|
CONNECTICUT
|
06-0236700
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
60
ROUND HILL ROAD, FAIRFIELD, CONNECTICUT
|
06824
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Part I — FINANCIAL INFORMATION | Page | |||
Item 1.
Financial Statements (Unaudited)
|
||||
Condensed Consolidated Balance Sheets as of September 30, 2009 and December 31, 2008 | 4 | |||
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2009 and 2008 | 6 | |||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2009 and 2008 | 7 | |||
Notes to Condensed Consolidated Financial Statements | 8 | |||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 12 | |||
Item 3. Quantitative and Qualitative Disclosure About Market Risk | 16 | |||
Item 4T. Controls and Procedures | 16 | |||
Part II — OTHER INFORMATION | ||||
Item 1. Legal Proceedings | 17 | |||
Item 1A. Risk Factors | 17 | |||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 17 | |||
Item 3. Defaults Upon Senior Securities | 17 | |||
Item 4. Submission of Matters to a Vote of Security Holders | 17 | |||
Item 5. Other Information | 17 | |||
Item 6. Exhibits | 18 | |||
Signatures | 19 |
ACME
UNITED CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(all
amounts in thousands)
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
(Note
1)
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 6,599 | $ | 5,225 | ||||
Accounts
receivable, less allowance
|
11,846 | 10,564 | ||||||
Inventories:
|
||||||||
Finished
goods
|
16,906 | 20,825 | ||||||
Work
in process
|
106 | 21 | ||||||
Raw
materials and supplies
|
838 | 923 | ||||||
17,850 | 21,769 | |||||||
Prepaid
expenses and other current assets
|
1,207 | 1,088 | ||||||
Total
current assets
|
37,502 | 38,646 | ||||||
Property,
plant and equipment:
|
||||||||
Land
|
175 | 167 | ||||||
Buildings
|
2,579 | 2,966 | ||||||
Machinery
and equipment
|
8,116 | 7,455 | ||||||
10,870 | 10,587 | |||||||
Less
accumulated depreciation
|
8,710 | 8,318 | ||||||
2,160 | 2,269 | |||||||
Note
receivable
|
1,905 | 2,000 | ||||||
Other
assets
|
2,504 | 2,508 | ||||||
Total
assets
|
$ | 44,071 | $ | 45,424 | ||||
ACME
UNITED CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS (continued)
|
||||||||
(all
amounts in thousands, except share amounts)
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
(Note
1)
|
|||||||
LIABILITIES
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 3,305 | $ | 3,669 | ||||
Other
accrued liabilities
|
4,680 | 5,158 | ||||||
Bank
debt, due June 30, 2010
|
9,324 | - | ||||||
Total
current liabilities
|
17,309 | 8,827 | ||||||
Bank
debt, due June 30, 2010
|
- | 11,719 | ||||||
Other
|
1,990 | 1,991 | ||||||
Total
liabilities
|
19,299 | 22,536 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, par value $2.50:
|
||||||||
authorized
8,000,000 shares;
|
||||||||
issued
- 4,313,024 shares in 2009
|
||||||||
and
4,293,024 shares in 2008,
|
||||||||
including
treasury stock
|
10,781 | 10,733 | ||||||
Additional
paid-in capital
|
4,114 | 3,906 | ||||||
Retained
earnings
|
20,098 | 18,319 | ||||||
Treasury
stock, at cost - 1,054,656 shares
|
||||||||
in
2009 and 949,656 shares in 2008
|
(9,275 | ) | (8,407 | ) | ||||
Accumulated
other comprehensive income:
|
||||||||
Translation
adjustment
|
329 | (388 | ) | |||||
Unrecognized
pension costs
|
(1,275 | ) | (1,275 | ) | ||||
(946 | ) | (1,663 | ) | |||||
Total
stockholders’ equity
|
24,772 | 22,888 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 44,071 | $ | 45,424 | ||||
ACME
UNITED CORPORATION
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(UNAUDITED)
|
||||||||||||||||
(all
amounts in thousands, except share and per share amounts)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
$ | 15,269 | $ | 19,158 | $ | 45,727 | $ | 56,135 | ||||||||
Cost
of goods sold
|
9,771 | 11,288 | 28,827 | 33,361 | ||||||||||||
Gross
Profit
|
5,498 | 7,870 | 16,900 | 22,774 | ||||||||||||
Selling,
general and administrative expenses
|
4,864 | 5,651 | 14,166 | 16,690 | ||||||||||||
Operating
income
|
634 | 2,219 | 2,734 | 6,084 | ||||||||||||
Non-operating
items:
|
||||||||||||||||
Interest:
|
||||||||||||||||
Interest
expense
|
(38 | ) | (135 | ) | (124 | ) | (389 | ) | ||||||||
Interest
income
|
31 | 15 | 97 | 83 | ||||||||||||
Interest
expense, net
|
(7 | ) | (120 | ) | (27 | ) | (306 | ) | ||||||||
Other
income (expense), net
|
461 | (138 | ) | 480 | 23 | |||||||||||
Total
other income (expense)
|
454 | (258 | ) | 453 | (283 | ) | ||||||||||
Income
before income taxes
|
1,088 | 1,961 | 3,187 | 5,801 | ||||||||||||
Income
tax expense
|
360 | 610 | 1,076 | 1,968 | ||||||||||||
Net
income
|
$ | 728 | $ | 1,351 | $ | 2,111 | $ | 3,833 | ||||||||
Basic
earnings per share
|
$ | 0.22 | $ | 0.38 | $ | 0.64 | $ | 1.09 | ||||||||
Diluted
earnings per share
|
$ | 0.22 | $ | 0.37 | $ | 0.63 | $ | 1.05 | ||||||||
Weighted average number of common shares outstanding- | ||||||||||||||||
denominator
used for basic per share computations
|
3,290 | 3,515 | 3,318 | 3,517 | ||||||||||||
Weighted
average number of dilutive stock options
|
||||||||||||||||
outstanding
|
63 | 135 | 45 | 137 | ||||||||||||
Denominator
used for diluted per share computations
|
3,353 | 3,650 | 3,363 | 3,654 | ||||||||||||
Dividends
declared per share
|
$ | 0.05 | $ | 0.04 | $ | 0.15 | $ | 0.12 | ||||||||
See
notes to condensed consolidated financial statements.
|
ACME
UNITED CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
||||||||
(all
amounts in thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities:
|
||||||||
Net
income
|
$ | 2,111 | $ | 3,833 | ||||
Adjustments
to reconcile net income
|
||||||||
to
net cash provided by operating activities:
|
||||||||
Depreciation
|
594 | 666 | ||||||
Amortization
|
85 | 81 | ||||||
Stock
compensation expense
|
214 | 220 | ||||||
Change
in estimated cost of environmental remediation
|
(460 | ) | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(983 | ) | (3,444 | ) | ||||
Inventories
|
4,275 | (1,551 | ) | |||||
Prepaid
expenses and other current assets
|
(18 | ) | 251 | |||||
Accounts
payable
|
(400 | ) | (799 | ) | ||||
Other
accrued liabilities
|
(39 | ) | 857 | |||||
Total
adjustments
|
3,268 | (3,719 | ) | |||||
Net
cash provided by operating activities
|
5,379 | 114 | ||||||
Investing
Activities:
|
||||||||
Purchase
of property, plant, and equipment
|
(443 | ) | (611 | ) | ||||
Purchase
of patents and trademarks
|
(81 | ) | (173 | ) | ||||
Net
cash used by investing activities
|
(524 | ) | (784 | ) | ||||
Financing
Activities:
|
||||||||
Net
(repayment) borrowing of bank debt
|
(2,395 | ) | 2,760 | |||||
Proceeds
from issuance of common stock
|
44 | 133 | ||||||
Distributions
to stockholders
|
(500 | ) | (422 | ) | ||||
Purchase
of treasury stock
|
(868 | ) | (1,000 | ) | ||||
Net
cash (used) provided by financing activities
|
(3,719 | ) | 1,471 | |||||
Effect
of exchange rate changes
|
238 | (304 | ) | |||||
Net
change in cash and cash equivalents
|
1,374 | 497 | ||||||
Cash
and cash equivalents at beginning of period
|
5,225 | 4,988 | ||||||
Cash
and cash equivalents at end of period
|
$ | 6,599 | $ | 5,485 | ||||
See
notes to condensed consolidated financial statements.
|
Balance
at
December
31, 2008
|
Payments
|
Change
in
Estimate
|
Balance
at
September
30, 2009
|
$ 1,724
|
$ (311)
|
$ (460)
|
$ 953
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Components
of net periodic benefit cost:
|
||||||||||||||||
Interest
cost
|
$ | 43,750 | $ | 41,611 | $ | 131,250 | $ | 131,611 | ||||||||
Service
cost
|
3,750 | 3,750 | 11,250 | 18,750 | ||||||||||||
Expected
return on plan assets
|
(37,500 | ) | (39,428 | ) | (112,500 | ) | (151,928 | ) | ||||||||
Amortization
of prior service costs
|
2,250 | 1,959 | 6,750 | 6,459 | ||||||||||||
Amortization
of actuarial loss
|
18,750 | 15,983 | 56,250 | 53,483 | ||||||||||||
$ | 31,000 | $ | 23,875 | $ | 93,000 | $ | 58,375 | |||||||||
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Sales to external customers: | ||||||||||||||||
United
States
|
$ | 11,145 | $ | 15,117 | $ | 34,520 | $ | 44,053 | ||||||||
Canada
|
1,770 | 1,906 | 5,680 | 6,592 | ||||||||||||
Europe
|
2,354 | 2,135 | 5,527 | 5,490 | ||||||||||||
Consolidated
|
$ | 15,269 | $ | 19,158 | $ | 45,727 | $ | 56,135 | ||||||||
Operating
income (loss):
|
||||||||||||||||
United
States
|
$ | 593 | $ | 2,107 | $ | 2,833 | $ | 5,741 | ||||||||
Canada
|
80 | 183 | 325 | 762 | ||||||||||||
Europe
|
(39 | ) | (71 | ) | (424 | ) | (419 | ) | ||||||||
Consolidated
|
$ | 634 | $ | 2,219 | $ | 2,734 | $ | 6,084 | ||||||||
Interest
expense, net
|
(7 | ) | 120 | (27 | ) | 306 | ||||||||||
Other
income (expense), net
|
461 | (138 | ) | 480 | 23 | |||||||||||
Consolidated
income before taxes
|
$ | 1,103 | $ | 1,961 | $ | 3,242 | $ | 5,801 | ||||||||
Assets
by segment:
|
September
30,
|
December
31,
|
||||||||
2009
|
2008
|
||||||||
United
States
|
$ | 32,785 | $ | 33,719 | |||||
Canada
|
5,639 | 5,890 | |||||||
Europe
|
5,647 | 5,815 | |||||||
Consolidated
|
$ | 44,071 | $ | 45,424 |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Expected
life in years
|
NA
|
5 | 5 | 5 | |||||||||
Interest
rate
|
NA
|
3.30% | 1.82% - 2.95% | 2.95% - 3.30% | |||||||||
Volatility
|
NA
|
0.29 | 0.384 – 0.386 | 0.29 - 0.31 | |||||||||
Dividend
yield
|
NA
|
1.2% | 2.5% | 1.2% |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income
|
$ | 728 | $ | 1,351 | $ | 2,111 | $ | 3,833 | ||||||||
Other
comprehensive income / (loss) -
|
||||||||||||||||
Foreign
currency translation
|
530 | (532 | ) | 717 | (548 | ) | ||||||||||
Comprehensive
income
|
$ | 1,258 | $ | 819 | $ | 2,829 | $ | 3,285 |
Issuer
purchases of equity securities
|
||||||||||||||||
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
per
Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number of Shares that may yet be Purchased Under the
Programs
|
||||||||||||
7/1/09
- 7/31/09
|
10,000 | $ | 8.17 | 10,000 | 114,335 | |||||||||||
8/1/09
- 8/31/09
|
65,000 | 8.80 | 65,000 | 49,335 | ||||||||||||
9/1/09
- 9/30/09
|
- | - | - | |||||||||||||
Total
|
75,000 | $ | 8.72 | 75,000 | 49,335 | |||||||||||
(1)
|
Shares
repurchased during the three months ended September 30, 2009 were
repurchased under the Company’s repurchase program which was approved by
the board of directors and announced on December 16, 2008. That program
allows for the repurchase of up to 150,000 shares and does not have an
expiration date. There are 49,335 shares available for repurchase under
this program. The Company also has 200,000 shares available for repurchase
under a plan approved by the board of directors and announced on October
7, 2009.
|
By | /s/ Walter C. Johnsen | ||
Walter C. Johnsen | |||
Chairman of the Board and | |||
Chief Executive Officer | |||
Dated: November 13, 2009 | |||
By | /s/ PAUL G. DRISCOLL | ||
Paul G. Driscoll | |||
Vice President and | |||
Chief Financial Officer | |||
Dated: November 13, 2009 | |||