Sign In  |  Register  |  About San Rafael  |  Contact Us

San Rafael, CA
September 01, 2020 1:37pm
7-Day Forecast | Traffic
  • Search Hotels in San Rafael

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Crocs, Inc. Reports Second Quarter 2019 Results

Crocs, Inc. (NASDAQ: CROX) a world leader in innovative casual footwear for men, women, and children, today announced its second quarter 2019 financial results.

Andrew Rees, President and Chief Executive Officer, said, "We had a terrific quarter, as demand for our product and brand heat continued to climb. With strong revenue growth and better than expected gross margins, we expanded our operating margin 200 basis points to approximately 13% of sales and grew our diluted earnings per share 57% compared to last year’s second quarter. We expect our revenue growth in the back half of the year to significantly outpace the first half; accordingly, we are increasing our full year outlook.”

Second Quarter 2019 Operating Results:

  • Revenues were $358.9 million, growing 9.4% over the second quarter of 2018, or 12.5% on a constant currency basis. Store closures reduced our revenues by approximately $6 million. Wholesale revenues grew 9.4%, e-commerce revenues grew 18.0%, and retail comparable store sales grew 11.8%.
  • Gross margin was 52.8%, compared to 55.3% in last year’s second quarter. Non-recurring expenditures related to the relocation of our Americas distribution center reduced gross margin by 80 basis points, resulting in an adjusted gross margin of 53.6%. Adjusted gross margin was 170 basis points below last year’s second quarter, primarily due to reduced purchasing power associated with the strength of the U.S. Dollar. For a reconciliation of gross margin to adjusted gross margin, see the ‘Non-GAAP cost of sales and gross margin reconciliation’ schedule below.
  • Selling, general and administrative expenses (“SG&A”) were $141.5 million, down from $144.3 million in the second quarter of 2018, as non-recurring charges were immaterial compared to $8.4 million in last year’s second quarter. SG&A improved 460 basis points and represented 39.4% of revenues compared to 44.0% in the second quarter of 2018, as we continued to drive leverage across the business.
  • Income from operations rose 29.0% to $47.8 million from $37.1 million in the second quarter of 2018, and operating margin rose 200 basis points to 13.3%. Excluding non-recurring gross margin charges, adjusted income from operations rose 12.7% to $51.2 million and adjusted operating margin was 14.3% compared to 13.9% in the second quarter of 2018, as detailed on the 'Non-GAAP income from operations and operating margin reconciliation' schedule below.
  • Net income attributable to common stockholders was $39.2 million, up from $30.4 million in the second quarter of 2018. After adjusting for non-recurring gross margin and SG&A charges and for pro forma adjustments related to the Company’s previously outstanding Series A Preferred Stock, adjusted net income attributable to common stockholders was $42.6 million and $41.3 million in the second quarters of 2019 and 2018, respectively, as detailed on the 'Non-GAAP earnings per share reconciliation' schedule below.
  • Diluted earnings per share rose 57% to $0.55, up from $0.35 in the second quarter of 2018. After adjusting for non-recurring charges relating to gross margin, SG&A, and the pro forma adjustments for the Series A Preferred Stock, adjusted diluted earnings per share was $0.59 compared to $0.54 in the second quarter of 2018, as detailed on the 'Non-GAAP earnings per share reconciliation' schedule below.

Balance Sheet and Cash Flow Highlights:

  • Cash and cash equivalents were $107.8 million as of June 30, 2019, compared to $171.5 million as of June 30, 2018. During the second quarter of 2019, the Company repurchased 2.5 million shares of its common stock for $55.0 million, as detailed below.
  • Inventory increased 3.6% to $134.6 million as of June 30, 2019 compared to $129.9 million as of June 30, 2018.
  • Capital expenditures during the six months ended June 30, 2019 were $18.7 million compared to $3.2 million during the same period in 2018. The increase primarily reflects expenditures on the relocation of the Company’s Americas distribution center from California to Ohio.
  • At June 30, 2019, there were $215.0 million of borrowings outstanding on the Company’s credit facility.

Credit Facility:

On July 26, 2019, the Company amended and restated its revolving credit facility with PNC Bank, National Association, and a consortium of other lenders (the “Credit Facility”). The Credit Facility matures in July 2024 and was increased to $450 million from $300 million. The Credit Facility carries lower costs and more flexible terms than its predecessor.

Share Repurchase Activity:

During the second quarter of 2019, the Company repurchased approximately 2.5 million shares of its common stock for $55.0 million, at an average price of $21.89 per share. As of June 30, 2019, approximately $547 million of the Company’s $1 billion share repurchase authorization remained available for future share repurchases.

Financial Outlook:

Full Year 2019:

With respect to 2019, the Company now expects:

  • Revenues to grow 9% to 11% over 2018 revenues of $1,088.2 million, compared to prior guidance of 5% to 7%. The Company continues to expect 2019 revenues to be negatively impacted by approximately $25 million of currency changes and approximately $20 million resulting from store closures.
  • Gross margin guidance for 2019 to be unchanged from previous guidance. Adjusted gross margin is expected to be approximately 50.5%, down 100 basis points from 51.5% in 2018. The flow through from raising our full year revenue guidance is expected to be offset in the back half of the year by reduced purchasing power associated with the strength of the U.S. Dollar and the unexpected strength of our wholesale revenues, which carry a lower gross margin. On a GAAP basis, gross margin is expected to be approximately 49.5%, which includes non-recurring charges of approximately 100 basis points associated with the Company’s new distribution center.
  • On a GAAP basis, SG&A to be approximately 40% of revenues, down from prior guidance of 41% of revenues. This includes non-recurring charges of approximately $2 million, down from prior guidance of $3 to $5 million. In 2018, GAAP SG&A was 45.7% of revenues and included $21.1 million of non-recurring charges.
  • An adjusted operating margin above 10%, which would achieve the Company’s interim target of a low double digit operating margin. Including the non-recurring charges associated with the new distribution center and certain SG&A costs, the Company now anticipates a GAAP operating margin of approximately 9.0%, up from prior guidance of 8.5%.
  • A 2019 tax rate of approximately 15%, down from prior guidance of 25%.
  • Capital expenditures to be approximately $65 million, compared to $12.0 million in 2018. The new distribution center will account for approximately $35 million of the total. The remainder relates to information technology and infrastructure projects, some of which were deferred from 2018, along with routine capital expenditures.

Third Quarter 2019:

With respect to the third quarter of 2019, the Company expects:

  • Revenues to be between $295 and $305 million compared to $261.1 million in the third quarter of 2018. The Company expects third quarter 2019 revenues will be negatively impacted by approximately $2 million of currency changes and approximately $3 million resulting from store closures.
  • Adjusted gross margin to be approximately 51.5% compared to GAAP gross margin of 53.3% in the third quarter of 2018. This decline reflects reduced purchasing power of approximately 150 basis points associated with the strengthening of the U.S. Dollar, higher freight and distribution costs, and strong growth in wholesale revenues, which carry a lower gross margin. This will be partially offset by gains from pricing and reduced promotions, along with efficiencies from closing company-operated manufacturing facilities. On a GAAP basis, gross margin is expected to be approximately 50%, which includes non-recurring charges of approximately 150 basis points associated with the Company’s new distribution center.
  • On a GAAP basis, SG&A to be approximately 40% of revenues. Non-recurring charges during the quarter are expected to be immaterial. In the third quarter of 2018, GAAP SG&A was 47.9% of revenues and included $6.3 million of non-recurring charges.
  • To incur a charge of approximately $400,000 in interest expense in connection with the amended and restated Credit Facility.

Conference Call Information:

A conference call to discuss second quarter 2019 results is scheduled for today, Thursday, August 1, 2019 at 8:30 a.m. EST. The call participation number is (866) 393-4306. A replay of the conference call will be available two hours after the completion of the call at (855) 859-2056. International participants can dial (734) 385-2616 to take part in the conference call, and can access a replay of the call at (404) 537-3406. All of these calls will require the use of the conference identification number 1080569. The call will also be streamed live on the Crocs website, www.crocs.com, and that audio recording will be available at www.crocs.com through August 1, 2020.

About Crocs, Inc.:

Crocs, Inc. (Nasdaq: CROX) is a world leader in innovative casual footwear for women, men, and children, combining comfort and style with a value that consumers know and love. The vast majority of shoes within Crocs’ collection contains Croslite™ material, a proprietary, molded footwear technology, delivering extraordinary comfort with each step.

In 2019, Crocs declares that expressing yourself and being comfortable are not mutually exclusive. To learn more about Crocs or our global Come As You Are™ campaign, please visit www.crocs.com or follow @Crocs on Facebook, Instagram and Twitter.

Forward Looking Statements:

This news release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements regarding prospects, expectations and our revenues, gross margin, SG&A, operating margin, and capital expenditure outlook. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from any future results, performances, or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to, the following: current global financial conditions; the effect of competition in our industry; our ability to effectively manage our future growth or declines in revenues; changing consumer preferences; our ability to maintain and expand revenues and gross margin; our ability to accurately forecast consumer demand for our products; our ability to successfully implement our strategic plans; our ability to develop and sell new products; our ability to obtain and protect intellectual property rights; the effect of potential adverse currency exchange rate fluctuations and other international operating risks; and other factors described in our most recent Annual Report on Form 10-K under the heading “Risk Factors” and our subsequent filings with the Securities and Exchange Commission. Readers are encouraged to review that section and all other disclosures appearing in our filings with the Securities and Exchange Commission.

All information in this document speaks as of August 1, 2019. We do not undertake any obligation to update publicly any forward-looking statements, including, without limitation, any estimates provided in the “Financial Outlook” section above, whether as a result of the receipt of new information, future events, or otherwise.

Category:Investors

CROCS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

Revenues

$

358,899

$

328,004

$

654,848

$

611,152

Cost of sales

169,520

146,604

327,854

289,879

Gross profit

189,379

181,400

326,994

321,273

Selling, general and administrative expenses

141,548

144,336

246,585

258,287

Income from operations

47,831

37,064

80,409

62,986

Foreign currency gains (losses), net

(261

)

283

(1,478

)

1,354

Interest income

131

146

326

425

Interest expense

(2,421

)

(132

)

(4,238

)

(245

)

Other income (expense), net

(604

)

16

(14

)

69

Income before income taxes

44,676

37,377

75,005

64,589

Income tax expense

5,478

3,000

11,097

13,758

Net income

39,198

34,377

63,908

50,831

Dividends on Series A convertible preferred stock

(3,000

)

(6,000

)

Dividend equivalents on Series A convertible preferred stock related to redemption value accretion and beneficial conversion feature

(951

)

(1,882

)

Net income attributable to common stockholders

$

39,198

$

30,426

$

63,908

$

42,949

Net income per common share:

Basic

$

0.55

$

0.37

$

0.89

$

0.52

Diluted

$

0.55

$

0.35

$

0.87

$

0.51

Weighted average common shares outstanding:

Basic

70,936

68,153

71,967

68,427

Diluted

71,915

71,467

73,369

70,462

CROCS, INC. AND SUBSIDIARIES

EARNINGS PER SHARE

(UNAUDITED)

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

(in thousands, except per share data)

Numerator:

Net income attributable to common stockholders

$

39,198

$

30,426

$

63,908

$

42,949

Less: Net income allocable to Series A Convertible Preferred stockholders (1)

(5,121

)

(7,205

)

Remaining net income available to common stockholders - basic and diluted

$

39,198

$

25,305

$

63,908

$

35,744

Denominator:

Weighted average common shares outstanding - basic

70,936

68,153

71,967

68,427

Plus: dilutive effect of stock options and unvested restricted stock units for both periods and Series A Convertible Preferred Stock in 2018

979

3,314

1,402

2,035

Weighted average common shares outstanding - diluted

71,915

71,467

73,369

70,462

Net income per common share:

Basic

$

0.55

$

0.37

$

0.89

$

0.52

Diluted

$

0.55

$

0.35

$

0.87

$

0.51

(1) Represents the amount which would have been paid to preferred stockholders in the event the Company had declared a dividend on its common stock.

 

CROCS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(in thousands, except share and par value amounts)

June 30,
2019

December 31,
2018

ASSETS

Current assets:

Cash and cash equivalents

$

107,822

$

123,367

Accounts receivable, net of allowances of $25,824 and $20,477, respectively

168,933

97,627

Inventories

134,602

124,491

Income taxes receivable

5,873

3,041

Other receivables

10,837

7,703

Restricted cash - current

1,805

1,946

Prepaid expenses and other assets

19,893

22,123

Total current assets

449,765

380,298

Property and equipment, net of accumulated depreciation and amortization of $83,382 and $80,956, respectively

36,237

22,211

Intangible assets, net

44,995

45,690

Goodwill

1,600

1,614

Deferred tax assets, net

8,446

8,663

Restricted cash

1,924

2,217

Right-of-use assets

163,808

Other assets

7,366

8,208

Total assets

$

714,141

$

468,901

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

100,705

$

77,231

Accrued expenses and other liabilities

99,942

102,171

Income taxes payable

12,281

5,089

Current operating lease liabilities

45,394

Total current liabilities

258,322

184,491

Long-term income taxes payable

4,415

4,656

Long-term borrowings

215,000

120,000

Long-term operating lease liabilities

124,329

Other liabilities

139

9,446

Total liabilities

602,205

318,593

Stockholders’ equity:

Preferred stock, par value $0.001 per share, 4.0 million shares authorized, none outstanding

Common stock, par value $0.001 per share, 250.0 million shares authorized, 104.0 million and 103.0 million issued, 69.6 million and 73.3 million outstanding, respectively

104

103

Treasury stock, at cost, 34.4 million and 29.7 million shares, respectively

(507,193

)

(397,491

)

Additional paid-in capital

488,730

481,133

Retained earnings

184,896

121,215

Accumulated other comprehensive loss

(54,601

)

(54,652

)

Total stockholders’ equity

111,936

150,308

Total liabilities and stockholders’ equity

$

714,141

$

468,901

 

CROCS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(in thousands)

Six Months Ended June 30,

2019

2018

Cash flows from operating activities:

Net income

$

63,908

$

50,831

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

11,865

14,874

Operating lease cost

29,679

Share-based compensation

7,401

6,015

Other non-cash items

(634

)

2,172

Changes in operating assets and liabilities:

Accounts receivable, net of allowances

(73,000

)

(73,845

)

Inventories

(9,955

)

(6,506

)

Prepaid expenses and other assets

(912

)

(1,089

)

Accounts payable, accrued expenses and other liabilities

26,548

48,409

Operating lease liabilities

(34,732

)

Cash provided by operating activities

20,168

40,861

Cash flows from investing activities:

Purchases of property, equipment, and software

(18,722

)

(3,246

)

Proceeds from disposal of property and equipment

260

34

Cash used in investing activities

(18,462

)

(3,212

)

Cash flows from financing activities:

Proceeds from bank borrowings

95,000

Repayments of bank borrowings

(669

)

Dividends—Series A convertible preferred stock (1)

(2,985

)

(6,000

)

Repurchases of common stock

(108,475

)

(25,946

)

Other

(1,635

)

(208

)

Cash used in financing activities

(18,095

)

(32,823

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

410

(6,183

)

Net change in cash, cash equivalents, and restricted cash

(15,979

)

(1,357

)

Cash, cash equivalents, and restricted cash—beginning of period

127,530

177,055

Cash, cash equivalents, and restricted cash—end of period

$

111,551

$

175,698

(1) Represents $3.0 million paid to induce conversion of Series A Convertible Preferred Stock to common stock for the six months ended June 30, 2019 and $6.0 million paid in Series A Convertible Preferred Stock cash dividends for the six months ended June 30, 2018.

CROCS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

In addition to financial measures presented on the basis of accounting principles generally accepted in the United States of America (“GAAP”), we present “Non-GAAP cost of sales”, “Non-GAAP gross margin”, “Non-GAAP selling, general, and administrative expenses”, “Non-GAAP net income attributable to common stockholders”, “Non-GAAP operating margin”, “Non-GAAP weighted average common shares outstanding - basic and diluted”, and “Non-GAAP basic and diluted net income per common share”, which are non-GAAP financial measures. Non-GAAP results exclude the impact of items that management believes affect the comparability or underlying business trends in our condensed consolidated financial statements in the periods presented.

We also present certain information related to our current period results of operations through “constant currency,” which is a non-GAAP financial measure and should be viewed as a supplement to our results of operations and presentation of reportable segments under GAAP. Constant currency represents current period results that have been retranslated using exchange rates used in the prior year comparative period to enhance the visibility of the underlying business trends excluding the impact of foreign currency exchange rate fluctuations.

Management uses non-GAAP results to assist in comparing business trends from period to period on a consistent basis in communications with the board of directors, stockholders, analysts, and investors concerning our financial performance. We believe that these non-GAAP measures are useful to investors and other users of our condensed consolidated financial statements as an additional tool for evaluating operating performance and trends. For the three and six months ended June 30, 2019, management believes it is helpful to evaluate our results excluding the impacts of the Series A Preferred Stock transaction and various adjustments relating to special or non-recurring items. Investors should not consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

 

CROCS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

(UNAUDITED)

Non-GAAP cost of sales and gross margin reconciliation:

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

(in thousands)

GAAP revenues

$

358,899

$

328,004

$

654,848

$

611,152

GAAP cost of sales

$

169,520

$

146,604

$

327,854

$

289,879

New distribution center (1)

(3,138

)

(4,303

)

Other

(23

)

(133

)

Total adjustments

(3,161

)

(4,436

)

Non-GAAP cost of sales

$

166,359

$

146,604

$

323,418

$

289,879

GAAP gross margin

$

189,379

$

181,400

$

326,994

$

321,273

GAAP gross margin as a percent of revenues

52.8

%

55.3

%

49.9

%

52.6

%

Non-GAAP gross margin

$

192,540

$

181,400

$

331,430

$

321,273

Non-GAAP gross margin as a percent of revenues

53.6

%

55.3

%

50.6

%

52.6

%

(1) Represents non-recurring expenses related to our new distribution center in Dayton, Ohio.

Non-GAAP selling, general and administrative expenses reconciliation:

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

(in thousands)

GAAP revenues

$

358,899

$

328,004

$

654,848

$

611,152

GAAP selling, general and administrative expenses

$

141,548

$

144,336

$

246,585

$

258,287

Closure of manufacturing and distribution facilities (1)

(7,075

)

(7,075

)

Non-recurring expenses associated with cost reduction initiatives (2)

(204

)

(1,291

)

(889

)

(3,790

)

Total adjustments

(204

)

(8,366

)

(889

)

(10,865

)

Non-GAAP selling, general and administrative expenses (3)

$

141,344

$

135,970

$

245,696

$

247,422

GAAP selling, general and administrative expenses as a percent of revenues

39.4

%

44.0

%

37.7

%

42.3

%

Non-GAAP selling, general and administrative expenses as a percent of revenues

39.4

%

41.5

%

37.5

%

40.5

%

(1) Represents non-recurring expenses associated with the 2018 closures of company-operated Mexico and Italy manufacturing and distribution facilities.
(2) Non-recurring expenses associated with cost reduction initiatives in 2019 and the SG&A reduction plan in 2018.
(3) Non-GAAP selling, general and administrative expenses are presented gross of tax.

 

CROCS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

(UNAUDITED)

Non-GAAP income from operations and operating margin reconciliation:

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

(in thousands)

GAAP revenues

$

358,899

$

328,004

$

654,848

$

611,152

GAAP income from operations

$

47,831

$

37,064

$

80,409

$

62,986

Non-GAAP cost of sales adjustments (1)

3,161

4,436

Non-GAAP selling, general and administrative expenses adjustments (2)

204

8,366

889

10,865

Non-GAAP income from operations

$

51,196

$

45,430

$

85,734

$

73,851

GAAP operating margin

13.3

%

11.3

%

12.3

%

10.3

%

Non-GAAP operating margin

14.3

%

13.9

%

13.1

%

12.1

%

(1) See 'Non-GAAP cost of sales reconciliation' above for more details.
(2) See 'Non-GAAP selling, general and administrative expenses reconciliation' above for more details.

 

CROCS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

(UNAUDITED)

Non-GAAP earnings per share reconciliation: (1)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

(in thousands, except per share data)

Numerator:

GAAP net income attributable to common stockholders

$

39,198

$

30,426

$

63,908

$

42,949

Less: GAAP adjustment for net income allocable to Series A Preferred stockholders

(5,121

)

(7,205

)

GAAP remaining net income available to common stockholders- basic and diluted

$

39,198

$

25,305

$

63,908

$

35,744

GAAP net income attributable to common stockholders

$

39,198

$

30,426

$

63,908

$

42,949

Preferred share dividends and dividend equivalents (2)

3,951

7,882

Non-GAAP cost of sales adjustments (3)

3,161

4,436

Non-GAAP selling, general and administrative expenses adjustments (4)

204

8,366

889

10,865

Pro forma interest (5)

(1,407

)

(2,814

)

Non-GAAP net income attributable to common stockholders

$

42,563

$

41,336

$

69,233

$

58,882

Denominator:

GAAP weighted average common shares outstanding - basic

70,936

68,153

71,967

68,427

Plus: GAAP dilutive effect of stock options and unvested restricted stock units in both periods and Series A Preferred in 2018

979

3,314

1,402

2,035

GAAP weighted average common shares outstanding - diluted

71,915

71,467

73,369

70,462

GAAP weighted average common shares outstanding - basic

68,153

68,427

Plus: Non-GAAP weighted average converted common shares outstanding adjustment (6)

6,897

6,897

Non-GAAP weighted average common shares outstanding - basic (7)

75,050

75,324

Plus: Non-GAAP dilutive effect of stock options and unvested restricted stock units (8)

1,510

1,671

Non-GAAP weighted average common shares outstanding - diluted (9)

76,560

76,995

GAAP net income per common share:

Basic

$

0.55

$

0.37

$

0.89

$

0.52

Diluted

$

0.55

$

0.35

$

0.87

$

0.51

Non-GAAP net income per common share:

Basic (10)

$

0.60

$

0.55

$

0.96

$

0.78

Diluted (11)

$

0.59

$

0.54

$

0.94

$

0.76

(1) Non-GAAP earnings per share calculation for the three and six months ended June 30, 2018 assumes the repurchase and conversion of the Series A Convertible Preferred Stock occurred on December 31, 2017 ("the Conversion").
(2) Adjustment adds back quarterly dividends and dividend equivalents for the Series A Convertible Preferred Stock in calculating non-GAAP net income attributable to common stockholders for the three and six months ended June 30, 2018.
(3) See 'Non-GAAP cost of sales and gross margin reconciliation' above for more information.
(4) See 'Non-GAAP selling, general and administrative expenses reconciliation' above for more information.
(5) Pro forma interest for the three and six months ended June 30, 2018 assumes borrowings of $120.0 million were outstanding for all of 2018 at a rate of 4.69% to partially finance the Conversion. Calculation assumes no repayments and no financing fees.
(6)Adjustment represents the incremental increase in weighted average common shares outstanding for the three and six months ended June 30, 2018 resulting from the Conversion.
(7) Non-GAAP weighted average common shares outstanding - basic for the three and six months ended June 30, 2018 assumes the Conversion.
(8) Adjustment reflects the dilutive impact of stock options and restricted stock units for the three and six months ended June 30, 2018.
(9) Non-GAAP weighted average common shares outstanding - diluted for the three and six months ended June 30, 2018 assumes the Conversion.
(10) Non-GAAP net income per common share - basic for the three and six months ended June 30, 2018 assumes the Conversion and the non-GAAP income attributable to common shareholders.
(11) Non-GAAP net income per common share - diluted for the three and six months ended June 30, 2018 assumes the Conversion and the non-GAAP income attributable to common shareholders.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL GUIDANCE

Full Year 2019:

Non-GAAP gross margin reconciliation:

Approximately

GAAP gross margin as a percent of revenues

49.5%

Non-recurring charges associated with the Company’s new distribution center

1%

Non-GAAP gross margin as a percent of revenues

50.5%

Non-GAAP operating margin reconciliation:

GAAP operating margin

9.0%

Non-recurring charges associated with the Company’s new distribution center

1%

Net impact of non-recurring charges associated with SG&A cost reduction initiatives

0.2%

Non-GAAP operating margin

10.2%

Third Quarter 2019:

Non-GAAP gross margin reconciliation:

GAAP gross margin as a percent of revenues

50.0%

Non-recurring charges associated with the Company’s new distribution center

1.5%

Non-GAAP gross margin as a percent of revenues

51.5%

 

CROCS, INC. AND SUBSIDIARIES

REVENUES BY SEGMENT

(UNAUDITED)

 

Three Months Ended
March 31,

Six Months Ended
June 30,

% Change

Constant Currency
% Change (1)

2019

2018

2019

2018

Q2 2019-2018

YTD 2019-2018

Q2 2019-2018

YTD 2019-2018

(in thousands)

Americas:

Wholesale

$

69,957

$

53,920

$

141,186

$

126,594

29.7

%

11.5

%

30.8

%

12.9

%

Retail

65,900

56,594

103,976

91,310

16.4

%

13.9

%

16.6

%

14.0

%

E-commerce

34,583

27,248

54,404

43,688

26.9

%

24.5

%

27.2

%

24.9

%

Total Americas

170,440

137,762

299,566

261,592

23.7

%

14.5

%

24.2

%

15.3

%

Asia Pacific:

Wholesale

63,862

65,464

132,812

131,214

(2.4

)%

1.2

%

1.1

%

5.5

%

Retail

26,865

30,803

40,768

48,417

(12.8

)%

(15.8

)%

(7.6

)%

(11.2

)%

E-commerce

27,697

26,036

35,891

33,851

6.4

%

6.0

%

12.0

%

11.5

%

Total Asia Pacific

118,424

122,303

209,471

213,482

(3.2

)%

(1.9

)%

1.3

%

2.7

%

EMEA

Wholesale

46,136

44,917

110,627

100,777

2.7

%

9.8

%

8.5

%

18.3

%

Retail

10,688

12,080

16,105

19,256

(11.5

)%

(16.4

)%

(7.3

)%

(10.5

)%

E-commerce

13,137

10,647

18,953

15,437

23.4

%

22.8

%

29.9

%

30.7

%

Total EMEA

69,961

67,644

145,685

135,470

3.4

%

7.5

%

9.1

%

15.6

%

Total segment revenues

358,825

327,709

654,722

610,544

9.5

%

7.2

%

12.5

%

11.0

%

Other businesses

74

295

126

608

(74.9

)%

(79.3

)%

(74.9

)%

(78.9

)%

Total consolidated revenues

$

358,899

$

328,004

$

654,848

$

611,152

9.4

%

7.1

%

12.5

%

10.9

%

Total wholesale

$

180,029

$

164,596

$

384,751

$

359,193

9.4

%

7.1

%

12.7

%

11.6

%

Total retail

103,453

99,477

160,849

158,983

4.0

%

1.2

%

6.2

%

3.3

%

Total e-commerce

75,417

63,931

109,248

92,976

18.0

%

17.5

%

21.5

%

21.0

%

Total consolidated revenues

$

358,899

$

328,004

$

654,848

$

611,152

9.4

%

7.1

%

12.5

%

10.9

%

(1) 

Reflects year over year change as if the current period results were in constant currency, which is a non-GAAP financial measure. See ‘Reconciliation of GAAP Measures to Non-GAAP Measures’ above for more information.

(2) 

In the third quarter of 2018, certain revenues previously reported within the ‘Asia Pacific’ segment were shifted to the ‘EMEA’ segment. The previously reported amounts for wholesale revenues in these regions for the three and six months ended June 30, 2018 have been revised to conform to the current year presentation. See ‘Impacts on revenue of segment composition change’ table below for more information.

Impacts on revenue of segment composition change:

Three Months Ended
June 30, 2018

Six Months Ended
June 30, 2018

Increase (Decrease)

(in thousands)

Asia Pacific:

Wholesale

$

(6,097

)

$

(12,080

)

EMEA:

Wholesale

6,097

12,080

CROCS, INC. AND SUBSIDIARIES

RETAIL STORE COUNTS

(UNAUDITED)

March 31,
2019

Opened

Closed

June 30,
2019

Type:

Outlet stores

192

4

4

192

Retail stores

114

1

3

112

Kiosk/store in store

66

1

1

66

Total

372

6

8

370

Operating segment:

Americas

166

1

165

Asia Pacific

147

6

7

146

EMEA

59

59

Total

372

6

8

370

December 31,
2018

Opened

Closed/
ransferred

June 30,
2019

Type:

Outlet stores

195

4

7

192

Retail stores

120

1

9

112

Kiosk/store-in-store

68

1

3

66

Total

383

6

19

370

Operating segment:

Americas

168

3

165

Asia Pacific

153

6

13

146

EMEA

62

3

59

Total

383

6

19

370

CROCS, INC. AND SUBSIDIARIES

COMPARABLE RETAIL STORE SALES AND DIRECT TO CONSUMER COMPARABLE STORE SALES

(UNAUDITED)


Comparable retail sales and direct to consumer sales by operating segment were:

Constant Currency (1)

Three Months Ended
June 30,

Six Months Ended
June 30,

2019

2018

2019

2018

Comparable retail store sales: (2)

Americas

17.6

%

7.5

%

15.6

%

8.8

%

Asia Pacific

0.7

%

2.9

%

0.3

%

3.6

%

EMEA

8.2

%

16.4

%

8.6

%

9.2

%

Global

11.8

%

7.1

%

10.6

%

7.3

%

Constant Currency (1)

Three Months Ended
June 30,

Six Months Ended
June 30,

2019

2018

2019

2018

Direct-to-consumer comparable store sales (includes retail and e-commerce): (2)

Americas

20.8

%

10.4

%

18.7

%

11.4

%

Asia Pacific

3.5

%

11.6

%

3.0

%

11.2

%

EMEA

14.5

%

18.0

%

16.0

%

13.2

%

Global

14.2

%

11.8

%

13.5

%

11.6

%

(1)

Reflects period over period change as if the current period results were in constant currency, which is a non-GAAP financial measure. See ‘Reconciliation of GAAP Measures to Non-GAAP Measures’ above for more information.

(2)

Comparable store status is determined on a monthly basis. Comparable store sales include the revenues of stores that have been in operation for more than twelve months. Stores in which selling square footage has changed more than 15% as a result of a remodel, expansion, or reduction are excluded until the thirteenth month in which they have comparable prior year sales. Temporarily closed stores are excluded from the comparable store sales calculation during the month of closure. Location closures in excess of three months are excluded until the thirteenth month post re-opening. E-commerce revenues are based on same site sales period over period.

Contacts:

Investor Contact:
Marisa Jacobs, Crocs, Inc.
(303) 848-7322
mjacobs@crocs.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SanRafael.com & California Media Partners, LLC. All rights reserved.