Form S-4/A
As filed with the Securities and Exchange Commission on January 10, 2003
Registration Statement No. 333-101683
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
PRE-EFFECTIVE AMENDMENT NO. 1
TO
FORM S-4
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF 1933
FIRST MERCHANTS CORPORATION
(Exact name of registrant as specified in its charter)
INDIANA |
|
35-1544218 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
6712
(Primary Standard
Industrial Classification Code Number)
200 East Jackson Street
Muncie, Indiana 47305
(765) 747-1500
(Address, including ZIP Code, and telephone number, including area code,
of registrants principal executive offices)
With copies to:
Larry R. Helms |
|
David R. Prechtel, Esq. |
|
M. Patricia Oliver, Esq. |
Senior Vice President |
|
Bingham McHale LLP |
|
Squire, Sanders |
First Merchants Corporation |
|
2700 Market Tower |
|
& Dempsey L.L.P. |
200 East Jackson Street |
|
10 West Market Street |
|
4900 Key Tower |
Muncie, Indiana 47305 |
|
Indianapolis, Indiana 46204 |
|
127 Public Square |
(765) 747-1530 |
|
(317) 635-8900 |
|
Cleveland, Ohio 44114 |
|
|
|
|
(216) 479-8500 |
(Name, address, including ZIP Code,
and telephone number, including area
code, of agent for service)
Approximate date of commencement of the proposed sale of the securities to the
public: As soon as practicable after the effective date of this Registration Statement and upon the effective time of the merger described in the accompanying Proxy Statement-Prospectus.
If the securities being registered on this Form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G,
check the following box.
If this Form is filed to register additional securities for an offering pursuant to Rule
462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same offering.
CALCULATION OF REGISTRATION
FEE
|
|
|
|
|
|
|
|
|
|
Title of each class of
securities to be registered |
|
Amount to be
registered(1) |
|
Proposed maximum offering
price per unit(2) |
|
Proposed maximum aggregate
offering price (2) |
|
Amount of registration fee
(3) |
|
|
|
|
|
|
|
|
|
Common Stock, no par value |
|
Up to 2,097,337 shares
|
|
$26.98 |
|
$56,586,587 |
|
$5,206(4) |
(1) |
|
This represents the maximum number of shares to be offered to CNBC Bancorp shareholders. |
(2) |
|
The maximum offering price is based on an estimate solely for the purpose of calculating the registration fee and has been calculated in accordance with Rule
457(f)(1) under the Securities Act of 1933, as amended, using the average of the high and low prices of the CNBC Bancorp common shares as reported on the NASDAQ SmallCap Market on December 4, 2002 ($27.25) for all 2,076,572 CNBC Bancorp common
shares to be exchanged in the merger. The proposed maximum offering price per unit has been determined by dividing the proposed maximum offering price by the number of shares being registered. |
(3) |
|
The registration fee of $5,206 for the securities registered hereby has been calculated pursuant to Rule 457(f) under the Securities Act of 1933, as amended, as
$56,586,587 multiplied by .000092. |
(4) |
|
Previously paid on December 6, 2002. |
The registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until
the registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
CNBC BANCORP
YOUR VOTE IS VERY IMPORTANT
PROSPECTUS OF
FIRST MERCHANTS CORPORATION FOR UP TO
2,097,337 SHARES OF COMMON STOCK
AND
PROXY STATEMENT OF CNBC BANCORP
Dear Shareholders of CNBC Bancorp:
The Board of Directors of CNBC Bancorp (CNBC) and the Board of Directors of First Merchants Corporation (First Merchants) have agreed to merge CNBC into First Merchants. This proposed strategic business combination will
create a company with approximately 70 banking branches and combined assets of $3 billion, $2.3 billion in loans, $2.3 billion in deposits and total shareholders equity of $316 million.
In the merger, each CNBC common share that you own will be converted into the right to receive, at your election, either 1.01 shares of
First Merchants common stock, subject to possible upward or downward adjustment of the conversion ratio as provided in the Merger Agreement and described in this document, or $29.57 in cash. The amount of cash payable in connection with the merger
is subject to various limitations and prorations. Under certain circumstances, an election to receive cash may be converted, in whole or in part, into an election to receive First Merchants common stock. First Merchants will pay cash for any
fractional share interests resulting from an exchange of your shares.
We cannot complete the merger unless the
shareholders of CNBC approve it. CNBC will hold a special meeting of its shareholders to vote on adoption of the Merger Agreement. Your vote is very important. Whether or not you plan to attend the special shareholders meeting, please take
the time to vote by completing and mailing the enclosed proxy card to us. If you sign, date and mail your proxy card without indicating how you want to vote, your proxy will be counted as a vote in favor of the merger. Not returning your card or not
instructing your broker how to vote any shares held for you in street name will have the same effect as a vote against the merger.
The date, time and place of the special shareholders meeting is as follows:
Friday, February 21, 2003, 8:30 a.m., local time
CNBC Bancorp
3650 Olentangy River Road
Columbus, Ohio
This document provides you with detailed information about this meeting and the proposed merger. You can also obtain information about CNBC and First Merchants from publicly available documents that
our companies have filed with the Securities and Exchange Commission. First Merchants common stock is quoted and traded on the NASDAQ National Market System under the symbol FRME. CNBC common shares are quoted and traded on the NASDAQ
SmallCap Market System under the symbol CNBD.
We strongly support the merger of our companies. The
CNBC Board of Directors recommends that you vote in favor of the merger.
Thomas D. McAuliffe |
|
Michael L. Cox |
Chairman and President |
|
President and Chief Executive Officer |
CNBC BANCORP |
|
FIRST MERCHANTS CORPORATION |
For a discussion of certain risk factors which you should
consider in evaluating the merger, see Risk Factors beginning on page 27. We encourage you to read this entire document carefully.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities to be issued pursuant to this proxy statement-prospectus or
determined if this proxy statement-prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
These securities are not savings or deposit accounts or other obligations of any bank or non-bank subsidiary of either of our companies, and they are not insured by the Federal Deposit Insurance Corporation, the bank
insurance fund or any other federal or state governmental agency.
Proxy Statement-Prospectus dated January 14,
2003.
and first mailed to shareholders on January 14, 2003.
CNBC BANCORP
3650 Olentangy River Road
Columbus, Ohio 43214
NOTICE OF SPECIAL MEETING OF
SHAREHOLDERS TO BE HELD ON
FEBRUARY 21, 2003
To
Our Shareholders:
We will hold a special meeting of the shareholders of CNBC Bancorp on Friday, February 21,
2003, at 8:30 a.m. local time, at CNBC Bancorp located at 3650 Olentangy River Road, Columbus, Ohio.
The
purposes of the special meeting are the following:
1. To consider and vote upon a proposal
to adopt the Agreement of Reorganization and Merger dated August 28, 2002, between First Merchants Corporation and CNBC Bancorp, and to approve the transactions contemplated thereby. Pursuant to the Merger Agreement, CNBC Bancorp will merge into
First Merchants Corporation and Commerce National Bank, CNBC Retirement Services, Inc., and CNBC Statutory Trust I will become wholly-owned subsidiaries of First Merchants Corporation. The merger is more fully described in this proxy
statement-prospectus and the Merger Agreement is attached as Appendix A to this proxy statement-prospectus; and
2. To transact such other business which may properly be presented at the special meeting or any adjournment or postponement of the special meeting.
We have fixed the close of business on January 7, 2003, as the record date for determining those shareholders who are entitled to notice of, and to vote at, the special
meeting and any adjournment or postponement of the special meeting. Adoption of the Merger Agreement requires the affirmative vote of at least a majority of the outstanding CNBC Bancorp common shares.
Whether or not you plan to attend the special meeting in person, please complete, date, sign and return the enclosed proxy card in the
enclosed envelope, which requires no postage if mailed in the United States. If you attend the special meeting, you may vote in person if you wish, even if you have previously returned your proxy card.
By Order of the Board of Directors
Thomas D. McAuliffe, Chairman of the Board
January 14, 2003
Columbus, Ohio
ADDITIONAL INFORMATION
This document incorporates important business and financial information about First Merchants Corporation (First Merchants) and CNBC Bancorp (CNBC) from other
documents filed with the Securities and Exchange Commission that are not delivered with or included in this document. This information (including documents incorporated by reference) is available to you without charge upon your written or oral
request. You may request these documents in writing or by telephone from the appropriate company at the following addresses and telephone numbers:
First Merchants Corporation |
|
CNBC Bancorp |
200 East Jackson Street |
|
3650 Olentangy River Road |
Muncie, Indiana 47305 |
|
Columbus, Ohio 43214 |
Attention: Larry R. Helms, Senior Vice President, General Counsel and Secretary |
|
Attention: John A. Romelfanger, Vice President and
Secretary Telephone: (614) 583-2200 |
Telephone: (765) 747-1530 |
|
|
If you would like to request documents, please do so by February
14, 2003, in order to receive them before the meeting.
See WHERE YOU CAN FIND ADDITIONAL
INFORMATION on page 104.
FORWARD-LOOKING STATEMENTS
This document contains certain forward-looking statements
with respect to the financial condition, results of operations, and business of First Merchants and CNBC and of First Merchants following completion of the merger. These statements are based on the beliefs and assumptions of each companys
management, and on information currently available to management. Forward-looking statements are generally preceded by, followed by, or include the words will, believes, expects, anticipates,
intends, plans, estimates, or similar expressions.
In particular, we have
made statements in this document relating to the cost savings and revenue enhancements that are expected to be realized from the merger and the expected effect of the merger on First Merchants financial performance. These forward-looking
statements describe certain risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements due to, among others, the following factors:
|
|
|
expected cost savings from the merger that may not be fully realized; |
|
|
|
deposit attrition, customer loss, or revenue loss following the merger may be greater than expected; |
|
|
|
competitive pressure in the banking industry may increase significantly; |
|
|
|
costs or difficulties related to the integration of the businesses of First Merchants and CNBC may be greater than expected; |
|
|
|
changes in the interest rate environment may reduce margins; |
|
|
|
general economic conditions may continue to decline, either nationally or regionally, resulting in, among other things, a deterioration in credit quality or a
reduced demand for credit; and |
|
|
|
changes may occur in the regulatory environment, business conditions, inflation rate and the securities market. |
Management of First Merchants and CNBC believe these forward-looking statements are reasonable. However, you should not place undue
reliance on such forward-looking statements, which are based on current expectations. Further information on other factors that could affect the financial results of First Merchants after the merger is included in the Securities and Exchange
Commission filings incorporated by reference in this document. See WHERE YOU CAN FIND ADDITIONAL INFORMATION on page 104.
Forward-looking statements are not guarantees of performance. They involve risks, uncertainties, and assumptions. The future results and shareholder values of First Merchants following completion of the merger may differ
materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values
are beyond First Merchants and CNBCs ability to control or predict. For those statements, First Merchants and CNBC claim the
protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
|
|
PAGE
|
|
|
|
|
1 |
|
|
|
5 |
|
|
5 |
|
|
6 |
|
|
6 |
|
|
7 |
|
|
7 |
|
|
7 |
|
|
8 |
|
|
8 |
|
|
8 |
|
|
9 |
|
|
9 |
|
|
9 |
|
|
10 |
|
|
10 |
|
|
10 |
|
|
11 |
|
|
11 |
|
|
11 |
|
|
12 |
|
|
13 |
|
|
13 |
|
|
13 |
|
|
14 |
|
|
14 |
|
|
16 |
|
|
|
19 |
|
|
|
27 |
|
|
|
31 |
|
|
31 |
i
|
|
31 |
|
|
31 |
|
|
32 |
|
|
32 |
|
|
33 |
|
|
33 |
|
|
|
34 |
|
|
34 |
|
|
34 |
|
|
37 |
|
|
37 |
|
|
38 |
|
|
38 |
|
|
46 |
|
|
49 |
|
|
51 |
|
|
52 |
|
|
52 |
|
|
55 |
|
|
57 |
|
|
59 |
|
|
60 |
|
|
61 |
|
|
61 |
|
|
62 |
|
|
63 |
|
|
63 |
|
|
64 |
|
|
65 |
|
|
67 |
|
|
67 |
|
|
67 |
|
|
67 |
|
|
|
68 |
|
|
68 |
|
|
68 |
|
|
71 |
|
|
72 |
|
|
72 |
|
|
|
73 |
ii
|
|
|
83 |
|
|
83 |
|
|
84 |
|
|
84 |
|
|
84 |
|
|
|
86 |
|
|
86 |
|
|
86 |
|
|
|
87 |
|
|
87 |
|
|
87 |
|
|
88 |
|
|
88 |
|
|
90 |
|
|
91 |
|
|
92 |
|
|
92 |
|
|
93 |
|
|
94 |
|
|
95 |
|
|
96 |
|
|
96 |
|
|
97 |
|
|
100 |
|
|
101 |
|
|
102 |
|
|
|
102 |
|
|
|
102 |
|
|
|
103 |
|
|
|
103 |
|
|
|
104 |
|
|
|
|
|
|
A-1 |
|
|
B-1 |
iii
iv
ABOUT THE MERGER AND THE SHAREHOLDERS MEETING
Q: |
|
Why are CNBC and First Merchants proposing to merge? |
A: |
|
We believe the merger is in the best interests of CNBC and our shareholders. CNBC and First Merchants believe that the merger will bring together two
complementary institutions to create a strategically, operationally and financially strong company that is positioned for further growth. We believe the merger will also enhance our capabilities to provide banking and financial services to our
customers and strengthen the competitive position of the combined organization. |
You should
review the background and reasons for the merger described in greater detail at pages 34 through 37.
Q: |
|
What will CNBC shareholders receive in the merger? |
A: |
|
For each CNBC common share you own before the merger, you will have the right to elect, on a share-by-share basis, to receive: |
|
|
|
1.01 shares of First Merchants common stock (subject to adjustment as provided in the Merger Agreement), or |
CNBC shareholders may elect to receive First Merchants common stock for some or all of their shares and/or cash for some or all of their shares. First Merchants will also pay cash in lieu of issuing fractional shares. The Merger
Agreement provides that First Merchants is not required to pay more than $24,561,693 in cash to CNBC shareholders. If CNBC shareholder elections result in cash elections of $24,561,693 or more, your elections may be subject to proration as described
under THE MERGER - Exchange of CNBC Common Shares on page 46. As a result of the proration, you may receive a lesser amount of cash and a greater amount of First Merchants common stock than you elected. It is also possible that you may
receive no cash and all stock.
As of January 7, 2003, the closing price for a share of First Merchants common
stock was $22.85 and for a CNBC common share was $26.07. You should obtain current market prices for shares of First Merchants common stock and CNBC common shares. First Merchants common stock is quoted and traded on the NASDAQ National Market
System under the symbol FRME. CNBC common shares are quoted and traded on the NASDAQ SmallCap Market System under the symbol CNBD.
1
Q: |
|
What risks should I consider before I vote on the merger? |
A: |
|
You should review RISK FACTORS beginning on page 27. |
Q: |
|
When is the merger expected to be completed? |
A: |
|
We are working to complete the merger as quickly as possible. We must first obtain the approval of CNBC shareholders at the special shareholders meeting.
On January 6, 2003, we received the necessary approval of the Board of Governors of the Federal Reserve System. We currently expect to complete the merger during the first quarter of 2003. |
Q: |
|
What are the tax consequences of the merger to me? |
A: |
|
We have structured the merger so that First Merchants, CNBC and CNBC shareholders will not recognize any gain or loss for federal income tax purposes on
the exchange of CNBC shares for First Merchants shares in the merger. However, to the extent a CNBC shareholder receives cash (other than for fractional shares) instead of First Merchants common stock, any gain such CNBC shareholder realizes on the
exchange will be taxed, but not in an amount in excess of the cash received. To the extent a CNBC shareholder receives cash in lieu of a fractional share of First Merchants common stock, the shareholder may also be required to recognize gain. At the
closing, each of CNBC and First Merchants are to receive an opinion confirming these tax consequences. See FEDERAL INCOME TAX CONSEQUENCES beginning on page 68. Your tax consequences will depend on your personal situation. You should
consult your tax advisor for a full understanding of the tax consequences of the merger to you. |
Q: |
|
Will I have dissenters rights? |
A: |
|
CNBC shareholders will be able to dissent from the proposed merger, but only by strictly complying with the applicable provisions of the Ohio Revised
Code. See THE MERGER- Rights of Dissenting Shareholders beginning on page 51 and Appendix B. |
Q: |
|
What do I need to do now? |
A: |
|
You should carefully read and consider the information contained in this document and any information incorporated by reference. Then, please fill out,
sign and mail your proxy card in the enclosed return envelope as soon as possible so that your shares can be voted at the special shareholders meeting. If a returned proxy card is signed but does not specify a choice, your proxy will be voted
FOR the merger proposal considered at the meeting. You should also complete your Election Form to specify the type of merger consideration you prefer (or provide instructions to your broker if you hold your shares in street
name). |
2
Q: |
|
What if I dont vote or I abstain from voting? |
A: |
|
If you do not vote or you abstain from voting, it will count as a NO vote on the merger. |
Q: |
|
If my shares are held by my broker in street name, will my broker vote my shares for me? |
A: |
|
You should follow the directions provided by your broker to vote your shares. Your broker will vote your shares only if you instruct your broker on how to vote.
If you do not provide your broker with instructions on how to vote your shares held in street name, your broker will not be permitted to vote your shares, which will have the effect of a NO vote on the merger.
|
Q: |
|
May I change my vote after I have mailed my signed proxy card? |
A: |
|
Yes. You may change your vote at any time before your proxy is voted at the meeting. You can do this in one of three ways. First, you can send a written
notice stating that you would like to revoke your proxy. Second, you can complete and submit a new proxy card. If you choose either of these two methods, you must submit your notice of revocation or your new proxy card to CNBC at or before the
special meeting. You should submit your notice of revocation or new proxy card to CNBC Bancorp, 3650 Olentangy River Road, Columbus, Ohio 43214, Attention: John A. Romelfanger. Third, you may attend the meeting and vote in person. Simply attending
the meeting, however, will not revoke your proxy. You must request a ballot and vote the ballot at the meeting. If you have instructed a broker to vote your shares, you must follow directions received from your broker to change your vote.
|
Q: |
|
How do I elect the form of payment that I prefer? |
A: |
|
An Election Form is enclosed with this document. You should complete the Election Form and send it in the envelope provided to the election agent, First
Merchants Bank, National Association. For you to make an effective election, your properly executed Election Form must be received by First Merchants Bank, National Association before 5:00 p.m. local time on February 24, 2003, the election deadline.
Please read the instructions on the Election Form prior to completing the form. |
If you do not return a completed, properly executed Election Form by the election deadline, then you
will receive First Merchants common stock for all of your CNBC common shares.
3
Q: |
|
Which form of payment should I choose? Why? |
A: |
|
The form of payment you should elect will depend upon your personal financial and tax circumstances. We urge you to consult your financial or tax advisor
if you have any questions about the form of payment you should elect. |
Q: |
|
Can I change my election? |
A: |
|
Yes. You can change your election by submitting a new Election Form to First Merchants Bank, National Association, Attn: Brian Edwards. It must be
received prior to the election deadline set forth on the Election Form. After the election deadline, no changes may be made. |
Q: |
|
Are shareholders guaranteed they will receive the form of merger consideration cash, common stock or a combination thereof they request on
their Election Forms? |
A: |
|
No. There is a limit on the aggregate amount of cash First Merchants is required to pay for CNBCs outstanding shares. Because First Merchants is
not required to pay more than $24,561,693 in cash to CNBC shareholders (a value which correlates to approximately 40% of CNBCs outstanding shares), it is possible that some shareholders may receive a form of consideration they did not elect.
For example, if you elect to receive all or a portion of cash and the holders of more than approximately 40% of the outstanding CNBC common shares elect to receive cash, you may receive all or a portion of First Merchants common stock instead of the
cash you elected. Please read a more complete description of the proration procedures under THE MERGER Exchange of CNBC Common Shares on page 46. |
There is no restriction on the percentage of First Merchants common stock elections that may be made. All
the holders of CNBCs outstanding common shares electing to receive First Merchants common stock will receive stock.
Q: |
|
Should I send in my stock certificate(s) now? |
A: |
|
No. After the merger is completed, CNBC shareholders will receive written instructions from First Merchants for exchanging their stock certificates for the
consideration to be received by them in the merger. |
4
This summary highlights selected information from this proxy statement-prospectus. Because this is
a summary, it does not contain all of the information that is important to you. You should carefully read this entire document, its appendices and the documents we have referred you to before you decide how to vote. See WHERE YOU CAN FIND
ADDITIONAL INFORMATION on page 104 for a description of documents that we incorporate by reference into this document. Each item in this summary includes a page reference that directs you to a more complete description in this document of the
topic discussed.
The Companies (pages 83 and 86)
First Merchants Corporation
200 East Jackson Street
Muncie, Indiana
47305
(765) 747-1500
First Merchants is a multi-bank holding company and a financial holding company, incorporated under Indiana law and headquartered in Muncie, Indiana. First Merchants has nine banking subsidiaries: First Merchants Bank,
National Association; First United Bank; The Madison Community Bank; The Union County National Bank of Liberty; The Randolph County Bank; The First National Bank of Portland; Decatur Bank & Trust Company; Frances Slocum Bank and Trust Company;
and Lafayette Bank and Trust Company. Through these subsidiaries, First Merchants operates a general banking business. First Merchants also owns various non-bank subsidiaries that engage in the title insurance and settlement services business, the
reinsurance business and the full-service property casualty, personal and healthcare insurance business.
At
September 30, 2002, on a consolidated basis, First Merchants had assets of approximately $2.6 billion, deposits of approximately $2.0 billion, and stockholders equity of approximately $260 million. First Merchants common stock is quoted and
traded on the NASDAQ National Market System under the symbol FRME. See DESCRIPTION OF FIRST MERCHANTS on page 83.
CNBC Bancorp
3650 Olentangy River Road
Columbus, Ohio 43214
(614) 583-2200
CNBC is a financial holding company and a one bank holding company incorporated under Ohio law and headquartered in Columbus, Ohio.
Commerce National Bank is a wholly-owned subsidiary of CNBC. Commerce National Bank is a full-service national bank, primarily serving small- to medium-sized businesses located in the Columbus, Ohio metropolitan area. CNBC also owns CNBC Retirement
Services, Inc. and CNBC
5
Statutory Trust I. CNBC Retirement Services, Inc. provides investment, administration and accounting services to individuals and business retirement plans. CNBC Statutory Trust I is a
non-operating special purpose subsidiary of CNBC that was formed in 2001 to complete an issuance of trust preferred securities.
At September 30, 2002, on a consolidated basis, CNBC had assets of approximately $324 million, deposits of approximately $258 million, and shareholders equity of approximately $24 million. CNBC common stock is quoted and traded
on the NASDAQ SmallCap Market System under the symbol CNBD. See DESCRIPTION OF CNBC on page 86.
We have attached the Agreement of Reorganization and Merger
(Merger Agreement) to this document as Appendix A. Please read the Merger Agreement. It is the legal document that governs the merger.
CNBC will merge with First Merchants and, thereafter, CNBC will cease to exist. After the merger, Commerce National Bank, CNBC Retirement Services, Inc. and CNBC Statutory Trust I will become
wholly-owned subsidiaries of First Merchants. We hope to complete the merger during the first quarter of 2003.
Reasons for the Merger (page 37)
First
Merchants. First Merchants Board of Directors considered a number of financial and nonfinancial factors in making its decision to merge with CNBC, including its respect for the ability and integrity of the CNBC Board
of Directors, management and staff. The Board believes that expanding First Merchants operations in the Columbus, Ohio market in which CNBC operates offers long-term strategic benefits to First Merchants.
CNBC. In considering the merger with First Merchants, your Board of Directors collected and evaluated a
variety of economic, financial and market information regarding First Merchants and its subsidiaries, their respective businesses and First Merchants reputation and future prospects. In the opinion of CNBCs Board of Directors, favorable
factors included:
|
|
|
the attractiveness of First Merchants offer from a financial perspective; |
|
|
|
First Merchants management, the compatibility of its markets to those of CNBC and enhanced products and services for CNBC customers;
|
|
|
|
increased liquidity to CNBC shareholders; |
6
|
|
|
an agreement to retain Commerce National Bank as a separate bank subsidiary for at least 5 years; and |
|
|
|
the level of dividends paid by First Merchants to its shareholders. |
In addition, your Board of Directors considered the opinion of CNBCs financial advisor Stifel, Nicolaus & Company, Incorporated (Stifel), that the
consideration to be received by the CNBC shareholders under the Merger Agreement is fair from a financial point of view.
Opinion of Financial Advisor (page 38)
The Board of Directors of CNBC received the
written opinion of Stifel dated August 27, 2002, stating that the terms of the merger are fair from a financial point of view to the CNBC shareholders. We have attached a copy of the fairness opinion to this document as Appendix C. CNBC shareholders
should read the fairness opinion in its entirety.
What CNBC Shareholders Will Receive (page 46)
As a CNBC shareholder, each of your
CNBC common shares will be converted into the right to receive, at your election, either (i) 1.01 shares of First Merchants common stock, subject to possible upward or downward adjustment of the conversion ratio as provided in the Merger Agreement,
or (ii) $29.57 in cash. You may also elect to receive a combination of First Merchants common stock and cash for your shares. The amount of cash payable in connection with the merger is subject to various limitations and prorations. Under certain
circumstances, an election to receive cash may be converted into an election to receive all or a portion of First Merchants common stock. Cash will be paid in lieu of issuing any fractional shares of First Merchants common stock.
Because the conversion ratio is fixed within certain parameters and because the market price of common stock of First Merchants
will fluctuate, the market value of the stock of First Merchants you will receive in the merger is not fixed. See SUMMARY Comparative Market Price Information on page 14.
Conversion Ratio Adjustment (page 49)
As mentioned above, the 1.01 conversion ratio
is subject to possible upward or downward adjustment, if a chain of certain events occurs. The first of those events is that the average of the mid-point between the bid and ask prices of First Merchants common stock as reported in Bloomberg, L.P.
for the 30 NASDAQ trading days preceding the 5th calendar day prior to the effective date of the merger
must be either less than $22.61 or greater than $30.59. This calculation is defined in the Merger Agreement as the First Merchants Average Price. Since this calculation will be made just prior to the effective date of the merger, it is not possible
to determine the First Merchants Average Price as of
7
the date of this proxy statement-prospectus. The Merger Agreement may be terminated by CNBC if the First Merchants Average Price falls below $22.61 or by First Merchants if the First Merchants
Average Price increases above $30.59. The second event that must occur in order for the conversion ratio to be adjusted is either CNBC or First Merchants must exercise its right to terminate the Merger Agreement based on fluctuation of the First
Merchants Average Price. Finally, if either party exercises its right to terminate the Merger Agreement based on fluctuation of the First Merchants Average Price, then the other party has the right to adjust the conversion ratio according to a
formula to avoid termination of the Merger Agreement. For a more detailed discussion of how the conversion ratio can be adjusted, see THE MERGER Conversion Ratio Adjustment on page 49.
Recommendation to Shareholders (pages 33 and 38)
The Board of Directors of CNBC
believes that the merger is in your best interests and recommends that you vote FOR the proposal to adopt the Merger Agreement.
The Shareholders Meeting (page 31)
The special meeting of CNBC shareholders will
be held on Friday, February 21, 2003, at 8:30 a.m. local time, at CNBC Bancorp located at 3650 Olentangy River Road, Columbus, Ohio. You will be asked at the special meeting to consider and vote upon the adoption of the Merger Agreement and to act
upon any other items of business that may be properly submitted to vote at the special meeting.
Record Date; Votes Required (page 31)
You may vote at the CNBC special meeting of
shareholders if you owned common shares of CNBC at the close of business on January 7, 2003. You are entitled to cast one vote for each common share you owned on that date. The holders of at least a majority of the outstanding CNBC common shares
must vote in favor of adoption of the Merger Agreement. You can vote your shares by attending the special meeting or you can mark the enclosed proxy card with your vote, sign it and mail it in the enclosed return envelope.
As of January 7, 2003, CNBCs executive officers, directors and their affiliates owned 808,472 shares or approximately 41% of the
CNBC common shares outstanding. Each member of the Board of Directors of CNBC and their affiliates as of August 28, 2002, the date the Merger Agreement was executed, signed a voting agreement with First Merchants to cause all CNBC common shares
owned by them of record or beneficially to be voted in favor of the merger. As of January 7, 2003, the members of the CNBC Board of Directors and their affiliates owned 807,832 shares or approximately 41% of the CNBC common shares outstanding.
8
Dissenters Rights (page 51)
For shareholders of CNBC, if the merger is
consummated, Ohio law permits you to dissent from the merger and have the fair cash value of your shares appraised by a court and paid to you in cash. To do this, you must follow certain procedures, including giving CNBC certain notices and not
voting your shares in favor of the merger. You will not receive any common stock in First Merchants if you dissent and follow all of the required procedures. Instead, you will only receive the fair value of your CNBC common shares in cash. The
relevant sections of Ohio law governing this process are attached to this document as Appendix B. See THE MERGER Rights of Dissenting Shareholders on page 51 and Appendix B.
What We Need to Do to Complete the Merger (page 55)
Completion of the merger
depends on a number of conditions being met. In addition to our compliance with the Merger Agreement, these conditions include among others:
|
|
|
adoption of the Merger Agreement by the shareholders of CNBC; |
|
|
|
approval of the merger by the Board of Governors of the Federal Reserve System and the expiration of any regulatory waiting period;
|
|
|
|
the receipt by CNBC of an opinion of Squire, Sanders & Dempsey L.L.P., that the merger will be treated, for U.S. federal income tax purposes, as a
reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended, and that no gain or loss will be recognized by CNBC shareholders in the merger to the extent they receive shares of First Merchants common stock as
consideration for their CNBC common shares; |
|
|
|
the receipt by First Merchants of an opinion of Bingham McHale LLP, that the merger will be treated, for U.S. federal income tax purposes, as a reorganization
within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended; and |
|
|
|
other customary conditions and obligations of the parties set forth in the Merger Agreement. |
Regulatory Approval (page 60)
The merger requires prior approval of the Board of
Governors of the Federal Reserve System (Federal Reserve). The Federal Reserve approved the merger on January 6, 2003.
9
Conduct of Business Pending Merger (page 59)
Under the Merger Agreement, CNBC must
carry on its business in the ordinary course and may not take certain extraordinary actions without first obtaining First Merchants approval.
We have agreed that CNBC will continue to pay quarterly dividends at no more than the current rate of $0.10 per share until the merger closes. We will each cooperate to insure that CNBC shareholders
will receive only one quarterly dividend for the quarter in which the merger closes, and not one from both First Merchants and CNBC.
Agreements of First Merchants (pages 55, 60, 62, 63 and 64)
In the Merger
Agreement, First Merchants has agreed to:
|
|
|
Proceed and use its best efforts to obtain any consents and approvals and use its best efforts to raise any additional capital that may be required in order to
obtain regulatory approval of the merger. See THE MERGER Regulatory Approval on page 60. |
|
|
|
Continue to operate Commerce National Bank as a separate operating subsidiary for at least five years after the effective date of the merger and offer existing
directors the opportunity to remain directors of Commerce National Bank for the remainder of their current one-year term. See THE MERGER Management After the Merger on page 62. |
|
|
|
Cover CNBC and subsidiaries employees, no later than January 1, 2004, under any tax-qualified retirement plan that First Merchants maintains for its
employees, so long as such employees meet any applicable participation requirements, and provide for waiver of all restrictions and limitations for pre-existing conditions under First Merchants health plans. See THE MERGER Employee
Benefit Plans on page 64. |
|
|
|
Take the action necessary to cause Thomas D. McAuliffe (or such other person as shall be agreed to by First Merchants and CNBC) to be nominated for a position
on the First Merchants Board of Directors for a three-year term. See THE MERGER Management After the Merger on page 62. |
|
|
|
Provide, or allow for, director and officer liability insurance and indemnification. See THE MERGER Indemnification and Insurance on page 63.
|
Management and Operations After the Merger (page 62)
CNBCs corporate
existence will cease after the merger. Accordingly, directors and officers of CNBC will not serve in such capacities after the effective date of the merger.
10
The directors and officers of Commerce National Bank will continue in their respective positions after the merger.
Upon completion of the merger, the current officers and directors of First Merchants will continue to serve in
such capacities. In addition, Thomas D. McAuliffe, who currently serves as Chairman of the Board and President of CNBC and Chief Executive Officer of Commerce National Bank (or such other person as agreed to by First Merchants and CNBC) will be
nominated for election to the Board of Directors of First Merchants to serve for a 3-year term following the merger.
Interests of Directors and Officers in the Merger That Are Different From Your Interests (page 65)
Some of CNBCs directors and officers have interests in the merger that may differ from, or that may be in addition to, your interests as CNBC shareholders. As mentioned above, it is expected Mr. McAuliffe will be nominated for
a director position at First Merchants after the merger. Certain officers and directors of CNBC will have change of control agreements with First Merchants after the merger.
The members of your Board of Directors knew about these additional interests, and considered them, when they approved the Merger Agreement.
Voting Agreement (page 67)
All members of the Board of Directors of CNBC and their
affiliates executed a voting agreement with First Merchants as of the date of the Merger Agreement whereby such directors and their affiliates have agreed to vote all of their CNBC common shares in favor of the merger.
Termination of the Merger (page 57)
We can mutually agree to terminate the Merger
Agreement before we complete the merger. In addition, either of us acting alone can terminate the Merger Agreement under the circumstances described on page 57.
CNBC has agreed to pay First Merchants the amount of $1,200,000 in liquidated damages if:
|
|
|
CNBCs Board of Directors terminates the Merger Agreement in the exercise of its fiduciary duties after receipt of an unsolicited acquisition proposal from
a third party; |
|
|
|
First Merchants terminates the Merger Agreement because CNBCs Board of Directors withdraws or modifies its recommendation to CNBCs shareholders to
vote
|
11
for the merger following receipt of a written proposal for an acquisition from a third party; or
|
|
|
First Merchants terminates the Merger Agreement because CNBC fails to give First Merchants written notice that it intends to furnish information to or enter
into discussions or negotiations with a third party relating to a proposed acquisition of CNBC or Commerce National Bank, or if CNBC, within 20 days after giving such written notice to First Merchants of CNBCs intent to furnish information to
or enter into discussions or negotiations with another person or entity, does not terminate all discussions, negotiations and information exchanges related to such acquisition proposal. |
Certain Federal Income Tax Consequences (page 68)
Whether you will recognize
income, gain, or loss, for federal income tax purposes as a result of the merger will depend upon whether you receive solely First Merchants common stock, part First Merchants common stock and part cash, or solely cash for your CNBC common shares.
No gain or loss, for federal income tax purposes, will be recognized by you if you receive only shares of First Merchants stock. However, gain or loss, for federal income tax purposes, will be recognized for cash payments received by you in lieu of
fractional share interests resulting from the conversion ratio.
If you receive part cash (other than cash for
fractional shares as discussed above) and part First Merchants stock for your shares, you will recognize gain to the extent of cash received, and whether such gain is treated as a capital gain or dividend varies based on your particular
circumstances. No loss (other than for fractional shares) will be recognized by you if you receive part cash and part First Merchants stock for your shares.
If a CNBC shareholder (who holds his CNBC common shares as a capital asset) receiving both First Merchants stock and cash:
|
|
|
Exchanges at least 10% of his CNBC common shares for cash, and |
|
|
|
Will not be involved in the management of First Merchants, and |
|
|
|
Does not own First Merchants shares, and |
|
|
|
Is not related (as defined in attribution rules of Section 318 of the Code) to another person (i) who owns shares of First Merchants, or (ii) who is a CNBC
shareholder exchanging more than 90% of his CNBC common shares for First Merchants stock; |
such
CNBC shareholders taxable gain on the exchange should be treated as a capital gain, and not as a dividend.
It is expected that most CNBC shareholders who do not meet all these requirements will nonetheless be entitled to treat their taxable gain as capital gain, and not ordinary income.
12
However, because such treatment is dependent upon the shareholders individual circumstances (as well as on the
percentage of CNBC common shares that are exchanged for cash), each CNBC shareholder who does not meet all these criteria is strongly urged to consult with their own tax advisor regarding their particular tax treatment of the cash he or she will
receive in the merger.
Unless treated as a dividend, gain or loss, for federal income tax purposes, will be
recognized, however, with respect to cash payments received by you if you receive only cash. Unless treated as a dividend, gain or loss will also be recognized with respect to cash payments received by you if you perfect your dissenters
rights.
Determining the actual tax consequences of the merger to you can be complicated. You are urged to
consult with your own tax advisors with respect to the tax consequences of the merger to you.
CNBCs
obligation to complete the merger is conditioned on its receipt of a legal opinion about the federal income tax consequences of the merger. The opinion will not, however, bind the Internal Revenue Service which could take a different view.
For a more detailed description of certain federal income tax consequences of the merger to CNBC shareholders,
see FEDERAL INCOME TAX CONSEQUENCES on page 68.
Accounting Treatment (page 67)
The merger will be accounted for as a purchase
transaction. As a result, CNBCs assets and liabilities will be recorded by First Merchants at their estimated fair values. Any excess payment by First Merchants over the fair market value of the net assets and identifiable intangibles of CNBC
will be recorded as goodwill on the financial statements of First Merchants.
Restrictions Placed on the Sale of First Merchants Stock Issued to Certain CNBC Shareholders (page 52)
Certain resale restrictions apply to the sale or transfer of the shares of First Merchants common stock issued to directors, executive officers and 10% shareholders of CNBC in exchange for their CNBC common shares.
Comparative Rights of First Merchants Shareholders and CNBC Shareholders (page 87)
The rights of shareholders of First Merchants and CNBC differ in some respects. The rights of holders of First Merchants common stock are governed by Indiana law and First Merchants Articles of Incorporation and Bylaws. Your rights
as holders of CNBC common shares are governed by Ohio law and CNBCs Articles of Incorporation and
13
Code of Regulations. Upon completion of the merger, CNBC shareholders who receive First Merchants common stock will take such stock subject to its terms and conditions.
See COMPARISION OF COMMON STOCK on page 87 to learn more about the material differences between the rights of holders of First
Merchants common stock and holders of CNBC common shares.
Recent Developments (page 84)
On April 1, 2002, Lafayette Bancorporation,
Lafayette, Indiana (Lafayette) was merged into First Merchants pursuant to the terms of an Agreement of Reorganization and Merger dated October 14, 2001, by and between Lafayette and First Merchants. As a result of the merger,
Lafayettes wholly-owned subsidiary, Lafayette Bank and Trust Company, became a wholly-owned subsidiary of First Merchants. Upon consummation of the merger, Lafayette shareholders received First Merchants common stock and/or cash with an
aggregate value of approximately $115.8 million, with an aggregate of approximately 2,772,861 shares of First Merchants common stock being issued to Lafayette shareholders and an aggregate of approximately $50,871,000 in cash being paid to Lafayette
shareholders.
On January 2, 2003, First Merchants formed Merchants Trust Company, National Association
(Merchants Trust), as a wholly-owned national banking subsidiary. Upon formation, the trust departments of the following subsidiaries of First Merchants: First Merchants Bank, National Association, Lafayette Bank and Trust Company and The
First National Bank of Portland were consolidated by transferring their operations into Merchants Trust.
Comparative Market Price Information
Shares of First Merchants common stock are
quoted and traded on the NASDAQ National Market System under the symbol FRME. CNBC common shares are quoted and traded on the NASDAQ SmallCap Market System under the symbol CNBD. The following table presents quotation
information for First Merchants common stock on the NASDAQ National Market System and for CNBC common stock on the NASDAQ SmallCap Market System on August 27, 2002, the business day before the merger was publicly announced, and January 7, 2003, the
last practicable trading day for which information was available prior to the date of this proxy statement-prospectus.
14
|
|
First Merchants Common Stock
|
|
CNBC Common Shares
|
|
|
(Dollars Per Share) |
|
|
High
|
|
Low
|
|
Close
|
|
High
|
|
Low
|
|
Close
|
August 27, 2002 |
|
$ |
26.58 |
|
$ |
25.61 |
|
$ |
25.74 |
|
$ |
24.02 |
|
$ |
22.25 |
|
$ |
24.01 |
January 7, 2003 |
|
$ |
23.35 |
|
$ |
22.80 |
|
$ |
22.85 |
|
$ |
26.36 |
|
$ |
26.07 |
|
$ |
26.07 |
The market value of the aggregate consideration that CNBC
shareholders will receive in the merger is approximately $54 million (or $26.00 per CNBC common share) based on 2,076,572 CNBC common shares outstanding, First Merchants closing stock price of $25.74 on August 27, 2002, the business day before
the merger was publicly announced, and all CNBC common shares being exchanged for shares of First Merchants common stock in the merger. The assumption of 2,076,572 CNBC common shares outstanding was calculated by adding the outstanding stock options
and the outstanding common shares as of August 27, 2002, and then subtracting treasury shares which will be repurchased with the cash received by CNBC as a result of the option exercise. Using this same First Merchants closing stock price and
number of outstanding CNBC common shares, but assuming that 60% of CNBCs common shares are exchanged for First Merchants common stock and 40% of CNBCs common shares are exchanged for cash in the merger, the market value of the aggregate
consideration that CNBC shareholders will receive in the merger is approximately $57 million (or $27.43 per CNBC common share).
The market value of the aggregate consideration that CNBC shareholders will receive in the merger is approximately $48 million (or $23.08 per CNBC common share) based on First Merchants closing stock price of $22.85 on January
7, 2003, the last practicable trading day for which information was available prior to the date of this proxy statement-prospectus, and all CNBC common shares being exchanged for shares of First Merchants common stock in the merger. Using this same
First Merchants closing stock price and number of outstanding CNBC common shares, but assuming that 60% of CNBCs common shares are exchanged for First Merchants common stock and 40% of CNBCs common shares are exchanged for cash in
the merger, the market value of the aggregate consideration that CNBC shareholders will receive in the merger is approximately $53 million (or $25.67 per CNBC common share).
Also set forth below for each of the closing prices of First Merchants common stock on August 27, 2002, and January 7, 2003, is the equivalent pro forma price of CNBC
common shares, which we determined by multiplying the applicable price of First Merchants common stock by the number of shares of First Merchants common stock we
15
are issuing for a CNBC common share in the merger, which is the conversion ratio of 1.01. The equivalent pro forma price of CNBC common shares shows the implied value to be received in the merger
by CNBC shareholders who receive First Merchants common stock in exchange for a CNBC common share on these dates.
|
|
First Merchants Common Stock
|
|
CNBC Common Shares
|
|
CNBC Equivalent Pro Forma
|
August 27, 2002 |
|
$ |
25.74 |
|
$ |
24.01 |
|
$ |
26.00 |
January 7, 2003 |
|
$ |
22.85 |
|
$ |
26.07 |
|
$ |
23.08 |
We urge you to obtain current market quotations for First Merchants
common stock and CNBC common shares. We expect that the market price of First Merchants common stock will fluctuate between the date of this document and the date on which the merger is completed and thereafter. Because the market price of First
Merchants common stock is subject to fluctuation, the value of the shares of First Merchants common stock that CNBC shareholders will receive in the merger may increase or decrease prior to and after the merger, while the conversion ratio is fixed
within certain parameters. CNBC shareholders who receive cash will receive a fixed amount of $29.57 per share.
Comparative Per Share Data
The following table shows historical information about
our companies earnings per share, dividends per share and book value per share, and similar information reflecting the merger, which we refer to as pro forma information. In presenting the comparative pro forma information, we have
assumed that we were merged through the periods shown in the table. The pro forma information reflects the purchase method of accounting. The information is presented under two separate assumptions relating to the level of CNBC common
shares which are exchanged for First Merchants common stock in the merger. The financial information presented under Alternative A was compiled assuming 100% of the outstanding CNBC common shares are exchanged for shares of First
Merchants common stock in the merger. The financial information presented under Alternative B was compiled assuming 60% of the outstanding CNBC common shares are exchanged for shares of First Merchants common stock and 40% of the
outstanding CNBC common shares are exchanged for cash in the merger. For a more detailed description of these assumptions and how we derived the First Merchants and CNBC pro forma data, see Notes to Unaudited Pro Forma Summary of Selected
Consolidated Financial Data on page 25 and UNAUDITED PRO FORMA COMBINED CONSOLIDATED FINANCIAL INFORMATION on page 73.
The information listed as equivalent pro forma was obtained by multiplying the pro forma amounts by the conversion ratio of 1.01. This information is presented to reflect the value of shares of First Merchants
common stock that CNBC shareholders will receive in the merger for each share of CNBC common stock exchanged.
16
We expect that we will incur reorganization and restructuring expenses as a
result of combining our companies. We also anticipate that the merger will provide the combined company with financial benefits that include reduced operating expenses and the opportunity to earn more revenue. The pro forma information, while
helpful in illustrating the financial characteristics of the new company under two sets of assumptions, does not take into account these expected expenses or these anticipated financial benefits, and does not attempt to predict or suggest future
results. It also does not necessarily reflect what the historical results of the merged company would have been had our companies been merged during the periods presented.
The information in the following table is based on historical financial information of CNBC and of First Merchants which are included in each companys respective
prior Securities and Exchange Commission filings. The historical financial information of First Merchants has been incorporated into this document by reference. Certain historical financial information for CNBC is included in this document as
Appendices D and E. Additional historical financial information of CNBC has been incorporated into this document by reference. See WHERE YOU CAN FIND ADDITIONAL INFORMATION on page 104 for a description of documents that we incorporate
by reference into this document and how to obtain copies of them.
17
FIRST MERCHANTS AND CNBC
HISTORICAL AND PRO FORMA PER SHARE DATA
|
|
First Merchants
|
|
CNBC
|
|
|
Historical (5)
|
|
Pro Forma
|
|
Historical
|
|
Equivalent Pro Forma
|
|
|
|
|
Alternative A(1)
|
|
Alternative B(2)
|
|
|
|
Alternative A(1)(3)
|
|
Alternative B(2)(4)
|
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic . . . . . . . . . . . . . . . . . . . . . . . . |
|
$ |
1.39 |
|
$ |
1.21 |
|
$ |
1.22 |
|
$ |
1.19 |
|
$ |
1.22 |
|
$ |
1.23 |
Diluted . . . . . . . . . . . . . . . . . . . . . . |
|
|
1.37 |
|
|
1.20 |
|
|
1.21 |
|
|
1.15 |
|
|
1.21 |
|
|
1.22 |
Twelve months ended December 31, 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic . . . . . . . . . . . . . . . . . . . . . . . . |
|
|
1.71 |
|
|
1.69 |
|
|
1.70 |
|
|
1.62 |
|
$ |
1.71 |
|
$ |
1.72 |
Diluted . . . . . . . . . . . . . . . . . . . . . . |
|
|
1.69 |
|
|
1.68 |
|
|
1.69 |
|
|
1.57 |
|
|
1.70 |
|
|
1.71 |
|
Cash dividends per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2002 |
|
$ |
.69 |
|
$ |
.69 |
|
$ |
.69 |
|
$ |
.30 |
|
$ |
.70 |
|
$ |
.70 |
Twelve months ended December 31, 2001 |
|
|
.88 |
|
|
.88 |
|
|
.88 |
|
|
.36 |
|
|
.89 |
|
|
.89 |
|
Book value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2002 . . . . . . . . . . . . . |
|
$ |
15.93 |
|
$ |
17.16 |
|
$ |
16.70 |
|
$ |
12.25 |
|
$ |
17.33 |
|
$ |
16.87 |
At December 31, 2001 . . . . . . . . . . . . . |
|
|
13.47 |
|
|
N/A |
|
|
N/A |
|
|
11.51 |
|
|
N/A |
|
|
N/A |
(1) |
|
See Note (1) in Notes to Unaudited Pro Forma Summary of Selected Consolidated Financial Data on page 25. |
(2) |
|
See Note (2) in Notes to Unaudited Pro Forma Summary of Selected Consolidated Financial Data on page 25. |
(3) |
|
Calculated by multiplying the First Merchants Pro Forma Alternative A combined per share data by the assumed conversion ratio of 1.01.
|
(4) |
|
Calculated by multiplying the First Merchants Pro Forma Alternative B combined per share data by the assumed conversion ratio of 1.01.
|
(5) |
|
The First Merchants December 31, 2001 historical per share data has been restated to give effect to the 5% stock dividend effected August, 2002.
|
18
SELECTED HISTORICAL AND UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
The following tables set forth certain summary historical consolidated financial data for First Merchants and CNBC. First Merchants and CNBCs balance sheet
data and income statement data as of and for the five years in the period ended December 31, 2001 are taken from each of their respective audited consolidated financial statements. First Merchants and CNBCs balance sheet data and income
statement data as of and for the nine months ended September 30, 2002 and 2001 are taken from their respective unaudited consolidated financial statements. Results for the nine months ended September 30, 2002 do not necessarily indicate results for
the entire year.
The following tables also set forth certain summary unaudited pro forma consolidated financial
information for First Merchants and CNBC reflecting the merger. The income statement information presented gives effect to the merger as if it occurred on the first day of each period presented. The balance sheet information presented gives effect
to the merger as if it occurred on September 30, 2002. The information is presented under two separate assumptions relating to the level of CNBC common shares which are exchanged for First Merchants common stock in the merger. The financial
information presented under Alternative A was compiled assuming 100% of the outstanding CNBC common shares are exchanged for shares of First Merchants common stock in the merger. The financial information presented under
Alternative B was compiled assuming 60% of the outstanding CNBC common shares are exchanged for shares of First Merchants common stock and 40% of the outstanding CNBC common shares are exchanged for cash in the merger. For a more
detailed description of these assumptions, see Notes to Unaudited Pro Forma Summary of Selected Consolidated Financial Data on page 25.
The pro forma information reflects the purchase method of accounting, with CNBCs assets and liabilities recorded at their estimated fair values as of September 30, 2002. The actual
fair value adjustments to the assets and the liabilities of CNBC will be made on the basis of appraisals and evaluations that will be made as of the date the merger is completed. Thus, the actual fair value adjustments may differ significantly from
those reflected in these pro forma financial statements. In the opinion of First Merchants management, the estimates used in the preparation of these pro forma financial statements are reasonable under the circumstances.
We expect that we will incur reorganization and restructuring expenses as a result of combining our companies. We also
anticipate that the merger will provide the combined company with financial benefits that include reduced operating expenses and the opportunity to earn more revenue. The pro forma information, while helpful in illustrating the financial
characteristics of the new company under two sets of assumptions, does not take into account these expected expenses or these anticipated financial benefits, and does not attempt to predict or suggest future results.
This selected financial data is only a summary and you should read it in conjunction with First Merchants consolidated financial
statements and related notes incorporated into this document by reference and CNBCs consolidated financial statements and related notes included in this document as Appendices D and E and incorporated into this document by reference, and
19
in conjunction with the Unaudited Pro Forma Combined Consolidated Financial Information appearing on page 73 in this document. See WHERE YOU CAN FIND ADDITIONAL INFORMATION on page
104 for a description of documents that we incorporate by reference into this document and how to obtain copies of such documents.
20
FIRST MERCHANTS
FIVE YEAR SUMMARY OF SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA (1)
(Dollars In Thousands, Except Per Share Amounts)
|
|
For the Nine Months Ended September 30
|
|
|
For the Years Ended December 31
|
|
|
|
2002(4)
|
|
|
2001
|
|
|
2001
|
|
|
2000
|
|
|
1999
|
|
|
1998
|
|
|
1997
|
|
Summary of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
107,417 |
|
|
$ |
90,913 |
|
|
$ |
120,435 |
|
|
$ |
116,528 |
|
|
$ |
100,463 |
|
|
$ |
94,161 |
|
|
$ |
88,184 |
|
Interest expense |
|
|
39,629 |
|
|
|
43,691 |
|
|
|
56,074 |
|
|
|
60,546 |
|
|
|
46,898 |
|
|
|
44,465 |
|
|
|
41,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
67,788 |
|
|
|
47,222 |
|
|
|
64,361 |
|
|
|
55,982 |
|
|
|
53,565 |
|
|
|
49,696 |
|
|
|
46,792 |
|
Provision for loan losses |
|
|
4,297 |
|
|
|
2,371 |
|
|
|
3,576 |
|
|
|
2,625 |
|
|
|
2,241 |
|
|
|
2,372 |
|
|
|
1,735 |
|
Noninterest income |
|
|
19,861 |
|
|
|
13,642 |
|
|
|
18,543 |
|
|
|
16,634 |
|
|
|
14,573 |
|
|
|
12,880 |
|
|
|
10,146 |
|
Noninterest expense |
|
|
51,129 |
|
|
|
32,959 |
|
|
|
45,195 |
|
|
|
40,083 |
|
|
|
36,710 |
|
|
|
32,741 |
|
|
|
30,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income tax |
|
|
32,223 |
|
|
|
25,234 |
|
|
|
34,133 |
|
|
|
29,908 |
|
|
|
29,187 |
|
|
|
27,463 |
|
|
|
25,187 |
|
Income tax expense |
|
|
10,983 |
|
|
|
8,834 |
|
|
|
11,924 |
|
|
|
9,968 |
|
|
|
10,099 |
|
|
|
9,556 |
|
|
|
8,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
21,240 |
|
|
$ |
16,700 |
|
|
$ |
22,209 |
|
|
$ |
19,940 |
|
|
$ |
19,088 |
|
|
$ |
17,907 |
|
|
$ |
16,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.39 |
|
|
$ |
1.29 |
|
|
$ |
1.71 |
|
|
$ |
1.59 |
|
|
$ |
1.44 |
|
|
$ |
1.36 |
|
|
$ |
1.27 |
|
Diluted |
|
|
1.37 |
|
|
|
1.28 |
|
|
|
1.69 |
|
|
|
1.58 |
|
|
|
1.43 |
|
|
|
1.34 |
|
|
|
1.25 |
|
Cash dividends (3) |
|
|
0.69 |
|
|
|
0.64 |
|
|
|
0.88 |
|
|
|
0.82 |
|
|
|
0.76 |
|
|
|
0.70 |
|
|
|
0.63 |
|
Balances End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,629,486 |
|
|
$ |
1,761,671 |
|
|
$ |
1,787,035 |
|
|
$ |
1,621,063 |
|
|
$ |
1,474,048 |
|
|
$ |
1,362,527 |
|
|
$ |
1,181,359 |
|
Total loans |
|
|
1,994,038 |
|
|
|
1,361,638 |
|
|
|
1,359,893 |
|
|
|
1,175,586 |
|
|
|
998,895 |
|
|
|
890,356 |
|
|
|
838,658 |
|
Total deposits |
|
|
2,019,735 |
|
|
|
1,388,570 |
|
|
|
1,421,251 |
|
|
|
1,288,299 |
|
|
|
1,147,203 |
|
|
|
1,085,952 |
|
|
|
976,972 |
|
Securities sold under repurchase agreements (long-term portion) |
|
|
22,900 |
|
|
|
32,500 |
|
|
|
32,500 |
|
|
|
32,500 |
|
|
|
35,000 |
|
|
|
48,836 |
|
|
|
0 |
|
Trust preferred securities |
|
|
53,188 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Federal home loan bank advances |
|
|
173,432 |
|
|
|
116,623 |
|
|
|
103,499 |
|
|
|
93,182 |
|
|
|
73,514 |
|
|
|
47,067 |
|
|
|
25,500 |
|
Stockholders equity |
|
|
259,873 |
|
|
|
177,585 |
|
|
|
179,128 |
|
|
|
156,063 |
|
|
|
126,296 |
|
|
|
153,891 |
|
|
|
141,794 |
|
Selected Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.22 |
% |
|
|
1.35 |
% |
|
|
1.31 |
% |
|
|
1.30 |
% |
|
|
1.37 |
% |
|
|
1.43 |
% |
|
|
1.43 |
% |
Return on average equity |
|
|
12.45 |
% |
|
|
13.66 |
% |
|
|
13.36 |
% |
|
|
14.10 |
% |
|
|
12.75 |
% |
|
|
12.09 |
% |
|
|
12.12 |
% |
21
(1) |
|
On April 1, 1999, First Merchants issued 1,211,422 shares of its common stock in exchange for all of the outstanding shares of Jay Financial Corporation,
Portland, Indiana. On April 21, 1999, First Merchants issued 893,733 shares of its common stock in exchange for all of the outstanding shares of Anderson Community Bank, Anderson, Indiana. On August 1, 1996, First Merchants issued 1,558,965 shares
of its common stock in exchange for all of the outstanding shares of Union National Bancorp, Liberty, Indiana. On October 2, 1996, First Merchants issued 935,535 shares of its common stock in exchange for all of the outstanding shares of Randolph
County Bancorp, Winchester, Indiana. All of such transactions were accounted for under the pooling-of-interests method of accounting. The financial information for First Merchants presented above has been restated to reflect these
poolings-of-interests and reports the financial condition and results of operations as though First Merchants had been combined with Jay Financial Corporation, Anderson Community Bank, Union National Bancorp and Randolph County Bancorp as of January
1, 1996. |
(2) |
|
Restated for all stock dividends and splits. |
(3) |
|
Dividends per share are for First Merchants only, not restated for pooling transactions. |
(4) |
|
On April 1, 2002, First Merchants consummated the merger of Lafayette Bancorporation, Lafayette, Indiana into First Merchants. As a result of such merger,
Lafayette Bank and Trust Company, a wholly-owned subsidiary of Lafayette Bancorporation, became a subsidiary of First Merchants. The historical consolidated financial data for the nine months ended September 30, 2002, includes the financial
information and results of operations of Lafayette Bank and Trust Company as a subsidiary of First Merchants for the period from April 1, 2002 through September 30, 2002. |
22
CNBC
FIVE YEAR SUMMARY OF SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
(Dollars In Thousands, Except Per Share Amounts)
|
|
For the Nine Months Ended September 30
|
|
|
For the Years Ended December 31
|
|
|
|
2002
|
|
|
2001
|
|
|
2001
|
|
|
2000
|
|
|
1999
|
|
|
1998
|
|
|
1997
|
|
Summary of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
14,329 |
|
|
$ |
15,800 |
|
|
$ |
20,713 |
|
|
$ |
18,904 |
|
|
$ |
15,152 |
|
|
$ |
12,727 |
|
|
$ |
9,730 |
|
Interest expense |
|
|
6,075 |
|
|
|
7,742 |
|
|
|
9,819 |
|
|
|
9,474 |
|
|
|
7,065 |
|
|
|
6,221 |
|
|
|
4,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
8,254 |
|
|
|
8,058 |
|
|
|
10,894 |
|
|
|
9,430 |
|
|
|
8,087 |
|
|
|
6,506 |
|
|
|
5,106 |
|
Provision for loan losses |
|
|
399 |
|
|
|
469 |
|
|
|
660 |
|
|
|
412 |
|
|
|
509 |
|
|
|
480 |
|
|
|
386 |
|
Noninterest income |
|
|
585 |
|
|
|
541 |
|
|
|
798 |
|
|
|
542 |
|
|
|
361 |
|
|
|
248 |
|
|
|
189 |
|
Noninterest expense |
|
|
4,814 |
|
|
|
4,362 |
|
|
|
5,918 |
|
|
|
4,960 |
|
|
|
4,250 |
|
|
|
3,481 |
|
|
|
2,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income tax |
|
|
3,626 |
|
|
|
3,768 |
|
|
|
5,114 |
|
|
|
4,600 |
|
|
|
3,689 |
|
|
|
2,793 |
|
|
|
2,140 |
|
Income tax expense |
|
|
1,253 |
|
|
|
1,310 |
|
|
|
1,778 |
|
|
|
1,590 |
|
|
|
1,291 |
|
|
|
969 |
|
|
|
745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2,373 |
|
|
$ |
2,458 |
|
|
$ |
3,336 |
|
|
$ |
3,010 |
|
|
$ |
2,398 |
|
|
$ |
1,824 |
|
|
$ |
1,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.19 |
|
|
$ |
1.19 |
|
|
$ |
1.62 |
|
|
$ |
1.50 |
|
|
$ |
1.28 |
|
|
$ |
1.09 |
|
|
$ |
0.87 |
|
Diluted |
|
|
1.15 |
|
|
|
1.16 |
|
|
|
1.57 |
|
|
|
1.42 |
|
|
|
1.17 |
|
|
|
0.99 |
|
|
|
0.81 |
|
Cash dividends |
|
|
0.30 |
|
|
|
0.18 |
|
|
|
0.36 |
|
|
|
0.32 |
|
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.17 |
|
Balances End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
323,918 |
|
|
$ |
280,969 |
|
|
$ |
296,184 |
|
|
$ |
263,900 |
|
|
$ |
202,928 |
|
|
$ |
175,113 |
|
|
$ |
139,325 |
|
Total loans |
|
|
273,607 |
|
|
|
239,061 |
|
|
|
244,801 |
|
|
|
217,436 |
|
|
|
175,670 |
|
|
|
148,881 |
|
|
|
117,078 |
|
Total deposits |
|
|
258,270 |
|
|
|
229,648 |
|
|
|
243,158 |
|
|
|
218,875 |
|
|
|
169,068 |
|
|
|
151,480 |
|
|
|
119,105 |
|
Securities sold under repurchase agreements (long-term portion) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Trust preferred securities |
|
|
4,000 |
|
|
|
4,000 |
|
|
|
4,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Federal home loan bank advances |
|
|
36,007 |
|
|
|
23,044 |
|
|
|
23,922 |
|
|
|
20,483 |
|
|
|
11,685 |
|
|
|
8,685 |
|
|
|
6,860 |
|
Stockholders equity |
|
|
24,402 |
|
|
|
23,117 |
|
|
|
23,284 |
|
|
|
21,510 |
|
|
|
19,105 |
|
|
|
11,972 |
|
|
|
10,482 |
|
Selected Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.06 |
% |
|
|
1.22 |
% |
|
|
1.22 |
% |
|
|
1.31 |
% |
|
|
1.21 |
% |
|
|
1.16 |
% |
|
|
1.20 |
% |
Return on average equity |
|
|
13.21 |
% |
|
|
14.43 |
% |
|
|
14.53 |
% |
|
|
14.70 |
% |
|
|
14.82 |
% |
|
|
16.12 |
% |
|
|
15.18 |
% |
(1) |
|
Restated for all stock dividends and splits. |
23
FIRST MERCHANTS
UNAUDITED PRO FORMA SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars In Thousands, Except Per Share Amounts)
|
|
For the Nine Months Ended September 30, 2002(3)
|
|
For the Year Ended December 31, 2001
|
|
|
Alternative A(1)
|
|
Alternative B(2)
|
|
Alternative A(1)
|
|
Alternative B(2)
|
Summary of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
132,480 |
|
$ |
132,480 |
|
$ |
193,687 |
|
$ |
193,687 |
Interest expense |
|
|
50,092 |
|
|
51,686 |
|
|
92,918 |
|
|
95,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
82,388 |
|
|
80,794 |
|
|
100,769 |
|
|
98,644 |
Provision for loan losses |
|
|
6,311 |
|
|
6,311 |
|
|
5,461 |
|
|
5,461 |
Noninterest income |
|
|
22,669 |
|
|
22,669 |
|
|
26,795 |
|
|
26,795 |
Noninterest expense |
|
|
65,450 |
|
|
65,450 |
|
|
76,130 |
|
|
76,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income tax |
|
|
33,296 |
|
|
31,702 |
|
|
45,973 |
|
|
43,848 |
Income tax expense |
|
|
10,981 |
|
|
10,335 |
|
|
15,446 |
|
|
14,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
22,315 |
|
$ |
21,367 |
|
$ |
30,527 |
|
$ |
29,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.21 |
|
$ |
1.22 |
|
$ |
1.69 |
|
$ |
1.70 |
Diluted |
|
|
1.20 |
|
|
1.21 |
|
|
1.68 |
|
|
1.69 |
Cash dividends declared |
|
|
.69 |
|
|
.69 |
|
|
.88 |
|
|
.88 |
Book value at end of period |
|
|
17.16 |
|
|
16.70 |
|
|
|
|
|
|
|
Balances End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,990,162 |
|
$ |
2,992,754 |
|
|
|
|
|
|
Earning assets |
|
|
2,671,890 |
|
|
2,671,890 |
|
|
|
|
|
|
Investment securities |
|
|
350,062 |
|
|
350,062 |
|
|
|
|
|
|
Loans, net |
|
|
2,251,975 |
|
|
2,251,975 |
|
|
|
|
|
|
Total deposits |
|
|
2,280,352 |
|
|
2,280,352 |
|
|
|
|
|
|
Indebtedness Borrowings |
|
|
312,737 |
|
|
314,381 |
|
|
|
|
|
|
Trust preferred securities |
|
|
58,996 |
|
|
82,352 |
|
|
|
|
|
|
Stockholders equity |
|
|
315,893 |
|
|
293,485 |
|
|
|
|
|
|
Allowance for loan losses |
|
|
25,892 |
|
|
25,892 |
|
|
|
|
|
|
Notes |
|
to Unaudited Pro Forma Summary of Selected Financial Data appear on the following page. |
24
NOTES TO UNAUDITED PRO FORMA SUMMARY OF SELECTED
CONSOLIDATED FINANCIAL DATA
(Dollars in Thousands, Except Per Share Amounts)
(1) Alternative A Issuance of 2,097,337 shares of First Merchants
common stock:
Assumes 2,076,572 shares (100%) of CNBC common shares become subject to stock elections and no shares become subject to
cash elections. The average of the closing prices of First Merchants common stock on August 26, 27, 28, 29 and 30, 2002, the two days before public announcement of the merger, the day of such public announcement, and the two days after such public
announcement, was $26.71. Such amount is less than $30.59 per share and greater than $22.61 per share. Accordingly, it has been assumed for the purposes of this pro forma consolidated financial data that there will be no adjustment to the conversion
ratio and 1.01 shares of First Merchants common stock will be issued for each share of CNBC common stock subject to a stock election. Whether the conversion ratio is actually adjusted will be determined at the time of closing of the merger pursuant
to the adjustment mechanism described in greater detail in THE MERGERConversion Ratio Adjustment, on page 49. Assuming 100% of the outstanding CNBC common shares become subject to elections to receive First Merchants common stock,
no cash payments would be made to CNBC shareholders except to the extent cash payments are made in lieu of the issuance of fractional shares resulting from the 1.01 conversion ratio. Based on such assumptions and a $26.71 per share price for First
Merchants common stock, the purchase price is computed as follows:
Common stock (2,097,337 shares at stated value of $.125 per share) |
|
$ |
262 |
Capital surplus (2,097,337 shares at $26.585 per share) |
|
|
55,758 |
Total stock issued (2,097,337 shares at $26.71 per share) |
|
|
56,020 |
Transaction costs (estimated) |
|
|
400 |
Cash price |
|
|
0 |
|
|
|
|
Total purchase price |
|
$ |
56,420 |
|
|
|
|
(2) Alternative B
Issuance of 1,258,402 shares of First Merchants common stock:
Assumes 1,245,943 CNBC common shares (60%) become subject to stock
elections and 830,629 CNBC common shares (40%) become subject to cash elections. The average of the closing prices of First Merchants common stock on August 26, 27, 28, 29, and 30, 2002, the two days before public announcement of the merger, the day
of such public announcement, and the two days after such public announcement, was $26.71. Such amount is less than $30.59 per share and greater than $22.61 per share. Accordingly, it has been assumed that there would be no adjustment to the
conversion ratio and 1.01 shares of First Merchants common stock would be issued for each CNBC common share subject to a stock election and $29.57 cash is issued for each CNBC common share subject to a cash election. Whether the conversion ratio is
actually adjusted will be determined at the time of closing of the merger pursuant to the adjustment mechanism described in greater detail in THE MERGERConversion Ratio Adjustment, on page 49. Assuming 60% of the outstanding CNBC
common shares become subject to elections to receive First Merchants common stock and a $26.71 per share price for First Merchants common stock, the purchase price is computed as follows:
25
Common stock (1,258,402 shares at stated value of $.125 per share) |
|
$ |
157 |
Capital surplus (1,258,402 shares at $26.585 per share) |
|
|
33,454 |
Total stock issued (1,258,402 shares at $26.71 per share) |
|
|
33,611 |
Cash price: |
|
|
|
830,629 CNBC common shares at $29.57 per share |
|
|
24,562 |
Transaction costs (estimated) |
|
|
400 |
|
|
|
|
Total purchase price |
|
$ |
58,573 |
|
|
|
|
(3) See Note (4) to SELECTED HISTORICAL AND UNAUDITED PRO
FORMA CONSOLIDATED FINANCIAL DATA First Merchants Five Year Summary of Selected Historical Consolidated Financial Data on page 22.
26
In addition to the other information in this document, you should
carefully consider the following risk factors in determining whether to vote to adopt the Merger Agreement and the merger.
|
n |
|
The integration of CNBCs business with First Merchants business may be difficult. |
Even though First Merchants has acquired other financial services businesses in the past, it has not completed an acquisition with a
company located outside of Indiana. Furthermore, First Merchants recently completed, on April 1, 2002, a merger with Lafayette Bancorporation through which it acquired Lafayette Bank and Trust Company. The Lafayette merger is the largest acquisition
ever completed by First Merchants. The success of the merger with CNBC will depend on a number of factors, including, but not limited to, the merged companys ability to:
|
|
|
integrate CNBCs operations with the operations of First Merchants while simultaneously completing the integration of Lafayette Bank and Trust Company into
its consolidated operations; |
|
|
|
maintain existing relationships with First Merchants depositors and the depositors of CNBC to minimize withdrawals of deposits subsequent to the
acquisition; |
|
|
|
maintain and enhance existing relationships with borrowers from First Merchants and CNBC; |
|
|
|
achieve projected net income of CNBC and expected cost savings and revenue enhancements from the merged company; |
|
|
|
control the incremental non-interest expense to maintain overall operating efficiencies; |
|
|
|
retain and attract key and qualified management, lending and other banking personnel; and |
|
|
|
compete effectively in the communities served by First Merchants and CNBC, and in nearby communities. |
The merged companys failure to successfully integrate CNBC and Lafayette Bank and Trust Company with First Merchants may adversely
affect its financial condition and results of operations.
27
|
n |
|
CNBC shareholders who elect cash may instead receive First Merchants common stock. |
The Merger Agreement provides that CNBC shareholders may elect to receive all First Merchants common stock for their shares, all cash for
their shares or a combination of First Merchants common stock for a portion of their shares and cash for a portion of their shares. Although CNBC shareholders will have the opportunity to elect the form of merger consideration they prefer to
receive, the Merger Agreement provides that First Merchants is not required to pay more than $24,561,693 in aggregate cash payments in connection with the merger. You may not receive all or a portion of the cash merger consideration you elect. This
may result in adverse financial or tax consequences to you. You will not know the amount of cash you will receive until after we complete the merger.
If it is necessary to reduce the amount of cash elections under the Merger Agreement, the 10 cash elections covering the largest number of CNBC common shares would be converted to stock elections on a
pro rata basis only to the extent necessary to reduce the aggregate cash payment to less than $24,561,693. Depending on the amount of cash elections, it is possible that converting the 10 largest cash elections entirely to First Merchants common
stock would not be sufficient. If that should occur, the next 10 largest cash elections would be prorated. This methodology would continue until the aggregate cash payment is less than $24,561,693. Therefore, if more cash elections are made than are
permitted under the Merger Agreement, those shareholders making the largest cash elections would be more likely to have a portion or all of their cash elections converted to First Merchants common stock.
|
n |
|
The value of merger consideration for those CNBC shareholders who receive First Merchants common stock will fluctuate. |
If the merger is completed, CNBC shareholders who do not receive $29.57 in cash per share for their CNBC common shares will
receive a number of shares of First Merchants common stock based on a fixed exchange ratio of 1.01 shares of First Merchants common stock for each CNBC common share, subject to the possibility of an adjustment upward or downward to the conversion
ratio as provided in the Merger Agreement. Because the market value of First Merchants common stock may fluctuate, the value of the consideration you receive for your shares may also fluctuate. The market value of First Merchants common stock could
fluctuate for any number of reasons, including those specific to First Merchants and those that influence trading prices of equity securities generally.
We urge you to obtain current market quotations for First Merchants common stock and CNBC common shares because the value of the shares you receive may be more or less than the value of such shares as
of the date of this document.
|
n |
|
The merged company will have increased its leverage and reduced its borrowing capacity. |
To fund the cash paid to CNBC shareholders in the merger, First Merchants expects to incur approximately $25 million of additional
indebtedness through a private offering of trust
28
preferred securities. Increased indebtedness may reduce the merged companys flexibility to respond to changing business and economic conditions or fund the capital expenditure or working
capital needs of its subsidiaries. In addition, covenants the merged company makes in connection with the financing may limit the merged companys ability to incur additional indebtedness, and the leverage may cause potential lenders to be
unwilling to loan funds to the merged company in the future. To the extent permitted by the merged companys regulators, it will require greater dividends from its subsidiaries than those historically received in order to satisfy its debt
service requirements. If its subsidiaries pay dividends to the merged company, they will have less capital to address their capital expenditures and working capital needs.
|
n |
|
The merged companys allowance for loan losses may not be adequate to cover actual loan losses. |
The merged companys loan customers may not repay their loans according to their terms, and the customers collateral securing
the payment of their loans may be insufficient to assure repayment. Approximately 50% of the merged companys loans are comprised of commercial real estate and commercial lines of credit and term loans, which can result in higher loan loss
experience than residential loans in economic downturns. The underwriting, review and monitoring that will be performed by the merged companys officers and directors cannot eliminate all of the risks related to these loans.
Each of First Merchants and CNBC make various assumptions and judgments about the collectibility of loan portfolios and provide
allowances for potential losses based on a number of factors. If the assumptions are wrong, the allowance for loan losses may not be sufficient to cover the merged companys loan losses. The merged company may have to increase the allowance in
the future. Increases in the merged companys allowance for loan losses would decrease its net income.
|
n |
|
Changes in interest rates may reduce the merged companys net interest income. |
Like other financial institutions, the merged companys net interest income is its primary revenue source. Net interest income is the
difference between interest earned on loans and investments and interest expense incurred on deposits and other borrowings. The merged companys net interest income will be affected by changes in market rates of interest, the interest rate
sensitivity of its assets and liabilities, prepayments on its loans and investments and limits on increases in the rates of interest charged on its residential real estate loans.
The merged company will not be able to predict or control changes in market rates of interest. Market rates of interest are affected by regional and local economic
conditions, as well as monetary policies of the Federal Reserve Board. The following factors also may affect market interest rates:
|
|
|
slow or stagnant economic growth or recession; |
29
|
|
|
international disorders; |
|
|
|
instability in domestic and foreign financial markets; and |
|
|
|
others factors beyond the merged companys control. |
Each of First Merchants and CNBC has policies and procedures designed to manage the risks from changes in market interest rates; however, despite risk management, changes
in interest rates could adversely affect the merged companys results of operations and financial condition.
|
n |
|
Changes in economic conditions and the geographic concentration of the merged companys markets could adversely affect the merged companys
financial condition. |
The merged companys success will depend to a great extent upon
the general economic conditions of the Central Indiana and Central Ohio areas. Unlike larger banks that are more geographically diversified, the merged company will provide banking and financial services to customers primarily in the Central Indiana
and Central Ohio areas. Favorable economic conditions may not exist in the merged companys markets.
An
economic slowdown could have the following consequences:
|
|
|
Loan delinquencies may increase; |
|
|
|
Problem assets and foreclosures may increase; |
|
|
|
Demand for the products and services of CNBC and First Merchants may decline; and |
|
|
|
Collateral for loans made by CNBC and First Merchants may decline in value, in turn reducing customers borrowing power, and reducing the value of assets
and collateral associated with existing loans. |
|
n |
|
Anti-takeover defenses may delay or prevent future mergers. |
Provisions contained in First Merchants Articles of Incorporation and Bylaws and certain provisions of Indiana law could make it more difficult for a third party to
acquire First Merchants, even if doing so might be beneficial to First Merchants shareholders. See COMPARISON OF COMMON STOCK Anti-Takeover Provisions on page 97. These provisions could limit the price that some investors might be
willing to pay in the future for shares of First Merchants common stock and may have the effect of delaying or preventing a change in control.
30
Special Meeting of Shareholders of
CNBC Bancorp
We are furnishing this document to the shareholders of CNBC in
connection with the solicitation by the Board of Directors of CNBC of proxies for use at the CNBC special meeting of shareholders to be held on Friday, February 21, 2003, at 8:30 a.m., local time, at CNBC Bancorp located at 3650 Olentangy
River Road, Columbus, Ohio 43214. This document is first being mailed to CNBC shareholders on January 14, 2003, and includes the notice of CNBC special meeting, and is accompanied by a form of proxy and an Election Form.
The purposes of the special meeting are for you to
consider and vote upon adoption of the Merger Agreement, by and between First Merchants and CNBC, and to consider and vote upon any other matters that properly come before the special meeting or any adjournment or postponement of the special
meeting. Pursuant to the Merger Agreement, CNBC will merge into First Merchants, and Commerce National Bank will become a wholly-owned subsidiary of First Merchants. In addition, CNBCs other subsidiaries, CNBC Retirement Services, Inc. and
CNBC Statutory Trust I, will also become subsidiaries of First Merchants. The Merger Agreement is attached to this document as Appendix A and is incorporated in this document by this reference. For a description of the Merger Agreement, see
THE MERGER, beginning on page 34.
Adoption of the Merger Agreement requires the affirmative vote of
at least a majority of the outstanding CNBC common shares. CNBC has fixed January 7, 2003, as the record date for determining those CNBC shareholders entitled to notice of, and to vote at, the special meeting. Accordingly, if you were a CNBC
shareholder of record at the close of business on January 7, 2003, you will be entitled to notice of and to vote at the special meeting. If you are not the record holder of your shares and instead hold your shares in a street name
through a bank, broker or other record holder, that person will vote your shares in accordance with the instructions you provide them on the enclosed proxy. Each CNBC common share you own on the record date entitles you to one vote on each matter
presented at the special meeting. At the close of business on the record date of January 7, 2003, there were approximately 1,985,973 CNBC common shares outstanding held by approximately 384 shareholders.
As of the record date, CNBCs executive officers, directors and their affiliates had voting power with respect to an aggregate of
808,472 shares or approximately 41% of the CNBC common shares outstanding. Each member of the Board of Directors of CNBC and their affiliates as of August 28, 2002, the date the Merger Agreement was executed, signed a voting agreement with First
Merchants to cause all CNBC common shares owned by them of record or beneficially to be voted in favor of the merger. See THE MERGER Voting Agreement on
31
page 67. As of the record date, the members of the CNBC Board of Directors and their affiliates had power to vote an aggregate of 807,832 CNBC common shares outstanding. In addition, we also
currently expect that the executive officers of CNBC will vote all of their shares in favor of the proposal to adopt the Merger Agreement.
If you are a CNBC shareholder, you should have received a proxy card for
use at the CNBC special meeting with this proxy statement-prospectus. The accompanying proxy card is for your use at the special meeting if you are unable or do not wish to attend the special meeting in person. The shares represented by proxies
properly signed and returned will be voted at the special meeting as instructed by the CNBC shareholders giving the proxies. Proxy cards that are properly signed and returned but do not have voting instructions will be voted FOR
adoption of the Merger Agreement.
If you deliver a properly signed proxy card, you may revoke your proxy at any
time before it is exercised by:
|
|
|
delivering to the Secretary of CNBC at or prior to the special meeting a written notice of revocation addressed to John A. Romelfanger, CNBC Bancorp, 3650
Olentangy River Road, Columbus, Ohio 43214; or |
|
|
|
delivering to CNBC at or prior to the special meeting a properly executed proxy having a later date; or |
|
|
|
voting in person by ballot at the special shareholders meeting. |
Therefore, your right to attend the special meeting and vote in person will not be affected by executing a proxy. If your shares are held in the name of your broker, bank
or other nominee, and you wish to vote in person, you must bring an account statement and authorization from your nominee so that you may vote your shares in person or by proxy at the special meeting. In addition, to be effective, CNBC must receive
the revocation before the proxy is exercised.
Because adoption of the Merger Agreement requires the
affirmative vote of at least a majority of the outstanding CNBC common shares, abstentions and broker non-votes will have the same effect as voting against adoption of the Merger Agreement. Accordingly, your Board of Directors urges all CNBC
shareholders to complete, date and sign the accompanying proxy and return it promptly in the enclosed postage-paid envelope. You should not send stock certificates with your proxy card.
CNBC will bear the entire cost of soliciting proxies from
CNBC shareholders. In addition, CNBC will bear the cost of printing and mailing this document. CNBC will request that banks, brokers and other record holders send proxies and proxy material to the beneficial owners of stock held by them and secure
their voting instructions, if necessary. CNBC will
32
reimburse these banks, brokers and other record holders for their reasonable expenses. In addition to solicitation of proxies by mail, proxies may be solicited personally or by telephone by
directors, officers and certain employees of CNBC, who will not be specially compensated for such soliciting. In soliciting proxies, the directors, officers and employees of CNBC have no authority to make any representations and warranties about the
merger or the Merger Agreement in addition to or contrary to the provisions stated in this document. No statement made by a director, officer or employee of CNBC regarding the merger or the Merger Agreement should be relied upon except as expressly
stated in this document.
Recommendation of the Board of Directors
Your Board of Directors has approved the
Merger Agreement and the merger. Your Board believes that the merger is fair to and in the best interests of CNBC and its shareholders. Your Board recommends that the CNBC shareholders vote FOR the Merger Agreement. See THE
MERGER CNBCs Reasons for the Merger and THE MERGER Recommendation of the Board of Directors.
The special meeting of CNBC shareholders has been called for the
purposes set forth in the Notice to CNBC shareholders included in this document. Your Board of Directors is unaware of any other matter for action by shareholders at the special meeting other than the proposal to adopt the Merger Agreement. However,
the enclosed proxy will give discretionary authority to the persons named in the proxy with respect to matters which are not known to your Board of Directors as of the date hereof and which may properly come before the special meeting. It is the
intention of the persons named in the proxy to vote with respect to such matters in accordance with the recommendations of the management of CNBC.
33
At the special meeting, the shareholders of CNBC will consider and vote upon adoption of the
Merger Agreement. The following summary highlights some of the terms of the Merger Agreement. Because this is a summary of the Merger Agreement, it does not contain a description of all of the terms of the Merger Agreement and is qualified in its
entirety by reference to the Merger Agreement. To understand the merger, you should read carefully the entire Merger Agreement, which is attached to this document as Appendix A and is incorporated herein by reference.
Description of the Merger
Under the terms of the Merger Agreement, CNBC will merge
with First Merchants and the separate corporate existence of CNBC will cease. As a result of the merger, Commerce National Bank (Commerce Bank) will become a wholly-owned subsidiary of First Merchants. First Merchants will continue to operate
Commerce Bank as a separate subsidiary for at least 5 years after the merger under its current name or a substantially similar name. In addition, CNBCs other subsidiaries, CNBC Retirement Services, Inc., and CNBC Statutory Trust I, will become
wholly-owned subsidiaries of First Merchants. The Articles of Incorporation and Bylaws of First Merchants, as in effect prior to the merger, will continue to be the Articles of Incorporation and Bylaws of First Merchants after the merger.
Since the inception of Commerce Bank and CNBC, one of the
long- term goals of management has been to improve the liquidity of CNBC common shares. More recent initiatives by management to achieve this goal include:
|
|
|
April, 1999: Completion of a public offering of common shares, which raised $5 million in new capital. Following completion of the offering,
CNBC became an SEC registrant, with appropriate public financial reporting responsibilities. |
|
|
|
January, 2000: Approval of a formal, ongoing stock repurchase program. To date, in excess of 120,000 shares have been repurchased by CNBC in
the open market totaling almost $2.5 million. |
|
|
|
February, 2001: Issuance of $4 million in trust preferred securities. Approximately $2 million of these proceeds were used to fund stock
repurchases. |
|
|
|
July, 2001: Registration on the NASDAQ SmallCap Market System. |
In spite of these efforts by management, prior to the announcement of the merger, the average monthly trading volume for CNBC common shares had been only about ½
percent of total shares outstanding. The Board remained concerned about the depth of the market for CNBC common shares and the possible impact on its price should larger amounts of common shares be sold in the marketplace.
34
In July, 2001, Tom McAuliffe, Chairman and President, requested that a special
committee of Board members be formed with the purpose of investigating strategic initiatives that could address the issue of stock liquidity. It was determined that the Mergers and Acquisition Committee (the M&A Committee), comprised
of Board members Tom McAuliffe, Mark Corna, Dave Ryan, Kent Rinker, George Gummer and John Romelfanger would begin a process to evaluate these issues.
In August, 2001, the M&A Committee met with the partner from Squire, Sanders & Dempsey L.L.P. who has been primary legal counsel to CNBC. The purpose of this meeting was to determine our
general direction and confirm our responsibilities to shareholders, employees and customers as we began the process. Our attorney discussed our fiduciary duties and the ability under Ohio law to fully consider the impact of our strategic direction
on shareholders, employees and customers. Mr. McAuliffe suggested we meet with a selected group of investment banking firms to discuss their views on our strategic alternatives. Each member shared his expectations for what this process should
achieve. General conclusions during this session included a consensus that there was not a sense of urgency to this process. Given overall stock market conditions, CNBC common shares have performed well throughout our history. It was
also a consensus that an outright sale of CNBC, which would involve the transformation of Commerce Bank into a branch of a larger bank, was not something the directors wanted to pursue at this time based on the probable impact on employees and
customers.
In September and October 2001, the M&A Committee met with two investment banking firms, one of
which was Stifel. Both firms provided a detailed analysis of the current financial services market and possible strategic initiatives to improve the liquidity of CNBC common shares. These initiatives included raising additional capital through an
underwritten public offering and utilizing a significant portion of the proceeds to purchase stock of significant shareholders, purchasing another financial services organization, merging with another financial organization or being acquired by
another company.
In November, 2001, the M&A Committee met to discuss the results of meetings with the
investment banking firms. It was the unanimous decision of the committee that we should proceed with the strategic evaluation process discussed by Stifel. The M&A Committee established the following general objectives as guidance to determine
the companies we would approach in this process:
|
|
|
Improve liquidity for CNBC shareholders; |
|
|
|
Achieve appropriate consideration for shareholders; |
|
|
|
Retain autonomy in customer service issues and continue Commerce Banks small business focus; |
|
|
|
Preserve jobs and provide new employee growth opportunities; |
|
|
|
Select a strategic partner with a solid financial history; and |
|
|
|
Provide potential for new services, specifically in the areas of trust and investment management services |
35
The process would involve identifying potential partners that would merge with
CNBC to achieve all or substantially all of the above objectives. The potential partner could range from an organization similar in size to CNBC or larger. The committee authorized Mr. McAuliffe and Mr. Romelfanger to develop a proposed engagement
with Stifel for presentation and approval by the full Board of Directors at our regularly scheduled December Board meeting.
In December, 2001, the Board of Directors reviewed the proposed engagement of Stifel and the six profile characteristics that would be used to identify and screen potential partners. The Board unanimously approved executing the
engagement letter with Stifel to proceed with this process. On the day following the Board meeting, the engagement letter was executed and nine organizations were approved by CNBC management for contact by Stifel.
During the months of February and March, 2002, Mr. McAuliffe and Mr. Romelfanger met with five different financial organizations (of the
nine approved) to discuss a possible merger, including First Merchants. The remaining four organizations approved were not interested in discussing a possible merger with CNBC at that time. Throughout the process, the full Board of Directors was
updated monthly on the progress and results of our process.
Of the five organizations, both Mr. McAuliffe and Mr.
Romelfanger concluded that First Merchants was likely the best fit for consideration as a merger partner. In May, 2002, Mr. McAuliffe, Mr. Romelfanger, Mr. Rinker, Mr. Corna and Mr. Ryan attended a meeting in Muncie to engage in discussions with
First Merchants. In attendance for First Merchants were Mike Cox, President and Chief Executive Officer, Stefan Anderson, Chairman and Roger Arwood, President of First Merchants Bank, National Association. Mr. Cox led a slide presentation and
discussion on First Merchants and Mr. Arwood discussed their plans for trust and investment management services. Many questions were raised by members of both organizations regarding business philosophies and practices.
In June, 2002, the M&A Committee met to discuss the meeting with First Merchants. A representative of Stifel also was in attendance.
At the completion of discussion, it was agreed that Stifel should approach First Merchants about the potential terms of a merger between the two companies. In mid July, 2002, First Merchants presented a non-binding letter of intent to CNBC to merge
the companies.
During the first three weeks of August, 2002, drafts of the Merger Agreement were reviewed,
negotiated and revised by the management and directors of CNBC, First Merchants and the advisors to CNBC and First Merchants. On August 13, 2002, the First Merchants Board of Directors approved the terms of the Merger Agreement and authorized its
executive officers to complete any further negotiations of the terms of the Merger Agreement within certain parameters. On August 27, 2002, final terms of the Merger Agreement were reached and the CNBC and Commerce Bank Boards of Directors, legal
counsel and Stifel met to review the final documents. At this meeting, legal counsel reviewed in detail the terms of the Merger Agreement and the directors fiduciary duties under Ohio law. Stifel issued its written opinion, dated as of August
27, 2002, that the transaction was fair to CNBC shareholders from a financial point of view. Following this discussion of the proposed merger, the CNBC Board
36
of Directors voted to approve the Merger Agreement. First Merchants and CNBC executed the Merger Agreement on August 28, 2002, and issued press
releases publicly announcing the proposed merger.
First Merchants Reasons for the Merger
In reaching its decision to approve
the Merger Agreement and the merger, the First Merchants Board of Directors considered a number of factors concerning First Merchants benefits from the merger. Without assigning any relative or specific weights to the factors, the First
Merchants Board considered the following material factors:
|
|
|
First Merchants respect for the ability and integrity of the CNBC Board of Directors, management, and staff, and their affiliates;
|
|
|
|
First Merchants belief that expanding its operations in the Columbus, Ohio market area served by CNBC offers important long-term strategic benefits to
First Merchants; |
|
|
|
a review of (i) the business, operations, earnings, and financial condition including the capital levels and asset quality, of CNBC on a historical,
prospective, and pro forma basis in comparison to other financial institutions in the area, (ii) the demographic, economic, and financial characteristics of the market in which CNBC operates, including existing competition, history of the market
areas with respect to financial institutions, and average demand for credit, on a historical and prospective basis, and (iii) the results of First Merchants due diligence review of CNBC; and |
|
|
|
a variety of factors affecting and relating to the overall strategic focus of First Merchants, including First Merchants desire to expand into contiguous
markets outside the State of Indiana. |
CNBCs Reasons for the Merger
In reaching its decision to approve the Merger
Agreement, your Board of Directors considered the following factors:
|
|
|
The prospects of CNBC and First Merchants, as separate institutions and as combined; |
|
|
|
the ability to offer additional services to Commerce Bank customers with First Merchants increased lending capacity, enhanced trust and investment
management services and commercial insurance business; |
|
|
|
First Merchants agreement to operate Commerce Bank as a wholly-owned subsidiary of First Merchants for a period of at least 5 years;
|
37
|
|
|
the opinion of Stifel indicating that the consideration to be received by CNBCs shareholders under the Merger Agreement is fair from a financial point of
view. |
|
|
|
the possibility of increased liquidity through ownership of First Merchants common stock as compared to CNBC common shares because First Merchants common stock
has historically had average trading volumes significantly higher than CNBC common shares; |
|
|
|
the anticipated tax-free nature of the merger to the shareholders of CNBC receiving First Merchants common stock in exchange for their CNBC common shares;
|
|
|
|
the level of dividends paid by First Merchants; and |
|
|
|
an analysis of alternatives to CNBC merging with First Merchants. |
Your Board of Directors also considered the effect the merger would have on Commerce Banks customers and employees and the communities served by Commerce Bank. First
Merchants historical practice of retaining employees of acquired institutions with competitive salary and benefit programs was considered, as was the opportunity for training, education, growth and advancement of Commerce Banks employees
within First Merchants or one of its subsidiaries. The CNBC Board examined First Merchants continuing commitment to the communities served by the institutions it has previously acquired. Additionally, as a subsidiary of First Merchants,
Commerce Bank would be able to offer more products and services to its customers because of First Merchants greater resources, especially in the areas of trust and investment management services.
Based upon the foregoing factors, your Board of Directors unanimously approved the Merger Agreement. In view of the variety of factors
considered by the Board of Directors, the Board did not quantify or otherwise attempt to assign relative weights to the factors considered in making its determination, nor did it evaluate whether these factors were of equal importance. In
considering the factors described above, individual members of the Board of Directors may have given different weight to the various factors.
Recommendation of the Board of Directors
Your Board of Directors has carefully
considered and unanimously approved the Merger Agreement and recommends to CNBC shareholders that you vote FOR the adoption of the Merger Agreement.
Opinion of CNBCs Financial Advisor
CNBC has retained Stifel as its financial
advisor in connection with the merger because Stifel is a nationally recognized investment-banking firm with substantial expertise in transactions similar to the merger. Stifel is an investment banking and securities firm with
38
membership on all principal United States securities exchanges. As part of its investment banking activities, Stifel is regularly engaged in the independent valuation of businesses and securities
in connection with mergers, acquisitions, underwritings, sales and distributions of listed and unlisted securities, private placements and valuations for estate, corporate and other purposes.
In connection with the August 27, 2002 meeting of the board of directors of CNBC, Stifel rendered its opinion that, as of such date, the consideration pursuant to the
agreement was fair to the holders of CNBC common shares from a financial point of view. On August 16th, First Merchants declared a 5% stock dividend payable to its shareholders of record on August 30, 2002. Stifels analysis and related opinion
were delivered after the declaration of the dividend, but prior to issuance, and were based on the pre-dividend exchange ratio of 0.96. Stifels analysis considered that the Merger Agreement describes the adjustment of the exchange ratio from
0.96 to 1.01 due to this stock dividend. The full text of Stifels opinion, which sets forth the assumptions made, matters considered and limitations of the review undertaken, is attached as Appendix C to this proxy statement-prospectus and is
incorporated herein by reference, and should be read in its entirety in connection with this proxy statement-prospectus. The summary of the opinion of Stifel set forth in this proxy statement-prospectus is qualified in its entirety by reference to
the full text of such opinion.
No limitations were imposed by CNBC on the scope of Stifels investigation or
the procedures to be followed by Stifel in rendering its opinion. Stifel was not requested to and did not make any recommendation to CNBCs board of directors as to the form or amount of the consideration to be paid to CNBC or its shareholders,
which was determined through arms length negotiations between the parties. In arriving at its opinion, Stifel did not ascribe a specific range of values to CNBC. Its opinion is based on the financial and comparative analyses described below.
Stifels opinion was directed solely to CNBCs board of directors for its use in connection with its consideration of the merger. Stifels opinion addressed only the fairness of the consideration to be received from a financial point
of view, did not address any other aspect of the merger, and was not intended to be and does not constitute a recommendation to any shareholder of CNBC as to how such shareholder should vote with respect to the merger. Stifel was not requested to
opine as to, and its opinion does not address, CNBCs underlying business decision to proceed with or effect the merger or the relative merits of the merger compared to any alternative transaction that might be available to CNBC.
In connection with its August 27, 2002 opinion and its written opinion dated the date hereof, Stifel, among other things:
|
|
|
reviewed the form of the merger agreement as executed on August 28, 2002; |
|
|
|
reviewed the financial statements of CNBC and First Merchants included in their respective 10-Ks for the five years ended December 31, 2001 and their respective
10-Qs for the quarter ended June 30, 2002; |
|
|
|
reviewed certain internal financial analyses and forecasts for CNBC and First Merchants prepared by their respective managements;
|
39
|
|
|
conducted conversations with CNBCs and First Merchants senior management regarding recent developments and managements financial forecasts for
CNBC and First Merchants; |
|
|
|
spoke to members of CNBCs and First Merchants senior management regarding factors which affect each entitys business;
|
|
|
|
compared certain financial and securities data of CNBC and First Merchants with various other companies whose securities are traded in public markets and
reviewed the historical stock prices and trading volumes of the common stock of CNBC and First Merchants; |
|
|
|
reviewed the financial terms of certain other business combinations; and |
|
|
|
conducted such other financial studies, analyses and investigations as it deemed appropriate for purposes of its opinion. |
Stifel also took into account its assessment of general economic, market and financial conditions and its experience in other
transactions, as well as its experience in securities valuations and its knowledge of the commercial banking industry generally.
In rendering its opinion, Stifel relied upon and assumed, without independent verification, the accuracy and completeness of all of the financial and other information that was provided to it or that was otherwise reviewed by it and
did not assume any responsibility for independently verifying any of such information. With respect to the financial forecasts supplied to Stifel (including without limitation, projected cost savings and operating synergies resulting from the
merger), Stifel assumed that they were reasonably prepared on the basis reflecting the best currently available estimates and judgments of the management of CNBC and First Merchants as to the future operating and financial performance of CNBC and
First Merchants, that they would be realized in the amounts and time periods estimated and that they provided a reasonable basis upon which Stifel could form its opinion. Stifel also assumed that there were no material changes in the assets,
liabilities, financial condition, results of operations, business or prospects of either CNBC or First Merchants since the date of the last financial statements made available to it. Stifel also assumed, without independent verification and with
CNBCs consent, that the aggregate allowances for loan losses set forth in the financial statements of CNBC and First Merchants are in the aggregate adequate to cover all such losses. Stifel did not make or obtain any independent evaluation,
appraisal or physical inspection of CNBCs or First Merchants assets or liabilities, the collateral securing any of such assets or liabilities, or the collectibility of any such assets nor did it review loan or credit files of CNBC or
First Merchants. Stifel relied on advice of CNBCs counsel as to all legal matters with respect to CNBC, the agreement and the transactions and other matters contained or contemplated therein. Stifel assumed, with CNBCs consent, that
there are no factors that would delay or subject to any adverse conditions any necessary regulatory or governmental approval and that all conditions to the merger will be satisfied and not waived.
In rendering its opinion, Stifel assumed that the merger will be consummated as provided in the agreement, will constitute a tax-free
reorganization as contemplated by the agreement and
40
will be accounted for under the purchase accounting method. Stifels opinion was necessarily based on economic, market, financial and other conditions as they existed on, and on the
information made available to it as of, the date of its opinion, and did not imply any conclusion as to the price or trading range of the CNBC common shares or the First Merchants common stock, which may vary depending upon various factors,
including changes in interest rates, dividend rates, market conditions, economic conditions and other factors that influence the price of securities.
The financial forecasts furnished to Stifel for CNBC and First Merchants and estimates of cost savings and operating synergies resulting from the merger were prepared by the managements of CNBC and
First Merchants and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. As a matter of policy, CNBC and First Merchants do not publicly disclose internal management forecasts, projections
or estimates of the type furnished to Stifel in connection with its analysis of the financial terms of the merger, and such forecasts and estimates were not prepared with a view towards public disclosure. These forecasts and estimates were based on
numerous variables and assumptions which are inherently uncertain and which may not be within the control of the management of either CNBC or First Merchants, including, without limitation, factors related to the integration of CNBC and First
Merchants and general economic, regulatory and competitive conditions. Accordingly, actual results could vary materially from those set forth in such forecasts and estimates.
In connection with rendering its August 27, 2002 opinion, Stifel performed a variety of financial analyses that are summarized below. Such summary does not purport to be a
complete description of such analyses. Stifel believes that its analyses and the summary set forth herein must be considered as a whole and that selecting portions of such analyses and the factors considered therein, without considering all factors
and analyses, could create an incomplete view of the analyses and processes underlying its opinions. The preparation of a fairness opinion is a complex process involving subjective judgments and is not necessarily susceptible to partial analysis or
summary description. In its analyses, Stifel made numerous assumptions with respect to industry performance, business and economic conditions, and other matters, many of which are beyond the control of CNBC or First Merchants. Any estimates
contained in Stifels analyses are not necessarily indicative of actual future values or results, which may be significantly more or less favorable than suggested by such estimates. Estimates of values of companies do not purport to be
appraisals or necessarily reflect the actual prices at which companies or their securities actually may be sold. No company or transaction utilized in Stifels analyses was identical to CNBC or First Merchants or the merger. Accordingly, an
analysis of the results described below is not mathematical; rather, it involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other facts that could affect the public
trading value of the companies to which they are being compared. None of the analyses performed by Stifel was assigned a greater significance by Stifel than any other. The analyses described below does not purport to be indicative of actual future
results, or to reflect the prices at which CNBC common shares or First Merchants common stock may trade in the public markets.
The following is a summary of the financial analysis performed by Stifel in connection with providing its opinion on August 27, 2002.
41
Pro Forma Effect of the Merger. Stifel reviewed certain
estimated future operating and financial information developed by CNBC and First Merchants and certain estimated future operating and financial information for the pro forma combined entity resulting from the merger for the twelve month periods
ended December 31, 2003 and December 31, 2004. Based on this analysis, Stifel compared certain of CNBCs estimated future per share results with such estimated figures for the pro forma combined entity. On a pro forma basis, the merger is
forecast to be accretive to CNBCs earnings per share for the twelve month periods ended December 31, 2003 and December 31, 2004. Stifel also reviewed certain historical financial information in order to determine the effect of the merger on
CNBCs book value and tangible book value. Based on this analysis, at June 30, 2002, on a pro forma basis the merger is forecast to be accretive to CNBCs book value per share and dilutive to CNBCs tangible book value per share.
Stifel also compared CNBCs stand-alone common stock dividends per share with such estimated figures for the pro forma combined entity. On a pro forma basis, the merger is forecast to be accretive to CNBCs dividends per share.
Analysis of Bank Merger Transactions. Stifel analyzed certain information relating to recent
transactions in the banking industry, consisting of (1) 160 acquisitions announced between June 30, 2001 and August 16, 2002, involving sellers in all regions of the United States with announced transactions values and excluding merger of equals
transactions, referred to below as Group A, (2) 46 acquisitions announced between June 30, 2001 and August 16, 2002, involving sellers in the midwestern region of the United States with announced transactions values and excluding merger of equals
transactions, referred to below as Group B, and (3) 13 selected acquisitions announced between August 1, 2000 and August 16, 2002, involving sellers in the United States with announced transactions values between $29 million and $300 million and
excluding merger of equals transactions, referred to below as Group C. Stifel calculated the following ratios with respect to the merger and the selected transactions:
|
|
CNBC/ First Merchants
|
|
|
Group A Selected Transactions |
|
|
|
|
|
|
25th
|
|
|
|
|
|
75th
|
|
Ratios
|
|
|
|
|
Percentile
|
|
|
Median
|
|
|
Percentile
|
|
Deal Price Per Share/ Book Value Per Share |
|
232.2 |
% |
|
141.5 |
% |
|
176.8 |
% |
|
221.8 |
% |
Deal Price Per Share/Tangible Book Value Per Share |
|
232.4 |
% |
|
144.3 |
% |
|
179.3 |
% |
|
226.5 |
% |
Adjusted Deal Price/6.50% Equity |
|
253.9 |
% |
|
157.3 |
% |
|
207.3 |
% |
|
269.9 |
% |
Deal Price Per Share/Last 12 Months Earnings Per Share |
|
16.8x |
|
|
15.7x |
|
|
18.9x |
|
|
24.4x |
|
Deal Price/Assets |
|
18.8 |
% |
|
13.2 |
% |
|
16.8 |
% |
|
21.1 |
% |
Premium over Tangible Book Value/Deposits |
|
12.8 |
% |
|
4.9 |
% |
|
8.4 |
% |
|
13.7 |
% |
Deal Price/Deposits |
|
24.1 |
% |
|
15.4 |
% |
|
20.4 |
% |
|
24.6 |
% |
42
|
|
CNBC/ First Merchants
|
|
|
Group B Selected Transactions |
|
|
|
|
|
|
25th
|
|
|
|
|
|
75th
|
|
Ratios
|
|
|
|
|
Percentile
|
|
|
Median
|
|
|
Percentile
|
|
Deal Price Per Share/ Book Value Per Share |
|
232.2 |
% |
|
126.3 |
% |
|
152.7 |
% |
|
196.2 |
% |
Deal Price Per Share/Tangible Book Value Per Share |
|
232.4 |
% |
|
126.8 |
% |
|
176.7 |
% |
|
204.5 |
% |
Adjusted Deal Price/6.50% Equity |
|
253.9 |
% |
|
139.5 |
% |
|
180.0 |
% |
|
216.8 |
% |
Deal Price Per Share/Last 12 Months Earnings Per Share |
|
16.8x |
|
|
15.2x |
|
|
18.0x |
|
|
22.5x |
|
Deal Price/Assets |
|
18.8 |
% |
|
12.5 |
% |
|
15.0 |
% |
|
19.6 |
% |
Premium over Tangible Book Value/Deposits |
|
12.8 |
% |
|
3.3 |
% |
|
6.2 |
% |
|
11.5 |
% |
Deal Price/Deposits |
|
24.1 |
% |
|
15.3 |
% |
|
18.8 |
% |
|
23.0 |
% |
|
|
CNBC/ First Merchants
|
|
|
Group C Selected Transactions |
|
|
|
|
|
|
25th
|
|
|
|
|
|
75th
|
|
Ratios
|
|
|
|
|
Percentile
|
|
|
Median
|
|
|
Percentile
|
|
Deal Price Per Share/ Book Value Per Share |
|
232.2 |
% |
|
172.4 |
% |
|
193.9 |
% |
|
244.4 |
% |
Deal Price Per Share/Tangible Book Value Per Share |
|
232.4 |
% |
|
179.3 |
% |
|
225.8 |
% |
|
255.3 |
% |
Adjusted Deal Price/6.50% Equity |
|
253.9 |
% |
|
208.7 |
% |
|
218.8 |
% |
|
267.8 |
% |
Deal Price Per Share/Last 12 Months Earnings Per Share |
|
16.8x |
|
|
16.0x |
|
|
16.6x |
|
|
18.6x |
|
Deal Price Per Share/2002 Estimated Earnings Per Share |
|
15.9x |
|
|
15.3x |
|
|
16.3x |
|
|
18.5x |
|
Deal Price/Assets |
|
18.8 |
% |
|
15.2 |
% |
|
17.9 |
% |
|
21.8 |
% |
Premium over Tangible Book Value/Deposits |
|
12.8 |
% |
|
9.4 |
% |
|
12.7 |
% |
|
14.3 |
% |
Deal Price/Deposits |
|
24.1 |
% |
|
19.1 |
% |
|
21.5 |
% |
|
28.1 |
% |
This analysis resulted in a range of imputed values for CNBC common
shares of between $20.63 and $30.42 based on the median multiples for Group A, between $17.81 and $28.91 based on the median multiples for Group B, and between $22.62 and $27.76 based on the median multiples for Group C.
Present Value Analysis. Applying discounted cash flow analysis to the theoretical future earnings and dividends of CNBC,
Stifel compared the consideration to be received in exchange for one share of CNBC common stock under the terms of the agreement as executed on August 28, 2002 to the calculated future value of one share of CNBCs common stock on a stand-alone
basis. The analysis was based upon managements projected earnings growth, a
43
range of assumed price/earnings ratios, and a 12.5%, 15.0%, 17.5% and 20.0% discount rate. Stifel selected the range of terminal price/earnings
ratios on the basis of past and current trading multiples for other publicly traded comparable commercial banks. The stand-alone present value of CNBCs common shares calculated on this basis ranged from $17.00 to $29.00 per share.
Discounted Cash Flow Analysis. Using a discounted cash flow analysis, Stifel estimated the net
present value of the future streams of after-tax cash flow that CNBC could produce to benefit a potential acquiror, referred to below as dividendable net income. In this analysis, Stifel assumed that CNBC would perform in accordance with
managements estimates and calculated assumed after-tax distributions to a potential acquiror such that its tangible common equity ratio would be maintained at 6.5 percent of assets. Stifel calculated the sum of the assumed perpetual
dividendable net income streams per share beginning in the year 2002, discounted to present values at assumed discount rates ranging from 12.5% to 17.5%. This discounted cash flow analysis indicated an implied equity value reference range of $24.25
to $45.43 per share of CNBCs common stock. This analysis did not purport to be indicative of actual future results and did not purport to reflect the prices at which shares of CNBCs common shares may trade in the public markets. A
discounted cash flow analysis was included because it is a widely used valuation methodology, but the results of such methodology are highly dependent upon the numerous assumptions that must be made, including estimated revenue enhancements,
earnings growth rates, dividend payout rates and discount rates.
Contribution Analysis. Stifel
reviewed certain financial information for CNBC and First Merchants for the twelve month period ended December 31, 2001, six month period ended June 30, 2002 and three month period ended June 30, 2002 including net interest income, non-interest
income, non-interest expense, net income. In addition, Stifel reviewed financial information at June 30, 2002 for total assets, total loans, loan loss reserves, total deposits, total equity and total tangible equity. Stifel also reviewed projected
net income for the twelve month periods ended December 31, 2002 and December 31, 2003 and projected cash net income for the twelve month period ended December 31, 2003 for CNBC and First Merchants prepared by their respective managements. Stifel
then compared the financial information for CNBC to the pro forma combined figures for CNBC and First Merchants. The contribution analysis for these financials indicated that CNBC would contribute between 2% and 14% of the pro forma combined figures
for CNBC and First Merchants. This analysis resulted in a range of imputed values for CNBC common shares of between $4.90 and $33.50 based on CNBCs contribution to the pro forma combined figures for CNBC and First Merchants.
44
Analysis of Premium to Market Price for Merger Transactions. Stifel analyzed the premiums paid to the
then current market price one day, one week and one month prior to the date of announcement of a transaction for 494 transactions in the bank and thrift industries announced in the United States between August 13, 1997 and August 16, 2002. Stifel
calculated the following ratios with respect to the merger and such transactions:
|
|
CNBC/ First Merchants
|
|
|
Transactions Announced Between 8/13/97 & 8/16/02 |
|
|
|
|
|
|
25th
|
|
|
|
|
|
75th
|
|
Market Premium Data
|
|
|
|
|
Percentile
|
|
|
Median
|
|
|
Percentile
|
|
Premium to stock price 1 day prior to announcement |
|
19.1 |
% |
|
12.5 |
% |
|
25.9 |
% |
|
42.9 |
% |
Premium to stock price 1 week prior to announcement |
|
23.1 |
% |
|
17.1 |
% |
|
30.1 |
% |
|
46.4 |
% |
Premium to stock price 1 month prior to announcement |
|
38.2 |
% |
|
19.8 |
% |
|
34.7 |
% |
|
51.9 |
% |
This analysis resulted in a range of imputed values for CNBC common
shares of between $26.40 and $28.63 based on the median premiums for such transactions.
Comparison of Selected
Companies. Stifel reviewed and compared certain multiples and ratios for the merger with a peer group of 8 selected banks with assets between $500 million and $1.1 billion which Stifel deemed to be relevant. The group of selected
banks consisted of DCB Financial Corporation, Macatawa Bank Corporation, Mercantile Bank Corporation, Monroe Bancorp, NB&T Financial Group, Inc., Bank of the Ozarks, Inc., S.Y. Bancorp, Inc., and Wayne Bancorp, Inc. In order to calculate a range
of imputed values for a CNBC common share, Stifel applied a 34.7% control premium to the trading prices of the selected group of comparable companies and compared the resulting theoretical offer price to each of book value, tangible book value,
adjusted 6.5% equity, estimated 2002 earnings, estimated 2003 earnings as provided by Institutional Brokers Estimate System (IBES), assets, tangible book value to deposits and deposits. Stifel then applied the resulting range of
multiples and ratios for the peer group specified above to the appropriate financial results of CNBC. This analysis resulted in a range of imputed values for CNBC common shares of between $18.55 and $54.82 based on the minimum and maximum multiples
and ratios for the peer group. The 34.7% control premium selected by Stifel was based on a 5 year analysis of market premiums paid in bank and thrift merger transactions.
Additionally, Stifel calculated the following ratios with respect to the 8 selected comparable companies after application of the 34.7% control premium:
45
|
|
CNBC/ First Merchants
|
|
|
8 Selected Comparable Companies |
|
Ratios
|
|
|
|
|
Minimum
|
|
|
Maximum
|
|
Deal Price Per Share/ Book Value Per Share |
|
232.2 |
% |
|
159.0 |
% |
|
424.3 |
% |
Deal Price Per Share/Tangible Book Value Per Share |
|
232.4 |
% |
|
179.4 |
% |
|
427.9 |
% |
Adjusted Deal Price/6.50% Equity |
|
253.9 |
% |
|
172.9 |
% |
|
506.3 |
% |
Deal Price Per Share/Estimated 2002 Earnings Per Share |
|
15.9 |
x |
|
12.3 |
x |
|
23.3 |
x |
Deal Price Per Share/Estimated 2003 Earnings Per Share |
|
14.0 |
x |
|
11.0 |
x |
|
20.5 |
x |
Deal Price/Assets |
|
18.8 |
% |
|
14.0 |
% |
|
36.6 |
% |
Premium over Tangible Book Value/Deposits |
|
12.8 |
% |
|
8.5 |
% |
|
31.7 |
% |
Deal Price/Deposits |
|
24.1 |
% |
|
20.0 |
% |
|
43.8 |
% |
As described above, Stifels opinion was among the many
factors taken into consideration by the CNBC board of directors in making its determination to approve the merger.
Pursuant to the terms of Stifels engagement, CNBC paid Stifel a nonrefundable cash fee of $100,000 upon the signing of the definitive agreement. In addition, CNBC has agreed to pay Stifel a fee of 1.25% of the total aggregate
consideration paid in the transaction, less the fees already paid, subject to and conditioned upon consummation of the merger. CNBC has also agreed to reimburse Stifel for certain out-of-pocket expenses and has agreed to indemnify Stifel, its
affiliates and their respective partners, directors, officers, agents, consultants, employees and controlling persons against certain liabilities, including liabilities under the federal securities laws.
During the past year, Stifel has traded equity securities of CNBC and First Merchants for its own account and for the accounts of its
customers and, accordingly, may at any time hold a long or short position in such securities. In addition, in April, 2002, Stifel acted as an underwriter for First Merchants in its public offering of approximately $53 million of trust preferred
securities, for which Stifel was paid approximately $929,564 in underwriting commissions. First Merchants is also contemplating using Stifel as a co-placement agent for the private placement of up to $25 million in trust preferred securities to fund
the cash consideration payable to CNBC shareholders in connection with the merger. For its services as co-placement agent, Stifel would be paid approximately $437,500.
Exchange of CNBC Common Shares
As of the effective date of the merger, you will be
entitled to receive for each outstanding CNBC common share you own, other than for shares as to which dissenters rights have been exercised, at your election, either (i) 1.01 shares of First Merchants common stock (Option 1), or
46
(ii) $29.57 in cash (Option 2). You may also elect to receive a combination of First Merchants common stock and cash for your shares. The 1.01 conversion ratio is subject to upward or
downward adjustment under certain circumstances. See THE MERGER Conversion Ratio Adjustment.
You should obtain current market quotations for First Merchants common stock and CNBC common shares. We expect that the market price of First Merchants common stock will fluctuate between the date of this document and the date of the
merger and thereafter. Because the number of shares of First Merchants common stock which you may elect to receive in exchange for each of your CNBC shares is fixed, subject to upward or downward adjustment as described below, and the market price
of First Merchants common stock may fluctuate, the value of the shares of First Merchants common stock that you may elect to receive in the merger may increase or decrease prior to and after the merger.
If First Merchants changes the number of outstanding shares of First Merchants common stock before the merger through any stock split,
stock dividend, recapitalization or similar transaction, then First Merchants will proportionately adjust the 1.01 conversion ratio. First Merchants declared a 5% stock dividend on its shares of common stock payable on September 13, 2002, to
shareholders of First Merchants of record on August 30, 2002. The conversion ratio of 1.01 takes into account such 5% stock dividend.
An Election Form is being mailed to you along with this document. You must elect either Option 1 (stock) or Option 2 (cash) with respect to each of the CNBC common shares you own by completing the Election Form. You may
elect a combination of Option 1 (stock) or Option 2 (cash) for your CNBC common shares. To be effective, First Merchants Bank, National Association, must receive a properly completed Election Form by 5:00 p.m. local time on February 24, 2003.
If a properly completed Election Form is not timely received for your CNBC shares, you will be treated as if
you elected Option 1 (stock) for all shares you own.
In the event the elections submitted by CNBC
shareholders under Option 2 (cash) would entitle CNBCs shareholders to receive in the aggregate less than $24,561,693 in cash, all valid Option 1 (stock) elections and Option 2 (cash) elections of CNBC shareholders shall be honored. In the
event (i) the elections submitted by CNBC shareholders under Option 2 (cash) would entitle CNBC shareholders to receive in the aggregate $24,561,693 or more in cash or (ii) the merger would not satisfy the continuity of interest rule
applicable to tax-free reorganizations under the Internal Revenue Code of 1986, as amended (Continuity of Interest Rule), due to the amount of cash that would be issuable in connection with the merger, certain of the Option 2 (cash) elections
of the CNBC shareholders shall be converted into Option 1 (stock) elections.
The 10 Option 2 (cash) elections
covering the largest number of CNBC common shares will be converted into Option 1 (stock) elections on a pro rata basis first; provided that such Option 2 (cash) elections shall be converted into Option 1 (stock) elections only to the extent
necessary so that the total remaining number of CNBC common shares outstanding covered by Option 2 (cash) elections is such that the merger will result in cash payments of less than
47
$24,561,693 in the aggregate and will satisfy the Continuity of Interest Rule. In the event the conversion of the 10 largest Option 2 (cash) elections (in their entirety) to the Option 1 (stock)
elections does not result in the merger satisfying the Continuity of Interest Rule and cash payments of less than $24,561,693, the next 10 largest Option 2 (cash) elections shall also be converted into Option 1 (stock) elections on the same pro rata
basis as applied to the 10 largest Option 2 (cash) elections. This methodology will continue to be applied to Option 2 (cash) elections until the remaining number of CNBC shares covered by Option 2 (cash) elections is such that the merger will
result in cash payments of less than $24,561,693 and will satisfy the Continuity of Interest Rule. As a result of such provisions, certain CNBC shareholders may receive less or no cash and more or all First Merchants common stock for their shares
than they elected based on the choices made by the other CNBC shareholders.
First Merchants will not issue
fractional shares of First Merchants common stock to CNBC shareholders. Each CNBC shareholder who otherwise would be entitled to a fractional interest in a First Merchants share as a result of the conversion ratio will be paid a cash amount for the
fractional interest. The amount of cash CNBC shareholders will receive for any fractional interest will be calculated by multiplying the fractional interest by the average of the mid-point between the bid and ask prices of the common stock of First
Merchants as reported in Bloomberg, L.P., for the 30 NASDAQ trading days preceding the 5th calendar day
prior to the effective date of the merger (First Merchants Average Price).
If you hold your CNBC common
shares in a street name through a bank or broker, your bank or broker is responsible for ensuring that the certificate or certificates representing your shares are properly surrendered and that the appropriate amount of cash or number of
First Merchants shares are credited to your account. However, you must complete and return the Election Form to your bank or broker for transmittal to First Merchants Bank, National Association, Attn: Brian Edwards.
After completion of the merger, your stock certificates previously representing CNBC common shares will represent only the right for you
to receive shares of First Merchants common stock and/or cash, as applicable. Prior to the surrender of CNBC stock certificates for exchange subsequent to completion of the merger, the holders of such shares entitled to receive shares of First
Merchants common stock will not be entitled to receive payment of dividends or other distributions declared on such shares of First Merchants common stock. However, upon the subsequent exchange of such certificates, First Merchants will pay, without
interest, any accumulated dividends or distributions previously declared and withheld on the shares of First Merchants common stock. On the effective date of the merger, the stock transfer books of CNBC will be closed and no transfer of CNBC common
shares will be made thereafter. If, after the effective date of the merger, you present certificates representing CNBC common shares for registration or transfer, the certificates will be cancelled and exchanged for shares of First Merchants
common stock and/or cash, as applicable.
Following completion of the merger, First Merchants will mail a letter
of transmittal to each CNBC shareholder. This transmittal letter will contain instructions on how to surrender your certificates representing CNBC common shares. You should not return your CNBC
48
stock certificates with the enclosed proxy or Election Form, but should retain them until you receive a letter of transmittal from First Merchants.
First Merchants will distribute stock certificates representing shares of First Merchants common stock and/or cash payments to each former
shareholder of CNBC within 15 business days after the later of (i) the effective date of the merger or (ii) the date the shareholder delivers his/her/its CNBC stock certificates to First Merchants accompanied by a properly completed and executed
letter of transmittal. Delivery of CNBC shares for conversion will not be taken until after completion of the merger. First Merchants Bank, National Association, will act as conversion agent in the merger.
If your certificate for your CNBC common shares has been lost, stolen or destroyed, First Merchants will issue the First Merchants common
stock and/or make any cash payments to you after First Merchants receives from you an agreement to indemnify First Merchants against loss from such lost, stolen or destroyed certificate and an affidavit evidencing the loss, theft or destruction of
your certificates.
Conversion Ratio Adjustment
If the First Merchants Average Price (as defined above
in the preceding section) is less than or greater than certain target prices set forth in the Merger Agreement, then First Merchants and CNBC have the right to terminate the Merger Agreement. See THE MERGER Termination; Waiver;
Amendment on page 57. If either party exercises its right of termination, the other party then has the right to adjust the conversion ratio. If adjusted, the new conversion ratio will be determined by taking the target price triggering the
adjustment times the existing conversion ratio of 1.01, divided by the First Merchants Average Price. Provided below are a description of the target prices triggering a possible termination of the Merger Agreement or adjustment in the conversion
ratio, followed by a scenario detailing how the conversion ratio may be adjusted. The scenarios are provided only as examples to assist you in understanding the conversion ratio adjustment provisions.
First, if the First Merchants Average Price is less than $22.61, then CNBC may terminate the Merger Agreement. If CNBCs Board
exercises its right to terminate the Merger Agreement, it must give written notice to First Merchants of its election to terminate the merger within 24 hours after the 5th day prior to the closing date of the merger. Within 2 business days after the
receipt of such notice, First Merchants may elect to increase the conversion ratio to equal a number equal to $22.61 times the existing conversion ratio of 1.01, divided by the First Merchants Average Price. If First Merchants elects to adjust the
conversion ratio, the Merger Agreement will remain in effect with the adjusted conversion ratio and will not be terminated. If First Merchants does not elect to adjust the conversion ratio within such 2 business days, then the Merger Agreement will
terminate.
SCENARIO 1: If the First Merchants Average Price is $20.00 (which is less than $22.61)
and CNBCs Board elects to terminate the Merger Agreement by providing the required notice, then, at First Merchants election, the conversion ratio would be adjusted as follows by First Merchants and CNBC:
49
22.61 x 1.01 = 1.14
20.00
Thus,
the adjusted conversion ratio would be 1.14 to 1, which would impact the number of shares of First Merchants common stock you would receive under Option 1. The amount of cash to be received under Option 2 would not be changed. Thus, under this
scenario, after adjustment, you would be entitled to receive for each outstanding CNBC common share you own at your election, either (i) 1.14 shares of First Merchants common stock under Option 1, or (ii) $29.57 in cash under Option 2.
Second, if the First Merchants Average Price is greater than $30.59, then First Merchants may terminate the Merger Agreement.
If First Merchants Board exercises its right to terminate the Merger Agreement, it must give written notice to CNBC of its election to terminate the merger within 24 hours after the 5th day prior to the closing date of the merger. Within 2 business days after the receipt of such notice, CNBC may elect to decrease the conversion
ratio to equal a number equal to $30.59 times the existing conversion ratio of 1.01, divided by the First Merchants Average Price. If CNBC elects to adjust the conversion ratio, the Merger Agreement will remain in effect with the adjusted conversion
ratio and will not be terminated. If CNBC does not elect to adjust the conversion ratio within such 2 business days, then the Merger Agreement will terminate.
SCENARIO 2: If the First Merchants Average Price is $32.00 (which is greater than $30.59) and First Merchants Board elects to terminate the Merger Agreement
by providing the required notice, then, at CNBCs election, the conversion ratio would be adjusted as follows by First Merchants and CNBC:
30.59 x 1.01 = 0.97
32.00
Thus, the adjusted conversion ratio would be 0.97 to 1, which would impact the number of shares of First Merchants common
stock you would receive under Option 1. The amount of cash to be received under Option 2 would not be changed. Thus, under this scenario, after adjustment, you would be entitled to receive for each outstanding CNBC common share you own at your
election, either (i) 0.97 shares of First Merchants common stock under Option 1, or (ii) $29.57 in cash under Option 2.
The scenarios set forth above are provided as examples only and do not reflect what the actual First Merchants Average Price will be. The scenarios have been included in this document to help you understand how the conversion ratio
adjustment works at various arbitrarily chosen prices. First Merchants and CNBC will determine if an adjustment to the conversion ratio will be made in the 5 days preceding completion of the merger.
50
Rights of Dissenting Shareholders
If the merger is consummated, you will have
certain rights under the Ohio Revised Code to dissent and to demand to receive payment in cash of the fair cash value of your CNBC common shares. If you vote in favor of adoption of the merger, you will not be entitled to relief as a
dissenting shareholder. In order to qualify for rights as a dissenting shareholder, you must:
|
|
|
have been a record holder of CNBC common shares on January 7, 2003, the record date for the special shareholders meeting; |
|
|
|
not have voted your common shares in favor of the merger; and |
|
|
|
deliver to CNBC, not later than 10 days after the date of the special shareholders meeting at which the Merger Agreement is adopted, a written demand for
payment of the fair cash value of your CNBC common shares. Your written demand must state your address, the number and class of the shares for which you are demanding payment, and the amount you claim is the fair cash value of your shares.
|
A vote against adoption of the merger will not satisfy the requirement of a written demand of
payment.
After receiving your written demand for payment, CNBC may then request that you submit to CNBC your
certificates representing your CNBC common shares. If requested, you must submit the certificates to CNBC within 15 days from the date of the sending of such request so that CNBC may endorse them with a legend stating that a demand for the fair cash
value of such CNBC common shares has been made. Your failure to deliver such certificates within the 15-day period terminates your rights as a dissenting shareholder under Ohio law, at the option of CNBC.
If you and CNBC cannot come to an agreement on the fair cash value of your CNBC common shares, either you, CNBC or First Merchants, as the
surviving corporation to the merger, may file a complaint in the Court of Common Pleas of Franklin County, Ohio requesting a determination of the fair cash value. If an agreement on the fair cash value of your shares has not been reached and no
complaint is filed within 3 months following your delivery of a written demand for payment to CNBC, your rights as a dissenting shareholder under Ohio law will terminate.
The foregoing is a summary of the statutory rights of dissenting shareholders under the Ohio Revised Code and does not purport to be a complete statement of the
procedures to be followed by a CNBC shareholder desiring to exercise dissenters rights. This summary is qualified in its entirety by reference to the full text of Section 1701.84 and Section 1701.85 of the Ohio Revised Code included herein as
Appendix B and incorporated herein by this reference. The preservation and exercise of dissenters rights are conditioned on strict adherence to the applicable provisions of the Ohio Revised Code.
51
If you wish to exercise dissenters rights for the merger and you fail to
comply with the statutory requirements under the Ohio Revised Code for exercising dissenters rights, you will lose such rights. Accordingly, CNBC shareholders who may wish to exercise dissenters rights should consider seeking independent
legal advice.
Resale of First Merchants Common Stock by CNBC Affiliates
Shares of First
Merchants common stock to be issued to CNBC shareholders in the merger have been registered under the Securities Act of 1933, as amended (Securities Act). These shares may be traded freely and without restriction by those CNBC shareholders
not considered to be affiliates (as defined below). However, certain restrictions apply to the transfer of First Merchants shares owned by any shareholder deemed a CNBC affiliate under Rule 145 of the Securities Act. Shares
held by any person who is an affiliate of CNBC at the time the merger is submitted for vote at the special meeting will not, under existing law, be permitted to sell or transfer those shares without:
|
|
|
further registration under the Securities Act of the shares of First Merchants common stock to be transferred; |
|
|
|
compliance with Rule 145 promulgated under the Securities Act which permits limited sales in certain circumstances; or |
|
|
|
the availability of another exemption from registration of such shares. |
The Merger Agreement provides that CNBC will provide First Merchants with a list identifying each affiliate of CNBC. Directors, executive officers and 10% shareholders are
generally deemed to be affiliates for purposes of Rule 145 of the Securities Act. The Merger Agreement also requires that each CNBC affiliate deliver to First Merchants a written transfer restriction agreement prior to completion of the
merger. The transfer restriction agreement provides that the affiliate will not sell, pledge, transfer or otherwise dispose of any shares of First Merchants common stock to be received unless done pursuant to an effective registration statement
under the Securities Act or pursuant to Rule 145 or another exemption from the registration requirements under the Securities Act. The certificates representing First Merchants common stock issued to CNBC affiliates in the merger may contain a
legend indicating these resale restrictions.
This is only a general statement of certain restrictions regarding
the sale or transfer of the shares of First Merchants common stock to be issued in the merger. If you are or may be an affiliate of CNBC, you should confer with legal counsel regarding the transfer restrictions that may apply.
Representations and Warranties
The Merger Agreement contains some customary
representations and warranties made both by CNBC and First Merchants, including representations and warranties relating to:
52
|
|
|
due organization and existence; |
|
|
|
corporate power and authorization to enter into the transactions contemplated by the Merger Agreement; |
|
|
|
governmental filings, notices, authorizations, consents and approvals required in connection with the transactions contemplated by the Merger Agreement;
|
|
|
|
third party filings, notices, authorizations, consents and approvals required in connection with the transactions contemplated by the Merger Agreement;
|
|
|
|
corporate books and records; |
|
|
|
accuracy of statements made as part of representations and warranties in the Merger Agreement; |
|
|
|
litigation and pending proceedings; |
|
|
|
absence of certain material changes or events; |
|
|
|
absence of undisclosed liabilities; |
|
|
|
absence of default under material contracts and agreements; |
|
|
|
employee benefits plans and plan compliance; |
|
|
|
taxes, returns and reports; |
|
|
|
deposit insurance with the Federal Deposit Insurance Corporation; |
|
|
|
reports to regulatory agencies; |
|
|
|
compliance with the securities laws and filings with the Securities and Exchange Commission; and |
53
In addition, CNBC made certain additional representations and warranties to First Merchants relating to:
|
|
|
certain obligations to employees; |
|
|
|
properties owned and leased by CNBC; |
|
|
|
shareholder rights plans; and |
|
|
|
indemnification agreements. |
The representations and warranties in the Merger Agreement will not survive the effective date of the merger or the termination of the Merger Agreement. After the effective date of the merger or termination of the Merger
Agreement, neither CNBC and the officers and directors of CNBC and its subsidiaries nor First Merchants and its officers and directors will have any liability for any of their representations and warranties made in the Merger Agreement unless a
breach of a representation or warranty is willful or in the case of fraud.
54
Conditions to Completion of the Merger
First Merchants and CNBCs
obligations to complete the merger are subject to the satisfaction of the following conditions, among other things, at or prior to the effective date of the merger:
|
|
|
the adoption of the Merger Agreement by the shareholders of CNBC; |
|
|
|
the registration statement relating to the issuance of First Merchants common stock being declared effective by the SEC and First Merchants receiving any state
securities and blue sky approvals required for the offer and sale of First Merchants common stock to CNBC shareholders; |
|
|
|
notification to the Nasdaq Stock Market, Inc. regarding the shares of First Merchants common stock to be issued to the CNBC shareholders in connection with the
merger; |
|
|
|
the receipt of the approval of the Board of Governors of the Federal Reserve System of the merger and the expiration of any regulatory waiting period prior to
consummation of the merger; |
|
|
|
there being no order, decree or injunction of any court or agency in effect which enjoins or prohibits the consummation of the merger; and
|
|
|
|
the receipt of all consents and approvals of persons other than governmental and regulatory authorities that are required for consummation of the merger.
|
The obligation of First Merchants to consummate the merger is also subject to fulfillment of
other conditions, including the following:
|
|
|
the receipt of an opinion of First Merchants counsel, Bingham McHale LLP, that the merger will be treated as a reorganization for the purposes
of Section 368 of the Internal Revenue Code of 1986, as amended; |
|
|
|
the representations and warranties of CNBC set forth in the Merger Agreement being true and correct as of the effective date of the merger or any inaccuracies
in any such representations and warranties of CNBC set forth in the Merger Agreement not having a material adverse effect on the financial position, results of operations or business of CNBC and its subsidiaries taken as a whole;
|
|
|
|
the performance in all material respects by CNBC of all obligations required by the Merger Agreement to be performed by it at or prior to the effective date of
the merger; |
|
|
|
the receipt by First Merchants of certain agreements from affiliates of CNBC regarding the resale of any First Merchants common stock received in the merger;
|
55
|
|
|
the receipt by First Merchants of an officers certificate, a legal opinion and various closing documents; |
|
|
|
the exercise of all of the outstanding stock options of CNBC, no stock options being outstanding and all stock option plans of CNBC having been terminated;
|
|
|
|
CNBC having no more than 2,076,572 shares of common stock issued and outstanding as of the effective date of the merger; and |
|
|
|
Thomas D. McAuliffe and John A. Romelfanger having entered into change in control agreements with First Merchants prior to the effective date of the merger
(although the Merger Agreement also provides for Messrs. McAuliffe and Romelfanger having entered into executive employment agreements, Messrs. McAuliffe and Romelfanger have agreed with First Merchants to waive such requirement).
|
The obligation of CNBC to consummate the merger is also subject to the fulfillment of other conditions,
including the following:
|
|
|
the receipt of an opinion of CNBCs counsel, Squire, Sanders & Dempsey L.L.P., that the merger will be treated as a reorganization for
purposes of Section 368 of the Internal Revenue Code of 1986, as amended, and that no gain or loss will be recognized by CNBC shareholders to the extent they receive shares of First Merchants common stock as consideration for CNBC common shares;
|
|
|
|
the representations and warranties of First Merchants set forth in the Merger Agreement being true and correct as of the effective date of the merger or any
inaccuracies in any such representations and warranties of First Merchants set forth in the Merger Agreement not having a material adverse effect on the financial position, results of operations or business of First Merchants and its subsidiaries
taken as a whole; |
|
|
|
the performance in all material respects by First Merchants of all obligations required to be performed by it under the Merger Agreement at or prior to the
effective date of the merger; |
|
|
|
the receipt by CNBC of an officers certificate, a legal opinion and various closing documents; and |
|
|
|
First Merchants having entered into change in control agreements with Thomas D. McAuliffe and John A. Romelfanger prior to the effective date of the
merger, and having established a trust for the purpose of funding severance benefits for Messrs. McAuliffe and Romelfanger under their existing CNBC employment agreements. |
The conditions to completion of the merger are subject to waiver by the party benefiting from such condition. The conditions may also be altered by the written agreement of
both
56
parties. If these conditions are not satisfied or waived, First Merchants and/or CNBC may terminate the Merger Agreement. See THE MERGERTermination; Waiver; Amendment, THE
MERGERResale of First Merchants Common Stock by CNBC Affiliates, THE MERGERRegulatory Approval, THE MERGERInterests of Certain Persons in the Merger, FEDERAL INCOME TAX CONSEQUENCES, and
Appendix A.
Termination; Waiver; Amendment
First Merchants and CNBC may terminate the Merger
Agreement at any time before the merger is completed, including after the CNBC shareholders have adopted the Merger Agreement, if one of the events which gives the party the right to terminate occurs. The Merger Agreement may be terminated:
|
1) |
|
by mutual consent of First Merchants and CNBC in writing, if the Board of Directors of each company approves termination of the Merger Agreement by a vote of a
majority of its members; |
|
2) |
|
by either First Merchants or CNBC, if there has been a breach by the other of any of the covenants or any of the representations or warranties set forth in the
Merger Agreement, which is not cured within 30 days following written notice given by the non-breaching party to the party committing the breach, provided the breach, individually or in the aggregate with other breaches, would result in a material
adverse effect on the financial position, results of operations or business of the other party and its subsidiaries taken as a whole; |
|
3) |
|
by either First Merchants or CNBC, if there has been the occurrence of an event, fact or circumstance which has or may have a material and adverse effect on the
financial position, results of operations or business of the other party and its subsidiaries taken as a whole; |
|
4) |
|
by either First Merchants or CNBC, if the terminating party determines in its sole discretion that completion of the merger is inadvisable or impracticable due
to the commencement of material litigation or proceedings against one of the parties; |
|
5) |
|
by either First Merchants or CNBC, if the merger has not been completed by April 30, 2003 (provided that the terminating party is not then in material breach of
the Merger Agreement); |
|
6) |
|
by First Merchants, in the event that the average of the mid-point between the bid and ask prices of First Merchants common stock as reported in Bloomberg, L.P.
for the 30 trading days preceding the 5th calendar day prior to the effective date of the merger is
greater than $30.59 and CNBC does not elect to adjust the conversion ratio, as described in more detail in this document under THE MERGERConversion Ratio Adjustment; |
57
|
7) |
|
by CNBC, in the event that the average of the mid-point between the bid and ask prices of First Merchants common stock as reported in Bloomberg, L.P. for the 30
trading days preceding the 5th calendar day prior to the effective date of the merger is less than $22.61 and First Merchants does not elect to adjust the conversion ratio, as described in more detail in this document under THE
MERGERConversion Ratio Adjustment; |
|
8) |
|
by First Merchants, if CNBC fails to give First Merchants written notice that it intends to furnish information to or enter into discussions or negotiations
with a third party relating to a proposed acquisition of CNBC or Commerce Bank prior to engaging in discussions or negotiations, or if CNBC, within 20 days after giving written notice to First Merchants of CNBCs intent to furnish information
to or enter into discussions or negotiations with another person or entity, does not terminate all discussions, negotiations and information exchanges related to such acquisition proposal and provide First Merchants with written notice of such
termination; |
|
9) |
|
by First Merchants, if CNBCs Board of Directors withdraws or modifies its recommendation to CNBCs shareholders to vote in favor of the merger
following receipt of a written proposal for an acquisition from a third party; |
|
10) |
|
by CNBC, if CNBCs Board of Directors determines, in the appropriate discharge of its fiduciary duties, that it must terminate the Merger Agreement
following receipt of an unsolicited acquisition proposal from a third party; |
|
11) |
|
by either First Merchants or CNBC, if such party is unable to satisfy the conditions precedent to the merger by April 30, 2003 (providing such party is not then
in material breach of the Merger Agreement); or |
|
12) |
|
by CNBC, if First Merchants enters into a definitive agreement in which it is the company to be acquired which would result in a change in control of First
Merchants or require approval pursuant to the Bank Holding Company Act of 1956, as amended. |
Upon termination for any of these reasons, the Merger Agreement will be void and of no further force or effect. However, if either First Merchants or CNBC willfully breaches any of the provisions of the Merger Agreement, then the
other party will be entitled to recover appropriate damages for the breach. Notwithstanding the foregoing, if First Merchants terminates the Merger Agreement after CNBC takes the action described in items 8 or 9 above or if CNBC terminates the
Merger Agreement in accordance with item 10 above, CNBC must pay First Merchants $1,200,000 as liquidated damages to reimburse First Merchants for the considerable time and expense invested by First Merchants in furtherance of the merger in lieu of
the damages described above.
First Merchants and CNBC can agree to amend the Merger Agreement and can waive their
right to require the other party to adhere to the terms and conditions of the Merger Agreement, where the law allows. However, First Merchants and CNBC cannot amend the Merger Agreement after the CNBC shareholders adopt the Merger Agreement without
their
58
further approval if the amendment would decrease the merger consideration or have a material adverse effect on the CNBC shareholders.
Restrictions Affecting CNBC Prior to Completion of the Merger
The Merger Agreement
contains a number of restrictions regarding the conduct of the business of CNBC and its subsidiaries, including Commerce Bank, until the merger is completed. Among other items, CNBC and its subsidiaries may not take or agree to take any of the
following actions, without the prior written consent of First Merchants:
|
|
|
change their capital structure including redeeming any CNBC common shares; |
|
|
|
authorize any additional class of stock or issue or authorize the issuance of stock other than or in addition to the stock which was issued and outstanding as
of August 28, 2002, except for the issuance of CNBC common stock upon the exercise of CNBC stock options outstanding as of August 28, 2002, up to a maximum number of outstanding CNBC common shares of 2,076,572; |
|
|
|
declare or pay any dividends, authorize a stock split or make any other distribution to their shareholders, except that (i) CNBCs subsidiaries may pay
cash dividends to CNBC to pay CNBCs expenses of operation and payment of fees and expenses incurred in connection with the merger, and (ii) CNBC may pay a cash dividend of no more than $0.10 per share for any quarter prior to completion of the
merger, except that no dividend may be paid during the quarter in which the merger is completed, if, during this quarter, CNBC shareholders will be entitled to receive dividends on their shares of First Merchants common stock received pursuant to
the merger; |
|
|
|
merge, combine, consolidate with or sell their assets or securities to any other person or entity or effect a share exchange or enter into any transaction not
in the ordinary course of business; |
|
|
|
incur any indebtedness for borrowed money or assume, guarantee, endorse or become responsible or liable for the obligations of any other individual or entity,
except in the ordinary course of business consistent with past practice; |
|
|
|
incur any liability or obligation, make any commitment, payment or disbursement, enter into any contract or agreement, or acquire or dispose of any property or
asset having a fair market value in excess of $50,000 (except for property acquired or disposed of in connection with foreclosures of mortgages, enforcement of security interests and loans in the ordinary course of business or acceptance of deposits
and borrowings in the ordinary course of business); |
|
|
|
subject any of their assets or properties to any mortgage, lien, or encumbrance; |
|
|
|
promote or increase or decrease the rate of compensation or enter into any agreement to promote or increase or decrease the rate of compensation of any
director, officer, or |
59
employee of CNBC or it subsidiaries, except for promotions and increases in the ordinary course of business and in
accordance with their past practices;
|
|
|
amend their Articles of Incorporation or Association, Code of Regulations, By-Laws, Certificate of Trust or Trust Agreement, as applicable, from those in effect
on August 28, 2002; |
|
|
|
modify, amend or institute new employment practices or enter into, renew or extend any employment or severance agreement with any present or former directors,
officers or employees of CNBC or its subsidiaries; |
|
|
|
give, dispose, sell, convey, assign, hypothecate, pledge, encumber or otherwise transfer or grant a security interest in any common stock of any of CNBCs
subsidiaries; |
|
|
|
execute, create, institute, modify or amend any employee benefit plan or agreement for current or former directors, officers or employees of CNBC or its
subsidiaries, change the level of benefits or payments under any such employee benefit plan or agreement or increase or decrease any severance or termination pay benefits or any other fringe or employee benefits other than as required by law or
regulatory authorities or as specifically provided in the Merger Agreement; or |
|
|
|
fail to make additions to Commerce Banks reserve for loan losses or any other reserve account in the ordinary course of business and in accordance with
past practices. |
In addition, until the merger is consummated or the Merger Agreement is
terminated, CNBC and its subsidiaries shall carry on their business substantially in the same manner as previously conducted and use their reasonable best efforts to preserve their business organizations and existing business relationships intact.
The merger requires prior approval of the Board of Governors
of the Federal Reserve System, under the Bank Holding Company Act of 1956, as amended. The required application was filed and the Federal Reserve approved the merger on January 6, 2003.
In reviewing the Federal Reserve application, the Federal Reserve considers various factors including:
|
|
|
the financial and managerial resources and future prospects of First Merchants and its subsidiaries; |
|
|
|
the competitive effects of the merger; and |
60
|
|
|
the effect of the merger on the convenience and needs of the community served by Commerce Bank. |
The Federal Reserve may not approve the merger if it finds that the effect of the merger substantially lessens competition, tends to
create a monopoly or results in a restraint of trade, unless the Federal Reserve finds that the anti-competitive effects of the proposed merger are outweighed by the public interest and the probable effect of the merger in meeting the convenience
and needs of the communities to be served.
Although we have received the Federal Reserves approval, the
merger cannot be completed for 15 days from the January 6, 2003 approval date. During this 15 day waiting period, the United States Department of Justice has the authority to challenge the merger on antitrust grounds.
The approval of the Federal Reserve is not the opinion of such regulatory authority that the merger is favorable to the CNBC shareholders
from a financial point of view or that such regulatory authority has considered the adequacy of the terms of the merger. The approval in no way constitutes an endorsement or a recommendation of the merger by the Federal Reserve.
Effective Date of the Merger
The merger will be consummated if the Merger
Agreement is adopted by the CNBC shareholders, all required consents and approvals are obtained and all other conditions to the merger are either satisfied or waived. The merger will become effective when Articles of Merger are filed with the
Secretary of State of the State of Indiana and a Certificate of Merger is filed with the Secretary of State of the State of Ohio or at such later date and time as may be specified in the Articles and Certificate of Merger. The closing of the merger
will occur in the month in which any applicable waiting period following the last approval of the merger expires or on such other date as agreed to by the parties. We currently anticipate that the merger will be completed during the first quarter of
2003. However, completion of the merger could be delayed if there is a delay in obtaining the required regulatory approval or in satisfying the conditions to completion of the merger. CNBC and First Merchants have the right to terminate the Merger
Agreement if the merger is not completed by April 30, 2003.
First Merchants and CNBC will pay their own fees, costs, and
expenses incurred in connection with the merger. For CNBC, these costs will include the printing and postage expenses for this document in connection with the CNBC special shareholders meeting. In addition, CNBC will pay for the cost of the opinion
of CNBCs financial advisor.
61
Management After the Merger
First Merchants will be the surviving corporation in
the merger and CNBCs separate corporate existence will cease. Accordingly, the directors and officers of CNBC will no longer serve in such capacities after the completion of the merger.
Commerce Bank will operate as a separate bank subsidiary of First Merchants for at least five years. The directors of Commerce Bank immediately prior to the merger
will continue to be the directors of Commerce Bank following the merger until they resign or until their successors are duly elected and qualified. Commerce Bank directors who desire to continue to serve in that capacity shall serve for at least the
remainder of the 1-year terms to which they have been elected. However, Commerce Banks directors will be subject to First Merchants policy of mandatory retirement at age 70, but the policy of mandatory retirement will not apply to any of
Commerce Banks current directors until 24 months after completion of the merger. Thus, 24 months after the merger, all directors of Commerce Bank age 70 or older will retire.
The officers of Commerce Bank immediately prior to the merger will continue to be the officers of Commerce Bank following the merger until they resign or until their
successors are duly elected and qualified. In addition, First Merchants has agreed to enter into, prior to the effective date of the merger, change in control agreements with Thomas D. McAuliffe, currently the Chairman of the Board and President of
CNBC and Chief Executive Officer of Commerce Bank, and John A. Romelfanger, currently Vice President and Secretary of CNBC and a director and Chief Operating Officer of Commerce Bank. First Merchants has also agreed to establish a trust prior to the
completion of the merger for the purpose of funding severance benefits for Messrs. McAuliffe and Romelfanger under their existing CNBC employment agreements. Such change in control agreements and trust will supersede their current employment
agreements with Commerce Bank. The terms of these change in control agreements have not yet been finalized, but will be on terms and conditions agreed to by Messrs. McAuliffe and Romelfanger, respectively, and First Merchants. See THE MERGER
Interest of Certain Persons in the Merger.
The directors of First Merchants immediately prior to the
merger will continue to be the directors of First Merchants following the merger until they resign or until their respective successors are duly elected and qualified. In addition, Thomas D. McAuliffe, or such other person as agreed to by First
Merchants and CNBC, will either (i) be nominated for election as a member of the First Merchants Board of Directors for a 3 year term at the first annual meeting of First Merchants shareholders following the merger, or (ii) be appointed as a
director at the First Merchants Boards first meeting following completion of the merger. As an appointed director, Mr. McAuliffe, or such other person as agreed to, would serve as a director until the next annual meeting of First Merchants
shareholders and then be nominated for election to a 3-year term as a director at such annual meeting. The option that will be chosen is the one that can be accomplished first and will depend on the timing of the mergers completion.
The officers of First Merchants immediately prior to the merger will continue to be the officers of First
Merchants following the merger until they resign or until their successors are duly elected and qualified.
62
Indemnification and Insurance
First Merchants has agreed to indemnify and hold
harmless each present and former director and officer of CNBC and its subsidiaries for 6 years after the effective date of the merger in connection with any losses arising out of the fact that any such person is or was a director or officer of CNBC
or its subsidiaries at or prior to the effective date of the merger, including all indemnified liabilities based on, or arising out of, or pertaining to the merger or the transactions contemplated by the Merger Agreement, to the full extent
permitted under Ohio law, and by First Merchants or CNBCs Articles of Incorporation, Code of Regulations or By-Laws as in effect on August 28, 2002 (whichever was more favorable to such officers and directors).
In addition, prior to the effective date of the merger, CNBC has agreed to purchase and pay for tail coverage on its directors and
officers liability insurance policy for a period of at least 3 years from the effective date of the merger to cover the present and former directors and officers of CNBC and its subsidiaries, which tail coverage will provide directors and
officers with coverage on substantially similar terms as currently provided by CNBC and its subsidiaries. However, CNBC has no obligation to pay more than 2 times the current annual amount spent by CNBC and its subsidiaries to maintain its current
directors and officers insurance coverage. In the event CNBC is unable to obtain such tail coverage, First Merchants has agreed to use its reasonable best efforts to include CNBCs and its subsidiaries present and former
directors and officers on its existing insurance, which will provide the directors and officers with coverage on substantially similar terms as currently provided by CNBC to such directors and officers for claims based on activity prior to the
effective date of the merger. However, First Merchants has no obligation to pay more than 2 times the current annual amount spent by CNBC and its subsidiaries to maintain its current directors and officers insurance coverage. If First
Merchants is unable to obtain the coverage described above, First Merchants has agreed to use its reasonable best efforts to obtain as much comparable insurance as is available for 2 times the current annual amount spent by CNBC and its
subsidiaries.
After the merger, CNBC and its subsidiaries officers, directors and employees who become
officers, directors or employees of First Merchants or its subsidiaries shall have the same directors and officers insurance coverage and indemnification protection that First Merchants provides to other officers, directors and employees of First
Merchants or its subsidiaries.
Treatment of Options to Acquire CNBC Common Shares
Under CNBCs 2002 and 1999
Stock Option Plans, all outstanding stock options that have not vested become vested and immediately exercisable in full in connection with the merger.
The Merger Agreement provides that CNBC will use its best efforts to cause each outstanding stock option to acquire CNBC common shares to be exercised by the optionee on the effective date of the
merger. CNBC has agreed to terminate its stock option plans on or prior to the effective date of the merger. If necessary, CNBC has also agreed to use its best efforts to obtain consents from holders of vested unexercised options that remain
outstanding on the effective date of the merger, if any, to permit termination of such options.
63
On the effective date of the merger, every stock option holder will have the
right to receive an amount equal to $29.57 less the applicable exercise price per CNBC common share multiplied by the number of CNBC common shares issuable upon exercise of such stock option. CNBC will pay all such cash amounts to stock option
holders on the effective date of the merger. These cash payments do not impact the cash limitation of $24,561,693 stipulated in the Merger Agreement. In the Merger Agreement, CNBC has agreed to use its best efforts to cause each exercised
non-qualified stock option to be exchanged for a cash payment.
Stock option holders may exercise their vested
stock options prior to the effective date of the merger by paying the option exercise price to CNBC in cash. Alternatively, CNBC has structured a net issuance stock option exercise for those stock option holders that desire to exercise
their vested stock options prior to the merger effective date. For holders electing this alternative, the CNBC common shares issued to the holder will equal the amount of shares issuable under the stock option less the sum of the total exercise
price plus estimated taxes due upon exercise divided by the current market price of CNBC shares, rounded to a whole number.
CNBC has committed to having no more than 2,076,572 common shares outstanding immediately prior to the merger. CNBC has further agreed not to issue additional stock options or stock appreciation rights after the date of the Merger
Agreement.
Following the effective date of the merger, employees of CNBCs subsidiaries will receive employee benefits that in the aggregate are substantially similar to the employee benefits provided to those employees by CNBC or its
subsidiaries on the effective date of the merger. The service of an employee of CNBC or its subsidiaries with CNBC or its subsidiaries will be treated as service with First Merchants for purposes of determining entry into a First Merchants employee
benefit plan. However, service of an employee of CNBC or its subsidiaries with CNBC or its subsidiaries will not be treated as service with First Merchants for purposes of benefit accrual under any employee pension plan of First Merchants; in that
case, service of a CNBC or subsidiary employee with the subsidiaries will be recognized only on or after the effective date of the merger.
|
n |
|
Coverage under First Merchants Health Plan |
First Merchants has agreed to waive all restrictions and limitations for pre-existing conditions of employees of CNBCs subsidiaries who become participants in First
Merchants health plan as described in the preceding paragraph.
|
n |
|
Treatment of Tax-Qualified Retirement Plans |
In lieu of CNBCs subsidiaries current tax-qualified retirement plan, the Merger Agreement provides that First Merchants will cover employees of CNBCs subsidiaries under
64
any tax-qualified retirement plans which First Merchants maintains for its employees no later than January 1, 2004, provided that each such individual employee meets the applicable participation
requirements of such plan. Until that time, CNBCs subsidiaries current tax-qualified retirement plan will be maintained by First Merchants at the same level with respect to benefit accruals as provided for on the effective date of the
merger. Once CNBCs subsidiaries employees are covered under First Merchants tax-qualified retirement plans, First Merchants, in its sole discretion, may decide to terminate CNBCs and its subsidiaries tax-qualified
retirement plan or to merge such tax-qualified retirement plan into First Merchants plans.
First Merchants has agreed to be responsible for providing COBRA continuation coverage to any qualified employee or former employee of CNBC or its subsidiaries and to their respective qualified beneficiaries on and after the
effective date of the merger, regardless of when the qualifying event occurred.
Interests of Certain Persons in the Merger
When considering the recommendation of
your Board of Directors, you should be aware that certain of the directors and officers of CNBC have interests in the merger other than their interests as CNBC shareholders, pursuant to certain agreements and understandings that are reflected in the
Merger Agreement. These interests are different from, or may conflict with, your interests as CNBC shareholders. The members of your Board of Directors and the First Merchants Board of Directors knew about these additional interests, and considered
them, when they approved the Merger Agreement. Except as described below, to the knowledge of CNBC, the officers and directors of CNBC do not have any material interest in the merger apart from their interests as shareholders.
|
n |
|
Appointment of Thomas D. McAuliffe to the First Merchants Board of Directors |
In the Merger Agreement, First Merchants has agreed that it will cause Thomas D. McAuliffe, who currently serves as Chairman of the Board and President of CNBC and
Chief Executive Officer of Commerce Bank, or such other person as agreed to by First Merchants and CNBC, to be nominated for election to the First Merchants Board of Directors for a 3 year term at the first annual meeting of First Merchants
shareholders following the merger. Mr. McAuliffe will not be separately compensated for his services as a director of First Merchants. If the First Merchants Board meets after the merger but before the next annual meeting of First Merchants
shareholders, the Board shall appoint Mr. McAuliffe or such other person as agreed to as a director to serve until the next annual meeting of First Merchants shareholders and then nominate him for election to a 3 year term as a director at
such annual meeting. See THE MERGER Management After the Merger.
|
n |
|
Positions as Officers and Directors of Commerce Bank |
The Merger Agreement provides that the officers and directors of Commerce Bank immediately prior to the merger will remain the officers and directors of Commerce Bank
65
after the merger until they resign or until their successors are duly elected and qualified. Commerce Bank directors who desire to continue to serve in that capacity shall serve for at least the
remainder of the 1 year term to which they have been elected.
All four executive officers of Commerce Bank have
employment agreements with Commerce Bank and CNBC. Except for employment agreements with Thomas D. McAuliffe and John A. Romelfanger, these employment agreements will remain in place after the merger.
Only Mr. McAuliffe and Mr. Romelfanger have employment agreements that include change in control provisions. Their agreements require a
funded severance benefit in the event of a change in control and provide for an ongoing deferred compensation program. Under the terms of these employment agreements, after the effective date of a change in control, both Mr. McAuliffe and Mr.
Romelfanger would receive their respective severance benefits if their employment with Commerce Bank would be terminated for any reason, including a voluntary resignation. First Merchants has agreed, prior to the effective date of the merger, to
enter into change in control agreements substantially similar to those executed with other key executive officers of First Merchants. Additionally, First Merchants has agreed to establish a trust for the purpose of maintaining the funded severance
benefits for Mr. McAuliffe and Mr. Romelfanger (as determined by their existing employment agreements). Mr. McAuliffe and Mr. Romelfanger will receive payments from the trust under the following circumstances:
|
|
|
If either of them are effectively discharged, either through termination by First Merchants or an adverse change in their job duties or
compensation, or |
|
|
|
As long as they continue to be employed by Commerce Bank, they will be paid the amounts held for their benefit in the trust in substantially equal annual
installments over five years, beginning with the effective date of the merger. |
In addition,
the deferred compensation programs for Mr. McAuliffe and Mr. Romelfanger will be terminated as of the effective date of the merger and all funds accrued to date will be paid to them.
The terms of the new change in control agreements have not yet been finalized as of the date of this proxy statement-prospectus. The execution of the new change in control
agreements with, and establishment of the trust for the benefit of, Mr. McAuliffe and Mr. Romelfanger is a condition that must be met prior to the completion of the merger. See THE MERGERManagement After the Merger.
|
n |
|
Indemnification and Insurance of CNBC and its Subsidiaries Officers |
The directors and officers of CNBC and its subsidiaries will benefit from the insurance and indemnification obligations of First Merchants set forth in the Merger
Agreement, which benefits are described above. See THE MERGERIndemnification and Insurance of CNBC and its Subsidiaries Directors and Officers.
66
|
n |
|
Treatment of CNBC Stock Options |
The Merger Agreement provides that CNBC shall use its best efforts to cause each option to acquire CNBC common shares to be exercised prior to the merger. Approximately 21,400 stock options held by
officers and employees of CNBC will vest early as a result of the merger. All of the officers of CNBC and Commerce Bank have unvested stock options as of the date hereof. Upon exercise of these stock options in accordance with the terms of the
Merger Agreement, each of these individuals will either own additional CNBC common shares at the time of the merger and be entitled to receive the merger consideration for such additional CNBC common shares upon consummation of the merger or will
receive a cash payment from CNBC prior to or at the time of the merger. See THE MERGERTreatment of Options to Acquire CNBC Common Shares.
Each member of the Board of Directors of CNBC and their
respective affiliates have executed a voting agreement with First Merchants as of the date of the Merger Agreement whereby the directors and their affiliates have agreed to vote all of their CNBC common shares in favor of the merger with First
Merchants.
NASDAQ National Market Listing
First Merchants will file a notification with the
Nasdaq Stock Market, Inc., regarding the issuance of First Merchants common stock in the merger. This notification must be made for the merger to proceed.
The merger will be accounted for as a purchase transaction
for accounting and financial reporting purposes. As a result, CNBCs assets and liabilities will be recorded by First Merchants on its books at their fair market values and added to those of First Merchants. Any excess payment by First
Merchants over the fair market value of the net assets and identifiable intangibles of CNBC will be recorded as goodwill on the financial statements of First Merchants.
First Merchants has filed a Registration Statement on Form
S-4 with the Securities and Exchange Commission registering under the Securities Act the shares of First Merchants common stock to be issued pursuant to the merger. While First Merchants common stock is quoted and traded on the NASDAQ National
Market System, it is exempt from the statutory registration requirements of each state in the United States. Therefore, First Merchants has not taken any steps to register its stock under state laws.
67
FEDERAL INCOME TAX CONSEQUENCES
The following discussion summarizes certain material federal income tax
consequences of the merger. The following represents general information only and is based on the Internal Revenue Code of 1986, as amended (Code), the regulations thereunder, published rulings and
decisions, all as currently in effect and which may be subject to change, and case law. The discussion does not purport to cover all federal income tax consequences relating to the merger and does not contain any information with respect to state,
local or foreign tax laws.
Assuming the merger of CNBC into First Merchants is completed as
described in the Merger Agreement and constitutes a statutory merger under Indiana and Ohio law, then for United States federal income tax purposes, the merger will constitute a tax-free reorganization under Section 368(a)(1)(A) of the Code. The
following is a summary of the federal income tax consequences of the merger:
Tax Consequences to CNBC and First Merchants
CNBC and First Merchants will not
recognize gain or loss as a result of the merger for federal income tax purposes. Code Sections 361(a) and 1032. In addition, the basis of the assets of CNBC acquired by First Merchants in the merger will be the same as the basis of such assets in
the hands of CNBC immediately prior to the merger. Code Section 362(b).
Tax Consequences to CNBC Shareholders
|
n |
|
CNBC Shareholders Receiving Solely First Merchants Common Stock |
In general, a CNBC shareholder who receives only First Merchants common stock in exchange for CNBC common shares will not recognize any gain or loss on the exchange for
federal income tax purposes. Code Section 354(a)(1). However, gain or loss for federal income tax purposes will be recognized with respect to cash payments received by a CNBC shareholder in lieu of fractional share interests resulting from the
conversion ratio. See Cash Received for Fractional Shares below for a more detailed discussion of the tax consequences of the receipt of cash in lieu of fractional share interests of First Merchants common stock.
The basis of First Merchants common stock received (including any fractional share interests deemed received as described below) by CNBC
shareholders in exchange for their CNBC common stock will be equal to the shareholders basis in the CNBC common stock exchanged, decreased by any cash received, and increased by any gain recognized on the exchange. Code Section 358(a)(1).
In addition, the holding period of the First Merchants common stock received (including any fractional share
interests deemed received as described below) will include the holding period of CNBC common stock surrendered in the exchange, provided that the CNBC common stock was held as a capital asset on the date of the merger. Code Section 1223(1).
68
|
n |
|
Cash Received For Fractional Shares |
Gain or loss for federal income tax purposes will be recognized with respect to cash payments received by a CNBC shareholder in lieu of fractional share interests resulting from the conversion ratio. A
CNBC shareholder who receives cash for a fractional share interest of First Merchants common stock as a result of the conversion ratio should be treated (consistent with the case of Commissioner v. Clark, described below) as having received
such fraction of a share of First Merchants common stock and then as having received cash in redemption of the fractional share interest, subject to the provisions and limitations of Section 302 of the Code. The CNBC shareholder will recognize
capital gain or loss equal to the difference between the amount of cash received and the portion of the basis of the CNBC common shares allocable to the fractional interest. This capital gain or loss will be long term gain or loss if, as of the date
of the merger, the CNBC shareholder has held such CNBC common shares for more than 1 year.
|
n |
|
CNBC Shareholders Receiving Part Cash And Part First Merchants Common Stock |
A CNBC shareholder who receives part cash and part First Merchants common stock in exchange for CNBC common shares will recognize gain to the extent of cash received. Code
Sections 354(a)(1) and 356(a)(1). Whether such gain is capital gain or a dividend will be determined under Section 302 of the Code, as interpreted in the Supreme Courts decision in Commissioner v. Clark, 109 S.Ct. 1455 (1989).
Any realized gain (the recognition of which is limited to the amount of cash received) will be eligible for
capital gain treatment (assuming the shareholders shares of common stock are held as a capital asset by the shareholder) unless such receipt of cash has the effect of a distribution of a dividend, as provided in Section 356 of the Code, in
which case such gain will be taxable as ordinary income to the extent of the shareholders ratable share of CNBCs accumulated earnings and profits. Any capital gain will be long-term capital gain if, as of the date of the exchange, the
shareholders holding period for such shares is greater than one year.
If a CNBC shareholder (who holds his
CNBC common shares as a capital asset) receiving both First Merchants stock and cash:
|
|
|
Exchanges at least 10% of his CNBC common shares for cash, and |
|
|
|
Will not be involved in the management of First Merchants, and |
|
|
|
Does not own First Merchants shares, and |
|
|
|
Is not related (as defined in attribution rules of Section 318 of the Code) to another person (i) who owns shares of First Merchants, or (ii) who is a CNBC
shareholder exchanging more than 90% of his CNBC common shares for First Merchants stock; |
such CNBC
shareholders taxable gain on the exchange should be treated as a capital gain, and not as a dividend.
69
It is expected that most CNBC shareholders who do not meet all these requirements
will nonetheless be entitled to treat their taxable gain as capital gain, and not ordinary income. However, because such treatment is dependent upon the shareholders individual circumstances (as well as on the percentage of CNBC shares that
are exchanged for cash), each CNBC shareholder who does not meet all these criteria is strongly urged to consult with their own tax advisor regarding their particular tax treatment of the cash they will receive in the merger. See Treatment of
Taxable Gain as Dividend Income or Capital Gain below for a more detailed discussion of the circumstances under which the taxable gain recognized by a CNBC shareholder will be treated as dividend income and not as a capital gain.
The aggregate tax basis of the First Merchants common stock received by a CNBC shareholder will be equal to the tax basis of
CNBC common shares surrendered in exchange therefor, decreased by the amount of cash received, and increased by the amount of gain (including any amount which is characterized as a dividend) which was recognized on the exchange, provided the CNBC
common shares were held as a capital asset as of the effective date of the merger. Section 358 of the Code. The holding period of the First Merchants common stock received by a CNBC shareholder will be the same as the period of the CNBC common
shares surrendered in exchange therefor, provided that the CNBC common shares were held as capital assets as of the effective date of the merger. Section 1223(1) of the Code.
No loss will be recognized by a CNBC shareholder on receipt of First Merchants common stock and cash in exchange for CNBC common shares. Code Section 356.
|
n |
|
CNBC Shareholders Receiving All Cash |
A CNBC shareholder receiving all cash will recognize capital gain or loss measured by the difference between the amount of cash received and the basis of the CNBC common shares surrendered unless
(because of the attribution rules of Section 318 of the Code) such gain is treated as a dividend under Code Section 302. See Treatment of Taxable Gain as Dividend Income or Capital Gain below for a more detailed discussion of the
circumstances under which the taxable gain recognized by a CNBC shareholder will be treated as dividend income and not as a capital gain.
|
n |
|
Treatment of Taxable Gain as Dividend Income or Capital Gain |
The discussion below is guidance on issues that need to be considered if it is unclear whether an individual CNBC shareholder is required to treat his taxable gain in
connection with the merger as dividend income or capital gain.
The stock redemption provisions of Section 302 of
the Code, as interpreted by the United States Supreme Court in the Commissioner v. Clark case, apply in determining whether cash received by a CNBC shareholder pursuant to the merger has the effect of a dividend under Section 356 of the Code
(Hypothetical Redemption Analysis). Under the Hypothetical Redemption Analysis, a CNBC shareholder will be treated as if the portion of the CNBC common stock exchanged for cash in the merger instead had been exchanged for shares of First
Merchants common stock (Hypothetical Shares), followed immediately by a
70
redemption of the Hypothetical Shares by First Merchants for cash (Hypothetical Redemption). Under the principles of Section 302 of the Code, a CNBC shareholder will recognize capital gain
rather than dividend income with respect to the cash received if the Hypothetical Redemption is (1) substantially disproportionate, or (2) not essentially equivalent to a dividend with respect to such shareholder. In applying
the principles of Section 302 of the Code, the constructive ownership rules of Section 318 of the Code will apply in comparing a shareholders ownership interest in First Merchants both immediately after the merger (but before the Hypothetical
Redemption) and after the Hypothetical Redemption.
The Hypothetical Redemption by First Merchants of the
Hypothetical Shares for cash would be substantially disproportionate, and therefore, would not have the effect of a distribution of a dividend with respect to a CNBC shareholder, if the percentage of First Merchants common stock actually
and constructively owned by such shareholder immediately after the Hypothetical Redemption is less than 80% of the percentage of First Merchants common stock actually, hypothetically, and constructively owned by such shareholder immediately before
the Hypothetical Redemption.
Whether the Hypothetical Redemption by First Merchants of the Hypothetical Shares
for cash is not essentially equivalent to a dividend with respect to a CNBC shareholder will depend upon such shareholders particular circumstances. However, the Hypothetical Redemption must, in any event, result in a
meaningful reduction in such shareholders percentage ownership of First Merchants common stock. In determining whether the Hypothetical Redemption by First Merchants results in a meaningful reduction in the shareholders
percentage ownership of First Merchants common stock, and therefore does not have the effect of a distribution of a dividend, a CNBC shareholder should compare his or her interest in First Merchants (including interest owned actually,
hypothetically, and constructively) immediately after the merger (but before the Hypothetical Redemption) to his or her interest after the Hypothetical Redemption. The Internal Revenue Service has indicated, in Rev. Rul. 76-385, 1976-2 C.B. 92, that
a shareholder in a publicly held corporation whose relative stock interest in the corporation is minimal and who exercises no control over corporate affairs is generally treated as having had a meaningful reduction in his or her stock
after a redemption transaction, if his or her percentage stock ownership in the corporation has been reduced to any extent, taking into account the shareholders actual and constructive ownership before and after the redemption. In Revenue
Ruling 76-385, the Internal Revenue Service found a reduction from .0001118% to .0001081% to be a meaningful reduction.
First Merchants has requested the law firm of Bingham McHale LLP to
render an opinion to First Merchants that the merger to be effected pursuant to the Merger Agreement constitutes a tax-free reorganization under the Code. CNBC has requested the law firm of Squire, Sanders & Dempsey L.L.P. to render an opinion
to CNBC that the merger to be effected pursuant to the Merger Agreement constitutes a tax-free reorganization under the Code and that no gain or loss will be recognized by shareholders of CNBC to the extent they receive shares of First Merchants
common stock in the merger in exchange for their CNBC shares, other than gain or loss to be recognized as to cash received in lieu of fractional share interests and cash received in exchange
71
for CNBC common shares. Under the Merger Agreement, receipt of their opinion with respect to the above consequences is a condition to completion of the merger for each of First Merchants and
CNBC. In rendering its opinion, each of Bingham McHale LLP and Squire, Sanders & Dempsey L.L.P. will rely upon representations made by the management of First Merchants and CNBC. However, these opinions will not bind the Internal Revenue
Service, which could take a different view. No ruling on the merger has been sought from the Internal Revenue Service regarding the tax-free nature of the merger.
CNBC shareholders are required to file a statement with
their United States federal income tax return setting forth their tax basis in the CNBC common stock exchanged in the merger and the fair market value of the First Merchants common stock and the amount of cash received in the merger. In addition,
CNBC shareholders will be required to retain permanent records relating to these facts.
Cash payments made to CNBC shareholders pursuant to the merger
may, under certain circumstances, be subject to backup withholding at a rate of 30%. There is no withholding for CNBC shareholders who provide First Merchants Bank, National Association, the conversion agent, with their correct United States federal
taxpayer identification number and who certify that no loss of exemption from backup withholding has occurred on the Internal Revenue Service Form W-9 or its substitute. A Substitute Form W-9 is included as part of the Election Form accompanying
this proxy statement-prospectus. Certain categories of CNBC shareholders (for example, corporations and some foreign individuals) are not subject to backup withholding. In order for a foreign individual to qualify as an exempt recipient, such
individual must generally provide First Merchants Bank, National Association, as the conversion agent, with a completed Internal Revenue Service Form W-8BEN or its substitute. Any amounts withheld from a CNBC shareholder under the backup withholding
rules are not an additional tax. Rather, any such amounts will be allowed as a credit or refund against such shareholders United States federal income tax liability provided that the shareholder furnishes to the Internal Revenue Service all
required information.
The Internal Revenue Service has not verified the federal income tax consequences
discussion set forth above. The foregoing is only a general description of the material federal income tax consequences of the merger and does not consider the facts and circumstances of any particular CNBC shareholder. First Merchants and CNBC urge
you to consult with your own tax advisor with respect to the specific tax consequences to you of the merger, including the application and effect of existing and proposed federal, state, local, foreign and other tax laws.
72
UNAUDITED PRO FORMA COMBINED CONSOLIDATED FINANCIAL INFORMATION
The following is the unaudited pro forma combined financial information for First Merchants and for CNBC giving effect to the merger. The information is presented under two
separate assumptions relating to the level of CNBC common shares which are exchanged for First Merchants common stock in the merger. The financial information presented under Alternative A was compiled assuming 100% of the outstanding
CNBC common shares are exchanged for shares of First Merchants common stock in the merger. The financial information presented under Alternative B was compiled assuming 60% of the outstanding CNBC common shares are exchanged for shares
of First Merchants common stock and 40% of the outstanding CNBC common shares are exchanged for cash in the merger. For a more detailed description of these assumptions, see Notes to Unaudited Pro Forma Summary of Selected Consolidated
Financial Data on page 25.
The balance sheet information presented gives effect to the merger as if it
occurred on September 30, 2002. The income statement information presented gives effect to the merger as if it occurred on the first day of each period presented. The income statement information also includes the results of operations of Lafayette
Bancorporation for the year ended December 31, 2001 and for the period between January 1, 2002 and its merger with First Merchants on April 1, 2002.
The pro forma combined figures are simply arithmetical combinations of First Merchants and CNBCs separate financial results in order to assist you in analyzing the future prospects of First
Merchants. The pro forma combined figures illustrate the possible scope of the change in First Merchants historical figures caused by the merger. You should not assume that First Merchants and CNBC would have achieved the pro forma combined
results if the merger had actually occurred during the periods presented.
The combined company expects to achieve
merger benefits in the form of operating cost savings. The pro forma earnings, which do not reflect any potential savings that are expected to result from the consolidation of the operations of First Merchants and CNBC, are not indicative of the
results of future operations. No assurances can be given with respect to the ultimate level of expense savings. See FORWARD-LOOKING STATEMENTS and RISK FACTORS-The Integration Of CNBCs Business With First Merchants
Business May Be Difficult.
The pro forma information reflects the purchase method of
accounting, with CNBCs assets and liabilities recorded at their estimated fair values as of September 30, 2002. The actual fair value adjustments to the assets and the liabilities of CNBC will be made on the basis of appraisals and evaluations
that will be made as of the date the merger is completed. Thus, the actual fair value adjustments may differ significantly from those reflected in these pro forma financial statements. In the opinion of First Merchants management, the
estimates used in the preparation of these pro forma financial statements are reasonable under the circumstances.
73
You should read the unaudited pro forma combined consolidated financial
information in conjunction with the accompanying notes and with First Merchants historical financial statements and related notes which are incorporated by reference in this document and CNBCs historical financial statements and related
notes which are included as part of this document as Appendices D and E and incorporated by reference in this document.
74
UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED BALANCE SHEET
AS OF SEPTEMBER 30, 2002
ALTERNATIVE A100% STOCK ISSUED
(In Thousands)
|
|
First Merchants Corporation
|
|
CNBC Bancorp
|
|
|
Pro forma Adjustments
|
|
|
Pro forma Combined
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
73,223 |
|
$ |
15,470 |
|
|
$ |
(1,200 |
)(3) |
|
$ |
87,093 |
|
|
|
|
|
|
|
|
|
|
(400 |
)(4) |
|
|
|
Interest-bearing deposits |
|
|
|
|
|
294 |
|
|
|
|
|
|
|
294 |
Federal funds sold |
|
|
8,750 |
|
|
23,028 |
|
|
|
|
|
|
|
31,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
81,973 |
|
|
38,792 |
|
|
|
(1,600 |
) |
|
|
119,165 |
Interest-bearing time deposits |
|
|
10,222 |
|
|
|
|
|
|
|
|
|
|
10,222 |
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
335,968 |
|
|
4,610 |
|
|
|
|
|
|
|
340,578 |
Held to maturity |
|
|
9,484 |
|
|
|
|
|
|
|
|
|
|
9,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
345,452 |
|
|
4,610 |
|
|
|
|
|
|
|
350,062 |
Mortgage loans held for sale |
|
|
14,089 |
|
|
|
|
|
|
|
|
|
|
14,089 |
Loans, net of allowance |
|
|
1,971,891 |
|
|
273,607 |
|
|
|
6,477 |
(5) |
|
|
2,251,975 |
Premises and equipment |
|
|
39,179 |
|
|
1,183 |
|
|
|
|
|
|
|
40,362 |
Federal Reserve and FHLB stock |
|
|
11,097 |
|
|
2,373 |
|
|
|
|
|
|
|
13,470 |
Interest Receivable |
|
|
18,622 |
|
|
1,105 |
|
|
|
|
|
|
|
19,727 |
Core deposits intangible |
|
|
20,329 |
|
|
|
|
|
|
6,115 |
(7) |
|
|
26,444 |
Goodwill |
|
|
86,424 |
|
|
|
|
|
|
22,746 |
(6) |
|
|
109,170 |
Other assets |
|
|
30,208 |
|
|
2,248 |
|
|
|
3,020 |
(8) |
|
|
35,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,629,486 |
|
$ |
323,918 |
|
|
$ |
36,758 |
|
|
$ |
2,990,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
246,410 |
|
$ |
36,585 |
|
|
$ |
|
|
|
$ |
282,995 |
Interest-bearing |
|
|
1,773,325 |
|
|
221,685 |
|
|
|
2,347 |
(5) |
|
|
1,997,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
2,019,735 |
|
|
258,270 |
|
|
|
2,347 |
|
|
|
2,280352 |
Borrowings |
|
|
275,745 |
|
|
36,007 |
|
|
|
2,629 |
(5) |
|
|
314,381 |
Trust preferred |
|
|
53,188 |
|
|
4,000 |
|
|
|
164 |
(5) |
|
|
57,352 |
Other liabilities |
|
|
20,945 |
|
|
1,239 |
|
|
|
|
|
|
|
22,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,369,613 |
|
|
299,516 |
|
|
|
5,140 |
|
|
|
2,674,269 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
2,039 |
|
|
14,506 |
|
|
|
(14,506 |
)(10) |
|
|
2,301 |
|
|
|
|
|
|
|
|
|
|
262 |
(11) |
|
|
|
Additional paid in capital |
|
|
116,204 |
|
|
|
|
|
|
55,758 |
(11) |
|
|
171,962 |
Retained earnings |
|
|
135,266 |
|
|
11,743 |
|
|
|
(11,743 |
)(10) |
|
|
135,266 |
Treasury stock |
|
|
|
|
|
(1,884 |
) |
|
|
1,884 |
(10) |
|
|
|
Accumulated comprehensive income |
|
|
6,364 |
|
|
37 |
|
|
|
(37 |
)(10) |
|
|
6,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
259,873 |
|
|
24,402 |
|
|
|
31,618 |
|
|
|
315,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,629,486 |
|
$ |
323,918 |
|
|
$ |
36,758 |
|
|
$ |
2,990,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited pro forma combined
consolidated financial information.
75
UNAUDITED PRO FORMA COMBINED CONSOLIDATED
CONDENSED STATEMENT OF INCOME
For The Year Ended December 31, 2001
Alternative A100% Stock Issued
(In Thousands except Share and Per Share
Amounts)
|
|
First Merchants Corporation
|
|
|
Lafayette Bancorporation
|
|
|
|
|
CNBC Bancorp
|
|
|
|
|
|
|
|
|
|
Historical
|
|
Pro forma Adjustments
|
|
|
|
|
Historical
|
|
Pro forma Adjustments
|
|
|
|
|
Pro forma Combined
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
103,561 |
|
|
$ |
46,853 |
|
$ |
(129 |
)(12) |
|
|
|
$ |
19,508 |
|
$ |
(996 |
)(12) |
|
|
|
$ |
168,797 |
|
Investment securities |
|
|
15,310 |
|
|
|
5,030 |
|
|
|
|
|
|
|
|
434 |
|
|
|
|
|
|
|
|
20,774 |
|
Other |
|
|
1,564 |
|
|
|
1,781 |
|
|
|
|
|
|
|
|
771 |
|
|
|
|
|
|
|
|
4,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
120,435 |
|
|
|
53,664 |
|
|
(129 |
) |
|
|
|
|
20,713 |
|
|
(996 |
) |
|
|
|
|
193,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
45,856 |
|
|
|
22,650 |
|
|
(2,503 |
)(12) |
|
|
|
|
8,137 |
|
|
(1,565 |
)(12) |
|
|
|
|
72,575 |
|
Securities sold under repurchase agreements |
|
|
3,208 |
|
|
|
1,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,714 |
|
Borrowings |
|
|
7,010 |
|
|
|
2,747 |
|
|
(135 |
)(12) |
|
|
|
|
1,682 |
|
|
(639 |
)(12) |
|
|
|
|
15,629 |
|
|
|
|
|
|
|
|
|
|
|
4,964 |
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
56,074 |
|
|
|
26,903 |
|
|
2,326 |
|
|
|
|
|
9,819 |
|
|
(2,204 |
) |
|
|
|
|
92,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
64,361 |
|
|
|
26,761 |
|
|
(2,455 |
) |
|
|
|
|
10,894 |
|
|
1,208 |
|
|
|
|
|
100,769 |
|
Provision for loan losses |
|
|
3,576 |
|
|
|
1,225 |
|
|
|
|
|
|
|
|
660 |
|
|
|
|
|
|
|
|
5,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
60,785 |
|
|
|
25,536 |
|
|
(2,455 |
) |
|
|
|
|
10,234 |
|
|
1,208 |
|
|
|
|
|
95,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary activities |
|
|
5,429 |
|
|
|
1,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,693 |
|
Service charges on deposit accounts |
|
|
5,729 |
|
|
|
2,352 |
|
|
|
|
|
|
|
|
219 |
|
|
|
|
|
|
|
|
8,300 |
|
Other customer fees |
|
|
3,166 |
|
|
|
1,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,246 |
|
Net realized gains (losses) on sales of available-for-sale securities |
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
(182 |
) |
Commission income |
|
|
1,945 |
|
|
|
398 |
|
|
|
|
|
|
|
|
273 |
|
|
|
|
|
|
|
|
2,616 |
|
Other income |
|
|
2,474 |
|
|
|
2,360 |
|
|
|
|
|
|
|
|
288 |
|
|
|
|
|
|
|
|
5,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
18,543 |
|
|
|
7,454 |
|
|
|
|
|
|
|
|
798 |
|
|
|
|
|
|
|
|
26,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
24,711 |
|
|
|
12,908 |
|
|
|
|
|
|
|
|
3,805 |
|
|
|
|
|
|
|
|
41,424 |
|
Net occupancy expenses |
|
|
2,729 |
|
|
|
1,293 |
|
|
(49 |
)(16) |
|
|
|
|
401 |
|
|
|
|
|
|
|
|
4,374 |
|
Equipment expenses |
|
|
4,521 |
|
|
|
1,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,435 |
|
Goodwill amortization |
|
|
1,003 |
|
|
|
716 |
|
|
(716 |
)(17) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,003 |
|
Core deposit and other intangible amortization |
|
|
679 |
|
|
|
|
|
|
2,249 |
(13) |
|
|
|
|
|
|
|
1,359 |
(13) |
|
|
|
|
4,287 |
|
Other expenses |
|
|
11,552 |
|
|
|
5,343 |
|
|
|
|
|
|
|
|
1,712 |
|
|
|
|
|
|
|
|
18,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
45,195 |
|
|
|
22,174 |
|
|
1,484 |
|
|
|
|
|
5,918 |
|
|
1,359 |
|
|
|
|
|
76,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
34,133 |
|
|
|
10,816 |
|
|
(3,939 |
) |
|
|
|
|
5,114 |
|
|
(151 |
) |
|
|
|
|
45,973 |
|
Income tax expense |
|
|
11,924 |
|
|
|
3,401 |
|
|
(1,596 |
)(18) |
|
|
|
|
1,778 |
|
|
(61 |
)(18) |
|
|
|
|
15,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
22,209 |
|
|
$ |
7,415 |
|
$ |
(2,343 |
) |
|
|
|
$ |
3,336 |
|
$ |
(90 |
) |
|
|
|
$ |
30,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
1.71 |
|
|
$ |
1.87 |
|
|
|
|
|
|
|
$ |
1.62 |
|
|
|
|
|
|
|
$ |
1.69 |
|
Diluted earnings per common share |
|
|
1.69 |
|
|
|
1.84 |
|
|
|
|
|
|
|
|
1.57 |
|
|
|
|
|
|
|
|
1.68 |
|
Average common shares-basic |
|
|
13,019,984 |
|
|
|
3,959,582 |
|
|
|
|
|
|
|
|
2,052,939 |
|
|
|
|
|
|
|
|
18,029,034 |
|
Average common shares-diluted |
|
|
13,113,795 |
|
|
|
4,020,795 |
|
|
|
|
|
|
|
|
2,118,850 |
|
|
|
|
|
|
|
|
18,122,845 |
|
The accompanying notes are an integral part of the unaudited pro forma combined
consolidated financial information.
76
UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED STATEMENT OF INCOME
For The Nine Months Ended September 30, 2002
Alternative
A100% Stock Issued
(In Thousands except Share and Per Share Amounts)
|
|
First Merchants Corporation
|
|
Lafayette Bancorporation
|
|
|
|
|
|
CNBC Bancorp
|
|
|
|
|
|
|
|
|
|
Historical (2)
|
|
|
Pro forma Adjustments
|
|
|
|
|
|
Historical
|
|
Pro forma Adjustments
|
|
|
|
|
|
Pro forma Combined
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
94,907 |
|
$ |
9,998 |
|
|
$ |
(32 |
) |
|
(12 |
) |
|
$ |
13,890 |
|
$ |
(685 |
) |
|
(12 |
) |
|
$ |
118,078 |
Investment securities |
|
|
11,436 |
|
|
1,331 |
|
|
|
|
|
|
|
|
|
|
231 |
|
|
|
|
|
|
|
|
|
12,998 |
Other |
|
|
1,074 |
|
|
121 |
|
|
|
|
|
|
|
|
|
|
209 |
|
|
|
|
|
|
|
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
107,417 |
|
|
11,450 |
|
|
|
(32 |
) |
|
|
|
|
|
14,330 |
|
|
(685 |
) |
|
|
|
|
|
132,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
29,766 |
|
|
3,973 |
|
|
|
(512 |
) |
|
(12 |
) |
|
|
4,556 |
|
|
(581 |
) |
|
(12 |
) |
|
|
37,202 |
Securities sold under repurchase agreements |
|
|
- |
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
Borrowings |
|
|
9,863 |
|
|
602 |
|
|
|
(34 |
) |
|
(12 |
) |
|
|
1,519 |
|
|
(416 |
) |
|
(12 |
) |
|
|
12,756 |
|
|
|
|
|
|
|
|
|
|
1,222 |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
39,629 |
|
|
4,709 |
|
|
|
676 |
|
|
|
|
|
|
6,075 |
|
|
(997 |
) |
|
|
|
|
|
50,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
67,788 |
|
|
6,741 |
|
|
|
(708 |
) |
|
|
|
|
|
8,255 |
|
|
312 |
|
|
|
|
|
|
82,388 |
Provision for loan losses |
|
|
4,297 |
|
|
1,615 |
|
|
|
|
|
|
(19 |
) |
|
|
399 |
|
|
|
|
|
|
|
|
|
6,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
63,491 |
|
|
5,126 |
|
|
|
(708 |
) |
|
|
|
|
|
7,856 |
|
|
312 |
|
|
|
|
|
|
76,077 |
|
Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary activities |
|
|
4,471 |
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,794 |
Service charges on deposit accounts |
|
|
6,635 |
|
|
742 |
|
|
|
|
|
|
|
|
|
|
208 |
|
|
|
|
|
|
|
|
|
7,585 |
Other customer fees |
|
|
2,328 |
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,779 |
Net realized gains (losses) on sales of available-for-sale securities |
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
169 |
Commission income |
|
|
1,617 |
|
|
575 |
|
|
|
|
|
|
|
|
|
|
217 |
|
|
|
|
|
|
|
|
|
2,409 |
Other income |
|
|
4,648 |
|
|
132 |
|
|
|
|
|
|
|
|
|
|
153 |
|
|
|
|
|
|
|
|
|
4,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
19,861 |
|
|
2,223 |
|
|
|
|
|
|
|
|
|
|
585 |
|
|
|
|
|
|
|
|
|
22,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
28,301 |
|
|
3,651 |
|
|
|
|
|
|
|
|
|
|
3,024 |
|
|
|
|
|
|
|
|
|
34,976 |
Net occupancy expenses |
|
|
2,699 |
|
|
346 |
|
|
|
(12 |
) |
|
(16 |
) |
|
|
370 |
|
|
|
|
|
|
|
|
|
3,403 |
Equipment expenses |
|
|
4,848 |
|
|
914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,762 |
Core deposit and other intangible amortization |
|
|
1,837 |
|
|
171 |
|
|
|
511 |
|
|
(13 |
) |
|
|
|
|
|
892 |
|
|
(13 |
) |
|
|
3,240 |
|
|
|
|
|
|
|
|
|
|
(171 |
) |
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
13,444 |
|
|
3,205 |
|
|
|
|
|
|
|
|
|
|
1,420 |
|
|
|
|
|
|
|
|
|
18,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
51,129 |
|
|
8,287 |
|
|
|
328 |
|
|
|
|
|
|
4,814 |
|
|