|
NORTH CAROLINA
|
|
56-1001967
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
|
incorporation or other organization)
|
|
|
|
|
|
|
|
|
|
1823 Eastchester Drive
|
|
|
|
|
High Point, North Carolina
|
|
27265-1402
|
|
|
(Address of principal executive offices)
|
|
(zip code)
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐
|
|
Smaller Reporting Company ☐
|
|
Emerging Growth Company ☐
|
|
|
|
Page
|
I-1 | ||
Consolidated Statements of Comprehensive Income (Loss) – Three and Nine Months Ended January 27, 2019 and January 28, 2018 | I-2 | |
I-3 | ||
I-4 | ||
I-5 | ||
I-6 | ||
I-7 | ||
I-43 | ||
Item2. | I-44 | |
Item3. | I-66 | |
Item4. | I-66 | |
Part II - Other Information | ||
Item1. | II-1 | |
Item 1A. | II-1 | |
Item 2. | II-2 | |
Other Information | II-2 |
|
Item 6. | II-3 | |
Signatures | |
II-4 |
Item 1: Financial Statements
|
CULP, INC.
|
FOR THE THREE AND NINE MONTHS ENDED JANUARY 27, 2019 AND JANUARY 28, 2018
|
UNAUDITED
|
(Amounts in Thousands, Except for Per Share Data)
|
THREE MONTHS ENDED
|
||||||||
January 27,
|
January 28,
|
|||||||
2019
|
2018
|
|||||||
Net sales
|
$
|
77,226
|
85,310
|
|||||
Cost of sales
|
63,103
|
67,707
|
||||||
Gross profit
|
14,123
|
17,603
|
||||||
Selling, general and
|
||||||||
administrative expenses
|
10,038
|
9,959
|
||||||
Restructuring credit
|
(214
|
)
|
-
|
|||||
Income from operations
|
4,299
|
7,644
|
||||||
Interest expense
|
-
|
31
|
||||||
Interest income
|
(251
|
)
|
(132
|
)
|
||||
Other expense
|
288
|
229
|
||||||
Income before income taxes
|
4,262
|
7,516
|
||||||
Income taxes
|
1,225
|
8,208
|
||||||
(Income) loss from investment in unconsolidated joint venture
|
(23
|
)
|
56
|
|||||
Net income (loss)
|
$
|
3,060
|
(748
|
)
|
||||
Plus: Net loss attributable to non-controlling interest
|
94
|
-
|
||||||
Net income (loss) attributable to Culp, Inc. common shareholders
|
$
|
3,154
|
(748
|
)
|
||||
Net income (loss) attributable to Culp Inc. common shareholders per share - basic
|
$
|
0.25
|
(0.06
|
)
|
||||
Net income (loss) attributable to Culp Inc. common shareholders per share - diluted
|
$
|
0.25
|
(0.06
|
)
|
||||
Average shares outstanding, basic
|
12,438
|
12,436
|
||||||
Average shares outstanding, diluted
|
12,465
|
12,436
|
||||||
NINE MONTHS ENDED
|
||||||||
January 27,
|
January 28,
|
|||||||
2019
|
2018
|
|||||||
Net sales
|
$
|
225,705
|
245,541
|
|||||
Cost of sales
|
187,697
|
195,668
|
||||||
Gross profit
|
38,008
|
49,873
|
||||||
Selling, general and
|
||||||||
administrative expenses
|
28,174
|
28,876
|
||||||
Restructuring credit
|
(825
|
)
|
-
|
|||||
Income from operations
|
10,659
|
20,997
|
||||||
Interest expense
|
38
|
69
|
||||||
Interest income
|
(552
|
)
|
(391
|
)
|
||||
Other expense
|
688
|
903
|
||||||
Income before income taxes
|
10,485
|
20,416
|
||||||
Income taxes
|
3,407
|
11,956
|
||||||
Loss from investment in unconsolidated joint venture
|
109
|
249
|
||||||
Net income
|
$
|
6,969
|
8,211
|
|||||
Plus: Net loss attributable to non-controlling interest
|
75
|
-
|
||||||
Net income attributable to Culp, Inc. common shareholders
|
$
|
7,044
|
8,211
|
|||||
Net income attributable to Culp Inc. common shareholders per share - basic
|
$
|
0.56
|
0.66
|
|||||
Net income attributable to Culp Inc. common shareholders per share - diluted
|
$
|
0.56
|
0.65
|
|||||
Average shares outstanding, basic
|
12,488
|
12,425
|
||||||
Average shares outstanding, diluted
|
12,593
|
12,626
|
||||||
See accompanying notes to consolidated financial statements.
|
CULP, INC.
|
||||||||
FOR THE THREE AND NINE MONTHS ENDED JANUARY 27, 2019 AND JANUARY 28, 2018
|
||||||||
(UNAUDITED)
|
||||||||
(AMOUNTS IN THOUSANDS)
|
||||||||
THREE MONTHS ENDED
|
||||||||
January 27,
|
January 28,
|
|||||||
2019
|
2018
|
|||||||
Net income (loss)
|
$
|
3,060
|
$
|
(748
|
)
|
|||
Other comprehensive loss
|
||||||||
Unrealized holding losses on investments, net of tax
|
(75
|
)
|
(4
|
)
|
||||
Reclassification adjustment for realized loss on investments
|
22
|
-
|
||||||
Total other comprehensive loss
|
(53
|
)
|
(4
|
)
|
||||
Comprehensive income (loss)
|
$
|
3,007
|
$
|
(752
|
)
|
|||
Plus: Comprehensive loss attributable to non-controlling interest
|
94
|
-
|
||||||
Comprehensive income (loss) attributable to Culp, Inc. common shareholders
|
$
|
3,101
|
$
|
(752
|
)
|
|||
NINE MONTHS ENDED
|
||||||||
January 27,
|
January 28,
|
|||||||
2019
|
2018
|
|||||||
Net income
|
$
|
6,969
|
$
|
8,211
|
||||
Other comprehensive income
|
||||||||
Unrealized gain on investments, net of tax
|
||||||||
Unrealized holding (losses) gains on investments
|
(78
|
)
|
60
|
|||||
Reclassification adjustment for realized loss on investments
|
116
|
-
|
||||||
Total unrealized gain on investments
|
38
|
60
|
||||||
Unrealized gain on foreign currency cash flow hedge, net of tax
|
||||||||
Unrealized holding loss on foreign currency cash flow hedge
|
(8
|
)
|
-
|
|||||
Reclassification adjustment for realized loss on foreign currency cash flow hedge
|
64
|
-
|
||||||
Total unrealized gain on foreign currency cash flow hedge
|
56
|
-
|
||||||
Total other comprehensive income
|
94
|
60
|
||||||
Comprehensive income
|
$
|
7,063
|
$
|
8,271
|
||||
Plus: Comprehensive loss attributable to non-controlling interest
|
75
|
-
|
||||||
Comprehensive income attributable to Culp, Inc. common shareholders
|
$
|
7,138
|
$
|
8,271
|
||||
See accompanying notes to consolidated financial statements.
|
CULP, INC.
|
||||||||||||
JANUARY 27, 2019, JANUARY 28, 2018 AND APRIL 29, 2018
|
||||||||||||
UNAUDITED
|
||||||||||||
(Amounts in Thousands)
|
||||||||||||
January 27, | January 28, | *April 29, |
||||||||||
2019
|
2018
|
2018
|
||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
$
|
26,418
|
22,428
|
21,228
|
||||||||
Short-term investments - Available for Sale
|
-
|
2,472
|
2,451
|
|||||||||
Short-term investments - Held-To-Maturity
|
13,544
|
17,206
|
25,759
|
|||||||||
Accounts receivable, net
|
26,142
|
26,097
|
26,307
|
|||||||||
Inventories
|
55,415
|
55,651
|
53,454
|
|||||||||
Other current assets
|
2,954
|
3,114
|
2,870
|
|||||||||
Total current assets
|
124,473
|
126,968
|
132,069
|
|||||||||
Property, plant and equipment, net
|
50,129
|
51,838
|
51,794
|
|||||||||
Goodwill
|
27,222
|
11,462
|
13,569
|
|||||||||
Intangible assets
|
10,542
|
1,397
|
4,275
|
|||||||||
Deferred income taxes
|
3,224
|
1,942
|
1,458
|
|||||||||
Long-term investments - Held-To-Maturity
|
-
|
13,625
|
5,035
|
|||||||||
Long-term investments - Rabbi Trust
|
6,834
|
7,176
|
7,326
|
|||||||||
Investment in unconsolidated joint venture
|
1,512
|
1,518
|
1,501
|
|||||||||
Other assets
|
972
|
918
|
957
|
|||||||||
Total assets
|
$
|
224,908
|
216,844
|
217,984
|
||||||||
Current liabilities:
|
||||||||||||
Accounts payable-trade
|
$
|
28,401
|
32,434
|
27,237
|
||||||||
Accounts payable - capital expenditures
|
91
|
1,554
|
1,776
|
|||||||||
Deferred revenue
|
492
|
-
|
809
|
|||||||||
Accrued expenses
|
9,740
|
8,842
|
9,325
|
|||||||||
Accrued restructuring costs
|
228
|
-
|
-
|
|||||||||
Income taxes payable - current
|
642
|
1,580
|
1,437
|
|||||||||
Total current liabilities
|
39,594
|
44,410
|
40,584
|
|||||||||
Accrued expenses - long-term
|
-
|
-
|
763
|
|||||||||
Contingent consideration - earn-out obligation
|
5,781
|
-
|
-
|
|||||||||
Income taxes payable - long-term
|
3,294
|
10,940
|
3,758
|
|||||||||
Deferred income taxes
|
2,225
|
2,096
|
2,150
|
|||||||||
Deferred compensation
|
6,782
|
7,216
|
7,353
|
|||||||||
Total liabilities
|
57,676
|
64,662
|
54,608
|
|||||||||
Commitments and Contingencies (Notes 13 and 22)
|
||||||||||||
Shareholders' equity
|
||||||||||||
Preferred stock, $0.05 par value, authorized
|
||||||||||||
10,000,000
|
- | - | - | |||||||||
Common stock, $0.05 par value, authorized
|
||||||||||||
40,000,000 shares, issued and outstanding
|
||||||||||||
12,368,413 at January 27, 2019; 12,450,276
|
||||||||||||
at January 28, 2018; and 12,450,276 at
|
||||||||||||
April 29, 2018
|
619
|
623
|
623
|
|||||||||
Capital contributed in excess of par value
|
43,961
|
48,413
|
48,203
|
|||||||||
Accumulated earnings
|
118,186
|
103,090
|
114,635
|
|||||||||
Accumulated other comprehensive income (loss)
|
9
|
56
|
(85
|
)
|
||||||||
Total shareholders' equity attributable to Culp Inc.
|
162,775
|
152,182
|
163,376
|
|||||||||
Non-controlling interest
|
4,457
|
-
|
-
|
|||||||||
Total equity
|
167,232
|
152,182
|
163,376
|
|||||||||
Total liabilities and shareholders' equity
|
$
|
224,908
|
216,844
|
217,984
|
||||||||
* Derived from audited financial statements.
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
CULP, INC.
|
||||||||
FOR THE NINE MONTHS ENDED JANUARY 27, 2019 AND JANUARY 28, 2018
|
||||||||
UNAUDITED
|
||||||||
(Amounts in Thousands)
|
||||||||
NINE MONTHS ENDED
|
||||||||
January 27,
|
January 28,
|
|||||||
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
6,969
|
8,211
|
|||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation
|
6,087
|
5,679
|
||||||
Amortization
|
592
|
248
|
||||||
Stock-based compensation
|
373
|
2,422
|
||||||
Deferred income taxes
|
(1,691
|
)
|
(3,020
|
)
|
||||
Realized loss on sale of short-term investments (Available for Sale)
|
94
|
-
|
||||||
Gain on sale of property, plant, and equipment
|
(1,456
|
)
|
-
|
|||||
Loss from investment in unconsolidated joint venture
|
109
|
249
|
||||||
Foreign currency exchange loss
|
12
|
133
|
||||||
Changes in assets and liabilities, net of effects of acquisition of businesses
|
||||||||
Accounts receivable
|
(38
|
)
|
(923
|
)
|
||||
Inventories
|
(658
|
)
|
(3,275
|
)
|
||||
Other current assets
|
(43
|
)
|
(27
|
)
|
||||
Other assets
|
6
|
(37
|
)
|
|||||
Accounts payable - trade
|
486
|
1,715
|
||||||
Deferred revenue
|
(317
|
)
|
-
|
|||||
Accrued expenses and deferred compensation
|
(1,513
|
)
|
(1,608
|
)
|
||||
Accrued restructuring costs
|
228
|
-
|
||||||
Income taxes
|
(1,155
|
)
|
11,702
|
|||||
Net cash provided by operating activities
|
8,085
|
21,469
|
||||||
Cash flows from investing activities
|
||||||||
Net cash paid for acquisition of businesses
|
(12,096
|
)
|
-
|
|||||
Capital expenditures
|
(2,954
|
)
|
(6,657
|
)
|
||||
Proceeds from the sale of property, plant, and equipment
|
1,894
|
6
|
||||||
Investment in unconsolidated joint venture
|
(120
|
)
|
(661
|
)
|
||||
Proceeds from the sale of short-term investments (Held to Maturity)
|
17,150
|
-
|
||||||
Proceeds from the sale of short-term investments (Available for Sale)
|
2,458
|
-
|
||||||
Purchase of short-term investments (Available for Sale)
|
(10
|
)
|
(37
|
)
|
||||
Proceeds from the sale of long-term investments (Rabbi Trust)
|
1,233
|
57
|
||||||
Purchase of long-term investments (Rabbi Trust)
|
(795
|
)
|
(1,699
|
)
|
||||
Premium payment on life insurance policy
|
-
|
(18
|
)
|
|||||
Net cash provided by (used in) investing activities
|
6,760
|
(9,009
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Proceeds from line of credit
|
12,000
|
10,000
|
||||||
Payments on line of credit
|
(12,000
|
)
|
(10,000
|
)
|
||||
Payments on vendor-financed capital expenditures
|
(1,412
|
)
|
(3,750
|
)
|
||||
Dividends paid
|
(3,493
|
)
|
(5,722
|
)
|
||||
Common stock surrendered for withholding taxes payable
|
(1,303
|
)
|
(1,530
|
)
|
||||
Common stock repurchased
|
(3,316
|
)
|
-
|
|||||
Payments of debt issuance costs
|
(50
|
)
|
-
|
|||||
Proceeds from common stock issued
|
-
|
111
|
||||||
Net cash used in financing activities
|
(9,574
|
)
|
(10,891
|
)
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(81
|
)
|
64
|
|||||
Increase in cash and cash equivalents
|
5,190
|
1,633
|
||||||
Cash and cash equivalents at beginning of period
|
21,228
|
20,795
|
||||||
Cash and cash equivalents at end of period
|
$
|
26,418
|
22,428
|
|||||
See accompanying notes to consolidated financial statements.
|
CULP, INC.
|
||||||||||||||||||||||||||||||||
NINE MONTHS ENDED JANUARY 27, 2019
|
||||||||||||||||||||||||||||||||
UNAUDITED
|
||||||||||||||||||||||||||||||||
(Dollars in thousands, except share data)
|
||||||||||||||||||||||||||||||||
Shareholders' equity attributable to Culp Inc.
|
||||||||||||||||||||||||||||||||
Capital
|
Accumulated
|
|||||||||||||||||||||||||||||||
Contributed
|
Other
|
Non- | ||||||||||||||||||||||||||||||
Common Stock
|
in Excess
|
Accumulated
|
Comprehensive
|
Controlling
|
Total
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
of Par Value
|
Earnings
|
(Loss) Income
|
Total
|
Interest
|
Equity
|
|||||||||||||||||||||||||
Balance, April 29, 2018 *
|
12,450,276
|
$
|
623
|
48,203
|
114,635
|
(85
|
)
|
$
|
163,376
|
$
|
-
|
$
|
163,376
|
|||||||||||||||||||
Net income
|
-
|
-
|
-
|
957
|
-
|
957
|
8
|
965
|
||||||||||||||||||||||||
Acquisition of subsidiary with non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
4,532
|
4,532
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
(501
|
)
|
-
|
-
|
(501
|
)
|
-
|
(501
|
)
|
|||||||||||||||||||||
Unrealized gain on foreign currency cash flow hedge
|
-
|
-
|
-
|
-
|
15
|
15
|
-
|
15
|
||||||||||||||||||||||||
Unrealized gain on investments
|
-
|
-
|
-
|
-
|
134
|
134
|
-
|
134
|
||||||||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||||||||||
of performance based restricted stock units
|
115,917
|
6
|
(6
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||||||||||
of time- based restricted stock units
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Common stock surrendered for withholding
|
||||||||||||||||||||||||||||||||
taxes payable
|
(42,157
|
)
|
(2
|
)
|
(1,290
|
)
|
-
|
-
|
(1,292
|
)
|
-
|
(1,292
|
)
|
|||||||||||||||||||
Common stock repurchased
|
(2,990
|
)
|
-
|
(72
|
)
|
-
|
-
|
(72
|
)
|
-
|
(72
|
)
|
||||||||||||||||||||
Dividends paid
|
-
|
-
|
-
|
(1,127
|
)
|
-
|
(1,127
|
)
|
-
|
(1,127
|
)
|
|||||||||||||||||||||
Balance, July 29, 2018
|
12,522,246
|
627
|
46,334
|
114,465
|
64
|
161,490
|
4,540
|
166,030
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
2,933
|
-
|
2,933
|
11
|
2,944
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
395
|
-
|
-
|
395
|
-
|
395
|
||||||||||||||||||||||||
Unrealized gain on foreign currency cash flow hedge
|
-
|
-
|
-
|
-
|
41
|
41
|
-
|
41
|
||||||||||||||||||||||||
Unrealized loss on investments
|
-
|
-
|
-
|
-
|
(43
|
)
|
(43
|
)
|
-
|
(43
|
)
|
|||||||||||||||||||||
Fully vested common stock award
|
3,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Common stock repurchased
|
(33,890
|
)
|
(2
|
)
|
(770
|
)
|
-
|
-
|
(772
|
)
|
-
|
(772
|
)
|
|||||||||||||||||||
Dividends paid
|
-
|
-
|
-
|
(1,126
|
)
|
-
|
(1,126
|
)
|
-
|
(1,126
|
)
|
|||||||||||||||||||||
Balance, October 28, 2018
|
12,491,956
|
$
|
625
|
45,959
|
116,272
|
62
|
$
|
162,918
|
$
|
4,551
|
$
|
167,469
|
||||||||||||||||||||
Net income
|
-
|
-
|
-
|
3,154
|
-
|
3,154
|
(94
|
)
|
3,060
|
|||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
479
|
-
|
-
|
479
|
-
|
479
|
||||||||||||||||||||||||
Unrealized loss on investments
|
-
|
-
|
-
|
-
|
(53
|
)
|
(53
|
)
|
-
|
(53
|
)
|
|||||||||||||||||||||
Common stock surrendered for withholding
|
||||||||||||||||||||||||||||||||
taxes payable
|
-
|
-
|
(11
|
)
|
-
|
-
|
(11
|
)
|
-
|
(11
|
)
|
|||||||||||||||||||||
Common stock repurchased
|
(123,543
|
)
|
(6
|
)
|
(2,466
|
)
|
-
|
-
|
(2,472
|
)
|
-
|
(2,472
|
)
|
|||||||||||||||||||
Dividends paid
|
-
|
(1,240
|
)
|
-
|
(1,240
|
)
|
(1,240
|
)
|
||||||||||||||||||||||||
Balance, January 27, 2019
|
12,368,413
|
$
|
619
|
$
|
43,961
|
$
|
118,186
|
$
|
9
|
$
|
162,775
|
$
|
4,457
|
$
|
167,232
|
|||||||||||||||||
* Derived from audited financial statements.
|
||||||||||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
|
CULP, INC.
|
|
UNAUDITED
|
|
(Dollars in thousands, except share data)
|
Capital
|
Accumulated
|
|||||||||||||||||||||||
Contributed
|
Other
|
Total
|
||||||||||||||||||||||
Common Stock
|
in Excess
|
Accumulated
|
Comprehensive
|
Shareholders’
|
||||||||||||||||||||
Shares
|
Amount
|
of Par Value
|
Earnings
|
(Loss) Income
|
Equity
|
|||||||||||||||||||
Balance, April 30, 2017 * |
12,356,631
|
$
|
618
|
47,415
|
100,601
|
(4
|
)
|
$
|
148,630
|
|||||||||||||||
Net income |
-
|
-
|
-
|
4,984
|
-
|
4,984
|
||||||||||||||||||
Stock-based compensation |
-
|
-
|
757
|
-
|
-
|
757
|
||||||||||||||||||
Unrealized gain on investments |
-
|
-
|
-
|
-
|
44
|
44
|
||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||
of performance based restricted stock units |
118,845
|
6
|
(6
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Common stock issued in connection | ||||||||||||||||||||||||
with exercise of stock options |
600
|
-
|
5
|
-
|
-
|
5
|
||||||||||||||||||
Common stock surrendered for withholding
|
||||||||||||||||||||||||
taxes payable |
(34,915
|
)
|
(2
|
)
|
(1,133
|
)
|
-
|
-
|
(1,135
|
)
|
||||||||||||||
Dividends paid |
-
|
-
|
-
|
(3,608
|
)
|
-
|
(3,608
|
)
|
||||||||||||||||
Balance, July 30, 2017 |
12,441,161
|
622
|
47,038
|
101,977
|
40
|
149,677
|
||||||||||||||||||
Net income |
-
|
-
|
-
|
3,976
|
-
|
3,976
|
||||||||||||||||||
Stock-based compensation |
-
|
-
|
801
|
-
|
-
|
801
|
||||||||||||||||||
Unrealized gain on investments |
-
|
-
|
-
|
-
|
20
|
20
|
||||||||||||||||||
Fully vested common stock award |
4,800
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||
of time- based restricted stock units |
1,200
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Common stock surrendered for withholding
|
||||||||||||||||||||||||
taxes payable |
(11,885
|
)
|
-
|
(398
|
)
|
-
|
-
|
(398
|
)
|
|||||||||||||||
Dividends paid |
-
|
-
|
-
|
(996
|
)
|
-
|
(996
|
)
|
||||||||||||||||
Balance, October 29, 2017 |
12,435,276
|
$
|
622
|
47,441
|
104,957
|
60
|
$
|
153,080
|
||||||||||||||||
Net loss |
-
|
-
|
-
|
(748
|
)
|
-
|
(748
|
)
|
||||||||||||||||
Stock-based compensation |
-
|
-
|
867
|
-
|
-
|
867
|
||||||||||||||||||
Unrealized loss on investments |
-
|
-
|
-
|
-
|
(4
|
)
|
(4
|
)
|
||||||||||||||||
Common stock issued in connection with exercise
|
||||||||||||||||||||||||
of stock options |
15,000
|
1
|
105
|
-
|
-
|
106
|
||||||||||||||||||
Dividends paid |
-
|
(1,119
|
)
|
-
|
(1,119
|
)
|
||||||||||||||||||
Balance, January 28, 2018 |
12,450,276
|
$
|
623
|
$
|
48,413
|
$
|
103,090
|
$
|
56
|
$
|
152,182
|
|||||||||||||
* Derived from audited financial statements. | ||||||||||||||||||||||||
See accompanying notes to consolidated financial statements. |
(dollars in thousands)
|
Fair Value | |||
Customer relationships
|
$
|
2,247
|
||
Goodwill
|
2,107
|
|||
Inventory
|
1,128
|
|||
Accounts receivable
|
897
|
|||
Tradename
|
683
|
|||
Property, plant & equipment
|
379
|
|||
Other assets
|
35
|
|||
Deferred revenue
|
(903
|
)
|
||
Accounts payable
|
(719
|
)
|
||
Accrued expenses
|
(174
|
)
|
||
$
|
5,680
|
(dollars in thousands)
|
Fair Value | |||
Goodwill
|
$
|
13,653
|
||
Tradename
|
6,549
|
|||
Equipment
|
2,179
|
|||
Inventory
|
1,804
|
|||
Accounts receivable and other current assets
|
108
|
|||
Accounts payable
|
(1,336
|
)
|
||
Accrued expenses
|
(295
|
)
|
||
Non-controlling interest in eLuxury
|
(4,532
|
)
|
||
$
|
18,130
|
Three Months Ended | ||||||||
(dollars in thousands, except per share data)
|
January 27, 2019 | January 28, 2018 | ||||||
Net Sales
|
$
|
77,226
|
$
|
93,451
|
||||
Income from operations
|
4,299
|
7,257
|
||||||
Net income (loss)
|
3,060
|
(1,073
|
)
|
|||||
Net loss (income) - noncontrolling interest
|
94
|
(36
|
)
|
|||||
Net income (loss) – Culp Inc. common shareholders
|
3,154
|
(1,109
|
)
|
|||||
Net income (loss) per share (basic) – Culp Inc. common
shareholders
|
0.25
|
(0.09
|
)
|
|||||
Net income (loss) per share (diluted) –Culp Inc. common shareholders | 0.25 |
(0.09 | ) |
Nine Months Ended |
||||||||
(dollars in thousands, except per share data)
|
January 27, 2019
|
January 28, 2018
|
||||||
Net Sales
|
$
|
228,830
|
$
|
270,950
|
||||
Income from operations
|
10,657
|
20,799
|
||||||
Net income
|
6,943
|
7,901
|
||||||
Net loss (income) - noncontrolling interest
|
83
|
(27
|
)
|
|||||
Net income – Culp Inc. common shareholders
|
7,026
|
7,874
|
||||||
Net income per share (basic) –Culp Inc. common shareholders |
0.56
|
0.63
|
||||||
Net income per share (diluted) –Culp Inc. common shareholders | 0.56 |
0.62 |
(dollars in
thousands)
|
January 27, 2019
|
January 28, 2018
|
April 29, 2018
|
|||||||||
Customers
|
$
|
26,748
|
$
|
27,666
|
$
|
28,097
|
||||||
Allowance - doubtful accounts
|
(388
|
)
|
(357
|
)
|
(357
|
)
|
||||||
Allowance - cash discounts
|
(197
|
)
|
(222
|
)
|
(245
|
)
|
||||||
Allowance - sales returns & allowances (1)
|
(21
|
)
|
(990
|
)
|
(1,188
|
)
|
||||||
$
|
26,142
|
$
|
26,097
|
$
|
26,307
|
Nine months ended | ||||||||
(dollars in thousands)
|
January 27, 2019 |
January 28, 2018
|
||||||
Beginning balance
|
$
|
(357
|
)
|
$
|
(414
|
)
|
||
Provision for bad debts
|
(78
|
)
|
57
|
|||||
Net write-offs, net of recoveries
|
47
|
-
|
||||||
Ending balance
|
$
|
(388
|
)
|
$
|
(357
|
)
|
Nine months ended | ||||||||
(dollars in thousands)
|
January 27, 2019 |
January 28, 2018
|
||||||
Beginning balance
|
$
|
(1,433
|
)
|
$
|
(1,220
|
)
|
||
Adoption of ASC Topic 606 (1)
|
1,145
|
-
|
||||||
Provision for returns, allowances and discounts
|
(1,612
|
)
|
(2,332
|
)
|
||||
Credits issued
|
1,682
|
2,340
|
||||||
Ending balance
|
$
|
(218
|
)
|
$
|
(1,212
|
)
|
(dollars in thousands) |
Balance at
April 29, 2018
|
Adjustments Due to
ASC 606 Adoption (1)
|
Balance at
April 30, 2018
|
|||||||||
Balance Sheet
Assets:
|
||||||||||||
Accounts Receivable
|
$
|
26,307
|
$
|
1,145
|
$
|
27,452
|
||||||
Other Current Assets
|
2,870
|
27
|
2,897
|
|||||||||
Liabilities: | ||||||||||||
Accrued Expenses
|
9,325 |
1,172 |
10,497 |
(1)
|
The adjustments associated with the adoption of the new standard are related to classifying allowances for estimated sales returns as a liability rather than as a contra account to accounts receivable on
the consolidated balance sheet for the current year’s presentation only. As required under the new standard, we also recorded the estimated allowance for sales returns on a gross basis rather than a net basis by separately reflecting a
return goods asset within other current assets rather than netting such amounts with the estimated sales returns liability.
|
(dollars in thousands)
|
Three Months Ended
January 27, 2019
|
Adjustments Due to
ASC 606 Adoption (1)
|
Balances Without
ASC 606 Adoption
|
|||||||||
Statements of Net Income
|
||||||||||||
Net Sales
|
$
|
77,226
|
$
|
13
|
$
|
77,239
|
||||||
Cost of Sales
|
63,103
|
13
|
63,116
|
Nine Months Ended |
Adjustments Due to |
Balances Without |
||||||||||
(dollars in thousands) | January 27, 2019 |
ASC 606 Adoption (1) |
ASC 606 Adoption |
|||||||||
Statements of Net Income |
||||||||||||
Net Sales
|
$
|
225,705
|
$
|
(17
|
)
|
$
|
225,688
|
|||||
Cost of Sales
|
187,697
|
(17
|
)
|
187,680
|
(dollars in thousands)
|
January 27, 2019 |
Adjustments Due to
ASC 606 Adoption (1)
|
Balances Without
ASC 606 Adoption
|
|||||||||
Balance Sheet
Assets:
|
||||||||||||
Accounts Receivable
|
$
|
26,142
|
$
|
(1,092
|
)
|
$
|
25,050
|
|||||
Other Current Assets
|
2,954
|
(17
|
)
|
2,937
|
||||||||
Liabilities: | ||||||||||||
Accrued Expenses
|
$ | 9,740 | (1,109 | ) | $ | 8,631 |
(1)
|
The adjustments associated with the adoption of the new standard are related to classifying allowances for estimated
sales returns as a liability rather than as a contra account to accounts receivable on the consolidated balance sheet for the current year’s presentation only. As required under the new standard, we also recorded the estimated
allowance for sales returns on a gross basis rather than a net basis by separately reflecting a return goods asset within other current assets rather than netting such amounts with the estimated sales returns liability.
|
Three Months Ended
|
||||
(dollars in thousands)
|
January 27, 2019
|
|||
Balance as of October 28, 2018
|
$
|
649
|
||
Revenue recognized on contract liabilities during the period
|
(637
|
)
|
||
Payments received for services not yet rendered during the period
|
480
|
|||
Balance as of January 27, 2019
|
$
|
492
|
Nine Months Ended
|
||||
(dollars in thousands)
|
January 27, 2019
|
|||
Balance as of April 29, 2018
|
$
|
809 |
||
Revenue recognized on contract liabilities during the period
|
(2,171
|
)
|
||
Payments received for services not yet rendered during the period
|
1,854 |
|||
Balance as of January 27, 2019
|
$
|
492
|
Net Sales
|
||||||||||||||||
(dollars in thousands)
|
Mattress
Fabrics
|
Upholstery
Fabrics
|
Home
Accessories
|
Total | ||||||||||||
Products transferred at a point in time
|
$
|
35,732
|
$
|
34,730
|
$
|
4,390
|
$
|
74,852
|
||||||||
Services transferred over time
|
-
|
2,374
|
-
|
2,374
|
||||||||||||
Total Net Sales
|
$
|
35,732
|
$
|
37,104
|
$
|
4,390
|
$
|
77,226
|
Net Sales
|
||||||||||||||||
(dollars in thousands)
|
Mattress
Fabrics
|
Upholstery
Fabrics
|
Home
Accessories
|
Total | ||||||||||||
Products transferred at a point in time
|
$
|
107,335
|
$
|
98,610
|
$
|
11,759
|
$
|
217,704
|
||||||||
Services transferred over time
|
-
|
8,001
|
-
|
8,001
|
||||||||||||
Total Net Sales
|
$
|
107,335
|
$
|
106,611
|
$
|
11,759
|
$
|
225,705
|
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
April 29, 2018
|
|||||||||
Raw materials
|
$
|
5,745
|
$
|
6,654
|
$
|
6,024
|
||||||
Work-in-process
|
2,610
|
3,151
|
3,264
|
|||||||||
Finished goods
|
47,060
|
45,846
|
44,166
|
|||||||||
$
|
55,415
|
$
|
55,651
|
$
|
53,454
|
|||||||
7. Intangible Assets
|
||||||||||||
A summary of intangible assets follows:
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
April 29, 2018
|
|||||||||
Tradenames
|
$
|
7,232
|
$
|
-
|
$
|
683
|
||||||
Customer relationships, net
|
2,613
|
625
|
2,839
|
|||||||||
Non-compete agreement, net
|
697
|
772
|
753
|
|||||||||
$
|
10,542
|
$
|
1,397
|
$
|
4,275
|
(dollars in thousands)
|
January 27, 2019 | January 28, 2018 |
April 29, 2018
|
|||||||||
Read
|
$
|
683
|
$ | - |
$
|
683
|
||||||
eLuxury
|
6,549
|
- |
-
|
|||||||||
$
|
7,232
|
$ | - |
$
|
683
|
Nine months ended | ||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Beginning balance
|
$
|
2,839
|
$
|
664
|
||||
Amortization expense
|
(226
|
)
|
(39
|
)
|
||||
Ending balance
|
$
|
2,613
|
$
|
625
|
Nine months ended | ||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Beginning balance
|
$
|
753
|
$
|
828
|
||||
Amortization expense
|
(56
|
)
|
(56
|
)
|
||||
Ending balance
|
$
|
697
|
$
|
772
|
Nine months ended | ||||||||
(dollars in thousands)
|
January 27, 2019 |
January 28, 2018
|
||||||
Beginning balance
|
$
|
13,569
|
$
|
11,462
|
||||
Acquisition of business (see note 3)
|
13,653
|
-
|
||||||
Loss on impairment | - | - | ||||||
Ending balance
|
$
|
27,222
|
$
|
11,462
|
(dollars in thousands)
|
January 27,
2019
|
January 28,
2018
|
April 29,
2018
|
|||||||||
Total assets
|
$
|
3,255
|
$
|
3,186
|
$
|
3,130
|
||||||
Total liabilities
|
$
|
230
|
$
|
150
|
$
|
128
|
||||||
Total members’ equity
|
$
|
3,025
|
$
|
3,036
|
$
|
3,002
|
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
April 29, 2018
|
|||||||||
Compensation, commissions and related benefits
|
$
|
4,848
|
$
|
6,288
|
$
|
6,918
|
||||||
Interest
|
-
|
5
|
20
|
|||||||||
Other accrued expenses
|
4,892
|
2,549
|
3,150
|
|||||||||
$
|
9,740
|
$
|
8,842
|
$
|
10,088
|
Nine months ended | ||||
January 27, | ||||
(dollars in thousands)
|
2019
|
|||
Inventory markdowns
|
$
|
1,564
|
||
Other operating costs associated with a closed facility
|
824
|
|||
Employee termination benefits
|
661
|
|||
Gain on sale of property, plant, and equipment
|
(1,486
|
)
|
||
$
|
1,563
|
Nine months ended | ||||
January 27, | ||||
(dollars in thousands)
|
2019
|
|||
Accrual established in fiscal 2019
|
$
|
451
|
||
Paid in fiscal 2019
|
(434
|
)
|
||
Adjustments in fiscal 2019
|
211
|
|||
$
|
228
|
|
Fair value measurements at January 27, 2019 using:
|
|||||||||||||||
Quoted prices in active markets for identical assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Premier Money Market Fund
|
$
|
6,433
|
N/A
|
N/A
|
$
|
6,433
|
||||||||||
Growth Allocation Fund
|
184
|
N/A
|
N/A
|
184
|
||||||||||||
Moderate Allocation Fund
|
119
|
N/A
|
N/A
|
119
|
||||||||||||
Other
|
98
|
N/A
|
N/A
|
98
|
Fair value measurements at January 28, 2018 using:
|
||||||||||||||||
Quoted prices in active markets for identical assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Premier Money Market Fund
|
$
|
6,287
|
N/A
|
N/A
|
$
|
6,287
|
||||||||||
Low Duration Bond Fund
|
1,085
|
N/A
|
N/A
|
1,085
|
||||||||||||
Intermediate Term Bond Fund
|
759
|
N/A
|
N/A
|
759
|
||||||||||||
Strategic Income Fund
|
628
|
N/A
|
N/A
|
628
|
||||||||||||
Large Blend Fund
|
431
|
N/A
|
N/A
|
431
|
||||||||||||
Growth Allocation Fund
|
171
|
N/A
|
N/A
|
171
|
||||||||||||
Moderate Allocation Fund
|
114
|
N/A
|
N/A
|
114
|
||||||||||||
Other
|
173
|
N/A
|
N/A
|
173
|
Fair value measurements at April 29, 2018 using:
|
||||||||||||||||
Quoted prices in active markets for identical assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Premier Money Market Fund
|
$
|
6,492
|
N/A
|
N/A
|
$
|
6,492
|
||||||||||
Low Duration Bond Fund
|
1,085
|
N/A
|
N/A
|
1,085
|
||||||||||||
Intermediate Term Bond Fund
|
747
|
N/A
|
N/A
|
747
|
||||||||||||
Strategic Income Fund
|
619
|
N/A
|
N/A
|
619
|
||||||||||||
Large Blend Fund
|
402
|
N/A
|
N/A
|
402
|
||||||||||||
Growth Allocation Fund
|
169
|
N/A
|
N/A
|
169
|
||||||||||||
Moderate Allocation Fund
|
113
|
N/A
|
N/A
|
113
|
||||||||||||
Other
|
150
|
N/A
|
N/A
|
150
|
||||||||||||
Liabilities:
|
||||||||||||||||
EURO Foreign Currency
|
||||||||||||||||
Cash Flow Hedge
|
N/A
|
$
|
55
|
N/A
|
$
|
55
|
|
Fair value measurements at January 27, 2019 using:
|
|||||||||||||||
|
Quoted prices in
active markets
for identical
assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
|||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Goodwill
|
N/A
|
N/A
|
$
|
13,653
|
$
|
13,653
|
||||||||||
Tradename
|
N/A
|
N/A
|
6,549
|
6,549
|
||||||||||||
Equipment
|
N/A
|
N/A
|
2,179
|
2,179
|
||||||||||||
Inventory
|
N/A
|
N/A
|
1,804
|
1,804
|
||||||||||||
Liabilities:
|
||||||||||||||||
Contingent Consideration –
|
||||||||||||||||
Earn-Out Obligation
|
N/A
|
N/A
|
$
|
5,781
|
$
|
5,781
|
||||||||||
|
Fair value measurements at April 29, 2018 using:
|
|||||||||||||||
|
Quoted prices in
active markets
for identical
assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
|||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Customer Relationships
|
N/A
|
N/A
|
$
|
2,247
|
$
|
2,247
|
||||||||||
Goodwill
|
N/A
|
N/A
|
2,107
|
2,107
|
||||||||||||
Inventory
|
N/A
|
N/A
|
1,128
|
1,128
|
||||||||||||
Tradename
|
N/A
|
N/A
|
683
|
683
|
||||||||||||
Equipment
|
N/A
|
N/A
|
379
|
379
|
||||||||||||
Liabilities:
|
||||||||||||||||
None
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||
(Amounts in Thousands) | ||||||||
|
Fair Values of Derivative Instruments
|
|||||||
|
|
|||||||
|
January 27, 2019
|
April 29, 2018
|
||||||
|
|
|
||||||
Derivatives designated as hedging instruments under ASC Topic 815
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||
|
|
|
|
|
||||
Euro Foreign Exchange Contract
|
|
Accrued
Expenses
|
$ |
-
|
|
Accrued
Expenses
|
$
|
55
|
Derivatives in ASC Topic 815 Net Investment Hedging Relationships
|
Amt of Gain (Loss) (net of tax) Recognized in OCI on Derivative (Effective Portion) and recorded in Accrued Expenses at Fair Value
|
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion)
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
Amount of Gain (loss) (net of tax) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded
from Effectiveness Testing)
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Nine Months Ended
January 27, 2019
|
Nine Months Ended
January 28, 2018
|
|
|
Nine
Months Ended
January 27, 2019
|
Nine
Months Ended
January 28, 2018
|
|
Nine
Months Ended
January 27, 2019
|
Nine
Months Ended
January 28, 2018
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
EURO Foreign Exchange Contract
|
$
|
56
|
$
|
-
|
|
Other
Expense
|
$
|
(64
|
)
|
$
|
-
|
Other Expense |
$
|
-
|
$
|
-
|
Nine months ended
|
||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Interest
|
$
|
54
|
$
|
181
|
||||
Income taxes
|
6,226
|
3,426
|
Three months ended | ||||||||
(amounts in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Weighted average common shares outstanding, basic
|
12,438
|
12,436
|
||||||
Dilutive effect of stock-based compensation
|
27
|
-
|
||||||
Weighted average common shares outstanding, diluted
|
12,465
|
12,436
|
Nine months ended
|
||||||||
(amounts in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Weighted average common shares outstanding, basic
|
12,488
|
12,425
|
||||||
Dilutive effect of stock-based compensation
|
105
|
201
|
||||||
Weighted average common shares outstanding, diluted
|
12,593
|
12,626
|
Three months ended |
||||||||
January 27, 2019 |
January 28, 2018 |
|||||||
Net sales:
Mattress Fabrics
|
$
|
35,732
|
$
|
49,042
|
||||
Upholstery Fabrics
|
37,104
|
36,268
|
||||||
Home Accessories
|
4,390
|
-
|
||||||
$
|
77,226
|
$
|
85,310
|
|||||
Gross profit: | ||||||||
Mattress Fabrics
|
$
|
5,963
|
$
|
10,146
|
||||
Upholstery Fabrics
|
7,624
|
7,457
|
||||||
Home Accessories
|
1,050
|
-
|
||||||
Total segment gross profit
|
$
|
14,637
|
$
|
17,603
|
||||
Restructuring related charges (1)
|
(514
|
)
|
-
|
|||||
$
|
14,123
|
$
|
17,603
|
|||||
Selling, general, and administrative expenses | ||||||||
Mattress Fabrics
|
$
|
2,755
|
$
|
3,309
|
||||
Upholstery Fabrics
|
3,825
|
3,947
|
||||||
Home Accessories
|
1,361
|
-
|
||||||
Unallocated corporate expenses
|
1,628
|
2,703
|
||||||
Total segment selling, general, and administrative expenses
|
9,569
|
9,959
|
||||||
Other non-recurring charges (2)
|
429
|
-
|
||||||
Restructuring related charges (2)
|
40
|
-
|
||||||
$
|
10,038
|
$
|
9,959
|
|||||
Income (loss) from operations: | ||||||||
Mattress Fabrics
|
$
|
3,208
|
$
|
6,837
|
||||
Upholstery Fabrics
|
3,799
|
3,510
|
||||||
Home Accessories
|
(311
|
)
|
-
|
|||||
Unallocated corporate expenses
|
(1,628
|
)
|
(2,703
|
)
|
||||
Total segment income from operations
|
5,068
|
7,644
|
||||||
Other non-recurring charges (2)
|
(429
|
)
|
-
|
|||||
Restructuring credit and related charges (2) (3)
|
(340
|
)
|
-
|
|||||
Total income from operations
|
4,299
|
7,644
|
||||||
Interest expense
|
-
|
(31
|
)
|
|||||
Interest income
|
251
|
132
|
||||||
Other expense
|
(288
|
)
|
(229
|
)
|
||||
Income before income taxes
|
$ | 4,262 | $ | 7,516 |
Nine months ended |
||||||||
January 27, 2019 |
January 28, 2018 |
|||||||
Net sales:
Mattress Fabrics
|
$
|
107,335
|
$
|
146,072
|
||||
Upholstery Fabrics
|
106,611
|
99,469
|
||||||
Home Accessories
|
11,759
|
-
|
||||||
$
|
225,705
|
$
|
245,541
|
|||||
Gross profit: | ||||||||
Mattress Fabrics
|
$
|
17,050
|
$
|
29,641
|
||||
Upholstery Fabrics
|
20,031
|
20,232
|
||||||
Home Accessories
|
3,435
|
-
|
||||||
Total segment gross profit
|
$
|
40,516
|
$
|
49,873
|
||||
Other non-recurring charges (4)
|
(159
|
)
|
-
|
|||||
Restructuring related charges (5)
|
(2,349
|
)
|
-
|
|||||
$
|
38,008
|
$
|
49,873
|
|||||
Selling, general, and administrative expenses
|
||||||||
Mattress Fabrics
|
$
|
8,141
|
$
|
9,868
|
||||
Upholstery Fabrics
|
10,985
|
11,458
|
||||||
Home Accessories
|
3,690
|
-
|
||||||
Unallocated corporate expenses
|
4,800
|
7,550
|
||||||
Total segment selling, general, and administrative expenses
|
27,616
|
28,876
|
||||||
Other non-recurring charges (6)
|
518
|
-
|
||||||
Restructuring related charges (2)
|
40
|
-
|
||||||
$
|
28,174
|
$
|
28,876
|
|||||
Income (loss) from operations: | ||||||||
Mattress Fabrics
|
$
|
8,910
|
$
|
19,774
|
||||
Upholstery Fabrics
|
9,044
|
8,773
|
||||||
Home Accessories
|
(254
|
)
|
-
|
|||||
Unallocated corporate expenses
|
(4,800
|
)
|
(7,550
|
)
|
||||
Total segment income from operations
|
12,900
|
20,997
|
||||||
Other non-recurring charges (4) (6)
|
(678
|
)
|
-
|
|||||
Restructuring credit and related charges (7)
|
(1,563
|
)
|
-
|
|||||
Total income from operations
|
10,659
|
20,997
|
||||||
Interest expense
|
(38
|
)
|
(69
|
)
|
||||
Interest income
|
552
|
391
|
||||||
Other expense
|
(688
|
)
|
(903
|
)
|
||||
Income before income taxes
|
$
|
10,485
|
$
|
20,416
|
(dollars in thousands) |
January 27,
2019
|
January 28,
2018
|
April 29,
2018
|
|||||||||
Segment assets: | ||||||||||||
Mattress Fabrics
Accounts receivable
|
$
|
12,373
|
$
|
12,840
|
$
|
15,195
|
||||||
Inventory
|
26,243
|
29,355
|
28,740
|
|||||||||
Property, plant and equipment (1)
|
45,845
|
49,289
|
48,797
|
|||||||||
Investment in unconsolidated joint venture
|
1,512
|
1,518
|
1,501
|
|||||||||
Total mattress fabrics assets
|
85,973
|
93,002
|
94,233
|
|||||||||
Upholstery Fabrics
Accounts receivable
|
13,367
|
13,257
|
11,112
|
|||||||||
Inventory
|
26,067
|
26,296
|
24,714
|
|||||||||
Property, plant and equipment (2)
|
1,957
|
2,101
|
2,445
|
|||||||||
Total upholstery fabrics assets
|
41,391
|
41,654
|
38,271
|
|||||||||
Home Accessories
|
||||||||||||
Accounts receivable
|
402 |
- |
- |
|||||||||
Inventory
|
3,105 |
- |
- |
|||||||||
Property, plant and equipment (3)
|
1,985 |
- |
- |
|||||||||
Total home accessories assets
|
5,492 |
- |
- |
|||||||||
Total segment assets | 132,856 |
134,656 |
132,504 |
|||||||||
Non-segment assets:
Cash and cash equivalents
|
26,418
|
22,428
|
21,228
|
|||||||||
Short-term investments (Available for Sale)
|
-
|
2,472
|
2,451
|
|||||||||
Short-term investments (Held-to-Maturity)
|
13,544
|
17,206
|
25,759
|
|||||||||
Other current assets
|
2,954
|
3,114
|
2,870
|
|||||||||
Deferred income taxes
|
3,224
|
1,942
|
1,458
|
|||||||||
Property, plant and equipment (4)
|
342
|
448
|
552
|
|||||||||
Goodwill
|
27,222
|
11,462
|
13,569
|
|||||||||
Intangible assets
|
10,542
|
1,397
|
4,275
|
|||||||||
Long-term investments (Held-to-Maturity)
|
-
|
13,625
|
5,035
|
|||||||||
Long-term investments (Rabbi Trust)
|
6,834
|
7,176
|
7,326
|
|||||||||
Other assets
|
972
|
918
|
957
|
|||||||||
Total assets
|
$
|
224,908
|
$
|
216,844
|
$
|
217,984
|
Nine months ended | ||||||||
(dollars in thousands)
|
January 27, 2019 |
January 28, 2018
|
||||||
Capital expenditures (5):
|
||||||||
Mattress Fabrics
|
$
|
2,342
|
$
|
5,445
|
||||
Upholstery Fabrics
|
294
|
379
|
||||||
Home Accessories
|
33
|
-
|
||||||
Unallocated Corporate
|
11
|
47
|
||||||
Total capital expenditures
|
$
|
2,680
|
$
|
5,871
|
||||
Depreciation expense:
|
||||||||
Mattress Fabrics
|
$
|
5,265
|
$
|
5,068
|
||||
Upholstery Fabrics
|
595
|
611
|
||||||
Home Accessories
|
227
|
-
|
||||||
Total depreciation expense
|
$
|
6,087
|
$
|
5,679
|
(1)
|
The $45.8 million at January 27, 2019, represents property, plant, and equipment of $33.5 million and $12.3 million located in
the U.S. and Canada, respectively. The $49.3 million at January 28, 2018, represents property, plant, and equipment of $35.6 million and $13.7 million located in the U.S. and Canada, respectively. The $48.8 million at April 29, 2018,
represents property, plant, and equipment of $35.4 million and $13.4 million located in the U.S. and Canada, respectively.
|
(2)
|
The $2.0 million at January 27, 2019, represents property, plant, and equipment of $1.3 million and $615 located in the U.S. and
China, respectively. The $2.1 million at January 28, 2018, represents property, plant, and equipment of $1.4 million and $711 located in the U.S. and China, respectively. The $2.4 million at April 29, 2018, represents property, plant,
and equipment of $1.8 million and $661 located in the U.S. and China, respectively.
|
(3)
|
The $2.0 million at January 27, 2019, represents property, plant and equipment located in the U.S.
|
(4)
|
The $342, $448, and $552 at January 27, 2019, January 28, 2018, and April 29, 2018, respectively, represent property, plant, and
equipment associated with unallocated corporate departments and corporate departments shared by our mattress fabrics, upholstery fabrics, and home accessories segments. Property, plant, and equipment associated with corporate are
located in the U.S.
|
(5)
|
Capital expenditure amounts are stated on the accrual basis. See Consolidated Statements of Cash Flows for capital expenditure
amounts on a cash basis.
|
2019
|
2018
|
|||||||
Federal income tax rate
|
21.0
|
%
|
30.4
|
%
|
||||
Tax effects of the 2017 Tax Cuts and Jobs Act
|
(5.7
|
)
|
28.4
|
|||||
Foreign income tax rate differential
|
10.1
|
3.9
|
||||||
Global Intangible Low Taxed Income Tax (GILTI)
|
2.6
|
-
|
||||||
Tax effects of Chinese foreign exchange gains (losses)
|
1.4
|
(2.9
|
)
|
|||||
Excess income tax deficiency (benefits)
|
||||||||
related to stock-based compensation
|
0.7
|
(2.3
|
)
|
|||||
Other
|
2.4
|
1.1
|
||||||
32.5
|
%
|
58.6
|
%
|
|
January 27,
|
January 28, | April 29, | |||||||||
(dollars in thousands)
|
2019
|
2018
|
2018
|
|||||||||
U.S. foreign income tax credits
|
$
|
4,550
|
2,277
|
4,550
|
||||||||
U.S. state loss carryforwards and credits
|
903
|
495
|
578
|
|||||||||
Polish loss carryforwards
|
-
|
73
|
76
|
|||||||||
$
|
5,453
|
2,845
|
5,204
|
Fiscal 2019
|
Fiscal 2018
|
|||||||
Closing price of our common stock
|
$
|
24.35
|
$
|
32.50
|
||||
Expected volatility of our common stock
|
33.5
|
%
|
31.0
|
%
|
||||
Expected volatility of peer companies
|
16.0
|
%
|
16.5
|
%
|
||||
Risk-free interest rate
|
2.74
|
%
|
1.56
|
%
|
||||
Dividend yield
|
1.35
|
%
|
1.66
|
%
|
||||
Correlation coefficient of peer companies
|
0.47
|
0.46
|
(3)
|
|
|||||||||||
Restricted Stock
|
Price Per
|
Vesting
|
||||||||||
Date of Grant
|
Units Awarded
|
Share
|
Period
|
|||||||||
August 2, 2018 (1)
|
86,599
|
$
|
18.51
|
(4 | ) |
3 years
|
||||||
August 2, 2018 (2)
|
47,800
|
$
|
24.35
|
(6 | ) |
3 years
|
||||||
July 13, 2017 (1)
|
78,195
|
$
|
31.85
|
(5 | ) |
3 years
|
||||||
July 13, 2017 (2)
|
44,000
|
$
|
32.50
|
(6 | ) |
3 years
|
||||||
July 14, 2016 (1) (2)
|
107,880
|
$
|
28.00
|
(6 | ) |
3 years
|
(1)
|
|
|||||
Restricted Stock
|
Price Per
|
Vesting
|
||||
Date of Grant
|
Units Awarded
|
Share
|
Period
|
|||
July 14, 2016
|
11,549
|
$18.47 (2)
|
3 years
|
|
Weighted
Average
|
|||||||||||
Restricted Stock
|
(3)
|
Price
|
||||||||||
Fiscal Year
|
Units Vested
|
Fair Value
|
Per Share
|
|||||||||
Fiscal 2019 (1)
|
126,232
|
$
|
3,707
|
$
|
29.37
|
(4)
|
||||||
Fiscal 2019 (2)
|
10,364
|
$
|
320
|
$
|
30.90
|
(4)
|
||||||
Fiscal 2018 (1)
|
102,845
|
$
|
3,342
|
$
|
32.50
|
(4)
|
||||||
Fiscal 2018 (2)
|
16,000
|
$
|
520
|
$
|
32.50
|
(4)
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
Change
|
|||||||||
Net sales
|
$
|
77,226
|
$
|
85,310
|
(9.5
|
)%
|
||||||
Gross profit
|
14,123
|
17,603
|
(19.8
|
)%
|
||||||||
Gross profit margin
|
18.3
|
%
|
20.6
|
%
|
(230
|
)bp
|
||||||
SG&A expenses
|
10,038
|
9,959
|
0.8
|
%
|
||||||||
Income from operations
|
4,299
|
7,644
|
(43.8
|
)%
|
||||||||
Operating margin
|
5.6
|
%
|
9.0
|
%
|
(340
|
)bp
|
||||||
Income before income taxes
|
4,262
|
7,516
|
(43.3
|
)%
|
||||||||
Income taxes
|
1,225
|
8,208
|
(85.1
|
)%
|
||||||||
Net income (loss)
|
3,060
|
(748
|
)
|
509.1
|
%
|
|||||||
Net income (loss) attributable to
Culp Inc common shareholders
|
3,154
|
(748
|
)
|
521.7
|
%
|
Nine Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
Change
|
|||||||||
Net sales
|
$
|
225,705
|
$
|
245,541
|
(8.1
|
)%
|
||||||
Gross profit
|
38,008
|
49,873
|
(23.8
|
)%
|
||||||||
Gross profit margin
|
16.8
|
%
|
20.3
|
%
|
(350
|
)bp
|
||||||
SG&A expenses
|
28,174
|
28,876
|
(2.4
|
)%
|
||||||||
Income from operations
|
10,659
|
20,997
|
(49.2
|
)%
|
||||||||
Operating margin
|
4.7
|
%
|
8.6
|
%
|
(390
|
)bp
|
||||||
Income before income taxes
|
10,485
|
20,416
|
(48.6
|
)%
|
||||||||
Income taxes
|
3,407
|
11,956
|
(71.5
|
)%
|
||||||||
Net income
|
6,969
|
8,211
|
(15.1
|
)%
|
||||||||
Net income attributable to
Culp Inc common shareholders
|
7,044
|
8,211
|
(14.2
|
)%
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
Change
|
|||||||||
Net sales
|
$
|
35,732
|
$
|
49,042
|
(27.1
|
)%
|
||||||
Gross profit
|
5,963
|
10,146
|
(41.2
|
)%
|
||||||||
Gross profit margin
|
16.7
|
%
|
20.7
|
%
|
(400
|
)bp
|
||||||
SG&A expenses
|
2,755
|
3,309
|
(16.7
|
)%
|
||||||||
Income from operations
|
3,208
|
6,837
|
(53.1
|
)%
|
||||||||
Operating margin
|
9.0
|
%
|
13.9
|
%
|
(490
|
)bp
|
Nine Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
Change
|
|||||||||
Net sales
|
$
|
107,335
|
$
|
146,072
|
(26.5
|
)%
|
||||||
Gross profit
|
17,050
|
29,641
|
(42.5
|
)%
|
||||||||
Gross profit margin
|
15.9
|
%
|
20.3
|
%
|
(440
|
)bp
|
||||||
SG&A expenses
|
8,141
|
9,868
|
(17.5
|
)%
|
||||||||
Non-recurring charges
|
248
|
-
|
100.0
|
%
|
||||||||
Income from operations
|
8,910
|
19,774
|
(54.9
|
)%
|
||||||||
Operating margin
|
8.3
|
%
|
13.5
|
%
|
(520
|
)bp
|
(dollars in thousands)
|
January 27,
2019
|
January 28,
2018
|
April 29,
2018
|
|||||||||
Accounts receivable
|
$
|
12,373
|
$
|
12,840
|
$
|
15,195
|
||||||
Inventory
|
26,243
|
29,355
|
28,740
|
|||||||||
Property, plant & equipment
|
45,845
|
49,289
|
48,797
|
|||||||||
Investment in unconsolidated joint venture | 1,512 |
1,518 |
1,501 |
Three Months Ended
|
||||||||||||||||||||
(dollars in thousands)
|
January 27,
2019
|
January 28,
2018
|
% Change
|
|||||||||||||||||
Non U.S. Produced
|
$
|
34,450
|
93
|
%
|
$
|
34,282
|
95
|
%
|
0.5
|
%
|
||||||||||
U.S. Produced
|
2,654
|
7
|
%
|
1,986
|
5
|
%
|
33.6
|
%
|
||||||||||||
Total
|
$
|
37,104
|
100
|
%
|
$
|
36,268
|
100
|
%
|
2.3
|
%
|
Nine Months Ended
|
||||||||||||||||||||
(dollars in thousands)
|
January 27,
2019
|
January 28,
2018
|
% Change
|
|||||||||||||||||
Non U.S. Produced
|
$
|
95,361
|
89
|
%
|
$
|
93,806
|
94
|
%
|
1.7
|
%
|
||||||||||
U.S. Produced
|
11,250
|
11
|
%
|
5,663
|
6
|
%
|
98.7
|
%
|
||||||||||||
Total
|
$
|
106,611
|
100
|
%
|
$
|
99,469
|
100
|
%
|
7.2
|
%
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2019
|
Change
|
|||||||||
Gross profit
|
$
|
7,624
|
$
|
7,457
|
2.2
|
%
|
||||||
Gross profit margin
|
20.5
|
%
|
20.6
|
%
|
(10
|
)bp
|
||||||
SG&A expenses
|
3,825
|
3,947
|
(3.1
|
)%
|
||||||||
Income from operations
|
3,799
|
3,510
|
8.2
|
%
|
||||||||
Operating margin
|
10.2
|
%
|
9.7
|
%
|
50
|
bp
|
||||||
Restructuring related charges
|
554
|
-
|
100
|
%
|
Nine Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
Change
|
|||||||||
Gross profit
|
$
|
20,031
|
$
|
20,232
|
(1.0
|
)%
|
||||||
Gross profit margin
|
18.8
|
%
|
20.3
|
%
|
(150
|
)bp
|
||||||
SG&A expenses
|
10,985
|
11,458
|
(4.1
|
)%
|
||||||||
Income from operations
|
9,044
|
8,773
|
3.1
|
%
|
||||||||
Operating margin
|
8.5
|
%
|
8.8
|
%
|
(30
|
)bp
|
||||||
Restructuring related charges
|
2,388
|
-
|
100
|
%
|
Three months ended | ||||
January 27, | ||||
(dollars in thousands)
|
2019
|
|||
Other operating costs associated with a closed facility
|
$
|
554
|
||
Employee termination benefits
|
148
|
|||
Gain on sale of building and land
|
(362
|
)
|
||
$
|
340
|
Nine months ended
|
||||
January 27,
|
||||
(dollars in thousands)
|
2019
|
|||
Inventory markdowns
|
$
|
1,564
|
||
Other operating costs associated with a closed facility
|
824
|
|||
Employee termination benefits
|
661
|
|||
Gain on sale of property, plant, and equipment
|
(1,486
|
)
|
||
$
|
1,563
|
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
April 29, 2018
|
|||||||||
Accounts receivable
|
$
|
13,367
|
$
|
13,257
|
$
|
11,112
|
||||||
Inventory
|
26,067
|
26,296
|
24,714
|
|||||||||
Property, plant & equipment
|
1,957
|
2,101
|
2,445
|
Three Months Ended
|
||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Net sales
|
$
|
4,390
|
$
|
-
|
||||
Gross profit
|
1,050
|
-
|
||||||
Gross profit margin
|
23.9
|
%
|
-
|
|||||
SG&A expenses
|
1,361
|
-
|
||||||
Loss from operations
|
(311
|
)
|
-
|
|||||
Operating margin
|
(7.1
|
)%
|
-
|
Nine Months Ended
|
||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
||||||
Net sales
|
$
|
11,759
|
$
|
-
|
||||
Gross profit
|
3,435
|
-
|
||||||
Gross profit margin
|
29.2
|
%
|
-
|
|||||
SG&A expenses
|
3,690
|
-
|
||||||
Loss from operations
|
(254
|
)
|
-
|
|||||
Operating margin
|
(2.2
|
)%
|
-
|
(dollars in thousands)
|
Fair Value
|
|||
Goodwill
|
$
|
13,653
|
||
Tradename
|
6,549
|
|||
Equipment
|
2,179
|
|||
Inventory
|
1,804
|
|||
Accounts receivable and other current assets
|
108
|
|||
Accounts payable
|
(1,336
|
)
|
||
Accrued expenses
|
(295
|
)
|
||
Non-controlling interest in eLuxury
|
(4,532
|
)
|
||
$
|
18,130
|
(dollars in thousands)
|
January 29, 2017
|
January 28, 2018
|
April 29, 2018
|
|||||||||
Accounts receivable
|
$
|
402
|
$
|
-
|
$
|
-
|
||||||
Inventory
|
3,105
|
-
|
-
|
|||||||||
Property, plant & equipment
|
1,985
|
-
|
-
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
% Change
|
|||||||||
SG&A expenses
|
$
|
10,038
|
$
|
9,959
|
0.8
|
%
|
||||||
Interest expense
|
-
|
31
|
(100.0
|
)%
|
||||||||
Interest income
|
251
|
132
|
90.2
|
%
|
||||||||
Other expense
|
288
|
229
|
25.8
|
%
|
Nine Months Ended
|
||||||||||||
(dollars in thousands)
|
January 27, 2019
|
January 28, 2018
|
% Change
|
|||||||||
SG&A expenses
|
$
|
28,174
|
$
|
28,876
|
(2.4
|
)%
|
||||||
Interest expense
|
38
|
69
|
(44.9
|
)%
|
||||||||
Interest income
|
552
|
391
|
41.2
|
%
|
||||||||
Other expense
|
688
|
903
|
(23.8
|
)%
|
2019
|
2018
|
|||||||
Federal income tax rate
|
21.0
|
%
|
30.4
|
%
|
||||
Tax effects of the 2017 Tax Cuts and Jobs Act
|
(5.7
|
)
|
28.4
|
|||||
Foreign income tax rate differential
|
10.1
|
3.9
|
||||||
Global Intangible Low Taxed Income Tax (GILTI)
|
2.6
|
-
|
||||||
Tax effects of Chinese foreign exchange gains (losses)
|
1.4
|
(2.9
|
)
|
|||||
Excess income tax deficiency (benefits)
|
||||||||
related to stock-based compensation
|
0.7
|
(2.3
|
)
|
|||||
Other
|
2.4
|
1.1
|
||||||
32.5
|
%
|
58.6
|
%
|
(dollars in thousands)
|
January 27,
2019
|
January 28,
2018
|
April 29,
2018
|
|||||||||
United States
|
$
|
16,478
|
$
|
5,707
|
$
|
9,221
|
||||||
Cayman Islands
|
13,616
|
38,918
|
31,000
|
|||||||||
China
|
8,412
|
7,228
|
10,537
|
|||||||||
Canada
|
1,456
|
3,878
|
3,715
|
|||||||||
$
|
39,962
|
$
|
55,731
|
$
|
54,473
|
Period
|
(a)
Total Number of Shares Purchased
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||||||||
October 29, 2018 to
December 2, 2018
|
24,929
|
21.57
|
24,929
|
$
|
3,618,954
|
|||||||||||
December 3, 2018 to
December 30, 2018
|
67,588
|
20.06
|
67,588
|
$
|
2,262,961
|
|||||||||||
December 31, 2018
to January 27, 2019
|
31,026
|
18.65
|
31,026
|
$
|
1,684,362
|
|||||||||||
Total
|
123,543
|
20.01
|
123,543
|
$
|
1,684,362
|
(1)
|
On June 15, 2016, we announced that our board of directors increased the authorization for us to acquire up to $5.0 million of
our common stock.
|
10.1 |
Form of Annual Incentive Award Agreement |
|
10.2 |
Written Description of Non-Employee Director Compensation |
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
CULP, INC. | |||
(Registrant) |
|||
Date: March 8, 2019
|
By:
|
/s/ Kenneth R. Bowling | |
Kenneth R. Bowling | |||
Senior Vice President and Chief Financial Officer | |||
(Authorized to sign on behalf of the registrant | |||
and also signing as principal financial officer) |
By:
|
/s/ Thomas B. Gallagher, Jr. | ||
Thomas B. Gallagher, Jr. | |||
Corporate Controller | |||
(Authorized to sign on behalf of the registrant | |||
and also signing as principal accounting officer) |
Exhibit Number |
Exhibit | |
10.1 |
Form of Annual Incentive Award Agreement | |
10.2 |
Written Description of Non-Employee Director Compensation | |
Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | ||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|