovex  as a  potential
treatment  for exposure to various  chemical  agents,  including  formalin,  and
biological  agents,  including  influenza  and  anthrax,  as well as a potential
treatment  for  acute  respiratory  distress  syndrome  (ARDS).  Based  on  past
research,  the active ingredient in Viprovex (Sar9, Met  (O2)11-Substance P), in
the opinion of management, plays an important role during early responses of the
lungs to various substances,  including, what we believe to be a blocking of the
inflammatory cascade that potentially leads to the destruction of lung tissue.


         To date, we have only conducted limited preclinical studies with regard
to the  development  of  Viprovex.  In the  opinion of  management,  preliminary
results  from pilot  studies  reveal the  potential  effects of  Viprovex on the
immune system,  including  protection  and  replenishment,  increased  cytokines
(TNF(alpha),   interferon-gamma)   that  reflect  system  activation,   enhanced
phagocytotic activity, potential dendritic cell/T cell activation, inhibition of
apoptosis and increased T cell mitogenesis. It is the opinion of management that
these  results may  underlie  the  potential  ability of Viprovex to enhance flu
therapies,  minimize the respiratory  impact of influenza  infection and augment
the capability of vaccination to induce a protective immune response.


         Prior to our formation,  initial  studies were conducted using Homspera
(now  Viprovex)  under the  direction of our  co-founder,  Director and research
scientist,  Dr. Mark Witten.  These  studies were the basis for our research and
development  efforts. A series of initial studies were conducted on the efficacy
of Homspera (now Viprovex) in treating JP-8 jet fuel induced  immunotoxicity  in
mice.   Mice  were   administered   a  dose  of  JP-8  jet  fuel  to  develop  a
chemically-induced  AIDS with the near total  destruction  of all immune  system
cells. In the opinion of management,  aerosol  treatment with Viprovex  directly
stimulated  the  production of immune system cells which  remained  viable after
Viprovex treatment.

         Our  pilot  studies  to date and  current  studies  with  regard to the
development of Viprovex are summarized below.

            o     In  September  2003,  a  pilot  study  was  conducted  at  the
                  University of Arizona,  Arizona Health Sciences  Center,  Lung
                  Injury Laboratory using Viprovex as a potential  treatment for
                  mice infected with the LP-BM5 murine leukemia  retrovirus.  In
                  the mice infected with the LP-BM5 murine leukemia  retrovirus,
                  it is the opinion of management that Viprovex treatment caused
                  a seven-fold  increase in spleen  interferon-gamma  production
                  and a significant increase in spleen T-cell mitogenesis. Based
                  on these  findings,  it is the opinion of management  that the
                  administration  of exogenous  interferon-gamma  has  potential
                  efficacy,  suggesting that increased endogenous production may
                  enhance protection against some respiratory virus.

            o     In October 2003 the AFOSR sponsored  preliminary  studies with
                  the  Hong  Kong  influenza  virus  (A/Hong  Kong/8/68)  at the
                  University of Arizona,  Arizona Health Sciences  Center,  Lung
                  Injury Laboratory. These studies demonstrated,  in the opinion
                  of  management,  that in mice exposed to the irritant JP-8 jet
                  fuel and then inoculated with the Hong Kong respiratory  virus
                  (HKV),  the  elevated  levels of  inflammatory  cells in their
                  lungs were reduced in animals also treated with  Viprovex.  In
                  contrast to  hydrocarbon-weakened  control  animals exposed to
                  the virus,  animals also treated with Viprovex did not develop
                  the clinical  symptoms of viral  infection,  the  increases in
                  alveolar   macrophages  and  neutrophils  in  broncho-alveolar
                  lavage fluid, and the loss of ciliated  epithelium (the latter
                  as determined by electron  microscopy).  Treated  animals also
                  had lower  levels of  leukotriene  B4 than animals not treated
                  with  Viprovex.  Elevated LTB4 would attract the  inflammatory
                  cells, particularly neutrophils,  which would follow infection
                  with virus.  Electron micrographs showed no virus particles in
                  the  Viprovex-treated  animals,  in contrast  to the  HKV/JP-8
                  controls,  suggesting,  in our opinion, that Viprovex actually
                  prevented  viral   replication   and  pathology,   perhaps  by
                  stimulating  the pulmonary  alveolar  macrophages  to actively
                  phagocytose


                                      -36-




                  the virus more effectively. Without virons in the lungs, there
                  would be no need to mount an immune response.

                  Based on the  results  of this  study,  it is the  opinion  of
                  management  that Viprovex may be used to enable the body's own
                  immune  system to naturally  fight off flu  strains.  Thereby,
                  opening up the possibility  that Viprovex could be used either
                  as a stand  alone  treatment  or as an adjunct to a vaccine or
                  other therapy.  Further,  based on the results from this study
                  we are pursuing government and military collaborations to test
                  Viprovex on treating avian influenza (H5N1).

            o     We  co-sponsored  an  asthma  pilot  study in  February,  2005
                  initiated at the University of Arizona by Dr. Mark Witten. The
                  pilot  study  was  to  determine  if  Viprovex  (Homspera)  is
                  effaceable   in   blocking   the    development    of   airway
                  hyperactivity.  Twenty-three male C57BL/6 mice, seven of which
                  were controls, were exposed to cigarette/cigar smoke to induce
                  an "asthma-like"  bronchoconstrictive condition. The mice were
                  dived into cigar or cigarette  smoking groups and half of each
                  received a daily  aerosol  treatment of Viprovex.  Dr.  Witten
                  then administered one hour smoke exposure for five days a week
                  for three consecutive weeks. In the opinion of management, the
                  results  indicated that Viprovex  treatments could be utilized
                  to attenuate the  development  of airway  hyperactivity  after
                  toxic exposure to either  cigarette or cigar smoke.  The lungs
                  were  excised  and sent to  Georgetown  University  School  of
                  Medicine for further analysis.

            o     A third party  formalin  pilot study in rats was  initiated at
                  the University of Arizona College of Medicine, Tucson, Arizona
                  sponsored  by Dr.  Witten on August 22,  2005.  This study was
                  designed  to  determine  if  aerosolized   Viprovex  would  be
                  efficacious   in   attenuating   lung  injury  after  chemical
                  (formalin)  exposure.  The data  collected  from the study was
                  given to us by Dr.  Witten and, in the opinion of  management,
                  indicates that Viprovex  treatment before formalin exposure to
                  the lungs greatly  attenuated the lung injury normally induced
                  by  formalin  as   evidenced  by  electron   micrographs   and
                  lethality.  Based on these results, as additional research and
                  development funding is made available to us we plan to conduct
                  additional  studies on the use of Viprovex as a treatment  for
                  chemical  exposure,  to include chemicals such as formalin and
                  ricin.

            o     We  are   sponsoring  a  series  of  studies   with   Hyperion
                  Biotechnology  Inc. at their laboratory  facilities located at
                  Brooks City-Base in San Antonio, Texas with the cooperation of
                  the U.S. Air Force School of Aerospace Medicine (USAFSAM).  We
                  designed  these studies based on our opinion that Viprovex may
                  block  the   inflammatory   cascade   that  can  lead  to  the
                  destruction  of lung tissue and our  conjecture  that Viprovex
                  may have a similar  effect on  combating  exposure  to anthrax
                  spores.


                  These studies are being  conducted in hope of determining  the
                  efficacy of Viprovex in treating  exposure to anthrax bacilli.
                  The purpose of these  studies is to determine if Viprovex will
                  reduce the mortality rate of an active  infection of pulmonary
                  anthrax.  These tests will also look for  efficacy of Viprovex
                  as a preventive to pulmonary anthrax sickness.

                  The first of these  studies  was  initiated  in October  2005.
                  Logistical   considerations   related  to  number  of  animals
                  requiring   exposure  and   performance  of  a  full  Viprovex
                  dose-response  curve within  specified  time limits  following
                  anthrax  exposure  required the experiment be performed in two
                  sections,  and it is incomplete at this time.  The second half
                  of the full  dose-ranging  experiment  is expected to begin in
                  February, 2006.


         On  November  29,  2005 we applied  for a PIND from the  Department  of
Health and Human  Services  (HHS) for the use of  Viprovex in the  treatment  of
avian  influenza.  The PIND number (PIND No.  73,709) for the use of Viprovex in
treating  avian flu was issued on December 19, 2005. We are currently  designing
the  protocols  for  additional  studies  to  be  utilized  upon  acceptance  of
competitive grants applied for from the Federal Defense Threat Reduction Agency.
If we are successful in receiving this or additional grants for avian influenza,
the study will be conducted  with  Battelle  Laboratories  in Columbus,  Ohio as
subcontractor at their Biolevel 3 facility. We expect to continue to investigate
the efficacy of Viprovex in the treatment of avian  influenza,  with the goal of
submitting an application  for an IND under the animal  efficacy rule within the
next 12 months.


                                      -37-




         Based on the results of our co-sponsored  formalin pilot study in rats,
we applied for a PIND from the HHS for the use of Viprovex in treating  chemical
exposure  on  November  28,  2005.  As we await PIND  status,  we intend to plan
additional  studies to further our research  and  development  activities  as it
relates to this indication.

         Based on data from early initial and subsequent  studies indicating the
potential use of Viprovex in treating chemically induced ARDS, we plan to submit
an IND  application  to the FDA for the  treatment  of the effects of ARDS using
Viprovex within the next 12 months.

    We spent approximately $150,091 and $42,972 in 2004 and 2003,  respectively,
in research and development  activities  related to the development of Homspera,
namely Radilex and Viprovex,  as a protectant  against the effects of biological
and  radiological  agents.  From our  inception in October  2002,  we have spent
$301,123 in research and development  activities.  Significant costs relating to
research and  development,  such as consulting  fees for Drs. Witten and Harris,
among  others,  have been  classified  in  consulting  fees for  consistency  of
financial reporting.


         If we are successful in obtaining  additional funding through grants or
investment  capital,  we  anticipate  that  during  the next 12  months  we will
increase our research and development to a total of approximately  $3,500,000 in
an effort to  further  develop  Radilex,  as a  medical  countermeasure  against
radiological threats, and Viprovex, as a protectant against threats from various
biological  agents. The research and development cost includes a radiation study
on large animals,  which we estimate will cost up to $2,500,000 depending on the
choice of contractor,  additional animal pharmacology  studies,  formulation and
animal safety/toxicity  studies, as well as, small pilot pharmacological studies
exploring possible additional indications.  If we are unable to raise additional
capital, our research and development activities may be lessened.

         The preliminary  results of our  pre-clinical  studies using Radilex or
Viprovex may not be indicative of results that will be obtained from  subsequent
studies or from more extensive  trials.  Further,  our  pre-clinical or clinical
trials  may not be  successful,  and we may not be able to obtain  the  required
regulatory approvals in a timely fashion, or at all. See "Risk Factors."


POTENTIAL FUTURE PIPELINE APPLICATIONS

         During our research and development efforts, we may, from time to time,
observe  results that may lead to other  potential  applications  for the use of
Homspera.  At the time of such an observation,  we may design studies to further
evaluate  the use for the  indication.  If these  further  studies  support  our
initial observations, we may file provisional patent applications for the use of
Homspera for such an indication with the hope of protecting  future  development
rights until we have the ability to design additional  studies and protocols and
perform research with regard to such applications.

         To  date,   we  have  filed  use  patent   applications   in   multiple
jurisdictions,  inside and outside of the U.S., for use of the active ingredient
in Homspera for:  ameliorating or preventing  damage caused by cigarette  smoke,
for treating  patients  with SARS (Severe  Acute  Respiratory  Syndrome) or ARDS
(Acute  Respiratory  Distress  Syndrome)  or to prevent  those  exposed to their
causative  agents,  for  inducing new hair growth or  retarding  hair loss,  for
reducing certain ageing effects,  such as interrupted  sleep patterns,  residual
muscle pain, short term memory loss, diminished visual accommodation,  decreased
muscle  strength,  and  arthritic  pain,  for  stimulating  wound  healing  in a
radiation-exposed  mammal, for treating asthma,  for treating skin diseases,  in
particular,   eczema,   psoriasis,   acne,   and  basal  cell   carcinoma,   for
prophylactically  treating domestic fowl to prevent respiratory infections,  and
for maintaining or inducing hair color.  To date, our development  activities in
these areas have been limited to only small pilot  exploratory  studies in order
to observe and collect data that would justify  filing use patent  applications.
In the future, we may choose to conduct  additional  research and development to
further our observations in these areas.


DEVELOPMENT PROGRAM

Use of Contract Research Organizations (CRO)
--------------------------------------------

                                      -38-



         It is understood that extensive time and money is spent  developing new
drug applications by the time they are approved by required  regulatory agencies
for use on the market.  In order to efficiently and  expeditiously  navigate the
research,  development and regulatory  approval process in hopes of bringing our
applications to market,  our  development  program relies on the use of Contract
Research Organizations (CRO's).


         CRO's  are  independent  laboratories,  registered  with the FDA,  that
provide  contract  services to the  pharmaceutical  industry.  These CRO's offer
broad therapeutic  expertise,  advanced technologies and extensive resources for
drug discovery and drug and device development, and in some instances partnering
opportunities.  In the opinion of management,  using these outside organizations
help to maximize our  flexibility and minimize our one-time costs in outsourcing
very  expensive   programs  to  those  companies  that  maintain  the  necessary
infrastructure to perform these  cost-effectively  according to  internationally
recognized  standards.  Further, as product demands change, we believe that this
structure  will  allow us to move our  resources  to more  appropriate  contract
research or  development  or formulation  or  manufacturing  facilities  without
incurring  loss of time or money on outdated  projects and programs.  As we move
our candidate  products into FDA-compliant  animal safety testing,  we expect to
contract with specialty groups,  organizations or companies that meet regulatory
requirements and have adequate and appropriate  technical  capabilities,  rather
than  develop and  maintain an animal use and care  facility  ourselves  that is
compliant with current Good Laboratory Practices.

         In September, 2003, we contracted with Synergos, Inc. of The Woodlands,
Texas,  a CRO,  to  represent  us in all FDA  communications  and to contact and
interact with the FDA on our behalf.  Likewise,  in October,  2003 we contracted
with  Huntingdon  Life Sciences of East  Millstone,  New Jersey to conduct a two
week  inhalation  toxicity  study  of  Homspera  in  rats.  Further  studies  on
analytical techniques,  toxicology and formulation of Homspera were conducted by
AppTec Laboratory Services of San Jose,  California  starting in November,  2003
through August, 2005.

GRANTS

         From time to time, we may apply for governmental  grants and respond to
formal requests from the government for additional information, thereby possibly
allowing us to be  included as a candidate  for  potential  future  grants.  The
submission of grants by us is summarized below.

         In May,  2003 we applied for a grant with the  Department of Health and
Human  Services  (DHHS),  solicitation  Number  266-01-SARS,  Treatment from the
National  Institute of Allergy and Infectious  Diseases.  The agency was seeking
potential  treatments  for the SARS virus  infection.  Our  proposal  called for
$771,000 to research Viprovex (then Homspera) as a potential treatment for SARS.
Our application for grant funding was not accepted.

         On September 20, 2004 we submitted a grant  application  to the DHHS in
response to its Request for Application (RFA) entitled Biodefense Countermeasure
Development:  Project  Bioshield.  Our proposal  called for  $1,500,000 to study
Radilex  (then  Homspera)  as  a  countermeasure  for  radiation  exposure.  Our
application for grant funding was not accepted.

         In October  2004,  the DHHS  released a Request for  Information  (RFI)
regarding potential therapeutics for the treatment for acute radiation syndrome,
entitled Therapeutics to Treat Neutropenia and Thrombocytopenia  associated with
Acute  radiation  Syndrome.  We  notified  the DHHS of our  intent  to submit in
December 2004. In June 2005, the terms of the RFI were changed by the DHHS and a
Request for  Proposal  (RFP) was  issued.  Although we intended to apply for the
RFP, no proposal was submitted as we believed that our  technology  did not meet
the specific criteria under the new terms of the RFP.

         On March 11, 2005,  we submitted a final  response to an  invitation to
participate in the Canadian Defense Ministry's "Universal  Protectants Proposal"
respective to the use of Radilex for potentially  treating the negative  effects
of acute radiation syndrome and/or other health threats,  such as anthrax,  that
may result from chemical, biological,  radiological and nuclear (CBRN) terrorist
threats. The goal of this program was to find a "universal"  treatment for these
CBRN  threats.  The  proposal is under the  auspices of the Ottawa and  Suffield
provincial  branches of the Canadian Defense Ministry's research and development
program,  the CBRN  Research  and  Technology  Initiative.  We responded to this
initiative  as we believe  Radilex may have the potential to be a candidate as a
universal   protectant   against   maladies  caused  by  chemical,   biological,
radiological and nuclear


                                      -39-




(CBRN) attacks.  We are led to this conclusion  because in management's  opinion
the methods of action of Radilex do not simply  neutralize the attacking  agent,
but actually  increase immune system  activity,  thereby allowing the body's own
immune system to attack and overcome the CBRN agent.  This program was abandoned
by the Canadian  government for budgetary reasons prior to the acceptance of any
companies into the study.

         On October  11,  2005 we  submitted  a grant  proposal  for the US Army
Research Office's Broad Agency Announcement (BAA) W911NF-05-R-0011.  The purpose
of the BAA was to develop  new  technologies  for the  Department  of  Defense's
Chemical and Biological Defense Transformational Medical Technologies Initiative
Fund. We signed a letter of intent with Battelle  Laboratories  Medical Research
and  Evaluation  Facility in West  Jefferson,  Ohio to conduct the Bio-level III
containment  studies  with  Viprovex  and avian  influenza  if our  proposal  is
accepted.  The amount of funding sought in the grant proposal was  approximately
$1,000,000.  As of  February  15,  2006,  the  awarding  of the  grants is still
pending.

         On January  6, 2006,  we  applied  for a grant  offered by the  Defense
Threat  Reduction  Agency  (DTRA),  solicitation  number  DTRA01-06-BAA-01.  The
objective  of our grant  proposal,  entitled  "Advanced  Proteomic  Analysis  of
Putative  Universal  Protectant  Mechanisms of a Biologically  Active  Synthetic
Peptide,"  is: (i) to identify  biomarkers  for further  defining  our  previous
observations  relating to  Radilex/Viprovex-modulated  resistance  to  chemical,
biological and  radiological  stress and (ii)  developing a model of mechanistic
pathways for potential chemical,  biological and radiological injury protection.
We have entered into an agreement  with Pacific  Northwest  National  Laboratory
(PNNL) for this research if our application is accepted.  The research  involved
would be  performed  through  the  National  Institute  of  Health  (NIH)-funded
Proteomics  Research Resource of Integrative Biology at PNNL. The funding sought
for this grant application is $2,325,000.  As of February 16, 2006, the awarding
of the grants is still pending.


Correspondence with FDA and NIH

         The following is a chronological summary of our correspondence with the
U.S.  Food and Drug  Administration  (FDA) and the National  Institute of Health
(NIH).

         On October  16,  2003,  Jennifer  L.  Wike,  of our  Contract  Research
Organizations,  or CRO,  (Synergos,  Inc.), spoke with Sandy Barnes, FDA Project
Manager.  Ms. Barnes asked whether our ARDS Pre-IND meeting package was ready to
be sent to them and, also, that ---- she had put ImmuneRegen on their agenda for
two  potential  dates  (both in  November  2003).  Twelve  copies of the meeting
"information package" were requested be sent to her.

         On October 30, 2003,  Jennifer L. Wike,  of our CRO  (Synergos,  Inc.),
returned a call to Dr. Ray Anthracite,  FDA Medical Reviewer. He had called with
a question about the structure of  Sar9,Met(O2)11-SubstanceP,  more specifically
"What amino acid did "Sar" refer?." After  researching this, Ms. Wike called him
to explain that "Sar" is sarcosine  (N-methylglycine,  an amino acid that occurs
as an  intermediate  in the  metabolism of choline in the kidney and liver.  Dr.
Anthracite  confirmed that he is the medical reviewer for this product; he could
not confirm the date for the Pre-IND teleconference, but did say that the agency
had an internal meeting for the product set for November 5, 2003.

         On November 4, 2003, Jaye Thompson, Ph.D., of our CRO (Synergos, Inc.),
received a call from Cheryl Turner, FDA Division of Counterterrorism  (DCT). Ms.
Turner  stated that the division  wanted to have an  introductory  call with the
company.  November 17, 2003 at 2:00PM EST was  selected.  We were  informed that
Mary Purucker,  MD, Division Director,  DCT would be present for the meeting and
that despite the delays in  contacting  us, her division was  interested  in the
possibility of Sar9, Met (O2)11-Substance P in treating Acute Radiation Syndrome
(ARS).

         On November 4, 2003,  Jennifer L. Wike,  of our CRO  (Synergos,  Inc.),
received a call from  Sandy  Barnes,  FDA  Project  Manager  to inform  that the
Pre-IND  ARDS  meeting was  scheduled  for  November  18, 2003 and that we would
receive written comments within a few days of their internal meeting on November
5th. They briefly  discussed the scheduling of the ARS meeting which was set for
November 17, 2003.

         On November 17, 2003 a member of ImmuneRegen and regulatory consultants
from Synergos,  Inc. engaged in a teleconference with  representatives  from the
FDA's Division of Counterterrorism  (DCT) to discuss the

                                      -40-



development of Homspera for use in the event of a terrorist event.  Although the
counterterrorism  group  could not  comment  upon the  specifics  of the planned
studies,  they  indicated  that  development  of this product would be regulated
according to the  provisions of the animal  efficacy  rule.  They also indicated
that,  with  submission of appropriate  toxicity data, the selected animal model
would be acceptable.

         On January  14,  2004,  we  received a meeting  confirmation  from Ryan
Barraco, FDA Consumer Safety Officer via fax. This confirmed the meeting date of
March 12, 2004 at 1:30PM EST in Rockville,  MD in relation to a Pre-IND  meeting
to discuss Homspera and the potential of a derivative to have potential efficacy
in the  treatment of acute  radiation  syndrome.  The  confirmation  letter also
stated  that the agency  required  receipt of 33 hard copies and one disk of the
company's  background  package no later than February 13, 2004.  Also on January
14,  2004 the  company  received  a fax from  Cheryl  Turner,  FDA  Division  of
Counter-Terrorism.  The fax  attached a summary of the Pre-IND  meeting that was
held on November 17, 2003 to determine the  appropriate  division for submitting
"Homspera for Treatment of Acute Radiation Syndrome (ARS)."

         On February  18, 2004 the Pre-IND  63,255  (Treatment  of ARS)  Meeting
Package was sent to Ryan Barraco of the FDA for use in the corresponding meeting
set for March 12, 2004.


         On March 12, 2004,  members of the company and  representatives  of the
FDA met regarding Radilex to discuss  pre-clinical  studies that will need to be
completed prior to submission of a marketing application, other requirements for
product approval and the study design of the proposed  post-marketing study. The
representatives  from  the  FDA  suggested  additional  studies  using  specific
guidelines,  i.e. number of mice,  gender of mice, range of radiation dosage and
additional  potential  methods  of  administration.   The  representatives  also
suggested  that the  company  develop  a  "response  team"  that can be  rapidly
deployed  to an  incident  site to  help in  implementation,  conduct  and  data
acquisition of the proposed study.


         On October 21, 2004 Dr. Helen Quill of the NIH contacted the company to
let us know that  Homspera's  Mechanisms of Action were needed for a Request for
Information (RFI) submission.

         On November 1, 2004 the  Mechanisms  of Action for  Homspera  were sent
electronically to Dr. Helen Quill of the NIH.

         On  December  28, 2004 the  company  received an email from Ms.  Cheryl
Turner of the FDA's Division of  Counterterrorism.  The email stated that if the
company   had   not   already   forwarded   an  RFI   specifically   for   Acute
Radiation-Counterterrorism  Indication that we should contact Dr. Helen Quill of
the NIH and confirm  that she had indeed  received the  necessary  data from the
company for the Counterterrorism Indication.

         On January  11,  2005,  we  received a meeting  confirmation  from Ryan
Barraco, FDA Consumer Safety Officer via fax. This confirmed the meeting date of
February 17, 2005 at 11:30AM EST in Rockville,  MD in relation to Pre-IND 63,255
for Radilex  (Homspera).  (Pre-IND  CDER offers a  Pre-Investigational  New Drug
Application (IND) Consultation  Program to foster early  communications  between
sponsors and new drug review  divisions in order to provide guidance on the data
necessary to warrant IND submission).  The confirmation  letter also stated that
the  agency  required  receipt of 18 hard  copies and one disk of the  company's
background package no later than January 20, 2005.

         On February 15, 2005 the company  received  via fax from Ryan  Barraco,
FDA Consumer  Safety  Officer the FDA  responses to our  questions  posed in the
background package dated January 28, 2005.

         On February 22, 2005  representatives from the company met with members
of the  NIH.  At this  meeting  several  topics  were  discussed  including  the
potential  use of  Viprovex  in an anthrax  model,  conducting  further  studies
conducted  under an AFRRI model using Radilex as a treatment for acute radiation
syndrome, as well as additional pharmacokinetic and dose-timing.

         On July 1, 2005 Mui  Erkun,  Director  of  Procurement,  Department  of
Homeland  Security (DHS),  contacted the company to request a meeting  regarding
the company's compound with interest in assisting the company with communication
to government officials and or agencies.

                                      -41-



         On September 6, 2005 Michael Wilhelm, CEO and Dr. Hal Siegel,  Director
of Product Development and Regulatory Affairs of the company met with Department
of Homeland  Security in  Washington,  DC. We met with Drs.  Vitko and Pilai and
discussed  the  company's  compound and its  efficacy.  Also  discussed  was the
company's request for support.  Both doctors indicated  interest,  but mentioned
that until the Chief  Medical  Officer,  Jeff  Runge,  took  office with DHS the
office  would only be focused on  consequence  management  involving  logistical
preparation and detection, not therapeutic.


         On  September  21, 2005  Michael  Wilhelm,  Dr. Hal Siegel and Dr. Mark
Witten  presented to Armed Forces  Radiobiology  Research  Institute  (AFRRI) at
their offices in Bethesda,  Maryland.  The company  presented  their findings of
possible  efficacy in treating Acute  Radiation  Sickness with its drug Radilex.
The company  mentioned  that it has always used  survival as an end point to the
lethal exposure studies and believes that best form of administration remains to
be inhalation.  AFRRI  researchers  confirmed that a study using the preexisting
AFRRI rodent radiation model as a guide be completed.


         On December  19,  2005 the  company  received a letter via US Mail from
Department of Health and Human  Services  (DHHS)  thanking us for our (Viprovex)
Avian Flu Pre-IND Submission. A Pre-IND number was assigned (73,709). The letter
stated  that a panel of experts is further  reviewing  our  submission  and will
assemble  a letter  with  comments/advice  to be sent out to us within  the next
several weeks.

         On December 19, 2005 an email was received by the company from Dr. Mark
H.  Whitnall  of AFRRI.  The  letter  stated  that they  were  intrigued  by the
company's  countermeasure  candidate  Radilex  presented to them at a meeting on
November 21, 2005.  Their  organization  now had funding  mechanisms in place to
test our molecule if the company wishes to proceed.


COLLABORATORS AND CONTRACTORS

         We have  fostered  and managed  relationships  with other  laboratories
working in related areas of research and government  agencies who are interested
in  learning  more of our  applications,  and  perhaps  helping to bring them to
commercialization. Collaborators and Contractors who we have already worked with
or are implementing a program with currently include:

            o     We  have  sponsored  three  mouse  radiation  studies  at  the
                  University  of Arizona  College of Medicine,  Tucson,  Arizona
                  since  January,  2005 and are  currently  conducting  a fourth
                  which  began on January 9, 2006.  In  addition,  the Air Force
                  Office of Scientific Research, AFOSR, has sponsored additional
                  studies  at the  University  of Arizona  College  of  Medicine
                  utilizing Homspera.

            o     Hyperion  Biotechnology Inc. performs research programs in the
                  areas of probiotics,  biomarker discovery,  infectious disease
                  and human performance enhancement. We have contracted a series
                  of anthrax studies testing  Viprovex as a treatment to anthrax
                  infection.   These  studies  are  conducted  by  Hyperion  its
                  research  facility  located  on the U.S.  Air Force  School of
                  Aerospace Medicine (USAFSAM) campus in Brooks City-Base in San
                  Antonio, Texas.


            o     St. Joseph's  Hospital and Medical Center  (Phoenix,  Arizona)
                  has performed assays on Homspera on a sub-contracting basis.

            o     Battelle Memorial  Institute's Medical Research and Evaluation
                  Facility (MREF) (Columbus, Ohio) has issued a letter of intent
                  to support us in our testing of Homspera as an Avian Influenza
                  therapeutic  in mice.  The letter of intent was  included in a
                  grant  application we submitted to the Army Research Office in
                  October,  2005 in response to their Broad Agency  Announcement
                  Grant   #    W911NF-05-R-0010    for   therapeutics    against
                  bio-terrorism.

            o     Pacific Northwest National  Laboratory  (Redmond,  Washington)
                  has issued a letter of intent to support us in our  testing of
                  Homspera as a Universal Protectant therapeutic.  The letter of
                  intent was included in a grant application we submitted to the
                  Defense Threat Reduction  (DTRA) in January,  2006 in response
                  to their Broad Agency  Announcement,  Grant # DTRA01-06-BAA-01
                  for therapeutics against bio-terrorism.

                                      -42-




            o     Oak Ridge National Laboratory (Oak Ridge, Tennessee).  We have
                  contracted  with  ORNL  to  conduct  Proof  of  Concept  mouse
                  radiation  studies  to  begin  in  February,  2006 and to help
                  facilitate additional  pre-clinical and future clinical trials
                  with regard to determining  the potential  efficacy of Radilex
                  as a treatment for acute radiation syndrome.

ADVISORY BOARDS AND CONSULTANTS


      To assist us in the research and  development of our various  applications
we make use of outside consultants and advisory boards.

Consultants

    We currently contract three outside  consultants related to the research and
development, including regulatory affairs, of our potential products.

    Hal Siegel,  Ph.D.,  through his  consulting  company,  Siegel  Consultancy,
provides  strategic and tactical  expertise to life science  companies,  helping
them meet FDA  requirements  from  pre-clinical  studies  through the regulatory
submission process and into the post-approval marketplace.  He has over a decade
of  experience  delivering   scientific,   clinical  and  regulatory  compliance
assistance as well as submission  preparation  and  management  services to life
sciences client companies developing drugs,  therapeutic biologics,  combination
products,  traditional devices and in vitro diagnostic products. His degrees are
from  Rensselaer  Polytechnic  Institute  and SUNY Buffalo  (Ph.D.,  Biochemical
Pharmacology).  Our contract with Siegel Consultancy,  signed on March 16, 2005,
calls for the  consultant to provide  initial and ongoing  product  development,
quality control compliance,  regulatory consulting and submission preparation as
needed.  Compensation is at an hourly rate and includes reimbursement for travel
and documented expenses. There is no set termination date with this contract.

    Kelly  McQueen,  MD,  MPH,  PLLC was  engaged on July 29, 2005 for a term of
three  months to  provide  comprehensive  public  health  consulting  and act as
liaison with United States military services to pursue collaborative research in
the area of infectious diseases and upper respiratory  illnesses.  Kelly McQueen
is a  practicing  anesthesiologist  and public  health  consultant  in  Phoenix,
Arizona.  She  currently  works with the United  States  (U.S.)  Army and the US
Northern  Combatant Command on Infectious  Disease,  Disaster Planning and other
public health projects.  She also teaches  infectious  disease threat management
and treatment for the International Committee for the Red Cross (ICRS) course on
Health  Emergencies in Large Populations  (HELP). Ms. McQueen's contract with us
provides for cash  compensation on an hourly basis and  reimbursement for travel
and expenses.  We have mutually  agreed to extend the contract at the same terms
on a month by month basis.

    Dr. Jack  Caravelli,  Ph.D.  was  contracted  on November 5, 2005 to provide
advisory  services  in  support of  ImmuneRegen's  initiative  to  commercialize
radiation sickness treatments, bio-defense applications and countermeasures.  He
is presently a senior  Advisory  for the Treat  Reduction  Cooperation  with the
Office of Policy at the U.S.  Department  of Energy  (D.O.E.).  Dr.  Caravelli's
contract calls for cash compensation at an hourly rate and reimbursement for any
related travel and expenses.  The initial  contract had a term of two months and
we have  mutually  agreed to extend the contract at the same terms on a month by
month basis.

Advisory Board
--------------

      We currently  have three advisory  boards:  Drug  Development,  Oncology &
Dermatology and Bioterrorism Preparedness.  Advisory board members are appointed
for one-year  terms by our  management.  For services  rendered,  members of our
advisory  boards are  compensated on a quarterly  basis in common stock purchase
warrants.

    The Drug  Development  and  Oncology &  Dermatology  Boards  were  formed to
educate and provide  direction with regard to the  development  of  applications
using Homspera in the areas of expertise of the various advisory board members.

The following individuals comprise our Drug Development Advisory Board:

         Moshe Arditi,  M.D.,  Senior Advisor:  Director,  Division of Pediatric
         Infectious Diseases, Cedars-Sinai Medical Center, Los Angeles, CA,

         Mr. Ralph Di Libero, Associate Advisor: Vice President,  European Sales
         and Marketing, PolyPeptide Laboratories A/S in Denmark

         K.A. Kelly McQueen, M.D., MPH, Associate Advisor:  Anesthesiologist and
         Public Health Consultant;  Infectious Disease and Disaster Planning for
         U.S. Army and US Northern Combatant Command

         Hal  Siegel,   Ph.D.,   Associate   Advisor:   Principal  and  Founder,
         Scientific, Clinical, and Regulatory Compliance, Siegel Consulting

         Simon Wong, M.D., MPH, Associate Advisor: Research Assistant Professor,
         University of Arizona Health Science Center, Department of Pediatrics.

         The following  individuals comprise our Oncology & Dermatology Advisory
         Board:

         Dr. John Dann, M.D., D.D.S., Senior Advisor

         Dr. Jeffery Friedman, M.D., Senior Advisor: Diplomat, American Board of
         Cosmetic  Surgery,  American  Board  of  Otolaryngology  Head  and Neck
         Surgery, Fellow of the American Academy of Cosmetic Surgery

         Elizabeth   Ceilley   Hyslop,   M.D.,   Associate   Advisor:   Clinical
         Practitioner, Durango Cancer Center.

         The  Bioterrorism  Preparedness  Advisory  Board,  was  formed  at  the
suggestion  of the  U.S.  Food  and  Drug  Administration's  (FDA)  Division  of
Counterrorism (DCT) to develop a "response team" that can be rapidly deployed to
an incident site in the event of a biological or radiological  attack to help in
implementation,  conduct  and data  acquisition.  As  there  are  several  first
responder  teams already in place, we opted to concentrate on forming a


                                      -43-




group to discuss  logistics and  coordination  between  agencies and these first
responder  groups  in the  event of an  attack.  We have  attempted  to  appoint
knowledgeable  military and private  citizens that possess first hand experience
in combat  casualty  and mass  trauma  scenarios,  including  preparation  for a
bioterrorist  attack  and/or  medical or  scientific  expertise.  The  following
individuals comprise our Bioterrorism Preparedness Advisory Board:

         James R. Campbell,  PhD, M.P.H,  Senior Advisor:  Commanding Officer of
         the Office of Naval Research Global, United States NAVY, Medical Corps,
         (Ret.),  Manager  for  Biosecurity  and  Biodefense,  in  the  National
         Security Directorate at the Pacific Northwest National Laboratory.


         The  Honorable  Asa  Hutchinson,  J.D.  Senior  Advisor:  former  Under
         Secretary for Border and  Transportation  Security at the Department of
         Homeland Security, Partner and chair of Venable LLP's Homeland Security
         Group.

         Dennis E. Amundson, D.O., Senior Advisor:  Captain, United States Navy,
         Medical Corps, Naval Medical Center, San Diego, Pulmonary Medicine

         Moshe Arditi,  M.D.,  Senior Advisor:  Director,  Division of Pediatric
         Infectious Diseases, Cedars-Sinai Medical Center, Los Angeles, CA

         Mr. Michael Caridi, Senior Advisor:  Chairman, MAJIC Development Group,
         SRC Industries Inc. and Protection Plus Security Consultants, Inc.

         Paul Carlton,  M.D., Senior Advisor: Lt. General,  USAF, Medical Corps,
         (Ret.),  Director,  Homeland Security for The Health Science Center The
         Texas A&M University System, Former USAF Surgeon General

         Mr. Ralph Di Libero, Associate Advisor: Former-Vice President, European
         Sales and Marketing, PolyPeptide Laboratories A/S in Denmark

         William Hoehn, Ph.D.,  Associate Advisor:  Visiting Professor,  Georgia
         Tech,   Sam  Nunn   School  of   International   Affairs,   Center  for
         International Strategy, Technology, and Policy

         Col. Kerrie Lindberg (Ret.),  Associate Advisor:  Colonel,  USAF, Nurse
         Corps,   (Ret.),   Former  Director,   Defense  Institute  for  Medical
         Operations (DIMO), Brooks City-Base, Texas

         Mr. Michael Deutsch,  Associate  Advisor:  Homeland  Security  Liaison,
         Principal, Immediate Solutions, LLC


         In the process of researching a deployment plan, our management has met
with several  congressional  leaders  responsible  for  legislation  relating to
Homeland  Security,  including  the office of Senator  Joseph  Lieberman and the
office  of  House  Representative  J.D.  Hayworth  to have  the  opportunity  to
ascertain their viewpoints on emerging preparedness.  Additionally,  in February
2005, management met with the New York State Office of Public/Homeland  Security
(NYSOPS),  the  agency  responsible  for  detection,  identification,  response,
prevention and recovery for a terrorist act or threat in New York State.


MANUFACTURING

         Management  expects  that  Radilex and Viprovex  will  ultimately  have
distinct  formulations  and dosing  regimens,  however,  at this early  stage of
development,  the  formulations  used are identical.  We do not have, and do not
intend to establish,  manufacturing  facilities to produce Homspera,  Radilex or
Viprovex or any potential products,  if any, derived from Homspera. We have used
and expect to  continue  to use third party  manufacturers  to obtain  synthetic
Sar9, Met (O2)11-Substance P. We believe Sar9, Met (O2)11-Substance P is readily
available at low cost from several life science and  technology  companies  that
provide biochemical and organic chemical products used in scientific and genomic
research, biotechnology, pharmaceutical development and the diagnosis of disease
and  chemical   manufacturing.   Further,   we  believe   that  the  Sar9,   Met
(O2)11-Substance  P is readily  available  from

                                      -44-



various  sources,  and several  suppliers are capable of supplying  such in both
clinical and (initial) commercial quality and quantities.


         To date,  we have acquired  Sar9,  Met  (O2)11-Substance  P (Homspera),
which is the active  ingredient  in  experimental  formulations  of Radilex  and
Viprovex from three different  manufacturers.  These are Sigma Aldrich,  Inc. of
Dallas  Texas,  PolyPeptide  Laboratories  A/S of Hillerod,  Denmark and C S Bio
Company Inc. of Menlo Park,  California.  Since we are only purchasing  research
quantities  of the drug at this time,  we have not entered into any contracts or
agreements   with  any  third   party   manufacturers,   other   than   standard
non-disclosure agreements.


         The manufacture of Radilex, Viprovex or any potential products, if any,
derived from  Homspera,  whether  done by outside  contractors,  as planned,  or
internally,  will be  subject to  rigorous  regulations,  including  the need to
comply with the FDA's current Good Manufacturing  Practice (cGMP) standards.  As
part of  obtaining  FDA  approval for each  product,  each of the  manufacturing
facilities  must be  inspected,  approved  by and  registered  with the FDA.  In
addition to obtaining  FDA approval of the  prospective  manufacturer's  quality
control  and  manufacturing  procedures,   domestic  and  foreign  manufacturing
facilities  are  subject  to  periodic  inspection  by the  FDA  and/or  foreign
regulatory authorities.

PATENTS AND PROPRIETARY RIGHTS

         Patents and other proprietary rights are essential to our business.  We
file  patent   applications  to  protect  our  technologies,   inventions,   and
improvements to our inventions that we consider  important to the development of
our  business.   We  also  rely  upon  trade   secrets,   know-how,   continuing
technological  innovations and licensing  opportunities  to develop and maintain
our competitive position.



         The active ingredient in Homspera, Radilex and Viprovex is the compound
Sar9, Met (O2)11-Substance P. The intellectual  property owned by us, as further
described below, is for the various potential uses of Sar9, Met (O2)11-Substance
P.  Additionally,  we are in the  process of pursuing  several  other use patent
applications based on the use of Homspera.

         We  currently  hold  issued  patents in the U.S.  for use of Sar9,  Met
(O2)11-Substance P, the active ingredient in Homspera, Radilex, and Viprovex for
inhibiting tumor growth and/or metastasis in cancer patients and for stimulating
the  immune  system of  immunocompromised  individuals  such as Acute  Radiation
Syndrome victims. Similar patent rights are held in Europe and Australia. In the
latter two regions, we also have been issued patent rights for use of the active
ingredient in Homspera, Radilex and Viprovex for stimulating the maturation of a
juvenile  immune  system,  for  stimulating  an  immune  response  to a viral or
bacterial infection, and for reducing the risk of cancer.

         We have also filed patent  applications in many  jurisdictions,  inside
and outside of the U.S., for use of the active ingredient in Homspera,  Radilex,
and Viprovex for  ameliorating or preventing  damage caused by cigarette  smoke;
for treating  patients  with SARS (Severe  Acute  Respiratory  Syndrome) or ARDS
(Acute  Respiratory  Distress  Syndrome) or to prevent these conditions in those
exposed to putative  causative agents; for inducing new hair growth or retarding
hair loss;  for  reducing  certain  aging  effects,  such as  interrupted  sleep
patterns,  residual  muscle  pain,  short term memory  loss,  diminished  visual
accommodation,  decreased muscle  strength,  and arthritic pain; for stimulating
wound healing in a  radiation-exposed  mammal; for treating asthma; for treating
skin diseases, in particular, eczema, psoriasis, acne, and basal cell carcinoma;
for prophylactically  treating domestic fowl to prevent respiratory  infections,
and for maintaining or inducing hair color.  Because these applications have not
yet been granted, the rights in these subject matters remain potential.


         The  following  is a list of the  registered  patents  and  provisional
patent applications in our portfolio. All of the inventor rights for all patents
and all patent  applications  listed have been assigned to us by the  inventors,
Dr. Mark Witten  and/or Dr.  David  Harris.  Some of our research has been or is
being funded by the Air Force Office of  Scientific  Research and has been or is
being conducted at the University of Arizona. We have received waivers of rights
to the invention  from the United States Air Force and the University of Arizona
in regard to patent  and patent  applications  for  Substance  P  Treatment  for
Immunostimulation.  We are expecting to recieve  similar waivers from the United
States  Air  Force  and the  University  of  Arizona  for the  remaining  patent
applications  in our  intellectual  property  portfolio.  In total,  our  patent
portfolio  consists of two issued U.S.  and two issued  foreign  patents and two


                                      -45-




pending  Patent  Cooperation  Treaty  (PCT)  applications,  seven  pending  U.S.
applications  and  16  pending  foreign  patent  applications.   The  assignment
documents are included as Exhibits.


Registered Patents:
-------------------

Title                                         Serial No.
-----                                         ----------
Substance P Treatment for Immunostimulation   US 5,945,508
Substance P Treatment for Immunostimulation   US 5,998,376
Substance P Treatment for Immunostimulation   Australia  737201
Substance P Treatment for Immunostimulation   European 0957930

PATENTS PENDING:

Title                                         Serial No.
-----                                         ----------
Acute Respiratory Syndromes                   US 10/553232
Acute Respiratory Syndromes                   Europe (Application number TBA)
Acute Respiratory Syndromes                   Singapore (Application number TBA)
Acute Respiratory Syndromes                   Vietnam 1-2005-015
Amelioration of Effects of Cigarette Smoke    US 10/645,839
Amelioration of Effects of Cigarette Smoke    Singapore 2005 01072-3
Amelioration of Effects of Cigarette Smoke    Vietnam 1-2005-00215
Amelioration of Effects of Cigarette Smoke    Japan 2004-532943
Amelioration of Effects of Cigarette Smoke    European Union 3791722.6
Amelioration of Effects of Cigarette Smoke    Canada -2496447
Anti-Aging Effects of Substance P             PCT/US05/13113
Inducing and Maintaining Hair Color           PCT/US05/13112
Method to Promote Wound Healing               US 60/622,015
Prevention of Respiratory Diseases in Fowl    US 60/641153
Prevention of Respiratory Diseases in Fowl    Singapore 200500467-6
Prevention of Respiratory Infection in Fowl   Vietnam 1-2005-00599
Prevention of Respiratory Infection in Fowl   Thailand 097659
Stimulation of Hair Growth                    US 10/539/734
Substance P Treatment for Immunostimulation   Canada 2,261,885
Treatment of Asthma                           US 60/667,062
Treatment of Asthma                           Singapore 200504104-1
Treatment of Skin Diseases                    US 60/642,996
Treatment of Skin Diseases                    Vietnam 1-2005-00598
Treatment of Skin Diseases                    Thailand 098080
Treatment of Skin Diseases                    Singapore 200500466-8


         Our rights to the US Patent Nos.  5,945,508 and 5,998,376,  Substance P
Treatment for  Immunostimulation,  have certain  limitations with respect to the
University  of Arizona and the United  States Air Force as described  below.  If
patents  are  issued  for  any of our  pending  patent  applications,  the  same
limitations would most likely apply.

         Our  agreements  with the  University of Arizona  outline very specific
rights in regard to our  sponsored-supported  projects.  In accordance  with our
sponsored-supported  project  agreements,  the University of Arizona retains the
right to use data developed during these projects for  non-commercial  purposes,
including  teaching,  research  and  education.  ImmuneRegen  BioSciences,  Inc.
retains the rights to trade secrets, inventions, developments and discoveries as
limited by the  University  of Arizona's  employment  contracts in effect at the
time the intellectual property was created. Further to this point, the principal
investigator at the University of Arizona,  Dr. Mark Witten, was a consultant to
ImmuneRegen  BioSciences,  and,  under  the terms of his  consulting  agreement,
ImmuneRegen BioSciences,  Inc. retains rights to any developments or discoveries
that he made in the course of working for us.


                                      -46-



         As a result of such funding,  the U.S. Government has certain rights in
the technology developed with the funding. These rights include a non-exclusive,
paid-up,  worldwide license under such inventions for any governmental  purpose.
In addition,  the  government  has the right to require us to grant an exclusive
license  under  any of  such  inventions  to a  third  party  if the  government
determines  that: (i) adequate steps have not been taken to  commercialize  such
inventions, (ii) such action is necessary to meet public health or safety needs,
or (iii) such  action is  necessary  to meet  requirements  for public use under
federal regulations.

         In  this   regard,   the  United   States  Air  Force  has  reserved  a
non-exclusive license to the patents (US Patent Nos. 5,945,508 and 5,998,376) in
connection  with  Air  Force  grant  F49620-94-1-0297  and  may,  under  certain
conditions,  have commensurate or additional  license rights under the Bayh-Dole
Act. Those rights are set forth in 35 USC 202(c)(4) and 37 CFR 401.9 and 14(a).


         Under the federal  Bayh Dole Act, a party which  acquires an  exclusive
license for an invention that was partially  funded by a federal  research grant
is subject to the following  government rights: (i) products using the invention
which  are sold in the U.S.  are to be  manufactured  substantially  in the U.S.
unless a waiver is  obtained;  (ii) the  government  may force the granting of a
license  to a third  party  who will  make and sell the  needed  product  if the
licensee does not pursue reasonable  commercialization of a needed product using
the invention;  and (iii) the U.S.  Government may use the invention for its own
needs.

         Moreover,  besides  the  rights  that  have  been  granted  to the U.S.
Government,  the  validity and breadth of claims in medical  technology  patents
involve  complex  legal and  factual  questions  and,  therefore,  may be highly
uncertain.  No assurance can be given that any patents  based on pending  patent
applications or any future patent  applications  by us will be issued,  that the
scope of any patent protection will exclude  competitors or provide  competitive
advantages  to us, that any of the patents that have been or may be issued to us
will be held valid if  subsequently  challenged  or that  others  will not claim
rights in or ownership of the patents and other  proprietary  rights held by us.
Furthermore,  there can be no assurance  that others have not  developed or will
not develop similar products, duplicate any of our products or design around any
patents that have been or may be issued to us. Since patent  applications in the
U.S. are maintained in secrecy until shortly before a patent's issuance, we also
cannot be certain  that others did not first file  applications  for  inventions
covered by our pending patent  applications,  nor can we be certain that we will
not infringe any patents that may be issued to others on such applications.


         We also rely on trade secrets and unpatentable know-how that we seek to
protect, in part, by confidentiality agreements. It is our policy to require our
employees,   consultants,   contractors,   manufacturers,   outside   scientific
collaborators   and  sponsored   researchers   and  other  advisors  to  execute
confidentiality  agreements  upon the  commencement  of employment or consulting
relationships   with  us.  These   agreements   provide  that  all  confidential
information  developed or made known to the individual  during the course of the
individual's  relationship  with us is to be kept confidential and not disclosed
to third  parties  except in specific  limited  circumstances.  We also  require
signed  confidentiality or material transfer agreements from any company that is
to receive our confidential information.  In the case of employees,  consultants
and contractors,  the agreements generally provide that all inventions conceived
by the individual while rendering  services to us shall be assigned to us as our
exclusive property.  There can be no assurance,  however,  that these agreements
will not be breached,  that we would have adequate  remedies for any breach,  or
that our trade secrets or unpatentable  know-how will not otherwise become known
or be independently developed by competitors.

         Our  potential  success  will  also  depend in part on our  ability  to
develop  commercially  viable products without infringing the proprietary rights
of others. We have not conducted freedom of use patent searches and no assurance
can be given that patents do not exist or could not be filed which would have an
adverse affect on our ability to market our products or maintain our competitive
position with respect to our products.  If our technology  components,  devices,
designs,  products,  processes or other  subject  matter are claimed under other
existing  U.S. or foreign  patents,  or are  otherwise  protected by third party
proprietary rights, we may be subject to infringement actions. In such event, we
may challenge the validity of such patents or other proprietary rights or we may
be  required  to  obtain  licenses  from  such  companies  in order to  develop,
manufacture or market our products.  There can be no assurances that we would be
able to obtain  such  licenses or that such  licenses,  if  available,  could be
obtained on commercially  reasonable terms.  Furthermore,  the failure to either
develop a commercially  viable  alternative or

                                      -47-



obtain such licenses  could result in delays in marketing our proposed  products
or the  inability  to  proceed  with  the  development,  manufacture  or sale of
products requiring such licenses,  which could have a material adverse affect on
our business,  financial condition and results of operations. If we are required
to defend  ourselves  against  charges of patent  infringement or to protect our
proprietary  rights  against third parties,  substantial  costs will be incurred
regardless  of  whether  we  are  successful.  Such  proceedings  are  typically
protracted with no certainty of success.  An adverse outcome could subject us to
significant  liabilities  to third  parties and force us to curtail or cease our
development and sale of our products and processes.

         We may  collaborate  in the future  with other  entities  on  research,
development  and   commercialization   activities.   Disputes  may  arise  about
inventorship and corresponding  rights in know-how and inventions resulting from
the joint creation or use of intellectual  property by us and our collaborators,
partners, licensors and consultants. As a result, we may not be able to maintain
our proprietary position.

RESEARCH AND LICENSE AGREEMENTS


                  Our   patents   and   continued    research   on   Sar9,   Met
(O2)11-Substance  P are derived from  discoveries  made during research  studies
funded by the Air Force Office of Scientific Research in early 1994 by our Chief
Scientific  Officer and Director,  Dr. Mark Witten.  In December 2002 we entered
into consulting  agreements on a  month-to-month  basis with Dr. Mark Witten and
Dr. David Harris, who are our two founders and largest  shareholders.  Under the
terms of these agreements, Drs. Witten and Harris agree to place at the disposal
of us  their  judgment  and  expertise  in the  area of acute  lung  injury.  In
consideration  for these  services,  we agreed  to pay each of Drs.  Witten  and
Harris a  non-refundable  fee of $5,000 per month.  We and Dr.  Harris agreed to
terminate  the  consulting  agreement  for Dr.  Harris in March 2005. In January
2006, the company received  correspondence from Dr. Witten stating that he would
terminate his consulting contract if his specific requirements were not met.. We
subsequently accepted his termination effective February 1, 2006.

         In December 2002, we entered into a royalty-free license agreement with
Drs. Witten and Harris.  Under the terms of the license  agreement,  Drs. Harris
and Witten  granted to us an  exclusive  license to use and  sublicense  certain
patents,  medical  applications,  and other technologies  developed by them. Our
obligations under this agreement  include (i) reasonable  efforts to protect any
licensed patents or other associated property rights; (ii) reasonable efforts to
maintain confidentiality of any proprietary information; (iii) upon the granting
by the U. S. Food and Drug  Administration  to us the right to market a product,
we  will,  for so long as we sell  any  product  or  medical  application  which
incorporates  or  utilizes  the  patents,   medical   applications,   and  other
technologies  developed  by Drs.  Witten and Harris,  maintain in full force and
effect  policies  of  general  liability  insurance  (with  Broad  Form  General
Liability  and  Product  Liability  endorsements)  with  limits of not less than
$1,000,000 per occurrence and $1,000,000 annual aggregate. The license agreement
will  terminate  ten years after the date of the  expiration  of the last patent
issued or issuing with respect to the licensed  patents,  medical  applications,
and other  technologies.  The  resignation  of Dr.  Harris as a director  of our
company in  December  2004 and as a  consultant  in March 2005 does not have any
impact upon the terms of the license agreement. The resignation of Dr. Witten as
a consultant  to our company in February  2006 does not have any impact upon the
terms of the license agreement.


         In February 2005, Drs. Witten and Harris executed assignment  documents
in which, for good and valuable  consideration,  patent applications and patents
developed by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment
documents  included  all of the  patents  and  patent  applications  which  were
included in and covered by the Licensing Agreement,  as amended. Drs. Witten and
Harris have also assigned all  proprietary  technology  developed at ImmuneRegen
subsequent to the execution of the February 2005 assignment documents.

GOVERNMENTAL REGULATION

         Our research  and  development  activities  and the  manufacturing  and
marketing  of our  applications  are  subject  to the  laws and  regulations  of
governmental   authorities  in  the  U.S.  and  other  countries  in  which  our
applications may be potentially  marketed.  Specifically,  in the U.S., the FDA,
among other activities,  regulates new product approvals to establish safety and
efficacy of these  applications.  Governmental  authorities in the United States
extensively  regulate the pre-clinical and clinical testing,  safety,  efficacy,
research,  development,   manufacturing,   labeling,  storage,   record-keeping,
advertising,  promotion, export, marketing and distribution, among other things,
of  pharmaceutical  products.   Governments  in  other  countries  have  similar
requirements for testing and

                                      -48-



marketing.  In the U.S.,  in addition to meeting  FDA  regulations,  we are also
subject to other federal laws as well as certain state laws.

REGULATORY PROCESS IN THE UNITED STATES

         In the United  States,  the FDA,  under the  Federal  Food,  Drug,  and
Cosmetic Act (FFDCA),  the Public Health Service Act and other federal  statutes
and  regulations,  subject  pharmaceutical  and  biologic  products  to rigorous
review. If we do not comply with applicable  requirements,  we may be fined, the
government  may  refuse to approve  our  marketing  applications  or allow us to
manufacture  or  market  our  products  or  product  candidates,  and  we may be
criminally prosecuted.  The FDA also has the authority to discontinue or suspend
manufacture or  distribution,  require a product  withdrawal or recall or revoke
previously  granted  marketing  authorizations,   if  we  fail  to  comply  with
regulatory standards or if we encounter problems following initial marketing.

         Approval of new pharmaceutical  (and biological)  products is a lengthy
procedure  leading from  development of a new product through  pre-clinical  and
clinical  testing.  This process takes a number of years and the  expenditure of
significant  resources.  There can be no assurance  that our product  candidates
will ultimately receive regulatory approval.

         Regardless of how our product  candidates are regulated,  the FFDCA and
other  Federal  statutes  and  regulations  govern or  influence  the  research,
testing,  manufacture,  safety,  labeling,  storage,  record-keeping,  approval,
distribution,  use,  product  reporting,   advertising  and  promotion  of  such
products.  Noncompliance  with  applicable  requirements  can  result  in  civil
penalties,  recall, injunction or seizure of products, refusal of the government
to approve or clear product  approval  applications or to allow us to enter into
government supply contracts,  withdrawal of previously approved applications and
criminal prosecution.

PRODUCT APPROVAL IN THE UNITES STATES

         To obtain approval of a new product from the FDA, we must,  among other
requirements,  submit data  demonstrating the product's safety and efficacy,  as
well as, detailed  information and reports on the manufacture and composition of
the product candidate.  In most cases, this entails extensive  laboratory tests,
pre-clinical and clinical trials.  This testing and the preparation of necessary
applications  and processing of those  applications by the FDA are expensive and
typically take many years to complete.  The FDA may deny our applications or may
not act  quickly  or  favorably  in  reviewing  these  applications,  and we may
encounter  significant  difficulties  or  costs in our  efforts  to  obtain  FDA
approvals  that could delay or preclude us from  marketing  any  products we may
develop.  The FDA also may require  post-marketing  testing and  surveillance to
monitor the effects of approved  products or place  conditions  on any approvals
that could restrict the commercial  applications of these  products.  Regulatory
authorities may withdraw product  approvals if we fail to comply with regulatory
standards or if we encounter problems following initial marketing.  With respect
to  patented  products  or  technologies,  delays  imposed  by the  governmental
approval process may materially  reduce the period during which we will have the
exclusive right to exploit the products or technologies.

         The FDA does not apply a single  regulatory scheme to human tissues and
the products  derived from human tissue.  On a case-by-case  basis,  the FDA may
choose to regulate such products as transplanted  human tissue,  medical devices
or biologics.  A fundamental difference in the treatment of products under these
classifications   is  that  the  FDA   generally   permits   human   tissue  for
transplantation to be commercially  distributed without marketing  approval.  In
contrast,  products  regulated as medical  devices or biologics  usually require
such approval.

         The process  required  by the FDA before a new drug or biologic  may be
marketed in the United States generally involves the following:

            o     completion  of  pre-clinical  laboratory  tests or trials  and
                  formulation studies;

            o     submission  to the FDA of an IND for a new  drug or  biologic,
                  which must become  effective  before human clinical trials may
                  begin;

            o     performance  of adequate and  well-controlled  human  clinical
                  trials to  establish  the safety and

                                      -49-



                  efficacy of the  proposed  drug or biologic  for its  intended
                  use; and,

            o     submission and approval of a New Drug Application, or NDA, for
                  a drug,  or a Biologics  License  Application,  or BLA,  for a
                  biologic.

         Pre-clinical tests include laboratory  evaluation of product chemistry,
formulation and stability,  as well as studies to evaluate toxicity. The results
of pre-clinical testing,  together with manufacturing information and analytical
data, are submitted to the FDA as part of an IND application. The FDA requires a
30-day waiting period after the filing of each IND  application  before clinical
trials may begin,  in order to ensure that human  research  subjects will not be
exposed to  unreasonable  health risks. At any time during this 30-day period or
at any time thereafter, the FDA may halt proposed or ongoing clinical trials, or
may authorize trials only on specified  terms.  The IND application  process may
become extremely  costly and  substantially  delay  development of our products.
Moreover,  positive results of pre-clinical tests will not necessarily  indicate
positive results in clinical trials.

         The  sponsor   typically   conducts  human  clinical  trials  in  three
sequential  phases,  which may  overlap.  These  phases  generally  include  the
following:

         Phase I:       The product is usually  first  introduced  into  healthy
                        humans or, on occasion, into patients, and is tested for
                        safety,  dosage  tolerance,  absorption,   distribution,
                        excretion and metabolism.

         Phase II:      The  product  is  introduced   into  a  limited  patient
                        population to:

                        o     assess  its   efficacy   in   specific,   targeted
                              indications;

                        o     assess dosage tolerance and optimal dosage; and,

                        o     identify   possible  adverse  effects  and  safety
                              risks.

         Phase III:     These are commonly referred to as pivotal studies.  If a
                        product is found to have an  acceptable  safety  profile
                        and to be  potentially  effective  in Phase II  clinical
                        trials, new clinical trials will be initiated to further
                        demonstrate statistically significant clinical efficacy,
                        optimal dosage and safety within an expanded and diverse
                        patient population at geographically-dispersed  clinical
                        study sites.

         As described  above,  for several of the product  opportunities  we are
pursuing,  we may apply for approval based upon a new rule adopted by the FDA in
2002,  titled "Approval of New Drugs When Human Efficacy Studies Are Not Ethical
or Feasible" (Code of Federal Regulations, Title 21, Part 314, Subpart I), which
is also referred to as the "animal efficacy rule." Pursuant to this new rule, in
situations where it would be unethical to conduct traditional Phase II and Phase
III efficacy studies in humans, as is the case with our applications relating to
the treatment of maladies caused by exposure to various  chemical and biological
agents,  the FDA will  review new drugs for  approval  on the basis of safety in
humans and efficacy in relevant animal models.

         If the  FDA  does  ultimately  approve  the  product,  it  may  require
post-marketing  testing,  including  potentially  expensive Phase IV studies, to
monitor its safety and effectiveness.

         Clinical trials must meet requirements for Institutional  Review Board,
or IRB, oversight, informed consent and the FDA's Good Clinical Practices. Prior
to  commencement  of each clinical  trial,  the sponsor must submit to the FDA a
clinical  plan,  or  protocol,  accompanied  by the  approval  of the  committee
responsible  for overseeing  clinical trials at one of the clinical trial sites.
The FDA and the IRB at each  institution  at  which a  clinical  trial  is being
performed  may order the  temporary or permanent  discontinuation  of a clinical
trial at any time if it believes that the clinical trial is not being  conducted
in accordance  with FDA  requirements  or presents an  unacceptable  risk to the
clinical trial patients.

         The sponsor must submit to the FDA the results of the  pre-clinical and
clinical trials,  together with, among other things, detailed information on the
manufacturing and composition of the product,  in the form of an NDA, or,

                                      -50-



in the case of a biologic,  a BLA.  Once the  submission  has been  accepted for
filing,  the FDA has 180 days to  review  the  application  and  respond  to the
applicant.  The review process is often  significantly  extended by FDA requests
for  additional  information or  clarification.  The FDA may refer the BLA to an
advisory  committee for review,  evaluation and recommendation as to whether the
application  should be approved,  but the FDA is not bound by the recommendation
of an advisory committee.

         It is  possible  that our  product  candidates  will  not  successfully
proceed  through this approval  process or that the FDA will not approve them in
any specific  period of time,  or at all. The FDA may deny or delay  approval of
applications  that do not meet  applicable  regulatory  criteria,  or if the FDA
determines  that the clinical  data do not  adequately  establish the safety and
efficacy of the product.  Satisfaction of FDA pre-market  approval  requirements
for a new biologic is a process that may take several  years and the actual time
required may vary substantially  based upon the type,  complexity and novelty of
the product or disease.  The FDA reviews these  applications and, when and if it
decides that  adequate  data are available to show that the product is both safe
and effective and that other applicable requirements have been met, approves the
drug or  biologic  for  marketing.  Government  regulation  may delay or prevent
marketing of potential  products  for a  considerable  period of time and impose
costly  procedures upon our  activities.  Success in early stage clinical trials
does not assure  success in later stage  clinical  trials.  Data  obtained  from
clinical  activities is not always  conclusive and may be susceptible to varying
interpretations  that could delay,  limit or prevent regulatory  approval.  Upon
approval,  a  product  candidate  may be  marketed  only for  those  indications
approved  in the BLA or NDA and  may be  subject  to  labeling  and  promotional
requirements or limitations, including warnings, precautions,  contraindications
and use limitations, which could materially impact profitability. Once approved,
the  FDA  may  withdraw  the  product  approval  if  compliance  with  pre-  and
post-market  regulatory  standards is not  maintained or if safety,  efficacy or
other problems occur after the product reaches the marketplace.

         The FDA may,  during  its review of an NDA or BLA,  ask for  additional
test data.  If the FDA does  ultimately  approve  the  product,  it may  require
post-marketing  testing,  including  potentially  expensive Phase IV studies, to
monitor the safety and effectiveness of the product.  In addition,  the FDA may,
in some circumstances,  impose restrictions on the use of the product, which may
be difficult  and  expensive to  administer  and may require  prior  approval of
promotional materials.

ONGOING FDA REQUIREMENTS

         Before  approving an NDA or BLA, the FDA will inspect the facilities at
which the product is  manufactured  and will not approve the product  unless the
manufacturing   facilities  are  in  compliance  with  the  FDA's  current  Good
Manufacturing  Practices,  or cGMP,  requirements  which govern the manufacture,
holding and  distribution  of a product.  Manufacturers  of biologics  also must
comply with the FDA's general biological product standards.  Following approval,
the FDA  periodically  inspects  drug and biologic  manufacturing  facilities to
ensure  continued  compliance  with the cGMP  requirements.  Manufacturers  must
continue to expend time,  money and effort in the areas of  production,  quality
control,  record  keeping and  reporting  to ensure full  compliance  with those
requirements.   Failure  to  comply  with  these   requirements   subjects   the
manufacturer  to possible  legal or  regulatory  action,  such as  suspension of
manufacturing,  seizure of product,  voluntary recall of product,  withdrawal of
marketing approval or civil or criminal penalties.  Adverse experiences with the
product  must be  reported  to the FDA and  could  result in the  imposition  of
marketing  restrictions  through  labeling  changes or market  removal.  Product
approvals may be withdrawn if compliance  with  regulatory  requirements  is not
maintained  or if problems  concerning  safety or efficacy of the product  occur
following approval.

         The labeling,  advertising,  promotion, marketing and distribution of a
drug  or  biologic  product  also  must  be  in  compliance  with  FDA  and  FTC
requirements  which  include,  among  others,   standards  and  regulations  for
direct-to-consumer  advertising,  industry-sponsored  scientific and educational
activities,  and promotional  activities involving the internet. The FDA and FTC
have very broad enforcement authority, and failure to abide by these regulations
can result in penalties,  including the issuance of a Warning  Letter  directing
the company to correct deviations from regulatory standards,  a requirement that
future  advertising  and  promotional  materials be  pre-cleared  by the FDA and
enforcement  actions  that  can  include  seizures,   injunctions  and  criminal
prosecution.

         Manufacturers  are also  subject to various  state and Federal laws and
regulations  governing laboratory practices  (specifically,  the requirement for
certain  studies  to  comply  with  current  Good  Laboratory  Practices),   the

                                      -51-



experimental use of animals and the use and disposal of hazardous or potentially
hazardous  substances in connection  with their  research.  In each of the above
areas,  the FDA has broad  regulatory  and  enforcement  powers,  including  the
ability  to levy  fines  and  civil  penalties,  suspend  or delay  issuance  of
approvals, seize or recall products and deny or withdraw approvals.

         Some  of  our  drug  candidates  may  need  to  be  administered  using
specialized drug delivery systems. We may rely on drug delivery systems that are
already approved to deliver drugs like ours to similar  physiological  sites or,
in some  instances,  we may need to modify the design or labeling of the legally
available  device for delivery of our product  candidate.  In such an event, the
FDA may  regulate  the product as a  combination  product or require  additional
approvals or  clearances  for the modified  device.  Further,  to the extent the
delivery  device is owned by  another  company,  we would  need  that  company's
cooperation  to implement the necessary  changes to the device and to obtain any
additional  approvals or  clearances.  Obtaining  such  additional  approvals or
clearances,   and  cooperation  of  other  companies,   when  necessary,   could
significantly  delay,  and increase the cost of obtaining,  marketing  approval,
which could reduce the commercial viability of a drug candidate.

HIPAA REQUIREMENTS

         Other  federal  legislation  may affect our  ability to obtain  certain
health  information  in  conjunction  with our research  activities.  The Health
Insurance Portability and Accountability Act of 1996, or HIPAA, mandates,  among
other  things,  the adoption of standards  designed to safeguard the privacy and
security of individually identifiable health information.  In relevant part, the
U.S. Department of Health and Human Services,  or HHS, has released two rules to
date mandating the use of new standards with respect to such health information.
The first rule  imposes new  standards  relating to the privacy of  individually
identifiable  health  information.  These  standards  restrict  the  manner  and
circumstances under which covered entities may use and disclose protected health
information  so as to protect the privacy of that  information.  The second rule
released by HHS  establishes  minimum  standards  for the security of electronic
health  information.  While we do not  believe we are  directly  regulated  as a
covered entity under HIPAA, the HIPAA standards  impose  requirements on covered
entities  conducting  research  activities  regarding the use and  disclosure of
individually   identifiable  health  information  collected  in  the  course  of
conducting the research. As a result, unless they meet these HIPAA requirements,
covered entities conducting clinical trials for us may not be able to share with
us any results from clinical trials that include such health information.

         In addition to the statutes and  regulations  described  above,  we are
also subject to  regulation  under the  Occupational  Safety and Health Act, the
Environmental  Protection  Act, the Toxic  Substances  Control Act, the Resource
Conservation  and Recovery Act and other present and potential  future  federal,
state and local regulations.

SECURITIES LAWS


         Because  our  common  stock is  publicly  traded,  we are  subject to a
variety of rules and regulations of federal, state and financial market exchange
entities charged with the protection of investors and the oversight of companies
whose securities are publicly traded.  These entities,  including the Securities
and Exchange  Commission,  the Public Company Accounting Oversight Board and the
NASD OTC Bulletin Board,  have recently issued new  requirements and regulations
and are currently developing additional regulations and requirements in response
to recent laws enacted by Congress, most notably the Sarbanes-Oxley Act of 2002.
As certain rules are not yet finalized, we do not know the level of resources we
will have to commit in order to be in compliance.  Our  compliance  with current
and proposed rules is likely to require the commitment of significant  financial
and managerial  resources.  As a result,  our  management's  attention  might be
diverted  from  other  business  concerns,  which  could  negatively  affect our
business.


DISTRIBUTION

         If Radilex or Viprovex  receives approval from the FDA, we will attempt
to commercialize these applications. Upon such approval, if Radilex we intend to
use our best  efforts to market it as a  treatment  to the  damaging  effects of
radiation  injury  that result  after  exposure  to total body  irradiation.  If
Viprovex,  we  intend  to  use  our  best  efforts  to  market  it as a  medical
countermeasure  to the effects of exposure to various  biological  and  chemical
agents. We intend to offer for sale these  applications to various  governmental
agencies  at  the  local,  state  and  federal  levels,  both  domestically  and
potentially outside the United States.

                                      -52-




         Prior to FDA  approval,  Radilex and Viprovex  may become  eligible for
purchase  by  the  U.S.  government.   Project  BioShield  legislation  contains
provisions enabling the HHS to begin purchasing new medical  countermeasures for
the  Strategic  National  Stockpile  in  advance of formal  FDA  approval.  This
provision, known as an Emergency Use Authorization, has already been implemented
for  other  development  stage  medical   countermeasures  to  weapons  of  mass
destruction.  In that our studies,  in the opinion of management,  indicate that
Radilex may have  efficacy in the treatment of the  life-threatening  effects of
radiation  exposure and Viprovex to exposure to various  biological and chemical
agents,  we believe  there may be interest by  government  agencies to stockpile
Radilex and/or Viprovex if it is successfully  developed.  However,  there is no
assurance  that any of such orders will be  forthcoming  and we have received no
indication  from  Project  BioShield  or any other  agency  that it  intends  to
purchase any quantities of Radilex or Viprovex.


COMPETITIVE ENVIRONMENT

         The   biotechnology   and   pharmaceutical   industries  are  intensely
competitive.  We have numerous  competitors  in the United States and elsewhere.
Because we are pursuing potentially large markets, our competitors include major
multinational  pharmaceutical  companies,  specialized  biotechnology  firms and
universities  and other  research  institutions.  Several of these entities have
already successfully marketed and commercialized products that will compete with
our products,  assuming that our products gain regulatory approval.  Competitors
such as Amgen Inc.,  Hollis-Eden  Pharmaceuticals,  Inc.  and Akorn,  Inc.  have
developed  or are  developing  products  for  treating  aspects of severe  acute
radiation  injury.  Companies  such as VaxGen,  Inc.,  Acambis plc and  Emergent
BioSolutions  have  developed  or are  developing  vaccines  against  infectious
diseases, including anthrax.

         Many of our  competitors  have greater  financial and other  resources,
larger  research  and  development  staffs  and  more  effective  marketing  and
manufacturing  organizations  than we do. In addition,  academic and  government
institutions  have become  increasingly  aware of the commercial  value of their
research  findings.  These  institutions  are now  more  likely  to  enter  into
exclusive  licensing  agreements  with  commercial  enterprises,  including  our
competitors, to develop and market commercial products.

         Our competitors may succeed in developing or licensing technologies and
drugs that are more effective or less costly than the potential  products we are
developing.  Our  competitors  may succeed in obtaining FDA or other  regulatory
approvals for drug candidates  before we do. If competing drug candidates  prove
to be more  effective  or  less  costly  than  our  drug  candidates,  our  drug
candidates,  even if approved for sale, may not be able to compete  successfully
with our competitors' existing products or new products under development. If we
are unable to compete  successfully,  we may never be able to sell enough of our
potential products at a price sufficient to permit us to generate profits.

         We believe that due to the global  political  environment  that time to
market is critical in the discovery of an effective  countermeasure to radiation
exposure and other biological and chemical threats. New developments in areas in
which we are conducting our research and development are expected to continue at
a rapid pace in both industry and  academia.  It is due to these reasons that we
believe that competition will be driven by time to market.

         If our proposed  product  candidates  are  successfully  developed  and
approved,  we will face competition based on the safety and effectiveness of our
proposed products, the timing and scope of regulatory approvals, availability of
manufacturing,  sales,  marketing and distribution  capabilities,  reimbursement
coverage,  price  and  patent  position.  There  can be no  assurance  that  our
competitors  will not develop more  effective or more  affordable  technology or
products,  or achieve earlier patent protection,  product development or product
commercialization   than  us.  Accordingly,   our  competitors  may  succeed  in
commercializing products more rapidly or effectively than us, which could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

EMPLOYEES

         From our inception  through the period ended December 31, 2005, we have
relied on the services of outside  consultants  for services and currently  have
five total employees,  two contract employees and three full-time employees. Our
full-time  employees are Michael K. Wilhelm,  our Chief Executive Officer;  John
Fermanis,   our  Chief   Financial   Officer;   and,  the  third  serves  in  an
administrative role. In order for us to attract and retain quality

                                      -53-



personnel,  we anticipate we will have to offer  competitive  salaries to future
employees.  We do not anticipate our employment base will  significantly  change
during the next  twelve  months,  other than the  addition  of one senior  level
appointment to the position of Senior Vice President of Scientific  Development.
As we continue to expand,  we will incur  additional  cost for  personnel.  This
projected  increase in personnel is dependent upon our  generating  revenues and
obtaining sources of financing. There is no guarantee that we will be successful
in raising the funds  required or  generating  revenues  sufficient  to fund the
projected increase in the number of employees.

         Our future  success  depends in large part upon our  ability to attract
and  retain  highly  skilled  scientific  personnel.   The  competition  in  the
scientific industry for such personnel is intense, and we cannot be sure that we
will be successful  in attracting  and  retaining  such  personnel.  Most of our
consultants  and employees and several of our executive  officers  began working
for us  recently,  and all  employees  are subject to "at will"  employment.  We
cannot guarantee that we will be able to replace any of our scientific personnel
in the event their services become unavailable.

FLUCTUATION OF QUARTERLY OPERATING RESULTS

         Our  quarterly  operating  results may fluctuate  significantly  in the
future as a result of a  variety  of  factors,  many of which  are  outside  our
control.  These factors include:  the level of demand for Radilex,  Homspera and
any other  products;  our  ability to  attract  and  retain  personnel  with the
necessary  strategic,  technical  and creative  skills  required  for  effective
operations;  the amount and timing of expenditures by customers;  the amount and
timing of capital  expenditures and other costs relating to the expansion of our
operations;  government  regulation and legal developments  regarding the use of
Homspera; and general economic conditions. As a strategic response to changes in
the  competitive  environment,  we may from time to time make  certain  pricing,
service,  technology or marketing  decisions that could have a material  adverse
effect on our  quarterly  results.  Due to all of these  factors,  our operating
results may fall below the expectations of securities analysts, stockholders and
investors in any future quarter.

PROPERTY

         Our  corporate  headquarters  are  currently  located  at 4021 N.  75th
Street, Suite 201, Scottsdale, Arizona 85251, where we have leased approximately
1,800 square feet of office space through  September 30, 2007.  Our rent expense
is $2,320  per  month in year one and will  increase  to $2,380 in year two.  We
believe that our  facilities  are  adequate  for our current  needs and suitable
additional  or  substitute  space will be available in the future to replace our
existing facilities, if necessary, or accommodate expansion of our operations.

LEGAL PROCEEDINGS

         On  December  13,  2001,  service of process was  effectuated  upon GPN
Network,  Inc.  with regard to a fee  agreement  between GPN  Network,  Inc. and
Silver & Deboskey, a Professional  Corporation located in Denver,  Colorado. The
complaint sought  compensation for legal services  allegedly rendered to DermaRx
Corp.  On November 7, 2002,  the  District  Court in Denver,  Colorado  rendered
judgment in favor of Silver & Deboskey in the amount of $28,091. At December 31,
2004,  we had not paid any of this  amount.  The  judgment  of $28,091  has been
accrued and is  contained  in the  $1,843,088  of  Accounts  Payable and Accrued
Liabilities on the Company's  condensed  consolidated  balance sheet of June 30,
2005.

         The  judgment  was  subsequently  settled in full for a cash payment of
$35,107  paid on August  2, 2005  releasing  us from all  obligations  under the
judgment.

                                      -54-



                                   MANAGEMENT

         Executive  officers  are elected  annually  by the Board of  Directors.
Board members serve one-year terms until their death,  resignation or removal by
the Board of Directors.

Name                            Age        Position
--------------------------------------------------------------------------------
Michael K. Wilhelm              38         President, Chief Executive Officer
                                                and Director
John N. Fermanis                51         Chief Financial Officer
Mark L. Witten, Ph.D.           51         Director and Research Scientist
Theodore E. Staahl, M.D.        59         Director
--------------------------------------------------------------------------------

         MICHAEL K. WILHELM,  PRESIDENT,  CHIEF EXECUTIVE  OFFICER AND DIRECTOR.
Mr. Wilhelm has served as our President and Chief  Executive  Officer and on our
Board of Directors since July 2003 and as President and Chief Executive  Officer
of  ImmuneRegen  BioSciences,  Inc.  since  December  2002  and on its  Board of
Directors  since November  2002.  Mr. Wilhelm has been actively  involved in the
financial industry since 1990. After leaving the brokerage industry, Mr. Wilhelm
founded  Foresight Capital Partners in July 1996, a company designed to identify
early stage  companies  with above average  growth  potential and assist them in
reaching the next stage of  development.  In working with these  companies,  Mr.
Wilhelm  took  an  active  role,  provided  advisory  services  and  facilitated
financing  for  continued  growth and  development.  Mr.  Wilhelm  was  Managing
Director of Foresight Capital Partners until December 2002. Mr. Wilhelm works on
average 70 hours per week.

         JOHN N. FERMANIS,  CHIEF FINANCIAL OFFICER.  Mr. Fermanis was appointed
as our Chief Financial Officer,  effective as of December 22, 2004. Mr. Fermanis
is  a  co-founder  of  AMPS  Wireless  Data,  Inc.,  a  privately  held  Arizona
corporation  founded in 1998,  where he served as Chief  Financial  Officer from
May, 2001 to October, 2004. Mr. Fermanis had overall financial responsibility at
AMPS and was  instrumental in raising over $5 Million in venture  capital.  From
1997 to 2001, he held the position of Treasury Manager for Peter Piper,  Inc., a
national  restaurant chain  headquartered in Scottsdale,  Arizona,  where he was
responsible  for  managing  a $25  Million  revolving  line of  credit  and cash
concentration  and  disbursement  for a company  with over $100  Million  annual
sales.  Mr. Fermanis has over 18 years of financial  management  experience with
both the  American  Express  Corporation  and  Citigroup  in New York City.  Mr.
Fermanis  holds a Bachelor of Arts degree from the  S.U.N.Y.  at Stony Brook and
attended Pace  University's  Graduate School of Management in New York City. Mr.
Fermanis works on average 60 hours per week.


         MARK L. WITTEN, PH.D.,  DIRECTOR. Dr. Witten has served on our Board of
Directors  since  July  2003  and has  served  on the  Board  of  Directors  for
ImmuneRegen  BioSciences,  Inc.  since  November  2002.  Dr.  Witten served as a
research scientist for ImmuneRegen BioSciences,  Inc. from July 2003 to February
2006. Dr. Witten has served as a Research Professor at the University of Arizona
since July 2000.  Since July 1998 Dr.  Witten has served as the  Director of the
Joan B. and Donald R.  Diamond  Lung  Injury  Laboratory  in the  Department  of
Pediatrics at the University of Arizona College of Medicine. Dr. Witten obtained
his Ph.D. from Indiana  University in 1983 with a double major in physiology and
exercise  physiology.  He conducted a  post-doctoral  fellowship in  Respiratory
Sciences at the University of Arizona  College of Medicine from 1983 to 1988. He
then spent two years as an Assistant Biologist at Massachusetts General Hospital
and  Instructor  in  Medicine  at Harvard  Medical  School.  He  returned to The
University of Arizona  College of Medicine in 1990. Dr. Witten has authored over
200 published  manuscripts,  book chapters and abstracts.  Dr. Witten devotes on
average 3 hours per week to our business.


         THEODORE E. STAAHL, M.D., DIRECTOR.  Dr. Staahl has served on our Board
of Directors  since April 2003. Dr. Staahl is employed at the Cosmetic,  Plastic
and  Reconstructive  Surgery  Center,  a company  which he founded in 1978.  Dr.
Staahl's  professional  training was received at the  University of Illinois and
the  University  of Wisconsin  and is board  certified by the American  Board of
Facial, Plastic and Reconstruction  Surgeons, the Board of Cosmetic Surgeons and
the American Board of Head and Neck Surgeons. Dr. Staahl has presented papers at
national and  international  meetings on hair transplant,  rhinoplasty and cleft
lip deformities.  Additionally, Dr. Staahl is currently participating in the FDA
approval process of another biotechnology company. Dr. Staahl devotes on average
3 hours per week to our business.

COMPENSATION OF DIRECTORS

                                      -55-



         STANDARD ARRANGEMENTS. Directors currently receive no cash compensation
from IR BioSciences Holdings, Inc. for their services as members of the Board or
for  attendance at committee  meetings.  Members of the Board are reimbursed for
some expenses in connection with attendance at Board and committee meetings.

         OTHER  ARRANGEMENTS.  We may  from  time  to  time  issue  warrants  to
executives and directors for fulfilling certain performance goals.


         On December 16, 2002 we entered into a consulting  agreement  with Mark
Witten, our chief research scientist and director.  The consulting  agreement is
on a month-to-month basis. Under the terms of this agreement,  Dr. Witten agrees
to place at the disposal of us his  judgment and  expertise in the area of acute
lung injury. In consideration  for these services,  we agree to pay Dr. Witten a
non-refundable  fee of $5,000 per month. This contract was terminated  effective
February 1, 2006.


COMMITTEES AND ATTENDANCE AT BOARD MEETINGS

         Our board of directors does not maintain a separate  audit,  nominating
or compensation  committee.  Functions  customarily performed by such committees
are  performed  by our board of  directors  as a whole.  We are not  required to
maintain such  committees  under the  applicable  rules of the  Over-the-Counter
Bulletin Board. None of our independent directors qualify as an "audit committee
financial expert" as that term is defined in Item 401(e) of Regulation S-B.

EXECUTIVE COMPENSATION

         The following table sets forth information  concerning all compensation
awarded to, earned by, or paid to (1) our Chief Executive Officer and President,
(2) our  former  Chief  Executive  Officer  and  President  who  served  in such
capacities  until  July  2003  when  ImmuneRegen  BioSciences,   Inc.  became  a
wholly-owned  subsidiary of IR BioSciences,  Inc. (the "Reorganization") and (3)
each of the other executive  officers whose annual salary and bonus during 2002,
2003 and 2004 exceeded $100,000 (the "Named Executive Officers").



                                                                                ANNUAL COMPENSATION
                                                                           --------------------------------
                  NAME AND PRINCIPAL POSITION                  YEAR        SALARY ($)             BONUS($)
-----------------------------------------------------------------------------------------------------------
                                                                                        
                                                               2004          175,000             247,301(2)
     Michael K. Wilhelm                                        2003          125,000                   0
        Chief Executive Officer and President(1)...........    2002            5,208                   0

     Todd M. Ficeto                                            2004                0                   0
        Chief Executive Officer, Chief Financial Officer,      2003                0                   0
        President and Secretary(3).........................    2002                0                   0

----------

(1)      Michael K. Wilhelm has served as Chief Executive  Officer and President
         of  IR   BioSciences   Holdings,   Inc.   since   July  2003  when  the
         Reorganization   was   completed.   Prior  to  the  completion  of  the
         Reorganization,  Mr.  Wilhelm  served as Chief  Executive  Officer  and
         President of  ImmuneRegen  BioSciences,  Inc.  since December 2002. Mr.
         Wilhelm's  compensation  is reported  in the table with  respect to his
         positions  at  both  IR  BioSciences  Holdings,  Inc.  and  ImmuneRegen
         BioSciences, Inc. for the years ended December 31, 2003 and 2004.

(2)      Reflects the value of 948,980 warrants granted to Michael K. Wilhelm as
         performance  bonuses.  In May 2004, the Company issued a warrant to Mr.
         Wilhelm to purchase  500,000 shares  (post-split)  of common stock at a
         price of $0.25 per share  (post-split).  The  warrants  were  issued as
         performance  bonuses.  The  Company  valued  these  warrants  using the
         Black-Scholes  model,  and charged the amount of $134,604 to

                                      -56-


         operations during the twelve months ended December 31, 2004. In October
         2004, the Company  issued a warrant to Mr. Wilhelm to purchase  448,980
         shares  (post-split)  at a price of $0.125 per share  (post-split) as a
         performance bonus for achieving certain objectives.  The Company valued
         this warrant using the  Black-Scholes  valuation model, and charged the
         amount of  $112,697  to  operations  during  the  twelve  months  ended
         December 31, 2004.

(3)      Todd M. Ficeto served as Chief  Financial  Officer and Secretary of GPN
         Network, Inc. from July 2001 until the completion of the Reorganization
         in July  2003 and as  Chief  Executive  Officer  and  President  of GPN
         Network,   Inc.   from  August  2001  until  the   completion   of  the
         Reorganization in July 2003.

EMPLOYMENT AGREEMENTS

         On August 10, 2005, we entered into a new employment agreement with our
President  and Chief  Executive  Officer,  Michael K.  Wilhelm.  The  employment
agreement calls for a salary at the rate of $275,000 per annum.  The salary will
be subject to  adjustment  of at least 10% per year at the end of each year.  We
also agreed to defend and  indemnify,  to the fullest  extent  permitted  by our
certificate of  incorporation  and bylaws and the Delaware  General  Corporation
Law, Mr.  Wilhelm and hold him  harmless  against any  liability  that he incurs
within the scope of his  employment  under the  agreement.  The  agreement  also
provides for the following various bonus incentives:

         (i)      A target incentive bonus in cash and/or stock if we consummate
                  a  transaction  with any  unaffiliated  third party such as an
                  equity  or debt  financing,  acquisition,  merger ,  strategic
                  partnership or other similar transaction.

         (ii)     A one time grant of an  incentive  option to purchase  103,030
                  shares of the  Company's  Common Stock,  at an exercise  price
                  equal to the fair market value per share on the date option is
                  granted and a nonstatutory option to purchase 1,896,970 shares
                  at such time that the Company's  2003 Stock Plan is amended to
                  authorize additional shares.


         In connection  with Mr.  Wilhelm's new  employment  agreement,  we also
entered into a change of control agreement and a severance agreement with him on
August 10, 2005.  Under the change of control  agreement,  Mr.  Wilhelm shall be
entitled  to a  continuation  of his  base  salary  for a  period  of 18  months
following  an  involuntary  termination,  which  means,  at any time within that
period which is one-year from the change of control date  (including such date),
the termination of the employment of Mr. Wilhelm (i) by us without cause or (ii)
due to  constructive  termination,  as such  terms are  defined in the change of
control  agreement.  Further,  in the event of an involuntary  termination,  the
agreement  provides  that we shall pay Mr.  Wilhelm  a lump sum  amount in cash,
equal  to the  sum of (i) any  unpaid  incentive  compensation  which  has  been
allocated  or  awarded  to Mr.  Wilhelm  for a  completed  fiscal  year or other
measuring period preceding the date of involuntary  termination under any annual
or  long-term   incentive  plan  and  which,  as  of  the  date  of  involuntary
termination,  is contingent only upon the continued employment of Mr. Wilhelm to
a  subsequent  date,  and (ii) a pro  rata  portion  to the date of  involuntary
termination  of the aggregate  value of all  contingent  incentive  compensation
awards to Mr.  Wilhelm  for all then  uncompleted  periods  under any such plan.
Further,  100% of the unvested portion of each outstanding  stock option granted
to Mr. Wilhelm shall be accelerated so that they become immediately  exercisable
upon the date of involuntary termination.

         Under the  severance  agreement,  Mr.  Wilhelm  shall be  entitled to a
continuation  of  his  base  salary  for a  period  of 18  months  following  an
involuntary  termination,  which means the  termination of the employment of Mr.
Wilhelm (i) by us without cause or (ii) due to constructive termination, as such
terms  are  defined  in the  severance  agreement.  Further,  in the event of an
involuntary termination, the agreement provides that we shall pay Mr. Wilhelm an
amount equal to the amount of executive incentive pay (bonus) that he would have
received for the year in which the involuntary  termination  occurred had he met
one hundred  percent (100%) of the target for such  incentive  pay. Also,  under
this agreement,  100% of the unvested portion of each  outstanding  stock option
granted to Mr.  Wilhelm  shall be  accelerated  so that they become  immediately
exercisable upon the date of involuntary iermination.


         On February 15, 2005, we entered into an employment  agreement with our
John N. Fermanis,  our Chief Financial Officer. The employment agreement expires
on December 31, 2007,  unless  terminated  earlier  pursuant to the terms of the
agreement. Under the terms of the employment agreement, Mr. Fermanis is entitled
to a base salary

                                      -57-




of $60,000  until the  company  completed  a funding of  $500,000  or more which
occurred  on March 4, 2005,  at which  time the base  salary  was  increased  to
$85,000  until  December  31, 2005.  Thereafter,  the second year salary will be
$98,000  per annum and the third year will be  $112,000  per annum.  ..Severance
provisions  include two months salary for  termination  for cause and six months
salary for  constructive  termination.  This  agreement  also  provides  for the
following various bonus incentives:


         (i)      A quarterly  discretionary bonus based upon our performance in
                  the previous quarter.  This discretionary bonus will be in the
                  form of stock options.

         (ii)     A quarterly  five-year warrant to purchase up to 12,500 shares
                  of our  common  stock at 75% of the fair  market  value of the
                  stock on the date the warrant is granted.

OPTION/SAR GRANTS IN LAST FISCAL YEAR

         We did not grant stock options to any of the Named  Executive  Officers
during the year ended December 31, 2004.

AGGREGATE OPTION EXERCISED IN FISCAL 2004 AND FISCAL YEAR-END OPTION VALUES

         None of the Named Executive Officers exercised any stock options during
the year ended December 31, 2004. As of June 30, 2005 only Michael Wilhelm,  the
Chief Executive Officer, held stock options.

STOCK OPTIONS

         We issued 150,000 stock options to our Chief Executive Officer, Michael
Wilhelm, during the nine month period ended September 30, 2005. We did not issue
options to any of our  employees  during the years ended  December  31, 2003 and
2004.


         Subject to the separate  approvals by the Board, a one time grant of an
incentive  option to our Chief Executive  Officer to purchase  103,030 shares of
the  Company's  common  stock,  at an  exercise  price equal to 110% of the fair
market  value per share on the date the  option is  granted  and a  nonstatutory
option to purchase  1,896,970  shares at the fair market  value per share on the
date the  option is  granted  such time that the  Company's  2003  Stock Plan is
amended to authorize additional shares.


2003 STOCK OPTION, DEFERRED STOCK AND RESTRICTED STOCK PLAN

         We adopted the 2003 Stock Option,  Deferred Stock and Restricted  Stock
Plan (the "Plan") which authorizes the Board of Directors in accordance with the
terms of the Plan,  among other things,  to grant  incentive  stock options,  as
defined by Section  422(b) of the  Internal  Revenue  Code,  nonstatutory  stock
options  (collectively,  the "Stock Options") and awards of restricted stock and
deferred  stock  and to sell  shares  of common  stock of the  Company  ("Common
Stock") pursuant to the exercise of such stock options for up to an aggregate of
3,600,000 shares.  The options will have a term not to exceed ten years from the
date of the grant.  During nine months ended  September  30, 2005,  our Board of
Directors  granted  150,000  discretionary  incentive stock options to our Chief
Executive Officer, Michael K. Wilhelm, per his employment agreement. The options
have an  exercise  price  of  $0.44  and a term of five  years.  Subject  to the
separate  approvals by the Board, a one time grant of an incentive option to our
Chief  Executive  Officer to purchase  103,030  shares of the  Company's  Common
Stock,  at an exercise price equal to 110% of the fair market value per share on
the date the option is granted and a nonstatutory  option to purchase  1,896,970
shares at the fair market value per share on the date the option is granted such
time that the  Company's  2003 Stock Plan is  amended  to  authorize  additional
shares.

         We granted,  prior to the merger with  ImmuneRegen  BioSciences,  Inc.,
options to  purchase  63,212  shares of our common  stock at a weighted  average
exercise price of $25.00 per share to certain employees and consultants that are
exercisable  over various periods  through March 2010.  These stock options were
granted  outside of our 2003 Stock Option,  Deferred Stock and Restricted  Stock
Plan.

                                      -58-



SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

         The  following  table  provides  information  as of  December  31, 2004
regarding  compensation plans (including individual  compensation  arrangements)
under which equity  securities of our company are authorized  for issuance.  All
share information  included in this table has been adjusted to reflect a 2-for-1
forward stock split of our common stock that was effected in April 2004.



                                                                                  Number of securities
                                                                                 remaining available for
                          Number of Securities to be     Weighted- average    future issuance under equity
                            issued upon exercise of      exercise price of         compensation plans
                             outstanding options,      outstanding options,       (excluding securities
     Plan Category            warrants and rights       warrants and rights      reflected in column (a)
----------------------------------------------------------------------------------------------------------
                                      (a)                       (b)                        (c)
----------------------------------------------------------------------------------------------------------
                                                                           
Equity compensation
plans approved by
security holders........             0(1)                       N/A                    445,996(3)

Equity compensation
plans not approved by
security holders........          17,729,422(2)                $0.49                       --

Total...................           17,729,42                                             445,996
                                 =============                                        ============

----------

    (1) Represents  stock  options  outstanding  under  our 2003  Stock  Option,
        Deferred Stock and Restricted Stock Plan.

    (2) Represents  17,666,210  stock  purchase  warrants at a weighted  average
        price of $0.49 and 63,212,  options at a weighted average exercise price
        of $20.00.

    (3) Represents  445,996  shares are available for future  issuance under our
        2003 Stock Option,  Deferred Stock and  Restricted  Stock as of the date
        hereof.

Warrants
--------

         The following table summarizes the changes in warrants  outstanding and
the  related  prices  for the shares of the  Company's  common  stock  issued to
non-employees  of the  Company.  These  warrants  were  granted  in lieu of cash
compensation for services performed or financing expenses and in connection with
placement of convertible debentures.



      Warrants Outstanding                      Warrants Exercisable
---------------------------------      --------------------------------------
                                      Weighted Average                                            Weighted Average
                                          Remaining                                                    Remaining
                      Number           Contractual Life      Weighted Average        Number         Contractual Life
 Exercise Prices   Outstanding            (Years)            Exercise Price       Exercisable          (Years)
----------------------------------------------------------------------------------------------------------------------
                                                                                         
     $0.05-0.10       480,698                4.60                 $0.05-0.10           480,698            4.60
     0.125-0.70       778,511                4.46                 0.125-0.70           778,511            4.46
      0.25-0.56    15,498,021                4.68                  0.25-0.56        15,498,021            4.68
           1.00       741,400                2.98                       1.00           741,400            2.98
           2.00       167,580                4.51                       2.00           167,580            4.51
                   ----------                ----                                   ----------            ----
                   17,666,210                4.59                                   17,666,210            4.59


Transactions involving warrants are summarized as follows:

                                      -59-



         The  following  table  summarizes  the changes in warrants  outstanding
issued to non-employees  of the Company.  These warrants were granted in lieu of
cash compensation for services performed or financing expenses and in connection
with placement of convertible debentures.

                                                             Weighted Average
                                          Number of Shares   Price Per Share
                                           (post-split)        (post-split)
                                          ----------------   ----------------
Outstanding at January 1, 2003                   26,938               $0.84
Granted                                         805,572                0.89
Exercised                                            --                  --
Canceled or expired                                  --                  --
Outstanding at December 31, 2003                832,510                0.89
Granted                                      16,833,699                0.47
Exercised                                            --                  --
Canceled or expired                                  --                  --
Outstanding at December 31, 2004             17,666,210               $0.49

         A description of our warrant  arrangements and issuances is included in
our financial  statements  for the year ended  December 31, 2004 under "Note H -
Stock Options and Warrants,"  These  financial  statements  were included in our
annual report on Form 10-KSB for the year ended December 31, 2004, as originally
filed on April 19, 2005.

         The  estimated   value  of  the   compensatory   warrants   granted  to
non-employees  in exchange for services and  financing  expenses was  determined
using the Black-Scholes pricing model and the following assumptions:

                                                             2004
                                                         ------------
Significant assumptions (weighted-average):
    Risk-free interest rate at grant date                    3.75%
    Expected stock price volatility                      163% to 262%
    Expected dividend payout                                   -
    Expected option life-years (a)                             5

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

IMMUNEREGEN BIOSCIENCES, INC.

         ImmuneRegen  BioSciences,  Inc.  is a  wholly-owned  subsidiary  of  IR
BioSciences  Holdings,  Inc.  IR  BioSciences  Holdings,  Inc.  and  ImmuneRegen
BioSciences,  Inc.  have  interlocking  executive  positions  and  share  common
ownership.

IMMUNEREGEN BIOSCIENCES ASIA PTE. LTD.

         ImmuneRegen   BioSciences  Asia  PTE.  LTD.   ("ImmuneRegen  Asia"),  a
Singaporean  company,  is  an  affiliate  of  IR  BioSciences   Holdings,   Inc.
Approximately  94% of the company is owned equally  between our Chief  Executive
Officer and Chairman,  Michael K. Wilhelm,  and our Chief Research Scientist and
Director,  Mark  Witten.  IR  BioSciences  Holdings,  Inc.  holds  less  than 1%
ownership  in the company.  For the three month  period ended June 30, 2005,  we
incurred   expenses   totaling   approximately   $23,558  on  a  Singapore-based
consultant.  For the period of inception  (October  30,  2002) to September  30,
2005,  we  incurred  expenses  totaling  approximately  $133,781,  $114,660 on a
Singapore-based consultant and $19,121 on travel regarding corporate development
and the attendance of symposiums and conferences.

         In November 2003, based on observations  made during early  preclinical
animal model studies we approached Ever  Progressing  System PTE LTD ("EPS"),  a
Singapore based contract research  organization (CRO), in an attempt to increase
our market  presence,  attract  potential  funding  sources for our research and
development

                                      -60-



efforts and to identify and receive  governmental  grants. EPS advised us that a
presence in Singapore  would be desirable if we wanted to pursue such efforts in
Singapore and elsewhere in Asia.

         Acting on their advice, we incorporated,  under the Singapore Companies
Act, ImmuneRegen Asia on June 5, 2004 and retained a Singapore-based  consultant
to assist us in (i) the  development  and set-up of our  Singapore  corporation;
(ii)  increasing  our  visibility  in Asia through  attendance  of  conferences,
meetings,   symposiums,   etc.;  (iii)  reaching  out  to  contacts  in  various
governmental organizations; and, (iv) contact bankers, institutional and private
sources of funds for  start-up  costs,  research  and  development  and  working
capital related to ImmuneRegen Asia.

         Between  November 2003 and January 2005, we held  discussions  with the
Economic  Development  Board of Singapore  ("EDB") to assist in  establishing  a
research and development  and clinical trials presence in Singapore.  In October
2004,  our   Singapore-based   consultant  and  representatives  of  ImmuneRegen
BioSciences,  Inc. met with several members of Thailand's  Department of Disease
Control,  Ministry  of Public  Health in  Bangkok.  Also in  October  2004,  our
Singapore-based  consultant  met with  various  departments  of the  Philippines
Department of Health in Manila.

         By April  2005,  our  efforts to further  discussions  with the EDB and
other   governmental   agencies  and  to  secure  adequate  funding  had  proven
unsuccessful.  At that  time our  Board of  Directors  opted  to  terminate  the
Singapore-based  consultant,  dissolve  ImmuneRegen Asia and focus solely on our
United States  operations.  We have since abandoned all discussions with EPS the
EDB and  other  governments  in Asia  regarding  our  research  and  development
activities.

         Dissolution  of  ImmuneRegen  Asia  of  which  we  own  less  than a 1%
interest,  has been initiated pursuant to the requirements of Section 344 of the
Singapore  Companies Act.  ImmuneRegen Asia has not conducted any business since
its  creation  in May 2004,  and is expected  to satisfy  the  requirements  for
dissolution with completion of the process  anticipated in the near future. Upon
adequate  and  sufficient  showing  to the  Singapore  Registrar  of  Companies,
ImmuneRegen  Asia will be struck off the register of  companies  and the company
will be dissolved. Shareholder and Board approval have occurred and the required
documents are being filed with the registrar of companies in Singapore.

OFFICE LEASE


         During the period from  December 1, 2002 through  August 31, 2004,  the
Company leased office space from an entity controlled by the our Chief Executive
Officer  under a sub-let  agreement.  The  rental  cost of $2,734  per month was
passed  through to the Company at the same rental rate charged by the facility's
primary landlord.


INONE CONTRACT

         We have  entered into a series of contracts  with InOne  Advertising  &
Design,  Inc. ("InOne").  At the time of the initiation of the contracts,  InOne
employed the spouse of Michael  Wilhelm,  the  Company's  CEO.  These  contracts
include (i) a three-year  agreement  dated  January 13, 2003 whereby  InOne will
design and create certain corporate identity and marketing materials in exchange
for 72,000 shares (post split) of our common stock and $15,000.  This  Agreement
also  provides  that  InOne  will  bill us on an  hourly  basis  for  additional
services,  as well as a $100,000  termination fee if the agreement is terminated
as a result of a merger or acquisition of the Company;  (ii) an Agreement  dated
March 14, 2003 whereby InOne will design, create, maintain, and host our website
for one year in exchange for 140,000 shares (post split) of our common stock and
$4,200;  (iii) an Agreement  dated December 30, 2003 whereby InOne will name and
design a logo for respiratory infectious diseases,  such as SARS (Viprovex),  in
exchange for $5,000 and a warrant to purchase 20,000 shares  (post-split) of our
common  stock at a price of $0.125;  (iv) an Agreement  dated  December 31, 2003
whereby  InOne will name and design a logo for Acute  Radiation  Syndrome  (ARS)
medical  countermeasure  for  radiation  (Radilex)  in exchange for $5,000 and a
warrant to purchase 20,000 shares (post-split) of our common stock at a price of
$0.125.

                                      -61-



         At  December  31,  2004,  InOne no longer  employs or has any  business
relationship with the spouse of Mr. Wilhelm.

         The  amounts  due InOne at  December  31,  2004 and 2003 are $2,700 and
$19,565, respectively.

RELATED PARTY LOANS

         In October 2003, we were loaned $30,000 by Gerald Witten, the father of
one of our founders. Pursuant to the terms of this transaction, we provided this
lender with a warrant to purchase  15,000  shares of our common stock at a price
of $2.00  per  share.  The  original  duration  of the loan was 180 days and was
extended to one year.  The interest rate was 8% per annum.  This loan was repaid
in October 2004.

         In  October  2003,  we  were  loaned   $40,000  by  Foresight   Capital
Corporation,  a company  controlled by Michael  Wilhelm,  our President and CEO.
Pursuant  to the terms of this  transaction,  we  provided  this  lender  with a
warrant to purchase  20,000  shares of our common  stock at a price of $2.00 per
share.  The loan was payable upon funding of $150,000 in debt or equity and bore
interest at 8% per annum. This loan was repaid in October 2004.

         In  December  2003,  we  were  loaned  $20,000  by  Carol  Kraft,   the
mother-in-law of Michael Wilhelm,  our President and CEO.  Pursuant to the terms
of this  transaction,  we provided this lender with a warrant to purchase 10,000
shares of our common stock at a price of $2.00 per share. The original  duration
of the loan was 180 days and was extended to one year.  The interest rate was 8%
per annum. This loan was repaid in October 2004.

         As of August 15, 2004, we had accrued payables due to our President and
CEO,  Michael  Wilhelm,  of $109,374.  In connection with our completed  private
offering in October  2004,  $89,500 of such amount was  converted  into  716,000
shares of common stock and warrants to purchase 358,000 shares of common stock.

LICENSE AGREEMENT

         In December 2002, we entered into a royalty-free license agreement with
David Harris and Mark Witten, who are our two founders and largest shareholders.
Under the terms of the license agreement,  Messrs.  Harris and Witten granted to
us  an  exclusive  license  to  use  and  sublicense  certain  patents,  medical
applications,  and other  technologies  developed by them. Our obligations under
this agreement include (i) reasonable efforts to protect any licensed patents or
other  associated   property  rights;   (ii)  reasonable   efforts  to  maintain
confidentiality of any proprietary  information;  (iii) upon the granting by the
U. S. Food and Drug  Administration to us the right to market a product, we will
maintain a broad form general liability and product liability insurance.


         In February 2005, Drs. Witten and Harris executed assignment  documents
in which, for good and valuable  consideration,  patent applications and patents
developed by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment
documents  included  all of the  patents  and  patent  applications  which  were
included in and covered by the licensing agreement,  as amended. Drs. Witten and
Harris have also assigned all  proprietary  technology  developed at ImmuneRegen
subsequent to the execution of the February 2005 assignment documents.

         Neither the  termination of Dr. Harris'  consulting  agreement in March
2005 nor the termination of Dr. Witten's  consulting  agreement in February 2006
have any impact on the license agreement.


CONSULTING AGREEMENTS


         On December 16, 2002 we entered into  consulting  agreements with David
Harris and Mark Witten, who were our two founders and research  scientists.  The
consulting  agreements are on a month-to-month  basis.  Under the terms of these
agreements,  Messrs.  Harris and Witten  agreed to place at the  disposal  of us
their judgment and expertise in the area of acute lung injury.  In consideration
for these services, we agreed to pay each of them a non-refundable fee of $5,000
per month.  In March  2005,  Dr.  Harris  resigned as  consultant  to us and our
subsidiaries.  In January 2006,  the company  received  correspondence  from Dr.
Witten stating that he would  terminate his consulting  contract if his specific
requirements  were not met. We subsequently  accepted his termination  effective
February 1, 2006.


                                      -62-




         Pursuant to  consulting  agreements  entered into with David Harris and
Mark Witten, who are our two founders and chief research scientists,  during the
period from October 30, 2002 (inception) to December 31, 2002, we accrued $5,000
in consulting fees. During the period from January 1, 2003 to December 31, 2003,
we accrued an additional  $120,000 in consulting  fees. We had accrued  payables
collectively due to Drs. Harris and Witten of $125,000 and $5,000 as of December
31, 2003 and 2002,  respectively.  In  connection  with our  recently  completed
private  offering in October  2004,  $90,500 of such  amount owed to Dr.  Witten
converted  into  724,000  shares of our common  stock and  warrants  to purchase
362,000  shares of common  stock.  In October  2004,  because Dr. Harris had not
taken an active role in the  management of the Company,  he agreed that he would
forgive the amount accrued to him under the Consulting agreement of $107,500. We
accounted for the transaction as a forgiveness of indebtedness under FAS No. 140
during the period ended December 31, 2004.


DUE TO RELATED PARTIES

         Pursuant to  consulting  agreements  entered into with David Harris and
Mark Witten, who are our two founders and chief research scientists,  during the
period from October 30, 2002 (inception) to December 31, 2002, we accrued $5,000
in consulting fees. During the period from January 1, 2003 to December 31, 2003,
we accrued an additional  $120,000 in consulting  fees. We had accrued  payables
collectively due to Drs. Harris and Witten of $125,000 and $5,000 as of December
31, 2003 and 2002,  respectively.  In  connection  with our  recently  completed
private  offering in October  2004,  $90,500 of such  amount owed to Dr.  Witten
converted  into  724,000  shares of our common  stock and  warrants  to purchase
362,000  shares of common  stock.  In October  2004,  because Dr. Harris had not
taken an active role in the  management of the Company,  he agreed that he would
forgive the amount accrued to him under the Consulting agreement of $107,500. We
accounted for the transaction as a forgiveness of indebtedness under FAS No. 140
during the period ended December 31, 2004.

         As of August 15, 2004, we had accrued payables due to our President and
CEO, Michael  Wilhelm,  of $109,374.  In connection with our recently  completed
private  offering in October  2004,  $89,500 of such amount was  converted  into
716,000 shares of common stock and warrants to purchase 358,000 shares of common
stock.

OUTSTANDING LOANS

         In October 2003, we were loaned $30,000 by Gerald Witten, the father of
one of our founders. Pursuant to the terms of this transaction, we provided this
lender with a warrant to purchase  15,000  shares of our common stock at a price
of $2.00  per  share.  The  original  duration  of the loan was 180 days and was
extended to one year.  The interest rate was 8% per annum.  This loan was repaid
in October 2004.

         In  October  2003,  we  were  loaned   $40,000  by  Foresight   Capital
Corporation,  a company  controlled by Michael  Wilhelm,  our President and CEO.
Pursuant  to the terms of this  transaction,  we  provided  this  lender  with a
warrant to purchase  20,000  shares of our common  stock at a price of $2.00 per
share.  The loan was payable upon funding of $150,000 in debt or equity and bore
interest at 8% per annum. This loan was repaid in October 2004.

         In  December  2003,  we  were  loaned  $20,000  by  Carol  Kraft,   the
mother-in-law of Michael Wilhelm,  our President and CEO.  Pursuant to the terms
of this  transaction,  we provided this lender with a warrant to purchase 10,000
shares of our common stock at a price of $2.00 per share. The original  duration
of the loan was 180 days and was extended to one year.  The interest rate was 8%
per annum. This loan was repaid in October 2004.

         As of August 15, 2004, we had accrued payables due to our President and
CEO,  Michael  Wilhelm,  of $109,374.  In connection with our completed  private
offering in October  2004,  $89,500 of such amount was  converted  into  716,000
shares of common stock and warrants to purchase 358,000 shares of common stock.

STRATUM CONSULTING GROUP, LLC

         On April 1, 2004, we entered into a consulting  agreement  with Stratum
Consulting Group, LLC. ("Stratum," "The Stratum Agreement") a company controlled
by Steven J. Scronic, our former Secretary.  The Stratum Agreement has a term of
twelve  months,  and calls for Stratum to provide us with  financial  consulting
services,  including but not limited to working directly with senior  management
regarding  the  business  and  business  development,  attendance  at  meetings,
preparation  of  internal  financial  models  and  business  plans  and  various

                                      -63-



presentations  in return for the following:  200,000 shares  (post-split) of our
common stock upon  execution of the  agreement,  and the number of shares of our
common  stock  equal to  $2,500  per month  for the term of the  agreement.  The
Stratum  Agreement also calls for a cash fee of an additional  $2,500 per month.
There is nothing outstanding under the Stratum Agreement.

                                      -64-



                       PRINCIPAL AND SELLING STOCKHOLDERS

         This  prospectus  relates  to the  resale  from time to time of up to a
total  of  58,194,009  shares  of  common  stock  by the  selling  stockholders,
comprising:

            o     48,362,696  shares of our  common  stock  that were  issued to
                  selling  stockholders  pursuant  to  transactions  exempt from
                  registration under the Securities Act of 1933; and

            o     9,831,313 shares of common stock underlying warrants that were
                  issued to selling stockholders pursuant to transactions exempt
                  from registration under the Securities Act of 1933.


            o     The total number of shares of common stock  offered for resale
                  by the  selling  stockholders  includes  5,534,400  shares and
                  2,179,200 shares of common stock issuable upon the exercise of
                  five-year   warrants  with  an  exercise  price  of  $0.50  in
                  connection with a penalty clause regarding the registration of
                  securities  sold in our Private  Offering in October 2004. For
                  each 30-day period beyond 90-days following the second closing
                  date  (October  26,  2004),  we have  agreed  to  issue to the
                  holders of units sold in the Private Offering an additional 2%
                  a month, or in aggregate  461,200 shares and 181,600  warrants
                  until  such a time  as  this  Registration  Statement  is made
                  effective. We have committed these shares although they remain
                  unissued.

         The  following  table sets forth certain  information  as of October 3,
2005  regarding the selling  stockholders  and the  beneficial  ownership of our
common  stock as to (1) each person  known to us to  beneficially  own more than
five percent of our common stock, (2) each director, (3) our executive officers,
(4) all directors and executive  officers as a group and (5) the shares  offered
by them in this  prospectus.  Beneficial  ownership is  determined in accordance
with the rules of the Securities and Exchange  Commission,  or SEC. In computing
the  number  of  shares  beneficially  owned by a  selling  stockholder  and the
percentage  of  ownership of that  selling  stockholder,  shares of common stock
underlying  shares of convertible  preferred stock,  options or warrants held by
that selling  stockholder  that are convertible or exercisable,  as the case may
be, within 60 days of October 3, 2005 are included.  Those shares,  however, are
not deemed outstanding for the purpose of computing the percentage  ownership of
any  other  selling  stockholder.   Each  selling  stockholder's  percentage  of
ownership in the following table is based upon 69,231,182 shares of common stock
outstanding as of December 31, 2005.


         Except as described below, none of the selling  stockholders within the
past  three  years  has  had  any  material  relationship  with us or any of our
affiliates:

            o     Michael  Wilhelm has served as our company's  Chief  Executive
                  Officer  since  December  2002 and on our  Board of  Directors
                  since November 2002;

            o     Mark Witten has served as a research scientist for our company
                  since  December  2002  and on our  Board  of  Directors  since
                  November 2002;

            o     Theodore  Staahl  has served on our Board of  Directors  since
                  April 2003;

            o     CDM Group, Synergos,  Inc., Spelling  Communications,  Stratum
                  Consulting Group, LLC, Debra Gessner,  and Michael Caridi have
                  provided  services to our company within the past three years,
                  and we agreed to issue shares of our common stock and warrants
                  to purchase  additional  shares of our common stock to each of
                  them  in   exchange   for  the   settlement   of   outstanding
                  indebtedness; and,

            o     Steven  J.  Scronic,  our  company's  former  Secretary,  is a
                  control party of Stratum Consulting Group, LLC.

         The term "selling stockholders" also includes any transferees, pledges,
donees, or other successors in interest to the selling stockholders named in the
table below. To our knowledge,  subject to applicable  community  property laws,
each person named in the table has sole voting and investment power with respect
to the shares of common stock set forth opposite such person's name.

                                      -65-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Named Executive Officers and directors:

Michael K. Wilhelm
11007 N. Ridgeview Ct
Fountain Hills, AZ 85268                 8,172,814(2)          11.4%         1,254,000(2)         6,918,814(2)            9.7%

Mark L. Witten
7032 E. Rosewood St
Tucson, AZ 85710-1236                    9,501,138(3)          13.5%         1,086,000(3)         8,415,138(3)            12.0%

John N. Fermanis
11375 E. Sahuaro Dr., #2041
Scottsdale, AZ 85259                       217,500(4)            *                   0              217,500(4)              *

Theodore Staahl
1329 Spanos Court
Suite A-1
Modesto, CA 95356                        3,489,464(5)           5.0%           350,000(5)         3,139,464(5)             4.5%

All directors and executive officers as
a group
   (4 persons)                          21,380,916(6)          29.5%         2,690,000(6)        18,690,916(6)            26.9%

Owners of 5% or more:

David Harris
1501 N Campbell Ave
Dept B1M Build 90 U of A
Tucson, AZ 85721                         5,066,138(7)           7.3%                 0(7)         5,066,138(7)             1.4%


                                      -66-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Other Selling Stockholders:

Richard Ackner
14643 Drafthorse Ln
Wellington, FL 33414                       148,800(8)            *             148,800(8)              0                   *

Wayne Adams
4845 Campo Ct
Coral Gables, FL 33146                     372,000(9)            *             372,000(9)              0                   *

Jason J. Aiello &
Rachel Aiello JT WROS
714 Willowbrook Rd
Staten Island, NY 10314                    148,800(10)           *             148,800(10)             0                   *

John Alderson
Hunter World Markets, Inc.
9300 Wilshire Blvd
Suite 600
Beverly Hills, CA 90212                    200,000(11)           *             200,000(11)             0                   *

Richard B. Aronson
11 Lawrence Ln
Lexington, MA 02421                        148,800(8)            *             148,800(8)              0                   *

Richard E. Beattie
101 Graystone Farm Rd
White Hall, MD 21161                       297,600(12)           *             297,600(12)             0                   *

David Benadum
13960 Fox Trail Dr.
Holland, MI 49424                          148,800(8)            *             148,800(8)              0                   *

John J. Bender
2803 S. 22nd St
LaCrosse, WI 54601                         148,800(8)            *             148,800(8)              0                   *


                                      -67-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Lester B. Boelter
50 Shady Oak Ct
Winona, MN 55987                         1,116,000(13)        1.6%           1,116,000(13)                0               *

Delaware Charter Guarantee Trust Co.
F/B/O ML Bond Dental MP-Money Purch
Keogh/FBO
Betty C. Bond**
P.O. Box 558
Gretna, VA 24557                           148,800(10)        *                148,800(10)                0               *

Delaware Charter Guarantee Trust Co.
F/B/O ML Bond Dental MP-Money Purch
Keogh/FBO
Michael L. Bond**
601 S. Main St
Gretna, VA 24557                           148,800(10)        *                148,800(10)                0               *

Michael L. Bond
601 S. Main St
Gretna, VA 24557                           297,600(14)        *                297,600(14)                0               *

Roger Bouchard
32 Walnut Road
Rocky Hill, CT 06067                       994,625(49)        1.4%             833,291(49)          161,334(49)           *

Elliot Braun
3775 Park Ave
Edison, NJ 08820                           372,000(15)        *                372,000(15)                0               *

David Briskie
15006 Beltway Dr.
Addison, TX 75001                          372,000(15)        *                372,000(15)                0               *


                                      -68-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Robert Burkhardt
2615 Kingston Point
Fort Wayne, IN 46815                       297,600(14)          *              297,600(14)                0            *

Michael Caridi
32 Cutler Road
Greenwich, CT 06831                        504,778(50)          *              120,000(50)          384,778(50)        *

CDM Group
Jerry Teich**
3541 East Broadway Rd
Phoenix, AZ 85040                          102,564(51)          *              102,564(51)                0            *

Edward L. Chant
226 Edward Street
Suite #2
Aurora Ontario L4G 3S8
Canada                                     744,000(16)          1.1%           744,000(16)                0            *

Jerry Chitwood
3276 Lexington Rd
Richmond, KY 40475                         148,800(10)          *              148,800(10)                0            *

Salvatore Clark
P.O. Box 317
Deer Park, NY 11729                        272,800(17)          *              272,800(17)                0            *

Antonio Coladonato
2526 Harway Ave
Brooklyn, NY 11214                           6,200(18)          *                6,200(18)                0            *

Keith H. Cooper
5840 De Claire Ct
Atlanta, GA 30328                          297,600(12)          *              297,600(12)                0            *


                                      -69-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Raymond B. Cromer
873 Westtown Rd
West Chester, PA 19382                     148,800(10)        *                148,800(10)            0                  *

William Crowell &
Patricia Crowell JT WROS
9045 E. Havasupia Dr.
Scottsdale, AZ 85255                       148,800(8)         *                148,800(8)             0                  *

John Dann
895 Moraga Road, Suite 7
Lafayette, CA 94549                      1,336,958(52)        1.9%           1,183,125(52)      153,833(52)              *

Kris Destefano
2 Manchester Drive
Bethpage, NY 11714                         229,400(19)        *                229,400(19)            0                  *

Sherida Downer &Paul Downer JT WROS
546 Merimont Blvd
Auburn AL 36830                           223,200(20)         *                223,200(20)            0                  *

Edward Duffy
178 Hanson Ln
New Rochelle, NY 10804                     148,800(10)        *                148,800(10)            0                  *

John R. Durant
1867 S. Ashe Ct
Auburn, AL 36830                           297,600(12)        *                297,600(12)            0                  *

Matt Earl
5120 Aihama Dr.
Woodland Hills, CA 91364                   148,800(8)         *                148,800(8)             0                  *



                                      -70-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Gary Ecklar
1630 N. Broadway
Lexington, KY 40505                        892,800(21)        1.3%             892,800(21)              0                  *

Robert Lee England IV
3 Montcrest Dr.
Birmingham, AL 35213                       148,800(8)         *                148,800(8)               0                  *

Roger Erickson
850 S. Boulder Hwy. 222
Henderson, NV 89015                        446,400(22)        *                446,400(22)              0                  *

Delaware Charter Guarantee &Trust Co.
F/P/O Roger Erickson**
SEP IRA
850 S. Boulder Hwy. 222
Henderson, NV 89015                        297,600(12)        *                297,600(12)              0                  *

Donn Fassero
600 Coffee Road
Modesto, CA 95355                          607,771(53)        *                557,771(53)         50,000(53)              *

Kristina Fasullo
77 Claradon Lane
Staten Island, NY 10305                      6,200(18)        *                  6,200(18)              0                  *

Alan Ferraro
7201 4th Avenue
Apt. #C-14
Brooklyn, NY 11209                         204,600(23)        *                204,600(23)              0                  *

Arturo L. Filippe
1300 N. Portero Grande Dr. A
Rosemead, CA 91770                         148,800(8)         *                148,800(8)               0                  *


                                      -71-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Flagship Mortgage Co.
c/o Brian Shannon**
30 East Padonia Rd
Ste 207
Timonium, MD 21093                         148,800(71)        *                148,800(71)                0            *

William L. Fox & Lynne Fox JT WROS
450 Music Mountain Rd
Falls Village, CT 06031                    744,000(16)        1.1%             744,000(16)                0            *

Franz Family Trust
D/T/D 8/16/02
David Franz &Nicole Franz**
TTEES 5553 Wellesley Dr.
Calabasas, CA 91302                        148,800(8)         *                148,800(8)                 0            *

William Christopher Frasco
532 Nugent Ave
Staten Island, NY 10305                    124,000(24)        *                124,000(24)                0            *

Jerome French
1600 N. Foliage Dr.
Wichita, KS 67206                        1,653,229            2.4%           1,528,229              125,000            *

Jeffrey Friedman
12074 Broadway Terrace
Oakland, CA 94611                        2,896,518(55)        4.2%           2,236,468(55)          660,050(55)        *

Janine Frisco                               70,000(73)        *                 70,000(73)                0            *
Bernie Gallas
5200 N. Diversey Blvd. #204
Milwaukee, WI 53217                        223,200(20)        *                223,200(20)                0            *


                                      -72-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Delaware Charter GT Co. Trust Co.
F/B/O
Anthony Gentile** IRA
7076 Via Quito
Pleasanton, CA 94566                       372,000(9)           *              372,000(9)               0                  *

Myron Gerber
84 Gifford St. #33
New Bedford, MA 02744                      297,600(14)          *              297,600(14)              0                  *

Debra Gessner
9331 E. Calle de Valle
Scottsdale, AZ 85255                       270,000(56)          *              270,000(56)              0                  *

William M. Goldstein
787 Trethanny Ln
Wayne, PA 19087                            186,000(25)          *              186,000(25)              0                  *

Dian Griesel
11 Stone Street, 4th Floor
New York, NY 10004                         300,000              *              300,000                  0                  *

Gummersbach LTD
Lisa Marshall
22 Victoria St
Hamilton, Bermuda HMF 12                   744,000(72)          1.1%           744,000(72)              0                  *

Steven Gurewitsch
930 5th Ave
Apt. 3-G
New York, NY 10021                         595,200(26)          *              595,200(26)              0                  *


                                      -73-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Jack Ham Revocable Living Trust
Dtd 3/22/00 Jack Ham** Trustee
3143 Marcus Pointe Blvd
Pensicola, FL 32505                        297,600(12)              *         297,600(12)               0              *

Mark Hellner
900 West Olive
Merced, CA 95348                           595,200(27)              *         595,200(27)               0              *

Michael Hennessy
686 Bowman Rd
Chamberburg, PA 17201                      148,800(8)               *         148,800(8)                0              *

Don Jackler
246 E 51st Street, Suite 8
New York, NY 10022                         792,500                  1.1%      700,000              92,500              *

William J. Kathol
7220 S. 141st
Omaha, NE 68138                            744,000(16)              1.1%      744,000(16)               0              *

Joel Katz**
c/o American Business
1205 Northern Blvd
Manahasset, NY 11030                       372,000(15)              *         372,000(15)               0              *

Robert Koch
1825 Eye St. N.W
Ste 1100
Washington, DC 20006                       297,600(14)              *         297,600(14)               0              *

Michael Kramm &
Doris Kramm JT WROS
39 Rugen Dr.
Harrington Pk., NJ 07640                   148,800(10)              *         148,800(10)               0              *


                                      -74-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Michael Kulick, MD
Profit Shared Plan
Michael Kulick, MD
450 Sutter, Suite 2620
San Francisco, CA 94118                  1,122,020(57)        1.6%         922,020(57)          200,000(57)             *

Indy S. Kullar
8631 Armstrong Ave
Burnaby BC 999 999                         223,200(20)        *            223,200(20)                0                 *

David Bruce Laughton
12065 Beaufait Ave
Northridge, CA 91326                       148,800(8)         *            148,800(8)                 0                 *

Peter J. Lawrence
5 Landsdowne Crescent
London W11 2NH
United Kingdom                             446,400(22)        *            446,400(22)                0                 *

Myron A. Leon
2806 Saklan Indian Dr.
Walnut Creek, CA 94595                     148,800(10)        *            148,800(10)                0                 *

David Lind
267 Dedham St
Norfolk, MA 02056                          372,000(15)        *            372,000(15)                0                 *

Lind Family
Investments LP Barry Lind**,
General Partner Philip
Lind**, Limited Partner
1000 West Washington St
Suite #502
Chicago, IL 60607                          148,800(70)        *            148,800(70)                0                 *


                                      -75-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Barry Lind Revocable Trust
Barry Lind** Trustee U/A/D 12/19/1989
1000 West Washington St.
Suite #502
Chicago, IL 60607                          892,800(21)         1.3%           892,800(21)               0                  *

Dwight E. Long
406 Belle Glen Ln
Brentwood, TN 37027                        446,400(22)         *              446,400(22)               0                  *

Randall K. Lowry, Jr
14511 Falling Creek Dr.
Houston, TX 77014                          744,000(16)         1.1%           744,000(16)               0                  *

Steven Markowitz
c/o Joseph Stevens &Co., Inc.
285 Benadict Rd
Staten Island, NY 10304                    744,775(28)         1.1%           744,775(28)               0                  *

Mike Marr
3577 Fruitville Ave
Oakland, CA 94602                          297,600(14)         *              297,600(14)               0                  *

George F. McCabe Jr. Family Trust
DTD 2/11/98
George F. McCabe** TTEE
926 Hawk Landing
Frontland Park, FL 34731                   372,000(15)         *              372,000(15)               0                  *

James L. McCormack
3355 Fruitvale Rd
Lincoln, CA 95648                          148,800(8)          *              148,800(8)                0                  *


                                      -76-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
John Kevin McCrary
4520 Red Fox Rd.
Fort Collins, CO 80526                     148,800(8)           *            148,800(8)               0                   *

Matthew S. Menies
52 Beach Road
Massapequa, NY 11758                       155,000(29)          *            155,000(29)              0                   *

Fabio Migliaccio
658 Henry Street
Brooklyn, NY 11231                         248,000(30)          *            248,000(30)              0                   *

Sloane M. Miles
10660 E. Mercer Dr.
Scottsdale, AZ 85259                       116,000              *            116,000                  0                   *

E. Scott Millbury
S. Shore Dr.
Millbury Lane
Rangely, ME 04970                          148,800(8)           *            148,800(8)               0                   *

John Richard Miller
29 Bishop Kirk Place
Oxford
England
UK                                         744,000(16)          1.1%         744,000(16)              0                   *

Sanford J. Miller &
Babette D. Miller JT WROS
7606 Forsyth Blvd
St. Louis, MO 63105                        372,000(15)          *            372,000(15)              0                   *


                                      -77-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Glen Miskiewicz
48 Par-La-Ville Rd.
Apt. 724
Hamilton, HM11
Bermuda                                     744,000(16)         1.1%          744,000(16)               0                 *

Enrico Monaco
2230 Ocean Ave
Brooklyn, NY 11229                          223,200(20)         *             223,200(20)               0                 *

Dina Mondelli
1-74th Street
Apt. #2S
Brooklyn, NY 11209                            6,200(18)         *               6,200(18)               0                 *

Steven Moore
1026 Rodeo Rd
Pebble Beach, CA 93953                    1,365,242(58)         2.0%        1,215,242(58)         150,000(58)             *

MSB Family Trust
D/T/D 6/25/93 Michael Blechman**
TTEE 295 Shadowood Ln
Northfield, IL 60093                        669,600(31)         *             669,600(31)               0                 *

James Mulryan &
Maureen Mulryan JT WROS
9925 S. Bell Ave
Chicago, IL 60643                           148,800(8)          *             148,800(8)                0                 *

Daniel Navarro Jr. &
Richard Navarro JT WROS
2036 Highway 35 N
South Amboy, NJ 08879                       148,800(32)         *             148,800(32)               0                 *


                                      -78-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Daniel P. Neri
308 Bordeaux Lane
Cary, NC 27511                              457,334(59)          *             407,334(59)        50,000(59)              *

John G. Nesbett
11 Stone Street, 4th Floor
New York, NY 10004                           50,000              *              50,000                 0                  *

David R. Nichols &
Angela S. Nichols
Revocable Trust 1993
David Nichols and Angela
Nichols** TTEES
2250 Applewood Ln
Camarillo, CA 93012                         744,000(16)          1.1%          744,000(16)             0                  *

Allen Notowitz
2710 Victoria Mnr
San Carlos, CA 94070                        148,800(8)           *             148,800(8)              0                  *

Michael O'Brien
1575 Professional Way
P.O. Box 2737
Auburn, AL 36831                            223,200(20)          *             223,200(20)             0                  *

Peter Orthos
52 Stone Hill Drive S
Manhasset, NY 11030                         248,000(33)          *             248,000(33)             0                  *

Alexander Orthos &Peter
Orthos JT WROS
52 Stone Hill Drive S
Manhasset, NY 11030                       1,656,950(34)          2.3%        1,656,950(34))            0                  *


                                      -79-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Nelson Pan
985 Main St.
Melrose, MA 02176                         223,200(20)            *            223,200(20)              0                  *

George Paxinos
24 Vanderbilt Ave (Apt.1B)
Manhasset, NY 11030                       105,400(35)            *            105,400(35)              0                  *

Robert Petrozzo
20 Woods Lane
East Hampton, NY 11937                    421,600(36)            *            421,600(36)              0                  *

Paul B. Poulsen &
Kathleen J. Poulsen JT WROS
215 Alverado Ave
Los Altos, CA 94022                       297,600(12)            *            297,600(12)              0                  *

Professional Traders Fund LLC
Marc Swickle and Howard Berger**
1400 Old Country Road, Suite 206
Westbury, NY 11590                        366,420(60)            *            366,420(60)              0                  *

Progressive Ins. Services, Inc.
Money Purchase Pension Plan
Russell E. Davis** TTEE
205 E. Reynolds Rd
Lexington, KY 40571                       148,800(8)             *            148,800(8)               0                  *

Palangat Radhakrishnan &
Devika Radhakrishnan JT WROS
115 White Ave
New Hyde PK., NY 11040                    372,000(15)            *            372,000(15)              0                  *


                                      -80-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Prahalathan Rajasekaran**
c/o Jupiter Asset Management
27 Cool Gardie Ave
Chigwell
Essex 1G7 5AX                              446,400(22)           *             446,400(22)            0                   *

James Rathgeber
14 Richbourne Lane
Melville, NY 11747                         508,400(37)           *             508,400(37)            0                   *

Reichert, Wenner, Koch, &Provinzino
Profit Sharing Plan
F/B/O John Koch**
501 St. Germain
St. Cloud, MN 56302                        223,200(20)           *             223,200(20)            0                   *

Frank Restivo
1311 S. Hidden Valley Dr.
W. Covina, CA 91791                        148,800(8)            *             148,800(8)             0                   *

The Richardson Family
Trust D/T/D
07/19/90

Dennis L. Richardson &
Evette Richardson** TTEES
537 Ocampo Dr.
Pacific Palisades, CA 90272                595,200(38)           *             595,200(38)            0                   *

Delaware Charter
Guaranty &Trust Co.
FBO Stanley Riggins** IRA
1937 Whatley Dr.
Auburn, AL 36830                           148,800(8)            *             148,800(8)             0                   *


                                      -81-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Paul Sallwasser &
Teri Sallwasser JT WROS
301 Windmill Palm Ave.
Plantation, FL 33324                        297,600(14)          *             297,600(14)              0                  *

Barry Saxe
35 McDaniel Rd
Shady, NY 12409                           2,348,600(39)          3.4%        2,285,600(39)         63,000(39)              *

Jody R. Saxe &Richard
Saxe JT WROS
3 West Ledge Rd
Marblehead, MA 01945                        148,800(8)           *             148,800(8)               0                  *

SBM Certificate Company
Eric Westbury
5101 River Road, Suite 101
Bethesda, MD 20816                          900,000(61)          1.3%          900,000(61)              0                  *

Steve Scronic
7575 E. Indian Bend Rd. #2107
Scottsdale, AZ 85250                        287,987(62)          *             287,987(62)              0                  *

Ronald S. Sheldon Self Directed
Profit Sharing Plan & Trust
Ronald S. Sheldon** TTEE
1488 Old Barn Lane

Highland Pk., IL 60035                      297,600(12)          *             297,600(12)              0                  *

Delaware Charter
Guarantee & Trust Co.
FBO Stanley Sides** IRA
631 Walker Ferry Rd
Alexander City, AL 35010                    297,600(12)          *             297,600(12)              0                  *



                                      -82-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Lawrence M. Silver
225 West Hubbard
Suite #600
Chicago, IL 60610                          520,800(40)            *          520,800(40)                0                  *

Delaware Charter Guarantee Trust Co.
F/B/O
Richard S. Simms** II Keogh Plan
5951 S. Middlefield Rd
Ste. 105
Littleton, CO 80123                        148,800(10)            *          148,800(10)                0                  *

Joseph Sorbara
4 Windham Court
Muttontown, NY 11545                       744,775(41)            1.1%       744,775(41)                0                  *

Spelling Communications
Daniel Spelling**
2211 Corinth Avenue, Suite 210
Los Angeles, CA 89064                      300,532(63)            *          286,164(63)           14,368(63)              *

John Spiziri
5 Nettie Lane
Lancaster, PA 17603                        148,800(8)             *          148,800(8)                 0                  *

Claire Spooner
111 Seaview Ct
Neptune, NJ 07753                          148,800(8)             *          148,800(8)                 0                  *

Charles D. Stadterman
5620 Elgin St
Pittsburgh, PA 15206                       223,200(20)            *          223,200(20)                0                  *


                                      -83-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Henry Steinberg
934 Southern Drive
Franklin Sq., NY 11010                      148,800(8)           *             148,800(8)               0                 *

Warren Stout
800 E. Colorado Blvd., Suite 450
Pasadena, CA 91101                        1,267,838(65)()        1.8%        1,117,838(65)        150,000(65)             *

Stratum Consulting Group, LLC
Steve Scronic**
11442 E. Aster Drive
Scottsdale, AZ 85259                        268,800(66)          *             268,800(66)              0                 *

Daniel C. Strum
95 Upper Hampden Rd
Monson, MA 01057                            297,600(12)          *             297,600(12)              0                 *

Frank Sylva
450 Sylva Lane
Lakeport, CA 95453                          148,800(42)          *             148,800(42)              0                 *

Synergos, Inc.
Jaye Thompson and J.T. Thompson**
2202 Timberloch Place, Suite 230
The Woodlands, TX 77380                     839,091(67)          1.2%          839,091(67)              0                 *

Edward Taylor
6415 Boulevard East
West New York, NJ 07093                      58,125(43)          *              58,125(43)              0                 *

Andrea Todaro
55 92nd Street
Apt. #2F
Brooklyn, NY 11209                           24,800(44)          *              24,800(44)              0                 *


                                      -84-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Drew Tranchina
178-15 69th Ave.
Fresh Meadows, NY 11365                      68,200(45)         *             68,200(45)               0                   *

William S. Tyrrell
2711 Edgehill Ave
Bronx, NY 10463                             892,800(21)         1.2%         892,800(21)               0                   *

Value Management Research AG
Attn: Kevin Devine, CEO
Campus Kronberg 7
D-61476 Kronberg im Taunus
Germany                                     232,153(68)         *            232,153(68)               0                   *

Michael Van Petten
100 N Tampa Street
Suite 2200
Tampa, FL 33602                             148,800(8)          *            148,800(8)                0                   *

Louis John Ventre
1339 85th Street
Brooklyn, NY 11228                          124,000(24)         *            124,000(24)               0                   *

Stephen Walker
5829 Niwot Road
Longmont, CO 80503                           41,162(69)         *             39,912(69)           1,250(69)               *

John Wechsler
159 Bedford Rd
Greenwich, CT 06831                         186,000(46)         *            186,000(46)               0                   *


                                      -85-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares        Shares of
                                         Number of Shares   Common Stock                      of Common Stock       Common Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially        Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After        Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)     Offering (1)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Westrock Advisors
Ed Taylor**
230 Park Ave.
Suite #934
New York, NY 10169                          19,375(47)           *            19,375(47)              0                    *

Peter T. White
122 Wilsondale St
Westwood, MA 02090                         372,000(15)           *           372,000(15)              0                    *

Robert Wilner
787 King St
Rye Brook, NY 10573                        595,200(27)           *           595,200(27)              0                    *

Olen C. Wilson
2404 Teckla Blvd
Amarillo, TX 79106                         223,200(20)           *           223,200(20)              0                    *

Tad Wilson
877 Maple Dr.
Spencer, IN 47460                          148,800(8)            *           148,800(8)               0                    *

Jonathan H. Witherspoon
730 Yorkshire Road
Winston Salem, NC 27106                    148,800(8)            *           148,800(8)               0                    *

Jeffrey Blake Woolf
80 Park Ave
Apt. #7F
New York, NY 10016                          99,200(48)           *            99,200(48)              0                    *

Alan J. Young
1750 Braeside Avenue
Northbrook, IL 60062                       520,800(40)           *           520,800(40)              0                    *


                                      -86-



----------

*     Less than 1 percent.

**    Beneficial  owner(s)  based  information  provided  to us by  the  selling
      stockholder.

1     Represents  the  amount  of  shares  that  will  be  held  by the  selling
      stockholders  after  completion of this offering  based on the  assumption
      that all shares  registered  for sale  hereby will be sold.  However,  the
      selling stockholders may offer all, some or none of the shares pursuant to
      this  prospectus,  and to our knowledge there are currently no agreements,
      arrangements  or  understanding  with  respect  to the  sale of any of the
      shares that may be held by the selling  stockholders  after  completion of
      this offering.

2     Includes   1,788,718  shares   underlying   warrants  that  are  currently
      exercisable  at prices  ranging  from $0.05 to $2.00,  4,106,138  of which
      represent warrants, exercisable at $0.05, to purchase shares held by David
      T. Harris.  Includes  283,333 stock purchase options at with strike prices
      ranging from $0.30 to $0.40. Also includes 20,000 shares held by Michael K
      Wilhelm  that  underlie  currently   exercisable   warrants  held  by  one
      individual.

3     Includes 712,000 shares underlying warrants that are currently exercisable
      at prices  ranging from $0.125 to $0.50.  Includes  163,000 shares held by
      Mark L. Witten that  underlie  currently  exercisable  warrants  held by 7
      individuals.

4     Includes 74,997 common shares which have been  committed.  These shares to
      be issued per Mr. Fermanis's employment agreement.  Includes 17,500 shares
      underlying warrants that are currently  exercisable at prices ranging from
      $0.25 to $0.41.

5     Includes  93,300 common shares which have been committed  These shares are
      being  issued  in  conjunction  with  the  conversion  of  an  outstanding
      convertible  promissory  note in September 2003.  Includes  203,000 shares
      underlying warrants that are currently  exercisable at prices ranging from
      $0.038 to $1.00,  17,500 of which  represent  warrants to purchase  shares
      held by David T. Harris and 17,500 of which represent warrants to purchase
      shares held by Mark L. Witten.

6     Includes 168,297 common shares that have been committed.  Includes 150,000
      common  stock  purchase  warrants  issued to  Michael K.  Wilhelm  per his
      employment  agreement.  Includes 6,596,218 shares underlying warrants that
      are  currently  exercisable  at prices  ranging from $0.005 to $1.00,  and
      4,106,138  of which are  underlying  warrants to  purchase  shares held by
      David T. Harris.  Includes an aggregate of 386,000 shares held by Michael,
      K.  Wilhelm,  Mark L. Witten and David T. Harris that  underlie  currently
      exercisable warrants held by 9 individuals.

7     Includes  4,066,138 shares held by David T. Harris that underlie currently
      exercisable  warrants  held by Foresight  Capital  Corporation,  a company
      owned by Michael K. Wilhelm,  and an additional 203,000 shares held by Mr.
      Harris that underlie currently exercisable warrants held by 8 individuals.

8     Includes  19,200  common shares and 9,600 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

9     Includes 100,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  48,000 common shares and 24,000 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

10    Includes 40,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  19,200 common shares and 9,600 common stock  purchase

                                      -87-



      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

11    Includes 200,000 shares underlying warrants that are currently exercisable
      at a price of $0.125 per share.

12    Includes  38,400 common shares and 19,200 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

13    Includes  144,000 common shares and 72,000 common stock purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

14    Includes 80,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  38,400 common shares and 19,200 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

15    Includes  48,000 common shares and 24,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

16    Includes  96,000 common shares and 48,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

17    Includes  52,800  common  shares that have been  committed  due to penalty
      registration clause.

18    Includes  1,200  common  shares  that have been  committed  due to penalty
      registration clause.

19    Includes  44,400  common  shares that have been  committed  due to penalty
      registration clause.

20    Includes  28,800 common shares and 14,400 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

                                      -88-



21    Includes 240,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes 115,200 common shares and 57,600 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

22    Includes  57,600 common shares and 28,800 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

23    Includes  39,600  common  shares that have been  committed  due to penalty
      registration clause.

24    Includes  24,000  common  shares that have been  committed  due to penalty
      registration clause.

25    Includes  24,000 common shares and 12,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

26    Includes 65,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  76,800 common shares and 38,400 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

27    Includes  76,800 common shares and 38,400 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

28    Includes  144,150  common  shares that have been  committed due to penalty
      registration clause.

29    Includes  30,000  common  shares that have been  committed  due to penalty
      registration clause.

30    Includes  48,000  common  shares that have been  committed  due to penalty
      registration clause.

31    Includes 180,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  86,400 common shares and 43,200 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

32    Includes 20,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  19,200 common shares and 9,600 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

33    Includes  48,000  common  shares that have been  committed  due to penalty
      registration clause.

34    Includes  320,700  common  shares that have been  committed due to penalty
      registration clause.

35    Includes  20,400  common  shares that have been  committed  due to penalty
      registration clause.

36    Includes  81,600  common  shares that have been  committed  due to penalty
      registration clause.

37    Includes  98,400  common  shares that have been  committed  due to penalty
      registration clause.

38    Includes 160,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  76,800 common shares and 38,400 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

                                      -89-



39    Includes 230,400 common shares and 115,200 common stock purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

40    Includes 140,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  67,200 common shares and 33,600 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

41    Includes  144,150  common  shares that have been  committed due to penalty
      registration clause.

42    Includes 20,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  19,200 common shares and 9,600 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

43    Includes  11,250  common  shares that have been  committed  due to penalty
      registration clause.

44    Includes  4,800  common  shares  that have been  committed  due to penalty
      registration clause.

45    Includes  13,200  common  shares that have been  committed  due to penalty
      registration clause.

46    Includes 50,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  24,000 common shares and 12,000 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

47    Includes  3,750  common  shares  that have been  committed  due to penalty
      registration clause. Dan Hunter is the Chief Operating Officer and control
      person of Westrock Advisors.

48    Includes  19,200  common  shares that have been  committed  due to penalty
      registration clause.

49    Includes 367,264 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00,  8,000 of which represent warrants
      to purchase  shares  held by Mark L.  Witten and 8,000 of which  represent
      warrants to purchase shares held by David T. Harris.

50    Includes 424,778 shares underlying warrants that are currently exercisable
      at prices ranging from $0.125 to $0.50.

51    Includes 34,188 shares underlying warrants that are currently  exercisable
      at $0.50.  Excludes  7,500 shares  underlying  warrants that are currently
      exercisable  held by the owner of CDM Group.  Jerry  Teich is the  control
      person of CDM Group.

                                      -90-



52    Includes 488,208 shares underlying warrants that are currently exercisable
      at prices ranging from $0.25 to $0.50.

53    Includes 235,924 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

54    Includes 634,410 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

55    Includes 40,000 shares that have been committed pending issuance. Includes
      1,040,540  shares  underlying  warrants that are currently  exercisable at
      prices ranging from $0.09 to $2.00,  62,500 of which represent warrants to
      purchase  shares  held by Mark L.  Witten  and  62,500 of which  represent
      warrants to purchase shares held by David T. Harris.

56    Includes 90,000 shares underlying warrants that are currently  exercisable
      at a price of $0.50 per share.

57    Includes 507,340 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

58    Includes 480,081 shares underlying warrants that are currently exercisable
      at prices ranging from $0.50 to $1.00,  37,500 of which represent warrants
      to purchase  shares  held by Mark L. Witten and 37,500 of which  represent
      warrants to purchase shares held by David T. Harris.

59    Includes 50,000 shares underlying warrants that are currently exercisable,
      25,000 at a price of $1.00, 12,500 of which represent warrants to purchase
      shares  held by Mark L. Witten and 12,500 of which  represent  warrants to
      purchase shares held by David T. Harris.

60    Mark  Swickle and Howard  Berger are the control  persons of  Professional
      Traders Fund LLC.

61    Eric Westbury is the control person of SBM Certificate Company.

62    Includes 14,464 common shares which have been  committed.  Includes 26,939
      shares  underlying  warrants that are currently  exercisable at $0.278 per
      share.  Steven J.  Scronic is the  control  person of  Stratum  Consulting
      Group, LLC.

63    Includes 95,388 shares underlying warrants that are currently  exercisable
      at a price of $0.50.  Excludes 40,000 shares and 20,000 shares  underlying
      warrants  that are  currently  exercisable  held by the owner of  Spelling
      Communications.   Daniel  Spelling  is  the  control  person  of  Spelling
      Communications.

64    Not used.

65    Includes 522,613 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

66    Includes 89,600 shares underlying warrants that are currently  exercisable
      at a price of $0.50.  Excludes 261,048 shares and 26,939 shares underlying
      warrants  that are  currently  exercisable  held by the  owner of  Stratum
      Consulting  Group, LLC. Steven J. Scronic is the control person of Stratum
      Consulting Group, LLC.

67    Includes 279,697 shares underlying warrants that are currently exercisable
      at a price of $0.50.  Excludes 20,000 shares underlying  warrants that are
      currently  exercisable  held by the  shareholders  of Synergos,  Inc, Jaye
      Thompson  and J.T.  Thompson.  Jaye  Thompson  is the  control  person  of
      Synergos, Inc.

68    Kevin Devine is the control person of Value Management Research AG.

69    Includes 14,554 shares underlying warrants that are currently  exercisable

                                      -91-



      at prices ranging from $0.35 to $0.50.

70    Includes 40,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  19,200 common shares and 9,600 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty  registration clause. Barry Lind is the General Partner and
      control person of Lind Family Investments LP.

71    Includes 40,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  19,200 common shares and 9,600 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause. Brian Shannon is the control person of
      Flagship Mortgage Co..

72    Includes  96,000 common shares and 48,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed  due  to  penalty  registration  clause.  Lisa  Marshall  is the
      President and control person of Gummersback LTD.

73    Includes 70,000 shares underlying warrants that are currently  exercisable
      at a price of $0.30.

         We will not receive any of the proceeds  from the sale of the shares by
the  selling  stockholders.  We have  agreed to bear  expenses  incurred  by the
selling  stockholders,  up to a maximum  limit of  $15,000,  that  relate to the
registration  of the shares being offered and sold by the selling  stockholders,
including the Securities  and Exchange  Commission  registration  fee and legal,
accounting, printing and other expenses of this offering.

DESCRIPTION OF CAPITAL STOCK

         We are authorized to issue 100,000,000  shares of common stock,  $0.001
par value per share, and 10,000,000 shares of preferred stock,  $0.001 par value
per share. The following description of our capital stock does not purport to be
complete and is governed by and qualified by our  certificate  of  incorporation
and bylaws,  which are  included as exhibits to the  registration  statement  of
which this prospectus forms a part, and by the provisions of applicable Delaware
law.

COMMON STOCK

         As of December  31,  2005,  we had  69,231,182  shares of common  stock
outstanding,  which were held of record and  beneficially by  approximately  520
stockholders.  We also have  committed to the issuance of 455,441 common shares.
Additionally, in regard to the penalty for delayed registration, pursuant to the
terms of our October 2004 Private  Placement,  we have committed to the issuance
of 5,534,400  common  shares.  As of December 31,  2005,  there were  13,854,669
shares of common  stock  underlying  outstanding  warrants.  Options to purchase
63,212 shares of common stock had been granted or were  outstanding  outside our
2003 Stock Option,  Deferred Stock and Restricted Stock Plan and 253,030 options
had been granted or were outstanding under our 2003 Stock Option, Deferred Stock
and Restricted  Stock Plan;  174,784 shares remain  available for issuance under
this plan.

         The holders of our common  stock are entitled to one (1) vote per share
on all  matters  submitted  to a vote of our  stockholders.  In  addition,  such
holders  are  entitled  to receive  ratably  such  dividends,  if any, as may be
declared  from  time to time by our  Board of  Directors  out of  funds  legally
available  therefore.  No  dividends  may be paid on the common  stock until all
accrued  but unpaid  dividends  on the shares of our  preferred  stock have been
paid. In the event of the dissolution, liquidation or winding up of our company,
the  holders  of common  stock  are  entitled  to share  ratably  in all  assets
remaining  after payment of all  liabilities  of our company and the  preference
amount  distributable  to the  holders of the  shares of  preferred  stock.  The
holders of common stock do not have any  subscription,  redemption or conversion
rights,  nor do they have any preemptive or other rights to acquire or subscribe
for additional, unissued or treasury shares.

         Pursuant  to our  bylaws,  except for any  matters  which  pursuant  to
Delaware law require a greater  percentage  vote for approval,  the holders of a
majority of the  outstanding  shares of common stock, if present in person or by
proxy,  are sufficient to constitute a quorum for the transaction of business at
meetings  of our  stockholders.  Except  as to any  matters  which  pursuant  to
Delaware law require a greater  percentage  vote for approval,  the  affirmative
vote

                                      -92-



of the  holders of a  majority  of the  shares of common  stock  present in
person or by proxy at any meeting  (provided a quorum is present) is  sufficient
to authorize,  affirm or ratify any act or action, including the election of our
Board of Directors.

         The holders of the common stock do not have  cumulative  voting rights.
Accordingly,  the holders of more than half of the outstanding  shares of common
stock can elect all of the  directors  to be  elected in any  election,  if they
choose to do so. In such event,  the holders of the  remaining  shares of common
stock  would  not be able to elect any  directors.  Our  Board of  Directors  is
empowered to fill any vacancies on the Board created by the  resignation,  death
or removal of directors.

         In  addition  to voting at duly  called  meetings  at which a quorum is
present  in  person  or by  proxy,  Delaware  law and our  bylaws  provide  that
stockholders may take action without the holding of a meeting by written consent
or consents signed by the holders of a majority of the outstanding shares of our
capital  stock  entitled  to vote  thereon.  Prompt  notice of the taking of any
action without a meeting by less than unanimous consent of the stockholders will
be given to those  stockholders who do not consent in writing to the action. The
purposes of this  provision  are to  facilitate  action by  stockholders  and to
reduce the corporate expense associated with special meetings of stockholders.

MARKET PRICE OF OUR COMMON STOCK

         The price of our common  stock has been  volatile  in the past and will
likely continue to fluctuate in the future.  The stock market in general and the
market for shares of life  science  companies  in  particular  have  experienced
extreme stock price  fluctuations.  In some cases,  these fluctuations have been
unrelated to the operating performance of the affected companies. Many companies
in the life science and related industries have experienced  dramatic volatility
in the market prices of their common stock. We believe that a number of factors,
both within and outside our  control,  could cause the price of our common stock
to fluctuate, perhaps substantially.  Factors such as the following could have a
significant adverse impact on the market price of our common stock:

            o     Our ability to obtain additional  financing and, if available,
                  the terms and conditions of the financing;

            o     Our financial position and results of operations;

            o     Biological or medical discoveries by competitors;

            o     The results of preclinical  studies and clinical trials by us,
                  our collaborators or our competitors;

            o     Concern as to, or other evidence of, the safety or efficacy of
                  our proposed products or our competitors' products;

            o     Announcements of technological  innovations or new products by
                  us or our competitors;

            o     U.S. and foreign governmental regulatory actions;

            o     Delays  in the  conduct  or  analysis  of our  preclinical  or
                  clinical studies;

            o     Unfavorable results from preclinical or clinical studies;

            o     Unfavorable   developments   concerning   patents   or   other
                  proprietary rights;

            o     Unfavorable domestic or foreign regulatory developments;

            o     Actual or anticipated changes in drug reimbursement policies;

            o     Developments with our collaborators, if any;

                                      -93-



            o     Developments  concerning patent or other proprietary rights of
                  us or our competitors (including litigation);

            o     Status of litigation;

            o     Period-to-period fluctuations in our operating results;

            o     Changes  in  estimates  of our  company's  performance  by any
                  securities analysts;

            o     New  regulatory  requirements  and  changes  in  the  existing
                  regulatory environment;

            o     Market conditions for life science stocks in general.

            o     The  issuance  of new equity  securities  pursuant to a future
                  offering;

            o     Changes in interest rates;

            o     Competitive    developments,    including   announcements   by
                  competitors   of  new  products  or  services  or  significant
                  contracts,   acquisitions,   strategic   partnerships,   joint
                  ventures or capital commitments;

            o     Variations in quarterly operating results;

            o     Change in financial  estimates by securities  analysts;  o The
                  depth and liquidity of the market for our common stock;

            o     Investor  perceptions  of our  company  and  the  technologies
                  industries generally; and

            o     General economic and other national conditions.


         Trading  in  our   securities   could  be  subject  to  extreme   price
fluctuations that could adversely affect your investment.  The market prices for
securities  of  life  sciences  companies,   particularly  those  that  are  not
profitable,  have been highly volatile,  especially recently.  Publicized events
and  announcements  may have a  significant  impact on the  market  price of our
common stock.  The factors  listed above may have the effect of  temporarily  or
permanently  driving down the price of our common stock. In addition,  the stock
market from time to time experiences extreme price and volume fluctuations which
particularly  affect the market prices for emerging and life sciences companies,
such as ours, and which are often unrelated to the operating  performance of the
affected companies.  For example, our stock price has ranged from $0.09 to $1.00
between January 1, 2004 and February 16, 2006.


         These broad market  fluctuations  may adversely affect the ability of a
stockholder  to dispose of his shares at a price  equal to or above the price at
which the shares were purchased.  In addition, in the past, following periods of
volatility   in  the  market  price  of  a  company's   securities,   securities
class-action  litigation  has often been  instituted  against that company.  Any
litigation against our company, including this type of litigation,  could result
in substantial  costs and a diversion of  management's  attention and resources,
which could materially  adversely affect our business,  financial  condition and
results of operations.

PREFERRED STOCK

         Under our certificate of  incorporation,  shares of our preferred stock
may, without any action by our stockholders, be issued by our Board of Directors
from time to time in one or more  series  for such  consideration  and with such
relative  rights,  privileges  and  preferences  as  the  Board  may  determine.
Accordingly, our Board of Directors has the power, without stockholder approval,
to fix the dividend rate and to establish the  provisions,  if any,  relating to
voting  rights,  redemption  rate,  sinking fund,  liquidation  preferences  and
conversion  rights for any series

                                      -94-



of preferred  stock  (subject to the  preferences  of the shares of common stock
offered hereby) issued in the future,  which could  adversely  affect the voting
power or other rights of the holders of common stock.

         Our Board of Directors'  authority to issue  preferred stock provides a
convenient vehicle in connection with possible  acquisitions and other corporate
purposes,  but could have the effect of making it more difficult for a person or
group to gain control of our company.  As of the date of the  prospectus,  there
are no shares of preferred stock  outstanding,  and we do not have present plans
to issue any shares of  preferred  stock or  designate  any series of  preferred
stock.

STOCK OPTIONS

         As of December 31, 2005, there were 316,242  outstanding  stock options
at a  weighted  average  exercise  price of $5.31,  of which  253,030  are at an
average  price of $0.37 per share and were granted  under our 2003 Stock Option,
Deferred Stock and Restricted Stock Plan and 63,212 shares at a weighted average
exercise  price of $25.00 per share that were granted  outside of our 2003 Stock
Option,  Deferred  Stock and  Restricted  Stock Plan.  There are 174,784  shares
reserved  for future  grant  under our 2003  Stock  Option,  Deferred  Stock and
Restricted Stock Plan.

         Our Board of Directors  has  approved  the  issuance of a  nonstatutory
option to purchase  1,896,970  shares at 110% of the fair market value per share
to our Chief Executive  Officer under our 2003 Stock Option,  Deferred Stock and
Restricted  Stock  Plan.  Due to the fact that  there are  currently  not enough
shares  available  under our 2003 Stock Option,  Deferred  Stock and  Restricted
Stock Plan to grant these options to our Chief  Executive  Officer,  we have not
yet made a commitment to issue these  options.  We recognize  that if, at such a
time as the Company's 2003 Stock Plan is amended to authorize additional shares,
a commitment will be made and the options granted.

WARRANTS

         As of December 31, 2005,  there were  outstanding  warrants to purchase
13,854,669 shares of our common stock with exercise prices ranging from $0.04 to
$2.00 per share.

DELAWARE ANTI-TAKEOVER LAW AND CHARTER AND BYLAW PROVISIONS

         We are subject to the provisions of Section 203 of the Delaware General
Corporation  Law. In general,  this statute  prohibits a publicly-held  Delaware
corporation  from  engaging  in a  "business  combination"  with an  "interested
stockholder"  for a period of three years after the date that the person  became
an  interested  stockholder  unless,  with  certain  exceptions,   the  business
combination  or the  transaction  in  which  the  person  became  an  interested
stockholder  is  approved  in  a  prescribed  manner.   Generally,  a  "business
combination"  includes  a  merger,  asset or stock  sale,  or other  transaction
resulting in a financial benefit to the stockholder.

         Generally,  an "interested  stockholder" is a person who, together with
affiliates and associates, owns or within three years prior, did own 15% or more
of the  corporation's  voting  stock.  These  provisions  may have the effect of
delaying,  deferring  or  preventing  a change in control of us without  further
action by our stockholders.

         Our  certificate of  incorporation  and bylaws contain  provisions that
could have the effect of discouraging  potential acquisition proposals or making
a tender  offer or delaying or  preventing  a change in control of our  company,
including changes a stockholder  might consider  favorable.  In particular,  our
certificate of  incorporation  and bylaws,  as  applicable,  among other things,
will:

         o  provide our board of directors  with the ability to alter our bylaws
            without stockholder approval;

         o  provide that special  meetings of stockholders can only be called by
            our Board of  Directors  or by a committee of our Board of Directors
            that has been duly  designated  by the Board  and whose  powers  and
            authority included the power to call such meetings;

         o  provide  for  an  advance  notice   procedure  with  regard  to  the
            nomination of  candidates  for election as directors and with regard
            to business to be brought before a meeting of stockholders;

                                      -95-



         o  provide that  vacancies on our board of directors may be filled by a
            majority of directors in office, although less than a quorum; and

         o  allow us to issue up to  10,000,000  shares of preferred  stock with
            rights senior to those of the common stock and that otherwise  could
            adversely affect the rights and powers,  including voting rights, of
            the holders of common stock.  In some  circumstances,  this issuance
            could have the effect of  decreasing  the market price of our common
            stock, as well as having the anti-takeover effects discussed above.

         Such provisions may have the effect of discouraging a third-party  from
acquiring us, even if doing so would be beneficial  to our  stockholders.  These
provisions are intended to enhance the likelihood of continuity and stability in
the  composition  of our board of directors  and in the policies  formulated  by
them, and to discourage some types of transactions that may involve an actual or
threatened  change in control of our company.  These  provisions are designed to
reduce  our  vulnerability  to  an  unsolicited   acquisition  proposal  and  to
discourage  some tactics that may be used in proxy  fights.  We believe that the
benefits of increased  protection of our potential ability to negotiate with the
proponent of an unfriendly or unsolicited proposal to acquire or restructure our
company outweigh the disadvantages of discouraging such proposals because, among
other things,  negotiation of such  proposals  could result in an improvement of
their terms.  However,  these  provisions  could have the effect of discouraging
others from making tender offers for our shares that could result from actual or
rumored  takeover  attempts.  These  provisions  also  may have  the  effect  of
preventing changes in our management.

BROKER-DEALER REQUIREMENTS FOR "PENNY STOCK" TRANSACTIONS

         Our common stock is considered to be a "penny stock" since it meets one
or more of the  definitions  in Rules  15g-2  through  15g-6  promulgated  under
Section 15(g) of the Securities Exchange Act of 1934, as amended.  Section 15(g)
of the Securities  Exchange Act of 1934, as amended,  and Rule 15g-2 promulgated
thereunder by the SEC require  broker-dealers dealing in penny stocks to provide
potential  investors with a document disclosing the risks of penny stocks and to
obtain a  manually  signed and dated  written  receipt  of the  document  before
effecting  any  transaction  in  a  penny  stock  for  the  investor's  account.
Compliance  with  this and other  requirements  may make it more  difficult  for
holders  of our  common  stock to resell  their  shares to third  parties  or to
otherwise dispose of them in the market or otherwise.

TRANSFER AGENT AND REGISTRAR

         The transfer agent for our common stock is Stalt,  Inc., located at 671
Oak Grove Avenue, Suite C, Menlo Park, California 94025.

                         SHARES ELIGIBLE FOR FUTURE SALE

         As of December 31, 2005, we had outstanding 69,231,182 shares of common
stock.

RULE 144

         Of our  outstanding  shares,  5,989,664  shares  of  common  stock  are
immediately  eligible  for sale in the  public  market  without  restriction  or
further  registration  under the Securities Act. All other outstanding shares of
our common stock are "restricted  securities" as such term is defined under Rule
144, in that such shares were  issued in private  transactions  not  involving a
public offering and may not be sold in the absence of registration other than in
accordance  with  Rules 144 or another  exemption  from  registration  under the
Securities  Act..  If shares are purchased by our  "affiliates"  as that term is
defined  in Rule 144 under the  Securities  Act of 1933,  their  sales of shares
would be governed by the limitations and restrictions that are described below.


         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are  aggregated)  who has  beneficially  owned shares of our common
stock for at least one year,  including  any  person  who may be deemed to be an
"affiliate"  (as the term  "affiliate"  is defined under the  Securities  Act of
1933),  would be entitled to sell,  within any three-month  period,  a number of
shares  that does not exceed the greater of 1% of the number of shares of common
stock then outstanding,  which as of February 16, 2006 would equal approximately
692,311 shares.


                                      -96-



         Sales under Rule 144 are also governed by other requirements  regarding
the  manner of sale,  notice  filing  and the  availability  of  current  public
information about us. Under Rule 144, however,  a person who is not, and for the
three months prior to the sale of such shares has not been,  an affiliate of the
issuer is free to sell shares that are "restricted  securities"  which have been
held for at least two years without regard to the limitations  contained in Rule
144. The selling stockholders will not be governed by the foregoing restrictions
when selling their shares pursuant to this prospectus.

RULE 144(K)

         Under Rule  144(k),  a person who is not deemed to have been one of our
affiliates  at any time during the three  months  preceding a sale,  and who has
beneficially  owned  the  shares  proposed  to be sold for at least  two  years,
including  the holding  period of any prior owner  other than an  affiliate,  is
entitled to sell such shares without  complying with the manner of sale,  notice
filing, volume limitation or notice provisions of Rule 144.

SEC POSITION ON RULE 144 SALES

         In  November  2000,  we changed our name to GPN  Network,  Inc. In July
2001, we discontinued the operations of GPN Network,  Inc. in their entirety and
began  looking  for  appropriate  merger  partners.  Our  objective  became  the
acquisition  of an operating  company with the  potential for growth in exchange
for our securities.  In July 2003, we effected a reverse merger with ImmuneRegen
BioSciences, Inc. and adopted our current business model.

         Prior to the merger with ImmuneRegen Biosciences, Inc., we were a blank
check  company and did not have any  operations  or receive any  revenues  since
inception.  A "blank check"  company is a development  stage company that has no
specific  business  plan or purpose or has  indicated  its  business  plan is to
engage in a merger or acquisition with an unidentified company or companies,  or
other entity or person.

         The  Securities  and Exchange  Commission  has taken the position  that
promoters or  affiliates of a blank check  company and their  transferees,  both
before and after a business combination, would act as an "underwriter" under the
Securities Act when  reselling the  securities of a blank check company  because
their  resale  transactions  would  appear  to  be  designed  to  distribute  or
redistribute  securities to the public without  compliance with the registration
requirement  of the  Securities  Act.  Accordingly,  the Securities and Exchange
Commission  believes  that  those  securities  can  be  resold  only  through  a
registered  offering and that Rule 144 would not be  available  for those resale
transactions  despite technical compliance with the requirements of Rule 144. As
of October 3, 2005,  366,420 shares of our outstanding common stock, and 450,000
shares  of  our  common  stock  issuable  upon  warrants  presently  issued  and
outstanding  as of the date hereof are held by promoters or affiliates (or their
transferees) of our prior company,  GPN Networks,  Inc..  These shares are being
registered hereby.

         Additionally,  stockholders  who obtained  securities  directly  from a
blank check issuer and through promoters and affiliates,  cannot use Rule 144 to
resell  their  securities,  since their resale  transactions  would appear to be
designed  to  distribute  or  redistribute  securities  to  the  public  without
compliance with the registration requirement of the Securities Act. As a result,
this policy applies to stockholders of ImmuneRegen  Biosciences,  Inc., prior to
the merger with our company.

                              PLAN OF DISTRIBUTION

         The selling  stockholders,  and any of their  pledgees,  assignees  and
successors-in-interest,  may, from time to time, sell any or all of their shares
of our common stock on any stock exchange,  market or trading  facility on which
the shares are traded or in private transactions. These sales may be at fixed or
negotiated  prices.  The  selling  stockholders  may  use any one or more of the
following methods when selling shares:

         o  ordinary  brokerage  transactions  and  transactions  in  which  the
            broker-dealer solicits purchasers;

         o  block  trades in which the  broker-dealer  will  attempt to sell the
            shares as agent but may  position  and resell a portion of the block
            as principal to facilitate the transaction;

                                      -97-



         o  purchases  by  a  broker-dealer  as  principal  and  resale  by  the
            broker-dealer for its account;

         o  an  exchange  distribution  in  accordance  with  the  rules  of the
            applicable exchange;

         o  privately negotiated transactions;

         o  settlement  of  short  sales  entered  into  after  the date of this
            prospectus;

         o  broker-dealers  may agree with the  selling  stockholders  to sell a
            specified number of such shares at a stipulated price per share;

         o  a combination of any such methods of sale; or

         o  through  the  writing or  settlement  of  options  or other  hedging
            transactions, whether through an options exchange or otherwise.

         The selling  stockholders may also sell shares under Rule 144 under the
Securities Act of 1933, if available, rather than under this prospectus.

         Broker-dealers  engaged by the  selling  stockholders  may  arrange for
other  brokers-dealers  to  participate  in sales.  Broker-dealers  may  receive
commissions or discounts from the selling stockholders (or, if any broker-dealer
acts as agent for the purchaser of shares,  from the purchaser) in amounts to be
negotiated.  Each  selling  stockholder  does not expect these  commissions  and
discounts  relating  to its sales of shares to exceed what is  customary  in the
types of transactions involved.

         In connection  with the sale of our common stock or interests  therein,
the selling stockholders may enter into hedging transactions with broker-dealers
or other financial institutions,  which may in turn engage in short sales of the
common stock in the course of hedging the  positions  they  assume.  The selling
stockholders  may,  after the date of this  prospectus,  also sell shares of our
common  stock  short and  deliver  these  securities  to close  out their  short
positions, or loan or pledge the common stock to broker-dealers that in turn may
sell these  securities.  The selling  stockholders may also enter into option or
other  transactions with  broker-dealers or other financial  institutions or the
creation of one or more derivative securities which require the delivery to such
broker-dealer  or  other  financial   institution  of  shares  offered  by  this
prospectus,  which shares such broker-dealer or other financial  institution may
resell pursuant to this  prospectus (as  supplemented or amended to reflect such
transaction).

         The  selling  stockholders  and any  broker-dealers  or agents that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning of the Securities Act in connection with such sales. In such event,  any
commissions  received  by such  broker-dealers  or agents  and any profit on the
resale  of the  shares  purchased  by  them  may be  deemed  to be  underwriting
commissions or discounts under the Securities Act. Each selling stockholders has
informed us that it does not have any  agreement or  understanding,  directly or
indirectly, with any person to distribute our common stock.

         The shares of common  stock  underlying  the  warrants  issued to those
selling  stockholders who, as indicated in the Selling  Stockholder table above,
received such warrants as part of  compensation  pursuant to a placement  agency
agreement  between us and Joseph Stevens & Co. are restricted in accordance with
Rule  2710(g)(I)  of  the  NASD  Conduct  Rules.   Accordingly,   those  selling
stockholders  shall not directly or indirectly,  offer,  sell, agree to offer or
sell, transfer,  assign, pledge,  hypothecate or subject to hedging, short sale,
derivative,  put or call  transaction such shares for a period of 180 days after
the date this registration statement is declared effective by the SEC

         We are  required  to pay  certain  fees  and  expenses  incurred  by us
incident to the  registration  of the shares.  We have agreed to  indemnify  the
selling  stockholders against certain losses,  claims,  damages and liabilities,
including liabilities under the Securities Act.

         Because selling stockholders may be deemed to be "underwriters"  within
the  meaning of the  Securities  Act,  they will be  subject  to the  prospectus
delivery requirements of the Securities Act. In addition, any securities covered

                                      -98-



by this  prospectus  which  qualify  for sale  pursuant  to Rule 144  under  the
Securities  Act may be sold under Rule 144  rather  than under this  prospectus.
Each  selling  stockholder  has advised us that they have not  entered  into any
agreements, understandings or arrangements with any underwriter or broker-dealer
regarding the sale of the resale shares. There is no underwriter or coordinating
broker acting in  connection  with the proposed sale of the resale shares by the
selling stockholders.

         We agreed to keep this  prospectus  effective  until the earlier of (i)
the date on which the shares may be resold by the selling  stockholders  without
registration  and  without  regard to any volume  limitations  by reason of Rule
144(k) under the  Securities Act or any other rule of similar effect or (ii) all
of the shares have been sold  pursuant to the  prospectus  or Rule 144 under the
Securities  Act or any other rule of similar  effect.  The resale shares will be
sold only through  registered or licensed  brokers or dealers if required  under
applicable  state securities  laws. In addition,  in certain states,  the resale
shares may not be sold unless they have been registered or qualified for sale in
the applicable  state or an exemption  from the  registration  or  qualification
requirement is available and is complied with.

         Under  applicable rules and regulations  under the Securities  Exchange
Act of 1934, any person engaged in the distribution of the resale shares may not
simultaneously  engage in market  making  activities  with respect to our common
stock  for a  period  of two  business  days  prior to the  commencement  of the
distribution.   In  addition,  the  selling  stockholders  will  be  subject  to
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  including Regulation M, which may limit the timing of purchases and
sales of shares of our common  stock by the  selling  stockholders  or any other
person.  We  will  make  copies  of this  prospectus  available  to the  selling
stockholders  and  have  informed  them of the  need to  deliver  a copy of this
prospectus to each purchaser at or prior to the time of the sale.

                      DISCLOSURE OF COMMISSION POSITION OF
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

         Under  Section  145 of the  General  Corporation  Law of the  State  of
Delaware,  we can indemnify our directors and officers against  liabilities they
may incur in such capacities,  including liabilities under the Securities Act of
1933,  as amended (the  "Securities  Act").  Our  certificate  of  incorporation
provides that,  pursuant to Delaware law, our directors  shall not be liable for
monetary  damages for breach of the directors'  fiduciary duty of care to us and
our  stockholders.  This provision in the certificate of incorporation  does not
eliminate the duty of care, and in appropriate  circumstances equitable remedies
such as injunctive or other forms of  nonmonetary  relief will remain  available
under  Delaware  law. In addition,  each director will continue to be subject to
liability  for  breach  of  the  director's   duty  of  loyalty  to  us  or  our
stockholders,  for acts or omissions not in good faith or involving  intentional
misconduct  or knowing  violations  of the law, for actions  leading to improper
personal  benefit to the  director,  and for payment of dividends or approval of
stock  repurchases  or  redemptions  that are unlawful  under  Delaware law. The
provision  also does not affect a  director's  responsibilities  under any other
law, such as the federal securities laws or state or federal environmental laws.

         Our bylaws  provide for the  indemnification  of our  directors  to the
fullest extent  permitted by the Delaware  General  Corporation  Law. Our bylaws
further provide that our Board of Directors has sole discretion to indemnify our
officers and other employees. We may limit the extent of such indemnification by
individual  contracts  with our directors and executive  officers,  but have not
done so. We are  required  to  advance,  prior to the final  disposition  of any
proceeding,  promptly  on request,  all  expenses  incurred  by any  director or
executive   officer  in  connection  with  that  proceeding  on  receipt  of  an
undertaking by or on behalf of that director or executive officer to repay those
amounts if it should be determined  ultimately that he or she is not entitled to
be indemnified under our bylaws or otherwise.  We are not, however,  required to
advance any expenses in connection  with any  proceeding if a  determination  is
reasonably  and promptly  made by our Board of Directors by a majority vote of a
quorum of  disinterested  Board  members  that (a) the party  seeking an advance
acted  in bad  faith  or  deliberately  breached  his or her  duty  to us or our
stockholders  and (b) as a  result  of such  actions  by the  party  seeking  an
advance,  it is more likely than not that it will  ultimately be determined that
such  party  is not  entitled  to  indemnification  pursuant  to the  applicable
sections of our bylaws.

         We have been advised that in the opinion of the Securities and Exchange
Commission,  insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act of 1933 (the "Securities Act") may be permitted to our

                                      -99-



directors,   officers  and  controlling   persons   pursuant  to  the  foregoing
provisions,  or  otherwise,  such  indemnification  is against  public policy as
expressed in the Securities Act and is therefore  unenforceable.  In the event a
claim for  indemnification  against such liabilities  (other than our payment of
expenses incurred or paid by our director,  officer or controlling person in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  we will,  unless in the  opinion of our counsel the matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question of whether such  indemnification  by us is against public policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                  LEGAL MATTERS

         The validity of the common  stock  offered by this  prospectus  will be
passed upon for us by Kirkpatrick & Lockhart  Nicholson Graham LLP, Los Angeles,
California.

                                     EXPERTS

         The financial  statements appearing in this Prospectus and Registration
Statement  have been  audited  by  Russell  Bedford  Stefanou  Mirchandani  LLP,
independent  accountants;  to the extent and for the periods  indicated in their
report appearing elsewhere herein, and are included in reliance upon such report
and upon the authority of such firms as experts in accounting and auditing.

                             ADDITIONAL INFORMATION


         We filed with the  Securities  and Exchange  Commission a  registration
statement on Form SB-2 under the Securities Act of 1933 for the shares of common
stock in this offering.  This prospectus does not contain all of the information
in the registration statement and the exhibits and schedule that were filed with
the registration  statement.  For further information with respect to us and our
common stock,  we refer you to the  registration  statement and the exhibits and
schedule that were filed with the registration  statement.  Statements contained
in this prospectus about the contents of any contract or any other document that
is  filed  as an  exhibit  to the  registration  statement  are not  necessarily
complete,  and we refer you to the full text of the  contract or other  document
filed as an exhibit to the  registration  statement.  A copy of the registration
statement and the exhibits and schedules  that were filed with the  registration
statement  may  be  inspected  without  charge  at  the  Public  Reference  Room
maintained by the  Securities  and Exchange  Commission  at 100 F Street,  N.E.,
Washington,  D.C.  20549,  and  copies  of all or any  part of the  registration
statement  may be obtained  from the  Securities  and Exchange  Commission  upon
payment of the prescribed fee. Information regarding the operation of the Public
Reference Room may be obtained by calling the Securities and Exchange Commission
at 1-800-SEC-0330.  The Securities and Exchange Commission  maintains a web site
that contains reports, proxy and information  statements,  and other information
regarding  registrants that file electronically with the SEC. The address of the
site is www.sec.gov.


         We are subject to the information and periodic  reporting  requirements
of the Securities  Exchange Act of 1934,  and in accordance  with the Securities
Exchange Act of 1934, we file annual,  quarterly and special reports,  and other
information with the Securities and Exchange Commission.  These periodic reports
and other  information  are available for inspection and copying at the regional
offices,  public reference facilities and website of the Securities and Exchange
Commission referred to above.

                                     -100-



                          INDEX TO FINANCIAL STATEMENTS

                                                                        PAGE NO.
                                                                      ----------


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM......................F-2

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheet at December 31, 2004..............................F-3

Consolidated  Statements of Losses for the two years ended
        December 31, 2004 and 2003 and the period October 30, 2002
        (Date of Inception) through December 31, 2004........................F-4

Consolidated Statements of Stockholders' Equity for the period
        October 30, 2002 (Date of Inception) through
        December 31, 2004.............................................F-5 to F-7

Consolidated Statements of Cash Flows for the two years ended
        December 31, 2004 and 2003 and the period October 30, 2002
        (Date of Inception) through December 31, 2004.................F-8 to F-9

Notes to Consolidated Financial Statements..........................F-10 to F-26

Consolidated Balance Sheet as ofs September 30, 2005 (unaudited)............F-28

Consolidated Statements of Operations for the three months ended
        September 30, 2005 and 2004 (unaudited).............................F-29

Consolidated Statements of Stockholders' Equity (Deficit) from the
         date of inception (October 30,2002) to September 30, 2005
         (unaudited)................................................F-30 to F-34

Consolidated Statements of Cash Flows for the three months ended
        September 30, 2005 and 2004 (unaudited).....................F-35 to F-36

Notes to Consolidated Financial Statements for the three months
        ended September 30, 2005 and 2004 (unaudited)...............F-37 to F-42


              The accompanying notes are an integral part of these
                  Condensed consolidated financial statements.

                                      F-1



                    RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
                          CERTIFIED PUBLIC ACCOUNTANTS

        REPORT OF INDEPENDENT REGISTERED CERTIFIED PUBLIC ACCOUNTING FIRM

Board of Directors
IR Biosciences Holdings, Inc.
Scottsdale, Arizona


We have audited the accompanying  consolidated  balance sheets of IR Biosciences
Holdings,  Inc.,  development stage company,  (the "Company") as of December 31,
2004 and the related consolidated  statements of losses,  stockholders'  equity,
and cash  flows  for the two years  December  31,  2004 and 2003 and the  period
October 30, 2002 (date of inception)  through December 31, 2004. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on these financial statements based upon
our audits.


We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting  Oversight Board (United States of America).  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial statements are free of material  misstatements.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall financial statement  presentation.  We believe our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the consolidated  financial  position of IR
Biosciences  Holdings,  Inc. , a development  stage company,  as of December 31,
2004 , and the results of its  operations and its cash flows for the years ended
December  31,  2004  and 2003  and for the  period  October  30,  2002  (date of
inception) through December 31, 2004 , in conformity with accounting  principles
generally accepted in the United States of America.

                  /s/ RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
                      --------------------------------------------
                      Russell Bedford Stefanou Mirchandani LLP

New York, New York
March 4, 2005

                                      F-2




                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                           Consolidated Balance Sheet



                                                                       December 31,
                                                                           2004
                                                                       -----------
                                                                    
Assets
Current assets

    Cash and cash equivalents                                          $   970,114
    Prepaid services and other current assets                                6,713
                                                                       -----------

      Total current assets                                                 976,827

    Licensed proprietary rights, net                                         7,320
    Furniture and equipment, net                                             6,500
                                                                       -----------

Total assets                                                           $   990,647
                                                                       ===========

Liabilities and Stockholders' Equity
Current liabilities
   Current portion of notes payable, net of discount                        75,993
   Accounts payable and accrued liabilities                                307,301
                                                                       -----------
      Total current liabilities                                            383,294

Commitments and Contingencies

Stockholders' Equity
   Preferred stock, 0.001 par value:
      10,000,000 shares authorized, no shares issued and outstanding             0
   Common stock, $0.001 par value; 100,000,000 shares authorized;
      62,423,388 shares issued and outstanding at December 31, 2004         62,423
   Additional paid-in capital                                            7,922,943
   Deferred compensation                                                  (169,986)
   Deficit accumulated during the Development Stage                     (7,208,027)
      Total stockholder's equity                                           607,353
                                                                       -----------
Total liabilities and stockholders' equity                             $   990,647
                                                                       ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-3


                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                        Consolidated Statements of Losses



                                                                                 Cumulative from
                                                 For the Twelve  For the Twelve     Inception
                                                  Months Ended    Months Ended  (October 30, 2002)
                                                  December 31,    December 31,   to December 31,
                                                      2004            2003            2004
                                                  ------------    ------------    ------------
                                                                        

Operating expenses:

   Selling, general and administrative expenses   $  4,498,390    $  1,045,776    $  5,589,884
   Merger fees and costs                                     0         350,000         350,000
   Financing cost                                            0          90,000          90,000
                                                  ------------    ------------    ------------
      Total operating expenses                       4,498,390       1,485,776       6,029,884

Operating loss                                      (4,498,390)     (1,485,776)     (6,029,884)

Other expense:
   Interest expense                                    807,017         370,926       1,178,143
                                                  ------------    ------------    ------------
      Total other expense                              807,017         370,926       1,178,143

   Loss before income taxes                         (5,305,407)     (1,856,702)     (7,208,027)

   Provision for income taxes                               --              --              --
                                                  ------------    ------------    ------------

Net loss                                          $ (5,305,407)   $ (1,856,702)   $ (7,208,027)
                                                  ============    ============    ============

Net loss per share - basic and diluted            $      (0.16)   $      (0.09)   $      (0.28)
                                                  ============    ============    ============
Weighted average shares outstanding -
   basic and diluted                                33,510,168      21,317,292      25,698,261
                                                  ============    ============    ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-4



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                            Consolidated Statement of
                   Stockholders' Equity (Deficit) From Date of
                Inception (October 30, 2002) to December 31, 2004



                                                          Common Stock       Additional
                                                  ------------------------    Paid-In      Deferred    Accumulated
                                                    Shares         Amount      Capital   Compensation    Deficit       Total
                                                  -----------  -----------  -----------  ------------  -----------  -----------
                                                                                                 
Balance at October 30, 2002 (date of inception)            --  $        --  $        --            --  $        --  $        --

Shares of common stock issued at $0.0006
   per share to founders for license of
   proprietary right in December 2002              16,612,276       16,612       (7,362)           --           --        9,250

Shares of common stock issued at $0.0006 per
   share to founders for services rendered in
   December 2002                                    1,405,310        1,405         (623)           --           --          782

Shares of common stock issued at $0.1671 per
   share to consultants for services rendered
   in December 2002                                    53,878           54        8,946        (9,000)          --           --

Sale of common stock for cash  at $0.1671 per
   share in December 2002                             185,578          186       30,815            --           --       31,001

Net loss for the period from inception
   (October 30, 2002) to December 31, 2002                 --           --           --            --      (45,918)     (45,918)
                                                  -----------  -----------  -----------  ------------  -----------  -----------
Balance at December 31, 2002 (reflective of
   stock splits)                                   18,257,042       18,257       31,776        (9,000)     (45,918)      (4,885)

Shares granted to consultants at $0.1392 per
   share for services rendered in January 2003         98,776           99       13,651            --           --       13,750

Sale of shares of common stock for cash at
   $0.1517 per share in January 2003                  329,552          330       49,670            --           --       50,000

Shares granted to consultants at $0.1392 per
   share for services rendered in March 2003          154,450          154       21,346            --           --       21,500

Conversion of notes payable to common stock
   at $0.1392 per share in April 2003               1,436,736        1,437      198,563            --           --      200,000

Shares granted to consultants at $0.1413 per
   share for services rendered in April 2003           14,368           14        2,016            --           --        2,030

Sale of shares of common stock for cash at
   $0.2784 per share in May 2003                       17,960           18        4,982            --           --        5,000

Sales of shares of common stock for cash at
   $0.2784 per share in June 2003                      35,918           36        9,964            --           --       10,000

Conversion of notes payable to common stock
   at $0.1392 per share in June 2003                  718,368          718       99,282            --           --      100,000

Beneficial conversion feature associated with
   notes issued in June 2003                               --           --       60,560            --           --       60,560

Amortization of deferred compensation                      --           --           --         9,000           --        9,000

Costs of GPN Merger in July 2003                    2,368,130        2,368     (123,168)           --           --     (120,799)

Value of warrants issued with extended notes
   payable in October 2003                                 --           --      189,937            --           --      189,937

Value of Company warrants issued in
   conjunction with fourth quarter notes
   payable issued October through
   December 2003                                           --           --      207,457            --           --      207,457

Value of warrants contributed by founders
   in conjunction with fourth quarter notes
   payable issued October through
   December 2003                                           --           --      183,543            --           --      183,543

Value of warrants issued for services in
   October through December 2003                           --           --       85,861            --           --       85,861

Net loss for the twelve month period ended
   December 31, 2003                                       --           --           --            --   (1,856,702)  (1,856,702)
                                                  -----------  -----------  -----------  ------------  -----------  -----------
Balance at December 31, 2003                       23,431,300       23,431    1,035,441            --   (1,902,620)    (843,748)

Shares granted at $1.00 per share pursuant to
   the Senior Note Agreement in January 2004          600,000          600      599,400      (600,000)          --           --

Shares issued at $1.00 per share to a
   consultant for services rendered in
   January 2004                                       800,000          800      799,200      (800,000)          --           --

Shares issued to a consultant at $0.62
   per share for services rendered in
   February 2004                                       40,000           40       24,760       (24,800)          --           --

Shares issued to a consultant at $0.40 per
   share for services rendered in March 2004        1,051,600        1,051      419,589      (420,640)          --           --

Shares issued to a consultant at $0.50 per
   share  for services rendered in March 2004         500,000          500      249,500      (250,000)          --           --

Shares sold for cash at $0.15 per share
   in March, 2004                                       8,000            8        1,192            --           --        1,200

Shares issued at $0.50 per share to
   consultants for services rendered in
   March 2004                                          20,000           20        9,980            --           --       10,000

Shares issued to a consultant at  $0.40 per
   share  for services rendered in March 2004           2,000            2          798            --           --          800

Shares issued to consultants at $0.32 per
   share for services rendered in March 2004           91,600           92       29,220            --           --       29,312

Shares to be issued to consultant at $0.41 per
   share in April 2004 for services to be
   rendered through March 2005                             --           --           --       (82,000)          --      (82,000)

Shares granted pursuant to the New Senior Note
   Agreement in April 2004                            600,000          600      149,400      (150,000)          --           --

Shares issued to officer at $0.32 per share for
   services rendered in April 2004                    200,000          200       63,800            --           --       64,000

Conversion of note payable to common stock at
   $0.10 per share in May 2004                        350,000          350       34,650            --           --       35,000


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-5



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                            Consolidated Statement of
                   Stockholders' Equity (Deficit) From Date of
          Inception (October 30, 2002) to December 31, 2004 (continued)


                                                          Common Stock       Additional
                                                  ------------------------    Paid-In      Deferred    Accumulated
                                                    Shares         Amount      Capital   Compensation    Deficit       Total
                                                  -----------  -----------  -----------  ------------  -----------  -----------

Beneficial Conversion Feature associated with
   note payable in May 2004                                --           --       35,000            --           --       35,000

Issuance of warrants to officers and founder
   for services rendered in May 2004                       --           --      269,208            --           --      269,208

Shares to a consultant at $0.20 per share as a
   due dilligence fee in May 2004                     125,000          125       24,875            --           --       25,000

Shares issued to a consultant at $1.00 per
   share for services to be rendered over
   twelve months beginning May 2004                   500,000          500      499,500      (500,000)          --           --

Benefial Conversion Feature associated with
   notes payable issued in June 2004                       --           --        3,000            --           --        3,000

Issuance of warrants to note holders in April,
   May, and June 2004                                      --           --       17,915            --           --       17,915

Issuance of warrants to employees and
   consultants for services rendered in
   April through June 2004                                 --           --        8,318            --           --        8,318

Shares issued in July  to a consultant at
   $0.10 for services to be rendered through
   July 2005                                          250,000          250       24,750       (25,000)          --           --

Shares issued to a consultant in July and
   September at $0.41 per share for services
   to be rendered through April 2005                  200,000          200       81,800            --           --       82,000

Shares issued to a consultant in September at
   $0.12 to $0.22 for services rendered
   through September 2004                             127,276          127       16,782            --           --       16,909

Shares issued in July to September 2004 as
   interest on note payable                           300,000          300       35,700            --           --       36,000

Issuance of warrants with notes payable in
   July and August 2004                                    --           --       72,252            --           --       72,252

Accrued deferred compensation in August 2004
   to a consultant for 100,000 shares at $0.10
   per share, committed but unissued                       --           --           --       (10,000)          --      (10,000)

Shares issued in August 2004 at $0.14 to a
   consultant for services to be performed
   through October 2004                               100,000          100       13,900       (14,000)          --           --

Shares issued in August 2004 at $0.125 per
   share for conversion of $30,000 demand loan        240,000          240       29,760            --           --       30,000

Shares issued in August 2004 at $0.16 per
   share to a consultant for services provided        125,000          125       19,875            --           --       20,000

Shares issued to employees at $0.16 to
   $0.25 per share                                     48,804           49        8,335            --           --        8,384

Commitment to issue 100,000 shares of stock to
   a consultant at $0.23 per share for services
   to be provided through September 2005                   --           --           --       (23,000)          --      (23,000)

Sale of stock for cash in October at $0.125 per
   share, net of costs of $298,155                 18,160,000       18,160    1,345,763            --           --    1,363,923

Value of warrants issued with sale of common
   stock in October, net of costs                          --           --      607,922            --           --      607,922

Issuance of warrant to officer in October                  --           --      112,697            --           --      112,697

Issuance of stock to investment bankers in
   October 2004 for commissions earned              4,900,000        4,900       (4,900)           --           --           --

Conversion of accounts payable to stock in
   October at $0.125 per share                      1,257,746        1,258      107,382            --           --      108,640

Value of warrants issued with accounts
   payable conversions                                     --           --       48,579            --           --       48,579

Conversion of demand loan to stock in October
   at $0.11 per share                                  93,300           93       10,170            --           --       10,263

Forgiveness of notes payable in October 2004               --           --       36,785            --           --       36,785

Issuance of stock to officer and director at
   $0.125 per share in October for conversion
   of liability                                     1,440,000        1,440      122,493            --           --      123,933

Value of warrants issued with officer and
   director conversion of liabilities                      --           --       56,067            --           --       56,047

Conversion of debt and accrued interest to
   common stock at $0.075 to $0.125 per share       6,703,151        6,703      417,514            --           --      424,217

Value of warrants issued with conversion
   of debt                                                 --           --      191,111            --           --      191,111

Conversion of note payable in October into
   common stock at $0.075 per share                    67,613           68        4,932            --           --        5,000

Issuance of warrants to note holders in
   October 2004                                            --           --      112,562            --           --      112,562

Value of shares issued to CFO as compensation         100,000          100       34,900            --           --       35,000

Value of warrants issued to members of
   advisory committees in November and
   December                                                --           --       16,348            --           --       16,348

Beneficial conversion feature associated with
   notes  payable                                          --           --      124,709            --           --      124,709

Shares issued in error to be cancelled                 (9,002)          (9)           9            --           --           --

Amortization of deferred compensation through
   December 31, 2004                                       --           --           --     2,729,454           --    2,729,454

Loss for the twelve months ended
   December 31, 2004                                       --           --           --            --   (5,305,407)  (5,305,407)
                                                  -----------  -----------  -----------  ------------  -----------  -----------
Balance at December 31, 2004                       62,423,388       62,423    7,922,943      (169,986)  (7,208,027)     607,353
                                                  ===========  ===========  ===========  ============  ===========  ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-6


                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                      Consolidated Statements of Cash Flows



                                                                                              Cumulative
                                                                                            from Inception
                                                             For the Twelve For the Twelve   (October 30,
                                                              Months Ended   Months Ended      2002) to
                                                              December 31,   December 31,     December 31,
                                                                  2004           2003            2004
                                                              -----------    -----------    --------------
                                                                                  
Cash flows from operating activities:
   Net loss                                                   $(5,305,407)   $(1,856,702)   $(7,208,027)

  ADJUSTMENTS TO RECONCILE NET LOSS TO NET
  CASH USED IN OPERATING ACTIVITIES:
  Non-cash compensation                                         3,284,577        114,641      3,400,000
  Interest expense                                                 83,776         68,624        152,400
  Amortization of discount on notes payable                       704,633        302,302      1,006,935
  Depreciation and amortization                                    13,255         12,685         26,017
  Changes in operating assets and liabilities:
        Prepaid services and other assets                          29,130        (35,842)        (6,712)
        Accounts payable and accrued expenses                     148,854        397,402        555,042
                                                              -----------    -----------    -----------
   NET CASH USED IN OPERATING ACTIVITIES                       (1,041,182)      (996,890)    (2,074,345)

Cash flows from investing activities:
   Acquisition of property and equipment                           (4,783)        (3,304)        (8,087)
                                                              -----------    -----------    -----------
   NET CASH USED IN INVESTING ACTIVITIES                           (4,783)        (3,304)        (8,087)

Cash flows from financing activities:
   Net proceeds from notes payable                                 32,500      1,186,000      1,233,500
   Principal payments on notes payable                                 --      (250,000)       (250,000)
   Shares of stock sold for cash                                1,973,045         65,000      2,069,046
   Officer repayment of amounts paid on behalf of officer              --         19,880         19,880
   Cash paid on behalf of officer                                      --        (19,880)       (19,880)
   Cash paid on amount due to officer                                  --        (22,427)       (22,427)
                                                              -----------    -----------    -----------
   NET CASH PROVIDED BY FINANCING ACTIVITIES                    2,005,545        978,573      3,030,119

Net increase in cash and cash equivalents                         959,580        (21,621)       947,687

Cash and cash equivalents at beginning of period                   10,534         32,155             --
                                                              -----------    -----------    -----------
Cash and cash equivalents at end of period                    $   970,114    $    10,534    $   970,114
                                                              ===========    ===========    ===========



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-7


                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                Consolidated Statements of Cash Flows (continued)

Non-cash investing and financing activities:



                                                                                              Cumulative
                                                                                            from Inception
                                                             For the Twelve For the Twelve   (October 30,
                                                              Months Ended   Months Ended      2002) to
                                                              December 31,   December 31,     December 31,
                                                                  2004           2003            2004
                                                              -----------    -----------    --------------
                                                                                  

Supplemental Disclosures of Cash Flow Information:

Acquisition and Capital Restructure:
Assets acquired                                               $         -    $         -    $           -
Liabilities assumed                                                     -       (120,799)         (120,799)
Common stock retained                                                   -         (2,369)           (2,369)
Adjustment to additional paid in capital                                -        123,168           123,168
Organization costs                                                      -        350,000           350,000
                                                              -----------    -----------    --------------
Total consideration paid                                      $         -    $   350,000    $      350,000
                                                              ===========    ===========    ==============

Cash paid during the period for interest                      $        54    $    41,793    $       41,847
                                                              ===========    ===========    ==============

Cash paid during the period for taxes                         $        --    $        --    $           --
                                                              ===========    ===========    ==============

Common stock issued in exchange for proprietary rights       $        --    $        --    $        9,250
                                                              ===========    ===========    ==============

Common stock issued in exchange for services                  $ 2,878,006    $    37,280    $    2,915,286
                                                              ===========    ===========    ==============

Common stock issued in exchange for previously incurred
debt and accrued interest                                     $   695,591    $   300,000    $      995,591
                                                              ===========    ===========    ==============

Common stock issued in exchange as  interest                  $    36,000    $        --    $       36,000
                                                              ===========    ===========    ==============

Amortization of beneficial conversion feature                 $   162,709    $    60,560    $      223,269
                                                              ===========    ===========    ==============

Stock options and warrants issued in exchange for
services rendered                                             $   406,571    $    85,861    $      492,432
                                                              ===========    ===========    ==============

Debt and accrued interest forgiveness from
note holders                                                  $    36,785    $        --    $       36,785
                                                              ===========    ===========    ==============

Common stock issued in satisfaction of
accounts payable                                              $   157,219    $        --    $      157,219
                                                              ===========    ===========    ==============

Common stock issued in satisfaction of
amounts due to an Officer and a Director                      $   180,000    $        --    $      180,000
                                                              ===========    ===========    ==============

              The accompanying notes are an integral part of these
                       consolidated financial statements.




                                      F-8


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant  accounting  policies applied in the preparation of
the accompanying consolidated financial statements follows.

Nature of Business
------------------

IR Biosciences Holdings Inc.  ("Company") formerly GPN Network,  Inc. ("GPN") is
currently a  development  stage  company  under the  provisions  of Statement of
Financial  Accounting   Standards  ("SFAS")  No.  7.  The  Company,   which  was
incorporated  under the laws of the State of Delaware on October 30, 2002,  is a
biotechnology  company  and plans to develop and market  applications  utilizing
modified substance P, a naturally occurring immunomodulator.  From its inception
through the date of these  financial  statements,  the  Company  has  recognized
minimal revenues and has incurred significant operating expenses.

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiary,   ImmuneRegen   BioSciences,   Inc..  Significant
intercompany transactions have been eliminated in consolidation.

Acquisition and Corporate Restructure
-------------------------------------

On July 20, 2003  ImmuneRegen  Biosciences Inc.  ("ImmuneRegen")entered  into an
Agreement of Plan and Merger  ("Agreement")  with GPN Network,  Inc.  ("GPN") an
inactive  publicly  registered shell  corporation with no significant  assets or
operations.  In  accordance  with SFAS No. 141,  the  Company was the  acquiring
entity.  While the  transaction  is accounted  for using the purchase  method of
accounting,  in substance the Agreement is a  recapitalization  of the Company's
capital structure.

For  accounting  purposes,  the Company has accounted for the  transaction  as a
reverse  acquisition  and the Company shall be the surviving  entity.  The total
purchase price and carrying value of net assets  acquired was $0. From July 2001
until the date of the Agreement  the Company was  inactive.  The Company did not
recognize goodwill or any intangible assets in connection with the transaction.

Effective with the Agreement, all previously outstanding common stock, preferred
stock,  options and warrants owned by the Company's  shareholders were exchanged
for an aggregate of  21,063,170  (post-split)  shares of GPN common  stock.  The
value of the stock that was issued was the historical cost of GPN's net tangible
assets, which did not differ materially from their fair value.

Effective  with the Agreement,  GPN changed its name to IR Biosciences  Holdings
Inc.

The  accompanying   financial   statements  present  the  historical   financial
condition,  results of  operations  and cash flows of the  Company  prior to the
merger with GPN.

Use of Estimates
----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reported  periods.  Actual results could materially differ from those
estimates.

                                      F-9



                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash and Cash  Equivalents
--------------------------

For purposes of the statement of cash flows, cash equivalents include all highly
liquid debt instruments  with original  maturities of three months or less which
are not securing any corporate obligations.

Long-lived Assets
-----------------

The Company accounts for its long-lived assets under the provision of Statements
of Financial  Accounting  Standards No. 121,  "Accounting  for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets To Be Disposed Of." The Company's
long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that the  carrying  amount  of such  assets  may not be
recoverable.   Events  relating  to  recoverability   may  include   significant
unfavorable  changes in business  conditions,  recurring losses, or a forecasted
inability to achieve  break-even  operating results over an extended period. The
Company evaluates the  recoverability of long-lived assets based upon forecasted
undiscounted  cash  flows.  Should  an  impairment  in value be  indicated,  the
carrying  value of  intangible  assets will be  adjusted,  based on estimates of
future discounted cash flows resulting from the use and ultimate  disposition of
the asset.


Income Taxes
------------

The Company has implemented the provisions on Statement of Financial  Accounting
Standards No. 109,  "Accounting  for Income Taxes" (SFAS 109). SFAS 109 requires
that income tax accounts be computed using the liability method.  Deferred taxes
are  determined  based  upon the  estimated  future tax  effects of  differences
between  the  financial   reporting  and  tax  reporting  bases  of  assets  and
liabilities given the provisions of currently enacted tax laws.

Net Loss Per Common Share
-------------------------

The Company computes earnings per share under Financial  Accounting Standard No.
128,  "Earnings Per Share" (SFAS 128).  Net loss per common share is computed by
dividing net loss by the weighted  average  number of shares of common stock and
dilutive common stock equivalents  outstanding during the year.  Dilutive common
stock  equivalents  consist of shares  issuable upon  conversion of  convertible
notes and the exercise of the Company's  stock options and warrants  (calculated
using the  treasury  stock  method).  During 2004,  2003 and 2002,  common stock
equivalents are not considered in the calculation of the weighted average number
of common  shares  outstanding  because  they  would be  anti-dilutive,  thereby
decreasing the net loss per common share.

Liquidity
---------

As shown in the accompanying  financial  statements,  the Company has incurred a
net loss of  $7,208,027  from its  inception  through  December  31,  2004.  The
Company's has net working capital of $593,533, with cash and cash equivalents of
$970,114 of this amount as of December 31, 2004.


                                      F-10


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Research and Development
------------------------

The Company  accounts for research and development  costs in accordance with the
Financial   Accounting  Standards  Board's  Statement  of  Financial  Accounting
Standards  No. 2 ("SFAS 2"),  "Accounting  for Research and  Development  Costs.
Under SFAS 2, all research and  development  costs must be charged to expense as
incurred.  Accordingly,  internal research and development costs are expensed as
incurred.  Third-party  research and  developments  costs are expensed  when the
contracted  work has been performed or as milestone  results have been achieved.
Company-sponsored  research and  development  costs  related to both present and
future  products  are expensed in the period  incurred.  Total  expenditures  on
research and product  development for the years 2004,  2003, and the period from
October 30, 2002 (date of inception) to December 31, 2004 were $150,091, $42,972
and $193,063, respectively.

Concentrations of Credit Risk
-----------------------------

Financial  instruments and related items, which potentially  subject the Company
to  concentrations  of credit risk,  consist primarily of cash, cash equivalents
and related party  receivables.  The Company  places its cash and temporary cash
investments with credit quality institutions.  At times, such investments may be
in excess of the FDIC  insurance  limit.  The Company  periodically  reviews its
trade receivables in determining its allowance for doubtful  accounts.  There is
no allowance for doubtful accounts established as of December 31, 2004.

Comprehensive Income
---------------------

Statement of Financial  Accounting  Standards No. 130 ("SFAS  130"),  "Reporting
Comprehensive  Income,"  establishes  standards for reporting and  displaying of
comprehensive  income,  its components and accumulated  balances.  Comprehensive
income is defined to include all changes in equity except those  resulting  from
investments by owners and distributions to owners. Among other disclosures, SFAS
130 requires  that all items that are required to be  recognized  under  current
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial  statements.  The  Company  does not have any  items of  comprehensive
income in any of the periods presented.


Stock Based Compensation
------------------------

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement
amends SFAS No.  123,  "Accounting  for  Stock-Based  Compensation,"  to provide
alternative methods of transition for a voluntary charge to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  this
statement  amends  the  disclosure  requirements  of  SFAS  No.  123 to  require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported  results.  The Company has chosen to continue to account
for stock-based  compensation using the intrinsic value method prescribed in APB
Opinion No. 25 and related  interpretations.  Accordingly,  compensation expense
for stock options is measured as the excess, if any, of the fair market value of
the  Company's  stock at the date of the grant  over the  exercise

                                      F-11


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Stock Based Compensation (continued)
------------------------------------

price of the related  option.  The  Company  has  adopted the annual  disclosure
provisions of SFAS No. 148 in its financial  reports for the year ended December
31,  2004 and 2003 and for  subsequent  periods.  The  Company did not issue any
stock-based  employee  compensation during the years ended December 31, 2004 and
2003.

Segment Information
-------------------

Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information" ("SFAS 131") establishes standards for
reporting   information   regarding   operating  segments  in  annual  financial
statements and requires selected  information for those segments to be presented
in interim financial  reports issued to stockholders.  SFAS 131 also establishes
standards for related  disclosures  about  products and services and  geographic
areas.  Operating  segments are identified as components of an enterprise  about
which separate discrete financial information is available for evaluation by the
chief operating  decision maker, or  decision-making  group, in making decisions
how to allocate  resources and assess  performance.  The  information  disclosed
herein  materially  represents all of the financial  information  related to the
Company's principal operating segment.

Fair Value of Financial Instruments
-----------------------------------

The Company  measures its financial  assets and  liabilities in accordance  with
accounting  principles  generally accepted in the United States of America.  The
estimated fair values approximate their carrying value because of the short-term
maturity of these  instruments  or the stated  interest  rates are indicative of
market interest rates.

Property and  Equipment
-----------------------

Property and equipment are valued at cost.  Depreciation  and  amortization  are
provided  over  the  estimated   useful  lives  up  to  seven  years  using  the
straight-line  method. The estimated service lives of property and equipment are
as follows:

Computer equipment                3 years
Furniture                         7 years



Website Development Costs
-------------------------

The Company  recognizes  website  development  costs in accordance with Emerging
Issue Task Force ("EITF") No. 00-02, "Accounting for Website Development Costs."
As such, the Company expenses all costs incurred that relate to the planning and
post implementation phases of development of its website.  Direct costs incurred
in the  development  phase are  capitalized  and  recognized  over the estimated
useful  life of two years.  The Company  follows  the policy of  charging  costs
associated with repair or maintenance for the website to expenses incurred.

Advertising
-----------

The Company  follows the policy of charging the costs of advertising to expenses
incurred.  The Company has not incurred any  advertising  costs during the years
ended  December  31,  2004 or 2003,  or for the period  from  October  30,  2002
(inception) through December 31, 2004.

                                      F-12


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reclassifications
-----------------

Certain reclassifications have been made in prior year's financial statements to
conform to classifications used in the current year.

New Accounting Pronouncements
-----------------------------

In November  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
SFAS151,  Inventory Costs- an amendment of ARB No. 43, Chapter 4. This Statement
amends the guidance in ARB No. 43,  Chapter 4,  "Inventory  Pricing," to clarify
the accounting for abnormal amounts of idle facility expense,  freight, handling
costs,  and  wasted  material  (spoilage).  Paragraph  5 of ARB 43,  Chapter  4,
previously  stated that "under some  circumstances,  items such as idle facility
expense,  excessive  spoilage,  double freight,  and rehandling  costs may be so
abnormal as to require  treatment  as current  period  charges"  This  Statement
requires that those items be recognized as current-period  charges regardless of
whether they meet the criterion of "so  abnormal." In addition,  this  Statement
requires  that  allocation  of  fixed  production  overheads  to  the  costs  of
conversion be based on the normal  capacity of the production  facilities.  This
Statement  is  effective  for  inventory  costs  incurred  during  fiscal  years
beginning after June 15, 2005.  Management does not believe the adoption of this
Statement will have any immediate material impact on the Company.

In  December  2004,  the FASB issued SFAS  No.152,  "Accounting  for Real Estate
Time-Sharing  Transactions-an amendment of FASB Statements No. 66 and 67" ("SFAS
152) The amendments made by Statement 152. This Statement  amends FASB Statement
No.  66,  Accounting  for  Sales of Real  Estate,  to  reference  the  financial
accounting and reporting guidance for real estate time-sharing transactions that
is  provided in AICPA  Statement  of Position  (SOP) 04-2,  Accounting  for Real
Estate Time-Sharing Transactions.  This Statement also amends FASB Statement No.
67,  Accounting for Costs and Initial Rental Operations of Real Estate Projects,
to state that the guidance for (a) incidental  operations and (b) costs incurred
to sell  real  estate  projects  does  not  apply  to real  estate  time-sharing
transactions.  The accounting  for those  operations and costs is subject to the
guidance in SOP 04-2.  This Statement is effective for financial  statements for
fiscal years beginning after June 15, 2005. with earlier application encouraged.
The Company does not anticipate  that the  implementation  of this standard will
have a material impact on its financial position,  results of operations or cash
flows.

On  December  16,  2004,  the  Financial  Accounting  Standards  Board  ("FASB")
published  Statement of Financial  Accounting  Standards No. 123 (Revised 2004),
Share-Based  Payment ("SFAS 123R").  SFAS 123R requires that  compensation  cost
related to  share-based  payment  transactions  be  recognized  in the financial
statements.  Share-based  payment  transactions  within  the  scope of SFAS 123R
include stock options,  restricted stock plans,  performance-based awards, stock
appreciation  rights,  and employee share purchase plans. The provisions of SFAS
123R are  effective  as of the first  interim  period that begins after June 15,
2005. Accordingly,  the Company will implement the revised standard in the third
quarter of fiscal year 2005. Currently, the Company accounts for its share-based
payment  transactions under the provisions of APB 25, which does not necessarily
require  the  recognition  of  compensation  cost in the  financial  statements.
Management is assessing the  implications  of this revised  standard,  which may
materially  impact the  Company's  results of operations in the third quarter of
fiscal year 2005 and thereafter.

On December 16, 2004, FASB issued  Statement of Financial  Accounting  Standards
No. 153,  Exchanges of Nonmonetary  Assets,  an amendment of APB Opinion No. 29,
Accounting for Nonmonetary Transactions (" SFAS 153"). This statement amends APB
Opinion 29 to  eliminate  the  exception  for

                                      F-13


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

New Accounting Pronouncements (continued)
-----------------------------------------

nonmonetary  exchanges  of  similar  productive  assets and  replaces  it with a
general  exception  for  exchanges  of  nonmonetary  assets  that  do  not  have
commercial  substance.  Under SFAS 153,  if a  nonmonetary  exchange  of similar
productive  assets  meets a  commercial-substance  criterion  and fair  value is
determinable,  the transaction  must be accounted for at fair value resulting in
recognition  of any  gain  or  loss.  SFAS  153  is  effective  for  nonmonetary
transactions  in fiscal periods that begin after June 15, 2005. The Company does
not  anticipate  that the  implementation  of this standard will have a material
impact on its financial position, results of operations or cash flows.

NOTE B - PROPERTY, PLANT AND EQUIPMENT

The  Company's  property  and  equipment  at December  31, 2004  consists of the
following:

                                                             2004
                                                           -------
  Office Equipment                                          $6,665
  Office Fixtures and Furniture                              1,423
                                                           -------
                                                             8,088
  Accumulated Depreciation                                  (1,588)
                                                           -------
                                                            $6,500
                                                           =======

Depreciation  expense  included as a charge to income amounted to $1,078,  $510,
and $1,588 for the years ended  December 31, 2004 and 2003 and from inception to
December 31, 2004, respectively.

NOTE C - INTANGIBLE  ASSETS

The Company has adopted  SFAS No. 142,  Goodwill  and Other  Intangible  Assets,
whereby the Company periodically tests its intangible assets for impairment.  On
an annual basis, and when there is reason to suspect that their values have been
diminished  or  impaired,  these  assets  will be  tested  for  impairment,  and
write-downs to be included in results from operations may be necessary.

The Company has licensed from its founders certain  proprietary rights which the
Company intends to utilize in the execution of its business plan . Consideration
for this  license was the  issuance of  16,612,276  shares  (post-split)  of the
Company's  restricted  common,  valued at the  shares'  par value of $0.001  per
share,  aggregating $ 9,250.  These proprietary  rights are being amortized over
the term of the license agreement, or ten years.

The costs and accumulated  amortization of intangible  assets at December 31 are
summarized as follows:

                                                                   2004
                                                                --------
                 Technology License                               $9,250
                 Website                                          22,500
                 Less:  accumulated amortization                 (24,430)
                                                                --------
                 Intangible assets, net                           $7,320
                                                                ========

Amortization  expense  included  as a charge to income  amounted  to $12,177 and
$12,175  and $24,430 for the years  ended  December  31, 2004 and 2003,  and the
period from inception to December 31, 2004, respectively.

                                      F-14


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE D - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities at December 31, 2004 are as follows:

                                                                2004
                                                              --------
        Accounts payable & accrued liabilities                $292,190
        Accrued interest                                         8,946
        Accrued payroll and payroll taxes                        6,165
                                                              --------
        Total                                                 $307,301
                                                              ========

NOTE E - RELATED-PARTY TRANSACTIONS

Consulting Agreements
---------------------

On December  16,  2002,  the Company  entered into  consulting  agreements  (the
"Consulting  Agreements")  with its two founders and chief  research  scientists
(the "Consultants").  The Consulting  Agreements were on a month-to-month basis.
Under the terms of the Consulting Agreements, the Consultants agreed to place at
the disposal of the Company  their  judgment and  expertise in the area of acute
lung injury. In consideration for these services, the Company agreed to pay each
consultant a  non-refundable  fee of $5,000 per month,  which shall accrue until
such time as the Company raises at least $2,000,000 in equity or debt financing,
at which time such accrued  amount will become due and payable.  Pursuant to the
Consulting  Agreements,  during the period from  January 1, 2003 to December 31,
2003, the Company accrued  $120,000 in consulting  fees.  During the period from
January 1, 2004 to December 31, 2004, the Company accrued an additional  $90,000
in consulting  fees.  The amounts due the  Consultants  at December 31, 2003 was
$125,000 and was included in accounts payable and accrued expenses.

In October  2004,  the Company  achieved the  threshold  amount of $2,000,000 in
equity or debt  financing  (see  Note I). As of  October,  2004,  the  aggregate
amounts due the Consultants under the Consulting Agreements was $215,000.

In October,  2004, one of the Consultants  elected to exchange 724,000 shares of
the  Company's  common  stock and a warrant to  purchase an  additional  362,000
(post-split)  shares of common stock at an exercise price of $0.50  (post-split)
in exchange  for $90,500 of the  $107,500 of the  previously  accrued and unpaid
fees due him under the Consulting Agreement, and the balance of $17,000 was paid
to the  consultant.  At  December  31,  2004,  there  is no  balance  due to the
Consultant.

In October 2004,  because the remaining  Consultant had not taken an active role
in the  management  of the  Company,  he agreed  that would  forgive  the amount
accrued to him under the Consulting agreement of $107,500. The Company accounted
for the  transaction as a forgiveness of  indebtedness  under FAS No. 140 during
the period ended December 31, 2004.

Proprietary Rights Agreement
----------------------------

In December 2002, the Company entered into a royalty-free license agreement (the
"License  Agreement")  with  its two  founders  and  largest  shareholders  (the
"Licensors").  Under the terms of the License Agreement,  the Licensors grant to
the Company an exclusive license to use and sublicense certain patents,  medical
applications,  and other technologies developed by the Licensors.  The Company's
obligations  under the  License  Agreement  include  (i)  reasonable  efforts to
protect  any  licensed  patents  or  other  associated   property  rights;  (ii)
reasonable efforts to maintain  confidentiality of any proprietary  information;
(iii) upon the granting by the U. S. Food and Drug Administration to the Company
the right to market a product,  the

                                      F-15


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE E - RELATED-PARTY TRANSACTIONS (CONTINUED)

Proprietary Rights Agreement (continued)
---------------------------------------

Company  will  maintain a broad form  general  liability  and product  liability
insurance (see Note C).

Office Lease
------------

During the period from  December 1, 2002 through  August 31,  2004,  the Company
leased office space from an entity  controlled by the Company's  Chief Executive
Officer  under a sub-let  agreement  . The  rental  cost of $2,734 per month was
passed  through to the Company at the same rental rate charged by the facility's
primary landlord.

In July 2004, the Company  leased a new office  facility from a third party (see
Note J).

InOne Contract
--------------


We have entered into a series of contracts with InOne Advertising & Design, Inc.
("InOne").  At the time of the initiation of the  contracts,  InOne employed the
spouse of Michael  Wilhelm,  the Company's  CEO. These  contracts  include (i) a
three-year agreement dated January 13, 2003 whereby InOne will design and create
certain corporate identity and marketing materials in exchange for 72,000 shares
(post split) of our common stock and $15,000.  This Agreement also provides that
InOne  will bill us on an hourly  basis for  additional  services,  as well as a
$100,000  termination fee if the agreement is terminated as a result of a merger
or  acquisition of the Company;  (ii) an Agreement  dated March 14, 2003 whereby
InOne  will  design,  create,  maintain,  and host our  website  for one year in
exchange for 140,000  shares (post split) of our common stock and $4,200;  (iii)
an Agreement  dated  December 30, 2003 whereby InOne will name and design a logo
for respiratory  infectious diseases,  such as SARS (Viprovex),  in exchange for
$5,000 and a warrant to purchase 20,000 shares (post-split) of tour common stock
at a price of $0.125;  (iv) an Agreement  dated  December 31, 2003 whereby InOne
will  name  and  design  a logo  for  Acute  Radiation  Syndrome  (ARS)  medical
countermeasure  for radiation  (Radilex) in exchange for $5,000 and a warrant to
purchase 20,000 shares (post-split) of our common stock at a price of $0.125.



At December 31, 2004,  InOne no longer employs or has any business  relationship
with the spouse of the Company's Chief Executive officer, and InOne is no longer
considered a related party to the Company.

The  amounts due InOne at  December  31,  2004 and 2003 are $2,700 and  $19,565,
respectively.

Notes payable to related parties at December 31, 2004 consists of the following:


                                                                2004
                                                              -------
  Promissory  notes  payable and accrued interest
     of $12,093 to Company shareholders, interest
     at 6% per annum, unsecured; The Company is
     in default under these agreements                        $65,993

  Less: current portion                                       (65,993)
                                                              -------
                                                             $     --
                                                              =======

                                      F-16


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE F - NOTES PAYABLE

Notes payable at December 31, 2004 consists of the following:

                                                              2004
                                                            --------
  Convertible note payable, interest at 8% per annum,
  due in August 2004; Noteholder has the option, with
  the consent of the Company, to convert unpaid note
  principal together with accrued and unpaid interest
  to the Company's common stock at a price equal to
  $.835 per share, under certain terms and conditions.
  In addition, the Company granted the noteholder a
  warrant to acquire 26,938 shares of the Company's
  common stock at a price equal to $0.835 per share.
  The Company is in default under this note agreement.      $ 10,000
  Less: current portion                                      (10,000)
                                                            --------
                                                            $     --
                                                            ========


At  December  31,  2003,  the Company had  outstanding  17 notes  payable in the
aggregate amount of $713,171.  During the twelve months ended December 31, 2004,
the Company  entered into 14 other note  agreements in the  aggregate  amount of
$575,100.  The Company  repaid  principal in the amount of $572,600  under these
notes,  and converted  principal in the amount of $638,500 plus accrued interest
of $57,091  into  7,445,062  shares of common  stock.  Two of these notes in the
aggregate  amount of $35,000 plus accrued  interest of $1,885 were  forgiven for
consideration of $100 during the twelve months ended December 31, 2004.

NOTE G - CAPITAL STOCK

The Company is authorized to issue  10,000,000  shares of preferred  stock,  par
value  $0.001 per share.  No shares of  preferred  stock have been  issued as of
December  31,  2004.  The company has  authorized  100,000,000  shares of common
stock,  with a par  value of $.001 per  share.  In July,  2003 a one for  twenty
reverse  stock split of the  Company's  common  stock was effected . On April 6,
2004,  the Company  effected a 2 for 1 forward split of its common stock.  Total
authorized shares and par value remain the unchanged. Accordingly, the effect of
the reverse and subsequent  forward split has been presented in the accompanying
financial  statement  and footnote  disclosures.  As of December  31, 2004,  the
Company has 62,423,388 shares of common stock issued and outstanding.

During the period ended  December 31, 2002,  the Company  issued an aggregate of
1,459,188  shares of common stock to employees and  consultants  for services in
the amount of $ 9,782.  All  valuations of common stock issued for services were
based upon the value of the services  rendered,  which did not differ materially
from the fair value of the Company's common stock during the period the services
were rendered. In addition, the Company issued 16,612,276 shares of common stock
to its founders in exchange for a  proprietary  license  charged to  operations,
valued at $ 9,250 (see Note C) . The Company also issued an aggregate of 185,578
shares of common stock in exchange for $ 31,001, net of costs and fees.

During the year ended  December  31,  2003,  the Company  issued an aggregate of
267,594  shares of common  stock to  consultants  for  services in the amount of
$37,280.  All valuations of common stock issued for services were based upon the
value of the services  rendered,  which did not differ  materially from the fair
value of the  Company's  common  stock  during  the  period  the  services  were
rendered.  In addition,  the Company issued  2,155,104 shares of common stock in
exchange for $ 300,000 of previously  incurred  debt. The Company also issued an
aggregate of 383,430 shares of common stock in exchange for $ 65,000 net of

                                      F-17


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE G - CAPITAL STOCK (CONTINUED)

costs and fees. In July,  2003, the Company issued  2,368,130 in connection with
the Company's acquisition and merger with GPN Network, Inc. (see Note A.)

During the year ended  December  31,  2004,  the Company  issued an aggregate of
5,481,280  shares of common stock to  consultants  for services in the amount of
$2,877,872.  All  valuations of common stock issued for services were based upon
the value of the services  rendered,  which did not differ  materially  from the
fair value of the  Company's  common stock  during the period the services  were
rendered. In addition, the Company issued 300,000 shares of common stock as with
a fair  value  of  $36,000  as  interest  on a note  payable.  In  addition,  in
conjunction  with a private  placement of stock (see below),  the Company issued
6,855,062  shares of  common  stock in  exchange  for $  630,591  of  previously
incurred debt and accrued  interest.  In addition,  the Company  issued  590,000
shares of common stock in exchange for $65,000 of previously  issued debt. Total
debt exchanged for stock during the year ended December 31, 2004 was $695,591 of
debt and interest for 7,745,062 shares of common stock. The Company also sold an
aggregate of 18,160,000 shares of common stock in exchange for $ 1,971,045 cash,
net of costs and fees.  The Company  also sold 8,000  shares of common stock for
$1,200. The Company also issued an aggregate of 4,900,000 shares of common stock
to its investment  bankers as fees. The Company also issued  1,257,746 shares of
common stock in settlement  of $157,219 of accounts  payable.  In addition,  the
Company issued an aggregate 1,440,000 shares of common stock to an officer and a
director in satisfaction $180,000 of liabilities.

Private Placement of Common Stock
---------------------------------

In October 2004, the Company  completed a private  placement of its common stock
(the  "Private  Placement")  whereby the Company sold an aggregate of $2,450,000
worth of units  (each a "Unit" and  collectively,  the  "Units")  to  accredited
investors (as defined by Rule 501 under the  Securities Act of 1933, as amended)
(the transaction is referred to herein as the "Private Placement").  The Company
received  proceeds  of  $1,971,845  after  costs of the  issuance  of  $298,155.
Included in the $2,450,000 sale was conversion of $180,000 of accrued salary and
consulting fees due to an officer and an director of the Company.  The number of
shares of common stock issued pursuant to the Private  Placement was 19,600,000,
along with warrants to purchase an additional 9,080,000 shares, plus warrants to
purchase an additional  720,000  shares issued to the officer and director.  The
Company  also  issued an  additional  4,900,000  shares  of common  stock to its
investment  banker as  commission.  The  investment  bankers did not acquire any
warrants pursuant to this transaction.

Pursuant to the terms of the Private  Placement,  each Unit was sold for $10,000
(the "Unit Price") and consisted of the following:

         (a)  a  number  of  shares  (the  "Shares")  of  common  stock  of  the
Registrant,  par value  $0.001 per share (the  "Common  Stock"),  determined  by
dividing: (i) the Unit Price by (ii) $0.125; and

         (b) a warrant (each a "Warrant" and  collectively,  the  "Warrants") to
purchase, at any time prior to the fifth (5th) anniversary following the date of
issuance  of the  Warrant,  a number of shares  of Common  Stock  equal to fifty
percent (50%) of the number of Shares included within the Unit, at a price equal
to fifty  cents  ($0.50)  per share of Common  Stock.  A form of the  Warrant is
attached hereto as Exhibit 4.1.

In consideration of the investment, the Company granted to each investor certain
registration rights and anti-dilution rights. The Company is obligated to file a
registration  statement  for the shares of common  stock  issued in the  private
placement  and shares of common  stock  underlying  the  warrants  issued in the
private  placement within 30 days of the final closing date of October 26, 2004,
or  November  25,  2004.  The  Company  is  also  obligated  to  effectuate  the
registration  statement  within 90 days of the final closing date of October 26,
2004, or January 24, 2005.  Failure to meet either of these deadlines results in
the Company  subject to a penalty of a 2% increase in the number of shares to be
registered,  or 461,200  shares and warrants to purchase an  additional  181,600
shares,  for every 30 day period beyond the deadline  date.  The Company filed a
registration  statement  on November 24, 2004.  However,  at March 7, 2005,  the
registration  statement has not yet been deemed  effective by the Securities and
Exchange  Commission.  Accordingly,  at April 3, 2005, the Company has accrued a
penalty of two 30-day  periods,  or 922,400  shares and  warrants to purchase an
additional  363,200  shares.  If the Company fails to complete a registration by
April 24, 2005, an additional penalty of 461,200 shares and warrants to purchase
181,600 shares will be incurred.

                                      F-18


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE G - CAPITAL STOCK

Private Placement of Common Stock (continued)
---------------------------------------------

Also in October  2004,  the Company  converted  certain  notes  payable  with an
aggregate  principal  amount of $573,500 plus accrued  interest of $57,091 for a
total of $630,328 into Units with terms identical to those provided to investors
in the Private Placement.  The number of shares of common stock issued via these
note  conversions  was  6,855,062  along with warrants to purchase an additional
3,427,531 shares (see Note H).

Also in October  2004,  the Company  entered into a settlement  agreements  with
certain creditors whereby for full and complete  satisfaction of claims totaling
an aggregate of $157,219 the Company issued Units with terms  identical to those
provided to investors in the Private  Placement.  The number of shares of common
stock issued via these creditor  conversions was 1,257,746,  along with warrants
to purchase an additional 628,873 shares.

NOTE H - STOCK OPTIONS AND WARRANTS

Employee Stock Options
----------------------

The Company has adopted the 2003 Stock  Option,  Deferred  Stock and  Restricted
Stock Plan (the "Plan")  which  authorizes  the Board of Directors in accordance
with the  terms of the  Plan,  among  other  things,  to grant  incentive  stock
options, as defined by Section 422(b) of the Internal Revenue Code, nonstatutory
stock options (collectively, the "Stock Options") and awards of restricted stock
and deferred  stock and to sell shares of common  stock of the Company  ("Common
Stock") pursuant to the exercise of such stock options for up to an aggregate of
6,465,316 shares . The options will have a term not to exceed ten years from the
date of the grant. There have been no options granted under this Plan.

Through  December 31, 2002, GPN had granted  pre-merger stock options to certain
employees and  consultants  which are  exercisable  over various periods through
March 2010. These stock options are currently held by the Company outside of the
Plan.

The  following  table  summarizes  the  changes in options  outstanding  and the
related prices for the shares of the Company's  common stock issued to employees
of the Company under a non-qualified employee stock option plan.



                       Options Outstanding                                  Options Exercisable
    -----------------------------------------------------    ----------------------------------------------
                                       Weighted Average          Weighted                      Weighted
                        Number       Remaining Contractual       Average         Number        Average
   Exercise Prices    Outstanding        Life (Years)         Exercise Price   Exercisable   Exercise Price
----------------------------------------------------------   ----------------------------------------------
                                                                                
        $25.00           63,212              5.25                 $25.00        63,212          $25.00


Transactions  involving  stock  options  issued to employees  are  summarized as
follows:

                                      F-19


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE H - STOCK OPTIONS AND WARRANTS (CONTINUED)

Employee Stock Options (continued)
----------------------------------

                                                         Weighted Average
                                     Number of Shares     Price Per Share
                                     ----------------    ----------------
Outstanding at January 1, 2003            63,212             $25.00
   Granted (as restated)                      --
   Exercised                                  --
   Canceled or expired                        --
                                          ------
Outstanding at December 31, 2003          63,212              25.00
   Granted                                    --
   Exercised                                  --
   Canceled or expired                        --
                                          ------
Outstanding at December 31, 2004          63,212             $25.00
                                          ======             ======


The Company did not issue options to employees  during the years ended  December
31, 2003 and 2004.

Warrants
--------

The  following  table  summarizes  the changes in warrants  outstanding  and the
related  prices  for  the  shares  of  the  Company's  common  stock  issued  to
non-employees  of the  Company.  These  warrants  were  granted  in lieu of cash
compensation for services performed or financing expenses and in connection with
placement of convertible debentures.



                    Warrants Outstanding                            Warrants Exercisable
     ------------------------------------------------    ------------------------------------------------
                                    Weighted Average       Weighed                    Weighted Average
                       Number          Remaining           Average                        Remaining
     Exercise       Outstanding    Contractual Life       Exercise        Number       Contractual Life
       Prices                           (Years)             Price      Exercisable          (Years)
-----------------------------------------------------    ---------------------------------------------------
                                                                               
       $0.05-0.10         480,698         4.60             $0.05-0.10       480,698            4.60
       0.125-0.70         778,511         4.46             0.125-0.70       778,511            4.46
        0.25-0.56      15,498,021         4.68              0.25-0.56    15,498,021            4.68
             1.00         741,400         2.98                   1.00       741,400            2.98
             2.00         167,580         4.51                   2.00       167,580            4.51
                       ----------        -----                           ----------            ----
                       17,666,210         4.59                           17,666,210            4.59
                       ==========        =====                           ==========            ====


Transactions involving warrants are summarized as follows:

                                        Number of Shares    Weighted Average
                                          (post-split)      Price Per Share
                                                              (post-split)
                                         ---------------    ------------------

   Outstanding at January 1, 2003                 26,938           $    .84
      Granted                                    805,572                .89
      Exercised                                       --
      Canceled or expired                             --
                                              ----------           --------
   Outstanding at December 31, 2003              832,510                .89
      Granted                                 16,833,699                .47
      Exercised                                       --                 --
      Canceled or expired                             --                 --
   Outstanding at December 31, 2004           17,666,210           $    .49
                                              ==========           ========

                                      F-20


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE H - STOCK OPTIONS AND WARRANTS (CONTINUED)

Warrants (continued)
--------------------

The estimated value of the  compensatory  warrants  granted to  non-employees in
exchange  for  services  and  financing   expenses  was  determined   using  the
Black-Scholes pricing model and the following assumptions:

                                                       2004         2003
                                                       ----         ----

 Significant assumptions (weighted-average):
     Risk-free interest rate at grant date             3.75%        2.375%
     Expected stock price volatility             163% to 262%         312%
     Expected dividend payout                             --           --
     Expected option life-years (a)                        5            5


(a) The expected option life is based on contractual expiration dates.

The  amount of the  expense  charged to  operations  for  compensatory  warrants
granted in exchange for services was $406,571 and $85,861 during the years ended
December 31, 2004 and 2003, respectively.

The Company  also  capitalized  financing  costs of $184,814  and  $397,394  for
warrants granted in connection with placement of convertible  debentures for the
years ended December 31, 2004 and 2003, respectively.  The unamortized financing
costs were written off as of December 31, 2003  commensurate with the conversion
of the debentures.

At December 31, 2002, the Company had  outstanding  warrants to purchase  26,939
shares (post-split) of common stock at $0.835 per share (post-split).

During the twelve months ended December 31, 2003, the Company issued warrants to
purchase  169,572  shares  (post-split)  of common stock at prices  ranging from
$0.125 to $1.00 per share (post-split) to eight service  providers.  The Company
valued the warrants using the Black-Scholes  calculation model, and the warrants
were  deemed to have a combined  value of  $85,860.  This  amount was charged to
expense on the  Company's  financial  statements  for the twelve  months  ending
December 31, 2003.

In October 2003, pursuant to the Amended Note agreements, the Company issued the
Amended Note  Warrants to purchase  245,000  shares  (post-split)  of its common
stock at a price of $1.00 per share (post-split). The Company valued the Amended
Note Warrants using the Black-Scholes  calculation  model, and the warrants were
deemed to have a combined  value of  $189,937.  This  amount was  recorded  as a
discount  to the  Amended  Notes and an  addition  to paid-in  capital,  and was
charged to expense  over the term of the notes,  or 180 days.  During the twelve
months ended  December 31, 2003,  the Company  recognized  $84,169 of expense in
relation to these  warrants.  During the twelve months ended  December 31, 2004,
the remaining $105,768 was charged to operations.

In October,  November,  and December  2003,  pursuant to the Fourth Quarter Note
agreements,  the Company issued the Fourth Quarter Company  Warrants to purchase
391,000  shares  (post-split)  of its common stock at a price of $1.00 per share
(post-split).

As an additional  incentive to investors in the Secured  Convertible  Promissory
Notes, the Company provided  five-year warrants (the "Secured Note Warrants") to
purchase  that number of shares of common  stock  equal to one-half  the initial
principal amount of the Secured  Convertible  Promissory Notes. For example,  an
investor  who  purchased a $10,000  Secured  Convertible  Promissory  Note would
receive a warrant to purchase  8,979 shares  (post-split)  of common stock.  The
exercise  price of the  Secured  Note  Warrants is equal to 60% of the price per
share  paid by  investors  in a future  equity  financing  (the  "Reorganization
Financing").  The Secured Note  Warrants are not  considered  granted  until the
completion  of the  Reorganization  Financing.  In  accordance  with EITF 00-27,
because the Reorganization  Financing had not occurred at December 31, 2003, the
Company  ascribed no value to the Secured Note Warrants at December 31, 2003. At
the time of the first closing of the Private Placement in October 2004, warrants
to purchase a total of 444,490 shares (post-split) of common stock at $0.075 per
share  (post-split)  were issued under the Secured Note  Warrants.  The value of
these warrants was computed utilizing the Black-Scholes valuation model, and the
total value of these warrants,  or $112,562 was charged to operations during the
twelve months ended December 31, 2004.

                                      F-21


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE H - STOCK OPTIONS AND WARRANTS (CONTINUED)

Warrants (continued)
--------------------

The Company has outstanding  warrants to purchase 250,000 shares of common stock
at $0.30 per share  which were  issued in 2002 by its  predecessor  company  GPN
Network.

In April  through  June 2004,  the Company  issued  warrants to purchase  32,500
shares  (post-split)  at price  ranging from $0.25 to $2.00 to  consultants  for
services  performed.  The Company valued these warrants using the  Black-Scholes
valuation  model,  and  charged  the amount of $8,318 to  operations  during the
twelve months ended December 31, 2004.

In May 2004,  the Company  issued a warrant to its  president and a warrant to a
director,  each warrant to purchase 500,000 shares  (post-split) of common stock
at a price  of $0.25  per  share  (post-split).  The  warrants  were  issued  as
performance  bonuses.  The Company valued these warrants using the Black-Scholes
model,  and  charged  the amount of  $134,604  for each  warrant,  or a total of
$269,208, to operations during the twelve months ended December 31, 2004.

In October  2004,  the  Company  issued a warrant to its  president  to purchase
448,980 shares  (post-split)  at a price of $0.125 per share  (post-split)  as a
performance  bonus for achieving  certain  objectives.  The Company  valued this
warrant  using the  Black-Scholes  valuation  model,  and  charged the amount of
$112,697 to operations during the twelve months ended December 31, 2004.

In November and December 2004,  the Company issued a warrant to purchase  50,000
shares  (post-split)  of its  common  stock  at a  price  of  $0.125  per  share
(post-split) and a warrant to purchase 10,000 shares  (post-split) of its common
stock at a price of $0.075 per share (post-split) to two members of its advisory
boards.  The Company  valued these warrants  using the  Black-Scholes  valuation
model,  and charged the  aggregate  amount of $16,348 to  operations  during the
twelve months ended December 31, 2004.

In October  2004,  the Company  issued  warrants to  purchase  9,080,000  shares
(post-split)  of its common stock at a price of $0.50 per share  (post-split) to
the  investors  in its  private  placement  of equity  securities.  The  Company
allocated  $607,922 of the total  proceeds of $1,971,845  to the  warrants,  and
charged this amount to additional paid-in capital during the twelve months ended
December 31, 2004.

In October 2004, the Company issued warrants to purchase an aggregate of 720,000
shares  (post-split)  of  its  common  stock  at a  price  of  $0.50  per  share
(post-split) to the an officer and a director for converting a total of $180,000
of amounts owed to these  individuals for accrued salary and accrued  consulting
fees.  The Company  allocated  $56,067 of the total  proceeds of $180,000 to the
warrants,  and charged  this amount to  additional  paid-in  capital  during the
twelve months ended December 31, 2004.

In October  2004,  the Company  issued  warrants to  purchase  3,347,076  shares
(post-split)  of its common stock at a price of $0.50 per share  (post-split) to
the  convertible  note  holders who  invested  its private  placement  of equity
securities via conversion of their notes. The Company allocated  $191,111 of the
total amount  converted of $615,328 to the warrants,  and charged this amount to
additional paid-in capital during the twelve months ended December 31, 2004.

In October  2004,  the  Company  issued  warrants  to  purchase  628,873  shares
(post-split)  of its common stock at a price of $0.50 per share  (post-split) to
the vendors  who  invested in its private  placement  of equity  securities  via
conversion of amounts owed to them by the Company. The Company allocated $48,579
of the total  amount  converted  of $157,219 to the  warrants,  and charged this
amount to additional paid-in capital during the twelve months ended December 31,
2004.

In April  through  June 2004,  the Company  issued  warrants to purchase  77,500
shares  (post-split)  of its common stock at prices  ranging from $0.25 to $2.00
per share (post-split) to certain investors as additional  incentive under notes
payable  agreements.  The Company valued these warrants using the  Black-Scholes
model,  and charged the amount of $17,915 to additional  paid-in  capital during
the twelve months ended December 31, 2004.

In July and August 2004, the Company issued warrants to purchase  744,280 shares
(post-split) of its common stock at prices ranging from $0.05 to $2.00 per share
(post-split)  to certain  investors as additional  incentive under notes payable
agreements. The Company valued these warrants using the Black-Scholes model, and
charged the amount of $72,252 to additional  paid-in  capital  during the twelve
months ended December 31, 2004.


NOTE I - COMMITMENTS AND CONTINGENCIES

Office Leases
-------------

The  Company  lease  office  space  under a short term  agreement,  expiring  in
September  2005.  Rent expense  amounted to $31,369 for the years ended December
31, 2003,  $41,051 for the year ended  December  31,  2004,  and $75,154 for the
period from October 30, 2002 (inception) through December 31, 2004.

                                      F-22


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE I - COMMITMENTS AND CONTINGENCIES (CONTINUED)


Employment and Consulting Agreements
------------------------------------

The  Company  has  employment  agreements  with all of its  President  and Chief
Executive Officer. In addition to salary and benefit provisions,  the agreements
include non-disclosure and confidentiality  provisions for the protection of the
Company's proprietary information.

The  Company has  consulting  agreements  with  outside  contractors  to provide
marketing and financial  advisory  services.  The Agreements are generally for a
term of 12 months from inception and renewable  automatically  from year to year
unless either the Company or Consultant  terminates  such  engagement by written
notice.

The Company has a  three-year  contract  for the period  January 2003 to January
2006 with its advertising and design agency. This contract stipulates that there
will be a minimum guaranteed annual fee for consultation, planning, creative and
account  service of  $100,000  for each of the three  years of the  contract  if
termination  of the  contract  is the result of a merger or  acquisition  of the
Company. The contract was not terminated upon the GPN Merger Agreement.

Litigation
----------

On December 13, 2001, service of process was effectuated upon GPN with regard to
a fee agreement between GPN and Silver and Deboskey, a Professional  Corporation
located in Denver, Colorado. On November 27, 2002, judgment was entered in favor
of Silver & Deboskey in the amount of $28,091 and the amount of the  judgment is
included in accounts payable at December 31, 2004.

The Company is subject to other legal  proceedings and claims which arise in the
ordinary  course of its  business.  Although  occasional  adverse  decisions  or
settlements may occur, the Company  believes that the final  disposition of such
matters  should not have a material  adverse  effect on its financial  position,
results of operations or liquidity.

Obligation to Register Shares
-----------------------------

In October  2004,  the Company sold shares of its common stock to investors in a
private placement  transaction.  The Company is obligated to file a registration
statement  for the shares of common  stock issued in the private  placement  and
shares of common stock  underlying the warrants issued in the private  placement
within 30 days of the final  closing date of October 26,  2004,  or November 25,
2004.  The Company is also obligated to effectuate  the  registration  statement
within 90 days of the final  closing  date of October 26,  2004,  or January 24,
2005.  Failure to meet either of these deadlines  results in the Company subject
to a penalty  of a 2%  increase  in the  number of shares to be  registered,  or
461,200 shares and warrants to purchase an additional  181,600 shares, for every
30 day  period  beyond the  deadline  date.  The  Company  filed a  registration
statement on November  24, 2004.  However,  at March 7, 2005,  the  registration
statement  has not yet been deemed  effective  by the  Securities  and  Exchange
Commission.  Accordingly, at April 3, 2005, the Company has accrued a penalty of
two 30-day  periods,  or 922,400  shares and warrants to purchase an  additional
363,200  shares.  If the Company fails to complete a  registration  by April 24,
2005, an additional  penalty of 461,200 shares and warrants to purchase  181,600
shares will be incurred.

NOTE J - INCOME TAXES

The Company has adopted Financial Accounting Standard No. 109 which requires the
recognition of deferred tax  liabilities  and assets for the expected future tax
consequences of events that have been included in the financial statement or tax
returns.  Under this method,  deferred tax liabilities and assets are determined
based on the difference between financial statements and tax bases of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences  are  expected to reverse.  Temporary

                                      F-23


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE J - INCOME TAXES (CONTINUED)

differences between taxable income reported for financial reporting purposes and
income tax purposes are insignificant.

For income tax reporting purposes,  the Company's aggregate unused net operating
losses approximate  $7,200,000 which expire through 2023, subject to limitations
of Section 382 of the Internal Revenue Code, as amended.  The deferred tax asset
related  to the  carryforward  is  approximately  $2,400,000.  The  Company  has
provided a valuation  reserve  against the full amount of the net operating loss
benefit,  because in the opinion of management based upon the earning history of
the Company, it is more likely than not that the benefits will not be realized.

Components of deferred tax assets as of December 31, 2004 are as follows:

Non Current:
       Net operating loss carryforward   $ 2,400,000
       Valuation allowance                (2,400,000)
                                         -----------
       Net deferred tax asset            $        --
                                         ===========

NOTE K - LOSSES PER COMMON SHARE

The following  table  presents the  computations  of basic and dilutive loss per
share:



                                                                          For the Period From
                                                                          October 30, 2002
                                                                          (Date of Inception)
                                                2004           2003       Through December 31, 2004
                                             ------------  -------------  --------------------------
                                                                  
Net loss available to common shareholders    $ (5,305,407)  $ (1,856,702)  $ (7,208,027)
                                             ============   ============   ============

Basic and fully diluted loss per share       $      (0.16)  $      (0.09)  $      (0.28)
                                             ============   ============   ============

Weighted average common shares outstanding     33,510,168     21,317,292     25,698,261
                                             ============   ============   ============


Net loss per share is based upon the weighted  average of shares of common stock
outstanding.  In June , 2003 a .897960946 for one (1) reverse stock split of the
Company's  common stock was effected (See Note A).  Accordingly,  all historical
weighted  average  share and per share amounts have been restated to reflect the
reverse stock split.

On April 6, 2004,  the  Company  effected a 2 for 1 forward  split of its common
stock.  Accordingly,  the effect of the forward split has been  presented in the
accompanying financial statement and footnote disclosures.

NOTE L - SUBSEQUENT EVENTS

In January,  2005,  the Company  made a tender offer to  temporarily  reduce the
exercise price of certain  warrants issued in October,  2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449  warrants that were available in the tender offer. The Company raised
net proceeds of $1,211,000 via the tender offer.

                                      F-24





                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY

                                TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION                                             Page
                                                                          Number
                                                                          ------

        Item 1.  Financial Statements:


        Condensed Consolidated Balance Sheet as of
        September 30, 2005 (unaudited)..................................... F-26

        Condensed Consolidated Statement of Operations for
        the three months and nine months ended September 30, 2005
        and 2004, and for the period of inception
        (October 30, 2002) to September 30, 2005........................... F-27

        Condensed Consolidated Statement of Deficiency in
        Stockholders' Equity from date of inception
        (October 30, 2002) to September 30, 2005................... F-28 to F-32

        Condensed Consolidated Statement of Cash Flows for the
        six months ended September 30, 2005 and 2004, and for the
        period of inception (October 30, 2002) to S
        eptember 30, 2005.......................................... F-33 to F-34

        Notes to Condensed Consolidated Financial Statements....... F-35 to F-41



                                      F-25




                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
          Condensed Consolidated Balance Sheet as of September 30, 2005
                                   (Unaudited)



                                                                          Sept 30,
                                                                             2005
                                                                       -------------
                                                                   
Assets

Current assets

    Cash and cash equivalents                                          $    667,041
    Prepaid services and other current assets                                15,713
                                                                       ------------

      Total current assets                                                  682,754

    Licensed proprietary rights, net                                          6,624
    Furniture and equipment, net                                              4,795
                                                                       ------------

Total assets                                                           $    694,173
                                                                       ============

Liabilities and Deficiency in Stockholders'  Equity
Current liabilities
    Accounts payable and accrued liabilities                              2,408,545
                                                                       ------------

      Total current liabilities                                           2,408,545

Commitments and Contingencies

Stockholders' deficit Preferred stock, 0.001 par value:

10,000,000 shares authorized, no shares issued and outstanding                   --
    Common stock, $0.001 par value; 100,000,000 shares authorized;
      69,436,319 shares issued and outstanding at September 30, 2005         69,436
    Additional paid-in capital                                            9,447,102
    Deferred compensation                                                   (14,859)
    Deficit Accumulated during the Development Stage                    (11,216,051)
                                                                       ------------
      Total deficiency in stockholder's equity                           (1,714,372)
                                                                       ------------

Total liabilities and deficiency in  stockholders' equity              $    694,173
                                                                       ============



                                      F-26



                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Operations
        For the three and nine months ended September 30, 2005 and 2004,
                         And for the period of inception
                    (October 30, 2002) to September 30, 2005
                                   (Unaudited)



                                                                                                         Cumulative
                                                                                                            from
                                                                                                          Inception
                                        For the Three    For the Three   For the Nine     For the Nine   (October 30,
                                         Months Ended    Months Ended     Months Ended    Months Ended     2002) to
                                           Sept 30,        Sept 30,         Sept 30,         Sept 30,    September 30,
                                             2005            2004             2005            2004           2005
                                         ------------    ------------    ------------    ------------    ------------
                                                                                         

Revenues                                           --              --              --              --              --

Operating expenses:

   Selling, general and
administrative
   expenses                              $    507,445    $  1,041,152    $  1,939,800    $  3,546,641    $  7,529,684

   Merger fees and costs                           --              --              --              --         350,000

   Financing cost                             579,575              --       2,072,831              --       2,162,831
                                         ------------    ------------    ------------    ------------    ------------


      Total operating expenses              1,087,020       1,041,152       4,012,631       3,546,641      10,042,515


Operating loss                             (1,087,020)     (1,041,152)     (4,012,631)     (3,546,641)    (10,042,515)

Other expense:

   Interest income (expense)                    5,925         (70,612)          4,607        (506,427)     (1,173,536)

                                         ------------    ------------    ------------    ------------    ------------
      Total other expense
                                                5,925         (70,612)          4,607        (506,427)     (1,173,536)


  Loss before income taxes                 (1,081,095)     (1,111,764)     (4,008,024)     (4,053,068)    (11,216,051)


   Provision for income taxes                      --              --              --              --              --

                                         ------------    ------------    ------------    ------------    ------------
Net loss                                 $ (1,081,095)   $ (1,111,764)   $ (4,008,024)   $ (4,053,068)   $(11,216,051)
                                         ============    ============    ============    ============    ============

Net loss per share - basic and diluted   $      (0.02)   $      (0.04)   $      (0.06)   $      (0.15)   $      (0.31)

Weighted average shares outstanding -
basic and diluted                          69,337,210      29,040,133      67,103,634      27,129,221      36,302,076
                                         ============    ============    ============    ============    ============



                                       F-27




                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                Condensed Consolidated Statement of Deficiency in
               Stockholders' Equity For the period from inception
                    (October 30, 2002) to September 30, 2005
                                   (unaudited)





                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage           Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
                                                                                                
Balance at October 30, 2002                    --  $        --  $        --            --  $        --  $        --  $        --
(date of inception)

Shares of common stock issued at
$0.0006 per share to founders
for license of proprietary
right in December 2002                 16,612,276       16,612       (7,362)           --           --           --        9,250

Shares of common stock issued at
$0.0006 per share to founders
for services rendered in
December 2002                           1,405,310        1,405         (623)           --           --           --          782

Shares of common stock issued at
$0.1671 per share to consultants
for services rendered in
December 2002                              53,878           54        8,946        (9,000)          --           --           --

Sale of common stock for cash
at $0.1671 per share in
December 2002                             185,578          186       30,815            --           --           --       31,001

Net loss for the period from
inception (October 30, 2002)
to December 31, 2002                           --           --           --            --           --      (45,918)     (45,918)
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------

Balance at December 31, 2002
(reflective of stock splits)           18,257,042       18,257       31,776        (9,000)          --      (45,918)      (4,885)

Shares granted to consultants at
$0.1392 per share for services
rendered in January 2003                   98,776           99       13,651            --           --           --       13,750

Sale of shares of common stock
for cash at $0.1517 per share
in January 2003                           329,552          330       49,670            --           --           --       50,000

Shares granted to consultants at
$0.1392 per share for services
rendered in March 2003                    154,450          154       21,346            --           --           --       21,500

Conversion of notes payable to
common stock at $0.1392 per share
in April 2003                           1,436,736        1,437      198,563            --           --           --      200,000

Shares granted to consultants at
$0.1413 per share for services
rendered in April 2003                     14,368           14        2,016            --           --           --        2,030

Sale of shares of common stock
for cash at $0.2784 per share
in May 2003                                17,960           18        4,982            --           --           --        5,000

Sales of shares of common stock
for cash at $0.2784 per share
in June 2003                               35,918           36        9,964            --           --           --       10,000

Conversion of notes payable to
common stock at $0.1392 per share
in June 2003                              718,368          718       99,282            --           --           --      100,000



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-28



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
     Condensed Consolidated Statement of Deficiency in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)




                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage           Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
                                                                                                   
Beneficial conversion feature
associated with notes issued in
June 2003                                      --           --       60,560            --           --           --       60,560

Amortization of deferred
compensation                                   --           --           --         9,000           --           --        9,000

Costs of GPN Merger in July 2003        2,368,130        2,368     (123,168)           --           --           --     (120,799)

Value of warrants issued with
extended notes payable in
October 2003                                   --           --      189,937                                              189,937
                                                                                                                              --
Value of Company warrants
issued in conjunction with
fourth quarter notes payable
issued October through December 2003           --           --      207,457            --           --           --      207,457

Value of warrants contributed
by founders in conjunction with
fourth quarter notes payable
issued October through
December 2003                                  --           --      183,543            --           --           --      183,543

Value of warrants issued for
services in October through
December 2003                                  --           --       85,861            --           --           --       85,861

Net loss for the twelve month
period ended December 31, 2003                 --           --           --            --           --   (1,856,702)  (1,856,702)
                                                                                                                              --
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
Balance at December 31, 2003           23,431,300       23,431    1,035,441            --           --   (1,902,620)    (843,748)

Shares granted at $1.00 per
share pursuant to the Senior
Note Agreement in  January 2004           600,000          600      599,400      (600,000)          --           --           --

Shares issued at $1.00 per
share to a consultant for
services rendered in January 2004         800,000          800      799,200      (800,000)          --           --           --

Shares issued to a consultant at
$0.62 per share for services
rendered in February 2004                  40,000           40       24,760       (24,800)          --           --           --

Shares issued to a consultant
at $0.40 per share for services
rendered in March 2004                  1,051,600        1,051      419,589      (420,640)          --           --           --

Shares issued to a consultant
at $0.50 per share for services
rendered in March 2004                    500,000          500      249,500      (250,000)          --           --           --

Shares sold for cash at $0.15
per share in March, 2004                    8,000            8        1,192            --           --           --        1,200

Shares issued at $0.50 per
share to consultants for
services rendered in March 2004            20,000           20        9,980            --           --           --       10,000

Shares issued to a consultant
at $0.40 per share for services
rendered in March 2004                      2,000            2          798            --           --           --          800

Shares issued to consultants at
$0.32 per share for services
rendered in March 2004                     91,600           92       29,220            --           --           --       29,312


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-29



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
     Condensed Consolidated Statement of Deficiency in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)



                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage          Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
                                                                                                
Shares to be issued to
consultant at $0.41 per share in
April 2004 for services to be
rendered through March 2005                    --           --           --       (82,000)          --           --      (82,000)

Shares granted pursuant to the
New Senior Note Agreement
in April 2004                             600,000          600      149,400      (150,000)          --           --           --

Shares issued to officer at
$0.32 per share for services
rendered in April 2004                    200,000          200       63,800            --           --           --       64,000

Conversion of Note Payable to
common stock at $0.10 per share
in May 2004                               350,000          350       34,650            --           --           --       35,000

Beneficial Conversion Feature
associated with note payable in
May 2004                                       --           --       35,000            --           --           --       35,000

Issuance of warrants to officers
and founder for services
rendered in May 2004                           --           --      269,208            --           --           --      269,208

Shares to a consultant at $0.20
per share as a due diligence fee
in May 2004                               125,000          125       24,875            --           --           --       25,000

Shares issued to a consultant at
$1.00 per share for services
to be rendered over twelve
months beginning May 2004                 500,000          500      499,500      (500,000)          --           --           --

Beneficial Conversion Feature
associated with notes payable
issued in June 2004                            --           --        3,000            --           --           --        3,000

Issuance of warrants to note
holders in April, May, and June 2004           --           --       17,915            --           --           --       17,915

Issuance of warrants to
employees and consultants for
services rendered in April
through June 2004                              --           --        8,318            --           --           --        8,318

Shares issued in July  to a
consultant at $0.10 for services
to be rendered through July 2005          250,000          250       24,750       (25,000)          --           --           --

Shares issued to a consultant in
July and September at $0.41 per
share for services to be rendered
through April 2005                        200,000          200       81,800            --           --           --       82,000

Shares issued to a consultant in
September  at $0.12 to $0.22 for
services rendered through September
2004                                      127,276          127       16,782            --           --           --       16,909

Shares issued in July to
September 2004 as interest on
note payable                              300,000          300       35,700            --           --           --       36,000

Issuance of warrants with notes
payable in July and August 2004                --           --       72,252            --           --           --       72,252


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-30



                   IR Biosciences Holding, Inc. and Subsidiary
        (A Development Stage Company) Condensed Consolidated Statement of
                       Deficiency in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)



                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage          Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------

                                                                                                
Accrued deferred compensation in
August 2004 to a consultant for
100,000 shares at $0.10 per share,
committed but unissued                         --           --           --       (10,000)          --           --      (10,000)

Shares issued in August 2004 at
$0.14 to a consultant for
services to be performed
through October 2004                      100,000          100       13,900       (14,000)          --           --           --

Shares issued in August 2004 at
$0.125 per share for conversion
of $30,000 demand loan                    240,000          240       29,760            --           --           --       30,000

Shares issued in August 2004 at
$0.16 per share to a consultant
for services provided                     125,000          125       19,875            --           --           --       20,000

Shares issued to employees at
$0.16 to $0.25 per share                   48,804           49        8,335            --           --           --        8,384

Commitment to issue 100,000
shares of stock to a consultant
at $0.23 per share for services
to be provided through September 2005          --           --           --       (23,000)          --           --      (23,000)

Sale of stock for cash in
October at $0.125 per share, net
of costs of $298,155                   18,160,000       18,160    1,345,763            --           --           --    1,363,923

Value of warrants issued with
sale of common stock in October,
net of costs                                   --           --      607,922            --           --           --           --

Issuance of warrant to officer
in October                                     --           --      112,697            --           --           --      112,697

Issuance of stock to investment
bankers in October 2004 for
commissions earned                      4,900,000        4,900       (4,900)           --           --           --           --

Conversion of accounts payable
to stock in October at $0.125
per share                               1,257,746        1,258      107,382            --           --           --      108,640

Value of warrants issued with
accounts payable conversions                   --           --       48,579            --           --           --       48,579

Conversion of demand loan to
stock in October at $0.11 per
share                                      93,300           93       10,170            --           --           --       10,263

Forgiveness of notes payable in
October 2004                                   --           --       36,785            --           --           --       36,785

Issuance of stock to officer and
director at $0.125 per share in
October for conversion of liability     1,440,000        1,440      122,493            --           --           --      123,933

Value of warrants issued with
officer and director conversion
of liabilities                                 --           --       56,067            --           --           --       56,067

Conversion of debt and accrued
interest to common stock
at $0.075 to $0.125 per share           6,703,151        6,703      417,514            --           --           --      424,217

Value of warrants issued with
conversion of debt                             --           --      191,111            --           --           --      191,111

Conversion of note payable in
October into common stock at
$0.075 per share                           67,613           68        4,932            --           --           --        5,000


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-31



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Deficiency
                            in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)

                                    

                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During The
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage           Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------

                                                                                                

Issuance of warrants to note
holders in October 2004                        --           --      112,562            --           --           --      112,562

Value of shares issued to CFO as
compensation                              100,000          100       34,900            --           --           --       35,000

Value of warrants issued to
members of advisory committees in
in November and December                       --           --       16,348            --           --           --       16,348

Beneficial conversion feature
associated with notes  payable                 --           --      124,709            --           --           --      124,709

Shares issued in error to be
cancelled                                  (9,002)          (9)          --            --           --           --           --

Amortization of deferred
compensation through
December 31, 2004                              --           --           --     2,729,454           --           --    2,729,454

Loss for the twelve months ended
December 31, 2004                              --           --           --            --           --   (5,305,407)  (5,305,407)
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
Balance at December 31, 2004           62,423,388       62,423    7,922,943      (169,986)          --   (7,208,027)     607,353
                                      ===========  ===========  ===========  ============  ===========  ===========  ===========

Sale of shares of common stock
for cash at $0.20 per share
in March 2005 for warrant
exercise, net of costs                  6,600,778        6,601    1,184,256            --           --           --    1,190,857

Value of warrants issued to members
of advisory committee in March 2005            --           --      137,049            --           --           --      137,049

Accrued deferred compensation in
February, 2005 to a consultant
for 50,000 shares at $0.65 per
share. Committed but unissued                  --           --           --       (32,500)          --           --      (32,500)

Amortization of deferred
compensation for the three months
ended March 31, 2005                           --           --           --       149,061           --           --      149,061

Warrants exercised at $0.05
per share                                  80,000           80        3,920            --           --           --        4,000

Value of warrants issued to
members of advisory committees
in June 2005                                   --           --       70,781            --           --           --       70,781

Value of warrants issued to
investors and service providers                --           --       32,991            --           --           --       32,991

Amortization of deferred
compensation for the three months
ended June 30, 2005                            --           --           --        22,563           --           --       22,563

Conversion of notes payable into
232,153 common stock not yet issued            --           --           --            --       65,003           --       65,003

Issuance of 232,153 shares of common
stock for conversion of notes payable     232,153          232       64,771            --      (65,003)          --           --

Issuance of 100,000 shares of common
stock to consultant for services
provided                                  100,000          100        9,900            --           --           --       10,000

Amortization of deferred compensation
for the three months ended
September 30, 2005                             --           --           --        16,003           --           --       16,003

Value of warrants issued to advisory
committee in September 2005 for services       --           --       20,491            --           --           --       20,491

Loss for the nine months ended
September 30, 2005                             --           --           --            --           --   (4,008,024)  (4,008,024)

                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
Balance at September 30, 2005          69,436,319       69,436    9,447,102       (14,859)          --  (11,216,051)  (1,714,372)



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-32



                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Cash Flows
             For the nine months ended September 30, 2005 and 2004,
                         And for the period of inception
                    (October 30, 2002) to September 30, 2005
                                   (Unaudited)




                                                                                          Cumulative
                                                          For the         For the         from Inception
                                                          Nine Months     Nine Months     (October 30,
                                                          Ended           Ended           2002) to
                                                          September 30,   September 30,   September 30,
                                                          2005            2004            2005
                                                          ------------    ------------    ------------
                                                                                 

Cash flows from operating activities:
  Net loss                                                $ (4,008,024)   $ (4,053,068)   $(11,216,051)
  Adjustments to reconcile net loss to net cash
    used in operating activities:

  Non-cash compensation                                        462,773       2,636,280       3,862,773
  Interest expense                                               4,007          74,517         156,407
  Amortization of discount on notes payable                         --         406,360       1,006,935
  Depreciation and amortization                                  2,401          12,454          28,418
  Changes in operating assets and liabilities:                      --
        Prepaid services and other assets                       (9,000)         33,543         (15,712)
        Accounts payable and accrued expenses                2,064,910         440,970       2,619,952
                                                          ------------    ------------    ------------
Net cash used in operating activities                       (1,482,933)       (448,944)     (3,557,278)

Cash flows from investing activities:

  Acquisition of property and equipment                             --              --          (8,087)
                                                          ------------    ------------    ------------
Net cash used in investing activities                               --              --          (8,087)

Cash flows from financing activities:

   Proceeds from notes payable                                      --         576,057       1,233,500
   Principal payments on notes payable and demand loans        (14,997)       (174,000)       (264,997)
   Shares of stock sold for cash                             1,190,857          31,200       3,259,903
   Procees from exercised of warrants                            4,000              --           4,000
   Officer repayment of amounts paid on his behalf                  --              --          19,880
   Cash paid on behalf of officer                                   --              --         (19,880)
   Cash paid on amount due to officer                               --              --              --
                                                          ------------    ------------    ------------
   Net cash provided by financing activities                 1,179,860         433,257       4,232,406

Net increase in cash and cash equivalents                     (303,073)        (15,687)        667,041

Cash and cash equivalents at beginning of period               970,114          10,534              --
                                                          ------------    ------------    ------------

Cash and cash equivalents at end of period                $    667,041    $     (5,153)   $    667,041
                                                          ============    ============    ============


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-33



                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Cash Flows
             For the nine months ended September 30, 2005 and 2004,
                         And for the period of inception
                    (October 30, 2002) to September 30, 2005
                             (Unaudited) (continued)




                                                                                          Cumulative
                                                          For the         For the         from Inception
                                                          Nine Months     Nine Months     (October 30,
                                                          Ended           Ended           2002) to
                                                          September 30,   September 30,   September 30,
                                                          2005            2004            2005
                                                          ------------    ------------    ------------
                                                                                
Supplemental disclosure of cash flow information:

Acquisition and capital restructure:
Assets acquired                                           $          --   $          --   $        --

Liabilities assumed                                                  --              --      (120,799)
Common stock retained                                                --              --        (2,369)
Adjustment to additional paid-in capital                             --              --       123,168
Organization costs                                                   --              --       350,000
                                                          -------------   -------------   -----------
Total consideration paid                                  $          --   $          --   $   350,000
                                                          =============   =============   ===========

Cash paid during the period for:
Interest                                                  $       1,486   $       4,553   $    44,286
                                                          =============   =============   ===========

Taxes                                                     $          --   $          --   $        --
                                                          =============   =============   ===========

Common stock issued in exchange for proprietary rights    $          --   $          --   $  9,250.00
                                                          =============   =============   ===========

Common stock issued in exchange for services              $      10,000   $   2,095,240   $ 2,925,286
                                                          =============   =============   ===========

Common stock issued in exchange for previously incurred
debt and accrued interest                                 $      65,003   $      35,000   $ 1,060,594
                                                          =============   =============   ===========

Common stock issued in exchange as interest               $          --   $          --   $    36,000
                                                          =============   =============   ===========

Amortization of beneficial conversion feature             $          --   $          --   $   223,269
                                                          =============   =============   ===========

Stock options and warrants issued in exchange for
      services rendered                                   $     261,312   $          --   $   762,744
                                                          =============   =============   ===========

Debt and accrued interest forgiveness from note holders   $          --   $          --   $    36,875
                                                          =============   =============   ===========

Common stock issued in satisfaction of accounts payable   $          --   $      29,132   $   157,219
                                                          =============   =============   ===========

Common stock issued in satisfaction of amounts due to
      an Officer and a Director                           $          --   $          --   $   180,000
                                                          =============   =============   ===========

Amortization of deferred compensation                     $     187,627   $          --   $   187,627
                                                          =============   =============   ===========

Fair value of common stock and warrants payable in
connection with the filing of the registration
statement.                                                $   2,072,831   $          --   $ 2,072,831
                                                          =============   =============   ===========



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements

                                      F-34



                          IR BIOSCIENCES HOLDINGS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2005
                                   (Unaudited)


NOTE 1 - SUMMARY OF ACCOUNTING POLICIES

General
-------

The accompanying  unaudited condensed financial statements have been prepared in
accordance with the instructions to Form 10-QSB,  and therefore,  do not include
all the information  necessary for a fair  presentation  of financial  position,
results of operations and cash flows in conformity  with  accounting  principles
generally  accepted  in the  United  States of  America  for a  complete  set of
financial statements.

In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  The
results from operations for the nine-month  periods ended September 30, 2005 and
2004 are not necessarily  indicative of the results that may be expected for the
year ended December 31, 2005.  The unaudited  condensed  consolidated  financial
statements  should be read in  conjunction  with the December 31, 2004 financial
statements and footnotes thereto included in the Company's annual report on Form
10-KSB filed with the Securities  and Exchange  Commission on April 19, 2005 and
form 10-KSB/A filed with the Securities and Exchange Commission on May 2, 2005.

Business and basis of presentation
----------------------------------

IR  BioSciences  Holdings,  Inc.  (the  "Company,"  "we," or "us")  formerly GPN
Network,  Inc.  ("GPN") is  currently  a  development  stage  company  under the
provisions of Statement of Financial  Accounting  Standards  ("SFAS") No. 7. The
Company,  which was  incorporated  under the laws of the  State of  Delaware  on
October 30,  2002,  is a  biopharmaceutical  company.  Through our wholly  owned
subsidiary,  ImmuneRegen  BioSciences,  Inc., we are engaged in the research and
development  of  Homspera(TM),  a  proprietary  compound  that is  derived  from
homeostatic substance P, a naturally occurring peptide.  Currently, the majority
of our development  efforts are centered around two drug candidates derived from
Homspera, Radilex(TM) and Viprovex(TM). Radilex has been formulated specifically
for the  indication  of acute  exposure to  radiation.  Viprovex was  formulated
specifically  for  applications  relating to the treatment of maladies caused by
exposure to various chemical and biological agents. Our research and development
efforts are at a very early stage and Radilex and Viprovex  have only  undergone
pre-clinical  testing  in mice.  From its  inception  through  the date of these
financial  statements,  the Company has  recognized no revenues and has incurred
significant operating expenses.

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiary,   ImmuneRegen   BioSciences,   Inc.  Significant
intercompany transactions have been eliminated in consolidation.

Reclassification
----------------

Certain  reclassifications  have been made to conform to prior  periods' data to
the  current  presentation.  These  reclassifications  had no effect on reported
losses.

Stock based compensation
------------------------

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement
amends  SFAS No.  123,"Accounting  for  Stock-Based  Compensation,"  to  provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  this
statement  amends  the  disclosure  requirements  of  SFAS  No.  123 to  require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported  results.  The Company has chosen to continue to account
for stock-based  compensation using the intrinsic value method prescribed in APB
Opinion No. 25 and related  interpretations.  Accordingly,  compensation expense
for stock options is measured as the excess, if any, of the fair market value of
the  Company's  stock at the date of the grant  over the  exercise  price of the
related option. The Company has adopted the annual disclosure provisions of SFAS
No. 148 in its  financial  reports for the year ended  December 31, 2002 and for
the subsequent periods.

                                      F-35


For purposes of pro forma  disclosures,  the estimated fair value of the options
is  amortized  over  the  options'  vesting  period.  The  Company's  pro  forma
information was as follows:

Three months ended September 30, 2005:

                                    2005           2004
                                -----------    -----------
Net loss, as reported           $(1,081,095)   $(1,111,764)

Compensation recognized under
under APB 25                             --             --
Compensation recognized under
SFAS 123                             77,969             --
                                -----------    -----------

Pro forma net loss              $(1,159,064)   $(1,111,764)
                                ===========    ===========


Pro forma loss per share        $     (0.02)   $     (0.04)
                                ===========    ===========



Nine months ended September 30, 2005:

                                    2005           2004
                                -----------    -----------
Net loss, as reported           $(4,008,024)   $(4,053,068)

Compensation recognized under
under APB 25                             --             --
Compensation recognized under
SFAS 123                             77,969             --
                                -----------    -----------

Pro forma net loss              $(4,085,993)   $(4,053,068)
                                ===========    ===========


Pro forma loss per share        $     (0.06)   $     (0.15)
                                ===========    ===========

Interim financial statements
----------------------------

The  accompanying  balance  sheet as of September  30, 2005,  the  statements of
operations for the three and nine months ended  September 30, 2005 and 2004, and
for the period of inception  (October 30, 2002) to September  30, 2005,  and the
statements of cash flows for nine months ended  September 30, 2005 and 2004, and
from the period of  inception  (October  30,  2002) to  September  30,  2005 are
unaudited.  These unaudited interim financial statements include all adjustments
(consisting of normal recurring accruals),  which, in the opinion of management,
are  necessary  for a fair  presentation  of the results of  operations  for the
periods presented. Interim results are not necessarily indicative of the results
to be expected for a full year.

Use of estimates
----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reported  periods.  Actual results could materially differ from those
estimates.

Long-lived assets
-----------------

The Company accounts for its long-lived assets under the provision of Statements
of Financial  Accounting  Standards No. 121,  "Accounting  for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets To Be Disposed Of." The Company's
long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that the  carrying  amount  of such  assets  may not be
recoverable.   Events  relating  to  recoverability   may  include   significant
unfavorable  changes in business  conditions,  recurring losses, or a forecasted
Inablity to achieve  break-even  operating results over an extended period.  The
Company evaluates the  recoverability of long-lived assets based upon forecasted
undiscounted  cash  flows.  Should  an  impairment  in value be  indicated,  the
carrying  value of  intangible  assets will be  adjusted,  based on estimates of
future discounted cash flows resulting from the use and ultimate  disposition of
the asset.

                                      F-36


Prepaid services and other current assets
------------------------------------------

Prepaid  services and other current  assets  consist of (i) salary advance to an
employee of $2,300;  (ii) deposits of $2,260;  and (iii) prepaid  consulting and
legal fees of $11,153.

Licensed proprietary rights
---------------------------

The Company has licensed from its founders certain  proprietary rights which the
Company  intends  to  utilize  in the  execution  of its  business  plan.  These
proprietary  rights are being amortized over the term of the license  agreement,
or ten years.  The amount  amortized during the three months ended September 30,
2005 and 2004 was $232 during each period.  The amount amortized during the nine
months  ended  September  30,  2005 and 2004 was $696 during  each  period.  The
Company  amortized  $2,626 for the period from October 30, 2002  (inception)  to
September 30, 2005.

Furniture and equipment
-----------------------

Furniture and equipment are valued at cost.  Depreciation  and  amortization are
provided  over  the  estimated   useful  lives  up  to  seven  years  using  the
straight-line  method. The estimated service lives of property and equipment are
as follows:

       Computer equipment         3 years
       Furniture                  7 years

The amounts  depreciated  for the three months ended September 30, 2005 and 2004
were $967 and $170,  respectively.  The amounts  depreciated for the nine months
ended September 30, 2005 and 2004 were $1,705 and $510, respectively. The amount
depreciated from the date of inception  (October 30, 2002) through September 30,
2005 was $3,293.

NOTE 2 - RELATED PARTY TRANSACTIONS

Proprietary rights agreements
-----------------------------

In December 2002, the Company entered into a royalty-free license agreement (the
"License  Agreement")  with  its two  founders  and  largest  shareholders  (the
"Licensors").  Under the terms of the License Agreement,  the Licensors grant to
the Company an exclusive license to use and sublicense certain patents,  medical
applications,  and other technologies developed by the Licensors.  The Company's
obligations  under the  License  Agreement  include  (i)  reasonable  efforts to
protect  any  licensed  patents  or  other  associated   property  rights;  (ii)
reasonable efforts to maintain  confidentiality of any proprietary  information;
(iii) upon the granting by the U. S. Food and Drug Administration to the Company
the right to market a product,  the Company  will  maintain a broad form general
liability and product liability insurance.

In February 2005, Drs. Witten and Harris executed assignment documents in which,
for good and valuable  consideration,  patent applications and patents developed
by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment documents
included all of the patents and patent  applications  which were included in and
covered by the Licensing Agreement, as amended. Drs. Witten and Harris have also
assigned all proprietary  technology developed at ImmuneRegen  subsequent to the
execution of the February 2005 assignment documents.

Consulting agreements
---------------------

On December  16,  2002,  the Company  entered into  consulting  agreements  (the
"Consulting  Agreements")  with its two founders and chief  research  scientists
(the "Consultants").  The Consulting  Agreements were on a month-to-month basis.
Under the terms of the Consulting Agreements, the Consultants agreed to place at
the disposal of the Company  their  judgment and  expertise in the area of acute
lung injury. In consideration for these services, the Company agreed to pay each
consultant a  non-refundable  fee of $5,000 per month,  which shall accrue until
such time as the Company raises at least  $2,000,000 in equity or debt financing
at which time such accrued  amount will become due and payable.  Pursuant to the
Consulting  Agreements,  during the period from  January 1, 2003 to December 31,
2003, the Company accrued  $120,000 in consulting  fees.  During the period from
January 1, 2004 to December 31, 2004, the Company accrued an additional  $90,000
in consulting  fees.  The amounts due the  Consultants at December 31, 2003 were
$125,000 and were included in accounts payable and accrued expenses.

                                      F-37


In October  2004,  the Company  achieved the  threshold  amount of $2,000,000 in
equity or debt  financing.  As of October 2004,  the  aggregate  amounts due the
Consultants under the Consulting Agreements was $215,000.

In October  2004, one of the Consultants   elected to exchange 724,000 shares of
the  Company's  common  stock and a warrant to  purchase an  additional  362,000
(post-split)  shares of common stock at an exercise price of $0.50  (post-split)
in exchange  for $90,500 of the  $107,500 of the  previously  accrued and unpaid
fees due him under the Consulting Agreement, and the balance of $17,000 was paid
to the  consultant.  At  December  31,  2004,  there  is no  balance  due to the
Consultant.

In October 2004,  because the remaining  Consultant had not taken an active role
in the  management  of the  Company,  he agreed  that would  forgive  the amount
accrued to him under the Consulting agreement of $107,500. The Company accounted
for the  transaction as a forgiveness of  indebtedness  under FAS No. 140 during
the year ended December 31, 2004.

During the three months ended  September  30, 2005,  the Company paid $24,000 in
consulting  fees to the  Consultant,  and  charged  $19,000  of this  amount  to
operations and $5,000 to prepaid  consulting fees; During the three months ended
September 30, 2004, the Company accrued the amount of $15,000 in consulting fees
payable to the Company's  Founders.  During the nine months ended  September 30,
2005, the Company paid a total of $62,000 to the Consultant, charging $31,000 of
this  amount  to  operations  and the  remaining  $31,000  against  the  accrued
liability;  also during the nine months ended  September  30, 2005,  the Company
accrued an  additional  $19,000 in  consulting  fees due to the  Consultant.  At
September 30, 2005,  there is a prepaid asset of $9,153  relating to these fees.
During the nine months ended  September 30, 2004, the Company accrued $90,000 in
consulting fees payable to the Consultants.

Employment agreements
---------------------

Pursuant to our  employment  agreement with Michael  Wilhelm,  our President and
Chief Executive  Officer,  dated December 16, 2002, we paid a salary of $125,000
and $175,000 to Mr. Wilhelm during the first and second years of his employment,
respectively.  Thereafter  we paid an annual  salary of $250,000.  On August 10,
2005, we entered into a new  employment  agreement  with our President and Chief
Executive Officer, Michael K. Wilhelm. Pursuant to this new employment agreement
we shall pay an annual salary of $275,000 to Mr. Wilhelm through the term of his
employment.   Mr.  Wilhelm's  salary  is  payable  in  regular  installments  in
accordance with the customary payroll  practices of our company.  Also on August
10,  2005,  Mr.  Wilhelm  received an option to purchase  103,030  shares of the
Company's stock at a price of $0.33,  which was 110% of the closing market price
on the date of the option grant. These options vested on September 10, 2005. The
Company valued these options using the intrinsic  value method,  and because the
option  price was less than the closing  market  price of the  Company's  common
stock when the  103,030  options  vested on August  10,  2005 there was no value
assigned to these options.

Pursuant to our employment  agreement with John  Fermanis,  our Chief  Financial
Officer,  dated February 15, 2005, we paid a salary of $60,000 until the company
completed a financing of $500,000 or more.  This  occurred on March 4, 2005 when
the company  completed a Tender Offer for warrants  totaling  $1,190,857  net of
fees. From March 4, 2005,  until December 31, 2005, we will pay an annual salary
of $85,000.  Thereafter,  we will pay an annual salary of $98,000 for the second
year ending  December  31, 2006 and an annual  salary of $112,000  for the third
year  ending  December  31,  2007.  Mr.  Fermanis'  salary is payable in regular
installments in accordance with the customary  payroll practices of our company.
Mr. Fermanis also receives 100,000 shares of the Company's  common stock,  which
are earned at the rate of 1/12 or 8,333 per month  beginning  January 2005.  The
Company  charges to operations  the market value of these shares as of the first
day of each month.  For the three months ended  September 30, 2005,  the Company
charged $7,583 to operations for the issuance of 25,000 shares to Mr.  Fermanis;
for the nine months ended  September 30, 2005, the Company charged to operations
the amount of $31,916 for the issuance of 75,000 shares to Mr. Fermanis.


NOTE 3 - DEBT

During the nine months  ended  September  30,  2005,  the Company paid two notes
payable in the  aggregate  amount of  $80,000.  Payment  was made by cash in the
amount of  $14,997,  and by  converting  a note with a balance of  $65,003  into
232,153  shares of the  Company's  common  stock at a price of $0.28 per  share.
These shares were issued in July 2005.

                                      F-38


NOTE 4 - EQUITY

Common stock
------------

On January 24, 2005, the Company made a tender offer to certain of the Company's
shareholders  whereby the exercise price of certain  warrants  issued in October
2004 (the  "Warrants")  would be reduced from $0.50 to $0.20 per share. In March
2005,  6,600,778  shares of common  stock were sold  pursuant  to this offer for
aggregate proceeds of $1,320,156 less costs of $129,300.

In June 2005,  the Company  issued 80,000 shares of common stock pursuant to the
Exercise of a warrant at a price of $0.05 per share.

In July 2005,  the Company  issued  232,153 shares of common stock at a price of
$0.28 per share pursuant to the conversion of a note payable (see Note 5.)

In August 2005, the Company issued 100,000 shares of common stock pursuant to an
agreement with a service provider. The fair value of these shares of $10,000 was
amortized over the life of the contract, from July 2004 to July 2005.

Warrants
--------

During the three  months ended March 31, 2005,  the Company  issued  warrants to
purchase  268,033  shares of common stock at prices ranging from $0.125 to $1.00
to consultants for services  performed.  The Company valued these warrants using
the  Black-Scholes  valuation  model,  and charged the amount of $137,049  three
months ended March 31, 2005.

During the three  months  ended June 30, 2005,  the Company  issued  warrants to
purchase  366,814  shares of common stock at prices ranging from $0.038 to $1.00
per share.  The Company also  cancelled  warrants to purchase  123,530 shares of
common stock at a price of $2.00 per share.  The Company  valued these  issuance
and  cancellations  using the  Black-Scholes  valuation  model,  and charged the
amount of $103,772 to operations during the three months ended June 30, 2005.

Also during the three months ended June 30,  2005,  warrants to purchase  80,000
shares of common stock at a price of $0.05 per share were exercised.

During the three months ended September 30, 2005, the Company issued warrants to
purchase  77,250  shares of common stock at prices  ranging from $0.125 to $1.00
per share. The Company valued these warrants using the  Black-Scholes  valuation
model,  and charged the amount of $20,491 to operations  during the three months
ended September 30, 2005.

The  following  table  summarizes  the changes in warrants  outstanding  and the
related  prices  for  the  shares  of  the  Company's  common  stock  issued  to
non-employees  of the  Company.  These  warrants  were  granted  in lieu of cash
compensation for services performed or financing expenses and in connection with
placement of convertible debentures.





                   Warrants Outstanding                                Warrants Exercisable
      ---------------------------------------------       ----------------------------------------------
                                                                       

                                   Weighted Average       Weighed                       Weighted Average
                                      Remaining           Average                          Remaining
      Exercise          Number     Contractual Life       Exercise        Number        Contractual Life
        Prices       Outstanding       (Years)             Price        Exercisable          (Years)
---------------------------------------------------------------------------------------------------------

     $0.01-0.10         519,780         3.64             $0.01-0.10       519,780            3.64
     0.125-0.21         903,919         3.72             0.125-0.21       903,919            3.72
      0.25-0.56       9,270,406         3.82              0.25-0.56     9,270,406            3.82
           1.00         830,844         2.29                   1.00       830,844            2.29
           2.00          49,050         3.49                   2.00        49,050            3.49
                     ----------        -----                           ----------            ----
                     11,573,999         3.69                           11,573,999            3.69
                     ==========        =====                           ==========            ====




                                      F-39




Transactions involving warrants are summarized as follows:

                                                           Weighted Average
                                        Number of Shares   Price Per Share
                                         ---------------    ---------------

   Outstanding at January 1, 2005             17,666,210           $    .49
     Granted                                     268,033                .48
     Exercised                                (6,600,778)               .50
     Canceled or expired                              --                 --
                                              ----------           --------
   Outstanding at March 31, 2005              11,333,465           $    .47

     Granted                                     366,814                .32
     Exercised                                   (80,000)               .05
     Cancelled or expired                       (123,530)              2.00
                                              ----------         ----------
   Outstanding at June 30, 2005               11,496,749           $    .45

     Granted                                      77,250                .56
     Exercised                                        --                 --
     Cancelled or expired                             --                 --
                                              ----------         ----------
   Outstanding at September 30, 2005          11,573,999           $    .46
                                              ==========         ==========


The estimated value of the  compensatory  warrants  granted to  non-employees in
exchange  for  services  and  financing   expenses  was  determined   using  the
Black-Scholes pricing model and the following assumptions:

                                                       2005
                                                       ----
 Significant assumptions (weighted-average):
     Risk-free interest rate at grant date        3.69% to 4.00%
     Expected stock price volatility               104% to 163%
     Expected dividend payout                           --
     Expected option life-years (a)                   3 to 5

Options
-------

We granted, prior to the merger with ImmuneRegen  BioSciences,  Inc., options to
purchase 63,212 shares of our common stock at a weighted  average exercise price
of $25.00 per share to certain  employees and  consultants  that are exercisable
over  various  periods  through  March 2010.  These stock  options  were granted
outside of our 2003 Stock Option, Deferred Stock and Restricted Stock Plan.

During the nine months ended September 30, 2005, our Board of Directors  granted
150,000  discretionary  incentive stock options to our Chief Executive  Officer,
Michael K. Wilhelm, per his employment  agreement.  The options have an exercise
price of $0.44 and a term of five years.  The Company valued these options using
the intrinsic value method.  Since the exercise price of the options was greater
than the  market  value of the  Company's  stock  at the date of  issuance,  the
Company assigned $0 value to these options.

During the three months ended  September 30, 2005, the Company issued options to
an employee to purchase  103,030 shares of the Company's common stock at a price
equal to 110% of the closing price of the Company's  common stock on the date of
issuance.  The options have an exercise price of $0.33 and a term of five years.
The Company  valued these options using the  intrinsic  value method.  Since the
exercise price of the options was greater than the market value of the Company's
stock at the date of issuance,  the Company  assigned $0 value to these options.
The following table summarizes the changes in stock options  outstanding and the
related prices for the shares of the Company's  common stock issued to employees
of the Company.




                   Options Outstanding                                Options Exercisable
      ---------------------------------------------       ----------------------------------------------
                                                                       

                                   Weighted Average       Weighed                       Weighted Average
                                      Remaining           Average                          Remaining
      Exercise          Number     Contractual Life       Exercise        Number        Contractual Life
      Prices         Outstanding       (Years)             Price        Exercisable          (Years)
--------------------------------------------------------------------------------------------------------
     $0.33              103,030         4.86              $0.33           103,030            4.86
     $0.44              150,000         4.59              $0.44           150,000            4.59
    $25.00               63,212         4.50             $25.00            63,212            4.50
                     ----------        -----                           ----------            ----
                        316,242         4.66                              316,242            4.66
                     ==========        =====                           ==========            ====



                                      F-40



Transactions involving options are summarized as follows:

                                                           Weighted Average
                        Number of Shares Price Per Share
                                         ---------------    ---------------

   Outstanding at January 1, 2005                 63,212           $  25.00
     Granted                                          --                 --
     Exercised                                        --                 --
     Canceled or expired                              --                 --
                                              ----------           --------
   Outstanding at March 31, 2005                  63,212           $  25.00

     Granted                                          --                 --
     Exercised                                        --                 --
     Cancelled or expired                             --                 --
                                              ----------         ----------
   Outstanding at June 30, 2005                   63,212           $  25.00

     Granted                                     253,030            $  0.40
     Exercised                                        --                 --
     Cancelled or expired                             --                 --
                                              ----------         ----------
   Outstanding at September 30, 2005             316,242            $  5.31
                                              ==========         ==========

Shares and warrants issuable due to late filing of registration statement
-------------------------------------------------------------------------

In October 2004, the Company completed a private placement sale of shares of its
common stock and warrants to purchase  additional  shares of common  stock.  The
Company agreed to register these shares along with the shares  underlying  these
warrants  within  ninety days from the closing date of the  transaction,  or the
Company  would incur a penalty  equivalent to an additional 2% of the shares and
warrants to be  registered  for every 30 days that the Company fails to complete
this  registration.  This penalty  amounts to an aggregate of 461,200 shares and
181,600  warrants  per 30 day  period  until  such a time as  this  registration
Statement is made  effective.  As of September 30, 2005, the Company is required
to issue additional 3,827,960 shares of common stock and warrants to purchase an
additional  1,507,280  shares of common stock.  These shares have been valued at
the market price of the common stock at the time each 30 day period, for a total
of $1,539,331  at September 30, 2005;  the warrants have been valued at $533,500
at September 30, 2005 utilizing the  Black-Scholes  valuation  model.  The total
value of the common  stock and  warrants  issuable  pursuant to this late filing
penalty at September 30, 2005 is $2,072,831.  This amount was charged to finance
cost during the nine months  ended  September  30, 2005 and are  included in the
Company's  balance sheet at September  30, 2005 as accounts  payable and accrued
liabilities.

The Company  anticipates  completing the registration of these shares during the
quarter  ended  December  31,  2005,  but expects  that an  obligation  to issue
approximately  1,245,240 additional shares and 490,320 additional warrants at an
aggregate cost of approximately $649,367 will be incurred.

NOTE 5 - SUBSEQUENT EVENTS

None.


                                      F-41


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Under  Section  145 of the  General  Corporation  Law of the  State  of
Delaware,  we can indemnify our directors and officers against  liabilities they
may incur in such capacities,  including liabilities under the Securities Act of
1933,  as amended (the  "Securities  Act").  Our  certificate  of  incorporation
provides that,  pursuant to Delaware law, our directors  shall not be liable for
monetary  damages for breach of the directors'  fiduciary duty of care to us and
our  stockholders.  This provision in the certificate of incorporation  does not
eliminate the duty of care, and in appropriate  circumstances equitable remedies
such as injunctive or other forms of  nonmonetary  relief will remain  available
under  Delaware  law. In addition,  each director will continue to be subject to
liability  for  breach  of  the  director's   duty  of  loyalty  to  us  or  our
stockholders,  for acts or omissions not in good faith or involving  intentional
misconduct  or knowing  violations  of the law, for actions  leading to improper
personal  benefit to the  director,  and for payment of dividends or approval of
stock  repurchases  or  redemptions  that are unlawful  under  Delaware law. The
provision  also does not affect a  director's  responsibilities  under any other
law, such as the federal securities laws or state or federal environmental laws.

         Our bylaws  provide for the  indemnification  of our  directors  to the
fullest extent  permitted by the Delaware  General  Corporation  Law. Our bylaws
further provide that our Board of Directors has sole discretion to indemnify our
officers and other employees. We may limit the extent of such indemnification by
individual  contracts  with our directors and executive  officers,  but have not
done so. We are  required  to  advance,  prior to the final  disposition  of any
proceeding,  promptly  on request,  all  expenses  incurred  by any  director or
executive   officer  in  connection  with  that  proceeding  on  receipt  of  an
undertaking by or on behalf of that director or executive officer to repay those
amounts if it should be determined  ultimately that he or she is not entitled to
be indemnified under our bylaws or otherwise.  We are not, however,  required to
advance any expenses in connection  with any  proceeding if a  determination  is
reasonably  and promptly  made by our Board of Directors by a majority vote of a
quorum of  disinterested  Board  members  that (a) the party  seeking an advance
acted  in bad  faith  or  deliberately  breached  his or her  duty  to us or our
stockholders  and (b) as a  result  of such  actions  by the  party  seeking  an
advance,  it is more likely than not that it will  ultimately be determined that
such  party  is not  entitled  to  indemnification  pursuant  to the  applicable
sections of our bylaws.

         We also have directors' and officers' liability insurance.

ITEM 25  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The  following  table  sets  forth the costs and  expenses,  other than
underwriting  discounts  and  commissions,  if any,  payable  by the  Registrant
relating to the sale of common stock being registered. All amounts are estimates
except the SEC registration fee.

SEC registration fee ............................................$ 1,613
Printing and engraving expenses .................................  5,000
Legal fees and expenses ......................................... 85,000
Accounting fees and expenses .................................... 50,000
Transfer agent and registrar's fees and expenses ................  2,000
Miscellaneous expenses ..........................................  6,387
                                                                --------
     Total......................................................$150,000
                                                                ========

         The  Registrant  has agreed to bear  expenses  incurred  by the selling
stockholders,  up to a maximum limit of $15,000, that relate to the registration
of  the  shares  of  common  stock  being   offered  and  sold  by  the  selling
stockholders.  All such  expenses  in  excess  of  $15,000  will be borne by the
selling  stockholders in proportion to the number of shares being  registered by
each stockholder.

ITEM 26 RECENT SALES OF UNREGISTERED SECURITIES

         During the last three years, we have issued unregistered  securities to
the  persons,  as  described  below.  None of these  transactions  involved  any
underwriters,  underwriting discounts or commissions, except as specified below,
or any public offering, and we believe that each transaction was exempt from the
registration  requirements  of the  Securities  Act of 1933 by virtue of Section
4(2) thereof  and/or  Regulation D promulgated  thereunder.  All  recipients had
adequate access, through their relationships with us, to information about us.

         In January 2002,  we sold to Todd M. Ficeto,  who was the sole director
and  officer  of GPN  Network,  Inc.,  2,500,000  units at $0.06 per unit for an
aggregate purchase price of $150,000.  Each unit sold included two shares of our
common stock and one five-year warrant to purchase one share of our common stock
at $0.03 per share.  The sale of the units resulted in the issuance of 5,000,000
shares of our common stock and warrants  exercisable for an additional 2,500,000
shares of our common  stock.  The  securities  were offered and sold in reliance
upon exemption from

                                       -1-



registration  pursuant  to  Section  4(2) of the  Securities  Act and  Rule  506
promulgated thereunder.

         On January 20, 2003,  the Company  entered  into a $15,000  Convertible
Promissory  Note  bearing 8% interest  per month with an  accredited  individual
investor.  The principal on the note was subsequently  repaid. On March 31, 2005
in  accordance  with the  terms of the  Promissory  Note,  accrued  interest  of
$2,410.96  was converted  into 19,288  shares of our common stock  releasing the
Company  from any  further  obligation  under the Note.  These  shares have been
accrued pending issuance.  No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note and the shares.  The investor
represented  to the Company that the investor was  purchasing the securities for
the investor's own account and not with a present view towards the  distribution
thereof.  In addition,  each investor  acknowledged and agreed that the note and
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On June 11,  2003,  the  Company  entered  into a  $50,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the  Private  Placement  (see  below).  Immediately  upon the  closing of the
Private Placement,  and in accordance with the terms of the Promissory Note, all
outstanding  principal and accrued interest converted into 746,108 shares of our
common stock along with  five-year  warrants to purchase an  additional  373,054
shares of common stock at $.50 per share  releasing the Company from any further
obligation under the Note. No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note. The investor  represented to
the Company that the investor was  purchasing  the Note for the  investor's  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the investor acknowledged and agreed that the Note and the underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On June 11,  2003,  the  Company  entered  into a  $50,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 745,225 shares of our common stock
along with five-year warrants to purchase an additional 372,613 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On June 13,  2003,  the  Company  entered  into a $100,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in accordance with the terms of the Promissory  Note, 50% of the outstanding
principal was paid back in cash and 50% of the  principal  and accrued  interest
converted into 614,680 shares of our common stock along with five-year  warrants
to  purchase  an  additional  307,340  shares of common  stock at $.50 per share
releasing  the Company from any further  obligation  under the Note.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the Note.  The  investor  represented  to the Company  that the  investor was
purchasing  the Note for the  investor's own account and not with a present view
towards the distribution  thereof.  In addition,  the investor  acknowledged and
agreed that the Note and the underlying securities had not been registered under
the Securities Act and may not be offered or sold unless subsequently registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration  requirements.  Therefore, the Company believes that the securities
were offered and sold in reliance upon exemptions from registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         On June 16,  2003,  the  Company  entered  into a  $20,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 297,722 shares of our common stock
along with five-year warrants to purchase an additional 148,861 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the

                                       -2-



investor was  purchasing  the Note for the investor's own account and not with a
present  view  towards the  distribution  thereof.  In  addition,  the  investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On July 20, 2003, we entered into and consummated an agreement and plan
of  merger,  pursuant  to  which  we  acquired  ImmuneRegen   BioSciences,   Inc
("ImmuneRegen") in a reverse merger, which resulted in the issuance of 2,368,130
shares  of  our  common  stock.  Pursuant  to  the  terms  of  the  merger,  the
stockholders of ImmuneRegen  were issued shares of our common stock exchange for
their  shares  in  ImmuneRegen.  The  securities  were  issued  to less  than 35
purchasers and in reliance upon exemption from registration  pursuant to Section
4(2) of the  Securities  Act and Rule 506  promulgated  thereunder.  No  general
solicitation or advertising was undertaken in connection with the offer and sale
of the securities.  The  stockholders  were also provided with access to our SEC
filings, including the Company's annual reports on Form 10-KSB and its quarterly
reports on Form 10-QSB.

         In May and June 2003, ImmuneRegen BioSciences, Inc. had sold and issued
eight secured convertible  promissory notes in the aggregate principal amount of
$495,000  that were due 120 days from the date of issuance.  When the notes were
due, three were paid and five were exchanged for 8% amended secured  convertible
notes ("Amended Notes") in the aggregate principal amount of $245,000 in October
2003.  The five  accredited  investors  who received the Amended Notes were also
issued  five-year  warrants to purchase a total of 245,000  shares of our common
stock at an exercise price of $1.00 per share.  The securities  were offered and
sold in reliance upon  exemption from  registration  pursuant to Section 4(2) of
the Securities Act and Rule 506 promulgated thereunder.  No general solicitation
or  advertising  was  undertaken  in  connection  with the offer and sale of the
securities.  Each  investor  represented  to the Company  that the  investor was
purchasing  the securities for the investor's own account and not with a present
view towards the distribution  thereof. In addition,  each investor acknowledged
and  agreed  that the  securities  and the  underlying  securities  had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration requirements.

         On September 9, 2003,  the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 272,711 shares of our common stock
along with five-year warrants to purchase an additional 136,356 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 9, 2003,  the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 371,847 shares of our common stock
along with five-year warrants to purchase an additional 185,924 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 23, 2003, the Company entered into a $125,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued  interest  converted into  1,359,511  shares of our common
stock along with five-year  warrants to purchase an additional 679,756 shares of
common stock at $.50

                                       -3-



per share releasing the Company from any further  obligation  under the Note. No
general  solicitation or advertising was undertaken in connection with the offer
and sale of the Note. The investor  represented to the Company that the investor
was  purchasing  the Note for the  investor's own account and not with a present
view towards the distribution  thereof. In addition,  the investor  acknowledged
and agreed that the Note and the underlying  securities had not been  registered
under the  Securities  Act and may not be  offered or sold  unless  subsequently
registered and/or offered, sold or transferred pursuant to an exemption from the
registration  requirements.  Therefore, the Company believes that the securities
were offered and sold in reliance upon exemptions from registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         On September 25, 2003, the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 271,787 shares of our common stock
along with five-year warrants to purchase an additional 135,894 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 26, 2003, the Company  entered into a $30,000  Convertible
Promissory  Note  bearing  8%  interest  per month with the father of one of our
Directors.  The principal on the note was  subsequently  repaid.  On January 28,
2005 in accordance with the terms of the Promissory  Note,  accrued  interest of
$2,040.55  was converted  into 27,207  shares of our common stock  releasing the
Company  from any  further  obligation  under the Note.  These  shares have been
accrued pending issuance.  No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note. The investor  represented to
the Company that the investor was  purchasing  the Note for the  investor's  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the investor acknowledged and agreed that the Note and the underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On September 29, 2003, the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 271,556 shares of our common stock
along with five-year warrants to purchase an additional 135,778 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In October  through  December  2003,  we sold and issued ten 8% secured
convertible promissory notes ("Fourth Quarter Notes") in the aggregate principal
amount of  $391,000  that were due 180 days from the date of  issuance.  The ten
accredited  investors  who  received the Fourth  Quarter  Notes were also issued
five-year  warrants to purchase a total of 391,000 shares of our common stock at
an exercise price of $1.00 per share.  The  securities  were offered and sold in
reliance  upon  exemption  from  registration  pursuant  to Section  4(2) of the
Securities Act and Rule 506 promulgated  thereunder.  No general solicitation or
advertising  was undertaken in connection  with the offer and sale of the Fourth
Quarter  Notes.  Each investor  represented to the Company that the investor was
purchasing  the Fourth Quarter Notes for the investor's own account and not with
a present view towards the  distribution  thereof.  In addition,  each  investor
acknowledged  and  agreed  that the  Fourth  Quarter  Notes  and the  underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred pursuant to an exemption from the registration requirements.

         In October  2003  through  December  2003,  we issued,  in exchange for
accounting,  marketing,  business  consulting,  investor  relations  and  public
relations services valued at approximately $85,861, five-year warrants to eight

                                       -4-



investors for the purchase of an aggregate of 169,572 shares of our common stock
at exercise  prices ranging from $0.25 to $2.00 per share.  The securities  were
offered  and sold in  reliance  upon  exemption  from  registration  pursuant to
Section 4(2) of the  Securities  Act and Rule 506  promulgated  thereunder.  The
investors were  financially able to bear the economic risk of the investment and
capable of evaluating the merits and risks of the acquisition of the securities.
Each  investor  also had  received and  reviewed  all  information  necessary or
appropriate  for deciding  whether to purchase  the  securities,  including  the
Company's  periodic SEC reports.  No general  solicitation  or  advertising  was
undertaken  in  connection  with  the  offer  and sale of the  securities.  Each
investor  represented  to the  Company  that the  investor  was  purchasing  the
securities  for the  investor's  own account and not with a present view towards
the distribution  thereof.  In addition,  each investor  acknowledged and agreed
that the securities had not been registered under the Securities Act and may not
be  offered or sold  unless  subsequently  registered  and/or  offered,  sold or
transferred pursuant to an exemption from the registration requirements.

         On November 10, 2003,  the Company  entered into a $50,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 538,374 shares of our common stock
along with five-year warrants to purchase an additional 269,187 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On November 18, 2003,  the Company  entered into a $16,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 220 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and  in  accordance  with  the  terms  of the  Promissory  Note,  $5,000  of the
outstanding  principal  was paid back in cash and the  remaining  $11,000 of the
principal  plus accrued  interest  converted  into 129,886  shares of our common
stock along with five-year  warrants to purchase an additional  64,943 shares of
common stock at $.50 per share releasing the Company from any further obligation
under the Note.  No  general  solicitation  or  advertising  was  undertaken  in
connection with the offer and sale of the Note. The investor  represented to the
Company that the investor was purchasing the Note for the investor's own account
and not with a present view towards the distribution  thereof. In addition,  the
investor acknowledged and agreed that the Note and the underlying securities had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On December 12, 2003,  the Company  entered into a $20,000  Convertible
Promissory Note bearing 8% interest per month with an accredited  investor,  the
mother-in-law  Of our Chief  Executive  Officer.  The  principal on the note was
subsequently  repaid.  On October 15, 2004 in  accordance  with the terms of the
Promissory Note,  accrued interest of $1,354.52 was converted into 13,454 shares
of our common stock releasing the Company from any further  obligation under the
Note. These shares have been accrued pending issuance.  No general  solicitation
or  advertising  was  undertaken  in  connection  with the offer and sale of the
securities.  The  investor  represented  to the Company  that the  investor  was
purchasing  the securities for the investor's own account and not with a present
view towards the distribution  thereof. In addition,  the investor  acknowledged
and agreed that the securities had not been registered  under the Securities Act
and may not be offered or sold unless  subsequently  registered  and/or offered,
sold or transferred pursuant to an exemption from the registration requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         In January 2004, we entered into a 12% senior secured  promissory  note
("Senior Note") that had a term of 90 days. As an additional  incentive to enter
into the Senior Note, we issued  600,000  shares of our common stock to the note
holder, and such shares were valued at $600,000.  In April 2004, the Senior Note
was paid and we entered  into a new 12%  senior  secured  promissory  note ("New
Senior Note") that had a term of 90 days.  As an  additional  incentive to enter
into the New Senior Note, we issued  another  600,000 shares of our common stock
to the note  holder,  and such  shares were also  valued at  $600,000.  The note
holders were  financially  able to bear the economic risk of the  investment and
capable of evaluating the merits and risks of the acquisition of the securities.
Each note holder also had received and  reviewed  all  information  necessary or
appropriate  for deciding  whether to purchase  the  securities,  including  the
Company's  periodic SEC reports.  No general  solicitation  or  advertising  was
undertaken in connection with the offer and sale of the shares.  The note holder
represented to the Company that the note holder was purchasing the securities

                                       -5-



for the note  holder's  own  account  and not with a present  view  towards  the
distribution thereof. In addition,  the note holder acknowledged and agreed that
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the  Company  believes  that the  shares  were  offered  and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         In February  2004, we issued 40,000 shares of our common stock at $0.62
per share to a consultant that is an accredited  investor in exchange for public
relations  services to be provided through August 2004. The services were valued
at approximately  $24,800. No general solicitation or advertising was undertaken
in connection with the offer and sale of the shares. The consultant  represented
to the  Company  that the  consultant  was  purchasing  the  securities  for the
consultant's  own account and not with a present view  towards the  distribution
thereof. In addition, the consultant acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In March 2004,  we sold and issued  8,000 shares of our common stock at
$0.15 per share for an aggregate  purchase  price of $1,200 to an investor.  The
investor was  financially  able to bear the economic risk of the  investment and
capable of evaluating the merits and risks of the acquisition of the securities.
The  investor  also had  received  and  reviewed  all  information  necessary or
appropriate  for deciding  whether to purchase  the  securities,  including  the
Company's  periodic SEC reports.  No general  solicitation  or  advertising  was
undertaken  in connection  with the offer and sale of the shares.  Each investor
represented  to the Company that the investor was  purchasing the securities for
the investor's own account and not with a present view towards the  distribution
thereof. In addition,  the investor  acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In May 2004 we also issued 350,000 shares of our common stock to a note
holder upon conversion of a note payable in the principal amount of $35,000 plus
accrued  interest.  No general  solicitation  or  advertising  was undertaken in
connection with the offer and sale of the shares. The note holder represented to
the Company that the he was acquiring the shares for the his own account and not
with a present  view towards the  distribution  thereof.  In addition,  the note
holder acknowledged and agreed that the shares had not been registered under the
Securities  Act and may not be offered or sold  unless  subsequently  registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration requirements.  Therefore, the Company believes that the shares were
offered and sold in  reliance  upon  exemptions  from  registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         In April 2004 extended a 90 day offer to purchase certain rights to our
patents for Homspera for $30,000 to an accredited investor.  On August 17, 2004,
at the  conclusion  of the 90-day  period,  if not  exercised,  the option would
convert into common shares of stock and warrants.  In accordance  with the terms
of the option,  upon expiration the $30,000 was converted into 240,000 shares of
our common stock along with five-year warrants to purchase an additional 120,000
shares of common stock at $.50 per share. No general solicitation or advertising
was  undertaken in  connection  with the offer and sale of the  securities.  The
investor represented to the Company that the he was acquiring the shares for the
his own account and not with a present view towards the distribution thereof. In
addition,  the investor acknowledged and agreed that the securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On  May  6,  2004,  the  Company  entered  into  a  $2,500  Convertible
Promissory  Note bearing 12%  interest  for a term of 160 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest  converted into 26,608 shares of our common stock
along with five-year  warrants to purchase an additional 13,304 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration pursuant to

                                       -6-



Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         On May  14,  2004,  the  Company  entered  into a  $75,000  Convertible
Promissory  Note bearing 12%  interest  for a term of 160 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 788,750 shares of our common stock
along with five-year warrants to purchase an additional 394,375 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In May 2004, we issued five-year warrants to purchase 500,000 shares of
our common  stock at an exercise  price of $0.25 per share to each of one of our
founders and our Chief Executive Officer,  Michael Wilhelm.  The securities were
issued in reliance upon  exemptions from  registration  pursuant to Section 4(2)
under  the  Securities  Act of  1933,  as  amended,  and  Rule  506  promulgated
thereunder.

         In May 2004 we also issued  125,000 shares of our common stock at $0.20
per share to a consultant as a due diligence fee. The consultant was financially
able to bear the economic risk of the  investment  and capable of evaluating the
merits and risks of the  acquisition  of the  shares.  The  consultant  also had
received and  reviewed all  information  necessary or  appropriate  for deciding
whether to purchase the shares, including the Company's periodic SEC reports. No
general  solicitation or advertising was undertaken in connection with the offer
and sale of the shares.  The  consultant  represented  to the  Company  that the
consultant was purchasing  the securities for the  consultant's  own account and
not with a present  view towards the  distribution  thereof.  In  addition,  the
consultant acknowledged and agreed that the shares had not been registered under
the Securities Act and may not be offered or sold unless subsequently registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration requirements.  Therefore, the Company believes that the shares were
offered and sold in  reliance  upon  exemptions  from  registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         In May 2004 we also  issued  500,000  shares of our  common  stock to a
consultant in exchange for business  consulting  services to be provided through
December  2004,  and the stock price of $1.00 per share was determined as of the
date that we entered into the related consulting agreement in December 2003. The
consultant was financially  able to bear the economic risk of the investment and
capable of evaluating the merits and risks of the acquisition of the shares. The
consultant  also  had  received  and  reviewed  all  information   necessary  or
appropriate for deciding whether to purchase the shares, including the Company's
periodic SEC reports.  No general  solicitation or advertising was undertaken in
connection with the offer and sale of the shares. The consultant  represented to
the  Company  that  the   consultant  was  purchasing  the  securities  for  the
consultant's  own account and not with a present view  towards the  distribution
thereof. In addition, the consultant acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On June 18,  2004,  the  Company  entered  into a  $10,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 136,919 shares of our common stock
along with five-year  warrants to purchase an additional 68,460 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In July 2004,  we issued  250,000  shares of common  stock at $0.10 per
share to an  accredited  entity in exchange for  Investor  and Public  Relations
services  to be  provided  though  July,  2005.  The  services  were  valued  at
approximately $25,000. No general solicitation or advertising was

                                       -7-




undertaken in connection  with the offer and sale of the shares.  The consultant
represented to the Company that the consultant was purchasing the securities for
the  consultant'[s  own  account  and  not  with  a  present  view  towards  the
distribution thereof. In addition,  the consultant  acknowledged and agreed that
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred pursuant to an exemption from registration requirements.  Therefore,
the  Company  believes  that the shares were  offered and sold in reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities act
of 1933, as amended, and Rule 506 promulgated thereunder.


         In August 2004, we issued  100,000  shares of common stock at $0.14 per
share to an accredited consultant in exchange for Strategic Planning services to
be provided  though  October  2004.  The services  were valued at  approximately
$14,000.  No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the shares. The consultant represented to the Company
that the consultant was  purchasing  the  securities for the  consultant'[s  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the consultant  acknowledged  and agreed that the shares had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from registration  requirements.  Therefore, the Company believes that
the shares were offered and sold in reliance upon exemptions  from  registration
pursuant to Section 4(2) under the Securities act of 1933, as amended,  and Rule
506 promulgated thereunder.

         In July and September of 2004,  we issued a total of 200,000  shares of
common  stock at $0.41 per share to an  accredited  consultant  in exchange  for
financial  consulting  services to be provided  though April 2005.  The services
were valued at approximately $82,000. No general solicitation or advertising was
undertaken in connection  with the offer and sale of the shares.  The consultant
represented to the Company that the consultant was purchasing the securities for
the   consultant's  own  account  and  not  with  a  present  view  towards  the
distribution thereof. In addition,  the consultant  acknowledged and agreed that
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred pursuant to an exemption from registration requirements.  Therefore,
the  Company  believes  that the shares were  offered and sold in reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities act
of 1933, as amended, and Rule 506 promulgated thereunder.

         On August 16,  2004,  the Company  entered  into a $15,000  Convertible
Promissory  Note  bearing  $500  interest  per month for a term of 30 days to an
individual  accredited investor.  The term was extended to October 16, 2004, the
closing  date of the  Private  Placement.  Immediately  upon the  closing of the
Private Placement,  and in accordance with the terms of the Promissory Note, all
outstanding  principal and accrued interest converted into 131,467 shares of our
common  stock along with  five-year  warrants to purchase an  additional  65,734
shares of common stock at $.50 per share  releasing the Company from any further
obligation under the Note. No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note. The investor  represented to
the Company that the investor was  purchasing  the Note for the  investor's  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the investor acknowledged and agreed that the Note and the underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On August 23,  2004,  the  Company  entered  into a $5,000  Convertible
Promissory  Note  bearing  8%  interest  per month to an  individual  accredited
investor.  On October 26, 2004 in  accordance  with the terms of the  Promissory
Note,  principal of $5,000 and accrued interest of $71 was converted into 67,613
shares of our common stock  releasing  the Company  from any further  obligation
under the Note.  These shares have been  accrued  pending  issuance.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the Note.  The  investor  represented  to the Company  that the  investor was
purchasing  the Note for the  investor's own account and not with a present view
towards the distribution  thereof.  In addition,  the investor  acknowledged and
agreed that the Note and the underlying securities had not been registered under
the Securities Act and may not be offered or sold unless subsequently registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration  requirements.  Therefore, the Company believes that the securities
were offered and sold in reliance upon exemptions from registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         In September  2004, we issued 127,276 shares of common stock at $0.12 -
$0.22 per share to an accredited consultant in exchange for financial consulting
services   provided   though   September  2004.  The  services  were  valued  at
approximately  $16,909. No general solicitation or advertising was undertaken in
connection with the offer and sale of the shares. The consultant  represented to
the  Company  that  the   consultant  was  purchasing  the  securities  for  the
consultant's  own account and not with a present view  towards the  distribution
thereof. In addition, the consultant acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from  registration  requirements.  Therefore,  the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  act of 1933,  as
amended, and Rule 506 promulgated thereunder

                                       -8-



         In October 2004, we completed a private  placement,  whereby we sold an
aggregate of  $2,450,000  worth of units to accredited  investors  (the "Private
Placement").  Each unit was sold for $10,000 (the "Unit Price") and consisted of
(a) a number of shares of our common stock determined by dividing the Unit Price
by  $0.125,  and (b) a  warrant  to  purchase,  at any time  prior to the  fifth
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to fifty percent  (50%) of the number of shares  included
within the unit, at a price equal to $0.50 per share of common stock. Thus, each
unit  consisted of 80,000 shares of our common stock and a five-year  warrant to
purchase an additional 40,000 shares of our common stock at an exercise price of
$0.50 per share.  We issued an aggregate  27,560,897  shares of our common stock
and  warrants to purchase  13,780,449  shares of our common stock in the Private
Placement.  In  consideration  of the  investment,  we granted to each  investor
certain  registration  rights and anti-dilution  rights. The registration rights
provide, if the Registration  Statement is not effective as of 90-days following
the second  closing  date  (October 26,  2004),  we must issue to the holders of
units sold in the Private  Offering an  additional 2% of their  securities  each
month.  To date we are  obligated to issue an aggregate of 3,228,400  shares and
1,271,200 warrants pursuant to this penalty provision.  No general  solicitation
or  advertising  was  undertaken  in  connection  with the offer and sale of the
Units.  The  investors  each  represented  to the Company  that the investor was
purchasing  Units for the his or her own  account  and not with a  present  view
towards the distribution  thereof. In addition,  each investor  acknowledged and
agreed  that the Units and the  underlying  securities  had not been  registered
under the  Securities  Act and may not be  offered or sold  unless  subsequently
registered and/or offered, sold or transferred pursuant to an exemption from the
registration requirements. The securities were offered and sold in reliance upon
exemption from  registration  pursuant to Section 4(2) of the Securities Act and
Rule 506 promulgated thereunder.

         Further to the Private Placement, on October 26, 2004 we entered into a
settlement  agreement with 8 accredited  creditors whereby for full and complete
satisfaction of claims  totaling an aggregate of $157,218 (the "Claim  Amount"),
we issued to the creditors the  following:  (a) a number of shares of our common
stock  determined  by dividing the Claim  Amount by $0.125,  and (b) warrants to
purchase,  at any time  prior to the  fifth  anniversary  following  the date of
issuance of the  warrant,  a number of shares of our common stock equal to fifty
percent (50%) of the number of shares described above, at a price equal to $0.50
per share of common stock.  The warrants are identical to the warrants issued in
the Private Placement.  No general solicitation or advertising was undertaken in
connection  with  the  offer  and sale of the  securities.  The  investors  each
represented  to the Company that the investor was acquiring the  securities  for
the his or her own account and not with a present view towards the  distribution
thereof. In addition,  each investor acknowledged and agreed that the securities
had not been registered  under the Securities Act and may not be offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. The securities were offered and
sold in reliance upon  exemption from  registration  pursuant to Section 4(2) of
the Securities Act and Rule 506 promulgated thereunder.

         Pursuant to the terms of a placement agency agreement,  dated September
3, 2004, by and between us and Joseph Stevens & Co.,  Inc., we issued  4,900,000
shares of our common stock to Joseph Stevens & Co., Inc. or its designees,  upon
the closing of the Private  Placement.  The shares were issued as  consideration
for the services of Joseph  Stevens & Co.,  Inc. as our  placement  agent in the
Private Placement. There were 98 accredited investors who purchased units in the
Private  Placement.  The  securities  were  offered  and sold in  reliance  upon
exemption from  registration  pursuant to Section 4(2) of the Securities Act and
Rule 506 promulgated thereunder.

         In September  2004 we entered into a settlement  agreement  with one of
our Directors,  Theodore Staahl,  whereby for full and complete  satisfaction of
claims  totaling  $10,263.01,  we issued to our  Director  93,300  shares of our
common stock,  determined by dividing the amount owed by $0.11.  Under the terms
of the settlement agreement,  our Director released us from all claims, known or
unknown,  relating to the amount owed.  The  securities  were issued in reliance
upon exemptions from registration  pursuant to Section 4(2) under the Securities
Act of 1933,  as amended,  and Rule 506  promulgated  thereunder.  The  Director
qualified as an accredited investor (as defined by Rule 501 under the Securities
Act of 1933, as amended).

         On November 18, 2004 we issued warrants to a member of our Bioterrorism
Preparedness  Advisory  Board  to  purchase,  at any  time  prior  to the  third
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to 50,000, at a price equal to $0.125 per share of common
stock for  advice on  logistics,  introductions  to  various  organizations  and
attendance of meetings. No general solicitation or advertising was undertaken in
connection with the offer and sale of the securities.  The investor acknowledged
and agreed that the securities had not been registered  under the Securities Act
and may not be offered or sold unless  subsequently  registered  and/or offered,
sold or transferred pursuant to an exemption from the registration requirements.
The  securities  were  issued in  reliance  upon  exemptions  from  registration
pursuant to Section 4(2) under the Securities Act of 1933, as amended,  and Rule
506 promulgated thereunder. The investor qualified as an accredited investor (as
defined by Rule 501 under the Securities Act of 1933, as amended).

         On December 16, 2004 we issued warrants to a member of our Oncology and
Dermatology  Advisory  Board  to  purchase,  at any  time  prior  to  the  third
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to 10,000, at a price equal to $0.50 per share of common

                                       -9-



stock for advice on potential  oncology  applications  for Homspera.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the securities.  The investor acknowledged and agreed that the securities had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration  requirements.  The securities were issued in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended,  and Rule 506  promulgated  thereunder.  The
investor  qualified as an accredited  investor (as defined by Rule 501 under the
Securities Act of 1933, as amended).

         In  January  2005,  we made a tender  offer to  temporarily  reduce the
exercise  price of certain  warrants  issued in October 2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449 warrants that were subject to the offer. The tender offer was made in
reliance upon exemption from registration  pursuant to Sections  3(a)(9),  which
provide an exemption for any security  exchanged by the issuer with its existing
security  holders  where no commission  or other  remuneration  is paid or given
directly or indirectly for soliciting such exchange.  We did not pay or give any
commission or other  remuneration to any person for soliciting the tender offer.
The tender offer also falls within  Section 4(2) of the Securities Act since all
the investors were current holders of the warrants and received their securities
from the October  2004  private  placement  or from  issuances  in October  2004
pursuant to the terms of settlement agreements or convertible  promissory notes.
These  transactions  were  conducted  under  Section  4(2)  and  the  rules  and
regulations promulgated thereunder, including Regulation D.

         In July  2005,  we  issued  to our  Chief  Executive  Officer,  Michael
Wilhelm,  per his  employment  agreement,  150,000  stock  options at a weighted
average exercise price of $0.44 per share under our 2003 Stock Option,  Deferred
Stock and Restricted Stock Plan.

         In May 2005, per his  employment  agreement we issued 100,000 shares of
our common  stock to our Chief  Financial  Officer,  John  Fermanis.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the shares. The Company's Chief Financial Officer qualifies as an "accredited
investor" and  acknowledged  and agreed that the shares had not been  registered
under the  Securities  Act and may not be  offered or sold  unless  subsequently
registered and/or offered, sold or transferred pursuant to an exemption from the
registration   requirements.   The  securities  were  issued  in  reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities Act
of 1933, as amended, and Rule 506 promulgated thereunder.

         The Company has accrued the issuance of 384,100  shares of common stock
as of May 31, 2005. Pursuant to the terms of their respective agreement with us,
41,665 of these  shares  are to be issued to our  Chief  Financial  Officer  and
114,464 are to be issued to  consultants  per  agreements  for the first quarter
2005.  Also included is 127,971 shares relating to the conversion of convertible
notes.  100,000 of these shares are issued to two advisory  board  members.  The
shares will bear a  restrictive  legend  regarding the sale or transfer of such.
The shares were issued in reliance upon exemptions from registration pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated  thereunder.  Our Chief Financial  Officer and the consultants  each
qualifies as an accredited investor (as defined by Rule 501 under the Securities
Act of 1933, as amended).  No general solicitation or advertising was undertaken
in connection with the offer and sale of these shares.

         The Company  accrued  the  issuance of 359,921  common  stock  purchase
warrants  during the three months ended March 31, 2005.  The exercise  prices of
these warrants range from $0.125 to $0.50 per share.  The warrants  expire three
years after date of issuance.  Pursuant to the term of his employment agreement,
our Chief Executive Officer, is to receive 79,388 warrants. Pursuant to the term
of his employment  agreement,  our Chief Financial Officer, is to receive 12,500
warrants.  Pursuant to the terms of their respective  agreement with us, 268,033
of these  warrants  are to be  granted to  current  members of the  Bioterrorism
Advisory Board, Drug Development Advisory Board and the Oncology and Dermatology
Advisory Board for participation  during the first quarter ended March 31, 2005.
The warrants  will bear a restrictive  legend  regarding the sale or transfer of
such or the  underlying  securities.  The warrants  were issued in reliance upon
exemptions from  registration  pursuant to Section 4(2) under the Securities Act
of 1933, as amended, and Rule 506 promulgated  thereunder.  There were less than
35 investors  and each investor had such  knowledge and  experience in financial
and business  matters that the investor was capable of evaluating the merits and
risks of investing in the warrants.  No general  solicitation or advertising was
undertaken in connection with the offer and sale of these shares.  Each investor
was also provided  with access to our Exchange Act reports  including our annual
report on Form 10-KSB and our quarterly reports on Form 10-QSB.

         On June 13, 2005,  the Company issued 80,000 shares of common stock for
cash of $4,000  pursuant  to the  exercise  of a warrant at $0.05 per share.  On
April 15, 2004, the Company  entered into a $5,000  Convertible  Promissory Note
bearing 12% interest for a term of 60 days to an individual  investor.  The term
of the Note was  extended  to June 30,  2004.  As  additional  incentive  to the
extension of the note, the investor was issued 5-year warrants to purchase up to
40,000 shares of common stock at $0.05 per share. The term of the Note was again
extended to October 16,  2004,  the closing  date of the Private  Placement.  As
additional  incentive  to the  extension  of the note,  the  investor was issued
5-year warrants to purchase up to 40,000 shares of common stock at$0.05 per

                                      -10-



share.  Immediately upon the closing of the Private Placement, and in accordance
with the terms of the  Promissory  Note,  the principal of $5,000 and $299.56 of
accrued  interest  was repaid to the  investor  releasing  the Company  from any
further obligation under the warrants. The investor was financially able to bear
the economic risk of the  investment  and capable of  evaluating  the merits and
risks of the  acquisition  of the  warrants.  The investor also had received and
reviewed all  information  necessary  or  appropriate  for  deciding  whether to
purchase the shares,  including the Company's  periodic SEC reports.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the warrants.  The investor  represented to the Company that the investor was
purchasing  the warrants for the  investor's  own account and not with a present
view towards the distribution  thereof. In addition,  the investor  acknowledged
and  agreed  that  the  warrants  and the  underlying  securities  had not  been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 28, 2001, the Company  entered into a $50,000  Convertible
Promissory  Note bearing 8% interest per month with an accredited  investor.  On
June  7,  2005  in  accordance  with  the  terms  of the  Promissory  Note,  the
outstanding  principal and accrued interest was converted into 232,153 shares of
our common stock  releasing  the Company from any further  obligation  under the
Note. No general  solicitation  or advertising was undertaken in connection with
the offer and sale of the Note and the shares.  The investor  represented to the
Company that the investor was  purchasing  the securities for the investor's own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition, each investor acknowledged and agreed that the note and the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         During the three months ended  September 30, 2005,  the Company  issued
warrants to purchase 77,250 shares of common stock at prices ranging from $0.125
to $1.00 per share. Pursuant to the terms of their respective agreement with us,
these  warrants  were granted to current  members of the  Bioterrorism  Advisory
Board, Drug Development Advisory Board and the Oncology and Dermatology Advisory
Board for  participation  during the  quarter  ended  September  30,  2005.  The
warrants will bear a restrictive  legend  regarding the sale or transfer of such
or the  underlying  securities.  The  warrants  were  issued  in  reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities Act
of 1933, as amended, and Rule 506 promulgated  thereunder.  There were less than
35 investors  and each investor had such  knowledge and  experience in financial
and business  matters that the investor was capable of evaluating the merits and
risks of investing in the warrants.  No general  solicitation or advertising was
undertaken in connection with the offer and sale of these shares.  Each investor
was also provided  with access to our Exchange Act reports  including our annual
report on Form 10-KSB and our quarterly reports on Form 10-QSB.

         During the nine months ended  September 30, 2005,  the Company  accrued
the  issuance of  3,827,960  shares of common  stock and warrants to purchase an
additional  1,507,280  shares of common stock pursuant to a penalty  calculation
with regard to the late  registration  of shares sold in a private  placement in
October 2004.

ITEM 27 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

   (A) EXHIBITS

EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------
2.1               Agreement  and Plan of Merger  dated  July 2,  2003  among the
                  Registrant,   GPN  Acquisition   Corporation  and  ImmuneRegen
                  BioSciences,  Inc.  (incorporated by reference to exhibit 2 of
                  the  Registrant's  current  report on Form 8-k filed  with the
                  Securities and Exchange Commission on July 7, 2003).

3.1               Certificate of Incorporation filed with the Delaware Secretary
                  of State on June 4, 1985 (incorporated by reference to exhibit
                  3.1 of the  Registrant's  annual report on Form 10-KSB for the
                  year ended  December  31, 2001 filed with the  Securities  and
                  Exchange Commission on April 16, 2002).

3.1(a)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on July 16, 1987  (incorporated  by reference to exhibit
                  3.1(a) of the  Registrant's  annual  report on Form 10-KSB for
                  the year ended December 31, 2001 filed with the Securities and
                  Exchange Commission on April 16, 2002).

3.1(b)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  February  3,  1992  (incorporated  by  reference  to
                  exhibit 3.1(b) of the Registrant's annual report on Form

                                      -11-



EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(c)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  November  23, 1992  (incorporated  by  reference  to
                  exhibit  3.1(c)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(d)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  December  15, 1994  (incorporated  by  reference  to
                  exhibit  3.1(d)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(e)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  November  7,  1995  (incorporated  by  reference  to
                  exhibit  3.1(e)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(f)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  December  30, 1996  (incorporated  by  reference  to
                  exhibit  3.1(f)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(g)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  November  8,  2000  (incorporated  by  reference  to
                  exhibit  3.1(h)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.2               Amended  and  Restated  Bylaws of the  Registrant  dated as of
                  January 1, 2002  (incorporated by reference to exhibit 3(b) of
                  the  Registrant's  annual  report on Form  10-KSB for the year
                  ended December 31, 2001 filed with the Securities and Exchange
                  Commission on April 16, 2002).

4.1*              Specimen Common Stock Certificate.

4.2               2003 Stock Option,  Deferred Stock and  Restricted  Stock Plan
                  (incorporated  by reference to exhibit 4.1 of the Registrant's
                  registration statement on Form S-8 (file no. 333-113511) filed
                  with the  Securities  and  Exchange  Commission  on March  11,
                  2004).

4.3               Form of Warrant by and between the  Registrant and each of the
                  Investors or  Creditors,  as the case may be, who entered into
                  an  Agreement  filed  as  Exhibit  10.6,  10.7,  10.8  or 10.9
                  herewith  (incorporated  by  reference  to exhibit  4.1 of the
                  Registrant's  current  report  on  Form  8-K  filed  with  the
                  Securities and Exchange Commission on October 19, 2004).

4.4               Form  of   Registration   Rights  (Annex  A  to   Subscription
                  Agreement)  by and  between  the  Registrant  and  each of the
                  Investors  who entered into the  Agreements  filed as Exhibits
                  10.6 and 10.8 herewith  (incorporated  by reference to exhibit
                  4.2 of the Registrant's  current report on Form 8-K filed with
                  the Securities and Exchange Commission on October 19, 2004).

4.5+              Form  of   Anti-Dilution   Rights  (Annex  B  to  Subscription
                  Agreement)  by and  between  the  Registrant  and  each of the
                  Investors  who entered into the  Agreements  filed as Exhibits
                  10.6 and 10.8 herewith  (incorporated  by reference to exhibit
                  4.3 of the Registrant's  current report on Form 8-K filed with
                  the Securities and Exchange Commission on October 19, 2004).

4.6+              Promissory  Note issued from the Registrant to SBM Certificate
                  Company as of April 28, 2004.

5.1*              Opinion of Kirkpatrick & Lockhart Nicholson Graham LLP

                                      -12-



EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------


10.1+             Employment   Agreement   dated   December   16,  2002  between
                  ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant,
                  and Michael Wilhelm.


10.2+             Consulting   Agreement   dated   December   16,  2002  between
                  ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant,
                  and David Harris.

10.2(a)+          First  Amendment to  Consulting  Agreement  dated January 2003
                  between  ImmuneRegen  BioSciences,  Inc., a subsidiary  of the
                  Registrant, and David Harris.

10.3+             Consulting   Agreement   dated   December   16,  2002  between
                  ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant,
                  and Mark Witten.

10.3(a)+          First  Amendment to  Consulting  Agreement  dated January 2003
                  between  ImmuneRegen  BioSciences,  Inc., a subsidiary  of the
                  Registrant, and Mark Witten.

10.4+             License  Agreement  dated December 16, 2002 among  ImmuneRegen
                  BioSciences,  Inc.,  a  subsidiary  of the  Registrant,  David
                  Harris and Mark Witten.

10.4(a)+          First  Amendment to License  Agreement dated December 20, 2002
                  among  ImmuneRegen  BioSciences,  Inc.,  a  subsidiary  of the
                  Registrant, David Harris and Mark Witten.

10.4(b)+          Second  Amendment  to License  Agreement  dated June 26,  2003
                  among  ImmuneRegen  BioSciences,  Inc.,  a  subsidiary  of the
                  Registrant, David Harris and Mark Witten.

10.4(c)+          Assignment   Agreement   dated   February   23,  2005  between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.

10.4(d)+          Assignment Agreement dated February 23, 2005 among ImmuneRegen
                  BioSciences,  Inc.,  a  subsidiary  of the  Registrant,  David
                  Harris and Mark Witten.


10.4(e)+          Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.



10.4(f)+          Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.



10.4(g)+          Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.



10.4(h)+          Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.


10.5+             Lease  Agreement  dated  July  1,  2004  between   ImmuneRegen
                  BioSciences,  Inc., a subsidiary  of the  Registrant,  and The
                  Clayton Companies.

10.6              Form of Subscription  Agreement entered into as of October 13,
                  2004  between the  Registrant  and each of the  Investors  set
                  forth on the Schedule of Investors  thereto  (incorporated  by
                  reference to exhibit 10.1 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 19, 2004).

                                      -13-



10.7              Form of  Settlement  Agreement  entered into as of October 13,
                  2004  between the  Registrant  and each of the  Creditors  set
                  forth on the Schedule of Creditors  thereto  (incorporated  by
                  reference to exhibit 10.2 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 19, 2004).

10.8              Form of Subscription  Agreement entered into as of October 26,
                  2004  between the  Registrant  and each of the  Investors  set
                  forth on the Schedule of Investors  thereto  (incorporated  by
                  reference to exhibit 10.1 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 27, 2004).

10.9              Form of  Settlement  Agreement  entered into as of October 26,
                  2004  between the  Registrant  and each of the  Creditors  set
                  forth on the Schedule of Creditors  thereto  (incorporated  by
                  reference to exhibit 10.2 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 27, 2004).

10.10             Employment  Agreement  dated  February  15,  2005  between the
                  Registrant and John N. Fermanis  (incorporated by reference to
                  exhibit  10.10  of the  Registrant's  Amendment  No. 1 on Form
                  10-K/A to its annual  report for the year ended  December  31,
                  2004).


10.11             Employment  Agreement dated August 10, 2005 by and between the
                  Registrant and Michael K. Wilhelm  (incorporated  by reference
                  to exhibit 10.1 of the  Registrant's  quarterly report on Form
                  10-QSB for the three months ended September 30, 2005).

10.12             Change of  Control  Agreement  dated  August  10,  2005 by and
                  between the Registrant and Michael K. Wilhelm (incorporated by
                  reference to exhibit 10.2 of the Registrant's quarterly report
                  on Form 10-QSB for the three months ended September 30, 2005).

10.13             Severance  Agreement dated November 7, 2005 by and between the
                  Registrant and Michael K. Wilhelm  (incorporated  by reference
                  to exhibit 10.3 of the  Registrant's  quarterly report on Form
                  10-QSB for the three months ended September 30, 2005).


10.14+            Authorization  for  Regulatory  Contact dated November 7, 2005
                  between  Immuneregen  BioSciences,  Inc., a subsidiary  of the
                  Registrant, and Synergos, Inc.



10.15+            Proforma   invoice/quotation   dated  November  7,  2005  from
                  Sigma-Aldrich,   Inc.  to  ImmuneRegen  BioSciences,  Inc.,  a
                  subsidiary of the Registrant.



10.16+            Letter of acceptance  dated October 2, 2003,  from  Huntingdon
                  Life Sciences to ImmuneRegen  BioSciences,  Inc., a subsidiary
                  of the Registrant.



10.17             Price  Quotation  dated June 27, 2003 received by  ImmuneRegen
                  BioSciences,  Inc., a subsidiary of the Registrant from AppTec
                  Laboratory Services.



10.18             Consulting  Agreement dated March 15, 2005 between ImmuneRegen
                  BioSciences,  Inc., a subsidiary of the Registrant and Dr. Hal
                  Siegel, Ph.D. (Siegel Consultancy).



10.19             Consulting   Agreement   dated   November   3,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Dr. Jack Caravelli, Ph.D.



10.20             Consulting  Agreement dated July 29, 2005 between  ImmuneRegen
                  BioSciences,  Inc., a  subsidiary  of the  Registrant  and Dr.
                  Kelly McQueen, MD, MPH.


21.1+             Subsidiaries of Registrant.

23.1              Consent of Russell Bedford Stefanou Mirchandani LLP.

23.2*             Consent  of  Kirkpatrick  &  Lockhart  Nicholson  Graham,  LLP
                  contained in Exhibit 5.1).

24.1+             Power of Attorney (included on signature page).

----------
+ Previously filed.

* To be filed by amendment.

         (B) FINANCIAL STATEMENT SCHEDULES

         All such schedules have been omitted because the  information  required
to be set  forth  therein  is  not  applicable  or is  shown  in  the  financial
statements or notes thereto.

ITEM 28 UNDERTAKINGS

         The undersigned small business issuer hereby undertakes to:

         (1) For  determining  any liability under the Securities Act, treat the
information  omitted  from  this  form  of  prospectus  filed  as  part  of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the small business issuer under Rule  424(b)(1),  or (4) or
497(h) under the Securities Act of 1933 as part of this  registration  statement
as of the time the Securities and Exchange Commission declared it effective.

         (2) For  determining  any liability  under the  Securities Act of 1933,
treat each post-effective  amendment that contains a form of prospectus as a new
registration   statement  for  the  securities   offered  in  this  registration
statement,  and that offering of the securities at that time as the initial BONA
FIDE offering of those securities.

         The undersigned small business issuer hereby undertakes with respect to
the securities being offered and sold in this offering:

         (1) To file,  during any period in which it offers or sells securities,
a post- effective amendment to this Registration Statement to:

           (a)  Include  any  prospectus  required  by Section  10(a)(3)  of the
Securities Act;

           (b) Reflect in the prospectus any facts or events which, individually
or  together,  represent  a  fundamental  change  in  the  information  in  this
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was registered) and any deviation from

                                      -14-



the low or high end of the estimated  maximum offering range may be reflected in
the  form of  prospectus  filed  with the  Securities  and  Exchange  Commission
pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and price
represent  no more than a 20 percent  change in the maximum  aggregate  offering
price set forth in the "Calculation of Registration  Fee" table in the effective
registration statement; and

           (c) Include any  additional or changed  material  information  on the
plan of distribution.

         (2) For determining  liability under the Securities Act of 1933,  treat
each post- effective amendment as a new registration statement of the securities
offered,  and the offering of the securities at that time to be the initial BONA
FIDE offering.


         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         (4) For determining  liability of the undersigned small business issuer
under the  Securities  Act to any purchaser in the initial  distribution  of the
securities,  the undersigned  small business issuer undertakes that in a primary
offering of securities of the undersigned small business issuer pursuant to this
registration  statement,  regardless of the underwriting method used to sell the
securities  to the  purchaser,  if the  securities  are  offered or sold to such
purchaser by means of any of the following communications, the undersigned small
business  issuer will be a seller to the  purchaser  and will be  considered  to
offer or sell such securities to such purchaser:

          (a) Any preliminary  prospectus or prospectus of the undersigned small
  business issuer relating to the offering required to be filed pursuant to Rule
  424;

          (b) Any free writing  prospectus  relating to the offering prepared by
  or on behalf of the  undersigned  small business issuer or used or referred to
  by the undersigned small business issuer;

          (c) The portion of any other free writing  prospectus  relating to the
  offering containing material  information about the undersigned small business
  issuer or its  securities  provided by or on behalf of the  undersigned  small
  business issuer; and

          (d) Any other  communication  that is an offer in the offering made by
  the undersigned small business issuer to the purchaser.


         Insofar as indemnification by the undersigned small business issuer for
liabilities  arising  under  the  Securities  Act of 1933  may be  permitted  to
directors,  officers  and  controlling  persons  of the  small  business  issuer
pursuant to the foregoing  provisions,  or otherwise,  the small business issuer
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
of 1933, and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer or controlling  person of the small business issuer
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the undersigned small business issuer will, unless in the opinion of
its counsel the matter has been settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it is against  public policy as expressed in the Securities Act of 1933 and will
be governed by the final adjudication of such issue.

                                   SIGNATURES


         Pursuant to the  requirements of the Securities Act, the Registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned,  thereunto duly  authorized,  in the City of  Scottsdale,  State of
Arizona, on the 22nd day of February, 2006.


                          IR BioSciences Holdings, Inc.
                          By: /s/ Michael K. Wilhelm
                            -------------------------------------
                            Michael K. Wilhelm
                            President and Chief Executive Officer

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated:




SIGNATURE                   TITLE                                               DATE
--------------------------------------------------------------------------------------------
                                                                    
/s/ Michael K. Wilhelm      Chief Executive Officer, President and         February 22, 2006
------------------------      Director (Principal Executive Officer)
  Michael K. Wilhelm

/s/ John N. Fermanis        Chief Financial Officer (Principal Financial   February 22, 2006
------------------------      and Accounting Officer)
  John N. Fermanis


------------------------    Director                                       February 22, 2006
Mark L. Witten, Ph.D.


          *
------------------------    Director                                       February 22, 2006
Theodore E. Staahl, M.D.


*By: /s/ Michael K. Wilhelm
     ----------------------
     Michael K. Wilhelm
     Attorney in Fact




                                     -15-