(a) |
Not
Applicable.
|
(b) |
Not
Applicable.
|
(c) |
Exhibits.
|
For
the
|
For
the
|
||||||
Three
Months
|
Three
Months
|
||||||
Ended
|
Ended
|
||||||
Sept.
30, 2005
|
Sept.
30, 2004
|
||||||
Interest
income
|
$
|
3,635,837
|
$
|
3,507,417
|
|||
Interest
expense
|
906,078
|
811,621
|
|||||
Net
interest income
|
2,729,759
|
2,695,796
|
|||||
Provision
for loan loss
|
30,000
|
43,829
|
|||||
Noninterest
income
|
802,195
|
684,052
|
|||||
Noninterest
expense
|
2,565,374
|
2,209,499
|
|||||
Income
before taxes
|
936,580
|
1,126,520
|
|||||
Tax
provision
|
281,100
|
322,000
|
|||||
Net
Income
|
$
|
655,480
|
$
|
804,520
|
|||
Basic
EPS
|
$
|
0.16
|
$
|
0.20
|
|||
Weighted
average shares outstanding
|
4,089,291
|
4,109,854
|
|||||
Diluted
EPS
|
$
|
0.16
|
$
|
0.19
|
|||
Weighted
average diluted shares outstanding
|
4,176,192
|
4,209,180
|
|||||
Dividend
1
|
$
|
0.22
|
$
|
0.21
|
For
the
|
For
the
|
||||||
Three
Months
|
Three
Months
|
||||||
Ended
|
Ended
|
||||||
Sept.
30, 2005
|
Sept.
30, 2004
|
||||||
Selected
Financial Ratios
|
|||||||
Return
on average assets
|
0.89
|
%
|
1.12
|
%
|
|||
Return
on average equity
|
8.01
|
%
|
10.58
|
%
|
|||
Net
interest rate spread
|
3.84
|
%
|
3.87
|
%
|
|||
Net
interest margin
|
3.93
|
%
|
3.98
|
%
|
|||
Non-performing
assets to total assets
|
0.11
|
%
|
0.14
|
%
|
|||
Non-performing
loans to total loans
|
0.19
|
%
|
0.20
|
%
|
|||
Allowance
for loan loss to
non-performing
loans
|
387.01
|
%
|
416.61
|
%
|
|||
Allowance
for loan loss to net loans
|
0.74
|
%
|
0.83
|
%
|
|||
Shareholders’
equity to total assets
|
11.32
|
%
|
10.88
|
%
|
|||
Book
value per share
|
$
|
8.07
|
$
|
7.65
|
|||
Dividend
payout ratio
adjusted
for MHC Waiver1
|
26.56
|
%
|
23.63
|
%
|
As
of September 30, 2005
|
As
of June 30, 2005
|
||||||
Assets
|
|||||||
Total
cash and cash equivalents
|
$
|
19,118,138
|
$
|
19,931,206
|
|||
Investment
securities, at fair value
|
91,565,662
|
98,851,363
|
|||||
Federal
Home Loan Bank stock, at cost
|
1,784,800
|
1,784,800
|
|||||
Gross
loans receivable
|
169,873,221
|
165,690,699
|
|||||
Less:
Allowance for loan losses
|
(1,249,199
|
)
|
(1,235,999
|
)
|
|||
Less:
Unearned origination fees and costs, net
|
(139,312
|
)
|
(163,203
|
)
|
|||
Net
loans receivable
|
168,484,710
|
164,291,497
|
|||||
Premises
and equipment
|
8,177,091
|
7,795,631
|
|||||
Accrued
interest receivable
|
1,524,016
|
1,572,830
|
|||||
Prepaid
expenses and other assets
|
369,218
|
452,242
|
|||||
Other
real estate owned
|
---
|
---
|
|||||
Total
Assets
|
$
|
291,023,635
|
$
|
294,679,569
|
|||
Liabilities
and shareholders’ equity
|
|||||||
Noninterest
bearing deposits
|
$
|
38,866,579
|
$
|
37,590,756
|
|||
Interest
bearing deposits
|
210,829,088
|
215,646,532
|
|||||
Total
deposits
|
249,695,667
|
253,237,288
|
|||||
FHLB
borrowing
|
7,500,000
|
7,500,000
|
|||||
Accrued
expenses and other liabilities
|
889,071
|
1,189,782
|
|||||
Total
liabilities
|
258,084,738
|
261,927,070
|
|||||
Total
shareholders’ equity
|
32,938,897
|
32,752,499
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
291,023,635
|
$
|
294,679,569
|
|||
Common
shares outstanding
|
4,132,206
|
4,129,906
|
|||||
Treasury
stock, at cost
|
173,464
|
175,764
|