e425
Table of Contents

Filed by Symantec Corporation Pursuant to Rule 425
Under the Securities Act of 1933
And Deemed Filed Pursuant to Rule 14a-12
Under the Securities Exchange Act of 1934
Subject Company: VERITAS Software Corporation
Commission File No.: 000-26247

The following is a Form 8-K filed by Symantec with the Securities and Exchange Commission on May 4, 2005.

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2005

SYMANTEC CORPORATION


(Exact name of the Registrant as specified in its charter)

Delaware


(State or other jurisdiction of incorporation)
     
000-17781   77-0181864
     
(Commission
File Number)
  (IRS Employer Identification No.)
     
20330 Stevens Creek Blvd., Cupertino, CA   95014
 
(Address of principal executive offices)   (Zip code)

(408) 517-8000


(The Registrant’s telephone number)

 


(Former name or former address, if changed since last report)

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

þ   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 


TABLE OF CONTENTS

ITEM 2.02: RESULTS OF OPERATIONS AND FINANCIAL CONDITION
ITEM 9.01: FINANCIAL STATEMENTS AND EXHIBITS
SIGNATURE
EXHIBIT INDEX


Table of Contents

ITEM 2.02: RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

     On May 4, 2005, Symantec Corporation (the “Registrant”) issued a press release announcing results for the fiscal quarter ended April 1, 2005. A copy of the press release is attached as Exhibit 99.1. The information in this report shall not be deemed to be “filed” for purposes of Section 18 of, or otherwise regarded as filed under, the Securities Exchange Act of 1934, as amended. Unless expressly incorporated into a filing of the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, made after the date hereof, the information contained herein shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Additional Information and Where to Find It

     Symantec Corporation and VERITAS Software Corporation have filed a registration statement on Form S-4 containing a preliminary joint proxy statement/prospectus in connection with the merger transaction involving Symantec and VERITAS. Investors and security holders are urged to read this filing (as well as the definitive joint proxy statement/prospectus when it becomes available) because it contains important information about the merger transaction. Investors and security holders may obtain free copies of these documents and other documents filed with the SEC at the SEC’s web site at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents filed with the SEC by Symantec by contacting Symantec Investor Relations at 408-517-8239. Investors and security holders may obtain free copies of the documents filed with the SEC by VERITAS by contacting VERITAS Investor Relations at 650-527-4523.

     Symantec, VERITAS and their directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of Symantec and VERITAS in connection with the merger transaction. Information regarding the special interests of these directors and executive officers in the merger transaction is included in the preliminary joint proxy statement/prospectus of Symantec and VERITAS described above. Additional information regarding the directors and executive officers of Symantec is also included in Symantec’s proxy statement for its 2004 Annual Meeting of Stockholders, which was filed with the SEC on July 30, 2004. Additional information regarding the directors and executive officers of VERITAS is also included in VERITAS’ proxy statement for its 2004 Annual Meeting of Stockholders, which was filed with the SEC on July 21, 2004. These documents are available free of charge at the SEC’s web site at www.sec.gov and from Investor Relations at Symantec and VERITAS as described above.

ITEM 9.01: FINANCIAL STATEMENTS AND EXHIBITS.

(c) Exhibits.

     
Exhibit No.
  Description
99.1
  Press release issued by Symantec Corporation dated May 4, 2005.

 


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
Date: May 4, 2005   SYMANTEC CORPORATION
 
       
 
  By:   /s/ Arthur F. Courville
     
    Arthur F. Courville
Senior Vice President and General Counsel

 


Table of Contents

EXHIBIT INDEX

99.1       Press release issued by Symantec Corporation dated May 4, 2005.     

 


Table of Contents

EXHIBIT 99.1

 
News Release
 

     
FOR IMMEDIATE RELEASE
MEDIA CONTACT:
  INVESTOR CONTACT:
Genevieve Haldeman
  Helyn Corcos
Symantec Corporation
  Symantec Corporation
408-517-7642
  408-517-8324
glhaldeman@symantec.com
  hcorcos@symantec.com

 
SYMANTEC CLOSES FISCAL YEAR 2005 WITH RECORD REVENUE AND EARNINGS
 

CUPERTINO, Calif. – May 4, 2005 – Symantec Corp. (Nasdaq: SYMC), the global leader in information security, today reported results for the fiscal fourth quarter and the fiscal year ended April 1, 2005. Symantec posted revenue for the quarter of $713 million, a 28 percent increase compared to $556 million for the same quarter last year. Revenue for fiscal year 2005 was $2.6 billion, a 38 percent increase compared to $1.9 billion for fiscal year 2004.

GAAP Results: GAAP net income for the fiscal fourth quarter was $120 million, compared to $117 million for the same quarter last year. Earnings per share were $0.16, compared to earnings per share of $0.16 for the same quarter last year. For fiscal year 2005, Symantec reported net income of $536 million, compared to net income of $371 million for fiscal year 2004. Earnings per share were $0.74, compared to earnings per share of $0.54 for fiscal year 2004.

GAAP net income and EPS for the March quarter includes a one-time tax expense of $54 million or $0.07 per diluted share related to Symantec’s repatriation of $625 million in cash of which $500 million was subject to the American Jobs Creation Act of 2004.

Non-GAAP Results: Non-GAAP net income for fiscal fourth quarter was $186 million, compared to $126 million for the same quarter last year. Non-GAAP earnings per share were $0.25, compared to earnings per share of $0.18 for the year-ago quarter. For fiscal year 2005, Symantec reported non-GAAP net income of $634 million, compared to $411 million in fiscal year 2004. Non-GAAP earnings per share for the year were $0.87, compared to earnings per share of $0.59 for fiscal year 2004.

Non-GAAP results, as outlined in the attached consolidated statements and related reconciliation, exclude amortization of acquisition-related intangibles, amortization of deferred stock-based compensation, acquired in-process research and development, restructuring charges, patent settlement charges, and integration planning expenses associated with the proposed VERITAS merger, as well as the related income tax benefits, and the one-time tax effect associated with the company’s cash repatriation under the American Jobs Creation Act. See “Use of Non-GAAP Financial Information” below.

(More)

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 2 of 8

“Our team remains focused and continues to deliver outstanding results around the world,” said John W. Thompson, Symantec chairman and chief executive officer. “Double-digit growth rates in all segments and all geographies underpinned the success of the quarter and the fiscal year.”

Revenue Components

For the quarter, Symantec’s worldwide enterprise business, including enterprise security, enterprise administration, and services, represented 49 percent of total revenue and grew 22 percent year-over-year. Symantec’s enterprise security business represented 36 percent of total revenue and grew 23 percent; the enterprise administration business represented 11 percent of total revenue and grew 14 percent; and the services business represented 2 percent of total revenue and grew 60 percent. Symantec’s consumer business represented 51 percent of total revenue and grew 34 percent.

International revenues represented 52 percent of total revenue in the fourth quarter and grew 25 percent over the same quarter last year. The Americas, including the United States, Latin America, and Canada, represented 54 percent of total revenue and grew 31 percent. The Europe, Middle East and Africa region represented 32 percent of total revenue and grew 24 percent. Japan/Asia Pacific represented 14 percent of total revenue and grew 28 percent.

Business Outlook

Symantec is providing forward-looking guidance, excluding any impact associated with our proposed merger with VERITAS, for the fiscal first quarter ending July 1, 2005, as follows:

  •   Revenue is estimated between $700 million and $720 million.
 
  •   At the mid-point of revenue guidance, GAAP earnings per share are estimated to be $0.23.
 
  •   At the mid-point of revenue guidance, non-GAAP earnings per share are estimated to be $0.25.

Non-GAAP earnings per share guidance excludes expenses related to the amortization of acquisition-related intangibles and the amortization of deferred compensation of $15 million and any merger related fees associated with our announced merger with VERITAS.

Quarterly Highlights

  •   Symantec signed 401 contracts worldwide worth more than $100,000 each, including 109 worth more than $300,000 each and 22 worth more than $1 million each, during the quarter. Sixty-one percent of these deals included multiple Symantec enterprise products and services, an increase of 109 percent from the same quarter last year.

(More)

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 3 of 8

  •   Symantec signed new or extended agreements with customers including Wynn Las Vegas Resort and Country Club; M&T Bank Corporation, a regional multi-bank holding company offering a diversified line of financial services; Fiserv Inc., the leading provider of information management solutions for the financial industry; Premier Inc., an alliance of nonprofit hospitals and healthcare systems; Providence Health System, a nonprofit, charitable, Catholic faith-based, integrated health care delivery system; Mirant Corporation, a competitive energy company that produces and sells electricity in the United States, the Caribbean, and the Philippines; Citrix Systems, the global leader in access infrastructure solutions; Lee Enterprises, Incorporated, the 12th largest newspaper company in the country, publishing 44 daily newspapers in 19 states; the University of Oklahoma; and the US-CERT, a public/private sector partnership charged with improving computer security preparedness and response to cyber attacks in the United States.
 
  •   International customers from the quarter included Seiko Epson Corporation, a global leader in imaging products; Sompo Japan Insurance Inc., one of the leading non-life insurance companies in Japan; The Dai-Ichi Mutual Life Insurance Company, one of the leading life insurance companies in Japan; Softbank BB Corp., the broadband leader in Japan; Resona Bank, Limited, one of Japan’s leading financial institutions; and Wistron, with headquarters in Taiwan, one of the world’s largest original design manufacturing (ODM) companies producing information and communications technology (ICT) products.

Conference Call

Symantec has scheduled a conference call for 5 p.m. ET/2 p.m. PT today to discuss fiscal fourth quarter and fiscal year 2005 results, and to review guidance for the fiscal first quarter 2006. Interested parties may access the conference call on the Internet at http://www.symantec.com/invest/index.html. To listen to the live call, please go to the Web site at least 15 minutes early to register, download, and install any necessary audio software. A replay and script of our officers’ remarks will be available on the investor relations’ home page shortly after the call is completed.

About Symantec

Symantec is the global leader in information security providing a broad range of software, appliances and services designed to help individuals, small and mid-sized businesses, and large enterprises secure and manage their IT infrastructure. Symantec’s Norton brand of products is the worldwide leader in consumer security and problem-solving solutions. Headquartered in Cupertino, Calif., Symantec has operations in more than 35 countries. More information is available at http://www.symantec.com.

###

NOTE TO EDITORS: If you would like additional information on Symantec Corporation and its products, please view the Symantec Press Center at http://www.symantec.com/PressCenter/ on Symantec’s Web site. All prices noted are in US dollars and are valid only in the United States.

(More)

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 4 of 8

Symantec and the Symantec logo are trademarks or registered trademarks, in the United States and certain other countries, of Symantec Corporation. Additional company and product names may be trademarks or registered trademarks of the individual companies and are respectfully acknowledged.

FORWARD LOOKING STATEMENT: This press release contains forward-looking statements, including forecasts of future revenue, GAAP and non-GAAP earnings per share, momentum in particular product areas and expected industry patterns, statements regarding completion of our proposed merger with VERITAS and other financial and business results. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied by this press release. Such risk factors include, among others: the sustainability of recent growth rates, particularly in consumer products; the anticipation of the growth of certain market segments, particularly enterprise security and international; the positioning of Symantec’s products in those segments; the competitive environment in the software industry; general market conditions; fluctuations in currency exchange rates; the timing of new product releases and upgrades; changes to operating systems and product strategy by vendors of operating systems; satisfaction of the conditions to closing our proposed merger with VERITAS; and whether Symantec can successfully develop new products and integrate acquired businesses, and the degree to which these products and businesses gain market acceptance. Actual results may differ materially from those contained in the forward-looking statements in this press release. Additional information concerning these and other risk factors is contained in the Risk Factors sections of Symantec’s recently filed Form 10-Q for the quarter ended December 31,2004. Symantec assumes no obligation to update any forward-looking information contained in this press release.

USE OF NON-GAAP FINANCIAL INFORMATION: In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Symantec reports non-GAAP financial results. Non-GAAP net income and earnings per share exclude amortization of acquisition-related intangibles, amortization of deferred stock-based compensation, in-process research and development, and certain other identified charges, such as restructuring, patent settlement, and integration planning expenses associated with the proposed VERITAS merger, as well as the tax effect of these items, and the one-time tax effect associated with the company’s cash repatriation under the American Jobs Creation Act. Symantec’s management believes these non-GAAP measures are useful to investors because they provide supplemental information that facilitates comparisons to prior periods. Management uses these non-GAAP measures to evaluate its financial results, develop budgets and manage expenditures. The method Symantec uses to produce non-GAAP results is not computed according to GAAP, is likely to differ from the methods used by other companies and should not be regarded as a replacement for corresponding GAAP measures. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the comparable GAAP results, which is attached to this release and can also be found on the investor relations Web site at www.symantec.com/invest/center.html.

Additional Information and Where to Find It

Symantec Corporation has filed a registration statement on Form S-4 containing a preliminary joint proxy statement/prospectus in connection with the merger transaction involving Symantec and VERITAS Software Corporation. We urge investors and security holders to read this filing (as well as the definitive joint proxy statement/prospectus when it becomes available) because it contains important information about the merger. Symantec, VERITAS and their directors and executive officers may be deemed to be participants in the solicitation of proxies from stockholders in connection with the merger. Information regarding the special interests of these directors and executive officers in the merger is included in the preliminary joint proxy statement/prospectus described above. Additional information regarding the directors and executive officers of Symantec or VERITAS is also included in Symantec’s proxy statement for its 2004 Annual Meeting of Stockholders, which was filed with the SEC on July 30, 2004 or VERITAS’ proxy statement for its 2004 Annual Meeting of Stockholders, which was filed with the SEC on July 21, 2004. Investors and security holders may obtain free copies of the documents described above and other documents filed with the SEC at www.sec.gov or by contacting Symantec Investor Relations at 408-517-8239 or VERITAS Investor Relations at 650-527-4523.

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 5 of 8

SYMANTEC CORPORATION

GAAP Consolidated Statements of Income

                                 
    Three Months Ended     Twelve Months Ended  
    March 31,     March 31,  
(In thousands, except per share data; unaudited)   2005     2004     2005     2004  
 
                               
Net revenues
  $ 712,678     $ 556,435     $ 2,582,849     $ 1,870,129  
Cost of revenues:
                               
Cost of revenues
    110,026       86,151       403,215       286,564  
Amortization of acquired product rights
    11,105       11,407       48,894       40,990  
 
                       
Total cost of revenues
    121,131       97,558       452,109       327,554  
 
                               
Gross profit
    591,547       458,877       2,130,740       1,542,575  
 
                               
Operating expenses:
                               
Research and development
    90,277       70,198       332,266       252,284  
Sales and marketing
    227,329       196,017       843,724       660,573  
General and administrative
    33,646       25,387       115,419       94,645  
Amortization of other intangibles from acquisitions
    1,760       779       5,416       2,954  
Amortization of deferred stock-based compensation
    2,844             4,524        
Acquired in-process research and development
          1,110       3,480       3,710  
Restructuring
          463       2,776       907  
Patent settlement
    375             375       13,917  
Integration planning
    3,494             3,494        
 
                       
 
                               
Total operating expenses
    359,725       293,954       1,311,474       1,028,990  
 
                               
Operating income
    231,822       164,923       819,266       513,585  
 
                               
Interest and other income, net
    16,670       11,586       51,185       40,254  
Interest expense
          (5,291 )     (12,323 )     (21,164 )
Income, net of expense, from sale of technologies and product lines
          6             9,547  
 
                       
 
                               
Income before income taxes
    248,492       171,224       858,128       542,222  
Provision for income taxes(2)
    128,810       54,295       321,969       171,603  
 
                       
 
                               
Net income
  $ 119,682     $ 116,929     $ 536,159     $ 370,619  
 
                       
 
                               
Net income per share — diluted(1)
  $ 0.16     $ 0.16     $ 0.74     $ 0.54  
 
                       
 
                               
Shares used to compute net income per share — diluted(1)(2)
    738,413       732,596       738,245       719,110  
 
                       

(1) Share and per share amounts for the three and twelve months ended March 31, 2004 retroactively reflect the two-for-one stock split effected as a stock dividend, which occurred on November 19, 2004. For the three months ended March 31, 2004 and the twelve months ended March 31, 2005 and 2004, diluted net income per share is calculated using the if-converted method. Under this method, the numerator excludes the interest expense from the 3% convertible subordinated notes, net of income tax, of $3.6 million for the three months ended March 31, 2004, and $8.4 million and $14.4 million for the twelve months ended March 31, 2005 and 2004, respectively, and the denominator includes shares issuable from the assumed conversion of the 3% convertible subordinated notes.

(2) The three and twelve months ended March 31, 2005 include a one-time tax expense of $54 million or $0.07 per diluted share related to Symantec’s repatriation of $625 million in cash of which $500 million was subject to the American Jobs Creation Act of 2004.

(More)

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 6 of 8

SYMANTEC CORPORATION

Non-GAAP Consolidated Statements of Income

Non-GAAP amounts exclude all acquisition-related amortization, amortization of deferred stock-based compensation, acquired IPR&D, restructuring charges, patent settlement charges, integration planning charges related to our proposed merger with VERITAS, tax effect associated with cash repatriation and related income tax benefits.

                                 
    Three Months Ended     Twelve Months Ended  
    March 31,     March 31,  
(In thousands, except per share data; unaudited)   2005     2004     2005     2004  
 
                               
Net revenues
  $ 712,678     $ 556,435     $ 2,582,849     $ 1,870,129  
Cost of revenues
    110,026       86,151       403,215       286,564  
 
                       
 
                               
Gross profit
    602,652       470,284       2,179,634       1,583,565  
 
                               
Operating expenses:
                               
Research and development
    90,277       70,198       332,266       252,284  
Sales and marketing
    227,329       196,017       843,724       660,573  
General and administrative
    33,646       25,387       115,419       94,645  
 
                       
 
                               
Total operating expenses
    351,252       291,602       1,291,409       1,007,502  
 
                               
Operating income
    251,400       178,682       888,225       576,063  
 
                               
Interest income
    16,670       11,586       51,185       40,254  
Interest expense
          (5,291 )     (12,323 )     (21,164 )
Income, net of expense, from sale of technologies and product lines
          6             9,547  
 
                       
 
                               
Income before income taxes
    268,070       184,983       927,087       604,700  
Provision for income taxes
    81,711       59,136       292,596       193,445  
 
                       
 
                               
Net income
  $ 186,359     $ 125,847     $ 634,491     $ 411,255  
 
                       
 
                               
Net income per share — diluted(1)
  $ 0.25     $ 0.18     $ 0.87     $ 0.59  
 
                       
 
                               
Shares used to compute net income per share — diluted(1)
    738,413       732,596       738,245       719,110  
 
                       

(1) Share and per share amounts for the three and twelve months ended March 31, 2004 retroactively reflect the two-for-one stock split effected as a stock dividend, which occurred on November 19, 2004. For the three months ended March 31, 2004 and the twelve months ended March 31, 2005 and 2004, diluted net income per share is calculated using the if-converted method. Under this method, the numerator excludes the interest expense from the 3% convertible subordinated notes, net of income tax, of $3.6 million for the three months ended March 31, 2004, and $8.4 million and $14.4 million for the twelve months ended March 31, 2005 and 2004, respectively, and the denominator includes shares issuable from the assumed conversion of the 3% convertible subordinated notes.

(More)

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 7 of 8

SYMANTEC CORPORATION

Reconciliation of Non-GAAP Gross Profit, Operating Expenses and Consolidated Statements of Income to the GAAP Gross Profit, Operating Expenses and Consolidated Statements of Income

                                 
    Three Months Ended     Twelve Months Ended  
    March 31,     March 31,  
(In thousands, except per share data; unaudited)   2005     2004     2005     2004  
 
                               
Non-GAAP gross profit
  $ 602,652     $ 470,284     $ 2,179,634     $ 1,583,565  
 
                               
Cost of revenues:
                               
Amortization of acquired product rights
    (11,105 )     (11,407 )     (48,894 )     (40,990 )
 
                       
 
                               
GAAP gross profit
  $ 591,547     $ 458,877     $ 2,130,740     $ 1,542,575  
 
                       
 
                               
 
                               
Non-GAAP operating expenses
  $ 351,252     $ 291,602     $ 1,291,409     $ 1,007,502  
 
                               
Operating expenses:
                               
Amortization of other intangibles from acquisitions
    1,760       779       5,416       2,954  
Amortization of deferred stock-based compensation
    2,844             4,524        
Acquired in-process research and development
          1,110       3,480       3,710  
Restructuring
          463       2,776       907  
Patent settlement
    375             375       13,917  
Integration planning
    3,494             3,494        
 
                       
 
                               
Total operating expenses
    8,473       2,352       20,065       21,488  
 
                               
GAAP operating expenses
  $ 359,725     $ 293,954     $ 1,311,474     $ 1,028,990  
 
                       
 
                               
 
                               
Non-GAAP net income
  $ 186,359     $ 125,847     $ 634,491     $ 411,255  
 
                               
Cost of revenues
    (11,105 )     (11,407 )     (48,894 )     (40,990 )
Operating expenses
    (8,473 )     (2,352 )     (20,065 )     (21,488 )
Income tax benefit
    7,150       4,841       24,876       21,842  
Tax charge on cash repatriation
    (54,249 )           (54,249 )      
 
                       
 
                               
GAAP net income
  $ 119,682     $ 116,929     $ 536,159     $ 370,619  
 
                       
 
                               
Non-GAAP and GAAP net income per share — diluted
                               
 
                               
Non-GAAP net income per share — diluted
  $ 0.25     $ 0.18     $ 0.87     $ 0.59  
 
                       
 
                               
GAAP net income per share — diluted
  $ 0.16     $ 0.16     $ 0.74     $ 0.54  
 
                       
 
                               
Shares used to compute net income per share — diluted
    738,413       732,596       738,245       719,110  
 
                       

(More)

 


Table of Contents

Symantec Closes Fiscal Year 2005 with Record Revenue and Earnings
Page 8 of 8

SYMANTEC CORPORATION

Consolidated Balance Sheets

                 
    March 31,     March 31,  
(In thousands; unaudited)   2005     2004  
 
               
ASSETS
               
 
               
Current assets:
               
Cash and short-term investments
  $ 3,206,587     $ 2,410,331  
Trade accounts receivable, net
    285,325       259,152  
Inventories
    19,118       15,134  
Current deferred income taxes
    97,279       98,438  
Other current assets
    79,973       59,079  
 
           
 
               
Total current assets
    3,688,282       2,842,134  
 
               
Property and equipment, net
    382,689       378,367  
Acquired product rights, net
    127,619       120,938  
Other intangible assets, net
    30,739       9,971  
Goodwill
    1,365,213       1,080,759  
Other long-term assets
    19,679       24,329  
 
           
 
               
 
  $ 5,614,221     $ 4,456,498  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 74,685     $ 71,654  
Accrued compensation and benefits
    140,543       116,770  
Current deferred revenue
    1,215,537       878,716  
Other accrued expenses
    91,033       92,595  
Income taxes payable
    179,225       127,305  
 
           
 
               
Total current liabilities
    1,701,023       1,287,040  
 
               
Convertible subordinated notes
          599,987  
Long-term deferred revenue
    114,724       92,481  
Long-term deferred tax liabilities
    88,613       44,750  
Other long-term obligations
    4,408       6,032  
 
               
Stockholders’ equity:
               
Common stock
    7,105       3,119  
Capital in excess of par value
    2,412,947       1,573,466  
Accumulated other comprehensive income
    191,938       125,484  
Deferred stock-based compensation
    (21,070 )      
Retained earnings
    1,114,533       724,139  
 
           
 
               
Total stockholders’ equity
    3,705,453       2,426,208  
 
           
 
  $ 5,614,221     $ 4,456,498  
 
           

# # #