United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging Growth Company ☐
|
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-31
|
||
Item 2.
|
32-46
|
|
Item 3.
|
46
|
|
Item 4.
|
46
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
47
|
|
Item 1A.
|
47
|
|
Item 2.
|
47
|
|
Item 3.
|
47
|
|
Item 4.
|
47
|
|
Item 5.
|
47
|
|
Item 6.
|
47
|
|
48
|
ASSETS
|
December 31, 2018
|
June 30, 2018
|
||||||
Total cash and cash equivalents
|
$
|
31,945
|
$
|
26,504
|
||||
Long term certificate of deposit
|
2,385
|
2,385
|
||||||
Securities available-for-sale, at fair value
|
107,192
|
120,806
|
||||||
Securities held-to-maturity, at amortized cost (fair value $278,344 at December 31, 2018; $274,177 at June 30, 2018)
|
276,939
|
274,550
|
||||||
Equity securities, at fair value
|
215
|
217
|
||||||
Federal Home Loan Bank stock, at cost
|
3,873
|
1,545
|
||||||
Loans
|
762,233
|
715,641
|
||||||
Allowance for loan losses
|
(12,673
|
)
|
(12,024
|
)
|
||||
Unearned origination fees and costs, net
|
810
|
814
|
||||||
Net loans receivable
|
750,370
|
704,431
|
||||||
Premises and equipment
|
13,308
|
13,304
|
||||||
Accrued interest receivable
|
5,765
|
5,057
|
||||||
Foreclosed real estate
|
79
|
119
|
||||||
Prepaid expenses and other assets
|
3,215
|
2,560
|
||||||
Total assets
|
$
|
1,195,286
|
$
|
1,151,478
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
101,387
|
$
|
102,694
|
||||
Interest-bearing deposits
|
907,833
|
922,540
|
||||||
Total deposits
|
1,009,220
|
1,025,234
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
54,700
|
-
|
||||||
Borrowings from other banks, short-term
|
200
|
-
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
15,150
|
18,150
|
||||||
Accrued expenses and other liabilities
|
11,895
|
11,903
|
||||||
Total liabilities
|
1,091,165
|
1,055,287
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340 shares; Outstanding - 8,537,814 shares
|
861
|
861
|
||||||
Additional paid-in capital
|
11,017
|
11,017
|
||||||
Retained earnings
|
94,040
|
86,213
|
||||||
Accumulated other comprehensive loss
|
(1,520
|
)
|
(1,623
|
)
|
||||
Treasury stock, at cost 73,526 shares
|
(277
|
)
|
(277
|
)
|
||||
Total shareholders’ equity
|
104,121
|
96,191
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,195,286
|
$
|
1,151,478
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$
|
8,696
|
$
|
7,287
|
$
|
16,994
|
$
|
14,346
|
||||||||
Investment securities - taxable
|
217
|
163
|
411
|
328
|
||||||||||||
Mortgage-backed securities
|
1,059
|
791
|
2,173
|
1,608
|
||||||||||||
Investment securities - tax exempt
|
1,406
|
1,092
|
2,766
|
2,128
|
||||||||||||
Interest-bearing deposits and federal funds sold
|
28
|
87
|
59
|
99
|
||||||||||||
Total interest income
|
11,406
|
9,420
|
22,403
|
18,509
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
1,271
|
867
|
2,307
|
1,676
|
||||||||||||
Interest on borrowings
|
140
|
93
|
444
|
203
|
||||||||||||
Total interest expense
|
1,411
|
960
|
2,751
|
1,879
|
||||||||||||
Net interest income
|
9,995
|
8,460
|
19,652
|
16,630
|
||||||||||||
Provision for loan losses
|
354
|
352
|
708
|
699
|
||||||||||||
Net interest income after provision for loan losses
|
9,641
|
8,108
|
18,944
|
15,931
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
1,106
|
934
|
2,143
|
1,785
|
||||||||||||
Debit card fees
|
685
|
591
|
1,325
|
1,157
|
||||||||||||
Investment services
|
136
|
122
|
251
|
194
|
||||||||||||
E-commerce fees
|
34
|
35
|
71
|
73
|
||||||||||||
Other operating income
|
180
|
205
|
403
|
418
|
||||||||||||
Total noninterest income
|
2,141
|
1,887
|
4,193
|
3,627
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
3,677
|
3,075
|
7,155
|
5,957
|
||||||||||||
Occupancy expense
|
414
|
355
|
816
|
711
|
||||||||||||
Equipment and furniture expense
|
127
|
158
|
341
|
271
|
||||||||||||
Service and data processing fees
|
542
|
540
|
1,037
|
1,027
|
||||||||||||
Computer software, supplies and support
|
200
|
162
|
423
|
305
|
||||||||||||
Advertising and promotion
|
76
|
112
|
196
|
167
|
||||||||||||
FDIC insurance premiums
|
100
|
93
|
227
|
186
|
||||||||||||
Legal and professional fees
|
283
|
229
|
612
|
460
|
||||||||||||
Other
|
828
|
588
|
1,401
|
1,121
|
||||||||||||
Total noninterest expense
|
6,247
|
5,312
|
12,208
|
10,205
|
||||||||||||
Income before provision for income taxes
|
5,535
|
4,683
|
10,929
|
9,353
|
||||||||||||
Provision for income taxes
|
951
|
1,043
|
1,965
|
2,241
|
||||||||||||
Net income
|
$
|
4,584
|
$
|
3,640
|
$
|
8,964
|
$
|
7,112
|
||||||||
Basic earnings per share
|
$
|
0.54
|
$
|
0.43
|
$
|
1.05
|
$
|
0.84
|
||||||||
Basic average shares outstanding
|
8,537,814
|
8,504,168
|
8,537,814
|
8,503,451
|
||||||||||||
Diluted earnings per share
|
$
|
0.54
|
$
|
0.43
|
$
|
1.05
|
$
|
0.83
|
||||||||
Diluted average shares outstanding
|
8,537,814
|
8,533,126
|
8,537,814
|
8,532,274
|
||||||||||||
Dividends per share
|
$
|
0.10
|
$
|
0.0975
|
$
|
0.20
|
$
|
0.195
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Income
|
$
|
4,584
|
$
|
3,640
|
$
|
8,964
|
$
|
7,112
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of income tax expense (benefit) of
$104 and ($345), for the three months, and $77 and ($200), for the six months ended December 31, 2018 and 2017, respectively
|
293
|
(557
|
)
|
217
|
(322
|
)
|
||||||||||
Total other comprehensive income (loss), net of taxes
|
293
|
(557
|
)
|
217
|
(322
|
)
|
||||||||||
Comprehensive income
|
$
|
4,877
|
$
|
3,083
|
$
|
9,181
|
$
|
6,790
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance at June 30, 2017
|
$
|
861
|
$
|
10,990
|
$
|
73,072
|
$
|
(992
|
)
|
$
|
(410
|
)
|
$
|
83,521
|
||||||||||
Options exercised
|
10
|
15
|
25
|
|||||||||||||||||||||
Dividends declared
|
(763
|
)
|
(763
|
)
|
||||||||||||||||||||
Net income
|
7,112
|
7,112
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(322
|
)
|
(322
|
)
|
||||||||||||||||||||
Balance at December 31, 2017
|
$
|
861
|
$
|
11,000
|
$
|
79,421
|
$
|
(1,314
|
)
|
$
|
(395
|
)
|
$
|
89,573
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance at June 30, 2018
|
$
|
861
|
$
|
11,017
|
$
|
86,213
|
$
|
(1,623
|
)
|
$
|
(277
|
)
|
$
|
96,191
|
||||||||||
Impact of Adopting ASU 2016-01(1)
|
114
|
(114
|
)
|
-
|
||||||||||||||||||||
Dividends declared
|
(1,251
|
)
|
(1,251
|
)
|
||||||||||||||||||||
Net income
|
8,964
|
8,964
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
217
|
217
|
||||||||||||||||||||||
Balance at December 31, 2018
|
$
|
861
|
$
|
11,017
|
$
|
94,040
|
$
|
(1,520
|
)
|
$
|
(277
|
)
|
$
|
104,121
|
(1) |
See Note 9 Impact of Recent Accounting Pronouncements – cumulative effect of change in measurement of equity securities.
|
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
8,964
|
$
|
7,112
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
318
|
318
|
||||||
Deferred income tax benefit
|
(240
|
)
|
(2,130
|
)
|
||||
Net amortization of premiums and discounts
|
119
|
385
|
||||||
Net amortization of deferred loan costs and fees
|
235
|
253
|
||||||
Provision for loan losses
|
708
|
699
|
||||||
Net loss on equity securities
|
2
|
-
|
||||||
Net loss (gain) on sale of foreclosed real estate
|
9
|
(53
|
)
|
|||||
Net increase in accrued income taxes
|
155
|
3,376
|
||||||
Net increase in accrued interest receivable
|
(708
|
)
|
(577
|
)
|
||||
Net increase in prepaid and other assets
|
(648
|
)
|
(973
|
)
|
||||
Net (decrease) increase in other liabilities
|
(7
|
)
|
351
|
|||||
Net cash provided by operating activities
|
8,907
|
8,761
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
56,351
|
30,543
|
||||||
Purchases of securities
|
(44,462
|
)
|
(43,784
|
)
|
||||
Principal payments on securities
|
2,003
|
1,206
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
8,286
|
7,347
|
||||||
Purchases of securities
|
(27,916
|
)
|
(31,015
|
)
|
||||
Principal payments on securities
|
17,138
|
8,001
|
||||||
Net (purchase) of Federal Home Loan Bank Stock
|
(2,328
|
)
|
(357
|
)
|
||||
Maturity of long term certificate of deposit
|
-
|
250
|
||||||
Net increase in loans receivable
|
(46,916
|
)
|
(40,729
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
65
|
38
|
||||||
Purchases of premises and equipment
|
(322
|
)
|
(202
|
)
|
||||
Net cash used by investing activities
|
(38,101
|
)
|
(68,702
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net increase in short-term advances
|
54,900
|
13,400
|
||||||
Repayment of long-term FHLB advances
|
(3,000
|
)
|
(2,500
|
)
|
||||
Payment of cash dividends
|
(1,251
|
)
|
(763
|
)
|
||||
Proceeds from issuance of stock options
|
-
|
25
|
||||||
Net (decrease) increase in deposits
|
(16,014
|
)
|
61,216
|
|||||
Net cash provided by financing activities
|
34,635
|
71,378
|
||||||
Net increase in cash and cash equivalents
|
5,441
|
11,437
|
||||||
Cash and cash equivalents at beginning of period
|
26,504
|
16,277
|
||||||
Cash and cash equivalents at end of period
|
$
|
31,945
|
$
|
27,714
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
34
|
$
|
91
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
2,693
|
$
|
1,882
|
||||
Income taxes
|
$
|
2,049
|
$
|
994
|
(1) |
Basis of Presentation
|
(2) |
Nature of Operations
|
(3) |
Use of Estimates
|
(4) |
Securities
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,534
|
$
|
15
|
$
|
18
|
$
|
5,531
|
||||||||
State and political subdivisions
|
80,163
|
275
|
-
|
80,438
|
||||||||||||
Mortgage-backed securities-residential
|
2,926
|
11
|
78
|
2,859
|
||||||||||||
Mortgage-backed securities-multi-family
|
16,650
|
111
|
106
|
16,655
|
||||||||||||
Corporate debt securities
|
1,766
|
-
|
57
|
1,709
|
||||||||||||
Total securities available-for-sale
|
107,039
|
412
|
259
|
107,192
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,248
|
-
|
166
|
9,082
|
||||||||||||
State and political subdivisions
|
142,854
|
3,194
|
422
|
145,626
|
||||||||||||
Mortgage-backed securities-residential
|
5,256
|
43
|
1
|
5,298
|
||||||||||||
Mortgage-backed securities-multi-family
|
116,810
|
173
|
1,394
|
115,589
|
||||||||||||
Corporate debt securities
|
1,471
|
-
|
28
|
1,443
|
||||||||||||
Other securities
|
1,300
|
11
|
5
|
1,306
|
||||||||||||
Total securities held-to-maturity
|
276,939
|
3,421
|
2,016
|
278,344
|
||||||||||||
Total securities
|
$
|
383,978
|
$
|
3,833
|
$
|
2,275
|
$
|
385,536
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,543
|
$
|
18
|
$
|
30
|
$
|
5,531
|
||||||||
State and political subdivisions
|
92,052
|
204
|
1
|
92,255
|
||||||||||||
Mortgage-backed securities-residential
|
3,332
|
13
|
98
|
3,247
|
||||||||||||
Mortgage-backed securities-multi-family
|
18,249
|
64
|
244
|
18,069
|
||||||||||||
Corporate debt securities
|
1,771
|
-
|
67
|
1,704
|
||||||||||||
Total securities available-for-sale
|
120,947
|
299
|
440
|
120,806
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,245
|
-
|
278
|
8,967
|
||||||||||||
State and political subdivisions
|
136,335
|
3,091
|
532
|
138,894
|
||||||||||||
Mortgage-backed securities-residential
|
6,472
|
72
|
7
|
6,537
|
||||||||||||
Mortgage-backed securities-multi-family
|
118,780
|
123
|
2,845
|
116,058
|
||||||||||||
Corporate debt securities
|
1,466
|
11
|
9
|
1,468
|
||||||||||||
Other securities
|
2,252
|
16
|
15
|
2,253
|
||||||||||||
Total securities held-to-maturity
|
274,550
|
3,313
|
3,686
|
274,177
|
||||||||||||
Total securities
|
$
|
395,497
|
$
|
3,612
|
$
|
4,126
|
$
|
394,983
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
-
|
$
|
-
|
-
|
$
|
982
|
$
|
18
|
1
|
$
|
982
|
$
|
18
|
1
|
|||||||||||||||||||||
State and political subdivisions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,023
|
65
|
2
|
1,171
|
13
|
2
|
2,194
|
78
|
4
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
1,733
|
8
|
1
|
6,338
|
98
|
3
|
8,071
|
106
|
4
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
1,709
|
57
|
6
|
1,709
|
57
|
6
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
2,756
|
73
|
3
|
10,200
|
186
|
12
|
12,956
|
259
|
15
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
9,082
|
166
|
2
|
9,082
|
166
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
23,876
|
268
|
139
|
14,115
|
154
|
105
|
37,991
|
422
|
244
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,193
|
1
|
3
|
-
|
-
|
-
|
1,193
|
1
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
55,470
|
765
|
25
|
26,105
|
629
|
18
|
81,575
|
1,394
|
43
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1,444
|
28
|
2
|
-
|
-
|
-
|
1,444
|
28
|
2
|
|||||||||||||||||||||||||||
Other securities
|
-
|
-
|
-
|
897
|
5
|
1
|
897
|
5
|
1
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
81,983
|
1,062
|
169
|
50,199
|
954
|
126
|
132,182
|
2,016
|
295
|
|||||||||||||||||||||||||||
Total securities
|
$
|
84,739
|
$
|
1,135
|
172
|
$
|
60,399
|
$
|
1,140
|
138
|
$
|
145,138
|
$
|
2,275
|
310
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
969
|
$
|
30
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
969
|
$
|
30
|
1
|
|||||||||||||||||||||
State and political subdivisions
|
2,094
|
1
|
4
|
-
|
-
|
-
|
2,094
|
1
|
4
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
2,420
|
98
|
3
|
-
|
-
|
-
|
2,420
|
98
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
9,177
|
244
|
7
|
-
|
-
|
-
|
9,177
|
244
|
7
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1,450
|
65
|
6
|
254
|
2
|
1
|
1,704
|
67
|
7
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
16,110
|
438
|
21
|
254
|
2
|
1
|
16,364
|
440
|
22
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
7,018
|
227
|
1
|
1,949
|
51
|
1
|
8,967
|
278
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
34,743
|
434
|
167
|
4,352
|
98
|
34
|
39,095
|
532
|
201
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,403
|
7
|
3
|
-
|
-
|
-
|
1,403
|
7
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
94,927
|
2,586
|
45
|
6,398
|
259
|
3
|
101,325
|
2,845
|
48
|
|||||||||||||||||||||||||||
Corporate debt securities
|
457
|
9
|
1
|
-
|
-
|
-
|
457
|
9
|
1
|
|||||||||||||||||||||||||||
Other securities
|
892
|
14
|
1
|
75
|
1
|
1
|
967
|
15
|
2
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
139,440
|
3,277
|
218
|
12,774
|
409
|
39
|
152,214
|
3,686
|
257
|
|||||||||||||||||||||||||||
Total securities
|
$
|
155,550
|
$
|
3,715
|
239
|
$
|
13,028
|
$
|
411
|
40
|
$
|
168,578
|
$
|
4,126
|
279
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
80,415
|
$
|
80,689
|
||||
After one year through five years
|
4,534
|
4,549
|
||||||
After five years through ten years
|
2,514
|
2,440
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
87,463
|
87,678
|
||||||
Mortgage-backed securities
|
19,576
|
19,514
|
||||||
Total available-for-sale securities
|
107,039
|
107,192
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
27,070
|
27,217
|
||||||
After one year through five years
|
64,118
|
64,954
|
||||||
After five years through ten years
|
45,826
|
46,465
|
||||||
After ten years
|
17,859
|
18,821
|
||||||
Total held-to-maturity debt securities
|
154,873
|
157,457
|
||||||
Mortgage-backed securities
|
122,066
|
120,887
|
||||||
Total held-to-maturity securities
|
276,939
|
278,344
|
||||||
Total debt securities
|
$
|
383,978
|
$
|
385,536
|
(5) |
Loans and Allowance for Loan Losses
|
(In thousands)
|
December 31, 2018
|
June 30, 2018
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
268,463
|
$
|
255,848
|
||||
Residential construction and land
|
7,875
|
9,951
|
||||||
Multi-family
|
22,626
|
14,961
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
300,725
|
283,935
|
||||||
Commercial construction
|
35,255
|
39,366
|
||||||
Consumer loan:
|
||||||||
Home equity
|
22,413
|
21,919
|
||||||
Consumer installment
|
5,344
|
5,017
|
||||||
Commercial loans
|
99,532
|
84,644
|
||||||
Total gross loans
|
762,233
|
715,641
|
||||||
Allowance for loan losses
|
(12,673
|
)
|
(12,024
|
)
|
||||
Deferred fees and costs
|
810
|
814
|
||||||
Loans receivable, net
|
$
|
750,370
|
$
|
704,431
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
265,419
|
$
|
586
|
$
|
87
|
$
|
2,371
|
$
|
268,463
|
||||||||||
Residential construction and land
|
7,875
|
-
|
-
|
-
|
7,875
|
|||||||||||||||
Multi-family
|
20,420
|
140
|
1,985
|
81
|
22,626
|
|||||||||||||||
Commercial real estate
|
289,948
|
766
|
8,516
|
1,495
|
300,725
|
|||||||||||||||
Commercial construction
|
35,079
|
-
|
-
|
176
|
35,255
|
|||||||||||||||
Home equity
|
21,535
|
-
|
-
|
878
|
22,413
|
|||||||||||||||
Consumer installment
|
5,314
|
7
|
-
|
23
|
5,344
|
|||||||||||||||
Commercial loans
|
98,285
|
153
|
509
|
585
|
99,532
|
|||||||||||||||
Total gross loans
|
$
|
743,875
|
$
|
1,652
|
$
|
11,097
|
$
|
5,609
|
$
|
762,233
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
252,811
|
$
|
577
|
$
|
88
|
$
|
2,372
|
$
|
255,848
|
||||||||||
Residential construction and land
|
9,951
|
-
|
-
|
-
|
9,951
|
|||||||||||||||
Multi-family
|
12,743
|
-
|
2,132
|
86
|
14,961
|
|||||||||||||||
Commercial real estate
|
273,077
|
317
|
8,994
|
1,547
|
283,935
|
|||||||||||||||
Commercial construction
|
39,190
|
-
|
-
|
176
|
39,366
|
|||||||||||||||
Home equity
|
21,170
|
128
|
-
|
621
|
21,919
|
|||||||||||||||
Consumer installment
|
4,969
|
30
|
-
|
18
|
5,017
|
|||||||||||||||
Commercial loans
|
83,148
|
195
|
457
|
844
|
84,644
|
|||||||||||||||
Total gross loans
|
$
|
697,059
|
$
|
1,247
|
$
|
11,671
|
$
|
5,664
|
$
|
715,641
|
(In thousands)
|
30-59 days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
2,819
|
$
|
789
|
$
|
1,084
|
$
|
4,692
|
$
|
263,771
|
$
|
268,463
|
$
|
1,843
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
7,875
|
7,875
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
140
|
-
|
140
|
22,486
|
22,626
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,728
|
934
|
710
|
3,372
|
297,353
|
300,725
|
1,247
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
35,255
|
35,255
|
-
|
|||||||||||||||||||||
Home equity
|
21
|
149
|
265
|
435
|
21,978
|
22,413
|
414
|
|||||||||||||||||||||
Consumer installment
|
51
|
7
|
15
|
73
|
5,271
|
5,344
|
23
|
|||||||||||||||||||||
Commercial loans
|
601
|
153
|
-
|
754
|
98,778
|
99,532
|
87
|
|||||||||||||||||||||
Total gross loans
|
$
|
5,220
|
$
|
2,172
|
$
|
2,074
|
$
|
9,466
|
$
|
752,767
|
$
|
762,233
|
$
|
3,614
|
(In thousands)
|
30-59 days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,617
|
$
|
458
|
$
|
1,211
|
$
|
3,286
|
$
|
252,562
|
$
|
255,848
|
$
|
1,778
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
9,951
|
9,951
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
14,961
|
14,961
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,568
|
487
|
568
|
2,623
|
281,312
|
283,935
|
1,147
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
39,366
|
39,366
|
-
|
|||||||||||||||||||||
Home equity
|
38
|
128
|
299
|
465
|
21,454
|
21,919
|
298
|
|||||||||||||||||||||
Consumer installment
|
3
|
30
|
8
|
41
|
4,976
|
5,017
|
18
|
|||||||||||||||||||||
Commercial loans
|
250
|
195
|
182
|
627
|
84,017
|
84,644
|
276
|
|||||||||||||||||||||
Total gross loans
|
$
|
3,476
|
$
|
1,298
|
$
|
2,268
|
$
|
7,042
|
$
|
708,599
|
$
|
715,641
|
$
|
3,517
|
For the three months
ended December 31,
|
For the six months
ended December 31
|
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original
terms
|
$
|
58
|
$
|
59
|
$
|
129
|
$
|
137
|
||||||||
Interest income that was recorded on nonaccrual loans
|
23
|
31
|
55
|
65
|
As of December 31, 2018
|
For the three months ended
December 31, 2018
|
For the six months ended
December 31, 2018
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal |
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
280
|
$
|
280
|
$
|
-
|
$
|
158
|
$
|
-
|
$
|
83
|
$
|
3
|
||||||||||||||
Commercial real estate
|
1,141
|
1,141
|
-
|
1,145
|
7
|
970
|
15
|
|||||||||||||||||||||
Home equity
|
309
|
309
|
-
|
309
|
-
|
266
|
-
|
|||||||||||||||||||||
Commercial loans
|
152
|
152
|
-
|
153
|
-
|
155
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,882
|
1,882
|
-
|
1,765
|
7
|
1,474
|
18
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,570
|
1,570
|
221
|
1,614
|
13
|
1,757
|
36
|
|||||||||||||||||||||
Commercial real estate
|
-
|
-
|
-
|
-
|
-
|
182
|
-
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
34
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
351
|
351
|
59
|
321
|
5
|
327
|
9
|
|||||||||||||||||||||
Commercial loans
|
131
|
131
|
42
|
44
|
-
|
22
|
-
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,228
|
2,228
|
356
|
2,155
|
18
|
2,464
|
45
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,850
|
1,850
|
221
|
1,772
|
13
|
1,840
|
39
|
|||||||||||||||||||||
Commercial real estate
|
1,141
|
1,141
|
-
|
1,145
|
7
|
1,152
|
15
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
34
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
660
|
660
|
59
|
630
|
5
|
593
|
9
|
|||||||||||||||||||||
Commercial loans
|
283
|
283
|
42
|
197
|
-
|
177
|
-
|
|||||||||||||||||||||
Total impaired loans
|
$
|
4,110
|
$
|
4,110
|
$
|
356
|
$
|
3,920
|
$
|
25
|
$
|
3,938
|
$
|
63
|
As of June 30, 2018
|
For the three months ended
December 31, 2017
|
For the six months ended
December 31, 2017
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal |
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
22
|
$
|
22
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
Commercial real estate
|
799
|
799
|
-
|
803
|
7
|
805
|
15
|
|||||||||||||||||||||
Home equity
|
181
|
181
|
-
|
181
|
-
|
182
|
-
|
|||||||||||||||||||||
Commercial loans
|
347
|
347
|
-
|
361
|
-
|
303
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,349
|
1,349
|
-
|
1,345
|
7
|
1,290
|
15
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,922
|
1,922
|
332
|
1,668
|
15
|
1,602
|
26
|
|||||||||||||||||||||
Commercial real estate
|
379
|
379
|
60
|
418
|
-
|
424
|
-
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
29
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
322
|
322
|
61
|
324
|
5
|
324
|
8
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,799
|
2,799
|
482
|
2,586
|
20
|
2,526
|
34
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,944
|
1,944
|
332
|
1,668
|
15
|
1,602
|
26
|
|||||||||||||||||||||
Commercial real estate
|
1,178
|
1,178
|
60
|
1,221
|
7
|
1,229
|
15
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
29
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
503
|
503
|
61
|
505
|
5
|
506
|
8
|
|||||||||||||||||||||
Commercial loans
|
347
|
347
|
-
|
361
|
-
|
303
|
-
|
|||||||||||||||||||||
Total impaired loans
|
$
|
4,148
|
$
|
4,148
|
$
|
482
|
$
|
3,931
|
$
|
27
|
$
|
3,816
|
$
|
49
|
(Dollars in thousands)
|
Number of Contracts
|
Pre-Modification
Outstanding Recorded
Investment
|
Post-Modification
Outstanding Recorded
Investment
|
Current Outstanding
Recorded Investment
|
||||||||||||
December 31, 2018
|
||||||||||||||||
Commercial loans
|
1
|
$
|
127
|
$
|
131
|
$
|
131
|
|||||||||
December 31, 2017
|
||||||||||||||||
Home equity
|
1
|
$
|
325
|
$
|
325
|
$
|
324
|
Activity for the three months ended December 31, 2018
|
||||||||||||||||||||
(In thousands)
|
Balance at
September 30, 2018
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2018
|
|||||||||||||||
Residential real estate
|
$
|
2,108
|
$
|
75
|
$
|
-
|
$
|
37
|
$
|
2,070
|
||||||||||
Residential construction and land
|
116
|
-
|
-
|
(23
|
)
|
93
|
||||||||||||||
Multi-family
|
171
|
-
|
-
|
9
|
180
|
|||||||||||||||
Commercial real estate
|
6,023
|
-
|
-
|
159
|
6,182
|
|||||||||||||||
Commercial construction
|
957
|
-
|
-
|
(81
|
)
|
876
|
||||||||||||||
Home equity
|
317
|
-
|
-
|
5
|
322
|
|||||||||||||||
Consumer installment
|
229
|
89
|
22
|
128
|
290
|
|||||||||||||||
Commercial loans
|
2,133
|
-
|
153
|
95
|
2,381
|
|||||||||||||||
Unallocated
|
254
|
-
|
-
|
25
|
279
|
|||||||||||||||
Total
|
$
|
12,308
|
$
|
164
|
$
|
175
|
$
|
354
|
$
|
12,673
|
Activity for the six months ended December 31, 2018
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2018
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2018
|
|||||||||||||||
Residential real estate
|
$
|
2,116
|
$
|
96
|
$
|
13
|
$
|
37
|
$
|
2,070
|
||||||||||
Residential construction and land
|
114
|
-
|
-
|
(21
|
)
|
93
|
||||||||||||||
Multi-family
|
162
|
-
|
-
|
18
|
180
|
|||||||||||||||
Commercial real estate
|
5,979
|
-
|
-
|
203
|
6,182
|
|||||||||||||||
Commercial construction
|
950
|
-
|
-
|
(74
|
)
|
876
|
||||||||||||||
Home equity
|
317
|
-
|
-
|
5
|
322
|
|||||||||||||||
Consumer installment
|
224
|
188
|
59
|
195
|
290
|
|||||||||||||||
Commercial loans
|
2,128
|
-
|
153
|
100
|
2,381
|
|||||||||||||||
Unallocated
|
34
|
-
|
-
|
245
|
279
|
|||||||||||||||
Total
|
$
|
12,024
|
$
|
284
|
$
|
225
|
$
|
708
|
$
|
12,673
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance At
December 31, 2018
Impairment Analysis
|
Ending Balance At
December 31, 2018
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively Evaluated
|
Individually Evaluated
|
Collectively
Evaluated
|
||||||||||||
Residential real estate
|
$
|
221
|
$
|
1,849
|
$
|
1,850
|
$
|
266,613
|
||||||||
Residential construction and land
|
-
|
93
|
-
|
7,875
|
||||||||||||
Multi-family
|
-
|
180
|
-
|
22,626
|
||||||||||||
Commercial real estate
|
-
|
6,182
|
1,141
|
299,584
|
||||||||||||
Commercial construction
|
34
|
842
|
176
|
35,079
|
||||||||||||
Home equity
|
59
|
263
|
660
|
21,753
|
||||||||||||
Consumer installment
|
-
|
290
|
-
|
5,344
|
||||||||||||
Commercial loans
|
42
|
2,339
|
283
|
99,249
|
||||||||||||
Unallocated
|
-
|
279
|
-
|
-
|
||||||||||||
Total
|
$
|
356
|
$
|
12,317
|
$
|
4,110
|
$
|
758,123
|
Activity for the three months ended December 31, 2017
|
||||||||||||||||||||
(In thousands)
|
Balance at
September 30, 2017
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2017
|
|||||||||||||||
Residential real estate
|
$
|
2,076
|
$
|
27
|
$
|
-
|
$
|
50
|
$
|
2,099
|
||||||||||
Residential construction and land
|
93
|
-
|
-
|
(7
|
)
|
86
|
||||||||||||||
Multi-family
|
76
|
-
|
-
|
19
|
95
|
|||||||||||||||
Commercial real estate
|
5,759
|
-
|
-
|
145
|
5,904
|
|||||||||||||||
Commercial construction
|
750
|
-
|
-
|
(147
|
)
|
603
|
||||||||||||||
Home equity
|
315
|
-
|
-
|
(3
|
)
|
312
|
||||||||||||||
Consumer installment
|
203
|
89
|
18
|
120
|
252
|
|||||||||||||||
Commercial loans
|
1,748
|
-
|
-
|
253
|
2,001
|
|||||||||||||||
Unallocated
|
78
|
-
|
-
|
(78
|
)
|
-
|
||||||||||||||
Total
|
$
|
11,098
|
$
|
116
|
$
|
18
|
$
|
352
|
$
|
11,352
|
Activity for the six months ended December 31, 2017
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2017
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2017
|
|||||||||||||||
Residential real estate
|
$
|
2,289
|
$
|
71
|
$
|
-
|
$
|
(119
|
)
|
$
|
2,099
|
|||||||||
Residential construction and land
|
89
|
-
|
-
|
(3
|
)
|
86
|
||||||||||||||
Multi-family
|
43
|
-
|
-
|
52
|
95
|
|||||||||||||||
Commercial real estate
|
5,589
|
-
|
-
|
315
|
5,904
|
|||||||||||||||
Commercial construction
|
687
|
-
|
-
|
(84
|
)
|
603
|
||||||||||||||
Home equity
|
234
|
-
|
-
|
78
|
312
|
|||||||||||||||
Consumer installment
|
231
|
177
|
36
|
162
|
252
|
|||||||||||||||
Commercial loans
|
1,680
|
157
|
-
|
478
|
2,001
|
|||||||||||||||
Unallocated
|
180
|
-
|
-
|
(180
|
)
|
-
|
||||||||||||||
Total
|
$
|
11,022
|
$
|
405
|
$
|
36
|
$
|
699
|
$
|
11,352
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance At
June 30, 2018
Impairment Analysis
|
Ending Balance At
June 30, 2018
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually Evaluated
|
Collectively Evaluated
|
Individually Evaluated
|
Collectively Evaluated
|
||||||||||||
Residential real estate
|
$
|
332
|
$
|
1,784
|
$
|
1,944
|
$
|
253,904
|
||||||||
Residential construction and land
|
-
|
114
|
-
|
9,951
|
||||||||||||
Multi-family
|
-
|
162
|
-
|
14,961
|
||||||||||||
Commercial real estate
|
60
|
5,919
|
1,178
|
282,757
|
||||||||||||
Commercial construction
|
29
|
921
|
176
|
39,190
|
||||||||||||
Home equity
|
61
|
256
|
503
|
21,416
|
||||||||||||
Consumer installment
|
-
|
224
|
-
|
5,017
|
||||||||||||
Commercial loans
|
-
|
2,128
|
347
|
84,297
|
||||||||||||
Unallocated
|
-
|
34
|
-
|
-
|
||||||||||||
Total
|
$
|
482
|
$
|
11,542
|
$
|
4,148
|
$
|
711,493
|
(in thousands)
|
December 31, 2018
|
June 30, 2018
|
||||||
Residential real estate
|
$
|
79
|
$
|
119
|
||||
Total foreclosed real estate
|
$
|
79
|
$
|
119
|
(6) |
Fair Value Measurements and Fair Value of Financial Instruments
|
Fair Value Measurements Using
|
||||||||||||||||
Quoted Prices In
Active Markets For
Identical Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||||||
(In thousands)
|
December 31, 2018
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
5,531
|
$
|
-
|
$
|
5,531
|
$
|
-
|
||||||||
State and political subdivisions
|
80,438
|
-
|
80,438
|
-
|
||||||||||||
Mortgage-backed securities-residential
|
2,859
|
-
|
2,859
|
-
|
||||||||||||
Mortgage-backed securities-multi-family
|
16,655
|
-
|
16,655
|
-
|
||||||||||||
Corporate debt securities
|
1,709
|
1,709
|
-
|
-
|
||||||||||||
Securities available-for-sale
|
107,192
|
$
|
1,709
|
$
|
105,483
|
-
|
||||||||||
Equity securities
|
215
|
215
|
-
|
-
|
||||||||||||
Total securities measured at fair value
|
$
|
107,407
|
$
|
1,924
|
$
|
105,483
|
$
|
-
|
Fair Value Measurements Using
|
||||||||||||||||
Quoted Prices In
Active Markets For
Identical Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||||||
(In thousands)
|
June 30, 2018
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
5,531
|
$
|
-
|
$
|
5,531
|
$
|
-
|
||||||||
State and political subdivisions
|
92,255
|
-
|
92,255
|
-
|
||||||||||||
Mortgage-backed securities-residential
|
3,247
|
-
|
3,247
|
-
|
||||||||||||
Mortgage-backed securities-multi-family
|
18,069
|
-
|
18,069
|
-
|
||||||||||||
Corporate debt securities
|
1,704
|
1,704
|
-
|
-
|
||||||||||||
Securities available-for-sale
|
$
|
120,806
|
$
|
1,704
|
$
|
119,102
|
$
|
-
|
||||||||
Equity securities
|
217
|
217
|
-
|
-
|
||||||||||||
Total securities measured at fair value
|
$
|
121,023
|
$
|
1,921
|
$
|
119,102
|
$
|
-
|
Fair Value Measurements Using
|
||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Related
Allowance
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
Impaired loans
|
$
|
2,228
|
$
|
356
|
$
|
1,872
|
$
|
-
|
$
|
-
|
$
|
1,872
|
||||||||||||
Foreclosed real estate
|
79
|
-
|
79
|
-
|
-
|
79
|
||||||||||||||||||
June 30, 2018
|
||||||||||||||||||||||||
Impaired loans
|
$
|
2,799
|
$
|
482
|
$
|
2,317
|
$
|
-
|
$
|
-
|
$
|
2,317
|
||||||||||||
Foreclosed real estate
|
119
|
-
|
119
|
-
|
-
|
119
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
Weighted
Average
|
|||||||||
December 31, 2018
|
||||||||||||||
Impaired Loans
|
$
|
1,223
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
26.58%-31.00
|
%
|
28.50
|
%
|
||||||
Liquidation expenses(3)
|
4.14%-4.41
|
%
|
4.29
|
%
|
||||||||||
649
|
Discounted cash flow
|
Discount rate
|
4.19%-8.66
|
%
|
6.06
|
%
|
||||||||
Foreclosed real estate
|
79
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00-0.00
|
%
|
0.00
|
%
|
|||||||
Liquidation expenses(3)
|
8.99%-8.99
|
%
|
8.99
|
%
|
||||||||||
June 30, 2018
|
||||||||||||||
Impaired loans
|
$
|
1,687
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
26.58%-31.00
|
%
|
28.17
|
%
|
||||||
Liquidation expenses(3)
|
4.14%-7.26
|
%
|
5.07
|
%
|
||||||||||
630
|
Discounted cash flow
|
Discount rate
|
4.19%-6.63
|
%
|
5.36
|
%
|
||||||||
Foreclosed real estate
|
119
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00%-0.00
|
%
|
0.00
|
%
|
|||||||
Liquidation expenses(3)
|
8.99%-11.78
|
%
|
9.92
|
%
|
(1) |
Fair value is generally determined through independent third-party appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not
observable.
|
(2) |
Appraisals may be adjusted downwards by management for qualitative factors such as economic conditions. Higher downward adjustments are caused by negative changes to the
collateral or conditions in the real estate market, actual offers or sales contracts received or age of the appraisal.
|
(3) |
Appraisals are adjusted downwards by management for qualitative factors such as the estimated costs to
liquidate the collateral.
|
(In thousands)
|
December 31, 2018
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
31,945
|
$
|
31,945
|
$
|
31,945
|
$
|
-
|
$
|
-
|
||||||||||
Long term certificate of deposit
|
2,385
|
2,385
|
2,385
|
-
|
-
|
|||||||||||||||
Securities available-for-sale
|
107,192
|
107,192
|
1,709
|
105,483
|
-
|
|||||||||||||||
Securities held-to-maturity
|
276,939
|
278,344
|
-
|
278,344
|
-
|
|||||||||||||||
Equity securities
|
215
|
215
|
215
|
-
|
||||||||||||||||
Federal Home Loan Bank stock
|
3,873
|
3,873
|
-
|
3,873
|
-
|
|||||||||||||||
Net loans
|
750,370
|
737,046
|
-
|
-
|
737,046
|
|||||||||||||||
Accrued interest receivable
|
5,765
|
5,765
|
-
|
5,765
|
-
|
|||||||||||||||
Deposits
|
1,009,220
|
1,009,216
|
-
|
1,009,216
|
-
|
|||||||||||||||
Borrowings
|
70,050
|
69,824
|
-
|
69,824
|
-
|
|||||||||||||||
Accrued interest payable
|
146
|
146
|
-
|
146
|
-
|
(In thousands)
|
June 30, 2018
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
26,504
|
$
|
26,504
|
$
|
26,504
|
$
|
-
|
$
|
-
|
||||||||||
Long term certificate of deposit
|
2,385
|
2,385
|
2,385
|
-
|
-
|
|||||||||||||||
Securities available-for-sale
|
120,806
|
120,806
|
1,704
|
119,102
|
-
|
|||||||||||||||
Securities held-to-maturity
|
274,550
|
274,177
|
-
|
274,177
|
-
|
|||||||||||||||
Equity securities
|
217
|
217
|
217
|
-
|
-
|
|||||||||||||||
Federal Home Loan Bank stock
|
1,545
|
1,545
|
-
|
1,545
|
-
|
|||||||||||||||
Net loans
|
704,431
|
698,879
|
-
|
-
|
698,879
|
|||||||||||||||
Accrued interest receivable
|
5,057
|
5,057
|
-
|
5,057
|
-
|
|||||||||||||||
Deposits
|
1,025,234
|
1,025,302
|
-
|
1,025,302
|
-
|
|||||||||||||||
Borrowings
|
18,150
|
17,755
|
-
|
17,755
|
-
|
|||||||||||||||
Accrued interest payable
|
88
|
88
|
-
|
88
|
-
|
(7) |
Earnings Per Share
|
For the three months
ended December 31,
|
For the six months
ended December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Income
|
$
|
4,584,000
|
$
|
3,640,000
|
$
|
8,964,000
|
$
|
7,112,000
|
||||||||
Weighted Average Shares – Basic
|
8,537,814
|
8,504,168
|
8,537,814
|
8,503,451
|
||||||||||||
Effect of Dilutive Stock Options
|
-
|
28,958
|
-
|
28,823
|
||||||||||||
Weighted Average Shares - Dilute
|
8,537,814
|
8,533,126
|
8,537,814
|
8,532,274
|
||||||||||||
Earnings per share - Basic
|
$
|
0.54
|
$
|
0.43
|
$
|
1.05
|
$
|
0.84
|
||||||||
Earnings per share - Diluted
|
$
|
0.54
|
$
|
0.43
|
$
|
1.05
|
$
|
0.83
|
(8) |
Dividends
|
(9) |
Impact of Recent Accounting Pronouncements
|
(10)
|
Employee Benefit Plans
|
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Interest cost
|
$
|
54
|
$
|
55
|
$
|
108
|
$
|
110
|
||||||||
Expected return on plan assets
|
(59
|
)
|
(62
|
)
|
(118
|
)
|
(124
|
)
|
||||||||
Amortization of net loss
|
35
|
42
|
70
|
84
|
||||||||||||
Net periodic pension cost
|
$
|
30
|
$
|
35
|
$
|
60
|
$
|
70
|
(11)
|
Stock-Based Compensation
|
December 31, 2017
|
||||||||
Shares
|
Weighted Average
Exercise Price
Per Share
|
|||||||
Outstanding at beginning of year
|
37,770
|
$
|
6.25
|
|||||
Exercised
|
(4,000
|
)
|
$
|
6.25
|
||||
Outstanding and exercisable at period end
|
33,770
|
$
|
6.25
|
Three months ended December 31,
|
Six months ended December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Number of options outstanding, beginning of fiscal year
|
1,742,100
|
2,113,920
|
1,634,160
|
1,522,720
|
||||||||||||
Options Granted
|
-
|
-
|
592,700
|
594,200
|
||||||||||||
Options Forfeited
|
-
|
(27,000
|
)
|
-
|
(27,000
|
)
|
||||||||||
Options Paid in Cash
|
-
|
(452,760
|
)
|
(484,760
|
)
|
(455,760
|
)
|
|||||||||
Number of options outstanding, end of period
|
1,742,100
|
1,634,160
|
1,742,100
|
1,634,160
|
Three months ended December 31,
|
Six months ended December 31,
|
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Cash paid out on options vested
|
$
|
-
|
$
|
1,184
|
$
|
1,704
|
$
|
1,187
|
||||||||
Compensation costs recognized
|
695
|
460
|
1,211
|
820
|
(12)
|
Accumulated Other Comprehensive Loss
|
(In
thousands)
|
Unrealized gain
(losses) on
securities
available-for-sale
|
Pension
benefits
|
Total
|
|||||||||
Balance at September 30, 2017
|
$
|
847
|
$
|
(1,604
|
)
|
$
|
(757
|
)
|
||||
Other comprehensive loss before reclassification
|
(557
|
)
|
-
|
(557
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive income
|
-
|
-
|
-
|
|||||||||
Other comprehensive loss for the three months ended December 31, 2017
|
(557
|
)
|
-
|
(557
|
)
|
|||||||
Balance at December 31, 2017
|
$
|
290
|
$
|
(1,604
|
)
|
$
|
(1,314
|
)
|
||||
Balance at September 30, 2018
|
$
|
(180
|
)
|
$
|
(1,633
|
)
|
$
|
(1,813
|
)
|
|||
Other comprehensive income before reclassification
|
293
|
-
|
293
|
|||||||||
Amounts reclassified from accumulated other comprehensive income
|
-
|
-
|
-
|
|||||||||
Other comprehensive income for the three months ended December 31, 2018
|
293
|
-
|
293
|
|||||||||
Reclassification for change in accounting(1)
|
-
|
-
|
-
|
|||||||||
Balance at December 31, 2018
|
$
|
113
|
$
|
(1,633
|
)
|
$
|
(1,520
|
)
|
(In
thousands)
|
Unrealized gain
(losses) on
securities
available-for-sale
|
Pension
benefits
|
Total
|
|||||||||
Balance at June 30, 2017
|
$
|
612
|
$
|
(1,604
|
)
|
$
|
(992
|
)
|
||||
Other comprehensive loss before reclassification
|
(322
|
)
|
-
|
(322
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive income
|
-
|
-
|
-
|
|||||||||
Other comprehensive loss for the six months ended December 31, 2017
|
(322
|
)
|
-
|
(322
|
)
|
|||||||
Balance at December 31, 2017
|
$
|
290
|
$
|
(1,604
|
)
|
$
|
(1,314
|
)
|
||||
Balance at June 30, 2018
|
$
|
10
|
$
|
(1,633
|
)
|
$
|
(1,623
|
)
|
||||
Other comprehensive income before reclassification
|
217
|
-
|
217
|
|||||||||
Amounts reclassified from accumulated other comprehensive income
|
-
|
-
|
-
|
|||||||||
Other comprehensive income for the six months ended December 31, 2018
|
217
|
-
|
217
|
|||||||||
Reclassification for change in accounting(1)
|
(114
|
)
|
-
|
(114
|
)
|
|||||||
Balance at December 31, 2018
|
$
|
113
|
$
|
(1,633
|
)
|
$
|
(1,520
|
)
|
(1) |
Adoption of ASU 2016-01 – cumulative effect of change in measurement of equity securities.
|
(13)
|
Revenue from Contracts with Customers
|
For the three months ended
December 31, |
For the six months ended
December 31, |
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Service charges on deposit accounts
|
||||||||||||||||
Insufficient funds fees
|
$
|
996
|
$
|
840
|
$
|
1,926
|
$
|
1,600
|
||||||||
Deposit related fees
|
41
|
40
|
78
|
78
|
||||||||||||
ATM/point of sale fees
|
69
|
54
|
139
|
107
|
||||||||||||
Total service charges
|
1,106
|
934
|
2,143
|
1,785
|
||||||||||||
Interchange fee income
|
||||||||||||||||
Debit card interchange fees
|
685
|
591
|
1,325
|
1,157
|
||||||||||||
E-commerce fee income
|
||||||||||||||||
E-commerce fees
|
34
|
35
|
71
|
73
|
||||||||||||
Investment services income
|
||||||||||||||||
Investment services
|
136
|
122
|
251
|
194
|
||||||||||||
Sales of assets
|
||||||||||||||||
Net (loss) gain on sale of foreclosed real estate
|
-
|
91
|
(9
|
)
|
54
|
(14)
|
Subsequent events
|
(a) |
changes in general market interest rates,
|
(b) |
general economic conditions, including unemployment rates and real estate values,
|
(c) |
legislative and regulatory changes,
|
(d) |
monetary and fiscal policies of the U.S. Treasury and the Federal Reserve,
|
(e) |
changes in the quality or composition of Bank of Greene County’s loan portfolio or the consolidated investment portfolios of Bank of Greene County and Greene County
Bancorp, Inc.,
|
(f) |
deposit flows,
|
(g) |
competition, and
|
(h) |
demand for financial services in Greene County Bancorp, Inc.’s market area.
|
December 31, 2018
|
June 30, 2018
|
|||||||||||||||
(Dollars in thousands)
|
Balance
|
Percentage of
portfolio
|
Balance
|
Percentage of
portfolio
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,531
|
1.4
|
%
|
$
|
5,531
|
1.4
|
%
|
||||||||
State and political subdivisions
|
80,438
|
20.9
|
92,255
|
23.4
|
||||||||||||
Mortgage-backed securities-residential
|
2,859
|
0.8
|
3,247
|
0.8
|
||||||||||||
Mortgage-backed securities-multifamily
|
16,655
|
4.4
|
18,069
|
4.6
|
||||||||||||
Corporate debt securities
|
1,709
|
0.4
|
1,704
|
0.4
|
||||||||||||
Total securities available-for-sale
|
107,192
|
27.9
|
120,806
|
30.6
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,248
|
2.4
|
9,245
|
2.3
|
||||||||||||
State and political subdivisions
|
142,854
|
37.2
|
136,335
|
34.5
|
||||||||||||
Mortgage-backed securities-residential
|
5,256
|
1.4
|
6,472
|
1.6
|
||||||||||||
Mortgage-backed securities-multifamily
|
116,810
|
30.4
|
118,780
|
30.0
|
||||||||||||
Corporate debt securities
|
1,471
|
0.4
|
1,466
|
0.4
|
||||||||||||
Other securities
|
1,300
|
0.3
|
2,252
|
0.6
|
||||||||||||
Total securities held-to-maturity
|
276,939
|
72.1
|
274,550
|
69.4
|
||||||||||||
Total securities
|
$
|
384,131
|
100.0
|
%
|
$
|
395,356
|
100.0
|
%
|
(Dollars in thousands)
|
December 31, 2018
|
June 30, 2018
|
||||||||||||||
Balance
|
Percentage of
Portfolio
|
Balance
|
Percentage of
Portfolio
|
|||||||||||||
Residential real estate
|
$
|
268,463
|
35.2
|
%
|
$
|
255,848
|
35.7
|
%
|
||||||||
Residential construction and land
|
7,875
|
1.0
|
9,951
|
1.4
|
||||||||||||
Multi-family
|
22,626
|
3.0
|
14,961
|
2.1
|
||||||||||||
Commercial real estate
|
300,725
|
39.5
|
283,935
|
39.7
|
||||||||||||
Commercial construction
|
35,255
|
4.6
|
39,366
|
5.5
|
||||||||||||
Home equity
|
22,413
|
2.9
|
21,919
|
3.1
|
||||||||||||
Consumer installment
|
5,344
|
0.7
|
5,017
|
0.7
|
||||||||||||
Commercial loans
|
99,532
|
13.1
|
84,644
|
11.8
|
||||||||||||
Total gross loans
|
762,233
|
100.0
|
%
|
715,641
|
100.0
|
%
|
||||||||||
Allowance for loan losses
|
(12,673
|
)
|
(12,024
|
)
|
||||||||||||
Deferred fees and costs
|
810
|
814
|
||||||||||||||
Total net loans
|
$
|
750,370
|
$
|
704,431
|
At or for the six months ended
December 31,
|
||||||||
(Dollars in thousands)
|
2018
|
2017
|
||||||
Balance at the beginning of the period
|
$
|
12,024
|
$
|
11,022
|
||||
Charge-offs:
|
||||||||
Residential real estate
|
96
|
71
|
||||||
Consumer installment
|
188
|
177
|
||||||
Commercial loans
|
-
|
157
|
||||||
Total loans charged off
|
284
|
405
|
||||||
Recoveries:
|
||||||||
Residential real estate
|
13
|
-
|
||||||
Consumer installment
|
59
|
36
|
||||||
Commercial loans
|
153
|
-
|
||||||
Total recoveries
|
225
|
36
|
||||||
Net charge-offs
|
59
|
369
|
||||||
Provisions charged to operations
|
708
|
699
|
||||||
Balance at the end of the period
|
$
|
12,673
|
$
|
11,352
|
||||
Net charge-offs to average loans outstanding (annualized)
|
0.02
|
%
|
0.12
|
%
|
||||
Net charge-offs to nonperforming assets (annualized)
|
3.20
|
%
|
16.16
|
%
|
||||
Allowance for loan losses to nonperforming loans
|
350.66
|
%
|
309.91
|
%
|
||||
Allowance for loan losses to total loans receivable
|
1.66
|
%
|
1.68
|
%
|
(Dollars in thousands)
|
December 31, 2018
|
June 30, 2018
|
||||||
Nonaccruing loans:
|
||||||||
Residential real estate
|
$
|
1,843
|
$
|
1,778
|
||||
Commercial real estate
|
1,247
|
1,147
|
||||||
Home equity
|
414
|
298
|
||||||
Consumer installment
|
23
|
18
|
||||||
Commercial
|
87
|
276
|
||||||
Total nonaccruing loans
|
3,614
|
3,517
|
||||||
90 days & accruing
|
||||||||
Residential real estate
|
-
|
62
|
||||||
Total 90 days & accruing
|
-
|
62
|
||||||
Total nonperforming loans
|
3,614
|
3,579
|
||||||
Foreclosed real estate:
|
||||||||
Residential real estate
|
79
|
119
|
||||||
Total foreclosed real estate
|
79
|
119
|
||||||
Total nonperforming assets
|
$
|
3,693
|
$
|
3,698
|
||||
Troubled debt restructuring:
|
||||||||
Nonperforming (included above)
|
$
|
762
|
$
|
774
|
||||
Performing (accruing and excluded above)
|
1,675
|
1,557
|
||||||
Total nonperforming assets as a percentage of total assets
|
0.31
|
%
|
0.32
|
%
|
||||
Total nonperforming loans to net loans
|
0.48
|
%
|
0.51
|
%
|
For the three months
ended December 31,
|
For the six months
ended December 31
|
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with
original terms
|
$
|
58
|
$
|
59
|
$
|
129
|
$
|
137
|
||||||||
Interest income that was recorded on nonaccrual loans
|
23
|
31
|
55
|
65
|
(In thousands)
|
December 31, 2018
|
June 30, 2018
|
||||||
Balance of impaired loans, with a valuation allowance
|
$
|
2,228
|
$
|
2,799
|
||||
Allowances relating to impaired loans included in allowance for loan losses
|
356
|
482
|
||||||
Balance of impaired loans, without a valuation allowance
|
1,882
|
1,349
|
||||||
Total impaired loans
|
4,110
|
4,148
|
For the three months
ended December 31,
|
For the six months
ended December 31,
|
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Average balance of impaired loans for the periods ended
|
$
|
3,920
|
$
|
3,931
|
$
|
3,938
|
$
|
3,816
|
||||||||
Interest income recorded on impaired loans during the periods ended
|
25
|
27
|
63
|
49
|
(In thousands)
|
December 31, 2018
|
Percentage
of Portfolio
|
June 30, 2018
|
Percentage
of Portfolio
|
||||||||||||
Noninterest-bearing deposits
|
$
|
101,387
|
10.1
|
%
|
$
|
102,694
|
10.0
|
%
|
||||||||
Certificates of deposit
|
57,852
|
5.7
|
51,317
|
5.0
|
||||||||||||
Savings deposits
|
214,623
|
21.3
|
216,103
|
21.1
|
||||||||||||
Money market deposits
|
108,320
|
10.7
|
133,753
|
13.0
|
||||||||||||
NOW deposits
|
527,038
|
52.2
|
521,367
|
50.9
|
||||||||||||
Total deposits
|
$
|
1,009,220
|
100.0
|
%
|
$
|
1,025,234
|
100.0
|
%
|
(In thousands)
|
||||
Within the twelve months ended December 31,
|
||||
2019
|
$
|
3,500
|
||
2020
|
6,500
|
|||
2021
|
2,950
|
|||
2022
|
2,200
|
|||
$
|
15,150
|
Selected Equity Data:
|
||||||||
December 31, 2018
|
June 30, 2018
|
|||||||
Shareholders’ equity to total assets, at end of period
|
8.71
|
%
|
8.35
|
%
|
||||
Book value per share
|
$
|
12.20
|
$
|
11.27
|
||||
Closing market price of common stock
|
$
|
31.12
|
$
|
33.90
|
For the six months ended December 31,
|
||||||||
2018
|
2017
|
|||||||
Average shareholders’ equity to average assets
|
8.60
|
%
|
8.49
|
%
|
||||
Dividend payout ratio1
|
19.05
|
%
|
23.21
|
%
|
||||
Actual dividends paid to net income2
|
13.96
|
%
|
10.73
|
%
|
Three months ended December 31,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Outstanding
Balance
|
Interest
Earned
/ Paid
|
Average
Yield /
Rate
|
Average
Outstanding
Balance
|
Interest
Earned
/ Paid
|
Average
Yield /
Rate
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
750,182
|
$
|
8,696
|
4.64
|
%
|
$
|
658,990
|
$
|
7,287
|
4.42
|
%
|
||||||||||||
Securities2
|
393,525
|
2,624
|
2.67
|
340,403
|
2,016
|
2.37
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
5,111
|
28
|
2.19
|
27,159
|
87
|
1.28
|
||||||||||||||||||
FHLB stock
|
1,950
|
58
|
11.90
|
1,689
|
30
|
7.10
|
||||||||||||||||||
Total interest-earning assets
|
1,150,768
|
11,406
|
3.96
|
%
|
1,028,241
|
9,420
|
3.66
|
%
|
||||||||||||||||
Cash and due from banks
|
9,633
|
8,933
|
||||||||||||||||||||||
Allowance for loan losses
|
(12,452
|
)
|
(11,167
|
)
|
||||||||||||||||||||
Other noninterest-earning assets
|
20,186
|
18,362
|
||||||||||||||||||||||
Total assets
|
$
|
1,168,135
|
$
|
1,044,369
|
||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
$
|
325,726
|
$
|
295
|
0.36
|
%
|
$
|
324,300
|
$
|
261
|
0.32
|
%
|
||||||||||||
NOW deposits
|
554,996
|
832
|
0.60
|
464,907
|
523
|
0.45
|
||||||||||||||||||
Certificates of deposit
|
45,335
|
144
|
1.27
|
38,768
|
83
|
0.86
|
||||||||||||||||||
Borrowings
|
27,171
|
140
|
2.06
|
22,783
|
93
|
1.63
|
||||||||||||||||||
Total interest-bearing liabilities
|
953,228
|
1,411
|
0.59
|
%
|
850,758
|
960
|
0.45
|
%
|
||||||||||||||||
Noninterest-bearing deposits
|
102,467
|
99,200
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
10,744
|
6,412
|
||||||||||||||||||||||
Shareholders’ equity
|
101,696
|
87,999
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
1,168,135
|
$
|
1,044,369
|
||||||||||||||||||||
Net interest income
|
$
|
9,995
|
$
|
8,460
|
||||||||||||||||||||
Net interest rate spread
|
3.37
|
%
|
3.21
|
%
|
||||||||||||||||||||
Net earnings assets
|
$
|
197,540
|
$
|
177,483
|
||||||||||||||||||||
Net interest margin
|
3.47
|
%
|
3.29
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
120.72
|
%
|
120.86
|
%
|
Taxable-equivalent net interest income and net interest margin
|
For the three months ended
December 31,
|
|||||||
(Dollars in thousands)
|
2018
|
2017
|
||||||
Net interest income (GAAP)
|
$
|
9,995
|
$
|
8,460
|
||||
Tax-equivalent adjustment(1)
|
493
|
532
|
||||||
Net interest income (fully taxable-equivalent)
|
$
|
10,488
|
$
|
8,992
|
||||
Average interest-earning assets
|
$
|
1,150,768
|
$
|
1,028,241
|
||||
Net interest margin (fully taxable-equivalent)
|
3.65
|
%
|
3.50
|
%
|
Six months ended December 31,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Outstanding
Balance
|
Interest
Earned
/ Paid
|
Average
Yield
/ Rate
|
Average
Outstanding
Balance
|
Interest
Earned
/ Paid
|
Average
Yield / Rate
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
737,662
|
$
|
16,994
|
4.61
|
%
|
$
|
649,121
|
$
|
14,346
|
4.42
|
%
|
||||||||||||
Securities2
|
396,196
|
5,264
|
2.66
|
334,645
|
4,005
|
2.39
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
5,945
|
59
|
1.98
|
16,035
|
99
|
1.23
|
||||||||||||||||||
FHLB stock
|
2,631
|
86
|
6.54
|
1,838
|
59
|
6.42
|
||||||||||||||||||
Total interest-earning assets
|
1,142,434
|
22,403
|
3.92
|
%
|
1,001,639
|
18,509
|
3.69
|
%
|
||||||||||||||||
Cash and due from banks
|
9,629
|
9,115
|
||||||||||||||||||||||
Allowance for loan losses
|
(12,284
|
)
|
(11,117
|
)
|
||||||||||||||||||||
Other noninterest-earning assets
|
19,671
|
18,575
|
||||||||||||||||||||||
Total assets
|
$
|
1,159,450
|
$
|
1,018,212
|
||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
$
|
334,362
|
$
|
588
|
0.35
|
%
|
$
|
321,304
|
$
|
517
|
0.32
|
%
|
||||||||||||
NOW deposits
|
527,348
|
1,473
|
0.56
|
438,882
|
986
|
0.45
|
||||||||||||||||||
Certificates of deposit
|
42,453
|
246
|
1.16
|
41,202
|
173
|
0.84
|
||||||||||||||||||
Borrowings
|
42,298
|
444
|
2.10
|
25,566
|
203
|
1.59
|
||||||||||||||||||
Total interest-bearing liabilities
|
946,461
|
2,751
|
0.58
|
%
|
826,954
|
1,879
|
0.45
|
%
|
||||||||||||||||
Noninterest-bearing deposits
|
102,341
|
97,626
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
10,915
|
7,184
|
||||||||||||||||||||||
Shareholders’ equity
|
99,733
|
86,448
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
1,159,450
|
$
|
1,018,212
|
||||||||||||||||||||
Net interest income
|
$
|
19,652
|
$
|
16,630
|
||||||||||||||||||||
Net interest rate spread
|
3.34
|
%
|
3.24
|
%
|
||||||||||||||||||||
Net earnings assets
|
$
|
195,973
|
$
|
174,685
|
||||||||||||||||||||
Net interest margin
|
3.44
|
%
|
3.32
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
120.71
|
% |
121.12
|
%
|
Taxable-equivalent net interest income and net interest margin
|
For the six months ended
December 31,
|
|||||||
(Dollars in thousands)
|
2018
|
2017
|
||||||
Net interest income (GAAP)
|
$
|
19,652
|
$
|
16,630
|
||||
Tax-equivalent adjustment(1)
|
962
|
1,037
|
||||||
Net interest income (fully taxable-equivalent)
|
$
|
20,614
|
$
|
17,667
|
||||
Average interest-earning assets
|
$
|
1,142,434
|
$
|
1,001,639
|
||||
Net interest margin (fully taxable-equivalent)
|
3.61
|
%
|
3.53
|
%
|
(i) |
Change attributable to changes in volume (changes in volume multiplied by prior rate);
|
(ii) |
Change attributable to changes in rate (changes in rate multiplied by prior volume); and
|
(iii) |
The net change.
|
(Dollars in thousands)
|
Three Months Ended December 31,
2018 versus 2017 |
Six Months Ended December 31,
2018 versus 2017 |
||||||||||||||||||||||
Increase/(Decrease)
Due To |
Total
Increase/ |
Increase/(Decrease)
Due To |
Total
Increase/ |
|||||||||||||||||||||
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
|||||||||||||||||||
Interest Earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
1,036
|
$
|
373
|
$
|
1,409
|
$
|
2,013
|
$
|
635
|
$
|
2,648
|
||||||||||||
Securities2
|
336
|
272
|
608
|
780
|
479
|
1,259
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
(97
|
)
|
38
|
(59
|
)
|
(81
|
)
|
41
|
(40
|
)
|
||||||||||||||
FHLB stock
|
5
|
23
|
28
|
26
|
1
|
27
|
||||||||||||||||||
Total interest-earning assets
|
1,280
|
706
|
1,986
|
2,738
|
1,156
|
3,894
|
||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
1
|
33
|
34
|
21
|
50
|
71
|
||||||||||||||||||
NOW deposits
|
114
|
195
|
309
|
220
|
267
|
487
|
||||||||||||||||||
Certificates of deposit
|
16
|
45
|
61
|
5
|
68
|
73
|
||||||||||||||||||
Borrowings
|
20
|
27
|
47
|
162
|
79
|
241
|
||||||||||||||||||
Total interest-bearing liabilities
|
151
|
300
|
451
|
408
|
464
|
872
|
||||||||||||||||||
Net change in net interest income
|
$
|
1,129
|
$
|
406
|
$
|
1,535
|
$
|
2,330
|
$
|
692
|
$
|
3,022
|
(In thousands)
|
For the three months
ended December 31,
|
Change from Prior Year
|
For the six months
ended December 31,
|
Change from Prior Year
|
||||||||||||||||||||||||||||
Noninterest income:
|
2018
|
2017
|
Amount
|
Percent
|
2018
|
2017
|
Amount
|
Percent
|
||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
1,106
|
$
|
934
|
$
|
172
|
18.42
|
%
|
$
|
2,143
|
$
|
1,785
|
$
|
358
|
20.06
|
%
|
||||||||||||||||
Debit card fees
|
685
|
591
|
94
|
15.91
|
1,325
|
1,157
|
168
|
14.52
|
||||||||||||||||||||||||
Investment services
|
136
|
122
|
14
|
11.48
|
251
|
194
|
57
|
29.38
|
||||||||||||||||||||||||
E-commerce fees
|
34
|
35
|
(1
|
)
|
(2.86
|
)
|
71
|
73
|
(2
|
)
|
(2.74
|
)
|
||||||||||||||||||||
Other operating income
|
180
|
205
|
(25
|
)
|
(12.20
|
)
|
403
|
418
|
(15
|
)
|
(3.59
|
)
|
||||||||||||||||||||
Total noninterest income
|
$
|
2,141
|
$
|
1,887
|
$
|
254
|
13.46
|
%
|
$
|
4,193
|
$
|
3,627
|
$
|
566
|
15.61
|
%
|
(In thousands)
|
For the three months
ended December 31
|
Change from Prior Year
|
For the six months
ended December 31,
|
Change from Prior Year
|
||||||||||||||||||||||||||||
Noninterest expense:
|
2018
|
2017
|
Amount
|
Percent
|
2018
|
2017
|
Amount
|
Percent
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
3,677
|
$
|
3,075
|
$
|
602
|
19.58
|
%
|
$
|
7,155
|
$
|
5,957
|
$
|
1,198
|
20.11
|
%
|
||||||||||||||||
Occupancy expense
|
414
|
355
|
59
|
16.62
|
816
|
711
|
105
|
14.77
|
||||||||||||||||||||||||
Equipment and furniture expense
|
127
|
158
|
(31
|
)
|
(19.62
|
)
|
341
|
271
|
70
|
25.83
|
||||||||||||||||||||||
Service and data processing fees
|
542
|
540
|
2
|
0.37
|
1,037
|
1,027
|
10
|
0.97
|
||||||||||||||||||||||||
Computer software, supplies and support
|
200
|
162
|
38
|
23.46
|
423
|
305
|
118
|
38.69
|
||||||||||||||||||||||||
Advertising and promotion
|
76
|
112
|
(36
|
)
|
(32.14
|
)
|
196
|
167
|
29
|
17.37
|
||||||||||||||||||||||
FDIC insurance premiums
|
100
|
93
|
7
|
7.53
|
227
|
186
|
41
|
22.04
|
||||||||||||||||||||||||
Legal and professional fees
|
283
|
229
|
54
|
23.58
|
612
|
460
|
152
|
33.04
|
||||||||||||||||||||||||
Other
|
828
|
588
|
240
|
40.82
|
1,401
|
1,121
|
280
|
24.98
|
||||||||||||||||||||||||
Total noninterest expense
|
$
|
6,247
|
$
|
5,312
|
$
|
935
|
17.60
|
%
|
$
|
12,208
|
$
|
10,205
|
$
|
2,003
|
19.63
|
%
|
(In thousands)
|
2018
|
|||
Unfunded loan commitments
|
$
|
50,839
|
||
Unused lines of credit
|
65,508
|
|||
Total commitments
|
$
|
116,347
|
(Dollars in thousands)
|
Actual
|
For Capital
Adequacy Purposes |
To Be Well
Capitalized Under |
Capital Conservation
Buffer |
||||||||||||||||||||||||||||
Bank of Greene County
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Actual
|
Required
|
||||||||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
111,551
|
16.0
|
%
|
$
|
55,913
|
8.0
|
%
|
$
|
69,891
|
10.0
|
%
|
7.961
|
%
|
1.875
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
102,766
|
14.7
|
41,935
|
6.0
|
55,913
|
8.0
|
8.704
|
1.875
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
102,766
|
14.7
|
31,451
|
4.5
|
45,429
|
6.5
|
10.204
|
1.875
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
102,766
|
8.8
|
46,621
|
4.0
|
58,276
|
5.0
|
4.817
|
1.875
|
||||||||||||||||||||||||
As of June 30, 2018:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
102,549
|
15.5
|
%
|
$
|
53,024
|
8.0
|
%
|
$
|
66,280
|
10.0
|
%
|
7.472
|
%
|
1.875
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
94,148
|
14.2
|
39,768
|
6.0
|
53,024
|
8.0
|
8.205
|
1.875
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
94,148
|
14.2
|
29,826
|
4.5
|
43,082
|
6.5
|
9.705
|
1.875
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
94,148
|
8.2
|
45,789
|
4.0
|
57,236
|
5.0
|
4.225
|
1.875
|
||||||||||||||||||||||||
Greene County Commercial Bank
|
||||||||||||||||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
43,608
|
50.3
|
%
|
$
|
6,931
|
8.0
|
%
|
$
|
8,664
|
10.0
|
%
|
42.334
|
%
|
1.875
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
43,608
|
50.3
|
5,198
|
6.0
|
6,931
|
8.0
|
44.334
|
1.875
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
43,608
|
50.3
|
3,899
|
4.5
|
5,631
|
6.5
|
45.834
|
1.875
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
43,608
|
9.78
|
17,827
|
4.0
|
22,284
|
5.0
|
5.784
|
1.875
|
||||||||||||||||||||||||
As of June 30, 2018:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
40,286
|
47.1
|
%
|
$
|
6,837
|
8.0
|
%
|
$
|
8,546
|
10.0
|
%
|
39.139
|
%
|
1.875
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
40,286
|
47.1
|
5,128
|
6.0
|
6,837
|
8.0
|
41.139
|
1.875
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
40,286
|
47.1
|
3,846
|
4.5
|
5,555
|
6.5
|
42.639
|
1.875
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
40,286
|
9.1
|
17,747
|
4.0
|
22,184
|
5.0
|
5.080
|
1.875
|
Item 1.
|
|||
Greene County Bancorp, Inc. and its subsidiaries are not engaged in any material legal proceedings at the present time.
|
|||
Item 1A.
|
|||
Not applicable to smaller reporting companies.
|
|||
Item 2.
|
|||
|
|
a) Not applicable
|
|
|
b) Not applicable
|
||
|
|
c) Not applicable
|
|
Item 3.
|
|||
Not applicable
|
|||
Item 4.
|
|||
Not applicable
|
|||
Item 5.
|
|||
|
a) Not applicable
|
||
|
|
b) There were no material
changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors during the period covered by this Form 10-Q.
|
|
Item 6.
|
Exhibits
|
|||
Certification of Chief Executive Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a)
|
|||
Certification of Chief Financial Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a)
|
|||
Statement of Chief Executive Officer, furnished pursuant to U.S.C. Section 1350
|
|||
Statement of Chief Financial Officer, furnished pursuant to U.S.C. Section 1350
|
|||
101
|
The following materials from Greene County Bancorp, Inc. Form 10-Q for the quarter ended December 31, 2018, formatted in Extensible
Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Financial Condition, (iii) Consolidated Statements of Cash Flows and (iv) related notes, tagged as blocks of text.
|