TOTAL SYSTEM SERVICES, INC.
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2007
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from      To
Commission file number 1-10254
(T SYS LOGO)
Total System Services, Inc.
www.tsys.com
(Exact name of registrant as specified in its charter)
     
Georgia
(State or other jurisdiction of incorporation or organization)
  58-1493818
(I.R.S. Employer Identification No.)
1600 First Avenue, Post Office Box 1755, Columbus, Georgia 31902
     
(Address of principal executive offices)   (Zip Code)
(706) 649-2262
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ     No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o     Accelerated filer þ     Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o      No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
     
CLASS   OUTSTANDING AS OF: August 7, 2007
     
Common Stock, $0.10 par value   197,494,382 shares
 
 

 


 

(T SYS LOGO)
TOTAL SYSTEM SERVICES, INC.
INDEX
     
    Page
    Number
   
Item 1. Financial Statements
   
 
   
  3
 
   
  5
 
   
  7
 
   
  9
 
   
  21
 
   
  44
 
   
  46
 
   
   
  47
 
   
  47
 
   
  48
 
   
  49
 
   
 
   
  50
 
   
  51
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32 SECTION 906 CERTIFICATIONS OF THE CEO/CFO

-2-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Part I – Financial Information
Condensed Consolidated Balance Sheets
(Unaudited)
                 
    June 30,   December 31,
(in thousands, except per share information)   2007   2006
     
Assets
               
Current assets:
               
Cash and cash equivalents (includes $264.9 million and $241.0 million on deposit with a related party at 2007 and 2006, respectively)
  $ 452,194       389,123  
Restricted cash (includes $10.6 million and $5.0 million on deposit with a related party at 2007 and 2006, respectively)
    41,744       31,568  
Accounts receivable, net of allowance for doubtful accounts and billing adjustments of $9.1 million and $11.0 million at 2007 and 2006, respectively (includes $1.3 million and $34 due from a related party at 2007 and 2006, respectively)
    253,640       246,637  
Deferred income tax assets
    26,853       21,556  
Prepaid expenses and other current assets
    58,520       55,832  
       
Total current assets
    832,951       744,716  
Property and equipment, net of accumulated depreciation and amortization of $248.2 million and $226.4 million at 2007 and 2006, respectively
    272,560       271,321  
Computer software, net of accumulated amortization of $348.4 million and $337.7 million at 2007 and 2006, respectively
    198,192       216,450  
Contract acquisition costs, net
    159,829       167,449  
Goodwill, net
    141,973       133,337  
Equity investments
    62,796       62,064  
Other intangible assets, net of accumulated amortization of $11.4 million and $9.6 million at 2007 and 2006, respectively
    14,456       21,314  
Other assets
    21,742       17,590  
     
Total assets
  $ 1,704,499       1,634,241  
       
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

-3-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Condensed Consolidated Balance Sheets (continued)
(Unaudited)
                 
    June 30,   December 31,
(in thousands, except per share information)   2007   2006
     
Liabilities and Shareholders’ Equity
               
Current liabilities:
               
Accrued salaries and employee benefits
  $ 48,819       80,697  
Accounts payable (includes $49 and $95 payable to related parties at 2007 and 2006, respectively)
    31,024       31,589  
Current portion of obligations under capital leases
    3,987       3,156  
Current portion of notes payable
    2,021        
Other current liabilities (includes $11.3 million and $11.2 million payable to related parties at 2007 and 2006, respectively)
    160,818       180,345  
       
Total current liabilities
    246,669       295,787  
Deferred income tax liabilities
    75,468       75,019  
Notes payable, excluding current portion
    3,952        
Obligations under capital leases, excluding current portion
    5,682       3,625  
Other long-term liabilities
    36,706       36,221  
     
Total liabilities
    368,477       410,652  
       
Minority interests in consolidated subsidiaries
    7,022       6,229  
       
Shareholders’ equity:
               
Common stock — $0.10 par value. Authorized 600,000 shares; 199,200 and 198,676 issued at 2007 and 2006, respectively; 197,495 and 196,912 outstanding at 2007 and 2006, respectively
    19,920       19,868  
Additional paid-in capital
    81,317       66,677  
Accumulated other comprehensive income, net
    23,317       20,641  
Treasury stock (1,706 shares at 2007 and 1,764 shares at 2006)
    (34,312 )     (35,233 )
Retained earnings
    1,238,758       1,145,407  
       
Total shareholders’ equity
    1,329,000       1,217,360  
       
Total liabilities and shareholders’ equity
  $ 1,704,499       1,634,241  
       
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

-4-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Condensed Consolidated Statements of Income
(Unaudited)
                 
    Three months ended
    June 30,
(in thousands, except per share information)   2007   2006
     
Revenues:
               
Electronic payment processing services (includes $1.5 million and $1.2 million from related parties for 2007 and 2006, respectively)
  $ 244,840       232,301  
Merchant acquiring services
    64,277       65,820  
Other services (includes $2.2 million from related parties for both 2007 and 2006, respectively)
    54,977       44,670  
       
Revenues before reimbursable items
    364,094       342,791  
Reimbursable items (includes $0.7 million and $0.5 million from related parties for 2007 and 2006, respectively)
    96,061       86,374  
       
Total revenues
    460,155       429,165  
       
 
               
Expenses:
               
Salaries and other personnel expense
    145,532       120,433  
Net occupancy and equipment expense
    67,953       75,703  
Other operating expenses (includes $2.4 million and $2.6 million to related parties for 2007 and 2006, respectively)
    54,693       61,924  
       
Expenses before reimbursable items
    268,178       258,060  
Reimbursable items
    96,061       86,374  
       
Total expenses
    364,239       344,434  
       
Operating income
    95,916       84,731  
       
Nonoperating income (expense):
               
Interest income (includes $3.3 million and $1.8 million from related parties for 2007 and 2006, respectively)
    6,159       3,425  
Interest expense
    (366 )     (85 )
Loss on foreign currency translation, net
    (845 )     (363 )
Other
    44        
       
Total nonoperating income
    4,992       2,977  
       
Income before income taxes, minority interest and equity in income of equity investments
    100,908       87,708  
Income taxes
    35,603       31,148  
       
Income before minority interest and equity in income of equity investments
    65,305       56,560  
Minority interests in consolidated subsidiaries’ net income, net of tax
    (602 )     (173 )
Equity in income of equity investments, net of tax
    985       1,019  
     
Net income
  $ 65,688       57,406  
       
Basic earnings per share
  $ 0.33       0.29  
       
Diluted earnings per share
  $ 0.33       0.29  
       
Weighted average common shares outstanding
    196,693       197,093  
Increase due to assumed issuance of shares related to common equivalent shares
    454       237  
       
Weighted average common and common equivalent shares outstanding
    197,147       197,330  
       
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

-5-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Condensed Consolidated Statements of Income
(Unaudited)
                 
    Six months ended
    June 30,
(in thousands, except per share information)   2007   2006
     
Revenues:
               
Electronic payment processing services (includes $2.8 million and $2.5 million from related parties for 2007 and 2006, respectively)
  $ 475,004       453,362  
Merchant acquiring services
    124,957       129,769  
Other services (includes $5.0 million and $3.8 million from related parties for 2007 and 2006, respectively)
    107,744       89,212  
       
Revenues before reimbursable items
    707,705       672,343  
Reimbursable items (includes $1.2 million and $0.9 million from related parties for 2007 and 2006, respectively)
    182,053       169,112  
       
Total revenues
    889,758       841,455  
       
 
               
Expenses:
               
Salaries and other personnel expense
    285,974       241,763  
Net occupancy and equipment expense
    134,089       151,053  
Other operating expenses (includes $4.7 million and $5.2 million to related parties for 2007 and 2006, respectively)
    106,047       122,939  
       
Expenses before reimbursable items
    526,110       515,755  
Reimbursable items
    182,053       169,112  
       
Total expenses
    708,163       684,867  
       
Operating income
    181,595       156,588  
       
Nonoperating income (expense):
               
Interest income (includes $6.6 million and $3.2 million from related parties for 2007 and 2006, respectively)
    11,647       5,933  
Interest expense
    (576 )     (129 )
Loss on foreign currency translation, net
    (162 )     (87 )
Other
    58        
       
Total nonoperating income
    10,967       5,717  
       
Income before income taxes, minority interest and equity in income of equity investments
    192,562       162,305  
Income taxes
    70,494       56,113  
       
Income before minority interest and equity in income of equity investments
    122,068       106,192  
Minority interests in consolidated subsidiaries’ net income, net of tax
    (952 )     (264 )
Equity in income of equity investments, net of tax
    1,845       1,871  
       
Net income
  $ 122,961       107,799  
       
Basic earnings per share
  $ 0.63       0.55  
       
Diluted earnings per share
  $ 0.62       0.55  
       
Weighted average common shares outstanding
    196,591       197,089  
Increase due to assumed issuance of shares related to common equivalent shares
    490       245  
       
Weighted average common and common equivalent shares outstanding
    197,081       197,334  
       
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

-6-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
                 
    Six months ended
    June 30,
(in thousands)   2007   2006
     
Cash flows from operating activities:
               
Net income
  $ 122,961       107,799  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Minority interests in consolidated subsidiaries’ net income, net of tax
    952       264  
Loss on foreign currency, net
    162       87  
Equity in income of equity investments, net of tax
    (1,845 )     (1,871 )
Dividends received from equity investments
    2,994       2,371  
Depreciation and amortization
    76,607       86,148  
Share-based compensation
    6,596       4,445  
Impairment of developed software
    620        
Provisions for bad debt expenses and billing adjustments
    148       224  
Charges for transaction processing provisions
    437       7,501  
Deferred income tax benefit
    (2,760 )     (17,041 )
Loss on disposal of equipment, net
    23       105  
(Increase) decrease in:
               
Accounts receivable
    (6,150 )     (4,442 )
Prepaid expenses, other current assets and other long-term assets assets
    (8,921 )     3,830  
Increase (decrease) in:
               
Accounts payable
    (814 )     451  
Accrued salaries and employee benefits
    (31,870 )     (41,590 )
Excess tax benefit from share-based payment arrangements
    (3,869 )      
Other current liabilities and other long-term liabilities
    (35,765 )     (17,338 )
       
Net cash provided by operating activities
    119,506       130,943  
       
 
               
Cash flows from investing activities:
               
Purchases of property and equipment, net
    (21,438 )     (14,306 )
Additions to licensed computer software from vendors
    (4,810 )     (4,437 )
Additions to internally developed computer software
    (7,458 )     (8,999 )
Cash used in acquisitions
    (472 )      
Additions to contract acquisition costs
    (9,542 )     (22,339 )
     
Net cash used in investing activities
    (43,720 )     (50,081 )
       
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

-7-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Condensed Consolidated Statements of Cash Flows (continued)
(Unaudited)
                 
    Six months ended
    June 30,
(in thousands)   2007   2006
     
Cash flows from financing activities:
               
Dividends paid on common stock (includes $22.3 million and $19.2 million paid to related parties during 2007 and 2006, respectively)
  $ (27,598 )     (23,683 )
Excess tax benefit from share-based payment arrangements
    3,869        
Principal payments on long-term debt borrowings and capital lease obligations
    (1,744 )     (1,060 )
Proceeds from borrowings of long-term debt
    6,805        
Proceeds from exercise of stock options
    5,112        
       
Net cash used in financing activities
    (13,556 )     (24,743 )
       
Effect of exchange rate changes on cash and cash equivalents
    841       1,795  
       
Net increase in cash and cash equivalents
    63,071       57,914  
Cash and cash equivalents at beginning of year
    389,123       237,569  
       
Cash and cash equivalents at end of period
  $ 452,194       295,483  
       
Cash paid for interest
  $ 576       129  
       
Cash paid for income taxes, net of refunds
  $ 93,087       81,886  
       
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

-8-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1 — Basis of Presentation
     The accompanying unaudited condensed consolidated financial statements of Total System Services, Inc.® (TSYS® or the Company) include the accounts of TSYS and its wholly owned subsidiaries and TSYS’ majority owned foreign subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. In addition, the Company evaluates its relationship with other entities to identify whether they are variable interest entities as defined by the Financial Accounting Standards Board’s (FASB’s) Interpretation No. 46(R) (FIN No. 46R), “Consolidation of Variable Interest Entities,” and to assess whether it is the primary beneficiary of such entities. If the determination is made that the Company is the primary beneficiary, then that entity is included in the consolidated financial statements in accordance with FIN No. 46R.
     These financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. The preparation of the consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. These estimates and assumptions are developed based upon all information available. Actual results could differ from estimated amounts. All adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair presentation of financial position and results of operations for the periods covered by this report have been included.
     The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s summary of significant accounting policies, consolidated financial statements and related notes appearing in the Company’s 2006 annual report previously filed on Form 10-K. Results of interim periods are not necessarily indicative of results to be expected for the year.
     Certain reclassifications have been made to the 2006 financial statements to conform to the presentation adopted in 2007.
Note 2 — Supplementary Balance Sheet Information
Cash and Cash Equivalents
     Cash and cash equivalent balances are summarized as follows:
                 
(in thousands)   June 30, 2007     December 31, 2006  
         
Cash and cash equivalents in domestic accounts
  $ 398,707       344,197  
Cash and cash equivalents in foreign accounts
    53,487       44,926  
 
           
Total
  $ 452,194       389,123  
 
           
     The Company maintains accounts outside the United States denominated in currencies other than the U.S. dollar. All amounts in domestic accounts are denominated in U.S. dollars.
Prepaid Expenses and Other Current Assets

-9-


Table of Contents

     Significant components of prepaid expenses and other current assets are summarized as follows:
                 
(in thousands)   June 30, 2007     December 31, 2006  
         
Prepaid expenses
  $ 15,730       14,837  
Supplies inventory
    9,430       12,311  
Other
    33,360       28,684  
 
           
Total
  $ 58,520       55,832  
 
           
Contract Acquisition Costs, net
     Significant components of contract acquisition costs, net of accumulated amortization, are summarized as follows:
                 
(in thousands)   June 30, 2007     December 31, 2006  
         
Payments for processing rights, net
  $ 102,749       107,896  
Conversion costs, net
    57,080       59,553  
 
           
Total
  $ 159,829       167,449  
 
           
     Amortization related to payments for processing rights, which is recorded as a reduction of revenues, was $5.8 million and $7.2 million for the three months ended June 30, 2007 and 2006, respectively. For the six months ended June 30, 2007 and 2006, amortization related to payments for processing rights was $11.7 million and $13.8 million, respectively.
     Amortization expense related to conversion costs was $4.2 million and $4.5 million for the three months ended June 30, 2007 and 2006, respectively. For the six months ended June 30, 2007 and 2006, amortization related to conversion costs was $8.1 million and $9.4 million, respectively.
Other Current Liabilities
     Significant components of other current liabilities are summarized as follows:
                 
(in thousands)   June 30, 2007     December 31, 2006  
         
Client liabilities
  $ 46,331       36,161  
Accrued expenses
    36,426       44,578  
Deferred revenues
    23,271       19,311  
Dividends payable
    13,828       13,785  
Transaction processing provisions
    10,678       12,645  
Accrued income taxes
    8,731       25,384  
Client postage deposits
    2,386       6,736  
Other
    19,167       21,745  
 
           
Total
  $ 160,818       180,345  
 
           
Note 3 — Comprehensive Income
     For the three and six months ended June 30, comprehensive income is summarized below:

-10-


Table of Contents

                                 
    Three months ended   Six months ended
    June 30,   June 30,
(in thousands)   2007   2006   2007   2006
 
Net income
  $ 65,688       57,406       122,961       107,799  
Other comprehensive income:
                               
Foreign currency translation adjustments, net of tax
    2,783       4,295       2,676       4,706  
           
Total
  $ 68,471       61,701       125,637       112,505  
           
     The income tax effects allocated to and the cumulative balance of accumulated other comprehensive income are as follows:
                                         
    Beginning Balance   Pretax           Net-of-Tax   Ending Balance
(in thousands)   December 31, 2006   Amount   Tax Effect   Amount   June 30, 2007
           
Foreign currency translation adjustments
  $ 21,570     $ 4,595       (1,919 )   $ 2,676     $ 24,246  
Underfunded defined benefit postretirement plan
    (929 )                       (929 )
             
 
  $ 20,641     $ 4,595       (1,919 )   $ 2,676     $ 23,317  
             
Note 4 – Segment Reporting and Major Customers
     The Company reports selected information about operating segments in accordance with Statement of Financial Accounting Standards No. 131 (SFAS No. 131), “Disclosures about Segments of an Enterprise and Related Information.” The Company’s segment information reflects the information that the chief operating decision maker (CODM) uses to make resource allocations and strategic decisions. The CODM at TSYS consists of the chairman of the board and chief executive officer, the president and the three senior executive vice presidents.
     Through online accounting and electronic payment processing systems, TSYS provides electronic payment processing and other services to card-issuing and merchant acquiring institutions in the United States and internationally. The Company has three reportable segments: domestic-based support services, international-based support services and merchant acquiring services.
     In April 2007, TSYS’ wholly-owned subsidiary, Enhancement Services Corporation, changed its name to TSYS Loyalty, Inc. (TSYS Loyalty).
     Domestic-based support services include electronic payment processing services and other services provided from within the United States. The domestic-based support services segment includes the financial results of TSYS, excluding its foreign branch offices and divisions, and including the following subsidiaries: Columbus Depot Equipment Company, Columbus Productions, Inc., TSYS Canada, Inc., TSYS Total Debt Management, Inc., ProCard, Inc., TSYS Technology Center, Inc., TSYS Prepaid, Inc., Merlin Solutions, L.L.C. and TSYS Loyalty and its wholly owned subsidiary, Golden Retriever Systems, L.L.C.
     International-based support services include electronic payment processing and other services provided from outside the United States. International-based support services include the financial results of GP Network Corporation, TSYS Japan Co., Ltd., TSYS Servicos de Transacoes Eletronicas Ltda., Total System Services Holding Europe LP and its subsidiaries and TSYS’ foreign branch offices and divisions. TSYS’ share of the equity earnings of its equity investments, Total System Services de México, S.A. de C.V. (TSYS de México) and China UnionPay Data Co., Ltd. (CUP Data), are included in international-based support services because TSYS de México’s and CUP Data’s operations and client bases are located outside the United States.
     Merchant acquiring services include the financial results of TSYS Acquiring Solutions, L.L.C., and its wholly owned subsidiary TSYS POS Systems and Services, L.L.C.

-11-


Table of Contents

                                 
    Domestic-     International-     Merchant        
    based support     based support     acquiring        
(in thousands)   services     services     services     Consolidated  
 
Operating Segments
                               
 
At June 30, 2007
                               
 
Identifiable assets
  $ 1,582,154       337,571       182,751     $ 2,102,476  
Intersegment eliminations
    (396,490 )     (1,302 )     (185 )     (397,977 )
 
                       
Total assets
  $ 1,185,664       336,269       182,566     $ 1,704,499  
 
                       
 
                               
 
At December 31, 2006
                               
 
Identifiable assets
  $ 1,517,299       308,713       210,117     $ 2,036,129  
Intersegment eliminations
    (400,957 )     (894 )     (37 )     (401,888 )
 
                       
Total assets
  $ 1,116,342       307,819       210,080     $ 1,634,241  
 
                       
 
                               
 
Three months ended June 30, 2007
                               
 
Revenues before reimbursables
  $ 254,340       58,043       58,234     $ 370,617  
Intersegment revenues
    (5,754 )     (372 )     (397 )     (6,523 )
 
                       
Revenues before reimbursables from external customers
  $ 248,586       57,671       57,837     $ 364,094  
 
                       
Segment total revenues
  $ 333,872       60,733       74,114     $ 468,719  
Intersegment revenues
    (7,795 )     (372 )     (397 )     (8,564 )
 
                       
Revenues from external customers
  $ 326,077       60,361       73,717     $ 460,155  
 
                       
Depreciation and amortization
  $ 25,748       5,507       6,755     $ 38,010  
 
                       
Intersegment expenses
  $ 2,982       (3,727 )     (7,821 )   $ (8,566 )
 
                       
Segment operating income
  $ 68,860       10,872       16,184     $ 95,916  
 
                       
Income before income taxes, minority interest and equity in income of equity investments
  $ 75,275       9,053       16,580     $ 100,908  
 
                       
Income taxes
  $ 27,404       2,235       5,964     $ 35,603  
 
                       
Equity in income of equity investments
  $       985           $ 985  
 
                       
Net income
  $ 48,172       6,900       10,616     $ 65,688  
 
                       
 
                               
 
Three months ended June 30, 2006
                               
 
Revenues before reimbursables
  $ 253,313       34,145       60,144     $ 347,602  
Intersegment revenues
    (4,778 )           (33 )     (4,811 )
 
                       
Revenues before reimbursables from external customers
  $ 248,535       34,145       60,111     $ 342,791  
 
                       
Segment total revenues
  $ 325,106       40,326       70,736     $ 436,168  
Intersegment revenues
    (6,970 )           (33 )     (7,003 )
 
                       
Revenues from external customers
  $ 318,136       40,326       70,703     $ 429,165  
 
                       
Depreciation and amortization
  $ 31,692       4,795       6,499     $ 42,986  
 
                       
Intersegment expenses
  $ 6,591       (5,531 )     (8,046 )   $ (6,986 )
 
                       
Segment operating income
  $ 66,780       3,204       14,747     $ 84,731  
 
                       
Income before income taxes, minority interest and equity in income of equity investments
  $ 70,001       2,389       15,318     $ 87,708  
 
                       
Income taxes
  $ 23,443       1,926       5,779     $ 31,148  
 
                       
Equity in income of equity investments
  $       1,019           $ 1,019  
 
                       
Net income
  $ 46,712       1,155       9,539     $ 57,406  
 
                       
 
                               
 
Six months ended June 30, 2007
                               
 
Revenues before reimbursables
  $ 495,309       111,006       113,052     $ 719,367  
Intersegment revenues
    (10,535 )     (595 )     (532 )     (11,662 )
 
                       

-12-


Table of Contents

                                 
    Domestic-     International-     Merchant        
    based support     based support     acquiring        
(in thousands)   services     services     services     Consolidated  
 
Revenues before reimbursables from external customers
  $ 484,774       110,411       112,520     $ 707,705  
 
                       
Segment total revenues
  $ 648,329       116,134       140,998     $ 905,461  
Intersegment revenues
    (14,576 )     (595 )     (532 )     (15,703 )
 
                       
Revenues from external customers
  $ 633,753       115,539       140,466     $ 889,758  
 
                       
Depreciation and amortization
  $ 51,715       11,307       13,585     $ 76,607  
 
                       
Intersegment expenses
  $ 6,389       (6,965 )     (15,123 )   $ (15,699 )
 
                       
Segment operating income
  $ 130,447       23,001       28,147     $ 181,595  
 
                       
Income before income taxes, minority interest and equity in income of equity investments
  $ 142,967       20,530       29,065     $ 192,562  
 
                       
Income taxes
  $ 53,653       6,407       10,435     $ 70,494  
 
                       
Equity in income of equity investments
  $       1,845           $ 1,845  
 
                       
Net income
  $ 89,734       14,596       18,630     $ 122,961  
 
                       
 
                               
 
Six months ended June 30, 2006
                               
 
Revenues before reimbursables
  $ 497,756       64,858       119,006     $ 681,620  
Intersegment revenues
    (9,212 )           (65 )     (9,277 )
 
                       
Revenues before reimbursables from external customers
  $ 488,544       64,858       118,941     $ 672,343  
 
                       
Segment total revenues
  $ 637,936       76,572       141,068     $ 855,576  
Intersegment revenues
    (14,056 )           (65 )     (14,121 )
 
                       
Revenues from external customers
  $ 623,880       76,572       141,003     $ 841,455  
 
                       
Depreciation and amortization
  $ 63,603       8,773       13,772     $ 86,148  
 
                       
Intersegment expenses
  $ 15,282       (13,105 )     (16,265 )   $ (14,088 )
 
                       
Segment operating income
  $ 127,745       4,083       24,760     $ 156,588  
 
                       
Income before income taxes, minority interest and equity in income of equity investments
  $ 133,481       3,116       25,708     $ 162,305  
 
                       
Income taxes
  $ 43,914       2,493       9,706     $ 56,113  
 
                       
Equity in income of equity investments
  $       1,871           $ 1,871  
 
                       
Net income
  $ 89,531       2,266       16,002     $ 107,799  
 
                       
     Revenues for domestic-based support services and merchant acquiring services include electronic payment processing and other services provided from the United States to clients domiciled in the United States or other countries. Revenues for international-based support services include electronic payment processing and other services provided from facilities outside the United States to clients based predominantly outside the United States.
     The following geographic data presents revenues for the three and six months ended June 30, 2007 and 2006, respectively, based on the domicile of the Company’s customers.
                                 
    Three months ended June 30,   Six months ended June 30,
(in millions)   2007   2006   2007   2006
         
United States
  $ 362.5       360.3       700.3       710.2  
Europe
    49.0       36.2       95.0       68.9  
Canada
    30.8       24.0       60.8       46.1  
Japan
    6.1       4.5       11.4       8.4  
Mexico
    3.3       2.9       6.5       5.4  
Other
    8.5       1.3       15.8       2.5  
         
Total
  $ 460.2       429.2       889.8       841.5  
           

-13-


Table of Contents

     The following table reconciles geographic revenues to revenues by reportable segment for the three months ended June 30, 2007 and 2006, respectively, based on the domicile of the Company’s customers.
                                                 
    Domestic-based   International-based   Merchant acquiring
    support services   support services   services
(in millions)   2007   2006   2007   2006   2007   2006
             
United States
  $ 289.1       289.9                   73.4       70.4  
Europe
    0.4       0.3       48.6       35.9              
Canada
    30.7       23.9                   0.1       0.1  
Japan
                6.1       4.5              
Mexico
    3.3       2.9                          
Other
    2.6       1.1       5.7             0.2       0.2  
             
Total
  $ 326.1       318.1       60.4       40.4       73.7       70.7  
               
     The following table reconciles geographic revenues to revenues by reportable segment for the six months ended June 30, 2007 and 2006, respectively, based on the domicile of the Company’s customers.
                                                 
    Domestic-based   International-based   Merchant acquiring
    support services   support services   services
(in millions)   2007   2006   2007   2006   2007   2006
             
United States
  $ 560.5       569.8                   139.8       140.4  
Europe
    0.9       0.7       94.1       68.2              
Canada
    60.5       45.8                   0.3       0.3  
Japan
                11.4       8.4              
Mexico
    6.5       5.4                          
Other
    5.4       2.2       10.0             0.4       0.3  
             
Total
  $ 633.8       623.9       115.5       76.6       140.5       141.0  
               
     The Company maintains property and equipment, net of accumulated depreciation and amortization, in the following geographic areas:
                 
    At June 30,   At December 31,
(in millions)   2007   2006
     
United States
  $ 203.0       204.7  
Europe
    66.1       63.1  
Japan
    1.8       1.9  
Canada
    0.1       0.1  
Other
    1.6       1.5  
       
Total
  $ 272.6       271.3  
       
Major Customers
     For the three months ended June 30, 2007, the Company had three major customers which accounted for approximately 34.2%, or $157.3 million, of total revenues. For the three months ended June 30, 2006, these three major customers accounted for approximately 36.5%, or $156.5 million, of total revenues. For the six months ended June 30, 2007, the Company had three major customers which accounted for approximately 33.9%, or $301.9 million, of total revenues. For the six months ended June 30, 2006, these three major customers accounted for approximately 36.9%, or $310.6 million, of total revenues. Revenues from major

-14-


Table of Contents

customers for the periods reported are primarily attributable to the domestic-based support services and merchant acquiring services segments.
                                                                 
    Three months ended June 30,   Six months ended June 30,
    2007   2006   2007   2006
            % of           % of           % of           % of
Revenue           Total           Total           Total           Total
(in millions)   Dollars   Revenues   Dollars   Revenues   Dollars   Revenues   Dollars   Revenues
                       
Client 1
  $ 57.3       12.4     $ 11.4       2.7     $ 109.8       12.3     $ 24.5       2.9  
Client 2
    55.5       12.1       101.8       23.7       104.3       11.7       198.1       23.5  
Client 3
    44.5       9.7       43.3       10.1       87.8       9.9       88.0       10.5  
                         
Totals
  $ 157.3       34.2     $ 156.5       36.5     $ 301.9       33.9     $ 310.6       36.9  
                         
Note 5 – Share-Based Compensation
     The Company’s Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the SEC, contains a discussion of the Company’s share-based compensation plans and policy.
Share-Based Compensation
     TSYS’ share-based compensation costs are included as expenses and classified as salaries and other personnel expenses. TSYS does not include amounts associated with share-based compensation as costs capitalized as software development and contract acquisition costs. For the three months ended June 30, 2007, share-based compensation was $3.5 million, compared to $2.2 million for the same period in 2006. Included in the $3.5 million amount for 2007 and $2.2 million amount for 2006 is approximately $1.7 million and $1.7 million, respectively, related to expensing the fair value of stock options. For the six months ended June 30, 2007, share-based compensation was $6.6 million, compared to $4.4 million for the same period in 2006. Included in the $6.6 million amount for 2007 and $4.4 million amount for 2006 is approximately $3.3 million and $3.5 million, respectively, related to expensing the fair value of stock options.
Nonvested Awards
     During the first six months of 2007, the Company issued 241,260 shares of TSYS common stock with a market value of $7.6 million to certain key employees and non-management members of its board of directors under nonvested stock bonus awards for services to be provided by such officers, directors and employees in the future. The market value of the common stock at the date of issuance is amortized as compensation expense over the vesting period of the awards.
     During the first six months of 2006, the Company issued 150,775 shares of TSYS common stock with a market value of $3.0 million to certain key employees and non-management members of its board of directors under nonvested stock bonus awards for services to be provided by such officers and directors in the future.
     As of June 30, 2007, there was approximately $13.9 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements. That cost is expected to be recognized over a remaining weighted average period of 2.4 years.
     During 2005, TSYS authorized a total grant of 126,087 shares of nonvested stock to two key executives with a performance-vesting

-15-


Table of Contents

schedule (performance-vesting shares). These performance-vesting shares have seven one-year performance periods (2005-2011) during which the Compensation Committee establishes an earnings per share goal. Each year’s award is 20% of the total authorized shares. Compensation expense for each year’s award is measured on the grant date based on the quoted market price of TSYS common stock and is expensed on a straight-line basis for the year.
     As of June 30, 2007, there was approximately $488,000 of total unrecognized compensation cost related to nonvested performance-vesting share-based compensation arrangements. That cost is expected to be recognized over the remainder of 2007.
Stock Option Awards
     The Company did not grant any TSYS stock options during the six months ended June 30, 2007 and 2006, respectively.
     As of June 30, 2007, there was approximately $19,000 of total unrecognized compensation expense cost related to TSYS stock options that is expected to be recognized over a remaining weighted average period of 0.4 year.
Long-Term Incentive Plans – Synovus
     During the first six months of 2007, Synovus granted 102,653 stock options to key TSYS officers and key employees. The fair value of the option grant was $7.22 per option and was estimated on the date of grant using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions: risk-free interest rate of 4.78%; expected volatility of 21.76%; expected life of 6.0 years; and dividend yield of 2.60%.
     During the first six months of 2006, Synovus granted 304,933 stock options to key TSYS executive officers. The fair value of the option grant was $6.57 per option and was estimated on the date of grant using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions: risk-free interest rate of 4.48%; expected volatility of 25.1%; expected life of 6.0 years; and dividend yield of 2.80%. The expected life of 6.0 years was determined using the “simplified” method, as prescribed by SEC’s Staff Accounting Bulletin No. 107.
     As of June 30, 2007, there was $6.8 million of total unrecognized compensation expense cost related to Synovus stock options that is expected to be recognized over a remaining weighted average period of 1.1 years.
Earnings Per Share
     The diluted earnings per share calculation excludes stock options and nonvested awards that are convertible into 7,500 common shares for the three and six months ended June 30, 2007, respectively, and excludes 22,500 common shares for the three and six months ended June 30, 2006, respectively, because their inclusion would have been anti-dilutive.
Note 6 – Long-Term Debt
     On August 3, 2007, the Company’s European operation obtained a loan of approximately £33 million or approximately $67.7 million from a third party mainly to repay the U.S. parent loan that was used for the acquisitions. The loan is payable in 18 months at a rate of the one-month London Interbank Offered Rate (LIBOR) plus 45 basis points. The Company’s plan is to finance international expansion through its European operations. The loan will result in increased interest expense and will eliminate the foreign currency translation gains and losses associated with the Company’s intercompany note.

-16-


Table of Contents

     In January 2007, the Company’s operation in Japan borrowed ¥250 million, or approximately $2.1 million, through a short-term note. The interest rate on the note is the Japan prime rate plus 375 basis points. The term of the note is one year.
     In November 2006, TSYS announced an agreement to form a new venture called TSYS Managed Services EMEA, Ltd. (TSYS Managed Services) with Merchants. Refer to Note 10 for more information about the acquisition of TSYS Managed Services.
     In connection with the formation of TSYS Managed Services, both TSYS and Merchants agreed to provide long-term financing arrangements to TSYS Managed Services to fund future growth and expansion. At the end of June 2007, the balance of the loan from Merchants was approximately £2.0 million, or approximately $3.9 million, payable in total in five years, at an interest rate of the London Interbank Offered Rate (LIBOR) plus 2%, with interest payable quarterly.
     TSYS maintains an unsecured credit agreement with Columbus Bank & Trust. The credit agreement has a maximum available principal balance of $5.0 million, with interest at prime. TSYS did not use the credit facility for the six months ended June 30, 2007 or 2006.
Note 7 — Supplementary Cash Flow Information
Contract Acquisition Costs
     Cash used for contract acquisition costs for the six months ended June 30, 2007 and 2006, respectively, are summarized as follows:
                 
(in thousands)   June 30, 2007   June 30, 2006
     
Conversion costs
  $ 3,699       19,176  
Payments for processing rights
    5,843       3,163  
     
Total
  $ 9,542       22,339  
       
Nonvested Awards
     During the first quarter of 2007, the Company issued shares of common stock to certain key employees and non-management members of its board of directors under nonvested stock bonus awards for services to be provided by such key employees and directors in the future. Refer to Note 5 for more information.
Equipment and Software Acquired Under Capital Lease Obligations
     The Company acquired equipment and software under capital lease obligations in the amount of $4.1 million during 2007 related to a three year software agreement and $5,000 during 2006 related to equipment.
Note 8 – Legal Proceedings
     The Company is subject to lawsuits, claims and other complaints arising out of the ordinary conduct of its business. In the opinion of management, based in part upon the advice of legal counsel, all matters are believed to be adequately covered by insurance, or if not covered, are believed to be without merit or are of such kind or involve such amounts that would not have a material adverse effect on the financial position, results of operations or cash flows of the Company if disposed of unfavorably. The Company establishes reserves for expected future litigation exposures that TSYS determines to be both probable and reasonably estimable.
Note 9 – Guarantees and Indemnifications
     The Company has entered into processing and licensing agreements with clients that include intellectual property indemnification clauses. The Company generally agrees to indemnify its clients, subject

-17-


Table of Contents

to certain exceptions, against legal claims that TSYS’ services or systems infringe on certain third party patents, copyrights or other proprietary rights. In the event of such a claim, the Company is generally obligated to hold the client harmless and pay for related losses, liabilities, costs and expenses, including, without limitation, court costs and reasonable attorney’s fees. The Company has not made any indemnification payments pursuant to these indemnification clauses.
     The Company has not recorded a liability for guarantees or indemnities in the accompanying consolidated balance sheet since the maximum amount of potential future payments under such guarantees and indemnities is not determinable.
Note 10 – Business Combinations
TSYS Managed Services
     On November 16, 2006, TSYS announced an agreement with Merchants, a customer-contact company and a wholly owned subsidiary of Dimension Data, to deliver a comprehensive range of managed services to institutions across Europe, the Middle East and Africa. The agreement combines the call-center capabilities of Merchants with TSYS’ special business unit, both of which specialize in customer-servicing operations, including back-office, cross-selling and up-selling activities for financial institutions engaged in card issuing and merchant acquiring. The new venture is called TSYS Managed Services and includes existing Merchants centers that comprise more than 200 seats in Milton Keynes, England, near London, and Barneveld, The Netherlands, near Amsterdam. TSYS paid an aggregate consideration of approximately $2.8 million, including direct acquisition costs.
     Prior to the new agreement, TSYS contracted with Merchants to provide these services to TSYS’ international clients. TSYS consolidated TSYS Managed Services’ balance sheet and results of operations, as of November 16, 2006. The Company recorded the acquisition of majority ownership as a business combination requiring the Company to allocate the purchase price for the assets acquired and liabilities assumed based upon their relative fair values. The Company has preliminarily allocated $625,000 to goodwill related to TSYS Managed Services.
     The acquisition of TSYS Managed Services allows TSYS to deliver the same managed services to clients in Europe and the broader region as it does to its domestic clients. TSYS Managed Services operates as a separate, majority owned subsidiary of TSYS. Revenues associated with TSYS Managed Services are included in international-based support services for segment reporting purposes.
TSYS Card Tech
     On July 11, 2006, TSYS acquired Card Tech, Ltd., a privately owned London-based payments firm, and related companies, increasing TSYS’ card issuing and merchant acquiring capabilities and extending its geographic reach to Asia Pacific, Europe, the Middle East and Africa. TSYS paid an aggregate consideration of approximately $59.5 million, including direct acquisition costs.
     Card Tech, Ltd. was established in 1989 and maintains service centers in London, England; Dubai, United Arab Emirates; Nicosia, Cyprus; Kuala Lumpur, Malaysia; and Noida, India.
     Card Tech, Ltd. has implemented its payments software for six of the 25 largest global banks and three of the largest global card issuers. TSYS formed and/or acquired five companies in connection with the Card Tech, Ltd. acquisition, which the Company collectively refers to as TSYS Card Tech.
     TSYS Card Tech’s software applications are utilized globally. TSYS Card Tech offers a server-based system with an established global footprint for comprehensive issuing and acquiring services. TSYS Card

-18-


Table of Contents

Tech offers products and services for installment loans, credit, debit, merchant acquiring and prepaid payment platforms in addition to fraud, risk management, authorizations, chargebacks, e-commerce and m-commerce solutions designed for the bankcard market. TSYS Card Tech’s applications are browser-based, multilingual, multicurrency and multi-country (including double-byte-enabled).
     TSYS consolidated TSYS Card Tech’s balance sheet and results of operations as of July 11, 2006. The Company is in the process of finalizing the purchase price allocation and has preliminarily allocated approximately $32.7 million to goodwill, approximately $19.1 million to other identifiable intangible assets and the remaining amounts to other assets and liabilities acquired. The preliminary purchase price allocation is presented below:
         
(in thousands)        
 
Cash and cash equivalents
  $ 4,265  
Intangible assets
    19,100  
Goodwill
    32,700  
Other assets
    12,095  
 
     
Total assets acquired
    68,160  
 
     
Other liabilities
    8,693  
 
     
Total liabilities assumed
    8,693  
 
     
Net assets acquired
  $ 59,467  
 
     
     Revenues associated with TSYS Card Tech are included in electronic payment processing services and are included in international–based support services for segment reporting purposes.
Pro forma
     The pro forma impact of the TSYS Card Tech and TSYS Managed Services acquisitions on revenues and net income for periods prior to the acquisition was not material.
Note 11 – Income Taxes
     TSYS is a member of an affiliated group that files a consolidated U.S. Federal income tax return and most state and foreign income tax returns on a separate entity basis. In the normal course of business, the Company is subject to examinations by these taxing authorities unless statutory examination periods lapse. TSYS is no longer subject to U.S. Federal income tax examinations for years before 2004 and with few exceptions, the Company is no longer subject to income tax examinations from state and local or foreign tax authorities for years before 2001. There is currently no Federal tax examination in progress. However, a number of tax examinations are in progress by the relevant state and foreign tax authorities.
     TSYS adopted the provisions of FASB Interpretation No. 48, “Accounting for Income Taxes – an Interpretation of FASB Statement 109” (FIN 48) on January 1, 2007. This interpretation prescribed a recognition threshold and measurement attribute for the financial statement recognition, measurement and disclosure of a tax position taken or expected to be taken in a tax return.
     As a result of the implementation of FIN 48, the Company recognized approximately a $2.0 million increase in the liability for unrecognized income tax benefits, which was accounted for as a reduction to the January 1, 2007, balance of retained earnings. This adjustment was the cumulative effect of applying a different measurement standard in accounting for uncertainty in income taxes. During the six months ended June 30, 2007, TSYS increased its income tax reserve by $4.2 million (net of the federal benefit) including $0.7 million in interest, in response to new information impacting the potential resolution of material

-19-


Table of Contents

uncertain tax positions. Approximately $1.8 million of the net increase in reserves related to Federal timing differences that were not recorded through the consolidated statements of income in the second quarter of 2007.
     A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (1):
                 
    Three months ended   Six months ended
(in millions)   June 30, 2007   June 30, 2007
     
Beginning balance
  $ 10.7       7.4  
 
               
Current activity:
               
Additions based on tax positions related to current year
          0.4  
Additions for tax positions of prior years
    1.6       4.5  
Reductions for tax positions of prior years
           
Settlements
           
       
Net, current activity
    1.6       4.9  
       
Ending balance
  $ 12.3       12.3  
       
 
(1)   Unrecognized State tax benefits are not adjusted for the Federal tax impact.
     TSYS recognizes potential interest and penalties related to the underpayment of income taxes as income tax expense in the consolidated statements of income. Accrued interest and penalties on unrecognized tax benefits totaled $1.4 million and $3.4 million as of January 1, 2007 and June 30, 2007, respectively. The total amounts of unrecognized income tax benefits as of January 1, 2007 and June 30, 2007 that, if recognized, would affect the effective tax rates are $6.2 million and $9.8 million (net of the Federal benefit on State tax issues) respectively, which includes interest of $.9 million and $2.0 million.
Note 12 – Subsequent Event
     On August 3, 2007, the Company’s European operation obtained a loan of approximately £33 million or approximately $67.7 million from a third party mainly to repay the U.S. parent loan that was used for the acquisitions. Refer to Note 6 for more information on the long-term financing arrangement.

-20-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Item 2 — Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Financial Overview
     Total System Services, Inc.’s (TSYS’ or the Company’s) revenues are derived from providing electronic payment processing and related services to financial and nonfinancial institutions, generally under long-term processing contracts.
     For a detailed discussion regarding the Company’s Operations, see “Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
     A summary of the financial highlights for 2007, as compared to 2006, is provided below:
                                                 
    Three months ended   Six months ended
    June 30,   June 30,
(in millions, except per share                   Percent                   Percent
data and employees)   2007   2006   Change   2007   2006   Change
 
Revenues before reimbursables
  $ 364.1       342.8       6.2 %   $ 707.7       672.3       5.3 %
Total revenues
    460.2       429.2       7.2       889.8       841.5       5.7  
Operating income
    95.9       84.7       13.2       181.6       156.6       16.0  
Net income
    65.7       57.4       14.4       123.0       107.8       14.1  
Basic earnings per share (EPS)
    0.33       0.29       14.7       0.63       0.55       14.4  
Diluted EPS
    0.33       0.29       14.5       0.62       0.55       14.2  
Other:
                                               
Average accounts on file (AOF)
    433.6       415.8       4.3       426.0       427.5       (0.4 )
Average full-time equivalent employees (FTE)
    6,783       6,540       3.7       6,755       6,592       2.5  
    The impact of acquisitions on consolidated total revenues for the three and six months ended June 30, 2007 was $11.0 million and $19.6 million, respectively. The impact of acquisitions on consolidated revenues before reimbursable items for the three and six months ended June 30, 2007 was $15.0 million and $27.6 million, respectively. Refer to Other Services revenues on pages 30 and 31 for the characterization from reimbursable items to other services revenues for the TSYS Managed Services acquisition. The impact of acquisitions on consolidated total expenses for the three and six months ended June 30, 2007 was $9.2 million and $16.4 million, respectively. The impact of acquisitions on consolidated expenses before reimbursable items for the three and six months ended June 30, 2007 was $13.2 million and $24.5 million, respectively.
 
    Cash flows from operating activities were $119.5 million for the six months ended June 30, 2007, compared to $130.9 million for the same period in 2006.
     Significant highlights for 2007 include:

-21-


Table of Contents

Domestic
    TSYS successfully completed the pilot program for the Wal-Mart MoneyCard, issued by GE and reloaded through Green Dot’s national reloading network. The Visa-branded prepaid product was first piloted in November of 2006 with TSYS, and was available in 2,600 Wal-Mart stores at the end of July 2007.
 
    JP Morgan Chase & Co. (Chase) discontinued its processing agreement at the end of July 2007 according to the original schedule and began processing in-house using a modified version of TSYS’ processing system.
 
    During the first quarter, TSYS completed the Capital One conversion.
International
    TSYS introduced Chip and PIN Secure Payments in Cyprus with the introduction of EMV cards through partnerships with three Cyprus-based banks, Marfin Popular Bank (formerly Laiki Bank, Cyprus), Hellenic Bank and Universal Bank. The Commercial Bank of Qatar also issued its first EMV card program utilizing TSYS’ card-management solution, PRIME.
 
    TSYS launched the Rewards card pilot program in the United Kingdom with Norwich Union (NU), which is now the second program that NU has live on the TSYS Prepaid platform.
 
    TSYS announced that CUP Data, TSYS’ joint venture with China UnionPay, has recently begun providing processing services for Huaxia Bank Co., Ltd, one of China’s largest nationwide banks. CUP Data now provides processing services for three of the four largest issuing banks in China that use outsourced services to support their payment programs.
 
    TSYS signed a contract extension with Spira de México, S.A. de C.V. (Spira), to continue processing its consumer-credit portfolio. Under terms of the agreement, TSYS will continue to provide risk management, portfolio management and reporting tools to Spira.
 
    TSYS’ PRIME card- and merchant-management system was chosen by Norway’s largest financial-services group, DnB NOR Bank ASA, to manage the fast-growing cards portfolio of its market-leading credit-card operator, DnB NOR Kort. DnB NOR Kort has plans to further expand its service solutions for DnB NOR Kort customers.
Merchant Acquiring
    The Company renewed merchant-processing service agreements with Merchant Management Systems, Sage Payment Solutions and Moneris Solutions covering its U.S. portfolio.
 
    TSYS signed agreements to provide merchant-processing services for Clearent, National Processing Company (formerly Iron Triangle Payment Systems), mPay Gateway and The Bancorp Bank.
Corporate
    Synovus Financial Corp.’s (Synovus) Board of Directors has appointed a special committee of independent directors to make a recommendation with respect to whether to distribute Synovus’ ownership interest in TSYS to Synovus’ shareholders. Synovus owns 80.8% of the outstanding shares of TSYS stock. Although no specific timeframe for committee and Board deliberations

-22-


Table of Contents

      has been defined, Synovus has stated that it hopes to be able to announce the Board’s decision no later than Synovus’ third quarter analyst call.
 
    TSYS expects that any decision by Synovus to proceed with a spin-off likely will be conditioned, among other things, on a pre-spin cash dividend being paid by TSYS to all of TSYS’ shareholders, including Synovus. In light of the expected consideration of this matter by the Synovus special committee and Board, the TSYS Board of Directors has formed a special committee of independent TSYS directors to consider the terms of any proposed spin-off by Synovus of its ownership interest in TSYS, including the size of the pre-spin cash dividend. No assurances can be given regarding the timing or terms of any spin-off, or whether any spin-off will in fact occur.
Industry
     A number of companies in the electronic payment processing and merchant acquiring services industries have recently announced transactions pursuant to which they were being acquired, being spun from their current owner to the public or filing initial public offering statements in anticipation of becoming a publicly traded entity.
Financial Review
     This Financial Review provides a discussion of critical accounting policies and estimates, related party transactions and off-balance sheet arrangements. This Financial Review also discusses the results of operations, financial position, liquidity and capital resources of TSYS and outlines the factors that have affected its recent earnings, as well as those factors that may affect its future earnings.
Critical Accounting Policies and Estimates
     The Company’s financial position, results of operations and cash flows are impacted by the accounting policies the Company has adopted. In order to gain a full understanding of the Company’s financial statements, one must have a clear understanding of the accounting policies employed.
     Factors that could affect the Company’s future operating results and cause actual results to vary materially from expectations are listed in the Company’s forward-looking statements. Negative developments in these or other risk factors could have a material adverse effect on the Company’s financial position, results of operations and cash flows. For a detailed discussion regarding the Company’s risk factors, see “Item 1A: Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
     For a detailed discussion regarding the Company’s critical accounting policies and estimates, see “Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. There have been no material changes to the Company’s critical accounting policies, estimates and assumptions or the judgments affecting the application of those estimates and assumptions in 2007.
Related Party Transactions
     The Company provides electronic payment processing and other services to its parent company, Synovus and its affiliates, and to the Company’s equity investment, Total System Services de México, S.A. de. C.V. (TSYS de México). The services are performed under contracts that are similar to its contracts with other customers. The Company believes the terms and conditions of transactions between the Company and these related parties are comparable to those which could have been obtained in transactions with unaffiliated parties. The Company’s margins with respect to related party transactions are comparable to margins recognized in transactions with unrelated third parties. The amounts related to these transactions are disclosed on the face of TSYS’ consolidated financial statements.

-23-


Table of Contents

Off-Balance Sheet Arrangements
Operating Leases: As a method of funding its operations, TSYS employs noncancelable operating leases for computer equipment, software and facilities. These leases allow the Company to provide the latest technology while avoiding the risk of ownership. Neither the assets nor obligations related to these leases are included on the balance sheet.
Contractual Obligations: The total liability (with state amounts tax effected) for uncertain tax positions under FIN 48 at June 30, 2007 is $11.4 million. Refer to Note 11 in the Notes to Unaudited Condensed Consolidated Financial Statements for more information on income taxes. The Company is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, at this time, the Company does not expect a significant payment related to these obligations within the next year.
     As indicated in the Company’s 2006 Annual Report on Form 10-K, total contractual cash obligations at December 31, 2006 were estimated at $229.4 million. These contractual cash obligations include lease payments and software arrangements.
Results of Operations
     The following table sets forth certain income statement captions as a percentage of total revenues and the percentage increases or decreases in those items for the three months ended June 30, 2007 and 2006, respectively:
                         
    Percentage of   Percentage Change
    Total Revenues   in Dollar Amounts
    2007   2006   2007 vs. 2006
Revenues:
                       
Electronic payment processing services
    53.2 %     54.2 %     5.4 %
Merchant acquiring services
    14.0       15.3       (2.3 )
Other services
    11.9       10.4       23.1  
 
                       
Revenues before reimbursable items
    79.1       79.9       6.2  
Reimbursable items
    20.9       20.1       11.2  
 
                       
Total revenues
    100.0       100.0       7.2  
 
                       
Expenses:
                       
Salaries and other personnel expense
    31.6       28.1       20.8  
Net occupancy and equipment expense
    14.8       17.6       (10.2 )
Other operating expenses
    11.9       14.5       (11.7 )
 
                       
Expenses before reimbursable items
    58.3       60.2       3.9  
Reimbursable items
    20.9       20.1       11.2  
 
                       
Total expenses
    79.2       80.3       5.8  
 
                       
Operating income
    20.8       19.7       13.2  
Nonoperating income
    1.1       0.8       67.6  
 
                       
Income before income taxes, minority interest and equity in income of equity investments
    21.9       20.5       15.0  
Income taxes
    7.7       7.3       14.3  
 
                       
Income before minority interest and equity in income of equity investments
    14.2       13.2       15.5  

-24-


Table of Contents

                         
    Percentage of   Percentage Change
    Total Revenues   in Dollar Amounts
    2007   2006   2007 vs. 2006
Minority interests in consolidated subsidiaries’ net income
    (0.1 )     0.0     nm
Equity in income of equity investments
    0.2       0.2       (3.4 )
 
                       
Net income
    14.3 %     13.4 %     14.4 %
 
                       
 
nm = not meaningful
     The following table sets forth certain income statement captions as a percentage of total revenues and the percentage increases or decreases in those items for the six months ended June 30, 2007 and 2006, respectively:
                         
    Percentage of   Percentage Change
    Total Revenues   in Dollar Amounts
    2007   2006   2007 vs. 2006
Revenues:
                       
Electronic payment processing services
    53.4 %     53.9 %     4.8 %
Merchant acquiring services
    14.0       15.4       (3.7 )
Other services
    12.1       10.6       20.8  
 
                       
Revenues before reimbursable items
    79.5       79.9       5.3  
Reimbursable items
    20.5       20.1       7.7  
 
                       
Total revenues
    100.0       100.0       5.7  
 
                       
Expenses:
                       
Salaries and other personnel expense
    32.1       28.7       18.3  
Net occupancy and equipment expense
    15.1       18.0       (11.2 )
Other operating expenses
    11.9       14.6       (13.7 )
 
                       
Expenses before reimbursable items
    59.1       61.3       2.0  
Reimbursable items
    20.5       20.1       7.7  
 
                       
Total expenses
    79.6       81.4       3.4  
 
                       
Operating income
    20.4       18.6       16.0  
Nonoperating income
    1.2       0.7       91.8  
 
                       
Income before income taxes, minority interest and equity in income of equity investments
    21.6       19.3       18.6  
Income taxes
    7.9       6.7       25.6  
 
                       
Income before minority interest and equity in income of equity investments
    13.7       12.6       14.9  
Minority interests in consolidated subsidiaries’ net income
    (0.1 )     0.0     nm  
Equity in income of equity investments
    0.2       0.2       (1.4 )
 
                       
Net income
    13.8 %     12.8 %     14.1 %
 
                       
 
nm = not meaningful

-25-


Table of Contents

Revenues
     Total revenues increased $31.0 million and $48.3 million, or 7.2% and 5.7%, respectively, during the three and six months ended June 30, 2007, compared to the same periods in 2006. The increase in revenues for the three and six months ended June 30, 2007 includes an increase of $4.1 million and $9.2 million related to the effects of currency translation of its foreign-based subsidiaries and branches. The impact of acquisitions on consolidated total revenues for the three and six months ended June 30, 2007 was $11.0 million and $19.6 million, respectively. Excluding reimbursable items, revenues increased $21.3 million and $35.4 million, or 6.2% and 5.3%, respectively, during the three and six months ended June 30, 2007, compared to the same periods in 2006.
International Revenues
     TSYS provides services to its clients worldwide and plans to continue to expand its service offerings internationally in the future. With the acquisitions of TSYS Card Tech and TSYS Managed Services, TSYS has extended its geographic reach into Asia Pacific, Europe, the Middle East and Africa, and as such, has increased its international revenues.
     Total revenues from clients domiciled outside the United States for the three and six months ended June 30, 2007 and 2006, respectively, are summarized below:
                                                 
    Three months ended   Six months ended
    June 30,   June 30,
(in millions)   2007   2006   % Change   2007   2006   % Change
                 
Europe
  $ 49.0       36.2       35.6     $ 95.0       68.9       37.9  
Canada
    30.8       24.0       28.3       60.8       46.1       31.9  
Japan
    6.1       4.5       35.0       11.4       8.4       35.9  
Mexico
    3.3       2.9       13.7       6.5       5.4       21.6  
Other
    8.5       1.3     nm       15.8       2.5     nm  
                         
Totals
  $ 97.7       68.9       41.8     $ 189.5       131.3       44.3  
                             
 
nm = not meaningful
Note: The Company has two equity investments located in Mexico and China that are accounted for under the equity method of accounting, and therefore, TSYS does not include the revenues of its equity investments in consolidated revenues.
     The increase in revenues in 2007 from clients domiciled outside the United States was a result of acquisitions, internal growth of existing clients, the increased use of value added products and services, and the effects of currency translation.
     International revenues for the six months ended June 30, 2007 include revenues of approximately $19.6 million associated with the impact of acquisitions for several countries and regions, including Europe, Japan and Other.
     TSYS expects to continue to grow its international revenues in the future through acquisitions, business expansion, new client signings and internal growth. TSYS may also grow as European financial institutions phase-in the Single Euro Payments Area (SEPA) requirements.
     The purpose of SEPA is to treat all Euro payments in the Euro area as domestic payments and move the Euro area towards a more integrated payments market. The European Payments Council’s plan for implementation of SEPA is structured in three phases: a design phase, an implementation phase and a

-26-


Table of Contents

migration phase. Currently, the implementation phase is scheduled to be completed at the end of 2007. The migration phase, which is scheduled to be complete by the end of 2010, is a period in which the European national payment schemes will coexist with the new SEPA schemes in order to allow a gradual market-driven migration to SEPA. As the deadlines approach, more European financial institutions may look to outsource their payment processing functions to third-party providers, such as TSYS.
     The Company has also seen some growth in international revenues as a result of providing products and services to implement the EMV standard for secure payments. EMV is a standard for interoperation of IC cards (chip cards) and IC capable POS terminals, for authenticating credit and debit card payments. The name EMV is derived from the initial letters of Europay, MasterCard and VISA, the three companies which originally cooperated to develop the standard. JCB (formerly Japan Credit Bureau) joined the organization in December 2004. IC card systems based on EMV are being phased in across the world, under names such as “IC Credit” and “Chip and PIN”.
     The purpose and goal of the EMV standard is to specify interoperation between EMV compliant IC cards and EMV compliant credit card payment terminals throughout the world. There are two major benefits to moving to smart card based credit card payment systems: improved security (with associated fraud reduction), and the possibility for finer control of “offline” credit card transaction approvals. EMV financial transactions are more secure against fraud than traditional credit card payments which use the data encoded in a magnetic stripe on the back of the card. Although not the only possible method, the majority of implementations of EMV cards and terminals confirm the identity of the cardholder by requiring the entry of a PIN (Personal Identification Number) rather than signing a paper receipt.
Value Added Products and Services
     The Company’s revenues are impacted by the use of optional value added products and services of TSYS’ processing systems. Value added products and services are optional features to which each client can choose to subscribe in order to potentially increase the financial performance of its portfolio. Value added products and services include: risk management tools and techniques, such as credit evaluation, fraud detection and prevention, and behavior analysis tools; and revenue enhancement tools and customer retention programs, such as loyalty programs and bonus rewards. These revenues can increase or decrease from period to period as clients subscribe to or cancel these services. Value added products and services are included primarily in electronic payment processing services revenue.
     For the three months ended June 30, 2007 and 2006, value added products and services represented 13.3% and 12.9%, respectively, of total revenues. For the six months ended June 30, 2007 and 2006, value added products and services represented 13.0% and 12.8%, respectively, of total revenues. Revenues from these products and services, which include some reimbursable items paid to third-party vendors, increased 10.7%, or $5.9 million, and 8.0%, or $8.6 million, for the three and six months ended June 30, 2007 compared to the same periods last year.
     The majority of the $8.6 million increase in 2007 in value added products and services relates to the suite of tools the Company offers related to fraud detection. TSYS offers a suite of detection, prevention and management tools to more effectively manage portfolio risk and protect against fraud. These tools evaluate authorizations, payments, non-authorized transactions and account maintenance for fraud risk and help identify potential fraud patterns. Through the first six months of 2007, fraud detection represents approximately 41.2% of the total value added products and services offered by the Company, as compared to 37.9% for the same period last year.
Major Customers

-27-


Table of Contents

     A significant amount of the Company’s revenues is derived from long-term contracts with large clients, including its major customers. TSYS derives revenues from providing various processing, merchant acquiring and other services to these clients, including processing of consumer and commercial accounts, as well as revenues for reimbursable items. Refer to Note 4 in the Notes to Unaudited Condensed Consolidated Financial Statements for more information on major customers. The loss of these clients, or any significant client, could have a material adverse effect on the Company’s financial position, results of operations and cash flows.
     In October 2006, TSYS deconverted the Bank of America consumer card portfolio. TSYS continues to provide commercial and small business card processing for Bank of America and MBNA, as well as merchant processing for Bank of America, according to the terms of the existing agreements for those services. In 2007 TSYS provided debit card embossing services to Bank of America.
     In October 2004, TSYS finalized a definitive agreement with Chase to service the combined card portfolios of Chase Card Services and to upgrade its card-processing technology. Pursuant to the agreement, TSYS converted the consumer accounts of Chase to the modified version of TSYS’ processing system in July 2005. In July of 2007, Chase had the option to either extend the processing agreement for up to five additional two-year periods or migrate the portfolio in-house, under a perpetual license of a modified version of TSYS’ processing system with a six-year payment term. Chase discontinued its processing agreement at the end of July 2007 according to the original schedule and began processing in-house using a modified version of TSYS’ processing system.
     Although the revenues associated with the Chase licensing arrangement are expected to be much lower than the revenues associated with the Chase consumer processing arrangement, management believes the impact should not have a material adverse effect on TSYS’ financial position, results of operations or cash flows, as TSYS has planned and implemented a paring down of the resources dedicated to the consumer portfolio through employee attrition and/or redeployment, as well as through equipment lease expirations. TSYS expects to continue to support Chase in processing its commercial portfolio.
     With the migration to a licensing arrangement and the resulting reduction in revenues, TSYS believes that the revenues from Chase for periods following the migration will represent less than 10% of TSYS’ total consolidated revenues.
     Revenues from major customers for the periods reported are primarily attributable to the domestic-based support services segment and merchant acquiring services segment.
Electronic Payment Processing Services
     Electronic payment processing services revenues are generated primarily from charges based on the number of accounts on file, transactions and authorizations processed, statements mailed, cards embossed and mailed, and other processing services for cardholder accounts on file. Cardholder accounts on file include

-28-


Table of Contents

active and inactive consumer credit, retail, debit, stored value, government services and commercial card accounts. Due to the strong organic growth of TSYS’ clients and the expanding use of cards, as well as increases in the scope of services offered to clients, revenues relating to electronic payment processing services have continued to grow. Revenues from electronic payment processing services increased $12.5 million, or 5.4%, and $21.6 million, or 4.8%, for the three and six months ended June 30, 2007 compared to the same periods in 2006. The impact of acquisitions on consolidated electronic payment processing services revenues for the three and six months ended June 30, 2007 was $8.4 million and $16.7 million, respectively.
     TSYS deconverted the consumer portfolio of Bank of America in October 2006, and the Sears consumer MasterCard and private-label accounts in June 2006. The results for both the three and six months ended June 30, 2006 include processing revenues of approximately $52.4 million and $102.1 million, respectively, associated with the two deconverted portfolios. The Company was able to offset these losses in revenues in 2007 with the conversion of new accounts and the strong internal growth of existing clients.
     In August 2005, TSYS finalized a five year definitive agreement with Capital One Financial Corporation (Capital One) to provide processing services for its North American portfolio of consumer and small business credit card accounts. TSYS completed the conversion of Capital One’s portfolio from its in house processing system to TSYS’ processing system in March 2007. TSYS expects to maintain the card processing functions of Capital One for at least five years. After a minimum of three years of processing with TSYS, the agreement provides Capital One the opportunity to license TSYS’ processing system under a long-term payment structure.
AOF Data (in millions):
                         
    2007   2006   % Change
At June 30,
    439.2       366.5       19.8  
QTD Average
    433.6       415.8       4.3  
YTD Average
    426.0       427.5       (0.4 )
AOF by Portfolio Type (in millions):
                                         
    2007   2006    
At June 30,   AOF   %   AOF   %   % Change
                 
Consumer
    277.0       63.1       241.2       65.8       14.9  
Retail
    57.3       13.0       36.8       10.1       55.6  
Stored value
    42.9       9.8       29.3       8.0       46.5  
Commercial
    35.0       8.0       31.4       8.6       11.3  
Government services
    21.9       5.0       19.6       5.3       12.1  
Debit
    5.1       1.1       8.2       2.2       (38.3 )
                     
Total
    439.2       100.0       366.5       100.0       19.8  
                     
Note: Certain accounts previously classified as Retail have been reclassified as Stored Value to conform with the presentation adopted in the second quarter of 2006.
AOF by Geographic Area (in millions):
                                         
    2007   2006    
At June 30,   AOF   %   AOF   %   % Change
                 
Domestic
    368.0       83.8       308.5       84.2       19.3  
International
    71.2       16.2       58.0       15.8       22.7  
                 
Total
    439.2       100.0       366.5       100.0       19.8  
                     

-29-


Table of Contents

    Note: The accounts on file distinction between domestic and international is based on the geographic domicile of the Company’s processing clients.
Activity in AOF (in millions):
                 
    June 2006 to   June 2005 to
    June 2007   June 2006
Beginning balance
    366.5       388.6  
Internal growth of existing clients
    33.1       36.5  
New clients
    105.5       40.0  
Purges/Sales
    (14.0 )     (12.3 )
Deconversions
    (51.9 )     (86.3 )
 
               
Ending balance
    439.2       366.5  
 
               
Merchant Acquiring Services
     Merchant acquiring services revenues are derived from providing acquiring solutions, related systems and integrated support services to financial institutions and other merchant acquirers. Revenues from merchant acquiring services include processing all payment forms including credit, debit, prepaid, electronic benefit transfer and electronic check for merchants of all sizes across a wide array of retail market segments. Merchant acquiring services’ products and services include: authorization and capture of transactions; clearing and settlement of transactions; information reporting services related to transactions; merchant billing services; and point-of-sale equipment sales and service.
     Revenues from merchant acquiring services are mainly generated by TSYS’ wholly owned subsidiary TSYS Acquiring Solutions, L.L.C. (TSYS Acquiring) and majority owned subsidiary GP Network Corporation. Merchant acquiring services revenues for the three and six months ended June 30, 2007 was $64.3 million and $125.0 million, respectively, compared to $65.8 million and $129.8 million for the same periods last year. The decrease is attributable to client deconversions in the terminal distribution businesses and price compression. The losses were mitigated by the internal transaction growth of existing clients.
     TSYS Acquiring’s results are driven by the authorization and capture transactions processed at the point-of-sale and clearing and settlement transactions. TSYS Acquiring’s authorization and capture transactions are primarily through dial-up or Internet connectivity.
Other Services
     Revenues from other services consist primarily of revenues generated by TSYS’ wholly owned subsidiaries not included in electronic payment processing services or merchant acquiring services, as well as TSYS’ business process management services. Revenues from other services increased $10.3 million, or 23.1%, and $18.5 million, or 20.8%, for the three and six months ended June 30, 2007, compared to the same periods in 2006. The impact of acquisitions on consolidated other services revenues for the three and six months ended June 30, 2007 was $6.6 million and $10.9 million, respectively.
     On November 16, 2006, TSYS announced a joint venture with Merchants called TSYS Managed Services. Refer to Note 10 in the Notes to Unaudited Condensed Consolidated Financial Statements for more information on TSYS Managed Services.
     Prior to the agreement, TSYS contracted with Merchants to provide managed services to TSYS’ international clients, and these services were characterized as reimbursable items. With the new agreement, these services are now characterized as other services revenues. TSYS Managed Services operates as a separate, majority-owned subsidiary of TSYS.

-30-


Table of Contents

     In May 2006, TSYS’ collection subsidiary renegotiated a contract with its largest client. One of the provisions that was changed related to the handling of attorney fees and court costs. In reviewing the indicators set forth in EITF 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent,” TSYS met the indicators of “gross reporting,” specifically TSYS is the primary obligor and adds value as part of the service. As a result, TSYS has recognized $24.2 million and $43.9 million of attorney fees and court costs for the three and six months ended June 30, 2007, respectively, as reimbursable items in reimbursable revenues and reimbursable expenses.
Reimbursable Items
     As a result of the FASB’s Emerging Issues Task Force No. 01-14 (EITF No. 01-14), “Income Statement Characterization of Reimbursements Received for ‘Out-of-Pocket’ Expenses Incurred,” the Company has included reimbursements received for out-of-pocket expenses as revenues and expenses. Reimbursable items increased $9.7 million, or 11.2%, and $12.9 million, or 7.7%, for the three and six months ended June 30, 2007, respectively, as compared to the same periods last year. The impact of acquisitions on consolidated reimbursable items for the three and six months ended June 30, 2007 was a decrease of $4.0 million and $8.0 million, respectively, related to the recharacterization of TSYS Managed Services revenues discussed above. In connection with the renegotiated contract discussed in other services revenues, TSYS recognized approximately $24.2 million and $43.9 million of attorney fees and court costs as additional reimbursable items for the three and six months ended June 30, 2007, respectively.
     The majority of reimbursable items relates to the Company’s domestic-based clients and is primarily costs associated with postage. The Company’s reimbursable items are impacted with changes in postal rates and changes in the volumes of all mailing activities by its clients. Effective May 14, 2007, the United States Postal Service increased the rate of first class mail.
Operating Expenses
     Total expenses increased 5.8% and 3.4% for the three and six months ended June 30, 2007 compared to the same periods in 2006. The increase in expense includes an increase of $3.4 million and $7.2 million for the three and six months ended June 30, 2007, respectively, related to the effects of currency translation of its foreign-based subsidiaries, branches and divisions. The impact of acquisitions on consolidated total expenses for the three and six months ended June 30, 2007 was $9.2 million and $16.4 million, respectively. Excluding reimbursable items, total expenses increased 3.9% and 2.0% for the three and six months ended June 30, 2007, respectively, compared to the same periods in 2006. The increase in operating expenses is attributable to changes in each of the expense categories as described below.
Salaries and Other Personnel Expense
     Summarized below are the major components of salaries and other personnel expense for the three and six months ended June 30:
                                                 
    Three months ended   Six months ended
    June 30,   June 30,
(in thousands)   2007   2006   % Change   2007   2006   % Change
Salaries
  $ 103,692       92,994       11.5 %   $ 205,183       183,980       11.5 %
Employee benefits
    26,242       23,371       12.3       53,077       48,819       8.7  
Nonemployee wages
    13,337       10,738       24.2       23,252       20,768       12.0  
Share-based compensation
    3,548       2,179       62.9       6,596       4,446       48.4  
Other
    3,867       3,321       16.5       6,668       6,219       7.2  
Less capitalized expenses
    (5,154 )     (12,170 )     (57.6 )     (8,802 )     (22,469 )     (60.8 )
                             
Total
  $ 145,532       120,433       20.8 %   $ 285,974       241,763       18.3 %
                             

-31-


Table of Contents

     Salaries and other personnel expense increased $25.1 million, or 20.8%, and $44.2 million, or 18.3%, for the three and six months ended June 30, 2007, respectively, compared to the same periods in 2006. The impact of acquisitions on consolidated salaries and other personnel expenses for the three and six months ended June 30, 2007 was $8.0 million and $14.7 million, respectively. In addition, the change in salaries and other personnel expense is associated with the normal salary increases and related benefits, offset by the level of employment costs capitalized as software development and contract acquisition costs. Salaries and other personnel expense include the accrual for performance-based incentive benefits, which includes bonuses, profit sharing and employer 401(k) expenses. For the three months ended June 30, 2007 and 2006, the Company accrued $10.7 million and $6.8 million, respectively, for performance-based incentives. For the six months ended June 30, 2007 and 2006, the Company accrued $18.2 million and $11.4 million, respectively, for performance-based incentives.
     Capitalized salaries and personnel expenses decreased $7.0 million and $13.7 million for the three and six month ended June 30, 2007, respectively, as compared to the same periods in 2006, as a result of client conversion activity in 2006 being substantially completed by the fourth quarter of 2006.
     The Company’s salaries and other personnel expense is greatly influenced by the number of employees. Below is a summary of the Company’s employee data:
                         
Employee Data:            
(Full-time Equivalents)   2007   2006   % Change
At June 30,
    6,773       6,542       3.5  
QTD Average
    6,783       6,540       3.7  
YTD Average
    6,755       6,592       2.5  
     The Company gained 447 employees through the acquisitions of TSYS Card Tech and TSYS Managed Services.
     Share-based compensation expenses include the impact of expensing the fair value of stock options in 2007, as well as expenses associated with nonvested shares. For the three months ended June 30, 2007, share-based compensation was $3.5 million, compared to $2.2 million for the same period in 2006. For the six months ended June 30, 2007, share-based compensation was $6.6 million, compared to $4.4 million for the same period in 2006.
Net Occupancy and Equipment Expense
     Summarized below are the major components of net occupancy and equipment expense:
                                                 
    Three months ended   Six months ended
    June 30,   June 30,
(in thousands)   2007   2006   % Change   2007   2006   % Change
Depreciation and amortization
  $ 26,931       30,407       (11.4 )%   $ 54,934       61,199       (10.2 )%
Equipment and software rentals
    22,294       28,636       (22.1 )     43,130       57,044       (24.4 )
Repairs and maintenance
    11,263       10,952       2.8       21,533       21,396       0.6  
Other
    7,465       5,708       30.8       14,492       11,414       27.0  
                             
Total
  $ 67,953       75,703       (10.2 )%   $ 134,089       151,053       (11.2 )%
                             

-32-


Table of Contents

     Net occupancy and equipment expense decreased $7.8 million, or 10.2%, and $17.0 million, or 11.2%, for the three and six months ended June 30, 2007, respectively, over the same periods in 2006. The impact of acquisitions on consolidated net occupancy and equipment expenses for the three and six months ended June 30, 2007 was $1.5 million and $3.0 million, respectively.
     Depreciation and amortization decreased for the three and six months ended June 30, 2007, as compared to the same periods in 2006, as a result of the acceleration in 2006 of amortization of software licenses that were based on processing capacity agreements commonly referred to as millions of instructions per second or MIPS. These licenses are amortized using a units-of-production basis. As a result of the deconversions in 2006, TSYS’ total future MIPS declined, resulting in a decrease in software amortization for the periods subsequent to the deconversion dates.
     The Company’s equipment and software rentals also decreased for the three and six months ended June 30, 2007, as compared to the three and six months ended June 30, 2006, as a result of software licenses that are leased under processing capacity or MIPS agreements and the leasing of less equipment in 2007 compared to the same periods in 2006.
Other Operating Expenses
     Summarized below are the major components of other operating expenses for the three and six months ended June 30, 2007 and 2006:
                                                 
    Three months ended   Six months ended
    June 30,   June 30,
(in thousands)   2007   2006   % Change   2007   2006   % Change
Third-party data processing services
  $ 11,471       10,512       9.1     $ 20,835       20,758       0.4  
Professional advisory services
    6,860       5,931       15.7       12,446       11,701       6.4  
Travel and business development
    5,982       5,070       18.0       12,331       8,941       37.9  
Supplies and stationery
    5,232       7,233       (27.7 )     9,729       14,183       (31.4 )
Amortization of conversion costs
    4,285       4,506       (4.9 )     8,140       9,380       (13.2 )
Court costs associated with debt collection services
    2,647       6,466       (59.1 )     6,917       14,071       (50.8 )
Management fees
    2,270       2,420       (6.2 )     4,542       4,830       (6.0 )
Terminal deployment costs
    1,689       3,643       (53.6 )     3,481       7,634       (54.4 )
Transaction processing provisions
    1,229       3,340       (63.2 )     437       7,501       (94.2 )
Amortization of acquisition intangibles
    928       856       8.4       1,762       1,715       2.7  
Bad debt expense (recoveries)
    123       (255 )   nm       190       (217 )   nm  
Other
    11,977       12,202       (1.8 )     25,237       22,442       12.5  
                         
Totals
  $ 54,693       61,924       (11.7 )   $ 106,047       122,939       (13.7 )
                             
 
nm = not meaningful
     Other operating expenses include, among other things, amortization of conversion costs, costs associated with delivering merchant services, professional advisory fees and court costs associated with the Company’s debt collection business. Other operating expenses also include charges for processing errors, contractual commitments and bad debt expense. As described in the Critical Accounting Policies section in the

-33-


Table of Contents

2006 Form 10-K, management’s evaluation of the adequacy of its transaction processing reserves and allowance for doubtful accounts is based on a formal analysis which assesses the probability of losses related to contractual contingencies, processing errors and uncollectible accounts. Increases and decreases in transaction processing provisions and charges for bad debt expense are reflected in other operating expenses.
     Other operating expenses for the three and six months ended June 30, 2007 decreased $7.2 million, or 11.7%, and $16.9 million, or 13.7%, respectively, as compared to the same periods in 2006. The decrease in operating expenses is primarily the result of decline in the terminal deployment expenses associated with the point of sale terminal distribution sales office and the recognition of attorney fees and court costs associated with debt collection services as reimbursable items. The impact of acquisitions on consolidated other operating expenses for the three and six months ended June 30, 2007 was $3.7 million and $6.7 million, respectively.
Operating Income
     Operating income increased 13.2% and 16.0% for the three and six months ended June 30, 2007, respectively, over the same periods in 2006. The Company’s operating profit margin for the three and six months ended June 30, 2007 was 20.8% and 20.4%, respectively, compared to 19.7% and 18.6% for the same periods last year. TSYS’ operating margin increased for the three and six months ended June 30, 2007, as compared to the same periods in 2006, as the result of cost control measures that allowed the Company to decrease expenses at a rate greater than the previously forecasted decreases in revenues.
Nonoperating Income (Expense)
     Interest income for the three months ended June 30, 2007 was $6.2 million, an increase of $2.8 million, compared to $3.4 million for the same period in 2006. Interest income for the six months ended June 30, 2007 was $11.6 million, an increase of $5.7 million, compared to $5.9 million for the same period in 2006. The increase in interest income is primarily attributable to the accumulation of cash available for investment and changes in short-term interest rates.
     Interest expense for the three months ended June 30, 2007 was $366,000, an increase of $281,000 compared to $85,000 for the same period in 2006. Interest expense for the six months ended June 30, 2007 was $576,000, an increase of $447,000 compared to $129,000 for the same period in 2006.
     In connection with the acquisitions of TSYS Card Tech and TSYS Managed Services, the Company loaned $61.8 million to its UK operation as an intercompany loan. The financing required the unit to repay the loan in U.S. dollars. The functional currency of the European operations is the British Pound Sterling (BPS). As the Company translates the European financial statements into U.S. dollars, the translated balance of the financing (liability) is adjusted upward or downward to match the U.S.-dollar obligation (receivable) on the Company’s financial statements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation. As a result of the financing, the Company recorded a foreign currency translation gain on the Company’s financing with its European operations for the three and six months ended June 30, 2007 of $1.2 million and $1.4 million, respectively. The balance of the financing at June 30, 2007 was approximately $62.2 million.
     On August 3, 2007, the Company’s European operation obtained a loan of approximately £33 million or approximately $67.7 million from a third party mainly to repay the U.S. parent loan that was used for the acquisitions. Refer to Notes 6 and 12 in the Notes to Unaudited Condensed Consolidated Financial Statements for more information on the long-term financing arrangement.

-34-


Table of Contents

     In October 2006, the Company provided financing of approximately $2.1 million to its operation in Japan through an intercompany loan. The financing requires the unit to repay the arrangement in U.S. dollars. The functional currency of the operation in Japan is the Japanese Yen. As the Company translates the Japanese financial statements into U.S. dollars, the translated balance of the financing (liability) is adjusted upward or downward to match the U.S.-dollar obligation (receivable) on the Company’s financial statements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation. As a result of the financing, the Company recorded a foreign currency translation loss on the Company’s financing arrangement with its Japanese operations during the three and six months ended June 30, 2007 of $117,000 and $99,000, respectively. The balance of the financing at June 30, 2007 was approximately $2.1 million.
     The Company records foreign currency translation adjustments on foreign-denominated balance sheet accounts. The Company maintains several cash accounts denominated in foreign currencies, primarily in Euros and British Pounds Sterling (BPS). As the Company translates the foreign-denominated cash balances into U.S. dollars, the translated cash balance is adjusted upward or downward depending upon the foreign currency exchange movements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation in the Company’s statements of income. As those cash accounts have increased, the upward or downward adjustments have increased. The translation loss related to these and other balance sheet accounts was $1.9 million and $1.5 million for the three and six months ended June 30, 2007, respectively. The balance of the Company’s foreign-denominated cash accounts subject to risk of translation gains or losses at June 30, 2007 was approximately $54.2 million, the majority of which is denominated in Euros.
Income Taxes
     TSYS’ effective income tax rate for the three months ended June 30, 2007 was 35.3%, compared to 35.3% for the same period in 2006. The effective income tax rate for the six months ended June 30, 2007 was 36.6% compared to 34.4% for the same period in 2006. The calculation of the effective tax rate is income taxes plus income taxes associated with equity income divided by TSYS’ pretax income adjusted for minority interests in consolidated subsidiaries’ net income and equity pre-tax earnings of its equity investments. Refer to Note 11 in the Notes to Unaudited Condensed Consolidated Financial Statements for more information on income taxes.
     In the normal course of business, TSYS is subject to examinations from various tax authorities. These examinations may alter the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. During the six months ended June 30, 2006, TSYS received notices of proposed adjustments relating to taxes due for the years 2000 through 2003. As a result, TSYS recorded a reduction in previously recorded income tax liabilities of $1.7 million which reduced income tax expense for the six months ended June 30, 2006 and lowered the effective rate by 1.9%.
     TSYS continually monitors and evaluates the potential impact of current events and circumstances on the estimates and assumptions used in the analysis of its income tax positions, and, accordingly, TSYS’ effective tax rate may fluctuate in the future.
Equity in Income of Equity Investments
     The Company has two equity investments located in Mexico and China that are accounted for under the equity method of accounting. TSYS’ share of income from its equity in equity investments was $1.0 million and $1.0 million for the three months ended June 30, 2007 and 2006, respectively. TSYS’ share of income from its equity in equity investments was $1.8 million and $1.9 million for the six months ended June 30, 2007 and 2006, respectively.
Net Income

-35-


Table of Contents

     Net income for the three months ended June 30, 2007 increased 14.4%, or $8.3 million, to $65.7 million, or basic and diluted earnings per share of $0.33, compared to $57.4 million, or basic and diluted earnings per share of $0.29, for the same period in 2006. Net income for the six months ended June 30, 2007 increased 14.1%, or $15.2 million, to $123.0 million, or basic and diluted earnings per share of $0.63 and $0.62, respectively, compared to $107.8 million, or basic and diluted earnings per share of $0.55, for the same period in 2006.
Net Profit Margin
     The Company’s net profit margin for the three months ended June 30, 2007 was 14.3%, compared to 13.4% for the same period last year. The Company’s net profit margin for the six months ended June 30, 2007 was 13.8%, compared to 12.8% for the same period last year.
     TSYS’ net profit margin increased for the quarter and year-to-date as the result of management’s focus on expense controls, decreased amortization and increased interest income offset by increased expenses associated with a higher effective tax rate.
Profit Margins and Reimbursable Items
     Management believes that reimbursable items distort operating and net profit margins as defined by generally accepted accounting principles. Management evaluates the Company’s operating performance based upon operating and net profit margins excluding reimbursable items. Management believes that operating and net profit margins excluding reimbursable items are more useful because reimbursable items do not impact profitability as the Company receives reimbursement for expenses incurred on behalf of its clients.
     Below is the reconciliation between reported margins and adjusted margins excluding reimbursable items for the three and six months ended June 30, 2007 and 2006, respectively:
                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
(in thousands)   2007     2006     2007     2006  
Operating income
  $ 95,916       84,731       181,595       156,588  
 
                       
Net income
  $ 65,688       57,406       122,961       107,799  
 
                       
Total revenues
  $ 460,155       429,165       889,758       841,455  
 
                       
Operating margin (as reported)
    20.8 %     19.7 %     20.4 %     18.6 %
 
                       
Net profit margin (as reported)
    14.3 %     13.4 %     13.8 %     12.8 %
 
                       
Revenue before reimbursable items
  $ 364,094       342,791       707,705       672,343  
 
                       
Adjusted operating margin
    26.3 %     24.7 %     25.7 %     23.3 %
 
                       
Adjusted net profit margin
    18.0 %     16.7 %     17.4 %     16.0 %
 
                       
Projected Outlook for 2007
     Excluding the one-time Bank of America contract-termination fee in 2006 of approximately $68.9 million and the acceleration of amortization of Bank of America contract acquisition costs of approximately $6 million, net income is expected to increase between 20%–22% in 2007 compared to 2006. Based on generally accepted accounting principles (GAAP), TSYS’ estimated 2007 net income is expected to increase between 0%–2% as compared to 2006. TSYS’ earnings guidance does not include the expenses associated with the potential spin-off of TSYS by Synovus.
     TSYS’ 2007 earnings guidance is based on the following assumptions: (1) Including the Bank of America contract termination fee of approximately $68.9 million in 2006 and an acceleration of amortization

-36-


Table of Contents

of contract acquisition costs of approximately $6 million, estimated total revenues will decline 3%–2% in 2007. Excluding the termination fee and reimbursable items, revenues will increase by 3%-5% over 2006; (2) expense reductions in employment, equipment, leases and other areas that are included in 2007 estimates will be accomplished; and (3) TSYS will not incur significant expenses associated with the conversion of new large clients and/or acquisitions, or any significant impairment of goodwill or other intangibles.
     Presentation of revenues and net income excluding the Bank of America termination fee, acceleration of amortization of contract acquisition costs and reimbursable items are non-GAAP financial measures. The following table reconciles the range of changes from 2006 to 2007, comparing non-GAAP financial measures to GAAP financial measures.
                     
    Range of Guidance        
    ($ in millions)        
    2007 Forecast   2006     Percent Change
Net income
  $250 to $255   $ 249     0% to 2%
Less: termination fee, net of acceleration of amortization of contract acquisition costs, net of tax
      ($41 )      
 
                 
Net income, excluding impact of termination fee, net of acceleration of amortization of contract acquisition costs
  $250 to $255   $ 208     20% to 22%
 
                 
Total revenues
  $1,742 to $1,760   $ 1,787     (3%) to (2%)
Less: reimbursable items
  ($329)     ($353 )      
Less: termination fee, net of related contract acquisition cost amortization*
      ($65 )      
 
                 
Revenues, excluding reimbursable items and net termination fee
  $1,413 to $1,431   $ 1,369     3% to 5%
 
                 
 
*   Note: TSYS accelerated the amortization of approximately $6 million in contract acquisition costs (comprised of $4 million of amortization related to payments for processing rights, which was recorded as a reduction of revenues, and $2 million of amortization expense related to conversion costs).
     TSYS believes the table above presents meaningful information to assist investors in understanding the company’s financial estimates for changes in total revenues and net income from 2006 to 2007 as a result of the Bank of America consumer portfolio deconversion, as the non-GAAP financial measures exclude amounts that the Company does not consider part of ongoing operating results. The non-GAAP financial percentage changes should not be considered by themselves or as a substitute for the GAAP percentage changes year over year. The non-GAAP measures should be considered as an additional view of the way TSYS’ financial measures are affected by the one-time Bank of America contract termination fee, acceleration of amortization of contract acquisition costs and reimbursable items; and should be used in conjunction with all publicly filed financial statements and reports.
Financial Position, Liquidity and Capital Resources
     The Condensed Consolidated Statements of Cash Flows detail the Company’s cash flows from operating, investing and financing activities. TSYS’ primary method of funding its operations and growth has been cash generated from current operations and the use of leases. TSYS has occasionally used borrowed funds to supplement financing of capital expenditures and acquisitions.

-37-


Table of Contents

Cash Flows From Operating Activities
                 
    Six months ended June 30,
(in thousands)   2007   2006
 
Net income
  $ 122,961       107,799  
Depreciation and amortization
    76,607       86,148  
Dividends from equity investments
    2,994       2,371  
Other noncash items and charges, net
    464       (6,286 )
Net change in current and long-term assets and current and long-term liabilities
    (83,520 )     (59,089 )
     
Net cash provided by operating activities
  $ 119,506       130,943  
     
     TSYS’ main source of funds is derived from operating activities, specifically net income. During the six months ended June 30, 2007, the Company generated $119.5 million in cash from operating activities compared with $130.9 million for the same period last year. The decrease in 2007 in net cash provided by operating activities was primarily the result of the change in the use of cash related to net change in current and long-term assets and current and long-term liabilities.
     Net change in current and long-term assets and current and long-term liabilities include accounts receivable, prepaid expenses, other current assets and other assets, accounts payable, accrued salaries and employee benefits, other current liabilities and other liabilities. The change in accounts receivable at June 30, 2007, as compared to December 31, 2006, is the result of timing of collections compared to billings. The change in accounts payable and other liabilities for the same period is the result of the timing of payments, funding of performance-based incentives and payments of vendor invoices.
Dividends Received from Equity Investments
     During the first six months of 2007, the Company received a dividend payment of $3.0 million from TSYS de México, compared to $2.4 million for the same period last year.
Cash Flows From Investing Activities
                 
    Six months ended June 30,
(in thousands)   2007   2006
 
Purchases of property and equipment, net
  $ (21,438 )     (14,306 )
Additions to licensed computer software from vendors
    (4,810 )     (4,437 )
Additions to internally developed computer software
    (7,458 )     (8,999 )
Cash used in acquisitions, net of cash acquired
    (472 )      
Additions to contract acquisition costs
    (9,542 )     (22,339 )
       
Net cash used in investing activities
  $ (43,720 )     (50,081 )
       
     The major uses of cash for investing activities have been the addition of property and equipment, primarily computer equipment, the purchase of licensed computer software and internal development of computer software, investments in contract acquisition costs associated with obtaining and servicing new or existing clients, and business acquisitions. The Company used $43.7 million in cash for investing activities for the six months ended June 30, 2007, compared to $50.1 million for the same period in 2006. The major use of cash for investing activities in 2007 was for the addition of equipment. The major use of cash for investing activities in 2006 was contract acquisition costs.
Property and Equipment
     Capital expenditures for property and equipment during the three month periods ended June 30, 2007 and 2006 were $4.2 million and $8.5 million, respectively. For the six month period ended June 30, 2007 capital expenditures for property and equipment were $21.4 million compared to $14.3 million for the same period last year. The increase in capital expenditures for property and equipment in 2007 related to production and processing equipment.
Licensed Computer Software from Vendors

-38-


Table of Contents

     Expenditures for licensed computer software from vendors were $0.9 million and $2.7 million for the three months ended June 30, 2007 and 2006, respectively. Expenditures for licensed computer software from vendors were $4.8 million and $4.4 million for the six months ended June 30, 2007 and 2006, respectively.
Internally Developed Computer Software Costs
     Additions to capitalized software development costs for the six months ended June 30, 2007 were $7.5 million compared to $9.0 million for the same period in 2006.
Contract Acquisition Costs
     TSYS makes cash payments for processing rights, third-party development costs and other direct salary-related costs in connection with converting new customers to the Company’s processing systems. The Company’s investments in contract acquisition costs were $2.4 million for the three months ended June 30, 2007, bringing the total for 2007 to $9.5 million, compared to $22.3 million for the six months ended June 30, 2006. The Company had cash payments for processing rights of approximately $1.8 million and $3.7 million during the three and six months ended June 30, 2007, respectively, compared to $675,000 and $3.1 million for the same periods last year.
     Conversion cost additions were $5.8 million and $19.2 million for the six months ended June 30, 2007 and 2006, respectively. The decrease in the amount of conversion cost additions for 2007, as compared to 2006, is the result of decreased activity related to fewer conversions scheduled to occur in 2007 versus 2006.
Cash Flows From Financing Activities
                 
    Six months ended June 30,
(in thousands)   2007   2006
 
Dividends paid on common stock
  $ (27,598 )     (23,683 )
Proceeds from borrowings of long-term debt
    6,805        
Proceeds from exercise of stock options
    5,112        
Excess tax benefit from share-based payment arrangements
    3,869        
Principal payments on long-term debt borrowings and capital lease obligations
    (1,744 )     (1,060 )
     
Net cash used in financing activities
  $ (13,556 )     (24,743 )
       
     The major use of cash for financing activities has been the payment of dividends. The main source of cash from financing activities has been the occasional use of borrowed funds and the exercise of stock options. Net cash used in financing activities for the six months ended June 30, 2007 was $13.6 million mainly as a result of the payments of dividends. Net cash used in financing activities for the six months ended June 30, 2006 was $24.7 million mainly as a result of the payments of dividends.
Stock Repurchase Plan
     On April 20, 2006, TSYS announced that its board had approved a stock repurchase plan to purchase up to 2 million shares, which represents slightly more than five percent of the shares of TSYS stock held by shareholders other than Synovus. The shares may be purchased from time to time over a two year period and will depend on various factors including price, market conditions, acquisitions and the general financial position of TSYS. Repurchased shares will be used for general corporate purposes.
     During the six months ended June 30, 2007, TSYS did not purchase any shares of TSYS common stock. The Company has approximately 898,000 shares remaining that could be repurchased under the share repurchase plan.

-39-


Table of Contents

Financing
     In January 2007, the Company’s operation in Japan borrowed ¥250 million, or approximately $2.1 million, through a short-term note. The interest rate on the note is the Japan prime rate plus 375 basis points. The term of the note is one year.
     In connection with the formation of TSYS Managed Services, TSYS and Merchants agreed to provide long-term financing to TSYS Managed Services. Refer to Note 6 of the Notes to Unaudited Condensed Consolidated Financial Statements for more information regarding the long-term financing arrangement between TSYS Managed Services and Merchants. At the end of June 2007, the balance of the financing arrangement was approximately £2.0 million, or approximately $4.0 million.
Dividends
     Dividends on common stock of $13.8 million were paid during the three months ended June 30, 2007, bringing the total for 2007 to $27.6 million compared to $23.7 million paid during the six months ended June 30, 2006. On May 25, 2006, the Company announced an increase in its quarterly dividend of 16.7% from $0.06 to $0.07 per share.
Significant Noncash Transactions
     Refer to Note 7 of the Notes to Unaudited Condensed Consolidated Financial Statements for more information about supplementary cash flow information.
Foreign Exchange
     TSYS operates internationally and is subject to potentially adverse movements in foreign currency exchange rates. Since December 2000, TSYS has not entered into foreign exchange forward contracts to reduce its exposure to foreign currency rate changes. TSYS continues to analyze potential hedging instruments to safeguard it from significant foreign currency translation risks.
Impact of Inflation
     Although the impact of inflation on its operations cannot be precisely determined, the Company believes that by controlling its operating expenses, and by taking advantage of more efficient computer hardware and software, it can minimize the impact of inflation.
Working Capital
     TSYS may seek additional external sources of capital in the future. The form of any such financing will vary depending upon prevailing market and other conditions and may include short-term or long-term borrowings from financial institutions or the issuance of additional equity and/or debt securities such as industrial revenue bonds. However, there can be no assurance that funds will be available on terms acceptable to TSYS. Management expects that TSYS will continue to be able to fund a significant portion of its capital expenditure needs through internally generated cash in the future, as evidenced by TSYS’ current ratio of 3.4:1. At June 30, 2007, TSYS had working capital of $586.3 million compared to $448.9 million at December 31, 2006.
Legal Proceedings
     The Company is subject to lawsuits, claims and other complaints arising out of the ordinary conduct of its business. In the opinion of management, based in part upon the advice of legal counsel, all matters are believed to be adequately covered by insurance, or if not covered, are believed to be without merit or are of such kind or involve such amounts that would not have a material adverse effect on the financial position, results of operations or cash flows of the Company if disposed of unfavorably. The Company establishes

-40-


Table of Contents

reserves for expected future litigation exposures that TSYS determines to be both probable and reasonably estimable.
Recent Accounting Pronouncements
     The Company’s Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the SEC, contains a discussion of recent accounting pronouncements and the expected impact on the Company’s financial statements.
     In March 2007, the Emerging Issues Task Force (EITF) reached a consensus on EITF Issue No. 06-10 (EITF 06-10), “Accounting for Collateral Split-Dollar Life Insurance Arrangements.” This guidance requires that for an endorsement split-dollar life insurance arrangement (in which a company owns and controls the insurance policy), an employer should recognize a liability for future benefits in accordance with either Statement of Financial Accounting Standards No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” or Accounting Principles Board Opinion No. 12, Omnibus Opinion–1967” if the employer has agreed to maintain a life insurance policy during the employee’s retirement or provide the employee with a death benefit based on the substantive arrangement with the employee. Entities should recognize the effects of applying the consensus in this guidance as a change in accounting principle through a cumulative-effect adjustment to retained earnings and other components of equity or net assets in the statement of financial position. EITF 06-10 is effective for fiscal years beginning after December 15, 2007. The Company is currently evaluating the impact of adopting EITF 06-10 on its financial position, results of operations and cash flows, but has not yet completed its assessment.
     In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 (SFAS No. 159), “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value at specified election dates. An entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact of adopting SFAS No. 159 on its financial position, results of operations and cash flows, but has not yet completed its assessment.
     In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (SFAS No. 157), “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 is effective for fiscal periods beginning after November 15, 2007. The Company does not expect the impact of adopting SFAS No. 157 on its financial position, results of operations and cash flows to be material.
     In September 2006, the EITF reached a consensus on EITF Issue No. 06-4 (EITF 06-4), “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements.” EITF 06-4 requires an employer to recognize a liability for future benefits based on the substantive agreement with the employee. EITF 06-4 requires a company to use the guidance prescribed in FASB Statement No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” and Accounting Principles Board Opinion No. 12, “Omnibus Opinion — 1967,” when entering into an endorsement split-dollar life insurance agreement and recognizing the liability. EITF 06-4 is effective for fiscal periods beginning after December 15, 2007. The Company is currently evaluating the impact of adopting EITF 06-4 on its financial position, results of operations and cash flows, but has yet to complete its assessment.

-41-


Table of Contents

Forward-Looking Statements
     Certain statements contained in this filing which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the Act). These forward-looking statements include, among others: (i) TSYS’ plans to continue to expand its service offerings internationally; (ii) TSYS’ expectation that it will continue to grow its international revenues in the future through acquisitions, business expansion, new client signings and internal growth; (iii) TSYS’ expectation that the migration of Chase from a processing arrangement to a licensing arrangement will not have a material adverse impact on TSYS; (iv) TSYS’ expectation that it will continue to support Chase in processing its commercial portfolio; (v) TSYS’ expectation that it will maintain the card processing functions of Capital One for at least five years; (vi) TSYS’ expected net income growth for 2007; (vii) management’s expectation that TSYS will continue to be able to fund a significant portion of its capital expenditure needs through internally generated cash in the future; (viii) TSYS’ belief with respect to lawsuits, claims and other complaints; (ix) the expected financial impact of recent accounting pronouncements; (x) statements regarding the potential distribution by Synovus of its ownership interest in TSYS and expectations that any such distribution would include a cash dividend payable to all TSYS shareholders; and (xi) statements regarding the timing of any spin-off announcement by Synovus; and the assumptions underlying such statements, including, with respect to TSYS’ expected increase in net income for 2007: (a) including the Bank of America contract termination fee in 2006 of approximately $68.9 million and an acceleration of amortization of contract acquisition costs of approximately $6 million, estimated total revenues will decline 3%-2% in 2007 and excluding the termination fee and reimbursable items, estimated revenues will increase by 3%-5% over 2006; (b) expense reductions in employment, equipment, leases and other areas which are included in 2007 estimates will be accomplished; and (c) TSYS will not incur significant expenses associated with the conversion of new large clients and/or acquisitions, or any significant impairment of goodwill or other intangibles. With respect to the potential spin-off of TSYS by Synovus, there can be no assurance regarding the timing or terms of any spin-off, or whether any spin-off will in fact occur. In addition, certain statements in future filings by TSYS with the Securities and Exchange Commission, in press releases, and in oral and written statements made by or with the approval of TSYS which are not statements of historical fact constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenue, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans and objectives of TSYS or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “estimates,” “projects,” “plans,” “may,” “could,” “should,” “would,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying these statements.
     These statements are based upon the current beliefs and expectations of TSYS’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by our forward looking statements. Many of these factors are beyond TSYS’ ability to control or predict. These factors include, but are not limited to: (i) revenues that are lower than anticipated; (ii) TSYS incurs expenses associated with the signing of a significant client; (iii) internal growth rates for TSYS’ existing clients are lower than anticipated; (iv) TSYS does not convert and deconvert clients’ portfolios as scheduled; (v) adverse developments with respect to foreign currency exchange rates; (vi) adverse developments with respect to entering into contracts with new clients and retaining current clients; (vii) continued consolidation in the financial services industry, including the merger of TSYS clients with entities that are not TSYS clients or the sale of portfolios by TSYS clients to entities that are not TSYS clients; (viii) TSYS is unable to control expenses and increase market share, both domestically and internationally; (ix) adverse developments with respect to the credit card industry in general, including a

-42-


Table of Contents

decline in the use of cards as a payment mechanism; (x) TSYS is unable to successfully manage any impact from slowing economic conditions or consumer spending; (xi) the impact of acquisitions, including their being more difficult to integrate than anticipated; (xii) the costs and effects of litigation, investigations or similar matters or adverse facts and developments relating thereto; (xiii) the impact of the application of and/or changes in accounting principles; (xiv) TSYS’ inability to timely, successfully and cost-effectively improve and implement processing systems to provide new products, increased functionality and increased efficiencies; (xv) TSYS’ inability to anticipate and respond to technological changes, particularly with respect to e-commerce; (xvi) changes occur in laws, regulations, credit card associations rules or other industry standards affecting TSYS’ business which require significant product redevelopment efforts or reduce the market for or value of its products; (xvii) successfully managing the potential both for patent protection and patent liability in the context of rapidly developing legal framework for expansive patent protection; (xviii) no material breach of security of any of our systems; (xix) overall market conditions; (xx) the loss of a major supplier; (xxi) the impact on TSYS’ business, as well as on the risks set forth above, of various domestic or international military or terrorist activities or conflicts; and (xxii) TSYS’ ability to manage the foregoing and other risks.
     These forward-looking statements speak only as of the date on which they are made and TSYS does not intend to update any forward-looking statement as a result of new information, future developments or otherwise.

-43-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
Foreign Exchange Risk
     The Company is exposed to foreign exchange risk because it has assets, liabilities, revenues and expenses denominated in foreign currencies other than the U.S. dollar. These currencies are translated into U.S. dollars at current exchange rates, except for revenues, costs and expenses and net income, which are translated at the average exchange rate for each reporting period. Net exchange gains or losses resulting from the translation of assets and liabilities of foreign operations, net of tax, are accumulated in a separate section of shareholders’ equity entitled “accumulated other comprehensive income, net.” The following represents the amount of other comprehensive gain for the three and six months ended June 30, 2007 and 2006, respectively:
                                 
    Three months ended   Six months ended
(in millions)   June 30,   June 30,
    2007   2006   2007   2006
Other comprehensive gain
  $ 2.8       4.3       2.7       4.7  
     Currently, the Company does not use financial instruments to hedge exposure to exchange rate changes.
     The following table presents the carrying value of the net assets of our foreign operations in U.S. dollars at June 30, 2007:
         
(in millions)   June 30, 2007
 
Europe
  $ 184.1  
China
    57.8  
Japan
    6.1  
Mexico
    6.1  
Canada
    0.5  
Other
    7.0  
     TSYS records foreign currency translation adjustments associated with other balance sheet accounts. The Company maintains several cash accounts denominated in foreign currencies, primarily in Euros and BPS. As TSYS translates the foreign-denominated cash balances into U.S. dollars, the translated cash balance is adjusted upward or downward depending upon the foreign currency exchange movements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation in the statements of income. As those cash accounts have increased, the upward or downward adjustments have increased. TSYS recorded a translation loss of approximately $1.9 million and $1.5 million for the three and six months ended June 30, 2007, respectively, relating to the translation of cash and other balance sheet accounts. The balance of the foreign-denominated cash accounts subject to risk of translation gains or losses at June 30, 2007 was approximately $54.2 million, the majority of which is denominated in Euros.
     The Company provides financing to its international operations in Europe and Japan through intercompany loans that require each operation to repay the financing in U.S. dollars. The functional currency of each operation is the respective local currency. As it translates the foreign currency denominated financial statements into U.S. dollars, the translated balance of the financing (liability) is adjusted upward or downward to match the U.S. dollar obligation (receivable) on its financial statements. The upward or downward

-44-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Item 3 – Quantitative and Qualitative Disclosures About Market Risk (continued)
     adjustment is recorded as a gain or loss on foreign currency translation. As a result of these financing arrangements, TSYS recorded a foreign currency translation gain on the financing with foreign operations during the three and six months ended June 30, 2007 of $1.1 million and $1.3 million, respectively. The balance of the financing arrangements at June 30, 2007 was approximately $64.3 million.
     A summary of account balances subject to foreign currency exchange rates between the local currencies and the U.S. dollar follows:
                 
            Balance at  
(in millions)         June 30, 2007  
Asset
 
Cash
  $ 54.2  
Liability
 
Intercompany financing arrangements
    (64.3 )
       
 
     
       
Net account balances
  $ (10.1 )
       
 
     
     The following table presents the potential effect on income before income taxes of hypothetical shifts in the foreign currency exchange rate between the local currencies and the U.S. dollar of plus or minus 100 basis points, 500 basis points and 1,000 basis points based on the net liability account balance of $10.1 million at June 30, 2007.
                                                 
    Effect of Basis Point Change
    Increase in basis point of   Decrease in basis point of
(in millions)   100   500   1,000   100   500   1,000
 
Effect on income before income taxes
  $ (0.1 )     (0.5 )     (1.0 )     0.1       0.5       1.0  
Interest Rate Risk
     TSYS is also exposed to interest rate risk associated with the investing of available cash and the use of debt. TSYS invests available cash in conservative short-term instruments and is primarily subject to changes in the short-term interest rates.
     In connection with the formation of TSYS Managed Services, both TSYS and Merchants agreed to provide long-term financing arrangements to TSYS Managed Services to fund future growth and expansion. At the end of June 2007, the balance of the loan from Merchants was approximately £2.0 million, or approximately $4.0 million, payable in total in five years, at an interest rate of the London Interbank Offered Rate (LIBOR) plus 2%, with interest payable quarterly.
     In January 2007, the Company’s operation in Japan borrowed ¥250 million, or approximately $2.1 million, through a short-term note. The interest rate on the note is the Japan prime rate plus 375 basis points. The term of the note is one year.

-45-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Item 4 – Controls and Procedures
     We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report as required by Rule 13a-15 of the Securities Exchange Act of 1934, as amended. This evaluation was carried out under the supervision and with the participation of our management, including our chief executive officer and chief financial officer. Based on this evaluation, these officers have concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to TSYS (including its consolidated subsidiaries) required to be included in our periodic SEC filings. No change in TSYS’ internal control over financial reporting occurred during the period covered by this report that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

-46-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Part II — Other Information
Item 1A – Risk Factors
     In addition to the other information set forth in this report, one should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, which could materially affect the Company’s financial position, results of operations or cash flows. The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s financial position, results of operations or cash flows.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
     The following table sets forth information regarding the Company’s purchases of its common stock on a monthly basis during the three months ended June 30, 2007:
                                 
                            Maximum
                    Total Number of   Number of Shares
                    Shares Purchased   That May Yet Be
                    as Part of Publicly   Purchased Under
    Total Number of   Average Price   Announced Plans   the Plans or
Period   Shares Purchased   Paid per Share   or Programs   Programs
 
April 2007
        $             898,000  
May 2007
                      898,000  
June 2007
                      898,000  
 
Total
        $                  
                       

-47-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Part II — Other Information
Item 4 — Submission of Matters to a Vote of Security Holders
     The annual shareholders’ meeting of Total System Services, Inc. was held April 24, 2007. There were four proposals voted on at the meeting.
     Proposal I voted on at the meeting was the election of eight class II directors. Following is a tabulation of votes for each nominee:
                 
            WITHHELD
    VOTES   AUTHORITY TO
NOMINEE   FOR   VOTE
Richard E. Anthony
    188,244,803       717,052  
Sidney E. Harris
    188,526,234       435,621  
Alfred W. Jones III
    188,405,558       556,297  
Mason H. Lampton
    188,468,645       493,210  
John T. Turner
    188,432,210       529,645  
M. Troy Woods
    188,495,939       465,916  
James D. Yancey
    188,497,571       464,284  
Rebecca K. Yarbrough
    188,358,821       603,034  
     James H. Blanchard, Richard Y. Bradley, Kriss Cloninger III, G. Wayne Clough, Walter W. Driver Jr., Gardiner W. Garrard Jr., W. Walter Miller Jr., H. Lynn Page, Philip W. Tomlinson and Richard W. Ussery also continued to serve as directors following the annual shareholders’ meeting.
     Proposal II voted on at the meeting was the approval of the TSYS Omnibus Plan. Following is a tabulation of votes:
         
FOR
    177,625,979  
AGAINST
    1,036,292  
ABSTAIN
    476,318  
BROKER NON-VOTES
    9,823,267  
     Proposal III voted on at the meeting was the approval of the Synovus Financial Corp. Omnibus Plan. Following is a tabulation of votes:
         
FOR
    177,591,398  
AGAINST
    1,068,893  
ABSTAIN
    478,298  
BROKER NON-VOTES
    9,823,267  
     Proposal IV voted on at the meeting was the ratification of the appointment of KPMG LLP as the Independent Auditor. Following is a tabulation of votes:
         
FOR
    188,365,652  
AGAINST
    445,358  
ABSTAIN
    150,848  

-48-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
Part II — Other Information
Item 6 — Exhibits
          a) Exhibits
         
Exhibit Number   Description
 
  31.1    
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  31.2    
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  32    
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

-49-


Table of Contents

TOTAL SYSTEM SERVICES, INC.
SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  TOTAL SYSTEM SERVICES, INC.
 
 
Date: August 7, 2007  by:   /s/ Philip W. Tomlinson    
  Philip W. Tomlinson   
  Chairman of the Board and
   Chief Executive Officer 
 
 
     
Date: August 7, 2007  by:   /s/ James B. Lipham    
  James B. Lipham   
  Senior Executive Vice President and
   Chief Financial Officer 
 

-50-


Table of Contents

         
TOTAL SYSTEM SERVICES, INC.
Exhibit Index
         
Exhibit Number   Description
       
 
  31.1    
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  31.2    
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  32    
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

-51-