Sign In  |  Register  |  About San Rafael  |  Contact Us

San Rafael, CA
September 01, 2020 1:37pm
7-Day Forecast | Traffic
  • Search Hotels in San Rafael

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Veracyte Announces Fourth Quarter and Full-Year 2023 Financial Results

Grew Fourth Quarter Revenue to $98.2 million

Increased 2023 Total Revenue 22% to $361.1 million

Conference Call and Webcast Today at 4:30 p.m. ET

Veracyte, Inc. (Nasdaq: VCYT) today announced financial results for the fourth quarter and full year ended December 31, 2023.

“We closed 2023 with another quarter of excellent results, driven by our Afirma and Decipher businesses,” said Marc Stapley, Veracyte’s chief executive officer. “Looking to 2024 and beyond, we will leverage our Veracyte Diagnostics Platform to continue to drive near- and long-term revenue. With multiple growth catalysts over the coming years and with our strong financial discipline, we expect to achieve positive cash flow for the third consecutive year and going forward.”

Key Business Highlights

  • Grew total test volume to 33,836 in the fourth quarter and 126,977 for the full year 2023, an increase of 21% and 24%, respectively, compared to the prior year periods.
  • Enhanced our Endocrinology offering in 2023 with the launch of TERT promoter mutation testing for Afirma, the introduction of our Afirma GRID research tool, and enhancements to our online physician ordering portal.
  • Continued to strengthen the body of evidence for Decipher Prostate in 2023, adding 8 publications and 16 abstracts to the clinical-evidence library, reinforcing Decipher’s status as the only molecular test to receive Level 1 evidence designation in the National Comprehensive Cancer Network’s (NCCN) prostate cancer guidelines.
  • Acquired C2i Genomics Inc., adding whole-genome minimal residual disease (MRD) capabilities to our novel Veracyte Diagnostics Platform and expanding our ability to serve patients across the cancer care continuum.
  • Signed an agreement with Illumina to develop some of our tests as in vitro diagnostics (IVDs) for use on their NextSeq 550Dx next-generation sequencing (NGS) instrument, as part of our multi-platform strategy to accelerate global expansion of our tests as IVDs.
  • Published the clinical validation study for our Percepta Nasal Swab test in CHEST.
  • For the full year, generated $44 million of cash from operations and ended the year with $216 million of cash and cash equivalents.

Fourth Quarter 2023 Financial Results

Total revenue for the fourth quarter of 2023 was $98.2 million, an increase of 22% compared to $80.3 million reported in the fourth quarter of 2022. Testing revenue was $90.4 million, an increase of 29% compared to $70.3 million in the fourth quarter of 2022, driven primarily by the strong performance of our Decipher Prostate and Afirma tests. Product revenue was $3.7 million, an increase of 13% compared to $3.2 million in the fourth quarter of 2022. Biopharmaceutical and other revenue was $4.1 million, a decrease of 39% compared to $6.8 million in the fourth quarter of 2022.

Total gross margin for the fourth quarter of 2023, including the amortization of acquired intangible assets, was 66%, compared to 61% in the fourth quarter of 2022. Non-GAAP gross margin, excluding the amortization of acquired intangible assets and other acquisition related expenses was 70%, compared to 67% in the fourth quarter of 2022.

Operating expenses, excluding cost of revenue, were $100.3 million, which included an impairment charge of $32.0 million associated with the impairment of HalioDx developed biopharmaceutical services technology, customer relationships and customer backlog finite-lived intangible assets, compared to $54.1 million in the fourth quarter of 2022. Non-GAAP operating expenses, which excludes cost of revenue, amortization of acquired intangible assets, impairment charges, other acquisition related expenses, and other restructuring costs, grew 28% to $65.6 million, including a technology access fee of $3.5 million to develop our IVD kitted tests on an NGS platform, compared to $51.1 million in the fourth quarter of 2022.

Net loss for the fourth quarter of 2023 was $28.3 million, and basic and diluted net loss per common share was $0.39, which includes the aforementioned $32.0 million impairment charge. Net cash provided by operating activities in the fourth quarter of 2023 was $15.6 million, an improvement of $5.8 million compared to the same period in 2022.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Note Regarding Use of Non-GAAP Financial Measures.”

Full Year 2023 Financial Results

Total revenue for 2023 was $361.1 million, an increase of 22% compared to $296.5 million in 2022. Testing revenue was $326.5 million, an increase of 30% compared to $250.5 million in 2022, driven primarily by the strong performance of our Decipher and Afirma tests. Product revenue was $15.6 million, an increase of 23% compared to $12.6 million in 2022. Biopharmaceutical and other revenue was $18.9 million, a decrease of 43% compared to $33.4 million in 2022, driven by the reduction of customer projects given overall spending constraints across the industry.

Total gross margin for the full year 2023, including the amortization of acquired intangible assets, was 64%, compared to 59% in 2022. Non-GAAP gross margin, excluding the amortization of acquired intangible assets and other acquisition related expenses was 69%, compared to 66% in 2022.

Operating expenses, excluding cost of revenue, were $315.5 million, an increase of 46% compared to $216.8 million in 2022. Non-GAAP operating expenses, which excludes cost of revenue, amortization of acquired intangible assets, impairment charges, other acquisition related expenses and other restructuring costs, grew 20% to $240.7 million compared to $200.3 million in 2022.

Net loss for the full year 2023 was $74.4 million and basic and diluted net loss per common share was $1.02, which includes impairment charges of $68.3 million in the year. Net cash provided by operating activities in 2023 was $44.2 million, an increase of $36.7 million compared to 2022.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Note Regarding Use of Non-GAAP Financial Measures."

2024 Financial Outlook

The company is maintaining full-year 2024 total revenue guidance of $394 million to $402 million and, consistent with prior guidance, expects cash, cash equivalents and short-term investments at the end of the year to be $230 million to $234 million.

Conference Call and Webcast Details

Veracyte will host a conference call and webcast today at 4:30 p.m. Eastern Time to discuss the company's financial results and provide a general business update. The conference call will be webcast live from the company’s website and will be available via the following link: https://edge.media-server.com/mmc/p/tkiac6t9. The webcast should be accessed 10 minutes prior to the conference call start time. A replay of the webcast will be available for one year following the conclusion of the live broadcast and will be accessible on the company’s website at https://investor.veracyte.com/events-presentations.

The conference call dial-in can be accessed by registering at the following link: https://register.vevent.com/register/BI38de228ea0a04e0ab786cfe56be5ca1b

About Veracyte

Veracyte (Nasdaq: VCYT) is a global diagnostics company whose vision is to transform cancer care for patients all over the world. We empower clinicians with the high-value insights they need to guide and assure patients at pivotal moments in the race to diagnose and treat cancer. Our Veracyte Diagnostics Platform delivers high-performing cancer tests that are fueled by broad genomic and clinical data, deep bioinformatic and AI capabilities, and a powerful evidence-generation engine, which ultimately drives durable reimbursement and guideline inclusion for our tests, along with new insights to support continued innovation and pipeline development. For more information, please visit www.veracyte.com or follow us on LinkedIn or X (Twitter).

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements, including, but not limited to our statements related to our plans, objectives, and expectations (financial and otherwise), including with respect to 2024 financial and operating results; statements regarding the expected benefits of the acquisition of C2i Genomics; and our intentions with respect to our tests and products, for use in diagnosing and treating diseases, in and outside of the United States. Forward-looking statements can be identified by words such as: “appears,” “anticipate,” “intend,” “plan,” “expect,” “believe,” “should,” “may,” “will,” “enable,” “positioned,” “offers,” “designed” and similar references to future periods. Actual results may differ materially from those projected or suggested in any forward-looking statements. These statements involve risks and uncertainties, which could cause actual results to differ materially from our predictions, and include, but are not limited to: our ability to launch, commercialize and receive reimbursement for our products; our ability to execute on our business strategies relating to the C2i Genomics acquisition, integration the business and realize expected benefits and synergies; our ability to demonstrate the validity and utility of our genomic tests and biopharma and other offerings; our ability to continue executing on our business plan; our ability to continue to scale our global operations and enhance our internal control environment; the impact of the war in Ukraine and other regional conflicts on European economies and energy supply, as well as our facilities in France; the impact of foreign currency fluctuations, increasing interest rates, inflation, potential government shutdowns and turmoil in the global banking and finance system; and the performance and utility of our tests in the clinical environment. Additional factors that may impact these forward-looking statements can be found under the caption “Risk Factors” in our Annual Report on Form 10-K filed on March 1, 2023, and our Quarterly Report on Form 10-Q filed for the three months ended September 30, 2023, filed on November 8, 2023, as well as in other documents that we may file from time to time with the Securities and Exchange Commission. Copies of these documents, when available, may be found in the Investors section of our website at investor.veracyte.com. These forward-looking statements speak only as of the date hereof and, except as required by law, we specifically disclaim any obligation to update these forward-looking statements or reasons why actual results might differ, whether as a result of new information, future events or otherwise.

Veracyte, the Veracyte logo, Decipher, C2i Genomics, and Afirma are registered trademarks of Veracyte, Inc., and its subsidiaries in the U.S. and selected countries.

Note Regarding Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release and the accompanying tables contain, and reference certain non‐GAAP results including non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP loss from operations. These measures are not meant to be considered superior to or a substitute for financial measures calculated in accordance with GAAP, and investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.

We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures. However, the non-GAAP measures we present may be different from those used by other companies.

We exclude amortization of acquired intangible assets, acquisition-related expenses relating to our acquisitions of Decipher Biosciences, HalioDx and C2i Genomics, impairment charges associated with the nCounter license and other biopharmaceutical services related HalioDx intangible assets and certain costs related to restructuring from certain of our non-GAAP measures. Management has excluded the effects of these items in non-GAAP measures to help investors gain a better understanding of the core operating results and future prospects of the company, consistent with how management measures and forecasts the company's performance, especially when comparing such results to previous periods or forecasts. The company encourages investors to carefully consider its results under GAAP, as well as its supplemental non‐GAAP information and the reconciliation between these presentations, to more fully understand its business.

Reconciliations between our GAAP results and non‐GAAP financial measures are presented in the tables of this release.

 

VERACYTE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended December 31

 

Twelve Months Ended December 31

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

Testing revenue

$

90,385

 

 

$

70,269

 

 

$

326,542

 

 

$

250,544

 

Product revenue

 

3,665

 

 

 

3,231

 

 

 

15,588

 

 

 

12,632

 

Biopharmaceutical and other revenue

 

4,149

 

 

 

6,797

 

 

 

18,921

 

 

 

33,360

 

Total revenue

 

98,199

 

 

 

80,297

 

 

 

361,051

 

 

 

296,536

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

Cost of testing revenue

 

24,105

 

 

 

19,394

 

 

 

88,913

 

 

 

75,317

 

Cost of product revenue

 

1,753

 

 

 

2,618

 

 

 

8,666

 

 

 

7,820

 

Cost of biopharmaceutical and other revenue

 

3,518

 

 

 

4,819

 

 

 

15,324

 

 

 

18,445

 

Research and development

 

18,673

 

 

 

11,287

 

 

 

57,305

 

 

 

40,603

 

Selling and marketing

 

25,260

 

 

 

24,127

 

 

 

101,490

 

 

 

97,560

 

General and administrative

 

23,795

 

 

 

18,208

 

 

 

86,229

 

 

 

73,200

 

Impairment of long-lived assets

 

32,039

 

 

 

 

 

 

68,349

 

 

 

3,318

 

Intangible asset amortization

 

4,563

 

 

 

5,264

 

 

 

20,570

 

 

 

21,354

 

Total operating expenses

 

133,706

 

 

 

85,717

 

 

 

446,846

 

 

 

337,617

 

Loss from operations

 

(35,507

)

 

 

(5,420

)

 

 

(85,795

)

 

 

(41,081

)

Other income, net

 

5,035

 

 

 

1,979

 

 

 

9,183

 

 

 

4,654

 

Loss before income taxes

 

(30,472

)

 

 

(3,441

)

 

 

(76,612

)

 

 

(36,427

)

Income tax (benefit) provision

 

(2,179

)

 

 

403

 

 

 

(2,208

)

 

 

133

 

Net loss

$

(28,293

)

 

$

(3,844

)

 

$

(74,404

)

 

$

(36,560

)

Net loss per common share, basic and diluted

$

(0.39

)

 

$

(0.05

)

 

$

(1.02

)

 

$

(0.51

)

Shares used to compute net loss per common share, basic and diluted

 

73,107,059

 

 

 

71,825,754

 

 

 

72,644,487

 

 

 

71,549,204

 

1. Cost of revenue, research and development, sales and marketing and general and administrative expenses include the following stock-based compensation related expenses:

 

 

Three Months Ended December 31

 

Twelve Months Ended December 31

 

2023

 

2022

 

2023

 

2022

Cost of revenue

$

472

 

$

408

 

$

1,858

 

$

1,355

Research and development

 

1,495

 

 

1,332

 

 

5,326

 

 

6,132

Selling and marketing

 

2,498

 

 

1,297

 

 

9,624

 

 

6,018

General and administrative

 

3,142

 

 

3,997

 

 

16,681

 

 

13,951

Total stock-based compensation expense

$

7,607

 

$

7,034

 

$

33,489

 

$

27,456

VERACYTE, INC.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended December 31

 

Twelve Months Ended December 31

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(28,293

)

 

$

(3,844

)

 

$

(74,404

)

 

$

(36,560

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

Change in currency translation adjustments

 

3,765

 

 

 

22,720

 

 

 

7,328

 

 

 

(16,263

)

 

 

 

 

 

 

 

 

Net comprehensive loss

$

(24,528

)

 

$

18,876

 

 

$

(67,076

)

 

$

(52,823

)

 

VERACYTE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

 

 

December 31,

 

December 31,

 

2023

 

2022

 

(Unaudited)

 

(See Note 1)

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

216,454

 

$

154,247

Short-term investments

 

 

 

24,605

Accounts receivable

 

40,378

 

 

44,021

Supplies and inventory

 

16,128

 

 

14,294

Prepaid expenses and other current assets

 

12,661

 

 

11,469

Total current assets

 

285,621

 

 

248,636

Property, plant and equipment, net

 

20,584

 

 

17,702

Right-of-use assets, operating leases

 

10,277

 

 

13,160

Intangible assets, net

 

88,593

 

 

174,866

Goodwill

 

702,984

 

 

695,891

Restricted cash

 

876

 

 

749

Other assets

 

5,971

 

 

5,418

Total assets

$

1,114,906

 

$

1,156,422

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

12,943

 

$

11,911

Accrued liabilities

 

38,427

 

 

37,774

Current portion of deferred revenue

 

2,008

 

 

2,613

Current portion of acquisition-related contingent consideration

 

2,657

 

 

6,060

Current portion of operating lease liabilities

 

5,105

 

 

4,070

Current portion of other liabilities

 

101

 

 

186

Total current liabilities

 

61,241

 

 

62,614

Deferred tax liabilities

 

734

 

 

4,531

Acquisition-related contingent consideration, net of current portion

 

518

 

 

2,498

Operating lease liabilities, net of current portion

 

7,525

 

 

10,648

Other liabilities

 

786

 

 

931

Total liabilities

 

70,804

 

 

81,222

Total stockholders’ equity

 

1,044,102

 

 

1,075,200

Total liabilities and stockholders’ equity

$

1,114,906

 

$

1,156,422

 

 

 

 

1. The condensed consolidated balance sheet at December 31, 2022 has been derived from the audited financial statements at that date included in the Company's Form 10-K filed with the Securities and Exchange Commission dated March 1, 2023.

VERACYTE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

 

 

Twelve Months Ended December 31

 

 

2023

 

 

 

2022

 

Operating activities

 

 

 

Net loss

$

(74,404

)

 

$

(36,560

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

27,188

 

 

 

25,928

 

Loss on disposal of property and equipment

 

271

 

 

 

206

 

Stock-based compensation

 

33,141

 

 

 

26,734

 

Deferred income taxes

 

(3,839

)

 

 

133

 

Interest on end-of-term debt obligation

 

 

 

 

161

 

Noncash lease expense

 

4,158

 

 

 

3,320

 

Revaluation of acquisition-related contingent consideration

 

(5,383

)

 

 

154

 

Impairment loss

 

68,349

 

 

 

3,318

 

Effect of foreign currency on operations

 

(1,096

)

 

 

522

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

3,887

 

 

 

(4,495

)

Supplies and inventory

 

(1,694

)

 

 

(3,011

)

Prepaid expenses and other current assets

 

(458

)

 

 

1,390

 

Other assets

 

(758

)

 

 

(3,049

)

Operating lease liability

 

(4,330

)

 

 

(3,448

)

Accounts payable

 

(134

)

 

 

152

 

Accrued liabilities and deferred revenue

 

(676

)

 

 

(3,920

)

Net cash provided by operating activities

 

44,222

 

 

 

7,535

 

Investing activities

 

 

 

Purchase of short-term investments

 

(19,700

)

 

 

(33,519

)

Proceeds from sale of short-term investments

 

39,773

 

 

 

 

Proceeds from maturity of short-term investments

 

5,000

 

 

 

12,681

 

Purchases of property, plant and equipment

 

(9,961

)

 

 

(8,549

)

Net cash provided by (used in) investing activities

 

15,112

 

 

 

(29,387

)

Financing activities

 

 

 

Payment of long-term debt

 

 

 

 

(1,281

)

Payment of taxes on vested restricted stock units

 

(6,741

)

 

 

(3,167

)

Proceeds from the exercise of common stock options and employee stock purchases

 

9,578

 

 

 

7,942

 

Net cash provided by financing activities

 

2,837

 

 

 

3,494

 

Increase (decrease) in cash, cash equivalents and restricted cash

 

62,171

 

 

 

(18,358

)

Effect of foreign currency on cash, cash equivalents and restricted cash

 

163

 

 

 

(592

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

62,334

 

 

 

(18,950

)

Cash, cash equivalents and restricted cash at beginning of year

 

154,996

 

 

 

173,946

 

Cash, cash equivalents and restricted cash at end of period

$

217,330

 

 

$

154,996

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

(Unaudited)

(In thousands)

 

 

 

 

 

December 31,

 

December 31,

 

2023

 

2022

Cash and cash equivalents

$

216,454

 

$

154,247

Restricted cash

 

876

 

 

749

Total cash, cash equivalents and restricted cash

$

217,330

 

$

154,996

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Identified Expenses

 

 

 

GAAP

 

Acquisition Related Expenses (1)

 

Intangible Assets Amortization Expense

 

Other (4)

 

Total Non-GAAP Measure

Three Months Ended December 31, 2023

 

 

 

 

 

 

 

 

Total revenue

$

98,199

 

 

$

 

$

 

$

 

$

98,199

 

Cost of testing revenue

 

24,105

 

 

 

 

 

 

 

 

 

24,105

 

Cost of product revenue

 

1,753

 

 

 

 

 

 

 

 

 

1,753

 

Cost of biopharmaceutical and other revenue

 

3,518

 

 

 

 

 

 

 

 

 

3,518

 

Intangible asset amortization (2)

 

4,035

 

 

 

 

 

4,035

 

 

 

 

 

Gross margin $

 

64,788

 

 

 

 

 

4,035

 

 

 

 

68,823

 

Gross margin %

 

66

%

 

 

 

 

 

 

 

 

70

%

 

 

 

 

 

 

 

 

 

 

Research and development

 

18,673

 

 

 

 

 

 

 

 

 

18,673

 

Selling and marketing

 

25,260

 

 

 

294

 

 

 

 

 

 

24,966

 

General and administrative

 

23,795

 

 

 

1,867

 

 

 

 

 

 

21,928

 

Impairment of long-lived assets

 

32,039

 

 

 

 

 

 

 

32,039

 

 

 

Intangible asset amortization

 

528

 

 

 

 

 

528

 

 

 

 

 

Total operating expenses excluding cost of revenue (3)

 

100,295

 

 

 

2,161

 

 

528

 

 

32,039

 

 

65,567

 

Income (loss) from operations

$

(35,507

)

 

$

2,161

 

$

4,563

 

$

32,039

 

$

3,256

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2022

 

 

 

 

 

 

 

 

Total revenue

$

80,297

 

 

$

 

$

 

$

 

$

80,297

 

Cost of testing revenue

 

19,394

 

 

 

50

 

 

 

 

 

 

19,344

 

Cost of product revenue

 

2,618

 

 

 

 

 

 

 

 

 

2,618

 

Cost of biopharmaceutical and other revenue

 

4,819

 

 

 

64

 

 

 

 

 

 

4,755

 

Intangible asset amortization (2)

 

4,747

 

 

 

 

 

4,747

 

 

 

 

 

Gross margin $

 

48,719

 

 

 

114

 

 

4,747

 

 

 

 

53,580

 

Gross margin %

 

61

%

 

 

 

 

 

 

 

 

67

%

 

 

 

 

 

 

 

 

 

 

Research and development

 

11,287

 

 

 

232

 

 

 

 

 

 

11,055

 

Selling and marketing

 

24,127

 

 

 

917

 

 

 

 

 

 

23,210

 

General and administrative

 

18,208

 

 

 

1,368

 

 

 

 

 

 

16,840

 

Impairment of long-lived assets

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization

 

517

 

 

 

 

 

517

 

 

 

 

 

Total operating expenses excluding cost of revenue (3)

 

54,139

 

 

 

2,517

 

 

517

 

 

 

 

51,105

 

Income (loss) from operations

$

(5,420

)

 

$

2,631

 

$

5,264

 

$

 

$

2,475

 

 

 

 

 

 

 

 

 

 

 

1. Includes transaction related expenses as well as post-combination compensation expenses. For each of the three months ended December 31, 2022, and December 31, 2023, adjustments consist primarily of remeasurement of contingent consideration related to our adoption of a multi-platform IVD strategy and post-combination compensation expenses associated with the acquisition of HalioDx. For the three months ended December 31, 2023 adjustments include the transaction related expenses associated with the acquisition of C2i Genomics.

2. Includes only amortization of intangible assets identified as developed technology assets through purchase accounting transactions, which otherwise would have been allocated to cost of revenue.

3. Includes only amortization of intangible assets, which otherwise would have been allocated to research and development, selling and marketing or general and administrative expense and excludes the cost of revenue ($29.4 million and $26.8 million) and the amortization of intangible assets which would have been allocated to the cost of revenue ($4.0 million and $4.7 million) for the three months ended December 31, 2023 and for the three months ended December 31, 2022 respectively.

4. For the three months ended December 31, 2023, includes $32.0 million expense related to the impairment charge associated with HalioDx developed technology, customer relationships and customer backlog finite-lived intangible assets.

 

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(Unaudited)

(In thousands)

Identified Expenses

GAAP

Acquisition Related Expenses (1)

Intangible Assets Amortization Expense

Other (4)

Total Non-GAAP Measure

Twelve Months Ended December 31, 2023

Total revenue

$

361,051

 

 

$

 

$

 

$

 

$

361,051

 

Cost of testing revenue

 

88,913

 

 

 

83

 

 

 

 

 

 

88,830

 

Cost of product revenue

 

8,666

 

 

 

 

 

 

 

 

 

8,666

 

Cost of biopharmaceutical and other revenue

 

15,324

 

 

 

94

 

 

 

 

 

 

15,230

 

Intangible asset amortization (2)

 

18,464

 

 

 

 

 

18,464

 

 

 

 

 

Gross margin $

 

229,684

 

 

 

177

 

 

18,464

 

 

 

 

248,325

 

Gross margin %

 

64

%

 

 

 

 

 

 

 

 

69

%

 

 

 

 

 

 

 

 

 

 

Research and development

 

57,305

 

 

 

58

 

 

 

 

 

 

57,247

 

Selling and marketing

 

101,490

 

 

 

2,610

 

 

 

 

 

 

98,880

 

General and administrative

 

86,229

 

 

 

329

 

 

 

 

1,371

 

 

84,529

 

Impairment of long-lived assets

 

68,349

 

 

 

 

 

 

 

68,349

 

 

 

Intangible asset amortization

 

2,106

 

 

 

 

 

2,106

 

 

 

 

 

Total operating expenses excluding cost of revenue (3)

 

315,479

 

 

 

2,997

 

 

2,106

 

 

69,720

 

 

240,656

 

Income (loss) from operations

$

(85,795

)

 

$

3,174

 

$

20,570

 

$

69,720

 

$

7,669

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2022

 

 

 

 

 

 

 

 

Total revenue

$

296,536

 

 

$

 

$

 

$

 

$

296,536

 

Cost of testing revenue

 

75,317

 

 

 

203

 

 

 

 

18

 

 

75,096

 

Cost of product revenue

 

7,820

 

 

 

 

 

 

 

3

 

 

7,817

 

Cost of biopharmaceutical and other revenue

 

18,445

 

 

 

325

 

 

 

 

 

 

18,120

 

Intangible asset amortization (2)

 

19,273

 

 

 

 

 

19,273

 

 

 

 

 

Gross margin $

 

175,681

 

 

 

528

 

 

19,273

 

 

21

 

 

195,503

 

Gross margin %

 

59

%

 

 

 

 

 

 

 

 

66

%

 

 

 

 

 

 

 

 

 

 

Research and development

 

40,603

 

 

 

1,418

 

 

 

 

 

 

39,185

 

Selling and marketing

 

97,560

 

 

 

3,914

 

 

 

 

493

 

 

93,153

 

General and administrative

 

73,200

 

 

 

5,245

 

 

 

 

 

 

67,955

 

Impairment of long-lived assets

 

3,318

 

 

 

 

 

 

 

3,318

 

 

 

Intangible asset amortization

 

2,081

 

 

 

 

 

2,081

 

 

 

 

 

Total operating expenses excluding cost of revenue (3)

 

216,762

 

 

 

10,577

 

 

2,081

 

 

3,811

 

 

200,293

 

Loss from operations

$

(41,081

)

 

$

11,105

 

$

21,354

 

$

3,832

 

$

(4,790

)

 

 

 

 

 

 

 

 

 

 

1. Includes transaction related expenses as well as post-combination compensation expenses, adjustments consist primarily remeasurement of contingent consideration related to our adoption of a multi-platform IVD strategy, post-combination compensation expenses associated with the acquisition of HalioDx and transaction related expenses associated with the acquisition of C2i Genomics.

2. Includes only amortization of intangible assets identified as developed technology assets through purchase accounting transactions, which otherwise would have been allocated to cost of revenue.

3. Includes only amortization of intangible assets, which otherwise would have been allocated to research and development, selling and marketing or general and administrative expense and excludes the cost of revenue ($112.9 and $101.6 million) and the amortization of intangible assets which would have been allocated to the cost of revenue ($18.5 and $19.3 million) for the full year 2023 and 2022 respectively.

4. 2022 includes $3.3 million expense related to the impairment charge associated with certain developed technology intangible assets; 2023 includes $34.9 million expense related to the impairment charge associated with the nCounter license intangible assets, $32.0 million related to the impairment charge associated with HalioDx developed technology, customer relationships and customer backlog finite-lived intangible assets, $1.4 million related to the departure of the former executive chair and $1.4 million related to restructuring costs.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SanRafael.com & California Media Partners, LLC. All rights reserved.