UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
Washington,
D.C. 20549
|
FORM
10-Q
|
[
X
] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the quarterly period ended September 30, 2006
|
OR
|
[
]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period from to
|
Commission
File No. 1-11986
|
TANGER
FACTORY OUTLET CENTERS, INC.
|
(Exact
name of Registrant as specified in its
Charter)
|
NORTH
CAROLINA
|
56-1815473
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
3200
Northline Avenue, Suite 360, Greensboro, North Carolina
27408
|
(Address
of principal executive offices)
|
(Zip
code)
|
(336)
292-3010
|
(Registrant's
telephone number, including area
code)
|
Large
accelerated filer ý
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
31,018,736
shares of Common Stock,
|
$.01
par value, outstanding as of November 1,
2006
|
Page
Number
|
|||
Part
I. Financial Information
|
|||
Item
1. Financial Statements (Unaudited)
|
|||
Consolidated
Balance Sheets -
|
|||
as
of September 30, 2006 and December 31, 2005
|
3
|
||
Consolidated
Statements of Operations -
|
|||
for
the three and nine months ended September 30, 2006 and
2005
|
4
|
||
Consolidated
Statements of Cash Flows -
|
|||
for
the nine months ended September 30, 2006 and 2005
|
5
|
||
Notes
to Consolidated Financial Statements
|
6
|
||
Item
2. Management's Discussion and Analysis of Financial
|
|||
Condition
and Results of Operations
|
17
|
||
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
30
|
||
Item
4. Controls and Procedures
|
31
|
||
Part
II. Other Information
|
|||
Item
1. Legal
Proceedings
|
32
|
||
Item
1A. Risk Factors
|
32
|
||
Item
6. Exhibits
|
32
|
||
Signatures
|
33
|
|
|
September
30,
|
|
December 31,
|
|||||||||||||
|
2006
|
|
2005
|
||||||||||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|||||||||
Rental
property
|
|||||||||||||||||
Land
|
$
|
130,250
|
$
|
120,715
|
|||||||||||||
Building,
improvement and fixtures
|
1,059,725
|
1,004,545
|
|||||||||||||||
Construction
in progress
|
---
|
27,606
|
|||||||||||||||
1,189,975
|
1,152,866
|
||||||||||||||||
Accumulated
depreciation
|
(266,054
|
)
|
(253,765
|
)
|
|||||||||||||
Rental
property, net
|
923,921
|
899,101
|
|||||||||||||||
|
Cash
and cash equivalents
|
20,197
|
2,930
|
||||||||||||||
Assets
held for sale
|
---
|
2,637
|
|||||||||||||||
Investments
in unconsolidated joint ventures
|
14,581
|
13,020
|
|||||||||||||||
|
Deferred
charges, net
|
57,915
|
64,555
|
||||||||||||||
|
Other
assets
|
26,819
|
18,362
|
||||||||||||||
|
Total
assets
|
$
|
1,043,433
|
$
|
1,000,605
|
||||||||||||
LIABILITIES,
MINORITY INTEREST AND SHAREHOLDERS’ EQUITY
|
|||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt
|
|
|||||||||||||||
Senior,
unsecured notes (net of discount of $850 and
|
|||||||||||||||||
|
$901,
respectively)
|
$
|
498,650
|
$
|
349,099
|
||||||||||||
|
Mortgages
payable (including a debt premium
|
|
|||||||||||||||
|
of
$4,033 and $5,771, respectively)
|
|
181,420
|
201,233
|
|||||||||||||
|
Unsecured
note
|
|
---
|
53,500
|
|||||||||||||
|
Unsecured
lines of credit
|
|
---
|
59,775
|
|||||||||||||
680,070
|
663,607
|
||||||||||||||||
Construction
trade payables
|
21,049
|
13,464
|
|||||||||||||||
Accounts
payable and accrued expenses
|
27,254
|
23,954
|
|||||||||||||||
|
|
Total
liabilities
|
|
728,373
|
701,025
|
||||||||||||
Commitments
|
|
||||||||||||||||
Minority
interest in operating partnership
|
|
39,270
|
49,366
|
||||||||||||||
Shareholders’
equity
|
|
||||||||||||||||
|
Preferred
shares, 7.5% Class C, liquidation preference
|
|
|||||||||||||||
|
|
$25
per share, 8,000,000 shares authorized, 3,000,000
|
|
||||||||||||||
and
2,200,000 shares issued and outstanding at
|
|||||||||||||||||
September
30, 2006 and December 31, 2005, respectively
|
75,000
|
55,000
|
|||||||||||||||
|
Common
shares, $.01 par value, 50,000,000 shares
|
|
|||||||||||||||
|
|
authorized,
31,018,536 and 30,748,716 shares issued
|
|
||||||||||||||
and
outstanding at September 30, 2006 and December 31,
|
|||||||||||||||||
2005,
respectively
|
310
|
307
|
|||||||||||||||
|
Paid
in capital
|
|
345,411
|
338,688
|
|||||||||||||
|
Distributions
in excess of net income
|
|
(147,030
|
)
|
(140,738
|
)
|
|||||||||||
Deferred
compensation
|
---
|
(5,501
|
)
|
||||||||||||||
|
Accumulated
other comprehensive income
|
|
2,099
|
2,458
|
|||||||||||||
|
|
Total
shareholders’ equity
|
|
275,790
|
250,214
|
||||||||||||
|
|
|
Total
liabilities, minority interest, and shareholders’
equity
|
$
|
1,043,433
|
$
|
1,000,605
|
|
|
|
|
|
|||||||||||||||
|
|
Three
months ended
|
|
Nine
months ended
|
|||||||||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||||||||
|
2006
|
|
2005
|
|
2006
|
|
2005
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Base
rentals
|
$
|
35,403
|
$
|
33,311
|
$
|
102,247
|
$
|
97,372
|
|||||||||||
Percentage
rentals
|
1,736
|
1,794
|
4,292
|
3,928
|
|||||||||||||||
Expense
reimbursements
|
14,890
|
13,925
|
41,357
|
40,160
|
|||||||||||||||
Other
income
|
2,407
|
1,563
|
5,266
|
3,675
|
|||||||||||||||
Total
revenues
|
54,436
|
50,593
|
153,162
|
145,135
|
|||||||||||||||
Expenses
|
|||||||||||||||||||
Property
operating
|
17,713
|
15,554
|
48,473
|
45,397
|
|||||||||||||||
General
and administrative
|
4,147
|
3,578
|
12,305
|
10,332
|
|||||||||||||||
Depreciation
and amortization
|
13,578
|
11,923
|
43,121
|
35,919
|
|||||||||||||||
Total
expenses
|
35,438
|
31,055
|
103,899
|
91,648
|
|||||||||||||||
Operating
income
|
18,998
|
19,538
|
49,263
|
53,487
|
|||||||||||||||
Interest
expense (including prepayment
|
|||||||||||||||||||
premium and deferred loan cost write off of
|
|||||||||||||||||||
$917 for the 2006 periods)
|
10,932
|
7,932
|
30,856
|
24,327
|
|||||||||||||||
Income
before equity in earnings of
|
|||||||||||||||||||
unconsolidated
joint ventures, minority
|
|||||||||||||||||||
interests,
discontinued operations
|
|||||||||||||||||||
and
loss on sale of real estate
|
8,066
|
11,606
|
18,407
|
29,160
|
|||||||||||||||
Equity
in earnings of unconsolidated
|
|||||||||||||||||||
joint
ventures
|
539
|
255
|
971
|
714
|
|||||||||||||||
Minority
interests
|
|||||||||||||||||||
Consolidated
joint venture
|
---
|
(6,860
|
)
|
---
|
(20,211
|
)
|
|||||||||||||
Operating
partnership
|
(1,191
|
)
|
(881
|
)
|
(2,541
|
)
|
(1,727
|
)
|
|||||||||||
Income
from continuing operations
|
7,414
|
4,120
|
16,837
|
7,936
|
|||||||||||||||
Discontinued
operations, net of
|
|||||||||||||||||||
minority
interest
|
---
|
293
|
11,713
|
871
|
|||||||||||||||
Income
before loss on sale of real estate
|
7,414
|
4,413
|
28,550
|
8,807
|
|||||||||||||||
Loss
on sale of real estate excluded from
|
|||||||||||||||||||
discontinued
operations, net of minority
|
|||||||||||||||||||
interest
|
---
|
---
|
---
|
(3,843
|
)
|
||||||||||||||
Net
income
|
7,414
|
4,413
|
28,550
|
4,964
|
|||||||||||||||
Preferred
share dividends
|
(1,406
|
)
|
---
|
(4,027
|
)
|
---
|
|||||||||||||
Net
income available to common
|
|||||||||||||||||||
shareholders
|
$
|
6,008
|
$
|
4,413
|
$
|
24,523
|
$
|
4,964
|
|||||||||||
Basic
earnings per common share
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
.20
|
$
|
.15
|
$
|
.42
|
$
|
.15
|
|||||||||||
Net
income
|
$
|
.20
|
$
|
.16
|
$
|
.80
|
$
|
.18
|
|||||||||||
Diluted
earnings per common share
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
.19
|
$
|
.14
|
$
|
.41
|
$
|
.15
|
|||||||||||
Net
income
|
$
|
.19
|
$
|
.15
|
$
|
.79
|
$
|
.18
|
|||||||||||
Dividends
paid per common share
|
$
|
.3400
|
$
|
.3225
|
$
|
1.0025
|
$
|
.9575
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months
Ended
|
|
|||||||||||||
|
|
September 30,
|
|
|||||||||||||
|
2006
|
|
|
2005
|
|
|||||||||||
|
|
|
||||||||||||||
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
||||||||
|
Net
income
|
$
|
28,550
|
$
|
4,964
|
|||||||||||
|
Adjustments
to reconcile net income to net cash
|
|
||||||||||||||
provided
by operating activities:
|
||||||||||||||||
|
|
Depreciation
and amortization (including discontinued
|
|
|||||||||||||
operations)
|
43,237
|
36,458
|
||||||||||||||
|
|
Amortization
of deferred financing costs
|
|
1,289
|
1,005
|
|||||||||||
|
|
Equity
in earnings of unconsolidated joint ventures
|
|
(971
|
)
|
(714
|
)
|
|||||||||
|
|
Consolidated
joint venture minority interest
|
|
---
|
20,211
|
|||||||||||
|
|
Operating
partnership minority interest
|
|
|||||||||||||
|
|
|
(including
discontinued operations)
|
|
4,869
|
1,070
|
||||||||||
|
|
Compensation
expense related to restricted shares
|
|
|||||||||||||
|
|
and
share options granted
|
|
2,023
|
1,136
|
|||||||||||
|
|
Amortization
of debt premiums and discount, net
|
|
(1,870
|
)
|
(2,082
|
)
|
|||||||||
Gain
on sale of outparcels
|
(402
|
)
|
(127
|
)
|
||||||||||||
|
|
(Gain)
loss on sale of real estate
|
|
(13,833
|
)
|
4,690
|
||||||||||
|
|
Distributions
received from unconsolidated joint ventures
|
|
1,775
|
1,475
|
|||||||||||
|
|
Net
accretion of market rent rate adjustment
|
|
(1,132
|
)
|
(583
|
)
|
|||||||||
|
|
Straight-line
base rent adjustment
|
|
(1,698
|
)
|
(1,357
|
)
|
|||||||||
|
Increase (decrease) due to changes in:
|
|
||||||||||||||
|
|
Other
assets
|
|
(7,523
|
)
|
(5,082
|
)
|
|||||||||
|
|
Accounts
payable and accrued expenses
|
|
2,950
|
(761
|
)
|
||||||||||
|
|
Net
cash provided by operating activities
|
|
57,264
|
60,303
|
|||||||||||
INVESTING
ACTIVITIES
|
|
|||||||||||||||
|
Additions
to rental property
|
|
(51,408
|
)
|
(20,799
|
)
|
||||||||||
|
Additions
to investments in unconsolidated joint ventures
|
|
(2,020
|
)
|
(950
|
)
|
||||||||||
|
Additions
to deferred lease costs
|
|
(2,409
|
)
|
(2,216
|
)
|
||||||||||
Increase
in short-term investments
|
---
|
(20,000
|
)
|
|||||||||||||
Net
proceeds from sale of real estate and outparcels
|
21,378
|
2,211
|
||||||||||||||
|
|
|
Net
cash used in investing activities
|
|
(34,459
|
)
|
(41,754
|
)
|
||||||||
FINANCING
ACTIVITIES
|
|
|||||||||||||||
|
Cash
dividends paid
|
|
(34,842
|
)
|
(26,413
|
)
|
||||||||||
|
Distributions
to consolidated joint venture minority interest
|
|
---
|
(16,450
|
)
|
|||||||||||
|
Distributions
to operating partnership minority interest
|
|
(6,082
|
)
|
(5,809
|
)
|
||||||||||
|
Proceeds
from issuance of preferred shares
|
|
19,445
|
---
|
||||||||||||
Proceeds
from issuance of common shares
|
---
|
81,020
|
||||||||||||||
|
Proceeds
from debt issuances
|
|
279,175
|
98,165
|
||||||||||||
|
Repayments
of debt
|
|
(261,025
|
)
|
(149,521
|
)
|
||||||||||
Contributions
from consolidated joint venture partner
|
---
|
800
|
||||||||||||||
|
Additions
to deferred financing costs
|
|
(4,155
|
)
|
(195
|
)
|
||||||||||
|
Proceeds
from exercise of share and unit options
|
|
1,946
|
1,970
|
||||||||||||
|
|
|
Net
cash used in financing activities
|
|
(5,538
|
)
|
(16,433
|
)
|
||||||||
|
Net
increase in cash and cash equivalents
|
|
17,267
|
2,116
|
||||||||||||
|
Cash
and cash equivalents, beginning of period
|
|
2,930
|
4,103
|
||||||||||||
|
Cash
and cash equivalents, end of period
|
$
|
20,197
|
$
|
6,219
|
1. |
Business
|
2. |
Basis
of Presentation
|
3. |
Development
of Rental Properties
|
4. |
Investments
in Unconsolidated Real Estate Joint
Ventures
|
Joint
Venture
|
Our
Ownership %
|
Project
Location
|
TWMB
Associates, LLC
|
50%
|
Myrtle
Beach, South Carolina
|
Tanger
Wisconsin Dells, LLC
|
50%
|
Wisconsin
Dells, Wisconsin
|
Deer
Park Enterprise, LLC
|
33%
|
Deer
Park, New York
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Fee:
|
|||||||||||||
Management
|
$
|
104
|
$
|
78
|
$
|
260
|
$
|
234
|
|||||
Leasing
|
167
|
(2
|
)
|
196
|
2
|
||||||||
Marketing
|
22
|
16
|
66
|
48
|
|||||||||
Development
|
151
|
---
|
313
|
---
|
|||||||||
Total
Fees
|
$
|
444
|
$
|
92
|
$
|
835
|
$
|
284
|
As
of
|
As
of
|
|||
Summary
Balance Sheets
|
September
30,
|
December
31,
|
||
-
Unconsolidated Joint Ventures
|
2006
|
2005
|
||
Assets
|
||||
Investment
properties at cost, net
|
$
74,913
|
$
64,915
|
||
Construction
in progress
|
29,776
|
15,734
|
||
Cash
and cash
equivalents
|
14,173
|
6,355
|
||
Deferred
charges, net
|
2,122
|
1,548
|
||
Other
assets
|
21,141
|
6,690
|
||
Total
assets
|
$142,125
|
$
95,242
|
||
Liabilities
and Owners’ Equity
|
||||
Mortgages
payable
|
$
99,561
|
$
61,081
|
||
Construction
trade payables
|
6,162
|
6,588
|
||
Accounts
payable and other liabilities
|
2,904
|
1,177
|
||
Total
liabilities
|
108,627
|
68,846
|
||
Owners’
equity
|
33,498
|
26,396
|
||
Total
liabilities and owners’ equity
|
$142,125
|
$
95,242
|
Three
Months
|
Nine Months
|
||||
Ended
|
Ended
|
||||
Consolidated
Statements of Operations -
|
September 30,
|
September 30,
|
|||
Unconsolidated
Joint Ventures
|
2006
|
2005
|
2006
|
2005
|
|
Revenues
|
$
4,441
|
$
2,735
|
$
10,269
|
$
8,179
|
|
Expenses
|
|||||
Property
operating
|
1,726
|
888
|
3,958
|
2,929
|
|
General
and administrative
|
58
|
4
|
131
|
19
|
|
Depreciation
and amortization
|
924
|
777
|
2,498
|
2,313
|
|
Total
expenses
|
2,708
|
1,669
|
6,587
|
5,261
|
|
Operating
income
|
1,733
|
1,066
|
3,682
|
2,918
|
|
Interest
expense
|
700
|
584
|
1,847
|
1,575
|
|
Net
income
|
$
1,033
|
$
482
|
$
1,835
|
$
1,343
|
|
Tanger’s
share of:
|
|||||
Net
income
|
$
539
|
$
255
|
$
971
|
$
714
|
|
Depreciation
(real estate related)
|
444
|
375
|
1,202
|
1,114
|
|
|
|
|
|
||||||||||||||||||||||||
Summary
Statements of
|
|
|
||||||||||||||||||||||||||
Operations
- Disposed
|
Three
months ended
|
Nine months ended
|
||||||||||||||||||||||||||
Properties
Included in
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||
Discontinued
Operations
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Base
rentals
|
$
|
---
|
$
|
669
|
$
|
448
|
$
|
1,997
|
||||||||||||||||||||
Percentage
rentals
|
---
|
21
|
6
|
40
|
||||||||||||||||||||||||
Expense
reimbursements
|
---
|
323
|
229
|
1,004
|
||||||||||||||||||||||||
Other
income
|
---
|
32
|
14
|
73
|
||||||||||||||||||||||||
Total
revenues
|
---
|
1,045
|
697
|
3,114
|
||||||||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||||||
Property
operating
|
---
|
505
|
370
|
1,514
|
||||||||||||||||||||||||
General
and administrative
|
---
|
---
|
3
|
1
|
||||||||||||||||||||||||
Depreciation
and amortization
|
---
|
185
|
116
|
538
|
||||||||||||||||||||||||
Total
expenses
|
---
|
690
|
489
|
2,053
|
||||||||||||||||||||||||
Discontinued
operations before
|
||||||||||||||||||||||||||||
gain
on sale of real estate
|
---
|
355
|
208
|
1,061
|
||||||||||||||||||||||||
Gain
on sale of real estate included
|
||||||||||||||||||||||||||||
in
discontinued operations
|
---
|
---
|
13,833
|
---
|
||||||||||||||||||||||||
Discontinued
operations before
|
||||||||||||||||||||||||||||
minority
interest
|
---
|
355
|
14,041
|
1,061
|
||||||||||||||||||||||||
Minority
interest
|
---
|
(62
|
)
|
(2,328
|
)
|
(190
|
)
|
|||||||||||||||||||||
Discontinued
operations
|
$
|
---
|
$
|
293
|
$
|
11,713
|
$
|
871
|
||||||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||
September 30,
|
September 30,
|
||||
2006
|
2005
|
2006
|
2005
|
||
Number
of outparcels
|
1
|
---
|
4
|
1
|
|
Net
proceeds
|
$287
|
$---
|
$1,150
|
$252
|
|
Gains
on sales included in other income
|
$177
|
$---
|
$402
|
$127
|
6. |
Debt
|
7. |
Other
Comprehensive Income
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30, |
September 30,
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||||
Net
income
|
$
|
7,414
|
$
|
4,413
|
$
|
28,550
|
$
|
4,964
|
||||||||
Other
comprehensive income:
|
||||||||||||||||
Reclassification
adjustment for amortization of gain
|
||||||||||||||||
on
settlement of US treasury rate lock included
|
||||||||||||||||
in
net income, net of minority interest of
|
||||||||||||||||
$(10) and $(30) |
|
|
|
(52
|
)
|
---
|
(153
|
)
|
---
|
|||||||
Change
in fair value of treasury rate locks,
|
||||||||||||||||
net
of minority interest of $(1,239), $249,
|
||||||||||||||||
$(57)
and $249
|
(6,251
|
)
|
1,167
|
(293
|
)
|
1,167
|
||||||||||
Change
in fair value of our portion of TWMB cash
|
||||||||||||||||
flow
hedge, net of minority interest of $(55), $67,
|
||||||||||||||||
$17
and $(13)
|
(278
|
)
|
314
|
87
|
(48
|
)
|
||||||||||
Other
comprehensive income
|
(6,581
|
)
|
1,481
|
(359
|
)
|
1,119
|
||||||||||
Total
comprehensive income
|
$
|
833
|
$
|
5,894
|
$
|
28,191
|
$
|
6,083
|
8. |
Share-Based
Compensation
|
Three Months Ended
|
Nine Months Ended
|
||||
September 30,
|
September 30,
|
||||
2006
|
2005
|
2006
|
2005
|
||
Restricted
shares
|
$
584
|
$
369
|
$
1,612
|
$
906
|
|
Share
and unit options
|
296
|
58
|
411
|
230
|
|
Total
share based compensation
|
$
880
|
$
427
|
$
2,023
|
$
1,136
|
Options
Outstanding
|
Options Exercisable
|
||||
Weighted
average
|
|||||
Weighted
|
remaining
|
Weighted
|
|||
Range of
|
average
|
contractual
|
average
|
||
exercise prices
|
Options
|
exercise
price
|
life
in years
|
Options
|
exercise price
|
$9.3125
to $11.0625
|
56,000
|
$
9.84
|
3.08
|
56,000
|
$
9.84
|
$15.0625
to $19.38
|
62,000
|
17.15
|
4.32
|
44,000
|
16.24
|
$19.415
to $23.96
|
401,500
|
19.50
|
7.58
|
113,900
|
19.46
|
519,500
|
$18.18
|
6.71
|
213,900
|
$16.28
|
Weighted-
|
||||||||||||
Weighted-
|
average
|
|||||||||||
average
|
remaining
|
Aggregate
|
||||||||||
exercise
|
contractual
|
intrinsic
|
||||||||||
Options
|
Shares
|
price
|
life
in years
|
value
|
||||||||
Outstanding
as of December 31, 2005
|
632,240
|
$18.08
|
||||||||||
Granted
|
---
|
---
|
$
---
|
|||||||||
Exercised
|
(105,820
|
)
|
17.52
|
1,656
|
||||||||
Forfeited
|
(6,920
|
)
|
19.42
|
---
|
||||||||
Outstanding
as of September 30, 2006
|
519,500
|
$18.18
|
6.71
|
$9,060
|
||||||||
Vested
and Expected to Vest as of
|
||||||||||||
September 30, 2006 |
505,286
|
$18.14
|
6.71
|
$8,832
|
||||||||
Exercisable
as of September 30, 2006
|
213,900
|
$16.28
|
5.46
|
$4,137
|
||||||||
Weighted
average
|
|||||||
Number
of
|
grant
date
|
||||||
Unvested
Restricted Shares
|
shares
|
fair
value
|
|||||
Unvested
at December 31, 2005
|
225,586
|
$20.95
|
|||||
Granted
|
164,000
|
31.92
|
|||||
Vested
|
(750
|
)
|
19.38
|
||||
Forfeited
|
(2,000
|
)
|
32.08
|
||||
Unvested
at September 30, 2006
|
386,836
|
$25.54
|
|||||
9. |
Earnings
Per Share
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Numerator
|
|||||||||||||
Income
from continuing operations
|
$
|
7,414
|
$
|
4,120
|
$
|
16,837
|
$
|
7,936
|
|||||
Loss
on sale of real estate
|
---
|
---
|
---
|
(3,843
|
)
|
||||||||
Less
applicable preferred share dividends
|
(1,406
|
)
|
---
|
(4,027
|
)
|
---
|
|||||||
Income
from continuing operations available to
|
|||||||||||||
common
shareholders
|
6,008
|
4,120
|
12,810
|
4,093
|
|||||||||
Discontinued
operations
|
---
|
293
|
11,713
|
871
|
|||||||||
Net
income available to common shareholders
|
$
|
6,008
|
$
|
4,413
|
$
|
24,523
|
$
|
4,964
|
|||||
Denominator
|
|||||||||||||
Basic
weighted average common shares
|
30,619
|
28,374
|
30,582
|
27,682
|
|||||||||
Effect
of outstanding share and unit options
|
229
|
209
|
234
|
191
|
|||||||||
Effect
of unvested restricted share awards
|
135
|
97
|
107
|
61
|
|||||||||
Diluted
weighted average common shares
|
30,983
|
28,680
|
30,923
|
27,934
|
|||||||||
Basic
earnings per common share
|
|||||||||||||
Income
from continuing operations
|
$
|
.20
|
$
|
.15
|
$
|
.42
|
$
|
.15
|
|||||
Discontinued
operations
|
---
|
.01
|
.38
|
.03
|
|||||||||
Net
income
|
$
|
.20
|
$
|
.16
|
$
|
.80
|
$
|
.18
|
|||||
Diluted
earnings per common share
|
|||||||||||||
Income
from continuing operations
|
$
|
.19
|
$
|
.14
|
$
|
.41
|
$
|
.15
|
|||||
Discontinued
operations
|
---
|
.01
|
.38
|
.03
|
|||||||||
Net
income
|
$
|
.19
|
$
|
.15
|
$
|
.79
|
$
|
.18
|
|||||
10. |
Derivatives
|
Financial
Instrument Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
||
TANGER
PROPERTIES LIMITED PARTNERSHIP
|
||||||
US
Treasury Lock
|
$100,000,000
|
4.526%
|
July
2008
|
$
|
254,000
|
|
US
Treasury Lock
|
$100,000,000
|
4.715%
|
July
2008
|
$
|
(917,000
|
)
|
TWMB,
ASSOCIATES, LLC
|
||||||
LIBOR
Interest Rate Swap
|
$35,000,000
|
4.59%
|
March
2010
|
$
|
389,000
|
13. |
New
Accounting Pronouncements
|
No.
of
Centers
|
GLA
(000’s)
|
States
|
||||||||
As
of September 30, 2005
|
31
|
8,227
|
22
|
|||||||
New
development/expansion:
|
||||||||||
Locust
Grove, Georgia
|
---
|
11
|
---
|
|||||||
Foley,
Alabama
|
---
|
21
|
---
|
|||||||
Charleston,
South Carolina
|
1
|
352
|
---
|
|||||||
Dispositions:
|
||||||||||
Pigeon
Forge, Tennessee
|
(1
|
)
|
(95
|
)
|
---
|
|||||
North
Branch, Minnesota
|
(1
|
)
|
(134
|
)
|
(1
|
)
|
||||
Other
|
---
|
7
|
---
|
|||||||
As
of September 30, 2006
|
30
|
8,389
|
21
|
Location
|
GLA
|
%
|
||
Wholly
Owned Properties
|
(sq.
ft.)
|
Occupied
|
||
Riverhead,
NY (1)
|
729,315
|
98.1
|
||
Rehoboth
Beach, DE (1)
|
568,873
|
100.0
|
||
Foley,
AL
|
557,093
|
96.0
|
||
San
Marcos, TX
|
442,510
|
97.6
|
||
Myrtle
Beach Hwy 501, SC
|
427,417
|
94.1
|
||
Sevierville,
TN (1)
|
419,038
|
100.0
|
||
Hilton
Head, SC
|
393,094
|
87.8
|
||
Charleston,
SC
|
352,260
|
80.5
|
||
Commerce
II, GA
|
346,244
|
96.0
|
||
Howell,
MI
|
324,631
|
99.2
|
||
Park
City, UT
|
300,602
|
99.3
|
||
Locust
Grove, GA
|
293,868
|
93.2
|
||
Westbrook,
CT
|
291,051
|
96.2
|
||
Branson,
MO
|
277,883
|
99.8
|
||
Williamsburg,
IA
|
277,230
|
98.3
|
||
Lincoln
City, OR
|
270,280
|
95.6
|
||
Tuscola,
IL
|
256,514
|
70.4
|
||
Lancaster,
PA
|
255,152
|
100.0
|
||
Gonzales,
LA
|
243,499
|
100.0
|
||
Tilton,
NH
|
227,998
|
94.3
|
||
Fort
Meyers, FL
|
198,924
|
100.0
|
||
Commerce
I, GA
|
185,750
|
87.1
|
||
Terrell,
TX
|
177,490
|
90.6
|
||
West
Branch, MI
|
112,120
|
100.0
|
||
Barstow,
CA
|
109,600
|
100.0
|
||
Blowing
Rock, NC
|
104,280
|
100.0
|
||
Nags
Head, NC
|
82,178
|
100.0
|
||
Boaz,
AL
|
79,575
|
98.1
|
||
Kittery
I, ME
|
59,694
|
100.0
|
||
Kittery
II, ME
|
24,619
|
93.6
|
||
Totals
(2)
|
8,388,782
|
96.0
|
||
Unconsolidated
Joint Ventures
|
|||
Wisconsin
Dells, WI
|
264,929
|
98.9
|
|
Myrtle
Beach Hwy 17, SC (1)
|
401,992
|
100.0
|
Managed
Properties
|
|||
North
Branch, MN
|
134,480
|
N/A
|
|
Pigeon
Forge, TN
|
94,694
|
N/A
|
|
Burlington,
NC
|
64,288
|
N/A
|
(1) |
These
properties or a portion thereof are subject to a ground
lease.
|
(2) |
Total
excludes the occupancy of the Charleston, South Carolina center which
is
not yet stabilized.
|
Location
|
GLA
(sq.
ft.)
|
Mortgage
Debt (000’s) as of
September 30, 2006
|
Interest
Rate
|
Maturity
Date
|
|
GMAC
|
|||||
Rehoboth
Beach, DE
|
568,873
|
||||
Foley,
AL
|
557,093
|
||||
Myrtle
Beach Hwy 501, SC
|
427,417
|
||||
Hilton
Head, SC
|
393,094
|
||||
Park
City, UT
|
300,602
|
||||
Westbrook,
CT
|
291,051
|
||||
Lincoln
City, OR
|
270,280
|
||||
Tuscola,
IL
|
256,514
|
||||
Tilton,
NH
|
227,998
|
||||
3,292,922
|
$177,387
|
6.59%
|
7/10/2008
|
||
Net
debt premium
|
4,033
|
||||
Totals
|
$181,420
|
||||
Summary
of discontinued operations
|
2006
|
2005
|
|||||
Operating
income from discontinued operations
|
$
|
---
|
$
|
355
|
|||
Gain
on sale of real estate
|
---
|
---
|
|||||
Income
from discontinued operations
|
---
|
355
|
|||||
Minority
interest in discontinued operations
|
---
|
(62
|
)
|
||||
Discontinued
operations, net of minority interest
|
$
|
---
|
$
|
293
|
Summary
of discontinued operations
|
2006
|
2005
|
|||||
Operating
income from discontinued operations
|
$
|
208
|
$
|
1,061
|
|||
Gain
on sale of real estate
|
13,833
|
---
|
|||||
Income
from discontinued operations
|
14,041
|
1,061
|
|||||
Minority
interest in discontinued operations
|
(2,328
|
)
|
(190
|
)
|
|||
Discontinued
operations, net of minority interest
|
$
|
11,713
|
$
|
871
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
|
September
30,
|
September
30,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Fee:
|
|||||||||||||
Management
|
$
|
104
|
$
|
78
|
$
|
260
|
$
|
234
|
|||||
Leasing
|
167
|
(2
|
)
|
196
|
2
|
||||||||
Marketing
|
22
|
16
|
66
|
48
|
|||||||||
Development
|
151
|
---
|
313
|
---
|
|||||||||
Total
Fees
|
$
|
444
|
$
|
92
|
$
|
835
|
$
|
284
|
§ |
FFO
does not reflect our cash expenditures, or future requirements, for
capital expenditures or contractual
commitments;
|
§ |
FFO
does not reflect changes in, or cash requirements for, our working
capital
needs;
|
§ |
Although
depreciation and amortization are non-cash charges, the assets being
depreciated and amortized will often have to be replaced in the future,
and FFO does not reflect any cash requirements for such
replacements;
|
§ |
FFO
does not reflect the impact of earnings or charges resulting from
matters
which may not be indicative of our ongoing operations;
and
|
§ |
Other
companies in our industry may calculate FFO differently than we do,
limiting its usefulness as a comparative
measure.
|
|
|
|
|
|
|||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
|||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||||||||||
|
2006
|
|
2005
|
|
2006
|
|
2005
|
||||||||||||||
FUNDS
FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net
income
|
$
|
7,414
|
$
|
4,413
|
$
|
28,550
|
$
|
4,964
|
|||||||||||||
Adjusted
for:
|
|||||||||||||||||||||
Minority
interest in operating partnership
|
1,191
|
881
|
2,541
|
1,727
|
|||||||||||||||||
Minority
interest adjustment - consolidated joint venture
|
---
|
(441
|
)
|
---
|
(549
|
)
|
|||||||||||||||
Minority
interest, depreciation and amortization
|
|||||||||||||||||||||
attributable
to discontinued operations
|
---
|
247
|
2,444
|
729
|
|||||||||||||||||
Depreciation
and amortization uniquely significant to
|
|||||||||||||||||||||
real
estate - consolidated
|
13,512
|
11,856
|
42,923
|
35,736
|
|||||||||||||||||
Depreciation
and amortization uniquely significant to
|
|||||||||||||||||||||
real
estate - unconsolidated joint ventures
|
444
|
375
|
1,202
|
1,114
|
|||||||||||||||||
(Gain)
loss on sale of real estate
|
---
|
---
|
(13,833
|
)
|
3,843
|
||||||||||||||||
Funds
from operations (FFO) (1)
|
22,561
|
17,331
|
63,827
|
47,564
|
|||||||||||||||||
Preferred
share dividends
|
(1,406
|
)
|
---
|
(4,027
|
)
|
---
|
|||||||||||||||
Funds
from operations available to common
|
|||||||||||||||||||||
shareholders
|
$
|
21,155
|
$
|
17,331
|
$
|
59,800
|
$
|
47,564
|
|||||||||||||
Weighted
average shares outstanding (2)
|
37,050
|
34,747
|
36,990
|
34,001
|
(1) |
The
three months ended September 30, 2006 includes gains on sales of
outparcels of land of $177. The nine months ended September 30, 2006
and
2005 includes gains on sales of outparcels of land of $402 and $127,
respectively.
|
(2) |
Assumes
the partnership units of the Operating Partnership held by the minority
interest and share and unit options are converted to common shares
of the
Company.
|
Financial
Instrument Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
||
TANGER
PROPERTIES LIMITED PARTNERSHIP
|
||||||
US
Treasury Lock
|
$100,000,000
|
4.526%
|
July
2008
|
$
|
254,000
|
|
US
Treasury Lock
|
$100,000,000
|
4.715%
|
July
2008
|
$
|
(917,000
|
)
|
TWMB,
ASSOCIATES, LLC
|
||||||
LIBOR
Interest Rate Swap
|
$35,000,000
|
4.59%
|
March
2010
|
$
|
389,000
|
10.9
|
Amended
and Restated Employment Agreement for Lisa J. Morrison dated May
9,
2006.
(Incorporated
by reference
to the exhibits
of the Company’s Quarterly Report on
Form
10-Q or
the quarter ended March 31, 2006.)
|
31.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002.
|
31.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002.
|
32.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002.
|
32.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002.
|
10.9
|
Amended
and Restated Employment Agreement for Lisa J. Morrison dated May
9, 2006.
(Incorporated by reference to the exhibits of the Company’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2006)
|
31.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act
of 2002.
|
31.2 |
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act
of 2002.
|
32.1 |
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act
of 2002.
|
32.2 |
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act
of 2002.
|