Sign In  |  Register  |  About San Rafael  |  Contact Us

San Rafael, CA
September 01, 2020 1:37pm
7-Day Forecast | Traffic
  • Search Hotels in San Rafael

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Charles River Associates (CRA) Reports Financial Results for the Third Quarter of 2022

Broad-based Contributions Drive Strong Performance

Raises Revenue and Profit Guidance for Full-year Fiscal 2022

Increases Quarterly Dividend by 16%

Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial and management consulting services, today announced financial results for the fiscal third quarter ended October 1, 2022.

“Continued momentum in the business and demand for our services drove CRA’s quarterly revenue to $148.4 million, representing 8.8% year-over-year growth,” said Paul Maleh, CRA’s President and Chief Executive Officer. “Our performance was broad based, with seven of our eleven practices expanding year over year and five of those practices – Antitrust & Competition Economics, Auctions & Competitive Bidding, Energy, Finance, and Labor & Employment – delivering double-digit revenue growth. Our North American operations expanded third-quarter revenue by more than 10% year over year. Revenue from our international operations was flat on a reported basis, but grew by 16% when adjusted for currency headwinds. We continue to effectively manage the business, mitigating cost pressures and converting CRA’s top-line performance into strong profitability.”

Highlights for Third Quarter Fiscal 2022

  • Revenue grew 8.8% year over year to $148.4 million.
  • Utilization was 74%, and quarter-end headcount increased 3.3% year over year.
  • Net income increased 8.5% year over year to $11.9 million, or 8.0% of revenue, compared with $10.9 million, or 8.0% of revenue, in the third quarter of fiscal 2021; non-GAAP net income increased 8.7% year over year to $11.9 million, or 8.0% of revenue, compared with $10.9 million, or 8.0% of revenue, in the third quarter of fiscal 2021.
  • Earnings per diluted share increased 13.2% year over year to $1.63 from $1.44 in the third quarter of fiscal 2021; non-GAAP earnings per diluted share increased 13.9% year over year to $1.64 from $1.44 in the third quarter of fiscal 2021.
  • Non-GAAP EBITDA increased 21.3% to $19.6 million, or 13.2% of revenue, compared with $16.2 million, or 11.9% of revenue, in the third quarter of fiscal 2021.
  • On a constant currency basis relative to the third quarter of fiscal 2021, revenue, GAAP net income, and earnings per diluted share would have been higher by $4.2 million, $0.7 million, and $0.10 per diluted share, respectively. Non-GAAP net income, earnings per diluted share, and EBITDA would have been higher by $0.7 million, $0.09 per diluted share, and $0.9 million, respectively.
  • CRA returned $7.2 million of capital to its shareholders, consisting of $2.2 million of dividend payments and $5.0 million for share repurchases of approximately 52,000 shares.

Management Commentary and Financial Guidance

“Through the first three quarters of fiscal 2022, on a constant currency basis relative to fiscal 2021, we have generated total revenue of $454.1 million and non-GAAP EBITDA of $59.6 million, achieving a margin of 13.1%,” said Maleh. “Reflecting the continued strength and quality of our business, we are raising our revenue and profit guidance. For full-year fiscal 2022, on a constant currency basis relative to fiscal 2021, we expect revenue in the range of $600 million to $608 million, and non-GAAP EBITDA margin in the range of 12.5% to 13.0%. This new guidance compares with a prior revenue range of $585 million to $605 million and a prior non-GAAP EBITDA margin range of 11.3% to 12.0%. While we are pleased with CRA’s performance through the first nine months of the year, we remain mindful that uncertainties around global economic, business, health, and political conditions can affect our business.”

CRA does not provide reconciliations of its annual non-GAAP EBITDA margin guidance to GAAP net income margin because the Company is unable to estimate with reasonable certainty unusual gains or charges, foreign currency exchange rates, and the resulting effect of these items, and of equity awards, on CRA’s taxes without unreasonable effort. These items are uncertain, depend on various factors, and may have a material effect on CRA’s results computed in accordance with GAAP. A reconciliation between the historical GAAP and non-GAAP financial measures presented in this release is provided in the financial tables at the end of this release.

Quarterly Dividend

On November 3, 2022, CRA announced that it increased its quarterly cash dividend by 16% from $0.31 to $0.36 per common share. The dividend will be payable on December 9, 2022 to shareholders of record as of November 29, 2022. CRA expects to continue paying quarterly dividends, the declaration, timing and amounts of which remain subject to the discretion of CRA’s Board of Directors.

Conference Call Information and Prepared CFO Remarks

CRA will host a conference call today at 10:00 a.m. ET to discuss its third-quarter 2022 financial results. To listen to the live call, please visit the “Investor Relations” section of CRA’s website at http://www.crai.com, or dial (877) 709-8155 or (201) 689-8881. An archived version of the webcast will be available on CRA’s website for one year.

In combination with this press release, CRA has posted prepared remarks by its CFO Dan Mahoney under “Quarterly Earnings” in the “Investor Relations” section on CRA’s website at http://www.crai.com. These remarks are offered to provide the investment community with additional background on CRA’s financial results prior to the start of the conference call.

About Charles River Associates (CRA)

Charles River Associates® is a leading global consulting firm specializing in economic, financial, and management consulting services. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Twitter, and Facebook.

NON-GAAP FINANCIAL MEASURES

In this release, CRA has supplemented the presentation of its financial results calculated in accordance with U.S. generally accepted accounting principles or “GAAP” with the following financial measures that are not calculated in accordance with GAAP: non‑GAAP net income, non‑GAAP net income per share and non‑GAAP EBITDA. CRA believes that the non-GAAP financial measures described in this press release are important to management and investors because these measures supplement the understanding of CRA’s ongoing operating results and financial condition. In addition, these non-GAAP measures are used by CRA in its budgeting process, and the non-GAAP adjustments are made to the performance measures for some of CRA’s performance-based compensation.

CRA defines non-GAAP EBITDA as net income before interest expense (net), income taxes, and depreciation and amortization further adjusted for the impact of certain items that we do not consider indicative of our core operating performance, such as non-cash amounts relating to valuation changes in contingent consideration, acquisition-related costs, and related tax effects. Non-GAAP net income and non-GAAP net income per share also exclude non-cash amounts relating to valuation changes in contingent consideration, acquisition-related costs, and related tax effects. This release also presents certain current fiscal period financial measures on a “constant currency” basis in order to isolate the effect that foreign currency exchange rate fluctuations can have on CRA’s financial results. These constant currency measures are determined by recalculating the current fiscal period local currency financial measure using the specified corresponding prior fiscal period’s foreign exchange rates. On a constant currency basis for the fiscal year-to-date period ended October 1, 2022 relative to the fiscal year-to-date period ended October 2, 2021, revenue and EBITDA would have been higher by $8.2 million and $1.3 million, respectively.

All of the non-GAAP financial measures referred to above should be considered in conjunction with, and not as a substitute for, the GAAP financial information presented in this release. EBITDA and the financial measures identified in this release as “non-GAAP” are reconciled to their GAAP comparable measures in the financial tables appended to the end of this press release. In evaluating these non-GAAP financial measures, note that the non-GAAP financial measures used by CRA may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

SAFE HARBOR STATEMENT

Statements in this press release concerning our future business, operating results and financial condition, including those concerning guidance on future revenue and non-GAAP EBITDA margin, the impact of exchange rate fluctuations on our financial results, our expectations regarding continued growth, our expectations regarding the payment of any future quarterly dividends and the level and extent of any purchases under our share repurchase program, and statements using the terms “outlook,” “expect,” or similar expressions, are “forward-looking” statements as defined in Section 21 of the Exchange Act. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. Our actual revenue and non-GAAP EBITDA margin in fiscal 2022 on a constant currency basis relative to fiscal 2021 could differ materially from the guidance presented herein, and our actual performance and results may differ materially from the performance and results contained in or implied by the forward-looking statements made herein, due to many important factors. These factors include, but are not limited to, the possibility that the demand for our services may decline as a result of changes in general and industry specific economic conditions; the timing of engagements for our services; the effects of competitive services and pricing; our ability to attract and retain key employee or non-employee experts; the inability to integrate and utilize existing consultants and personnel; the decline or reduction in project work or activity; global economic conditions including less stable political and economic environments; the impact of the COVID-19 pandemic; foreign currency exchange rate fluctuations; unanticipated expenses and liabilities; risks inherent in international operations; changes in tax law or accounting standards, rules, and regulations; our ability to collect on forgivable loans should any become due; and professional and other legal liability or settlements. Additional risks and uncertainties are discussed in our periodic filings with the Securities and Exchange Commission under the heading “Risk Factors.” The inclusion of such forward-looking information should not be regarded as our representation that the future events, plans, or expectations contemplated will be achieved. Except as may be required by law, we undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE FISCAL QUARTERS AND FISCAL YEAR-TO-DATE PERIODS ENDED

OCTOBER 1, 2022 COMPARED TO OCTOBER 2, 2021

(IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

Fiscal Quarter Ended

 

Fiscal Year-to-Date Period Ended

 

October 1,

2022

 

As a % of

Revenue

 

October 2,

2021

 

As a % of

Revenue

 

October 1,

2022

 

As a % of

Revenue

 

October 2,

2021

 

As a % of

Revenue

Revenues

$

148,441

 

 

100.0

%

 

$

136,412

 

 

100.0

%

 

$

445,925

 

 

100.0

%

 

$

431,167

 

 

100.0

%

Cost of services (exclusive of depreciation and amortization)

 

102,267

 

 

68.9

%

 

 

95,980

 

 

70.4

%

 

 

309,403

 

 

69.4

%

 

 

306,396

 

 

71.1

%

Selling, general and administrative expenses

 

28,246

 

 

19.0

%

 

 

24,490

 

 

18.0

%

 

 

82,026

 

 

18.4

%

 

 

71,740

 

 

16.6

%

Depreciation and amortization

 

3,034

 

 

2.0

%

 

 

3,141

 

 

2.3

%

 

 

9,060

 

 

2.0

%

 

 

9,657

 

 

2.2

%

Income from operations

 

14,894

 

 

10.0

%

 

 

12,801

 

 

9.4

%

 

 

45,436

 

 

10.2

%

 

 

43,374

 

 

10.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(667

)

 

-0.4

%

 

 

(183

)

 

-0.1

%

 

 

(1,343

)

 

-0.3

%

 

 

(791

)

 

-0.2

%

Foreign currency gains (losses), net

 

1,667

 

 

1.1

%

 

 

235

 

 

0.2

%

 

 

3,566

 

 

0.8

%

 

 

(253

)

 

-0.1

%

Income before provision for income taxes

 

15,894

 

 

10.7

%

 

 

12,853

 

 

9.4

%

 

 

47,659

 

 

10.7

%

 

 

42,330

 

 

9.8

%

Provision for income taxes

 

4,017

 

 

2.7

%

 

 

1,908

 

 

1.4

%

 

 

12,713

 

 

2.9

%

 

 

9,318

 

 

2.2

%

Net income

$

11,877

 

 

8.0

%

 

$

10,945

 

 

8.0

%

 

$

34,946

 

 

7.8

%

 

$

33,012

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.66

 

 

 

 

$

1.48

 

 

 

 

$

4.81

 

 

 

 

$

4.42

 

 

 

Diluted

$

1.63

 

 

 

 

$

1.44

 

 

 

 

$

4.72

 

 

 

 

$

4.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

7,119

 

 

 

 

 

7,375

 

 

 

 

 

7,247

 

 

 

 

 

7,440

 

 

 

Diluted

 

7,246

 

 

 

 

 

7,560

 

 

 

 

 

7,376

 

 

 

 

 

7,643

 

 

 

 

CRA INTERNATIONAL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

FOR THE FISCAL QUARTERS AND FISCAL YEAR-TO-DATE PERIODS ENDED

OCTOBER 1, 2022 COMPARED TO OCTOBER 2, 2021

(IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

Fiscal Quarter Ended

 

Fiscal Year-to-Date Period Ended

 

October 1,

2022

 

As a % of

Revenue

 

October 2,

2021

 

As a % of

Revenue

 

October 1,

2022

 

As a % of

Revenue

 

October 2,

2021

 

As a % of

Revenue

Revenues

$

148,441

 

 

100.0

%

 

$

136,412

 

100.0

%

 

$

445,925

 

 

100.0

%

 

$

431,167

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

11,877

 

 

8.0

%

 

$

10,945

 

8.0

%

 

$

34,946

 

 

7.8

%

 

$

33,012

 

 

7.7

%

Adjustments needed to reconcile GAAP net income to non-GAAP net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash valuation change in contingent consideration

 

 

 

%

 

 

 

%

 

 

 

 

%

 

 

380

 

 

0.1

%

Acquisition-related costs

 

30

 

 

%

 

 

 

%

 

 

233

 

 

0.1

%

 

 

 

 

%

Tax effect on adjustments

 

(8

)

 

%

 

 

 

%

 

 

(62

)

 

%

 

 

(103

)

 

%

Non-GAAP net income

$

11,899

 

 

8.0

%

 

$

10,945

 

8.0

%

 

$

35,117

 

 

7.9

%

 

$

33,289

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.66

 

 

 

 

$

1.48

 

 

 

$

4.83

 

 

 

 

$

4.46

 

 

 

Diluted

$

1.64

 

 

 

 

$

1.44

 

 

 

$

4.75

 

 

 

 

$

4.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

7,119

 

 

 

 

 

7,375

 

 

 

 

7,247

 

 

 

 

 

7,440

 

 

 

Diluted

 

7,246

 

 

 

 

 

7,560

 

 

 

 

7,376

 

 

 

 

 

7,643

 

 

 

 

CRA INTERNATIONAL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

FOR THE FISCAL QUARTERS AND FISCAL YEAR-TO-DATE PERIODS ENDED

OCTOBER 1, 2022 COMPARED TO OCTOBER 2, 2021

(IN THOUSANDS)

 

 

Fiscal Quarter Ended

 

Fiscal Year-to-Date Period Ended

 

October 1,

2022

 

As a % of

Revenue

 

October 2,

2021

 

As a % of

Revenue

 

October 1,

2022

 

As a % of

Revenue

 

October 2,

2021

 

As a % of

Revenue

Revenues

$

148,441

 

 

100.0

%

 

$

136,412

 

100.0

%

 

$

445,925

 

 

100.0

%

 

$

431,167

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

11,877

 

 

8.0

%

 

$

10,945

 

8.0

%

 

$

34,946

 

 

7.8

%

 

$

33,012

 

 

7.7

%

Adjustments needed to reconcile GAAP net income to non-GAAP net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash valuation change in contingent consideration

 

 

 

%

 

 

 

%

 

 

 

 

%

 

 

380

 

 

0.1

%

Acquisition-related costs

 

30

 

 

%

 

 

 

%

 

 

233

 

 

0.1

%

 

 

 

 

%

Tax effect on adjustments

 

(8

)

 

%

 

 

 

%

 

 

(62

)

 

%

 

 

(103

)

 

%

Non-GAAP net income

$

11,899

 

 

8.0

%

 

$

10,945

 

8.0

%

 

$

35,117

 

 

7.9

%

 

$

33,289

 

 

7.7

%

Adjustments needed to reconcile non-GAAP net income to non-GAAP EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

667

 

 

0.4

%

 

 

183

 

0.1

%

 

 

1,343

 

 

0.3

%

 

 

791

 

 

0.2

%

Provision for income taxes

 

4,025

 

 

2.7

%

 

 

1,908

 

1.4

%

 

 

12,775

 

 

2.9

%

 

 

9,421

 

 

2.2

%

Depreciation and amortization

 

3,034

 

 

2.0

%

 

 

3,141

 

2.3

%

 

 

9,060

 

 

2.0

%

 

 

9,657

 

 

2.2

%

Non-GAAP EBITDA

$

19,625

 

 

13.2

%

 

$

16,177

 

11.9

%

 

$

58,295

 

 

13.1

%

 

$

53,158

 

 

12.3

%

 

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)

 

 

October 1,

2022

 

January 1,

2022

Assets

 

 

 

Cash and cash equivalents

$

24,093

 

$

66,130

Accounts receivable and unbilled services, net

 

208,850

 

 

162,057

Other current assets

 

24,446

 

 

21,160

Total current assets

 

257,389

 

 

249,347

 

 

 

 

Property and equipment, net

 

46,967

 

 

53,612

Goodwill and intangible assets, net

 

96,504

 

 

93,117

Right-of-use assets

 

98,425

 

 

110,475

Other assets

 

54,994

 

 

48,809

Total assets

$

554,279

 

$

555,360

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

Accounts payable

$

26,387

 

$

23,511

Accrued expenses

 

132,641

 

 

156,314

Current portion of lease liabilities

 

15,478

 

 

14,337

Revolving line of credit

 

45,000

 

 

Other current liabilities

 

11,531

 

 

18,924

Total current liabilities

 

231,037

 

 

213,086

Non-current portion of lease liabilities

 

108,936

 

 

124,464

Other non-current liabilities

 

13,631

 

 

11,976

Total liabilities

 

353,604

 

 

349,526

 

 

 

 

Total shareholders’ equity

 

200,675

 

 

205,834

Total liabilities and shareholders’ equity

$

554,279

 

$

555,360

 

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

 

Fiscal Year-to-Date Period Ended

 

October 1,

2022

 

October 2,

2021

Operating activities:

 

 

 

Net income

$

34,946

 

 

$

33,012

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities, net of effect of acquired business:

 

 

 

Non-cash items, net

 

21,723

 

 

 

20,665

 

Accounts receivable and unbilled services

 

(48,853

)

 

 

(22,041

)

Working capital items, net

 

(42,831

)

 

 

(17,733

)

Net cash provided by (used in) operating activities

 

(35,015

)

 

 

13,903

 

 

 

 

 

Investing activities:

 

 

 

Purchases of property and equipment, net

 

(2,999

)

 

 

(1,730

)

Consideration paid for acquisition, net

 

(10,185

)

 

 

 

Net cash used in investing activities

 

(13,184

)

 

 

(1,730

)

 

 

 

 

Financing activities:

 

 

 

Issuance of common stock, principally stock options exercises

 

760

 

 

 

5,005

 

Borrowings under revolving line of credit

 

124,000

 

 

 

72,000

 

Repayments under revolving line of credit

 

(79,000

)

 

 

(66,000

)

Payments for debt issuance costs

 

(1,008

)

 

 

 

Tax withholding payments reimbursed by shares

 

(1,002

)

 

 

(588

)

Cash paid for contingent consideration

 

 

 

 

(2,357

)

Cash dividends paid

 

(6,860

)

 

 

(5,903

)

Repurchase of common stock

 

(27,630

)

 

 

(39,977

)

Net cash provided by (used in) financing activities

 

9,260

 

 

 

(37,820

)

 

 

 

 

Effect of foreign exchange rates on cash and cash equivalents

 

(3,098

)

 

 

(365

)

 

 

 

 

Net decrease in cash and cash equivalents

 

(42,037

)

 

 

(26,012

)

Cash and cash equivalents at beginning of period

 

66,130

 

 

 

45,677

 

Cash and cash equivalents at end of period

$

24,093

 

 

$

19,665

 

 

 

 

 

Noncash investing and financing activities:

 

 

 

Increase (decrease) in accounts payable and accrued expenses for property and equipment

$

(201

)

 

$

(7

)

Right-of-use assets obtained in exchange for lease obligations

$

2,146

 

 

$

1,751

 

Restricted common stock issued for contingent consideration

$

 

 

$

2,250

 

Supplemental cash flow information:

 

 

 

Cash paid for taxes

$

11,407

 

 

$

12,484

 

Cash paid for interest

$

1,026

 

 

$

528

 

Cash paid for amounts included in operating lease liabilities

$

15,864

 

 

$

15,556

 

 

Contacts

Dan Mahoney

Chief Financial Officer

Charles River Associates

617-425-3505

Nicholas Manganaro

Sharon Merrill Associates, Inc.

crai@investorrelations.com

617-542-5300

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SanRafael.com & California Media Partners, LLC. All rights reserved.