e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 001-34464
RESOLUTE ENERGY CORPORATION
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
(State or other Jurisdiction of Incorporation or Organization)
|
|
27-0659371
(I.R.S. Employer Identification Number) |
|
|
|
1675 Broadway, Suite 1950 Denver, CO
(Address of Principal Executive Offices)
|
|
80202
(Zip Code) |
(303) 534-4600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o No þ
As of May 3, 2011, 60,972,424 shares of the Registrants $0.0001 par value Common Stock were
outstanding.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements as that term is
defined in the Private Securities Litigation Reform Act of 1995. The use of any statements
containing the words anticipate, intend, believe, estimate, project, expect, plan,
should or similar expressions are intended to identify such statements. Forward-looking
statements included in this report relate to, among other things, expected future production,
expenses and cash flows in 2011 and beyond, the nature, timing and results of capital expenditure
projects, amounts of future capital expenditures, our plans with respect to future acquisitions,
our future debt levels and liquidity, future derivative activities and future compliance with
covenants under our revolving credit facility. Although we believe that the expectations reflected
in such forward-looking statements are reasonable, those expectations may prove to be incorrect.
Disclosure of important factors that could cause actual results to differ materially from our
expectations, or cautionary statements, are included under the heading Risk Factors in this
report. All forward-looking statements speak only as of the date made. All subsequent written and
oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly
qualified in their entirety by the cautionary statements. Except as required by law, we undertake
no obligation to update any forward-looking statement. Factors that could cause actual results to
differ materially from our expectations include, among others, those factors referenced in the
Risk Factors section of this report and our Annual Report on Form 10-K for the year ended
December 31, 2010, and such things as:
|
|
|
volatility of oil and gas prices, including reductions in prices that would adversely
affect our revenue, income, cash flow from operations, liquidity and reserves; |
|
|
|
|
discovery and development of, and our ability to replace, oil and gas reserves; |
|
|
|
|
our future cash flow, liquidity and financial position; |
|
|
|
|
the success of our business and financial strategy, derivative strategies and plans; |
|
|
|
|
the amount, nature and timing of our capital expenditures, including future development
costs; |
|
|
|
|
a lack of available capital and financing; |
|
|
|
|
the effectiveness and results of our CO2 flood program; |
|
|
|
|
the success of the development plan and production from our oil and gas properties,
particularly our Aneth Field Properties; |
|
|
|
|
the timing and amount of future production of oil and gas; |
|
|
|
|
the completion, timing and success of exploratory drilling in the Bakken trend of the
Williston Basin; |
|
|
|
|
availability of drilling, completion and production equipment; |
|
|
|
|
inaccuracy in reserve estimates and expected production rates; |
|
|
|
|
our operating costs and other expenses; |
|
|
|
|
the success in marketing oil and gas; |
|
|
|
|
competition in the oil and gas industry; |
|
|
|
|
operational problems, or uninsured or underinsured losses affecting our operations; |
|
|
|
|
the impact and costs related to compliance with or changes in laws or regulations
governing our oil and gas operations; |
|
|
|
|
our relationship with the Navajo Nation, the local community in the area where we
operate and Navajo Nation Oil and Gas Company, as well as the timing of when certain
purchase rights held by Navajo Nation Oil and Gas Company become exercisable; |
|
|
|
|
the impact of weather and the occurrence of disasters, such as fires, floods and other
events and natural disasters; |
|
|
|
|
environmental liabilities; |
|
|
|
|
anticipated CO2 supply, which is currently sourced exclusively from Kinder
Morgan CO2 Company, L.P.; |
|
|
|
|
risks related to our level of indebtedness; |
|
|
|
|
developments in oil and gas-producing countries; |
|
|
|
|
loss of senior management or key technical personnel; |
|
|
|
acquisitions and other business opportunities (or the lack thereof) that may be
presented to and pursued by us; |
|
|
|
|
risk factors discussed or referenced in this report; and |
|
|
|
|
other factors, many of which are beyond our control. |
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
RESOLUTE ENERGY CORPORATION
Condensed Consolidated Balance Sheets (UNAUDITED)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,039 |
|
|
$ |
1,844 |
|
Accounts receivable |
|
|
50,582 |
|
|
|
45,154 |
|
Deferred income taxes |
|
|
11,954 |
|
|
|
11,954 |
|
Derivative instruments |
|
|
4,020 |
|
|
|
4,745 |
|
Prepaid expenses and other current assets |
|
|
1,517 |
|
|
|
1,596 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
70,112 |
|
|
|
65,293 |
|
|
|
|
|
|
|
|
Property and equipment, at cost: |
|
|
|
|
|
|
|
|
Oil and gas properties, full cost method of accounting
Unproved |
|
|
33,143 |
|
|
|
37,235 |
|
Proved |
|
|
714,717 |
|
|
|
689,021 |
|
Other property and equipment |
|
|
2,903 |
|
|
|
2,869 |
|
Accumulated depletion, depreciation and amortization |
|
|
(70,273 |
) |
|
|
(57,564 |
) |
|
|
|
|
|
|
|
Net property and equipment |
|
|
680,490 |
|
|
|
671,561 |
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
14,781 |
|
|
|
14,781 |
|
Derivative instruments |
|
|
2,683 |
|
|
|
3,098 |
|
Deferred financing costs |
|
|
3,029 |
|
|
|
3,281 |
|
Other assets |
|
|
1,222 |
|
|
|
2,509 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
772,317 |
|
|
$ |
760,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
64,632 |
|
|
$ |
58,144 |
|
Asset retirement obligations |
|
|
2,999 |
|
|
|
3,072 |
|
Derivative instruments |
|
|
41,462 |
|
|
|
31,193 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
109,093 |
|
|
|
92,409 |
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
Long term debt |
|
|
82,000 |
|
|
|
127,900 |
|
Asset retirement obligations |
|
|
11,951 |
|
|
|
11,693 |
|
Derivative instruments |
|
|
74,494 |
|
|
|
51,279 |
|
Deferred income taxes |
|
|
63,651 |
|
|
|
73,376 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
341,189 |
|
|
|
356,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 225,000,000 shares authorized; issued and outstanding
58,534,605 and 54,717,571 shares at March 31, 2011 and December 31, 2010, respectively |
|
|
6 |
|
|
|
5 |
|
Additional paid-in capital |
|
|
480,828 |
|
|
|
436,794 |
|
Accumulated deficit |
|
|
(49,706 |
) |
|
|
(32,933 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
431,128 |
|
|
|
403,866 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
772,317 |
|
|
$ |
760,523 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
- 1 -
RESOLUTE ENERGY CORPORATION
Condensed Consolidated Statements of Operations (UNAUDITED)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenue: |
|
|
|
|
|
|
|
|
Oil |
|
$ |
48,546 |
|
|
$ |
35,857 |
|
Gas |
|
|
4,805 |
|
|
|
4,542 |
|
Other |
|
|
705 |
|
|
|
733 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
54,056 |
|
|
|
41,132 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Lease operating |
|
|
14,386 |
|
|
|
13,255 |
|
Production and ad valorem taxes |
|
|
7,792 |
|
|
|
6,293 |
|
Depletion, depreciation, amortization,
and asset retirement obligation accretion |
|
|
12,969 |
|
|
|
10,713 |
|
General and administrative |
|
|
4,352 |
|
|
|
2,653 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
39,499 |
|
|
|
32,914 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
14,557 |
|
|
|
8,218 |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(1,114 |
) |
|
|
(1,072 |
) |
Realized and unrealized gains (losses) on derivative
instruments |
|
|
(39,974 |
) |
|
|
210 |
|
Other income |
|
|
33 |
|
|
|
33 |
|
|
|
|
|
|
|
|
Total other expense |
|
|
(41,055 |
) |
|
|
(829 |
) |
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(26,498 |
) |
|
|
7,389 |
|
Income tax benefit (expense) |
|
|
9,725 |
|
|
|
(2,685 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(16,773 |
) |
|
$ |
4,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.32 |
) |
|
$ |
0.09 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
53,204 |
|
|
|
49,906 |
|
See notes to condensed consolidated financial statements
- 2 -
RESOLUTE ENERGY CORPORATION
Condensed Consolidated Statements of Stockholders Equity (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balance as of January 1, 2011 |
|
|
54,718 |
|
|
$ |
5 |
|
|
$ |
436,794 |
|
|
$ |
(32,933 |
) |
|
$ |
403,866 |
|
Issuance of stock, restricted
stock and equity-based
compensation |
|
|
545 |
|
|
|
|
|
|
|
1,443 |
|
|
|
|
|
|
|
1,443 |
|
Restricted stock forfeitures |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants |
|
|
3,276 |
|
|
|
1 |
|
|
|
42,591 |
|
|
|
|
|
|
|
42,592 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,773 |
) |
|
|
(16,773 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2011 |
|
|
58,535 |
|
|
$ |
6 |
|
|
$ |
480,828 |
|
|
$ |
(49,706 |
) |
|
$ |
431,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
- 3 -
RESOLUTE ENERGY CORPORATION
Condensed Consolidated Statements of Cash Flows (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(16,773 |
) |
|
$ |
4,704 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
Depletion, depreciation, amortization and asset retirement obligation accretion |
|
|
12,969 |
|
|
|
10,713 |
|
Amortization of deferred financing costs |
|
|
252 |
|
|
|
|
|
Equity-based compensation, net |
|
|
1,425 |
|
|
|
207 |
|
Unrealized (gain) loss on derivative instruments |
|
|
34,624 |
|
|
|
(2,346 |
) |
Deferred income taxes |
|
|
(9,725 |
) |
|
|
2,650 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(5,410 |
) |
|
|
(1,851 |
) |
Other current assets |
|
|
79 |
|
|
|
380 |
|
Accounts payable and accrued expenses |
|
|
6,250 |
|
|
|
162 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
23,691 |
|
|
|
14,619 |
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Oil and gas exploration and development expenditures |
|
|
(21,470 |
) |
|
|
(12,720 |
) |
Proceeds from sale of oil and gas properties |
|
|
29 |
|
|
|
118 |
|
Purchase of other property and equipment |
|
|
(34 |
) |
|
|
(70 |
) |
Increase in restricted cash |
|
|
|
|
|
|
(1,816 |
) |
Decrease in other noncurrent assets |
|
|
1,287 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(20,188 |
) |
|
|
(14,488 |
) |
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from bank borrowings |
|
|
46,400 |
|
|
|
52,325 |
|
Repayments of bank borrowings |
|
|
(92,300 |
) |
|
|
(46,500 |
) |
Payment of financing costs |
|
|
|
|
|
|
(4,038 |
) |
Exercise of warrants |
|
|
42,592 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(3,308 |
) |
|
|
1,787 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
195 |
|
|
|
1,918 |
|
Cash and cash equivalents at beginning of period |
|
|
1,844 |
|
|
|
455 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
2,039 |
|
|
$ |
2,373 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest, net of amounts capitalized |
|
$ |
903 |
|
|
$ |
1,479 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
- 4 -
RESOLUTE ENERGY CORPORATION
Notes to Condensed Consolidated Financial Statements
Note 1 Organization and Nature of Business
Resolute Energy Corporation (Resolute or the Company), a Delaware corporation incorporated
on July 28, 2009, is an independent oil and gas company engaged in the acquisition, exploration,
development, and production of oil, gas and natural gas liquids. The Company conducts all of its
activities in the United States of America, principally in the Paradox Basin in southeastern Utah
and the Powder River Basin in Wyoming.
Note 2 Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America (GAAP) for interim
financial reporting and Regulation S-X for interim financial reporting. Except as disclosed
herein, there has been no material change in our basis of presentation from the information
disclosed in the notes to Resolutes consolidated financial statements for the year ended December
31, 2010. In the opinion of management, all adjustments consisting of normal recurring accruals
considered necessary for a fair presentation of the interim financial information have been
included. Operating results for the periods presented are not necessarily indicative of the
results that may be expected for the full year. All intercompany balances and transactions have
been eliminated in consolidation.
In connection with the preparation of the condensed consolidated financial statements,
Resolute evaluated subsequent events after the balance sheet date.
Significant Accounting Policies
The significant accounting policies followed by Resolute are set forth in Resolutes
consolidated financial statements for the year ended December 31, 2010. These unaudited condensed
consolidated financial statements are to be read in conjunction with the consolidated financial
statements appearing in Resolutes Annual Report on Form 10-K and related notes for the year ended
December 31, 2010.
Assumptions, Judgments and Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP
requires management to make various assumptions, judgments and estimates to determine the reported
amounts of assets, liabilities, revenues and expenses, and in the disclosures of commitments and
contingencies. Changes in these assumptions, judgments and estimates will occur as a result of the
passage of time and the occurrence of future events. Accordingly, actual results could differ from
amounts previously established.
Significant estimates with regard to the condensed consolidated financial statements include
the estimate of proved oil and gas reserve volumes and the related present value of estimated
future net cash flows and the ceiling test applied to capitalized oil and gas properties, the
estimated cost and timing related to asset retirement obligations, the estimated fair value of
derivative assets and liabilities, the estimated expense for share-based compensation and
depletion, depreciation, and amortization.
Note 3 Asset Retirement Obligation
Asset retirement obligations relate to future costs associated with the plugging and
abandonment of oil and gas wells, removal of equipment and facilities from leased acreage and
returning such land to its original condition. The fair value of a liability for an asset
retirement obligation is recorded in the period in which it is incurred and the cost of such
liability is recorded as an increase in the carrying amount of the related long-lived asset by the
same amount. The liability is accreted each period and the capitalized cost is depleted on a
units-of-production basis as part of the full cost pool. Revisions to estimated retirement
obligations result in adjustments to the related capitalized asset and corresponding liability.
Restricted cash of $14.8 million is legally restricted for the purpose of settling certain
asset retirement obligations of Resolute Aneth, LLC (Aneth), which is a wholly owned subsidiary
of the Company.
Resolutes estimated asset retirement obligation liability is based on estimated economic
lives, estimates as to the cost to abandon the wells in the future, and federal and state
regulatory requirements. The liability is discounted using a credit-adjusted risk-free rate
estimated at the time the liability is incurred or revised. Revisions to the liability could occur
due to
- 5 -
changes in estimated abandonment costs or well economic lives, or if federal or state
regulators enact new requirements regarding the abandonment of wells. Asset retirement obligations
are valued utilizing Level 3 fair value measurement inputs.
The following table provides a reconciliation of Resolutes asset retirement obligations for
the three months ended March 31, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
Asset retirement obligations at beginning of period |
|
$ |
14,765 |
|
|
$ |
10,438 |
|
Additional liability incurred |
|
|
|
|
|
|
|
|
Accretion expense |
|
|
259 |
|
|
|
202 |
|
Liabilities settled |
|
|
(74 |
) |
|
|
(1,274 |
) |
Revisions to previous estimates |
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
Asset retirement obligations at March 31, 2011 |
|
|
14,950 |
|
|
|
9,383 |
|
Less: current asset retirement obligations |
|
|
(2,999 |
) |
|
|
|
|
|
|
|
|
|
|
|
Longterm asset retirement obligations |
|
$ |
11,951 |
|
|
$ |
9,383 |
|
|
|
|
|
|
|
|
Note 4 Earnings per Share
The Company computes basic net income (loss) per share using the weighted average number of
shares of common stock outstanding during the period. Diluted net income (loss) per share is
computed using the weighted average number of shares of common stock and, if dilutive, potential
shares of common stock outstanding during the period. Potentially dilutive shares consist of the
incremental shares issuable under the outstanding warrants which entitle the holder to purchase one
share of the Companys common stock at a price of $13.00 per share and expire on September 25,
2014, and incremental shares issuable under the Companys 2009 Performance Incentive Plan (the
Incentive Plan).
The treasury stock method is used to measure the dilutive impact of potentially dilutive
shares. Dilutive potential shares of common stock prior to application of the treasury method for
the three months ended March 31, 2011, included 45,123,730 shares issuable under the outstanding
warrants, 946,284 shares of time-based restricted stock and 448,012 shares of restricted stock
subject to a market condition. Due to the net loss during the first quarter of 2011, no
potentially dilutive shares of common stock are included in the calculation of shares outstanding
as their inclusion would be anti-dilutive. There were no dilutive shares for the three months ended
March 31, 2010 as (i) 34,600,000 warrants were anti-dilutive as their exercise price was greater
than the average price of the Companys common stock during the three months then ended; (ii)
13,800,000 warrants were considered contingently issuable as the last sales price of the Companys
common stock, through March 31, 2010, had not exceeded $13.75 for any 20 days within any 30 day
trading period; and (iii) shares issuable under the Incentive Plan were considered contingently
issuable.
Note 5 Long Term Debt
Resolutes credit facility is with a syndicate of banks led by Wells Fargo Bank, National
Association (the Credit Facility) with Resolute as the borrower. The Credit Facility specifies a
maximum borrowing base as determined by the lenders. The determination of the borrowing base takes
into consideration the estimated value of Resolutes oil and gas properties in accordance with the
lenders customary practices for oil and gas loans. On March 30, 2010, the Company entered into an
amended and restated Credit Facility agreement. Under the terms of the restated agreement, the
borrowing base was increased from $240.0 million to $260.0 million and the maturity date was
extended to March 2014. At Resolutes option, the outstanding balance under the Credit Facility
accrued interest at either (a) the London Interbank Offered Rate, plus a margin which varies from
2.25% to 3.0% or (b) the Alternative Base Rate defined as the greater of (i) the Administrative
Agents Prime Rate, (ii) the Federal Funds Effective Rate plus 0.5%, or (iii) an adjusted London
Interbank Offered Rate plus 1%, plus a margin which ranges from 1.25% to 2.0%. Each such margin
was based on the level of utilization under the borrowing base. As of March 31, 2011, the weighted
average interest rate on the outstanding balance under the Credit Facility was 2.61%. The recorded
value of the Credit Facility approximates its fair market value. The Company capitalized $0.1
million of interest expense during the three months ended March 31, 2011.
The borrowing base is re-determined semi-annually, and the amount available for borrowing
could be increased or decreased as a result of such re-determinations. Under certain circumstances,
either Resolute or the lenders may request an interim re-determination. As of March 31, 2011,
outstanding borrowings were $82.0 million and unused availability under the borrowing base was
$174.7 million. The borrowing base availability had been reduced by $3.3 million in conjunction
with letters of credit issued to vendors at March 31, 2011. To the extent that the borrowing base,
as adjusted from time to time, exceeds the outstanding balance, no repayments of principal are
required prior to maturity. The Credit Facility is guaranteed by all of Resolutes subsidiaries
and is collateralized by substantially all of the proved oil and gas assets of Aneth and Resolute
Wyoming, Inc., which are subsidiaries of the Company.
- 6 -
The Credit Facility includes terms and covenants that place limitations on certain types of
activities, the payment of dividends, and require satisfaction of certain financial tests. Resolute
was in compliance with all terms and covenants of the Credit Facility at March 31, 2011.
On April 18, 2011, the Company entered into the First Amendment to the amended and restated
Credit Facility agreement. Under the terms of the amendment, the Company is permitted to use
proceeds received from the exercise of outstanding
warrants to repurchase equity securities. On April 25, 2011, the Company entered into the
Second Amendment to the amended and restated credit facility agreement. Under the terms of this
amendment, the borrowing base was increased from $260.0 million to $300.0 million. At Resolutes
option, the outstanding balance under the Credit Facility accrues interest at either (a) the London
Interbank Offered Rate, plus a margin which varies from 1.75% to 2.75% or (b) the Alternative Base
Rate (as defined above) plus a margin which ranges from 0.75% to 1.75%. Each such margin is based
on the level of utilization under the borrowing base.
As of May 3, 2011, Resolute had outstanding borrowings of $57.6 million under the Credit
Facility, resulting in an unused availability of $239.1 million under the borrowing base.
Note 6 Income Taxes
Income tax expense during interim periods is based on applying an estimated annual effective
income tax rate to year-to-date income, plus any significant unusual or infrequently occurring
items which are recorded in the interim period. The provision for income taxes for the three month
periods ended March 31, 2011 and 2010, differ from the amount that would be provided by applying
the statutory U.S. federal income tax rate of 35% to income before income taxes. This difference
relates primarily to state income taxes and estimated permanent differences.
The following table summarizes the components of the provision for income taxes (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Current income tax expense |
|
$ |
|
|
|
$ |
(35 |
) |
Deferred income tax benefit (expense) |
|
|
9,725 |
|
|
|
(2,650 |
) |
|
|
|
|
|
|
|
Total income tax benefit (expense) |
|
$ |
9,725 |
|
|
$ |
(2,685 |
) |
|
|
|
|
|
|
|
The Company had no reserve for uncertain tax positions as of March 31, 2011 or 2010.
The Company is subject to the following material taxing jurisdictions: U.S. federal, Colorado,
Utah and North Dakota. The tax years that remain open to examination by the Internal Revenue
Service (IRS) are the years 2007 through 2010. Certain tax returns of subsidiaries of the
Company are currently under examination by the IRS for the years 2008 and 2009. The tax years that
remain open to examination by state taxing authorities are 2006 through 2010.
Note 7 Stockholders Equity and Equity Based Awards
Preferred Stock
The Company is authorized to issue up to 1,000,000 shares of preferred stock, par value
$0.0001 with such designations, voting and other rights and preferences as may be determined from
time to time by the Board of Directors. No shares were issued and outstanding as of March 31, 2011
or December 31, 2010.
Common Stock
The authorized common stock of the Company consists of 225,000,000 shares. The holders of the
common shares are entitled to one vote for each share of common stock. In addition, the holders of
the common stock are entitled to receive dividends when, as and if declared by the Board of
Directors. At March 31, 2011 and December 31, 2010, the Company had 58.5 million and 54.7 million
shares of common stock issued and outstanding, respectively. During the three months ended March
31, 2011, 3,250,000 Earnout Shares vested. Earnout Shares are shares of the Companys common
stock that were issued at the time of the merger between the Company and Hicks Acquisition Company
I, Inc. in September 2009. These shares had voting rights and were transferable, but were not
registered for resale and were not able to participate in dividends until the trading price of the
Companys common stock exceeded $15.00 per share for 20 consecutive trading days. This target was
met and the Earnout Shares vested on February 2, 2011.
- 7 -
During the first quarter of 2011, 3.3 million warrants were exercised for proceeds to the
company of $42.6 million. At March 31, 2011, 45.1 million warrants remain outstanding. Through
May 3, 2011, an additional 2.4 million warrants had been exercised for proceeds of $31.8 million.
Share-Based Compensation
The Company accounts for share-based compensation in accordance with FASB ASC Topic 718, Stock
Compensation.
On July 31, 2009, the Company adopted the 2009 Performance Incentive Plan, providing for
long-term share-based awards intended as a means for the Company to attract, motivate, retain and
reward directors, officers, employees and other eligible persons through the grant of awards and
incentives for high levels of individual performance and improved financial performance of the
Company. The share-based awards are intended to further align the interests of award recipients and
the Companys stockholders.
During the quarter ended March 31, 2011, pursuant to the Incentive Plan, the Company granted
528,385 shares of restricted stock to employees. No shares of restricted stock were granted to
employees during the quarter ended March 31, 2010. Shares of restricted stock generally vest in
four year increments at specified dates based on continued employment and the satisfaction of
certain market performance metrics.
Two-thirds of each grant of restricted stock is time-based and will vest based on continued
employment in four equal tranches. The compensation expense to be recognized for the time-based
awards was measured based on the Companys traded stock price on the dates of grant, utilizing
estimated forfeiture rates between 0% and 9%.
The remaining one-third of each grant is subject to the satisfaction of pre-established market
performance targets. The performance-based shares will vest in equal tranches beginning on
December 31st of the year of the grant if there has been a 10% annual appreciation in
the trading price of the Companys common stock, compounded annually, from the twenty trading day
average stock price ended on December 31st of the year prior to the grant (which was
$11.134 for 2010 grants and $14.227 for 2011 grants). At the end of each year, the twenty trading
day average stock price will be measured, and if the 10% threshold is met, the stock subject to the
performance criteria will vest. If the 10% threshold is not met, shares that have not vested will
be carried forward to the following year. In that way, an underperforming year can be offset by an
over-performing year.
The compensation expense to be recognized for the performance-based awards incorporates
forfeiture rates and was measured based on the estimated fair value at the date of grant using a
binomial lattice model that incorporates a Monte Carlo simulation.
The valuation model for the performance-based awards used the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Expected |
|
|
|
|
|
|
|
Grant Year |
|
Volatility |
|
|
Expected Dividend Yield |
|
|
Risk-Free Interest Rate |
|
2010 |
|
|
70.5% - 76.4 |
% |
|
|
0 |
% |
|
|
1.04% - 1.75 |
% |
2011 |
|
|
71.4% - 71.9 |
% |
|
|
0 |
% |
|
|
1.59% - 1.77 |
% |
During the three months ended March 31, 2011 and 2010, pursuant to the Incentive Plan, the
Company granted 16,128 shares and 5,492 shares of restricted stock to the Companys Board of
Directors, respectively. One quarter of each Board of Director award was granted without
restriction with the remainder vesting over a three year service period. The compensation expense
to be recognized for the awards was measured based on the Companys closing stock price on the date
of the grant.
- 8 -
For the three months ended March 31, 2011, the Company recorded $1.4 million of stock based
compensation expense. No expense related to employee awards was recorded during the first quarter
of 2010. There was unrecognized compensation expense for all awards of restricted stock under the
Incentive Plan of approximately $20.2 million, at March 31, 2011, which is expected to be
recognized over a weighted-average period of 2.9 years. The following table summarizes the
Companys restricted stock activity for the three month period ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Non-vested, beginning of period |
|
|
1,321,599 |
|
|
$ |
11.40 |
|
Granted |
|
|
544,513 |
|
|
$ |
16.66 |
|
Vested |
|
|
(5,404 |
) |
|
$ |
16.07 |
|
Forfeited |
|
|
(3,749 |
) |
|
$ |
11.50 |
|
|
|
|
|
|
|
|
|
Non-vested, end of period |
|
|
1,856,959 |
|
|
$ |
12.93 |
|
|
|
|
|
|
|
|
|
Note 8 Derivative Instruments
Resolute enters into commodity derivative contracts to manage its exposure to oil and gas
price volatility. Resolute has not elected to designate derivative instruments as hedges under the
provisions of FASB ASC Topic 815, Derivatives and Hedging. As a result, these derivative
instruments are marked to market at the end of each reporting period and changes in the fair value
are recorded in the accompanying condensed consolidated statements of operations. Realized and
unrealized gains and losses from Resolutes price risk management activities are recognized in
other income (expense), with realized gains and losses recognized in the period in which the
related production is sold. The cash flows from derivatives are reported as cash flows from
operating activities unless the derivative contract is deemed to contain a financing element.
Derivatives deemed to contain a financing element are reported as financing activities in the
condensed consolidated statement of cash flows. Commodity derivative contracts may take the form of
futures contracts, swaps or options.
The table below summarizes the location and amount of commodity derivative instrument gains
(losses) reported in the condensed consolidated statements of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Realized losses |
|
$ |
(5,350 |
) |
|
$ |
(2,136 |
) |
Unrealized gains (losses) |
|
|
(34,624 |
) |
|
|
2,346 |
|
|
|
|
|
|
|
|
Total gains (losses) on derivative instruments |
|
$ |
(39,974 |
) |
|
$ |
210 |
|
|
|
|
|
|
|
|
As of March 31, 2011, Resolute had entered into certain commodity collar contracts. The
following table represents Resolutes commodity collars.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NYMEX WTI) |
|
Year |
|
Bbl per Day |
|
|
Floor Price |
|
|
Ceiling Price |
|
2011 |
|
|
3,750 |
|
|
$ |
66.67 |
|
|
$ |
94.67 |
|
2012 |
|
|
875 |
|
|
$ |
69.71 |
|
|
$ |
98.14 |
|
2013 |
|
|
775 |
|
|
$ |
80.00 |
|
|
$ |
105.00 |
|
2014 |
|
|
1,550 |
|
|
$ |
65.00 |
|
|
$ |
110.00 |
|
As of March 31, 2011, Resolute had entered into certain commodity swap contracts. The
following table represents Resolutes commodity swaps through 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (NYMEX HH) |
|
|
|
|
|
|
|
Oil (NYMEX WTI) |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Hedge Price per |
|
Year |
|
Bbl per Day |
|
|
Hedge Price per Bbl |
|
|
MMBtu per Day |
|
|
MMBtu |
|
2011 |
|
|
750 |
|
|
$ |
70.58 |
|
|
|
2,750 |
|
|
$ |
9.32 |
|
2012 |
|
|
3,250 |
|
|
$ |
68.26 |
|
|
|
2,100 |
|
|
$ |
7.42 |
|
2013 |
|
|
2,000 |
|
|
$ |
60.47 |
|
|
|
1,900 |
|
|
$ |
7.40 |
|
- 9 -
Resolute also uses basis swaps in connection with gas swaps in order to fix the price
differential between the NYMEX Henry Hub price and the index price at which the gas production is
sold. The table below sets forth Resolutes outstanding basis swaps as of March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
Hedged Price |
|
|
|
|
|
|
|
|
|
|
|
Differential per |
|
Year |
|
Index |
|
MMBtu per Day |
|
|
MMBtu |
|
2011 2013 |
|
Rocky Mountain NWPL |
|
|
1,800 |
|
|
$ |
2.10 |
|
2011 |
|
Rocky Mountain CIG |
|
|
1,500 |
|
|
$ |
0.57 |
|
2012 |
|
Rocky Mountain CIG |
|
|
1,000 |
|
|
$ |
0.575 |
|
2013 |
|
Rocky Mountain CIG |
|
|
500 |
|
|
$ |
0.59 |
|
2014 |
|
Rocky Mountain CIG |
|
|
1,000 |
|
|
$ |
0.59 |
|
Credit Risk and Contingent Features in Derivative Instruments
Resolute is exposed to credit risk to the extent of nonperformance by the counterparties in
the derivative contracts discussed above. All counterparties are lenders under Resolutes Credit
Facility. Accordingly, Resolute is not required to provide any credit support to its counterparties
other than cross collateralization with the properties securing the Credit Facility. Resolutes
derivative contracts are documented with industry standard contracts known as a Schedule to the
Master Agreement and International Swaps and Derivative Association, Inc. Master Agreement
(ISDA). Typical terms for each ISDA include credit support requirements, cross default
provisions, termination events and set-off provisions. Resolute has set-off provisions with its
lenders that, in the event of counterparty default, allow Resolute to set-off amounts owed under
the Credit Facility or other general obligations against amounts owed for derivative contract
liabilities.
The following is a listing of Resolutes assets and liabilities required to be measured at
fair value on a recurring basis and where they are classified within the fair value hierarchy as of
March 31, 2011 and December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Level 2 |
|
Description |
|
March 31, 2011 |
|
|
December 31, 2010 |
|
Assets |
|
|
|
|
|
|
|
|
Commodity swaps |
|
$ |
4,020 |
|
|
$ |
4,745 |
|
|
|
|
|
|
|
|
Current assets: derivative instruments |
|
$ |
4,020 |
|
|
$ |
4,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps |
|
$ |
2,683 |
|
|
$ |
3,098 |
|
|
|
|
|
|
|
|
Other assets: derivative instruments |
|
$ |
2,683 |
|
|
$ |
3,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Commodity swaps |
|
$ |
19,913 |
|
|
$ |
585 |
|
Commodity collars |
|
|
21,549 |
|
|
|
30,608 |
|
|
|
|
|
|
|
|
Current liabilities: derivative instruments |
|
$ |
41,462 |
|
|
$ |
31,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps |
|
$ |
60,803 |
|
|
$ |
50,793 |
|
Commodity collars |
|
|
13,691 |
|
|
|
486 |
|
|
|
|
|
|
|
|
Long term liabilities: derivative instruments |
|
$ |
74,494 |
|
|
$ |
51,279 |
|
|
|
|
|
|
|
|
Note 9 Commitments and Contingencies
CO2Take-or-Pay Agreements
Resolute is party to a take-or-pay purchase agreement with Kinder Morgan CO2
Company, L.P., under which Resolute has committed to buy specified volumes of CO2. The
purchased CO2 is for use in Resolutes enhanced tertiary recovery projects in Aneth
Field. Resolute is obligated to purchase a minimum daily volume of CO2 or pay for any
deficiencies at the price in effect when delivery was to have occurred. The CO2 volumes
planned for use on the enhanced recovery projects generally exceed the minimum daily volumes
provided in these take-or-pay purchase agreements. Therefore, Resolute expects to avoid any
payments for deficiencies.
On October 5, 2010, Resolute entered into an amendment of the contract effective September 1,
2010. The amendment extended the term of the contract to December 31, 2020, and allows the Company
flexibility to adjust the minimum purchase commitments; therefore, these yearly commitments may
change.
- 10 -
Future minimum CO2 purchase commitments as of March 31, 2011 under this purchase
agreement, based on prices in effect on March 31, 2011, are as follows (in thousands):
|
|
|
|
|
|
|
CO2 Purchase |
|
Year |
|
Commitments |
|
2011 |
|
|
20,386 |
|
2012 |
|
|
28,067 |
|
2013 |
|
|
27,057 |
|
2014 |
|
|
22,392 |
|
2015 |
|
|
17,261 |
|
Thereafter |
|
|
41,802 |
|
|
|
|
|
Total |
|
$ |
156,965 |
|
|
|
|
|
- 11 -
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with Managements
Discussion and Analysis of Financial Condition and Results of Operations contained in the
Companys Annual Report on Form 10-K for the year ended December 31, 2010, as well as the
accompanying financial statements and related notes contained elsewhere in this report. References
to the Company, us or we refer to Resolute Energy Corporation (Resolute) and its
subsidiaries.
Overview
Resolute is an independent oil and gas company engaged in the exploration, exploitation and
development of oil and gas properties located in Utah, Wyoming, North Dakota and, to a lesser
extent, Alabama and Oklahoma. Approximately 88% of our revenue is generated from the sale of oil
production. Our main focus is on increasing reserves and production from our properties located in
Utah (Aneth Field Properties), from Hilight Field and related properties in Wyoming (Wyoming
Properties), drilling and developing our properties in the Bakken Trend of the Williston Basin in
North Dakota (the Bakken Properties), and improving efficiency and controlling costs in our
operations. We have completed a number of exploitation projects that have increased our proved
developed reserve base, and have plans for additional expansion and enhancement projects. We plan
to further expand our reserve base through a focused acquisition strategy by looking to acquire
properties that have upside potential through development drilling and exploitation projects and
through the acquisition, exploration and exploitation of acreage that appears to contain relatively
low risk and repeatable drilling opportunities. Also, we seek to reduce the effect of short-term
commodity price fluctuations on our cash flow through the use of various derivative instruments.
Our largest asset, constituting 92% of our proved reserves, is our ownership of working
interests in Greater Aneth Field, a mature, long-lived oil producing field located in the Paradox
Basin on the Navajo Reservation in southeast Utah. We own a majority of the working interests in,
and are the operator of, three federal production units covering approximately 43,000 gross acres.
These are the Aneth Unit, in which we own a 62% working interest, the McElmo Creek Unit, in which
we own a 75% working interest, and the Ratherford Unit, in which we own a 59% working interest.
Resolutes Wyoming Properties are largely located in the Powder River Basin of Wyoming and
constitute approximately 7% of Resolutes net proved reserves. Hilight Field, anchoring the Wyoming
production and reserves, produces oil and gas from the Muddy formation as well as shallow coalbed
methane.
Resolutes Bakken Properties are in Williams and McKenzie Counties, North Dakota. These
leaseholds are located within the Bakken shale trend of the Williston Basin. Although the Middle
Bakken formation is the primary objective, secondary objectives include the Three Forks, Madison
and Red River formations.
Resolute focuses its efforts on increasing reserves and production while controlling costs at
a level that is appropriate for long-term operations. Resolutes future earnings and cash flow from
existing operations are dependent on a variety of factors including commodity prices, exploitation
and recovery activities and its ability to manage its overall cost structure at a level that allows
for profitable production.
Resolutes management uses a variety of financial and operational measurements to analyze its
operating performance. These measurements include: (i) production levels, trends and prices, (ii)
reserve and production volumes and trends, (iii) operating expenses and general and administrative
expenses, (iv) operating cash flow and (v) Adjusted EBITDA. The analysis of these measurements
should be read in conjunction with Managements Discussion and Analysis of Financial Condition and
Results of Operations contained in Resolutes Annual Report on Form 10-K for the year ended
December 31, 2010.
Factors That Significantly Affect Resolutes Financial Results
Revenue, cash flow from operations and future growth depend substantially on factors beyond
Resolutes control, such as economic, political and regulatory developments and competition from
other sources of energy. Crude oil prices have historically been volatile and may fluctuate widely
in the future. Sustained periods of low prices for crude oil could materially and adversely affect
Resolutes financial position, its results of operations, the quantities of oil and gas that it can
economically produce, and its ability to obtain capital.
Like all businesses engaged in the exploration for and production of oil and gas, Resolute
faces the challenge of natural production declines. As initial reservoir pressures are depleted,
oil and gas production from a given well decreases. Thus, an oil and gas exploration and production
company depletes part of its asset base with each unit of oil or gas it produces. Resolute attempts
to overcome this natural decline by implementing secondary and tertiary recovery techniques and by
acquiring more reserves than it produces. Resolutes future growth will depend on its ability to
enhance production levels from existing reserves and to continue to add reserves in excess of
production through exploration, development and acquisition. Resolute will maintain its focus on
costs necessary to produce its reserves as well as the costs necessary to add reserves through
production enhancement, drilling and acquisitions. Resolutes ability to make capital expenditures
to
- 12 -
increase production from existing reserves and to acquire more reserves is dependent on
availability of capital resources, and
can be limited by many factors, including the ability to obtain capital in a cost-effective
manner and to timely obtain permits and regulatory approvals.
Results of Operations
For the purposes of managements discussion and analysis of the results of operations of
Resolute, management has analyzed the Companys operational results for the three months ended
March 31, 2011 and March 31, 2010. The following table reflects the components of the Companys
sales volumes and sets forth its sales prices, costs and expenses on a barrel of oil equivalent
(Boe) basis for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Net Sales: |
|
|
|
|
|
|
|
|
Total sales (MBoe) |
|
|
707 |
|
|
|
636 |
|
Average daily sales (Boe/d) |
|
|
7,859 |
|
|
|
7,062 |
|
|
|
|
|
|
|
|
|
|
Average Sales Price ($/Boe): |
|
|
|
|
|
|
|
|
Average sales price (excluding derivative settlements) |
|
$ |
76.42 |
|
|
$ |
64.72 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses ($/Boe): |
|
|
|
|
|
|
|
|
Lease operating |
|
$ |
20.34 |
|
|
$ |
20.80 |
|
Production and ad valorem taxes |
|
|
11.02 |
|
|
|
9.95 |
|
General and administrative |
|
|
6.15 |
|
|
|
4.17 |
|
General and administrative (excluding non-cash compensation expense) |
|
|
4.21 |
|
|
|
3.90 |
|
Depletion, depreciation, amortization and accretion |
|
|
18.33 |
|
|
|
16.86 |
|
Comparison of Quarter Ended March 31, 2011 to Quarter Ended March 31, 2010
Revenue. Revenue from oil and gas activities increased to $54.1 million during 2011, from
$41.1 million during 2010. Of the $13 million increase in revenue, approximately $8.3 million was
attributable to higher commodity prices, while $4.7 million was attributable to increased
production. Average sales price for the quarter, excluding derivative settlements, increased from
$64.72 per Boe in 2010 to $76.42 per Boe in 2011, primarily as a function of increased commodity
pricing. Sales volumes increased 11% during 2011 as compared to 2010, from 636 MBoe to 707 MBoe.
This increase was largely due to the success of a well re-completion program in the McElmo Creek
Unit during the second half of 2010 and increased response from the Companys CO2 flood
projects in its Aneth field properties. Additionally, Hilight Unit sales volumes in the first
quarter of 2011 increased versus sales volumes during the first quarter of 2010 due to limited
compression capability at the Western Gas Resources Hilight plant during the first quarter of 2010.
Operating Expenses. Lease operating expenses include direct labor, contract services, field
office rent, production and ad valorem taxes, vehicle expenses, supervision, transportation, minor
maintenance, tools and supplies, workover expenses, utilities and other customary charges. Resolute
assesses lease operating expenses in part by monitoring the expenses in relation to production
volumes and the number of wells operated.
Lease operating expenses increased to $14.4 million during 2011, from $13.3 million during
2010. The $1.1 million, or 8%, increase was attributable to increases in contract labor, equipment
and maintenance costs and utilities and fuel. This overall increase was offset by decreases in
company labor and compression and gathering costs.
Production and ad valorem taxes increased by 24% to $7.8 million in 2011 versus $6.3 million
in 2010, mainly due to the increase in commodity pricing versus 2010. Production and ad valorem
taxes were 14% of total revenue in 2011 as compared to 15% of total revenue in 2010.
Depletion, depreciation, amortization and accretion expenses increased to $13.0 million during
2011, as compared to $10.7 million during 2010. The $2.3 million, or 21%, increase is principally
due to an increase in the depletion, depreciation and amortization rate from $16.86 per Boe in 2010
to $18.33 per Boe in 2011.
General and administrative expenses include the costs of employees and executive officers,
related benefits, share-based compensation, office leases, professional fees, general corporate
overhead and other costs not directly associated with field operations. Resolute monitors its
general and administrative expenses carefully, attempting to balance the cash effect of incurring
general and administrative costs against the related benefits with a focus on hiring and retaining
highly qualified staff who can add value to the Companys asset base.
- 13 -
General and administrative expenses for Resolute increased to $4.4 million during 2011, as
compared to $2.7 million during 2010. The $1.7 million, or 63%, increase in general and
administrative expenses mainly resulted from a $0.5 million increase in personnel costs due to
additional employees versus 2010, $0.8 million of increased cost related the Companys
short term incentive compensation plan, which is being accrued ratably over the full year in
2011, but which did not occur until the last four months of 2010, and a $1.2 million increase in
stock based compensation expense. Equity awards were granted under the 2009 Performance Incentive
Plan during the first quarter of 2011 but were not granted until the second quarter of 2010. These
increases were offset by a decrease in professional service fees and an increase in overhead
billings.
Other Income (Expense). All of our oil and gas derivative instruments are accounted for under
mark-to-market accounting rules, which provide for the fair value of the contracts to be reflected
as either an asset or a liability on the balance sheet. The change in the fair value during an
accounting period is reflected in the income statement for that period. During 2011, the loss on
oil and gas derivatives was $40.0 million, consisting of $34.6 million of unrealized losses and
$5.4 million of realized losses on derivative settlements. During 2010, the gain on oil and gas
derivatives was $0.2 million, consisting of unrealized gains of $2.3 million offset by $2.1 million
of realized losses.
Interest expense was $1.1 million during 2011 and 2010, due to generally consistent average
outstanding debt balances and interest rates during both quarters.
Income Tax Benefit (Expense). Income tax benefit recognized during 2011 was $9.7 million, or
36.7% of income before income taxes, as compared to income tax expense of $2.7 million, or 36.3% of
income before income taxes for Resolute in 2010.
Liquidity and Capital Resources
Resolutes primary sources of liquidity are cash generated from operations, amounts available
under its revolving Credit Facility (as defined below) and proceeds from warrant exercises. For
the purposes of managements discussion and analysis of liquidity and capital resources, management
has analyzed the cash flows and capital resources for the three months ended March 31, 2011 and
March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Cash provided by operating activities |
|
$ |
23,691 |
|
|
$ |
14,619 |
|
Cash used in investing activities |
|
|
(20,188 |
) |
|
|
(14,488 |
) |
Cash provided by (used in) financing activities |
|
|
(3,308 |
) |
|
|
1,787 |
|
Net cash provided by operating activities was $23.7 million for the first three months of 2011
compared to $14.6 million for the 2010 period.
Resolute plans to reinvest a sufficient amount of its cash flow in its development operations
in order to maintain its production over the long term, and plans to use external financing sources
as well as cash flow from operations and cash reserves to increase its production.
Net cash used in investing activities was $20.2 million in 2011 compared to net cash used of
$14.5 million in 2010. The primary investing activities in 2011 and 2010 were capital expenditures
of $21.5 million and $12.7 million, respectively. The 2011 capital expenditures were comprised of
$12.4 million in compression and facility related projects, $3.5 million in CO2
acquisition, $5 million in drilling and completion activities in the Bakken trend of North Dakota
and $0.6 million in recompletion activities in the Companys Wyoming properties. The 2010 capital
expenditures were comprised of $5.9 million in leasehold costs in North Dakota, $3.4 million in
CO2 acquisition and $3.4 million in other capital expenditures.
Net cash used in financing activities was $3.3 million in 2011 compared to net cash provided
by financing activities of $1.8 million in 2010. The primary financing activities in 2011 were
$45.9 million in net Credit Facility payments and proceeds of $42.6 million from warrants
exercised. Primary financing activities in 2010 were $5.8 million in net borrowings under the
Credit Facility and $4.0 million in deferred financing costs related to the amended credit
agreement entered into by the Company on March 30, 2010. During the period from April 1, 2011,
through May 3, 2011, the Company received $31.8 million in proceeds from warrant exercises. The
Company is unable to predict the amount or timing of future exercises.
If cash flow from operating activities does not meet expectations, Resolute may reduce its
expected level of capital expenditures and/or fund a portion of its capital expenditures using
borrowings under its Credit Facility, issuances of debt and equity securities or from other
sources, such as asset sales. There can be no assurance that needed capital will be available on
acceptable terms or at all. Resolutes ability to raise funds through the incurrence of additional
indebtedness could be limited by the covenants in its Credit Facility. If Resolute is unable to
obtain funds when needed or on acceptable terms, it may not
- 14 -
be able to complete acquisitions that
may be favorable to it or finance the capital expenditures necessary to maintain production or
proved reserves.
Resolute plans to continue its practice of hedging a significant portion of its production
through the use of various derivative transactions. Resolutes existing derivative transactions do
not qualify as cash flow hedges, and the Company
anticipates that future transactions will receive similar accounting treatment. Derivative
arrangements are generally settled within five days of the end of the month. As is typical in the
oil and gas industry, however, Resolute does not generally receive the proceeds from the sale of
its crude oil production until the 20th day of the month following the month of production. As a
result, when commodity prices increase above the fixed price in the derivative contacts, Resolute
will be required to pay the derivative counterparty the difference between the fixed price in the
derivative contract and the market price before receiving the proceeds from the sale of the hedged
production. If this occurs, Resolute may use working capital borrowings to fund its operations.
Revolving Credit Facility
Resolutes credit facility is with a syndicate of banks led by Wells Fargo Bank, National
Association (the Credit Facility) with Resolute as the borrower. The Credit Facility specifies a
maximum borrowing base as determined by the lenders. The determination of the borrowing base takes
into consideration the estimated value of Resolutes oil and gas properties in accordance with the
lenders customary practices for oil and gas loans. On March 30, 2010, the Company entered into an
amended and restated Credit Facility agreement. Under the terms of the restated agreement, the
borrowing base was increased from $240.0 million to $260.0 million and the maturity date was
extended to March 2014. At Resolutes option, the outstanding balance under the Credit Facility
accrued interest at either (a) the London Interbank Offered Rate, plus a margin which varies from
2.25% to 3.0%, or (b) the Alternative Base Rate defined as the greater of (i) the Administrative
Agents Prime Rate, (ii) the Federal Funds Effective Rate plus 0.5%, or (iii) an adjusted London
Interbank Offered Rate plus 1%, plus a margin which ranges from 1.25% to 2.0%. Each such margin is
based on the level of utilization under the borrowing base. As of March 31, 2011, the weighted
average interest rate on the outstanding balance under the Credit Facility was 2.61%.
The borrowing base is re-determined semi-annually, and the amount available for borrowing
could be increased or decreased as a result of such re-determinations. Under certain circumstances,
either Resolute or the lenders may request an interim redetermination. As of March 31, 2011,
outstanding borrowings were $82.0 million and unused availability under the borrowing base was
$174.7 million. The borrowing base availability had been reduced by $3.3 million in conjunction
with letters of credit issued to vendors at March 31, 2011. To the extent that the borrowing base,
as adjusted from time to time, exceeds the outstanding balance, no repayments of principal are
required prior to maturity. The Credit Facility is collateralized by substantially all of the
proved oil and gas assets of Aneth and RWI, and is guaranteed by Resolutes subsidiaries.
The Credit Facility includes terms and covenants that place limitations on certain types of
activities, the payment of dividends, and require satisfaction of certain financial tests. Resolute
was in compliance with all terms and covenants of the Credit Facility at March 31, 2011.
On April 18, 2011, the Company entered into the First Amendment to the amended and restated
Credit Facility agreement. Under the terms of the amendment, the Company is permitted to use
proceeds received from the exercise of outstanding warrants to repurchase equity securities. On
April 25, 2011, the Company entered into the Second Amendment to the amended and restated Credit
Facility agreement. Under the terms of this amendment, the borrowing base was increased from
$260.0 million to $300.0 million. At Resolutes option, the outstanding balance under the Credit
Facility accrues interest at either (a) the London Interbank Offered Rate, plus a margin which
varies from 1.75% to 2.75% or (b) the Alternative Base Rate (as defined above) plus a margin which
ranges from 0.75% to 1.75%. Each such margin is based on the level of utilization under the
borrowing base.
Off Balance Sheet Arrangements
Resolute does not have any off-balance sheet financing arrangements other than operating
leases. Resolute has not guaranteed any debt or commitments of other entities or entered into any
options on non-financial assets.
ITEM 3. QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Commodity Price Risk and Derivative Arrangements
Resolutes major market risk exposure is in the pricing applicable to oil and gas production.
Realized pricing on Resolutes unhedged volumes of production is primarily driven by the spot
market prices applicable to oil production and the prevailing price for gas. Pricing for oil
production has been volatile and unpredictable for several years, and Resolute expects this
volatility to continue in the future. The prices Resolute receives for unhedged production depends
on many factors outside of Resolutes control.
- 15 -
Resolute periodically hedges a portion of its oil and gas production through swaps, puts,
calls, collars and other such agreements. The purpose of the hedges is to provide a measure of
stability to Resolutes cash flows in an environment of volatile oil and gas prices and to manage
Resolutes exposure to commodity price risk.
Under the terms of Resolutes Credit Facility, the form of derivative instruments to be
entered into is at Resolutes discretion, not to exceed 85% of its anticipated production from
proved developed producing properties, utilizing economic parameters specified in its Credit
Facility.
By removing the price volatility from a significant portion of Resolutes oil production,
Resolute has mitigated, but not eliminated, the potential effects of changing prices on the cash
flow from operations for those periods. While mitigating negative effects of falling commodity
prices, certain of these derivative contracts also limit the benefits Resolute would receive from
increases in commodity prices. It is Resolutes policy to enter into derivative contracts only with
counterparties that are major, creditworthy financial institutions deemed by management as
competent and competitive market makers, all of which are members of Resolutes Credit Facility
bank syndicate at March 31, 2011.
As of March 31, 2011, Resolute had entered into certain commodity collar contracts. The
following table represents Resolutes commodity collars with respect to its oil and production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NYMEX WTI) |
|
Year |
|
Bbl per Day |
|
|
Floor Price |
|
|
Ceiling Price |
|
2011 |
|
|
3,750 |
|
|
$ |
66.67 |
|
|
$ |
94.67 |
|
2012 |
|
|
875 |
|
|
$ |
69.71 |
|
|
$ |
98.14 |
|
2013 |
|
|
775 |
|
|
$ |
80.00 |
|
|
$ |
105.00 |
|
2014 |
|
|
1,550 |
|
|
$ |
65.00 |
|
|
$ |
110.00 |
|
As of March 31, 2011, Resolute had entered into certain commodity swap contracts. The
following table represents Resolutes commodity swaps with respect to its oil and gas production
through 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (NYMEX WTI) |
|
|
|
|
|
|
Gas (NYMEX HH) |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Weighted Average |
|
Year |
|
Bbl per Day |
|
|
Hedge Price per Bbl |
|
|
MMBtu per Day |
|
|
Hedge Price per MMBtu |
|
2011 |
|
|
750 |
|
|
$ |
70.58 |
|
|
|
2,750 |
|
|
$ |
9.32 |
|
2012 |
|
|
3,250 |
|
|
$ |
68.26 |
|
|
|
2,100 |
|
|
$ |
7.42 |
|
2013 |
|
|
2,000 |
|
|
$ |
60.47 |
|
|
|
1,900 |
|
|
$ |
7.40 |
|
Resolute also uses basis swaps in connection with gas swaps in order to fix the price
differential between the NYMEX Henry Hub price and the index price at which the gas production is
sold. The table below sets forth Resolutes outstanding basis swaps as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
Hedged Price |
|
Year |
|
Index |
|
|
MMBtu per Day |
|
|
Differential per MMBtu |
|
2011 2013 |
|
Rocky Mountain NWPL |
|
|
1,800 |
|
|
$ |
2.10 |
|
2011 |
|
Rocky Mountain CIG |
|
|
1,500 |
|
|
$ |
0.57 |
|
2012 |
|
Rocky Mountain CIG |
|
|
1,000 |
|
|
$ |
0.575 |
|
2013 |
|
Rocky Mountain CIG |
|
|
500 |
|
|
$ |
0.59 |
|
2014 |
|
Rocky Mountain CIG |
|
|
1,000 |
|
|
$ |
0.59 |
|
Interest Rate Risk
At March 31, 2011, Resolute has $82.0 million of outstanding debt. Interest is calculated
under the terms of the agreement based generally on a LIBOR spread. A 10% increase in LIBOR would
result in a less than $0.1 million increase in annual interest expense. Resolute does not
currently intend to enter into any derivative arrangements to protect against fluctuations in
interest rates applicable to its outstanding indebtedness.
Credit Risk and Contingent Features in Derivative Instruments
Resolute is exposed to credit risk to the extent of nonperformance by the counterparties in
the derivative contracts discussed above. All counterparties are also lenders under Resolutes
Credit Facility. For these contracts, Resolute is not required to provide any credit support to
its counterparties other than cross collateralization with the properties securing the Credit
Facility. Resolutes derivative contracts are documented with industry standard contracts known as
a Schedule to the Master Agreement and International Swaps and Derivative Association, Inc. Master
Agreement (ISDA). Typical terms for the ISDAs include credit support requirements, cross default
provisions, termination events, and set-off provisions. Resolute has set-off provisions with its
lenders that, in the event of counterparty default, allow Resolute to set-off amounts owed under
the Credit Facility or other general obligations against amounts owed for derivative contract
liabilities.
- 16 -
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of Nicholas J. Sutton, our Chief Executive Officer, and
Theodore Gazulis, our Chief Financial Officer, evaluated the effectiveness of the design and
operation of our disclosure controls and procedures as of March 31, 2011. Based on the evaluation,
those officers have concluded that:
|
|
|
our disclosure controls and procedures were effective to ensure that information
required to be disclosed by us in the reports we file or submit under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms. |
|
|
|
|
our disclosure controls and procedures were effective to ensure that information
required to be disclosed by us in the reports we file or submit under the Securities
Exchange Act of 1934 was accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosure. |
There has not been any change in the Companys internal control over financial reporting that
occurred during the quarterly period ended March 31, 2011, that has materially affected, or is
reasonably likely to affect, the Companys internal control over financial reporting.
- 17 -
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Resolute is not a party to any material pending legal or governmental proceedings, other than
ordinary routine litigation incidental to its business. While the ultimate outcome and impact of
any proceeding cannot be predicted with certainty, Resolutes management believes that the
resolution of any of its pending proceedings will not have a material adverse effect on its
financial condition or results of operations.
ITEM 1A. RISK FACTORS
Information about material risks related to Resolutes business, financial condition and
results of operations for the quarter ended March 31, 2011, does not materially differ from those
set out in Part I, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2010.
These risks and those described below are not the only risks facing the Company.
Exercise of outstanding Warrants would result in dilution to our stockholders and might have an
adverse effect on the market price of our common stock.
At May 3, 2011, an aggregate of 21,875,503 Public Warrants and 20,800,000 Sponsors Warrants
and Founders Warrants are exercisable at an exercise price of $13.00 per share. These warrants
would likely only be exercised if the market price of our common stock exceeds the $13.00 per share
exercise price. Exercise of these warrants at such time will result in dilution to our
stockholders, which could cause the market price of our common stock to decline. Outstanding
Warrants at such date represented approximately 41% of our total capitalization, assuming full
exercise of the warrants. Our common stock price has exceeded $13.00 per share since December 1,
2010. The Company is unable to predict the amount or timing of future exercises.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable
ITEM 4. (REMOVED AND RESERVED)
ITEM 5. OTHER INFORMATION
Not applicable.
- 18 -
ITEM 6. EXHIBITS
|
|
|
Exhibit Number |
|
Description of Exhibits |
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section
302 of the Sarbanes Oxley Act of 2002 (filed herewith) |
|
|
|
32.1
|
|
Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(furnished herewith) |
Pursuant to the requirements of the Exchange Act of 1934, the Registrant caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Signature |
|
Capacity |
|
Date |
|
|
|
|
|
|
|
|
|
|
Nicholas J. Sutton
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
May 5, 2011 |
|
|
|
|
|
|
|
|
|
|
Theodore Gazulis
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
May 5, 2011 |
- 19 -