Washington | 1-4825 | 91-0470860 | ||
(State or other | (Commission | (IRS Employer | ||
jurisdiction of | File Number) | Identification | ||
incorporation or | Number) | |||
organization) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Charges of $438 million, or $1.78 per diluted share, for closure of facilities. | |
| Charges of $32 million, or 13 cents per diluted share, for additional asset impairment charges. | |
| A charge of $25 million, or 10 cents per diluted share, associated with the settlement of litigation. | |
| A loss of $10 million, or 4 cents per diluted share, for early extinguishment of debt. | |
| A gain of $34 million, or 13 cents per diluted share, on the sale of the companys French composite panels assets. | |
| Income of $28 million, or 12 cents per diluted share, for the cumulative effect of a change to begin capitalizing Weyerhaeuser interest to assets of Weyerhaeuser Real Estate Company. |
| A loss of $34 million, or 14 cents per diluted share, for early extinguishment of debt. | |
| A gain of $24 million, or 10 cents per diluted share, for gains on the sale of facilities. | |
| A charge of $19 million, or 8 cents per diluted share, for the impairment of assets in the companys French composite panels business. | |
| A charge of $16 million, or 7 cents per diluted share, recognized in connection with a change in the method of estimating workers compensation liabilities. | |
| A charge of $15 million, or 6 cents per diluted share, for the net book value of technology donated to a university. |
| Selling its British Columbia coastal operations, French composite panels business and a laminated beam facility; | |
| Announcing its intention to sell its North American and Irish composite panels assets, a pulp facility, three corrugated sheet plants and a specialty packaging plant; and |
| Closing a paper facility, a specialty pulp mill, a fine paper machine, a containerboard machine, a large-log sawmill, seven corrugated converting plants, two hardwood facilities, a bag plant, an I-joist facility and a veneer and plywood facility. |
Millions (except per share data) | 4Q 2005 | 4Q 2004 | Change | |||||||||
Net earnings (loss) |
($211 | ) | $ | 199 | ($410 | ) | ||||||
Earnings (loss) per diluted share |
($0.86 | ) | $ | 0.82 | ($1.68 | ) | ||||||
Net sales |
$ | 5,868 | $ | 5,685 | $ | 183 |
Millions (except per share data) | 2005 | 2004 | Change | |||||||||
Net earnings |
$ | 733 | $ | 1,283 | ($550 | ) | ||||||
Earnings per diluted share |
$ | 2.98 | $ | 5.43 | ($2.45 | ) | ||||||
Net sales |
$ | 22,629 | $ | 21,931 | $ | 698 |
Millions | 4Q 2005 | 4Q 2004 | Change | |||||||||
Timberlands |
$ | 183 | $ | 217 | ($34 | ) | ||||||
Wood Products |
$ | 26 | $ | 72 | ($46 | ) | ||||||
Cellulose Fiber and White Papers |
($477 | ) | $ | 35 | ($512 | ) | ||||||
Containerboard, Packaging and Recycling |
($188 | ) | $ | 81 | ($269 | ) | ||||||
Real Estate and Related Assets |
$ | 250 | $ | 217 | $ | 33 |
4Q 2005 | 3Q 2005 | Change | ||||||||||
Contribution to pre-tax earnings (millions) |
$ | 183 | $ | 191 | ($8 | ) |
4Q 2005 | 3Q 2005 | Change | ||||||||||
Contribution to pre-tax earnings (millions) |
$ | 26 | $ | 124 | ($98 | ) |
4Q 2005 | 3Q 2005 | Change | ||||||||||
Contribution (charge) to pre-tax earnings (millions) |
($477 | ) | ($2 | ) | ($475 | ) |
4Q 2005 | 3Q 2005 | Change | ||||||||||
Contribution (charge) to pre-tax earnings (millions) |
($188 | ) | $ | 36 | ($224 | ) |
4Q 2005 | 3Q 2005 | Change | ||||||||||
Contribution to pre-tax earnings (millions) |
$ | 250 | $ | 145 | $ | 105 |
| The effect of general economic conditions, including the level of interest rates and housing starts; |
| Market demand for the companys products, which may be tied to the relative strength of various U.S. business segments; | |
| Energy prices; | |
| Raw material prices; | |
| Chemical prices; | |
| Performance of the companys manufacturing operations; | |
| The successful execution of internal performance plans; | |
| The level of competition from domestic and foreign producers; | |
| The effect of forestry, land use, environmental and other governmental regulations, and changes in accounting regulations; | |
| The effect of weather; | |
| The risk of loss from fires, floods and other natural disasters; | |
| Transportation costs; | |
| Legal proceedings; and | |
| Performance of pension fund investments and related derivatives. |
CONSOLIDATED EARNINGS | Q1 | Q2 | Q3 | Q4 | Year ended | |||||||||||||||||||||||||||||||||||
(in millions) | March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | ||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Net sales and revenues: |
||||||||||||||||||||||||||||||||||||||||
Weyerhaeuser (1) |
$ | 4,716 | $ | 4,418 | $ | 5,160 | $ | 5,179 | $ | 4,986 | $ | 5,065 | $ | 4,852 | $ | 4,774 | $ | 19,714 | $ | 19,436 | ||||||||||||||||||||
Real Estate and Related Assets |
655 | 469 | 648 | 524 | 596 | 591 | 1,016 | 911 | 2,915 | 2,495 | ||||||||||||||||||||||||||||||
Total net sales and revenues |
5,371 | 4,887 | 5,808 | 5,703 | 5,582 | 5,656 | 5,868 | 5,685 | 22,629 | 21,931 | ||||||||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Weyerhaeuser: |
||||||||||||||||||||||||||||||||||||||||
Costs of products sold |
3,621 | 3,408 | 3,947 | 3,766 | 3,912 | 3,735 | 3,980 | 3,706 | 15,460 | 14,615 | ||||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
323 | 315 | 325 | 316 | 327 | 314 | 332 | 318 | 1,307 | 1,263 | ||||||||||||||||||||||||||||||
Selling expenses |
117 | 119 | 118 | 121 | 118 | 122 | 108 | 119 | 461 | 481 | ||||||||||||||||||||||||||||||
General and administrative expenses |
223 | 238 | 217 | 233 | 236 | 225 | 223 | 246 | 899 | 942 | ||||||||||||||||||||||||||||||
Research and development expenses |
14 | 12 | 12 | 13 | 18 | 13 | 17 | 17 | 61 | 55 | ||||||||||||||||||||||||||||||
Taxes other than payroll and income taxes |
46 | 48 | 48 | 47 | 69 | 51 | 16 | 48 | 179 | 194 | ||||||||||||||||||||||||||||||
Charges for integration and restructuring |
5 | 15 | 4 | 13 | 2 | 8 | 10 | 3 | 21 | 39 | ||||||||||||||||||||||||||||||
Charges for closure of facilities |
5 | 4 | 3 | | 29 | 13 | 656 | 0 | 693 | 17 | ||||||||||||||||||||||||||||||
Other operating costs, net (2)(3) |
9 | 17 | (40 | ) | 43 | (32 | ) | (300 | ) | 3 | 7 | (60 | ) | (233 | ) | |||||||||||||||||||||||||
4,363 | 4,176 | 4,634 | 4,552 | 4,679 | 4,181 | 5,345 | 4,464 | 19,021 | 17,373 | |||||||||||||||||||||||||||||||
Real Estate and Related Assets: |
||||||||||||||||||||||||||||||||||||||||
Costs and operating expenses |
426 | 321 | 441 | 381 | 401 | 414 | 677 | 647 | 1,945 | 1,763 | ||||||||||||||||||||||||||||||
Depreciation and amortization |
3 | 2 | 4 | 4 | 4 | 3 | 5 | 5 | 16 | 14 | ||||||||||||||||||||||||||||||
Selling expenses |
33 | 27 | 36 | 30 | 36 | 31 | 46 | 37 | 151 | 125 | ||||||||||||||||||||||||||||||
General and administrative expenses |
24 | 17 | 25 | 19 | 27 | 19 | 28 | 26 | 104 | 81 | ||||||||||||||||||||||||||||||
Taxes other than payroll and income taxes |
1 | 1 | | | 1 | 1 | 1 | | 3 | 2 | ||||||||||||||||||||||||||||||
Other operating costs, net |
| 1 | (2 | ) | 1 | (2 | ) | (19 | ) | 1 | | (3 | ) | (17 | ) | |||||||||||||||||||||||||
Impairment of long-lived assets |
| | | | | | 33 | | 33 | | ||||||||||||||||||||||||||||||
487 | 369 | 504 | 435 | 467 | 449 | 791 | 715 | 2,249 | 1,968 | |||||||||||||||||||||||||||||||
Total costs and expenses |
4,850 | 4,545 | 5,138 | 4,987 | 5,146 | 4,630 | 6,136 | 5,179 | 21,270 | 19,341 | ||||||||||||||||||||||||||||||
CONSOLIDATED EARNINGS | Q1 | Q2 | Q3 | Q4 | Year ended | |||||||||||||||||||||||||||||||||||
(in millions) | March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | ||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Operating income |
521 | 342 | 670 | 716 | 436 | 1,026 | (268 | ) | 506 | 1,359 | 2,590 | |||||||||||||||||||||||||||||
Interest expense and other: |
||||||||||||||||||||||||||||||||||||||||
Weyerhaeuser: |
||||||||||||||||||||||||||||||||||||||||
Interest expense incurred (4) |
(196 | ) | (195 | ) | (179 | ) | (218 | ) | (193 | ) | (184 | ) | (171 | ) | (241 | ) | (739 | ) | (838 | ) | ||||||||||||||||||||
Less interest capitalized |
| 3 | 2 | 1 | 3 | 0 | 4 | 5 | 9 | 9 | ||||||||||||||||||||||||||||||
Interest income and other |
27 | 3 | 20 | 5 | 143 | 7 | 24 | 9 | 214 | 24 | ||||||||||||||||||||||||||||||
Equity in income (loss) of affiliates (5) |
| | 4 | 7 | 2 | 4 | (12 | ) | 3 | (6 | ) | 14 | ||||||||||||||||||||||||||||
Real Estate and Related Assets: |
||||||||||||||||||||||||||||||||||||||||
Interest expense incurred |
(14 | ) | (15 | ) | (14 | ) | (14 | ) | (13 | ) | (14 | ) | (14 | ) | (14 | ) | (55 | ) | (57 | ) | ||||||||||||||||||||
Less interest capitalized |
14 | 15 | 14 | 14 | 13 | 14 | 14 | 14 | 55 | 57 | ||||||||||||||||||||||||||||||
Interest income and other |
5 | 11 | (2 | ) | 9 | 4 | 1 | 5 | 10 | 12 | 31 | |||||||||||||||||||||||||||||
Equity in income of unconsolidated
entities |
10 | 9 | 13 | 20 | 14 | 12 | 20 | 11 | 57 | 52 | ||||||||||||||||||||||||||||||
Earnings before income taxes |
367 | 173 | 528 | 540 | 409 | 866 | (398 | ) | 303 | 906 | 1,882 | |||||||||||||||||||||||||||||
Income taxes (6) |
(128 | ) | (57 | ) | (229 | ) | (183 | ) | (120 | ) | (293 | ) | 153 | (94 | ) | (324 | ) | (627 | ) | |||||||||||||||||||||
Earnings from continuing operations |
239 | 116 | 299 | 357 | 289 | 573 | (245 | ) | 209 | 582 | 1,255 | |||||||||||||||||||||||||||||
Earnings from discontinued operations, net of taxes (7) |
| 5 | 121 | 12 | (4 | ) | 21 | 34 | (10 | ) | 151 | 28 | ||||||||||||||||||||||||||||
Net earnings |
$ | 239 | $ | 121 | $ | 420 | $ | 369 | $ | 285 | $ | 594 | $ | (211 | ) | $ | 199 | $ | 733 | $ | 1,283 | |||||||||||||||||||
Basic net earnings per share: |
||||||||||||||||||||||||||||||||||||||||
Continuing operations |
$ | 0.98 | $ | 0.52 | $ | 1.23 | $ | 1.52 | $ | 1.17 | $ | 2.37 | $ | (1.00 | ) | $ | 0.86 | $ | 2.38 | $ | 5.33 | |||||||||||||||||||
Discontinued operations |
| 0.02 | 0.49 | 0.05 | (0.01 | ) | 0.09 | 0.14 | (0.04 | ) | 0.62 | 0.12 | ||||||||||||||||||||||||||||
Net earnings per share |
$ | 0.98 | $ | 0.54 | $ | 1.72 | $ | 1.57 | $ | 1.16 | $ | 2.46 | $ | (0.86 | ) | $ | 0.82 | $ | 3.00 | $ | 5.45 | |||||||||||||||||||
CONSOLIDATED EARNINGS | Q1 | Q2 | Q3 | Q4 | Year ended | |||||||||||||||||||||||||||||||||||
(in millions) | March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | ||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Diluted net earnings per share: |
||||||||||||||||||||||||||||||||||||||||
Continuing operations |
$ | 0.98 | $ | 0.52 | $ | 1.22 | $ | 1.52 | $ | 1.17 | $ | 2.36 | $ | (1.00 | ) | $ | 0.86 | $ | 2.36 | $ | 5.31 | |||||||||||||||||||
Discontinued operations |
| 0.02 | 0.49 | 0.05 | (0.01 | ) | 0.09 | 0.14 | (0.04 | ) | 0.62 | 0.12 | ||||||||||||||||||||||||||||
Net earnings per share |
$ | 0.98 | $ | 0.54 | $ | 1.71 | $ | 1.57 | $ | 1.16 | $ | 2.45 | $ | (0.86 | ) | $ | 0.82 | $ | 2.98 | $ | 5.43 | |||||||||||||||||||
Dividends paid per share |
$ | 0.40 | $ | 0.40 | $ | 0.50 | $ | 0.40 | $ | 0.50 | $ | 0.40 | $ | 0.50 | $ | 0.40 | $ | 1.90 | $ | 1.60 | ||||||||||||||||||||
Weighted average shares outstanding (in thousands) |
||||||||||||||||||||||||||||||||||||||||
Basic |
242,863 | 223,728 | 244,702 | 234,494 | 245,009 | 241,621 | 245,215 | 242,114 | 244,447 | 235,453 | ||||||||||||||||||||||||||||||
Diluted |
244,185 | 225,072 | 245,881 | 235,475 | 246,190 | 242,649 | 246,198 | 243,472 | 245,559 | 236,546 |
(1) | The first, second, third and fourth quarters of 2005 include charges of $22 million, $27 million, $19 million and $16 million, respectively, or $84 million year-to-date, for countervailing and anti-dumping duties and related costs. The first, second, third and fourth quarters of 2004 include charges of $26 million, $34 million, $31 million and $27 million, respectively, or $118 million year-to-date, for countervailing and anti-dumping duties and related costs. | |
(2) | The first, second, third and fourth quarters of 2005 include net foreign exchange gains (losses) of $13 million, ($13) million, $37 million and ($21) million, respectively, for a year-to-date net gain of $16 million. The first, second, third and fourth quarters of 2004 include net foreign exchange gains (losses) of ($9) million, ($7) million, $16 million and $27 million, respectively, for a total year-to-date net gain of $27 million. These gains and losses result primarily from fluctuations in Canadian and New Zealand exchange rates. | |
(3) | The first quarter of 2005 includes a $12 million charge for the settlement of a linerboard antitrust lawsuit. The second quarter of 2005 includes an $18 million charge related to alder litigation and $57 million of income related to the recognition of a deferred gain from previous timberlands sales. The third quarter of 2005 includes a $115 million gain on the sale of an investment in a joint venture. The fourth quarter of 2005 includes a $38 million charge for the settlement of linerboard antitrust litigation and $43 million of income for the cumulative effect of a change to begin capitalizing Weyerhaeuser interest to assets of Weyerhaeuser Real Estate Company. The first quarter of 2004 includes a $49 million charge for the settlement of lawsuits involving the market for Pacific Northwest alder logs and a $33 million gain on the sale of an oriented strand board mill in Slave Lake, Alberta. The second quarter of 2004 includes a $16 million charge resulting from an adverse judgment in a lawsuit involving the market for Pacific Northwest alder logs. The third quarter of 2004 includes a $271 million gain on the sale of timberlands in Georgia, and a $20 million gain due to the reduction of the reserve for hardboard siding claims. The fourth quarter of 2004 includes a net gain of $36 million on the sale of facilities, and charges of $24 million recognized in connection with a change in the method of estimating workers compensation liabilities and $23 million for the net book value of technology donated to a university. | |
(4) | The third and fourth quarters of 2005 include charges of $21 million and $15 million, respectively, for the early extinguishment of debt. The second and fourth quarters of 2004 include charges of $21 million and $52 million, respectively, for the early extinguishment of debt. | |
(5) | The fourth quarter of 2005 includes a $15 million charge related to the impairment of an investment in an equity affiliate. | |
(6) | The second quarter of 2005 includes a charge of $44 million related to the repatriation of $1.1 billion of eligible Canadian earnings under the provisions of the American Jobs Creation Act of 2004. The third quarter of 2005 includes a one-time tax benefit of $14 million related to a change in the Ohio state income tax law. | |
(7) | Includes the net operating results of the companys coastal British Columbia and French composites operations. The second quarter of 2005 includes a gain of $110 million, including a tax benefit of $46 million, related to the sale of the coastal British Columbia operations. The third quarter of 2005 includes a $1 million charge related to the termination of pension plans associated with these operations. The fourth quarter of 2005 includes a pretax gain of $57 million and related tax expense of $23 million associated with the sale of the French composites operations. The third quarter of 2004 includes a $25 million gain from a tenure reallocation agreement with the British Columbia government. The fourth quarter of 2004 includes a $29 million charge for the impairment of assets in the French composites operations. |
Net sales and revenues (in millions): | Q1 | Q2 | Q3 | Q4 | Year ended | |||||||||||||||||||||||||||||||||||
March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | |||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Timberlands: |
||||||||||||||||||||||||||||||||||||||||
Logs |
$ | 182 | $ | 193 | $ | 195 | $ | 211 | $ | 188 | $ | 197 | $ | 196 | $ | 221 | $ | 761 | $ | 822 | ||||||||||||||||||||
Other products |
82 | 58 | 63 | 66 | 65 | 51 | 76 | 105 | 286 | 280 | ||||||||||||||||||||||||||||||
264 | 251 | 258 | 277 | 253 | 248 | 272 | 326 | 1,047 | 1,102 | |||||||||||||||||||||||||||||||
Wood Products: |
||||||||||||||||||||||||||||||||||||||||
Softwood lumber |
892 | 819 | 1,032 | 1,106 | 889 | 1,089 | 811 | 901 | 3,624 | 3,915 | ||||||||||||||||||||||||||||||
Plywood |
183 | 221 | 196 | 263 | 184 | 237 | 172 | 208 | 735 | 929 | ||||||||||||||||||||||||||||||
Veneer |
13 | 11 | 10 | 12 | 9 | 11 | 12 | 10 | 44 | 44 | ||||||||||||||||||||||||||||||
Composite panels |
120 | 108 | 132 | 133 | 122 | 138 | 123 | 122 | 497 | 501 | ||||||||||||||||||||||||||||||
OSB |
288 | 338 | 306 | 456 | 267 | 341 | 303 | 255 | 1,164 | 1,390 | ||||||||||||||||||||||||||||||
Hardwood lumber |
94 | 90 | 102 | 100 | 95 | 89 | 99 | 86 | 390 | 365 | ||||||||||||||||||||||||||||||
Engineered I-Joists |
160 | 134 | 213 | 178 | 202 | 189 | 181 | 177 | 756 | 678 | ||||||||||||||||||||||||||||||
Engineered Solid Section |
190 | 148 | 241 | 194 | 244 | 203 | 221 | 189 | 896 | 734 | ||||||||||||||||||||||||||||||
Logs |
27 | 23 | 24 | 38 | 6 | 32 | 5 | 32 | 62 | 125 | ||||||||||||||||||||||||||||||
Other products |
272 | 255 | 339 | 312 | 326 | 315 | 290 | 280 | 1,227 | 1,162 | ||||||||||||||||||||||||||||||
2,239 | 2,147 | 2,595 | 2,792 | 2,344 | 2,644 | 2,217 | 2,260 | 9,395 | 9,843 | |||||||||||||||||||||||||||||||
Cellulose Fiber and White Papers: |
||||||||||||||||||||||||||||||||||||||||
Pulp |
376 | 339 | 355 | 371 | 381 | 381 | 370 | 380 | 1,482 | 1,471 | ||||||||||||||||||||||||||||||
Paper |
599 | 535 | 611 | 538 | 604 | 583 | 603 | 570 | 2,417 | 2,226 | ||||||||||||||||||||||||||||||
Coated groundwood |
42 | 36 | 47 | 37 | 45 | 39 | 46 | 44 | 180 | 156 | ||||||||||||||||||||||||||||||
Liquid packaging board |
47 | 49 | 52 | 53 | 50 | 53 | 54 | 53 | 203 | 208 | ||||||||||||||||||||||||||||||
Other products |
14 | 10 | 12 | 13 | 16 | 15 | 12 | 16 | 54 | 54 | ||||||||||||||||||||||||||||||
1,078 | 969 | 1,077 | 1,012 | 1,096 | 1,071 | 1,085 | 1,063 | 4,336 | 4,115 | |||||||||||||||||||||||||||||||
Net sales and revenues (in millions): | Q1 | Q2 | Q3 | Q4 | Year ended | |||||||||||||||||||||||||||||||||||
March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | |||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Containerboard, Packaging and Recycling: |
||||||||||||||||||||||||||||||||||||||||
Containerboard |
117 | 81 | 101 | 80 | 86 | 94 | 91 | 113 | 395 | 368 | ||||||||||||||||||||||||||||||
Packaging |
898 | 853 | 969 | 918 | 929 | 916 | 914 | 897 | 3,710 | 3,584 | ||||||||||||||||||||||||||||||
Recycling |
92 | 80 | 92 | 91 | 87 | 87 | 81 | 89 | 352 | 347 | ||||||||||||||||||||||||||||||
Bags |
22 | 19 | 21 | 18 | 20 | 20 | 20 | 23 | 83 | 80 | ||||||||||||||||||||||||||||||
Other products |
34 | 33 | 40 | 34 | 47 | 43 | 46 | 46 | 167 | 156 | ||||||||||||||||||||||||||||||
1,163 | 1,066 | 1,223 | 1,141 | 1,169 | 1,160 | 1,152 | 1,168 | 4,707 | 4,535 | |||||||||||||||||||||||||||||||
Real Estate and Related Assets |
655 | 469 | 648 | 524 | 596 | 591 | 1,016 | 911 | 2,915 | 2,495 | ||||||||||||||||||||||||||||||
Corporate and Other |
149 | 135 | 151 | 147 | 146 | 135 | 154 | 158 | 600 | 575 | ||||||||||||||||||||||||||||||
Less sales of discontinued operations |
(177 | ) | (150 | ) | (144 | ) | (190 | ) | (22 | ) | (193 | ) | (28 | ) | (201 | ) | (371 | ) | (734 | ) | ||||||||||||||||||||
$ | 5,371 | $ | 4,887 | $ | 5,808 | $ | 5,703 | $ | 5,582 | $ | 5,656 | $ | 5,868 | $ | 5,685 | $ | 22,629 | $ | 21,931 | |||||||||||||||||||||
Contribution (charge) to earnings: | Q1 | Q2 | Q3 | Q4 | Year ended | |||||||||||||||||||||||||||||||||||
(in millions) | March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | ||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Timberlands (1)(2) |
$ | 200 | $ | 159 | $ | 210 | $ | 201 | $ | 191 | $ | 450 | $ | 183 | $ | 217 | $ | 784 | $ | 1,027 | ||||||||||||||||||||
Wood Products (3)(4)(5)(6) |
131 | 173 | 204 | 448 | 124 | 362 | 26 | 72 | 485 | 1,055 | ||||||||||||||||||||||||||||||
Cellulose Fiber and White Papers (7) |
19 | (25 | ) | 16 | 14 | (2 | ) | 80 | (477 | ) | 35 | (444 | ) | 104 | ||||||||||||||||||||||||||
Containerboard, Packaging and Recycling (8)(9) |
48 | 24 | 99 | 62 | 36 | 82 | (188 | ) | 81 | (5 | ) | 249 | ||||||||||||||||||||||||||||
Real Estate and Related Assets (10) |
183 | 120 | 156 | 118 | 145 | 155 | 250 | 217 | 734 | 610 | ||||||||||||||||||||||||||||||
Corporate and Other (11)(12)(13) |
(17 | ) | (76 | ) | 99 | (67 | ) | 101 | (45 | ) | 33 | (83 | ) | 216 | (271 | ) | ||||||||||||||||||||||||
$ | 564 | $ | 375 | $ | 784 | $ | 776 | $ | 595 | $ | 1,084 | $ | (173 | ) | $ | 539 | $ | 1,770 | $ | 2,774 | ||||||||||||||||||||
(1) | The 2004 third quarter includes a $271 million gain on the sale of timberlands in Georgia and a $5 million gain from a tenure reallocation agreement with the British Columbia government. | |
(2) | The first quarter of 2005 includes $3 million of charges related to the closure of facilities. The third quarter of 2005 includes a $5 million loss related to hurricane damage. The fourth quarter of 2005 includes charges of $3 million related to the closure of facilities and $6 million for losses associated with hurricane damage. | |
(3) | The first, second, third and fourth quarters of 2005 include charges of $22 million, $27 million, $19 million and $16 million, respectively, or $84 million year-to-date, for countervailing and anti-dumping duties and related costs. The first, second, third and fourth quarters of 2004 include charges of $26 million, $34 million, $31 million and $27 million, respectively, or $118 million year-to-date, for countervailing and anti-dumping duties and related costs. |
(4) | The second quarter of 2005 includes an $18 million charge related to alder litigation. The third quarter of 2005 includes $9 million of income related to the reduction of reserves for alder litigation and an insurance settlement related to product liability claims. The first quarter of 2004 includes a $49 million charge for the settlement of lawsuits involving the market for Pacific Northwest alder logs. The second quarter of 2004 includes a $16 million charge resulting from an adverse judgment in a lawsuit involving the market for Pacific Northwest alder logs. The third quarter of 2004 includes a $20 million gain due to the reduction of the reserve for hardboard siding claims. | |
(5) | The second quarter of 2005 includes a $6 million gain related to a tenure reallocation agreement with the British Columbia government. The third quarter of 2004 includes a $20 million gain from a tenure reallocation agreement with the British Columbia government. | |
(6) | The first, second, third and fourth quarters of 2005 include charges of $1 million, $1 million, $6 million and $91 million, respectively, associated with the closure of facilities. The first quarter of 2004 includes a credit of $2 million for the reversal of closure costs accrued in prior years and a $33 million gain on the sale of an oriented strand board mill in Slave Lake, Alberta. The second quarter of 2004 includes a $5 million net loss on the sale of facilities. The third quarter of 2004 includes a $2 million net gain on the sale or closure of facilities. The fourth quarter of 2004 includes charges of $3 million for the closure of facilities and a gain of $36 million on the sale of facilities. | |
(7) | The third and fourth quarters of 2005 include net charges of $22 million and $427 million, respectively, related to facility closures. The second quarter of 2004 includes a $2 million asset impairment charge related to assets held for sale. | |
(8) | The first and fourth quarters of 2005 include charges of $12 million and $38 million, respectively, associated with the settlement of linerboard antitrust lawsuits. The third quarter of 2005 includes a $1 million loss related to hurricane damage. | |
(9) | The first, second, third and fourth quarters of 2005 include charges of $4 million, $2 million, $1 million and $130 million, respectively, for the closure of facilities. The first quarter of 2004 includes closure costs of $3 million. The second quarter of 2004 includes a net gain of $1 million on the sales of a facility and a joint venture investment. The third quarter of 2004 includes closure costs of $12 million, including a pension termination charge of $9 million related to a closure that occurred in a previous year. The fourth quarter of 2004 includes a credit of $3 million for the reversal of closure costs accrued in prior years. | |
(10) | The first, second, third and fourth quarters of 2005 include net gains (losses) on land and lot sales of $57 million, $21 million, ($1) and $2 million, respectively. The fourth quarter of 2005 also includes a $33 million charge for the impairment of unimproved land. The first quarter of 2004 includes a $22 million gain on a land sale. The third quarter of 2004 includes a gain of $18 million on the sale of a multi-family site. The fourth quarter of 2004 includes a $24 million net gain on land and lot sales. | |
(11) | The second quarter of 2005 includes a $64 million pretax gain on the sale of the companys operations in coastal British Columbia and $57 million of income related to the recognition of a deferred gain from previous timberlands sales. The third quarter of 2005 includes a $115 million gain on the sale of an investment in a joint venture. The fourth quarter of 2005 includes a $57 million gain on the sale of the companys French composites operations and $43 million of income for the cumulative effect of a change to begin capitalizing Weyerhaeuser interest to assets of Weyerhaeuser Real Estate Company. The fourth quarter of 2004 includes a $7 million gain for the settlement of an insurance claim relating to the Cemwood litigation. | |
(12) | The fourth quarter of 2005 includes charges of $15 million related to the impairment of an investment in an equity affiliate and a $5 million charge related to the closure of facilities. The fourth quarter of 2004 includes charges of $29 million for the impairment of assets in the companys French composites operations, $24 million recognized in connection with a change in the method of estimating workers compensation liabilities and $23 million for the net book value of technology donated to a university. | |
(13) | The first, second, third and fourth quarters of 2005 include net foreign exchange gains (losses) of $13 million, ($12) million, $38 million and ($20) million, respectively, for a year-to-date net gain of $19 million. The first, second, third and fourth quarters of 2004 include net foreign exchange gains (losses) of ($10) million, ($6) million, $16 million and $26 million, respectively, for a $26 million net gain year-to-date. These gains and losses result primarily from fluctuations in Canadian and New Zealand exchange rates. |
Q1 | Q2 | Q3 | Q4 | Year ended | ||||||||||||||||||||||||||||||||||||
March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | |||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Timberlands (thousands): |
||||||||||||||||||||||||||||||||||||||||
Logs cunits |
864 | 1,044 | 863 | 954 | 886 | 904 | 939 | 1,018 | 3,552 | 3,920 | ||||||||||||||||||||||||||||||
Wood Products (millions): |
||||||||||||||||||||||||||||||||||||||||
Softwood lumber board feet |
2,057 | 2,054 | 2,355 | 2,393 | 2,179 | 2,299 | 2,059 | 2,144 | 8,650 | 8,890 | ||||||||||||||||||||||||||||||
Plywood square feet (3/8) |
537 | 642 | 600 | 668 | 558 | 672 | 485 | 647 | 2,180 | 2,629 | ||||||||||||||||||||||||||||||
Veneer square feet (3/8) |
60 | 55 | 59 | 60 | 51 | 55 | 61 | 55 | 231 | 225 | ||||||||||||||||||||||||||||||
Composite panels square feet (3/4) |
299 | 301 | 317 | 324 | 308 | 315 | 305 | 294 | 1,229 | 1,234 | ||||||||||||||||||||||||||||||
Oriented strand board square feet (3/8) |
908 | 981 | 1,041 | 1,143 | 1,008 | 1,078 | 991 | 1,011 | 3,948 | 4,213 | ||||||||||||||||||||||||||||||
Hardwood lumber board feet |
102 | 103 | 114 | 117 | 105 | 102 | 106 | 95 | 427 | 417 | ||||||||||||||||||||||||||||||
Engineered I-Joists LF |
108 | 108 | 138 | 132 | 125 | 133 | 113 | 123 | 484 | 496 | ||||||||||||||||||||||||||||||
Engineered Solid Section CF |
9 | 8 | 10 | 10 | 10 | 10 | 9 | 9 | 38 | 37 | ||||||||||||||||||||||||||||||
Logs cunits (in thousands) |
187 | 170 | 177 | 279 | 41 | 237 | 46 | 248 | 451 | 934 | ||||||||||||||||||||||||||||||
Cellulose Fiber and White Papers (thousands): |
||||||||||||||||||||||||||||||||||||||||
Pulp air-dry metric tons |
629 | 624 | 587 | 642 | 653 | 633 | 633 | 659 | 2,502 | 2,558 | ||||||||||||||||||||||||||||||
Paper tons |
736 | 741 | 742 | 718 | 757 | 737 | 761 | 680 | 2,996 | 2,876 | ||||||||||||||||||||||||||||||
Coated groundwood tons |
58 | 59 | 62 | 61 | 56 | 60 | 56 | 63 | 232 | 243 | ||||||||||||||||||||||||||||||
Liquid packaging board tons |
60 | 66 | 65 | 72 | 64 | 69 | 69 | 69 | 258 | 276 | ||||||||||||||||||||||||||||||
Paper converting tons |
475 | 467 | 494 | 459 | 494 | 470 | 501 | 443 | 1,964 | 1,839 | ||||||||||||||||||||||||||||||
Containerboard, Packaging and Recycling (thousands): |
||||||||||||||||||||||||||||||||||||||||
Containerboard tons |
295 | 250 | 259 | 221 | 238 | 245 | 254 | 285 | 1,046 | 1,001 | ||||||||||||||||||||||||||||||
Packaging MSF |
17,354 | 18,146 | 18,600 | 18,917 | 18,560 | 18,287 | 19,117 | 17,535 | 73,631 | 72,885 | ||||||||||||||||||||||||||||||
Recycling tons |
692 | 678 | 695 | 701 | 665 | 645 | 676 | 670 | 2,728 | 2,694 | ||||||||||||||||||||||||||||||
Kraft bags and sacks tons |
23 | 24 | 22 | 23 | 22 | 23 | 22 | 25 | 89 | 95 | ||||||||||||||||||||||||||||||
Real Estate and Related Assets: |
||||||||||||||||||||||||||||||||||||||||
Single-family homes sold |
1,378 | 1,506 | 1,525 | 1,564 | 1,608 | 1,313 | 1,174 | 992 | 5,685 | 5,375 | ||||||||||||||||||||||||||||||
Single-family homes closed |
1,189 | 1,065 | 1,279 | 1,216 | 1,257 | 1,345 | 1,922 | 1,638 | 5,647 | 5,264 | ||||||||||||||||||||||||||||||
Single-family homes sold but not closed
at end of period |
2,561 | 2,702 | 2,807 | 3,050 | 3,158 | 3,018 | 2,410 | 2,372 | 2,410 | 2,372 |
Q1 | Q2 | Q3 | Q4 | Year ended | ||||||||||||||||||||||||||||||||||||
March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | |||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
Timberlands (thousands): |
||||||||||||||||||||||||||||||||||||||||
Fee Depletion cunits |
2,248 | 2,265 | 2,231 | 2,404 | 2,098 | 2,189 | 2,153 | 2,155 | 8,730 | 9,013 | ||||||||||||||||||||||||||||||
Wood Products (millions): |
||||||||||||||||||||||||||||||||||||||||
Softwood lumber board feet |
1,821 | 1,760 | 1,869 | 1,881 | 1,651 | 1,819 | 1,645 | 1,727 | 6,986 | 7,187 | ||||||||||||||||||||||||||||||
Plywood square feet (3/8) |
303 | 422 | 302 | 405 | 296 | 405 | 254 | 396 | 1,155 | 1,628 | ||||||||||||||||||||||||||||||
Veneer square feet (3/8) (1) |
517 | 585 | 529 | 609 | 486 | 592 | 447 | 600 | 1,979 | 2,386 | ||||||||||||||||||||||||||||||
Composite panels square feet (3/4) |
267 | 268 | 282 | 281 | 268 | 272 | 263 | 245 | 1,080 | 1,066 | ||||||||||||||||||||||||||||||
Oriented strand board square feet (3/8) |
1,007 | 1,031 | 1,019 | 1,056 | 1,017 | 1,022 | 1,035 | 972 | 4,078 | 4,081 | ||||||||||||||||||||||||||||||
Hardwood lumber board feet |
92 | 89 | 96 | 96 | 91 | 84 | 85 | 80 | 364 | 349 | ||||||||||||||||||||||||||||||
Engineered I-Joists LF |
133 | 110 | 132 | 124 | 108 | 136 | 110 | 134 | 483 | 504 | ||||||||||||||||||||||||||||||
Engineered Solid Section CF |
11 | 9 | 10 | 11 | 10 | 11 | 10 | 10 | 41 | 42 | ||||||||||||||||||||||||||||||
Cellulose Fiber and White Papers (thousands): |
||||||||||||||||||||||||||||||||||||||||
Pulp air-dry metric tons |
621 | 619 | 614 | 636 | 663 | 652 | 604 | 639 | 2,502 | 2,546 | ||||||||||||||||||||||||||||||
Paper tons (2) |
763 | 743 | 752 | 736 | 765 | 766 | 780 | 761 | 3,060 | 3,006 | ||||||||||||||||||||||||||||||
Coated groundwood tons |
55 | 55 | 59 | 61 | 60 | 62 | 60 | 62 | 234 | 240 | ||||||||||||||||||||||||||||||
Liquid packaging board tons |
60 | 61 | 64 | 67 | 69 | 71 | 71 | 67 | 264 | 266 | ||||||||||||||||||||||||||||||
Paper converting tons |
475 | 460 | 487 | 442 | 483 | 471 | 505 | 465 | 1,950 | 1,838 | ||||||||||||||||||||||||||||||
Containerboard, Packaging and Recycling (thousands): |
||||||||||||||||||||||||||||||||||||||||
Containerboard tons (3) |
1,503 | 1,503 | 1,581 | 1,598 | 1,597 | 1,604 | 1,587 | 1,586 | 6,268 | 6,291 | ||||||||||||||||||||||||||||||
Packaging MSF |
18,628 | 19,493 | 19,915 | 20,208 | 19,416 | 19,473 | 20,130 | 18,648 | 78,089 | 77,822 | ||||||||||||||||||||||||||||||
Recycling tons (4) |
1,624 | 1,607 | 1,673 | 1,707 | 1,716 | 1,703 | 1,730 | 1,701 | 6,743 | 6,718 | ||||||||||||||||||||||||||||||
Kraft bags and sacks tons |
23 | 24 | 22 | 23 | 21 | 23 | 22 | 24 | 88 | 94 |
(1) | Veneer production represents lathe production and includes volumes that are further processed into plywood and engineered lumber products by company mills. | |
(2) | Paper production includes unprocessed rolls and converted paper volumes. | |
(3) | Containerboard production represents machine production and includes volumes that are further processed into packaging and kraft bags and sacks by company facilities. | |
(4) | Recycling production includes volumes processed in Weyerhaeuser recycling facilities that are consumed by company facilities and brokered volumes. |
March 27, | June 26, | Sept. 25, | Dec. 25, | Dec. 26, | ||||||||||||||||
2005 | 2005 | 2005 | 2005 | 2004 | ||||||||||||||||
Assets |
||||||||||||||||||||
Weyerhaeuser |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and short-term investments |
$ | 402 | $ | 1,704 | $ | 885 | $ | 818 | $ | 1,044 | ||||||||||
Receivables, less allowances |
1,816 | 1,987 | 1,948 | 1,727 | 1,534 | |||||||||||||||
Inventories |
2,109 | 2,004 | 1,977 | 1,917 | 1,876 | |||||||||||||||
Prepaid expenses |
633 | 611 | 580 | 414 | 588 | |||||||||||||||
Assets of discontinued operations |
1,166 | 41 | 38 | | 1,183 | |||||||||||||||
Total current assets |
6,126 | 6,347 | 5,428 | 4,876 | 6,225 | |||||||||||||||
Property and equipment |
11,439 | 11,170 | 11,089 | 10,510 | 11,661 | |||||||||||||||
Construction in progress |
323 | 451 | 544 | 533 | 268 | |||||||||||||||
Timber and timberlands at cost, less depletion charged
to disposals |
3,712 | 3,709 | 3,691 | 3,705 | 3,733 | |||||||||||||||
Investments in and advances to equity affiliates |
491 | 495 | 496 | 486 | 489 | |||||||||||||||
Goodwill |
2,997 | 2,977 | 2,988 | 2,982 | 2,996 | |||||||||||||||
Deferred pension and other assets |
1,197 | 1,249 | 1,309 | 1,314 | 1,201 | |||||||||||||||
Restricted assets held by special purpose entities |
914 | 916 | 914 | 916 | 909 | |||||||||||||||
27,199 | 27,314 | 26,459 | 25,322 | 27,482 | ||||||||||||||||
Real Estate and Related Assets |
||||||||||||||||||||
Cash and short-term investments |
5 | 11 | 4 | 286 | 153 | |||||||||||||||
Receivables, less allowances |
60 | 57 | 49 | 42 | 43 | |||||||||||||||
Real estate and land for sale and development |
2,083 | 2,333 | 2,288 | 2,222 | 1,947 | |||||||||||||||
Other assets |
323 | 278 | 357 | 357 | 329 | |||||||||||||||
2,471 | 2,679 | 2,698 | 2,907 | 2,472 | ||||||||||||||||
Total assets |
$ | 29,670 | $ | 29,993 | $ | 29,157 | $ | 28,229 | $ | 29,954 | ||||||||||
March 27, | June 26, | Sept. 25, | Dec. 25, | Dec. 26, | ||||||||||||||||
2005 | 2005 | 2005 | 2005 | 2004 | ||||||||||||||||
Liabilities and Shareholders Interest |
||||||||||||||||||||
Weyerhaeuser |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Notes payable and commercial paper |
$ | 2 | $ | 2 | $ | 3 | $ | 3 | $ | 3 | ||||||||||
Current maturities of long-term debt |
95 | 225 | 182 | 189 | 488 | |||||||||||||||
Accounts payable |
1,122 | 1,198 | 1,144 | 1,241 | 1,130 | |||||||||||||||
Accrued liabilities |
1,311 | 1,654 | 1,560 | 1,622 | 1,431 | |||||||||||||||
Liabilities of discontinued operations |
301 | 30 | 27 | | 292 | |||||||||||||||
Total current liabilities |
2,831 | 3,109 | 2,916 | 3,055 | 3,344 | |||||||||||||||
Long-term debt |
9,263 | 8,926 | 8,010 | 7,604 | 9,277 | |||||||||||||||
Deferred income taxes |
4,355 | 4,320 | 4,396 | 4,035 | 4,351 | |||||||||||||||
Deferred pension, other postretirement benefits
and other liabilities |
1,492 | 1,558 | 1,583 | 1,591 | 1,497 | |||||||||||||||
Liabilities (nonrecourse to Weyerhaeuser) held by
special purpose entities |
820 | 784 | 783 | 764 | 815 | |||||||||||||||
18,761 | 18,697 | 17,688 | 17,049 | 19,284 | ||||||||||||||||
Real Estate and Related Assets |
||||||||||||||||||||
Notes payable and commercial paper |
2 | 5 | 3 | 7 | 2 | |||||||||||||||
Long-term debt |
869 | 854 | 852 | 851 | 867 | |||||||||||||||
Other liabilities |
533 | 588 | 488 | 522 | 546 | |||||||||||||||
1,404 | 1,447 | 1,343 | 1,380 | 1,415 | ||||||||||||||||
Total liabilities |
20,165 | 20,144 | 19,031 | 18,429 | 20,699 | |||||||||||||||
Shareholders interest |
9,505 | 9,849 | 10,126 | 9,800 | 9,255 | |||||||||||||||
Total liabilities and shareholders interest |
$ | 29,670 | $ | 29,993 | $ | 29,157 | $ | 28,229 | $ | 29,954 | ||||||||||
Q1 | Q2 | Q3 | Q4 | Year ended | ||||||||||||||||||||||||||||||||||||
March 27, | March 28, | June 26, | June 27, | Sept. 25, | Sept. 26, | Dec. 25, | Dec. 26, | Dec. 25, | Dec. 26, | |||||||||||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||||||||
(Weyerhaeuser only, excludes Real Estate & Related Assets) |
||||||||||||||||||||||||||||||||||||||||
Net cash from operations |
$ | (203 | ) | $ | (89 | ) | $ | 713 | $ | 787 | $ | 441 | $ | 592 | $ | 669 | $ | 745 | $ | 1,620 | $ | 2,035 | ||||||||||||||||||
Cash paid for property and equipment |
(117 | ) | (79 | ) | (196 | ) | (80 | ) | (220 | ) | (93 | ) | (310 | ) | (222 | ) | (843 | ) | (474 | ) | ||||||||||||||||||||
Cash paid for timberlands reforestation |
(12 | ) | (12 | ) | (6 | ) | (6 | ) | (6 | ) | (5 | ) | (8 | ) | (7 | ) | (32 | ) | (30 | ) | ||||||||||||||||||||
Cash received from issuances of debt |
| | 1 | | | | | 1 | 1 | 1 | ||||||||||||||||||||||||||||||
Revolving credit facilities, notes and commercial paper
borrowings, net |
19 | 67 | 23 | (80 | ) | (40 | ) | (6 | ) | 170 | 35 | 172 | 16 | |||||||||||||||||||||||||||
Payments on debt |
(404 | ) | (60 | ) | (206 | ) | (813 | ) | (965 | ) | (253 | ) | (603 | ) | (742 | ) | (2,178 | ) | (1,868 | ) | ||||||||||||||||||||
Proceeds from equity offering |
| | | 954 | | | | | | 954 | ||||||||||||||||||||||||||||||
Proceeds from the sale of operations |
| | 1,107 | | | | 102 | | 1,209 | |
WEYERHAEUSER COMPANY |
||||
By: | /s/ Jeanne Hillman | |||
Its: | Vice President and | |||
Controller | ||||