e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________________ to ________________
Commission File Number: 001-12991
BANCORPSOUTH, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Mississippi
(State or other jurisdiction of incorporation or organization)
|
|
64-0659571
(I.R.S. Employer Identification No.) |
|
|
|
One Mississippi Plaza, 201 South Spring Street |
|
|
Tupelo, Mississippi
|
|
38804 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (662) 680-2000
NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check One):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of November 2, 2010, the registrant had outstanding 83,481,737 shares of common stock, par value
$2.50 per share.
BANCORPSOUTH, INC.
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
PART I. Financial Information |
|
|
|
|
ITEM 1. Financial Statements |
|
|
|
|
Consolidated Balance Sheets September 30, 2010 and 2009
(Unaudited) and December 31, 2009 |
|
|
3 |
|
Consolidated Statements of Income (Unaudited)
Three Months and Nine Months Ended
September 30, 2010 and 2009 |
|
|
4 |
|
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended September 30, 2010 and 2009 |
|
|
5 |
|
Notes to Consolidated Financial Statements (Unaudited) |
|
|
6 |
|
ITEM 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations |
|
|
23 |
|
ITEM 3. Quantitative and Qualitative Disclosures
About Market Risk |
|
|
53 |
|
ITEM 4. Controls and Procedures |
|
|
54 |
|
|
|
|
|
|
PART II. Other Information |
|
|
|
|
ITEM 1A. Risk Factors |
|
|
54 |
|
ITEM 6. Exhibits |
|
|
55 |
|
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Report may not be based on historical facts and are
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking
statements may be identified by reference to a future period(s) or by the use of forward-looking
terminology, such as anticipate, assume, believe, estimate, expect, may, might,
will, intend, indicated, could, or would, or future or conditional verb tenses, and
variations or negatives of such terms. These forward-looking statements include, without
limitation, those relating to net interest revenue, estimates of fair value discount rates, fair
values of held-to-maturity and available-for-sale securities, the amount of the Companys
non-performing loans and leases, credit quality, credit losses, off-balance sheet commitments and
arrangements, valuation of mortgage servicing rights, allowance and provision for credit losses,
continued weakness in the economic environment, early identification and resolution of credit
issues, utilization of non-GAAP financial measures, real estate values, fully-indexed interest
rates, interest rate risk, average interest rate earned, interest rate sensitivity, pension
benefits, calculation of economic value of equity, diversification of the Companys revenue stream,
liquidity needs and strategies, net interest margin, ratio of tangible equity to tangible assets,
payment of dividends, the impact of federal and state regulatory requirements for capital on the
Companys ability to meet its cash obligations, additional share repurchases under the Companys
stock repurchase program, the impact of pending litigation and the implementation and effect of
remedial actions to address the material weakness in internal control over financial reporting. We
caution you not to place undue reliance on the forward-looking statements contained in this report,
in that actual results could differ materially from those indicated in such forward-looking
statements as a result of a variety of factors. These factors include, but are not limited to,
conditions in the financial markets and economic conditions generally, the soundness of other
financial institutions, levels of market volatility, the availability of capital if the Company
elects or is compelled to seek additional capital, liquidity risk, the credit risk associated with
real estate construction, estimates of costs and values associated with acquisition and development
loans in the Companys loan portfolio, the adequacy of the Companys allowance for credit losses to
cover actual credit losses, governmental regulation and supervision of the Companys operations,
changes in interest rates, the impact of monetary policies and economic factors on the Companys
ability to attract deposits or make loans, the impact of hurricanes or other adverse weather
events, risks in connection with completed or potential acquisitions, dilution caused by the
Companys issuance of securities to raise capital or to acquire other banks, bank holding
companies, financial holding companies and insurance agencies, restrictions on the Companys
ability to declare and pay dividends, the Companys growth strategy, diversification in the types
of financial services the Company offers, competition with other financial services companies,
interruptions or breaches in security of the Companys information systems, the Companys ability
to improve its internal controls adequately, any requirement that the Company write down goodwill
or other intangible assets, the impact of recently enacted financial regulatory reforms, the impact
of recent legislation on service charges on core deposit accounts and other factors detailed from
time to time in the Companys press releases and filings with the Securities and Exchange
Commission. We undertake no obligation to update these forward-looking statements to
reflect events or circumstances that occur after the date of this report.
2
PART I.
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
BANCORPSOUTH, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
(1) |
|
|
(Unaudited) |
|
|
|
(Dollars in thousands, except per share amounts) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
128,160 |
|
|
$ |
222,741 |
|
|
$ |
189,103 |
|
Interest bearing deposits with other banks |
|
|
211,189 |
|
|
|
15,704 |
|
|
|
43,067 |
|
Held-to-maturity securities, at amortized cost |
|
|
1,357,888 |
|
|
|
1,032,822 |
|
|
|
1,180,716 |
|
Available-for-sale securities, at fair value |
|
|
915,877 |
|
|
|
960,772 |
|
|
|
958,158 |
|
Federal funds sold and securities
purchased under agreement to resell |
|
|
325,000 |
|
|
|
75,000 |
|
|
|
75,000 |
|
Loans and leases |
|
|
9,556,962 |
|
|
|
9,822,986 |
|
|
|
9,803,235 |
|
Less: Unearned income |
|
|
42,033 |
|
|
|
47,850 |
|
|
|
45,291 |
|
Allowance for credit losses |
|
|
205,081 |
|
|
|
176,043 |
|
|
|
144,791 |
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
9,309,848 |
|
|
|
9,599,093 |
|
|
|
9,613,153 |
|
Loans held for sale |
|
|
125,815 |
|
|
|
80,343 |
|
|
|
80,053 |
|
Premises and equipment, net |
|
|
335,618 |
|
|
|
343,877 |
|
|
|
346,931 |
|
Accrued interest receivable |
|
|
63,797 |
|
|
|
68,651 |
|
|
|
74,589 |
|
Goodwill |
|
|
270,097 |
|
|
|
270,097 |
|
|
|
270,097 |
|
Bank owned life insurance |
|
|
192,459 |
|
|
|
187,770 |
|
|
|
189,043 |
|
Other real estate owned |
|
|
82,647 |
|
|
|
59,265 |
|
|
|
62,072 |
|
Other assets |
|
|
264,621 |
|
|
|
251,732 |
|
|
|
189,891 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
13,583,016 |
|
|
$ |
13,167,867 |
|
|
$ |
13,271,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand: Noninterest bearing |
|
$ |
1,967,635 |
|
|
$ |
1,901,663 |
|
|
$ |
1,769,432 |
|
Interest bearing |
|
|
4,623,103 |
|
|
|
4,323,646 |
|
|
|
4,055,395 |
|
Savings |
|
|
801,153 |
|
|
|
725,192 |
|
|
|
712,446 |
|
Other time |
|
|
3,804,973 |
|
|
|
3,727,201 |
|
|
|
3,759,761 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
11,196,864 |
|
|
|
10,677,702 |
|
|
|
10,297,034 |
|
Federal funds purchased and securities
sold under agreement to repurchase |
|
|
501,175 |
|
|
|
539,870 |
|
|
|
816,374 |
|
Short-term Federal Home Loan Bank and
other short-term borrowings |
|
|
152,738 |
|
|
|
203,500 |
|
|
|
200,000 |
|
Accrued interest payable |
|
|
16,574 |
|
|
|
19,588 |
|
|
|
24,243 |
|
Junior subordinated debt securities |
|
|
160,312 |
|
|
|
160,312 |
|
|
|
160,312 |
|
Long-term Federal Home Loan Bank borrowings |
|
|
110,000 |
|
|
|
112,771 |
|
|
|
286,281 |
|
Other liabilities |
|
|
209,648 |
|
|
|
177,828 |
|
|
|
201,411 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
12,347,311 |
|
|
|
11,891,571 |
|
|
|
11,985,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock, $2.50 par value per share
Authorized - 500,000,000 shares; Issued - 83,481,737
83,450,296 and 83,446,000 shares, respectively |
|
|
208,704 |
|
|
|
208,626 |
|
|
|
208,615 |
|
Capital surplus |
|
|
224,170 |
|
|
|
222,547 |
|
|
|
222,135 |
|
Accumulated other comprehensive loss |
|
|
(2,705 |
) |
|
|
(8,409 |
) |
|
|
(18,568 |
) |
Retained earnings |
|
|
805,536 |
|
|
|
853,532 |
|
|
|
874,036 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY |
|
|
1,235,705 |
|
|
|
1,276,296 |
|
|
|
1,286,218 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
13,583,016 |
|
|
$ |
13,167,867 |
|
|
$ |
13,271,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Derived from audited financial statements. |
See accompanying notes to consolidated financial statements.
3
BANCORPSOUTH, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands, except for per share amounts) |
|
INTEREST REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
123,533 |
|
|
$ |
129,455 |
|
|
$ |
375,110 |
|
|
$ |
387,927 |
|
Deposits with other banks |
|
|
79 |
|
|
|
20 |
|
|
|
133 |
|
|
|
112 |
|
Federal funds sold and securities purchased
under agreement to resell |
|
|
213 |
|
|
|
27 |
|
|
|
438 |
|
|
|
31 |
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
9,010 |
|
|
|
11,690 |
|
|
|
27,788 |
|
|
|
36,829 |
|
Tax-exempt |
|
|
2,584 |
|
|
|
2,193 |
|
|
|
7,457 |
|
|
|
6,459 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
7,782 |
|
|
|
8,592 |
|
|
|
24,197 |
|
|
|
26,351 |
|
Tax-exempt |
|
|
795 |
|
|
|
812 |
|
|
|
2,460 |
|
|
|
2,521 |
|
Loans held for sale |
|
|
889 |
|
|
|
698 |
|
|
|
2,122 |
|
|
|
3,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest revenue |
|
|
144,885 |
|
|
|
153,487 |
|
|
|
439,705 |
|
|
|
463,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand |
|
|
8,582 |
|
|
|
9,038 |
|
|
|
27,725 |
|
|
|
31,024 |
|
Savings |
|
|
881 |
|
|
|
937 |
|
|
|
2,685 |
|
|
|
2,800 |
|
Other time |
|
|
21,108 |
|
|
|
25,534 |
|
|
|
64,172 |
|
|
|
77,863 |
|
Federal funds purchased and securities sold
under agreement to repurchase |
|
|
209 |
|
|
|
331 |
|
|
|
652 |
|
|
|
1,324 |
|
Federal Home Loan Bank borrowings |
|
|
1,543 |
|
|
|
2,877 |
|
|
|
4,976 |
|
|
|
8,585 |
|
Junior subordinated debt |
|
|
2,880 |
|
|
|
2,884 |
|
|
|
8,597 |
|
|
|
8,767 |
|
Other |
|
|
4 |
|
|
|
150 |
|
|
|
9 |
|
|
|
503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
35,207 |
|
|
|
41,751 |
|
|
|
108,816 |
|
|
|
130,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
109,678 |
|
|
|
111,736 |
|
|
|
330,889 |
|
|
|
332,552 |
|
Provision for credit losses |
|
|
54,850 |
|
|
|
22,514 |
|
|
|
160,723 |
|
|
|
55,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue, after provision for
credit losses |
|
|
54,828 |
|
|
|
89,222 |
|
|
|
170,166 |
|
|
|
277,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage lending |
|
|
8,898 |
|
|
|
2,012 |
|
|
|
11,619 |
|
|
|
23,623 |
|
Credit card, debit card and merchant fees |
|
|
9,569 |
|
|
|
8,902 |
|
|
|
27,712 |
|
|
|
26,361 |
|
Service charges |
|
|
18,621 |
|
|
|
19,049 |
|
|
|
53,836 |
|
|
|
54,175 |
|
Trust income |
|
|
2,783 |
|
|
|
2,435 |
|
|
|
8,077 |
|
|
|
6,684 |
|
Security gains, net |
|
|
2,327 |
|
|
|
|
|
|
|
3,039 |
|
|
|
47 |
|
Insurance commissions |
|
|
20,825 |
|
|
|
20,134 |
|
|
|
64,159 |
|
|
|
63,354 |
|
Other |
|
|
6,729 |
|
|
|
9,943 |
|
|
|
21,728 |
|
|
|
36,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest revenue |
|
|
69,752 |
|
|
|
62,475 |
|
|
|
190,170 |
|
|
|
210,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
68,232 |
|
|
|
70,353 |
|
|
|
205,708 |
|
|
|
211,808 |
|
Occupancy, net of rental income |
|
|
11,038 |
|
|
|
10,720 |
|
|
|
32,340 |
|
|
|
31,211 |
|
Equipment |
|
|
5,523 |
|
|
|
5,853 |
|
|
|
17,139 |
|
|
|
17,930 |
|
Deposit insurance assessments |
|
|
4,752 |
|
|
|
3,402 |
|
|
|
13,364 |
|
|
|
15,886 |
|
Other |
|
|
33,542 |
|
|
|
32,344 |
|
|
|
95,035 |
|
|
|
89,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
123,087 |
|
|
|
122,672 |
|
|
|
363,586 |
|
|
|
366,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
1,493 |
|
|
|
29,025 |
|
|
|
(3,250 |
) |
|
|
121,614 |
|
Income tax (benefit) expense |
|
|
(9,767 |
) |
|
|
7,494 |
|
|
|
(10,346 |
) |
|
|
36,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,260 |
|
|
$ |
21,531 |
|
|
$ |
7,096 |
|
|
$ |
84,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: Basic |
|
$ |
0.13 |
|
|
$ |
0.26 |
|
|
$ |
0.09 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.13 |
|
|
$ |
0.26 |
|
|
$ |
0.08 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.22 |
|
|
$ |
0.22 |
|
|
$ |
0.66 |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
BANCORPSOUTH, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,096 |
|
|
$ |
84,875 |
|
Adjustment to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
160,723 |
|
|
|
55,053 |
|
Depreciation and amortization |
|
|
22,270 |
|
|
|
23,138 |
|
Deferred taxes |
|
|
(6,874 |
) |
|
|
(1,734 |
) |
Amortization of intangibles |
|
|
2,960 |
|
|
|
3,817 |
|
Amortization of debt securities premium and discount, net |
|
|
3,612 |
|
|
|
4,203 |
|
Share-based compensation expense |
|
|
1,100 |
|
|
|
916 |
|
Security gains, net |
|
|
(3,039 |
) |
|
|
(47 |
) |
Net deferred loan origination expense |
|
|
(6,777 |
) |
|
|
(7,490 |
) |
Excess tax benefit from exercise of stock options |
|
|
(67 |
) |
|
|
(485 |
) |
Decrease in interest receivable |
|
|
4,854 |
|
|
|
4,594 |
|
(Decrease) increase in interest payable |
|
|
(3,014 |
) |
|
|
3,488 |
|
Realized gain on student loans sold |
|
|
|
|
|
|
(3,690 |
) |
Proceeds from student loans sold |
|
|
|
|
|
|
159,543 |
|
Origination of student loans held for sale |
|
|
|
|
|
|
(33,407 |
) |
Realized gain on mortgages sold |
|
|
(23,869 |
) |
|
|
(19,221 |
) |
Proceeds from mortgages sold |
|
|
968,938 |
|
|
|
1,242,935 |
|
Origination of mortgages held for sale |
|
|
(988,299 |
) |
|
|
(1,228,074 |
) |
Increase in bank-owned life insurance |
|
|
(4,689 |
) |
|
|
(6,772 |
) |
Increase in prepaid pension asset |
|
|
(763 |
) |
|
|
(37,346 |
) |
Decrease in prepaid deposit insurance assessments |
|
|
11,920 |
|
|
|
|
|
Other, net |
|
|
8,272 |
|
|
|
46,120 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
154,354 |
|
|
|
290,416 |
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Proceeds from calls and maturities of held-to-maturity securities |
|
|
354,134 |
|
|
|
214,754 |
|
Proceeds from calls and maturities of available-for-sale securities |
|
|
141,285 |
|
|
|
103,813 |
|
Proceeds from sales of available-for-sale securities |
|
|
136,769 |
|
|
|
|
|
Purchases of held-to-maturity securities |
|
|
(679,442 |
) |
|
|
(62,555 |
) |
Purchases of available-for-sale securities |
|
|
(226,126 |
) |
|
|
(72,609 |
) |
Net increase in short-term investments |
|
|
(250,000 |
) |
|
|
|
|
Net decrease (increase) in loans and leases |
|
|
111,917 |
|
|
|
(117,887 |
) |
Purchases of premises and equipment |
|
|
(14,826 |
) |
|
|
(20,460 |
) |
Proceeds from sale of premises and equipment |
|
|
458 |
|
|
|
2,924 |
|
Acquisition of businesses, net of cash acquired |
|
|
|
|
|
|
(1,130 |
) |
Other, net |
|
|
(53 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(425,884 |
) |
|
|
46,799 |
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
519,162 |
|
|
|
585,162 |
|
Net decrease in short-term debt and other liabilities |
|
|
(92,203 |
) |
|
|
(946,527 |
) |
Repayment of long-term debt |
|
|
(33 |
) |
|
|
(31 |
) |
Issuance of common stock |
|
|
534 |
|
|
|
6,245 |
|
Excess tax benefit from exercise of stock options |
|
|
67 |
|
|
|
485 |
|
Payment of cash dividends |
|
|
(55,093 |
) |
|
|
(54,976 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
372,434 |
|
|
|
(409,642 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
100,904 |
|
|
|
(72,427 |
) |
Cash and cash equivalents at beginning of period |
|
|
238,445 |
|
|
|
304,597 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
339,349 |
|
|
$ |
232,170 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
BANCORPSOUTH, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 BASIS OF FINANCIAL STATEMENT PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying unaudited interim consolidated financial statements of BancorpSouth, Inc.
(the Company) have been prepared in conformity with accounting principles generally accepted in
the United States of America (U.S. GAAP) and follow general practices within the industries in
which the Company operates. For further information, refer to the audited consolidated financial
statements and notes included in the Companys Annual Report on Form 10-K for the year ended
December 31, 2009. In the opinion of management, all adjustments necessary for a fair presentation
of the consolidated financial statements have been included and all such adjustments were of a
normal, recurring nature. The results of operations for the three-month and nine-month periods
ended September 30, 2010 are not necessarily indicative of the results to be expected for the full
year. Certain 2009 amounts have been reclassified to conform with the 2010 presentation.
The consolidated financial statements include the accounts of the Company, its wholly-owned
subsidiaries, BancorpSouth Bank (the Bank), Risk Advantage, Inc. and Gumtree Wholesale Insurance
Brokers, Inc., and the Banks wholly-owned subsidiaries, Century Credit Life Insurance Company,
Personal Finance Corporation of Tennessee, BancorpSouth Insurance Services, Inc., BancorpSouth
Investment Services, Inc. and BancorpSouth Municipal Development Corporation.
NOTE 2 LOANS AND LEASES
The composition of the loan and lease portfolio by collateral type as of the dates indicated
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(In thousands) |
|
Commercial and industrial |
|
$ |
1,453,365 |
|
|
$ |
1,457,985 |
|
|
$ |
1,514,419 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
2,001,077 |
|
|
|
2,046,433 |
|
|
|
2,017,067 |
|
Home equity |
|
|
552,095 |
|
|
|
540,875 |
|
|
|
550,085 |
|
Agricultural |
|
|
262,083 |
|
|
|
254,647 |
|
|
|
262,069 |
|
Commercial and industrial-owner occupied |
|
|
1,375,466 |
|
|
|
1,432,859 |
|
|
|
1,449,554 |
|
Construction, acquisition and development |
|
|
1,307,242 |
|
|
|
1,533,622 |
|
|
|
1,459,503 |
|
Commercial |
|
|
1,810,626 |
|
|
|
1,770,066 |
|
|
|
1,806,766 |
|
Credit cards |
|
|
102,672 |
|
|
|
103,208 |
|
|
|
108,086 |
|
All other |
|
|
692,336 |
|
|
|
663,540 |
|
|
|
655,437 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,556,962 |
|
|
$ |
9,803,235 |
|
|
$ |
9,822,986 |
|
|
|
|
|
|
|
|
|
|
|
The Company does not have any loan concentrations, other than those reflected in the preceding
table, which exceed 10% of total loans.
A substantial portion of construction, acquisition and development loans are secured by real estate
in markets in which the Company is located. These loans are often structured with interest
reserves to fund interest costs during the construction and development period. Additionally,
certain of these loans are structured with interest-only terms. A portion of the consumer mortgage
and commercial real estate portfolios originated through the permanent financing of construction,
acquisition and development loans. The prolonged economic downturn has negatively impacted many
borrowers and guarantors ability to make payments under the terms of the loans as their liquidity
6
has been depleted. Accordingly, the ultimate collectability of a substantial portion of these
loans and the recovery of a substantial portion of the carrying amount of other real estate owned
are susceptible to changes in real estate values in these areas. Continued economic distress could
negatively impact additional borrowers and guarantors ability to repay their debt which will make
more of the Companys loans collateral dependent.
Non-performing loans and leases (NPLs) consist of non-accrual loans and leases, loans and leases
90 days or more past due and still accruing, and loans and leases that have been restructured
because of the borrowers weakened financial condition. The following table presents information
concerning NPLs as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(In thousands) |
|
Non-accrual loans and leases |
|
$ |
347,181 |
|
|
$ |
82,732 |
|
|
$ |
144,013 |
|
Loans and leases 90 days or more past due, still accruing |
|
|
9,910 |
|
|
|
20,699 |
|
|
|
36,301 |
|
Restructured loans and leases still accruing |
|
|
52,325 |
|
|
|
8,205 |
|
|
|
6,161 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
409,416 |
|
|
$ |
111,636 |
|
|
$ |
186,475 |
|
|
|
|
|
|
|
|
|
|
|
The Banks policy provides that loans and leases are generally placed in non-accrual status
if, in managements opinion, payment in full of principal or interest is not expected or payment of
principal or interest is more than 90 days past due, unless the loan or lease is both well-secured
and in the process of collection. At September 30, 2010, the Companys geographic NPL distribution
was concentrated primarily in its Alabama and Tennessee markets, including the greater Memphis,
Tennessee area, a portion of which is in northwest Mississippi.
Loans considered impaired under Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) 310, Receivables (FASB ASC 310) are loans for which, based on current
information and events, it is probable that the Company will be unable to collect all amounts due
according to the contractual terms of the loan agreement and include troubled debt restructurings
(TDRs). The Companys recorded investment in loans considered impaired at September 30, 2010 and
December 31, 2009 was $242.2 million and $128.5 million, respectively. At September 30, 2010 and
December 31, 2009, $135.8 million and $73.2 million of those impaired loans had a valuation
allowance of $43.6 million and $22.7 million, respectively. The remaining balance of impaired
loans of $106.4 million and $55.3 million at September 30, 2010 and December 31, 2009,
respectively, have been charged down to fair value, less estimated selling costs which would
approximate net realizable value, therefore, they do not have an associated valuation allowance.
Impaired loans that were characterized as TDRs totaled $55.1 million and $72.6 million at September
30, 2010 and December 31, 2009, respectively.
At September 30, 2010, other real estate owned which had been acquired, usually through
foreclosure, from borrowers totaled $82.6 million compared to $59.3 million at December 31, 2009.
The Company incurred total foreclosed property expenses of $4.9 million and $3.7 million for the
three months ended September 30, 2010 and 2009, respectively. The Company incurred total
foreclosed property expenses of $12.3 million and $7.3 million for the nine months ended September
30, 2010 and 2009, respectively. Realized net losses on dispositions and holding losses on
valuations of these properties, a component of total foreclosed property expenses, were $4.1
million and $2.9 million for the three months ended September 30, 2010 and 2009, respectively, and
were $10.0 million and $5.2 million for the nine months ended September 30, 2010 and 2009,
respectively.
7
NOTE 3 ALLOWANCE FOR CREDIT LOSSES
The following table summarizes the changes in the allowance for credit losses for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
Year ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(In thousands) |
|
Balance at beginning of period |
|
$ |
176,043 |
|
|
$ |
132,793 |
|
|
$ |
132,793 |
|
Provision charged to expense |
|
|
160,723 |
|
|
|
55,053 |
|
|
|
117,324 |
|
Recoveries |
|
|
4,581 |
|
|
|
3,062 |
|
|
|
4,139 |
|
Loans and leases charged off |
|
|
(136,266 |
) |
|
|
(46,117 |
) |
|
|
(78,213 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
205,081 |
|
|
$ |
144,791 |
|
|
$ |
176,043 |
|
|
|
|
|
|
|
|
|
|
|
NOTE 4 SECURITIES
A comparison of amortized cost and estimated fair values of held-to-maturity securities as of
September 30, 2010 and December 31, 2009 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
U.S. Government agencies |
|
$ |
988,666 |
|
|
$ |
36,505 |
|
|
$ |
|
|
|
$ |
1,025,171 |
|
Obligations of states and political subdivisions |
|
|
369,222 |
|
|
|
11,576 |
|
|
|
83 |
|
|
|
380,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,357,888 |
|
|
$ |
48,081 |
|
|
$ |
83 |
|
|
$ |
1,405,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
U.S. Government agencies |
|
$ |
798,660 |
|
|
$ |
39,685 |
|
|
$ |
|
|
|
$ |
838,345 |
|
Obligations of states and political subdivisions |
|
|
234,162 |
|
|
|
6,238 |
|
|
|
670 |
|
|
|
239,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,032,822 |
|
|
$ |
45,923 |
|
|
$ |
670 |
|
|
$ |
1,078,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains of approximately $52,000 and no gross losses were recognized on held-to-maturity
securities during the first nine months of 2010, while gross gains of approximately $9,000 and
gross losses of approximately $2,000 were recognized during the first nine months of 2009. These
gains and losses were a result of held-to-maturity securities being called prior to maturity.
The amortized cost and estimated fair value of held-to-maturity securities at September 30, 2010 by
contractual maturity are shown below. Actual maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
8
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
|
(In thousands) |
|
Maturing in one year or less |
|
$ |
411,119 |
|
|
$ |
417,419 |
|
Maturing after one year through five years |
|
|
586,291 |
|
|
|
609,666 |
|
Maturing after five years through ten years |
|
|
133,842 |
|
|
|
138,210 |
|
Maturing after ten years |
|
|
226,636 |
|
|
|
240,591 |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,357,888 |
|
|
$ |
1,405,886 |
|
|
|
|
|
|
|
|
A comparison of amortized cost and estimated fair values of available-for-sale securities as
of September 30, 2010 and December 31, 2009 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
U.S. Government agencies |
|
$ |
416,811 |
|
|
$ |
23,631 |
|
|
$ |
|
|
|
$ |
440,442 |
|
Government agency issued residential
mortgage-backed securities |
|
|
313,696 |
|
|
|
6,952 |
|
|
|
177 |
|
|
|
320,471 |
|
Government agency issued commercial
mortgage-backed securities |
|
|
23,547 |
|
|
|
2,453 |
|
|
|
18 |
|
|
|
25,982 |
|
Obligations of states and political subdivisions |
|
|
104,912 |
|
|
|
4,166 |
|
|
|
120 |
|
|
|
108,958 |
|
Collateralized debt obligations |
|
|
576 |
|
|
|
|
|
|
|
|
|
|
|
576 |
|
Other |
|
|
18,929 |
|
|
|
519 |
|
|
|
|
|
|
|
19,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
878,471 |
|
|
$ |
37,721 |
|
|
$ |
315 |
|
|
$ |
915,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
U.S. Government agencies |
|
$ |
493,970 |
|
|
$ |
18,325 |
|
|
$ |
207 |
|
|
$ |
512,088 |
|
Government agency issued residential
mortgage-backed securities |
|
|
282,634 |
|
|
|
9,906 |
|
|
|
122 |
|
|
|
292,418 |
|
Government agency issued commercial
mortgage-backed securities |
|
|
18,229 |
|
|
|
693 |
|
|
|
85 |
|
|
|
18,837 |
|
Obligations of states and political subdivisions |
|
|
109,751 |
|
|
|
1,589 |
|
|
|
502 |
|
|
|
110,838 |
|
Collateralized debt obligations |
|
|
2,125 |
|
|
|
|
|
|
|
|
|
|
|
2,125 |
|
Other |
|
|
23,967 |
|
|
|
500 |
|
|
|
1 |
|
|
|
24,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
930,676 |
|
|
$ |
31,013 |
|
|
$ |
917 |
|
|
$ |
960,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains of $4.5 million and gross losses of $1.5 million were recognized on
available-for-sale securities during the first nine months of 2010, while gross gains of
approximately $40,000 and no gross losses were recognized during the first nine months of 2009.
The amortized cost and estimated fair value of available-for-sale securities at September 30, 2010
by contractual maturity are shown below. Actual maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties. Equity securities are considered as maturing after ten years.
9
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
|
(In thousands) |
|
Maturing in one year or less |
|
$ |
77,786 |
|
|
$ |
80,477 |
|
Maturing after one year through five years |
|
|
447,993 |
|
|
|
465,052 |
|
Maturing after five years through ten years |
|
|
156,074 |
|
|
|
164,014 |
|
Maturing after ten years |
|
|
196,618 |
|
|
|
206,334 |
|
|
|
|
|
|
|
|
Total |
|
$ |
878,471 |
|
|
$ |
915,877 |
|
|
|
|
|
|
|
|
The following table summarizes information pertaining to temporarily impaired held-to-maturity
and available-for-sale securities with continuous unrealized loss positions at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuous Unrealized Loss Position |
|
|
|
|
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Obligations of states and
political subdivisions |
|
|
4,112 |
|
|
|
(48 |
) |
|
|
3,866 |
|
|
|
(35 |
) |
|
|
7,978 |
|
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,112 |
|
|
$ |
(48 |
) |
|
$ |
3,866 |
|
|
$ |
(35 |
) |
|
$ |
7,978 |
|
|
$ |
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Government agency issued residential
mortgage-backed securities |
|
|
85,477 |
|
|
|
(103 |
) |
|
|
2,641 |
|
|
|
(74 |
) |
|
|
88,118 |
|
|
|
(177 |
) |
Government agency issued commercial
mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
(18 |
) |
|
|
1,370 |
|
|
|
(18 |
) |
Obligations of states and
political subdivisions |
|
|
2,578 |
|
|
|
(6 |
) |
|
|
888 |
|
|
|
(114 |
) |
|
|
3,466 |
|
|
|
(120 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
88,055 |
|
|
$ |
(109 |
) |
|
$ |
4,899 |
|
|
$ |
(206 |
) |
|
$ |
92,954 |
|
|
$ |
(315 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based upon a review of the credit quality of these securities, and considering that the
issuers were in compliance with the terms of the securities, management had no intent to sell these
securities, and it was more likely than not that the Company would not be required to sell the
securities prior to recovery of costs. Therefore, the impairments related to these securities were
determined to be temporary. During the third quarter and first nine months of 2010, approximately
$236,000 and $1.5 million, respectively, were recorded as other-than-temporary impairments related
to investments in pooled trust preferred securities.
NOTE 5 PER SHARE DATA
The computation of basic earnings per share (EPS) is based on the weighted average number of
shares of common stock outstanding. The computation of diluted earnings per share is based on the
weighted average number of shares of common stock outstanding plus the shares resulting from the
assumed exercise of all outstanding share-based awards using the treasury stock method.
Weighted-average antidilutive stock options for 2.5 million and 2.2 million shares of Company
common stock with a weighted average exercise price of $22.75 and $23.54 per share for the three
months and nine months ended September 30, 2010, respectively, were excluded from diluted shares.
Weighted-average antidilutive stock options for 1.8 million shares of Company common stock with
10
a weighted average exercise price of $23.75 per share for both the three months and nine months ended
September 30, 2009, respectively, were excluded from diluted shares. Antidilutive other equity
awards of approximately 41,000 and 14,000 shares of Company common stock for the three months and
nine months ended September 30, 2009, respectively, were also excluded from diluted shares. There
were no antidilutive other equity awards for the three months and nine months ended September 30,
2010.
The following table provides a reconciliation of the numerators and denominators of the basic and
diluted earnings per share computations for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
|
|
|
|
|
(In thousands, except per share amounts) |
|
|
|
|
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders |
|
$ |
11,260 |
|
|
|
83,433 |
|
|
$ |
0.13 |
|
|
$ |
21,531 |
|
|
|
83,369 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive share-based awards |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders plus assumed
exercise of all outstanding
share-based awards |
|
$ |
11,260 |
|
|
|
83,473 |
|
|
$ |
0.13 |
|
|
$ |
21,531 |
|
|
|
83,513 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
|
(In thousands, except per share amounts) |
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders |
|
$ |
7,096 |
|
|
|
83,422 |
|
|
$ |
0.09 |
|
|
$ |
84,875 |
|
|
|
83,261 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive share-based awards |
|
|
|
|
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders plus assumed
exercise of all outstanding
share-based awards |
|
$ |
7,096 |
|
|
|
83,530 |
|
|
$ |
0.08 |
|
|
$ |
84,875 |
|
|
|
83,398 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
NOTE 6 COMPREHENSIVE INCOME
The following table presents the components of other comprehensive income and the related tax
effects allocated to each component for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Before |
|
|
Tax |
|
|
Net |
|
|
Before |
|
|
Tax |
|
|
Net |
|
|
|
tax |
|
|
(expense) |
|
|
of tax |
|
|
tax |
|
|
(expense) |
|
|
of tax |
|
|
|
amount |
|
|
benefit |
|
|
amount |
|
|
amount |
|
|
benefit |
|
|
amount |
|
|
|
(In thousands) |
|
Net unrealized gains on available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) arising during
holding period |
|
$ |
5,421 |
|
|
$ |
(2,078 |
) |
|
$ |
3,343 |
|
|
$ |
9,516 |
|
|
$ |
(3,645 |
) |
|
$ |
5,871 |
|
Less: Reclassification adjustment for
net (gains) losses realized in net income |
|
|
(2,327 |
) |
|
|
890 |
|
|
|
(1,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Recognized employee benefit plan
net periodic benefit cost |
|
|
645 |
|
|
|
(247 |
) |
|
|
398 |
|
|
|
1,171 |
|
|
|
(448 |
) |
|
|
723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
$ |
3,739 |
|
|
$ |
(1,435 |
) |
|
$ |
2,304 |
|
|
$ |
10,687 |
|
|
$ |
(4,093 |
) |
|
$ |
6,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
11,260 |
|
|
|
|
|
|
|
|
|
|
|
21,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
$ |
13,564 |
|
|
|
|
|
|
|
|
|
|
$ |
28,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Before |
|
|
Tax |
|
|
Net |
|
|
Before |
|
|
Tax |
|
|
Net |
|
|
|
tax |
|
|
(expense) |
|
|
of tax |
|
|
tax |
|
|
(expense) |
|
|
of tax |
|
|
|
amount |
|
|
benefit |
|
|
amount |
|
|
amount |
|
|
benefit |
|
|
amount |
|
|
|
(In thousands) |
|
Net unrealized gains on available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) arising
during holding period |
|
$ |
10,351 |
|
|
$ |
(3,962 |
) |
|
$ |
6,389 |
|
|
$ |
10,049 |
|
|
$ |
(3,857 |
) |
|
$ |
6,192 |
|
Less: Reclassification adjustment for
net (gains) losses realized in net income |
|
|
(3,039 |
) |
|
|
1,162 |
|
|
|
(1,877 |
) |
|
|
(47 |
) |
|
|
18 |
|
|
|
(29 |
) |
Recognized employee benefit plan
net periodic benefit cost |
|
|
1,931 |
|
|
|
(739 |
) |
|
|
1,192 |
|
|
|
3,506 |
|
|
|
(1,341 |
) |
|
|
2,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
$ |
9,243 |
|
|
$ |
(3,539 |
) |
|
$ |
5,704 |
|
|
$ |
13,508 |
|
|
$ |
(5,180 |
) |
|
$ |
8,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
7,096 |
|
|
|
|
|
|
|
|
|
|
|
84,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
$ |
12,800 |
|
|
|
|
|
|
|
|
|
|
$ |
93,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7 GOODWILL AND OTHER INTANGIBLE ASSETS
The carrying amounts of goodwill by operating segment for the nine months ended September 30,
2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
Agencies |
|
|
Total |
|
|
|
(In thousands) |
|
Balance as of December 31, 2009 |
|
$ |
217,618 |
|
|
$ |
52,479 |
|
|
$ |
270,097 |
|
Goodwill recorded during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2010 |
|
$ |
217,618 |
|
|
$ |
52,479 |
|
|
$ |
270,097 |
|
|
|
|
|
|
|
|
|
|
|
The Companys policy is to assess goodwill for impairment at the reporting segment level on an
annual basis or sooner if an event occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying amount. Impairment is the condition
that exists when the carrying amount of goodwill exceeds its implied fair value. Accounting
standards require management to estimate the fair value of each reporting segment in assessing
impairment at least annually. The Companys annual assessment date is during the Companys fourth
quarter. Because of the volatile market conditions during which the Companys market value fell
below book value, the Company performed a complete goodwill impairment analysis for all of its
reporting
12
segments during the third quarter of 2010. Based on this analysis, the estimated fair
value of all of the Companys reporting segments exceeded the respective carrying values.
Therefore, no goodwill impairment was recorded.
In the current environment, forecasting cash flows, credit losses and growth in addition to valuing
the Companys assets with any degree of assurance is very difficult and subject to significant
changes over very short periods of time. Management will continue to update its analysis as
circumstances change. As market conditions continue to be volatile and unpredictable, impairment
of goodwill related to the Companys reporting units may be necessary in future periods.
The following tables present information regarding the components of the Companys identifiable
intangible assets for the dates and periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles |
|
$ |
27,801 |
|
|
$ |
19,394 |
|
|
$ |
27,801 |
|
|
$ |
18,408 |
|
Customer relationship intangibles |
|
|
32,511 |
|
|
|
21,034 |
|
|
|
32,511 |
|
|
|
19,060 |
|
Non-solicitation intangibles |
|
|
600 |
|
|
|
600 |
|
|
|
600 |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
60,912 |
|
|
$ |
41,028 |
|
|
$ |
60,912 |
|
|
$ |
38,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names |
|
$ |
688 |
|
|
$ |
|
|
|
$ |
688 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Aggregate amortization expense for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles |
|
$ |
324 |
|
|
$ |
421 |
|
|
$ |
986 |
|
|
$ |
1,384 |
|
Customer relationship intangibles |
|
|
637 |
|
|
|
734 |
|
|
|
1,974 |
|
|
|
2,273 |
|
Non-solicitation intangibles |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
961 |
|
|
$ |
1,195 |
|
|
$ |
2,960 |
|
|
$ |
3,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information regarding estimated amortization expense on the
Companys amortizable identifiable intangible assets for the year ending December 31, 2010 and the
succeeding four years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
|
|
Core Deposit |
|
Relationship |
|
|
|
|
Intangibles |
|
Intangibles |
|
Total |
|
|
(In thousands) |
Estimated Amortization Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
For year ending December 31, 2010 |
|
$ |
1,308 |
|
|
$ |
2,601 |
|
|
$ |
3,909 |
|
For year ending December 31, 2011 |
|
|
1,016 |
|
|
|
2,223 |
|
|
|
3,239 |
|
For year ending December 31, 2012 |
|
|
946 |
|
|
|
1,905 |
|
|
|
2,851 |
|
For year ending December 31, 2013 |
|
|
582 |
|
|
|
1,632 |
|
|
|
2,214 |
|
For year ending December 31, 2014 |
|
|
526 |
|
|
|
1,398 |
|
|
|
1,924 |
|
13
NOTE 8 PENSION BENEFITS
The following table presents the components of net periodic benefit costs for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Service cost |
|
$ |
1,863 |
|
|
$ |
1,782 |
|
|
$ |
5,587 |
|
|
$ |
5,345 |
|
Interest cost |
|
|
1,919 |
|
|
|
1,755 |
|
|
|
5,757 |
|
|
|
5,264 |
|
Expected return on assets |
|
|
(3,508 |
) |
|
|
(2,675 |
) |
|
|
(10,524 |
) |
|
|
(8,023 |
) |
Amortization of unrecognized transition amount |
|
|
5 |
|
|
|
5 |
|
|
|
13 |
|
|
|
13 |
|
Recognized prior service cost |
|
|
85 |
|
|
|
85 |
|
|
|
255 |
|
|
|
256 |
|
Recognized net loss |
|
|
555 |
|
|
|
1,081 |
|
|
|
1,663 |
|
|
|
3,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit costs |
|
$ |
919 |
|
|
$ |
2,033 |
|
|
$ |
2,751 |
|
|
$ |
6,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 9 RECENT PRONOUNCEMENTS
In June 2009, the FASB issued a new accounting standard regarding accounting for transfers of
financial assets. This new accounting standard eliminates the concept of a qualifying
special-purpose entity, changes the requirements for derecognizing financial assets, and requires
additional disclosures in order to enhance information reported to users of financial statements by
providing greater transparency about transfers of financial assets, including securitization
transactions, and an entitys continuing involvement in and exposure to the risks related to
transferred financial assets. This new accounting standard is effective for fiscal years beginning
after November 15, 2009. The adoption of this new accounting standard regarding accounting for
transfers of financial assets has had no material impact on the financial position or results of
operations of the Company.
In June 2009, the FASB issued a new accounting standard regarding consolidation of variable
interest entities. This new accounting standard amends existing accounting literature regarding
consolidation of variable interest entities to improve financial reporting by enterprises involved
with variable interest entities and to provide more relevant and reliable information to users of
financial statements. This new accounting standard is effective for fiscal years beginning after
November 15, 2009. The adoption of this new accounting standard regarding consolidation of variable
interest entities has had no material impact on the financial position or results of operations of
the Company.
In July 2010, the FASB issued a new accounting standard regarding disclosures about the credit
quality of financing receivables and the allowance for credit losses. This new accounting standard
amends existing accounting literature regarding disclosures about the credit quality of financing
receivables and the allowance for credit losses to provide additional information to assist
financial statement users in assessing an entitys credit risk exposures and evaluating the
adequacy of its allowance for credit losses. This new accounting standard is effective for fiscal
years and interim reporting periods ending on or after December 15, 2010. This new accounting
standard regarding disclosures about the credit quality of financing receivables and the allowance
for credit losses will impact disclosures only and will not have an impact on the financial
position or results of operations of the Company.
NOTE 10 SEGMENT REPORTING
The Company is a financial holding company with subsidiaries engaged in the business of
banking and activities closely related to banking. The Company determines reportable segments
based upon the services offered, the significance of those services to the Companys financial
condition and operating results and managements regular review of the operating results of those
services. The Companys primary segment is Community Banking, which includes providing a full
range of deposit products, commercial loans and consumer loans. The Company has also designated
two additional reportable segments Insurance Agencies and General Corporate and Other. The
Companys insurance agencies serve as agents in the sale of title insurance, commercial lines of
insurance and full lines of property and casualty, life, health and employee benefits products and
services. The General Corporate and Other operating segment includes leasing, mortgage lending,
trust services, credit card activities, investment services and other activities not allocated to
the Community Banking or Insurance Agencies operating segments.
14
The decrease in performance of the
General Corporate and Other operating segment for the three months and nine months ended September
30, 2010 was primarily related to mortgage lending.
Results of operations and selected financial information by operating segment for the three-month
and nine-month periods ended September 30, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
Community |
|
|
Insurance |
|
|
Corporate |
|
|
|
|
|
|
Banking |
|
|
Agencies |
|
|
and Other |
|
|
Total |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Three months ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
102,420 |
|
|
$ |
151 |
|
|
$ |
7,107 |
|
|
$ |
109,678 |
|
Provision for credit losses |
|
|
54,609 |
|
|
|
|
|
|
|
241 |
|
|
|
54,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue after provision for credit losses |
|
|
47,811 |
|
|
|
151 |
|
|
|
6,866 |
|
|
|
54,828 |
|
Noninterest revenue |
|
|
31,372 |
|
|
|
20,815 |
|
|
|
17,565 |
|
|
|
69,752 |
|
Noninterest expense |
|
|
72,387 |
|
|
|
17,633 |
|
|
|
33,067 |
|
|
|
123,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
6,796 |
|
|
|
3,333 |
|
|
|
(8,636 |
) |
|
|
1,493 |
|
Income tax expense (benefit) |
|
|
3,837 |
|
|
|
1,334 |
|
|
|
(14,938 |
) |
|
|
(9,767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,959 |
|
|
$ |
1,999 |
|
|
$ |
6,302 |
|
|
$ |
11,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at end of period |
|
$ |
10,770,259 |
|
|
$ |
157,388 |
|
|
$ |
2,655,369 |
|
|
$ |
13,583,016 |
|
Depreciation and amortization |
|
|
6,164 |
|
|
|
1,042 |
|
|
|
1,124 |
|
|
|
8,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
104,040 |
|
|
$ |
155 |
|
|
$ |
7,541 |
|
|
$ |
111,736 |
|
Provision for credit losses |
|
|
20,786 |
|
|
|
|
|
|
|
1,728 |
|
|
|
22,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue after provision for credit losses |
|
|
83,254 |
|
|
|
155 |
|
|
|
5,813 |
|
|
|
89,222 |
|
Noninterest revenue |
|
|
28,304 |
|
|
|
19,969 |
|
|
|
14,202 |
|
|
|
62,475 |
|
Noninterest expense |
|
|
69,695 |
|
|
|
17,004 |
|
|
|
35,973 |
|
|
|
122,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
41,863 |
|
|
|
3,120 |
|
|
|
(15,958 |
) |
|
|
29,025 |
|
Income tax expense (benefit) |
|
|
10,809 |
|
|
|
1,241 |
|
|
|
(4,556 |
) |
|
|
7,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
31,054 |
|
|
$ |
1,879 |
|
|
$ |
(11,402 |
) |
|
$ |
21,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at end of period |
|
$ |
10,370,680 |
|
|
$ |
161,966 |
|
|
$ |
2,739,227 |
|
|
$ |
13,271,873 |
|
Depreciation and amortization |
|
|
6,327 |
|
|
|
1,161 |
|
|
|
1,306 |
|
|
|
8,794 |
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
Community |
|
|
Insurance |
|
|
Corporate |
|
|
|
|
|
|
Banking |
|
|
Agencies |
|
|
and Other |
|
|
Total |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Nine months ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
308,942 |
|
|
$ |
444 |
|
|
$ |
21,503 |
|
|
$ |
330,889 |
|
Provision for credit losses |
|
|
155,346 |
|
|
|
|
|
|
|
5,377 |
|
|
|
160,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue after provision
for credit losses |
|
|
153,596 |
|
|
|
444 |
|
|
|
16,126 |
|
|
|
170,166 |
|
Noninterest revenue |
|
|
87,347 |
|
|
|
64,174 |
|
|
|
38,649 |
|
|
|
190,170 |
|
Noninterest expense |
|
|
229,144 |
|
|
|
53,111 |
|
|
|
81,331 |
|
|
|
363,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
11,799 |
|
|
|
11,507 |
|
|
|
(26,556 |
) |
|
|
(3,250 |
) |
Income tax expense (benefit) |
|
|
483 |
|
|
|
4,572 |
|
|
|
(15,401 |
) |
|
|
(10,346 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
11,316 |
|
|
$ |
6,935 |
|
|
$ |
(11,155 |
) |
|
$ |
7,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at end of period |
|
$ |
10,770,259 |
|
|
$ |
157,388 |
|
|
$ |
2,655,369 |
|
|
$ |
13,583,016 |
|
Depreciation and amortization |
|
|
18,637 |
|
|
|
3,206 |
|
|
|
3,387 |
|
|
|
25,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
307,789 |
|
|
$ |
479 |
|
|
$ |
24,284 |
|
|
$ |
332,552 |
|
Provision for credit losses |
|
|
49,485 |
|
|
|
|
|
|
|
5,568 |
|
|
|
55,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue after provision
for credit losses |
|
|
258,304 |
|
|
|
479 |
|
|
|
18,716 |
|
|
|
277,499 |
|
Noninterest revenue |
|
|
86,423 |
|
|
|
63,019 |
|
|
|
61,329 |
|
|
|
210,771 |
|
Noninterest expense |
|
|
216,302 |
|
|
|
52,049 |
|
|
|
98,305 |
|
|
|
366,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
128,425 |
|
|
|
11,449 |
|
|
|
(18,260 |
) |
|
|
121,614 |
|
Income tax expense (benefit) |
|
|
38,797 |
|
|
|
4,534 |
|
|
|
(6,592 |
) |
|
|
36,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
89,628 |
|
|
$ |
6,915 |
|
|
$ |
(11,668 |
) |
|
$ |
84,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at end of period |
|
$ |
10,980,010 |
|
|
$ |
161,966 |
|
|
$ |
2,129,897 |
|
|
$ |
13,271,873 |
|
Depreciation and amortization |
|
|
21,752 |
|
|
|
3,509 |
|
|
|
1,694 |
|
|
|
26,955 |
|
NOTE 11 MORTGAGE SERVICING RIGHTS
Mortgage servicing rights (MSRs), which are recognized as a separate asset on the date the
corresponding mortgage loan is sold, are recorded at fair value as determined at each accounting
period end. An estimate of the fair value of the Companys MSRs is determined utilizing
assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment
speeds, market trends and industry demand. Data and assumptions used in the fair value calculation
related to MSRs as of the dates indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2009 |
Unpaid principal balance |
|
$ |
3,690,125 |
|
|
$ |
3,355,010 |
|
|
$ |
3,413,202 |
|
Weighted-average prepayment speed (CPR) |
|
|
23.2 |
|
|
|
18.5 |
|
|
|
15.9 |
|
Discount rate (annual percentage) |
|
|
10.3 |
|
|
|
10.3 |
|
|
|
10.3 |
|
Weighted-average coupon interest rate (percentage) |
|
|
5.4 |
|
|
|
5.7 |
|
|
|
5.6 |
|
Weighted-average remaining maturity (months) |
|
|
318.0 |
|
|
|
321.0 |
|
|
|
321.0 |
|
Weighted-average servicing fee (basis points) |
|
|
28.6 |
|
|
|
28.9 |
|
|
|
28.8 |
|
Because the valuation is determined by using discounted cash flow models, the primary risk
inherent in valuing the MSRs is the impact of fluctuating interest rates on the estimated life of
the servicing revenue stream. The use of different estimates or assumptions could also produce
different fair values. The Company does not hedge the change in fair value of MSRs and, therefore,
the Company is susceptible to significant fluctuations in the fair value of its MSRs in changing
interest rate environments.
16
The Company has only one class of mortgage servicing asset comprised of closed end loans for
one-to-four family residences, secured by first liens. The following table presents the activity
in this class for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Fair value as of January 1 |
|
$ |
35,560 |
|
|
$ |
24,972 |
|
Additions: |
|
|
|
|
|
|
|
|
Origination of servicing assets |
|
|
9,173 |
|
|
|
11,879 |
|
Changes in fair value: |
|
|
|
|
|
|
|
|
Due to payoffs/paydowns |
|
|
(4,900 |
) |
|
|
(5,370 |
) |
Due to change in valuation inputs or assumptions
used in the valuation model |
|
|
(12,924 |
) |
|
|
755 |
|
Other changes in fair value |
|
|
(8 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
Fair value as of September 30 |
|
$ |
26,901 |
|
|
$ |
32,227 |
|
|
|
|
|
|
|
|
All of the changes to the fair value of the MSRs are recorded as part of mortgage lending
noninterest revenue on the income statement. As part of mortgage lending noninterest revenue, the
Company recorded contractual servicing fees of $2.6 million and $2.4 million and late and other
ancillary fees of approximately $358,000 and $398,000 for the three months ended September 30, 2010
and 2009, respectively. The Company recorded contractual servicing fees of $7.7 million and $7.0
million and late and other ancillary fees of $1.0 million and approximately $927,000 for the nine
months ended September 30, 2010 and 2009, respectively.
NOTE 12 DERIVATIVE INSTRUMENTS
The derivatives held by the Company include commitments to fund fixed-rate mortgage loans to
customers and forward commitments to sell individual fixed-rate mortgage loans. The Companys
objective in obtaining the forward commitments is to mitigate the interest rate risk associated
with the commitments to fund the fixed-rate mortgage loans. Both the commitments to fund
fixed-rate mortgage loans and the forward commitments to sell individual fixed-rate mortgage loans
are reported at fair value, with adjustments being recorded in current period earnings, and are not
accounted for as hedges. At September 30, 2010, the notional amount of forward commitments to sell
individual fixed-rate mortgage loans was $256.7 million with a carrying value and fair value
reflecting a loss of $1.2 million. At September 30, 2009, the notional amount of forward
commitments to sell
individual fixed-rate mortgage loans was $132.8 million with a carrying value and fair value
reflecting a loss of $1.2 million. At September 30, 2010, the notional amount of commitments to
fund individual fixed-rate mortgage loans was $203.8 million with a carrying value and fair value
reflecting a gain of $3.1 million. At September 30, 2009, the notional amount of commitments to
fund individual fixed-rate mortgage loans was $100.0 million with a carrying value and fair value
reflecting a gain of $1.3 million.
The Company also enters into derivative financial instruments in the form of interest rate swaps to
meet the financing, interest rate and equity risk management needs of its customers. Upon entering
into these interest rate swaps to meet customer needs, the Company enters into offsetting positions
to minimize interest rate and equity risk to the Company. These derivative financial instruments
are reported at fair value with any resulting gain or loss recorded in current period earnings.
These instruments and their offsetting positions are recorded in other assets and other liabilities
on the consolidated balance sheets. As of September 30, 2010, the notional amount of customer
related derivative financial instruments was $506.3 million with an average maturity of 76 months,
an average interest receive rate of 2.8% and an average interest pay rate of 6.1%.
NOTE 13 FAIR VALUE DISCLOSURES
Fair value is defined by FASB ASC 820, Fair Value Measurements and Disclosure (FASB ASC
820), as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. FASB ASC 820 establishes
a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair
value. The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable
inputs by requiring that observable inputs be used when available. Observable
17
inputs are inputs
that market participants would use in pricing the asset or liability developed based on market data
obtained from sources independent of the reporting entitys. Unobservable inputs are inputs that
reflect the reporting entitys assumptions about the assumptions that market participants would use
in pricing the asset or liability developed based on the best information available under the
circumstances. The hierarchy is broken down into the following three levels, based on the
reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities
that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted
prices for similar assets or liabilities, quoted prices in markets that are not active or
other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for the asset or liability that reflect the
reporting entitys own assumptions about the assumptions that market participants would use
in pricing the asset or liability.
Determination of Fair Value
The Company uses the valuation methodologies listed below to measure different financial
instruments at fair value. An indication of the level in the fair value hierarchy in which each
instrument is generally classified is included. Where appropriate, the description includes
details of the valuation models, the key inputs to those models as well as any significant
assumptions.
Available-for-sale securities. Available-for-sale securities are recorded at fair value on a
recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted
prices are not available, fair values are determined by matrix pricing, which is a mathematical
technique widely used in the industry to value debt securities without relying exclusively on
quoted prices for the specific securities but rather by relying on the securities relationship to
other benchmark quoted securities. The Companys available-for-sale securities that are traded on
an active exchange, such as the New York Stock Exchange, are classified as Level 1.
Available-for-sale securities valued using matrix pricing are classified as Level 2.
Available-for-sale securities valued using matrix pricing that has been adjusted to compensate for
the present value of expected cash flows, market liquidity, credit quality and volatility are
classified as Level 3.
Mortgage servicing rights. The Company records MSRs at fair value on a recurring basis with
subsequent remeasurement of MSRs based on change in fair value. An estimate of the fair value of
the Companys MSRs is determined by utilizing assumptions about factors such as mortgage interest
rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. All of
the Companys MSRs are classified as Level 3.
Derivative instruments. The Companys derivative instruments consist of commitments to fund
fixed-rate mortgage loans to customers, forward commitments to sell individual fixed-rate mortgage
loans and interest rate swaps. Fair value of these derivative instruments is measured on a
recurring basis using either observable market price or a discounted cash flow model using
observable market inputs. The Companys interest rate swaps are classified as Level 2. The
Companys commitments to fund fixed-rate mortgage loans to customers and forward commitments to
sell individual fixed-rate mortgage loans are classified as Level 3.
Loans held for sale. Loans held for sale are carried at the lower of cost or estimated fair value
and are subject to nonrecurring fair value adjustments. Estimated fair value is determined on the
basis of existing commitments or the current market value of similar loans. All of the Companys
loans held for sale are classified as Level 2.
Impaired loans. Loans considered impaired under FASB ASC 310 are loans for which, based on current
information and events, it is probable that the creditor will be unable to collect all amounts due
according to the contractual terms of the loan agreement. Impaired loans are subject to
nonrecurring fair value adjustments to reflect (1) partial write-downs that are based on the
observable market price or current appraised value of the collateral, or (2) the full charge-off of
the loan carrying value. All of the Companys impaired loans are classified as Level 3.
18
Other real estate owned. Other real estate owned (OREO) is carried at the lower of cost or
estimated fair value, less estimated selling costs and is subject to nonrecurring fair value
adjustments. Estimated fair value is determined on the basis of independent appraisals and other
relevant factors. All of the Companys OREO is classified as Level 3.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents the balances of the assets and liabilities measured at fair value
on a recurring basis as of September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
440,442 |
|
|
$ |
|
|
|
$ |
440,442 |
|
Government agency issued residential
mortgage-backed securities |
|
|
|
|
|
|
320,471 |
|
|
|
|
|
|
|
320,471 |
|
Government agency issued commercial
mortgage-backed securities |
|
|
|
|
|
|
25,982 |
|
|
|
|
|
|
|
25,982 |
|
Obligations of states and
political subdivisions |
|
|
|
|
|
|
108,958 |
|
|
|
|
|
|
|
108,958 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
576 |
|
|
|
576 |
|
Other |
|
|
473 |
|
|
|
18,975 |
|
|
|
|
|
|
|
19,448 |
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
26,901 |
|
|
|
26,901 |
|
Derivative instruments |
|
|
|
|
|
|
55,309 |
|
|
|
3,100 |
|
|
|
58,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
473 |
|
|
$ |
970,137 |
|
|
$ |
30,577 |
|
|
$ |
1,001,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments |
|
$ |
|
|
|
$ |
55,950 |
|
|
$ |
1,209 |
|
|
$ |
57,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
511,485 |
|
|
$ |
|
|
|
$ |
511,485 |
|
Government agency issued residential
mortgage-backed securities |
|
|
|
|
|
|
309,406 |
|
|
|
|
|
|
|
309,406 |
|
Government agency issued commercial
mortgage-backed securities |
|
|
|
|
|
|
19,113 |
|
|
|
|
|
|
|
19,113 |
|
Obligations of states and
political subdivisions |
|
|
|
|
|
|
84,007 |
|
|
|
|
|
|
|
84,007 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
2,375 |
|
|
|
2,375 |
|
Other |
|
|
355 |
|
|
|
31,417 |
|
|
|
|
|
|
|
31,772 |
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
32,227 |
|
|
|
32,227 |
|
Derivative instruments |
|
|
|
|
|
|
31,439 |
|
|
|
1,312 |
|
|
|
32,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
355 |
|
|
$ |
986,867 |
|
|
$ |
35,914 |
|
|
$ |
1,023,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments |
|
$ |
|
|
|
$ |
31,439 |
|
|
$ |
1,219 |
|
|
$ |
32,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
The following table presents the changes in Level 3 assets and liabilities measured at fair
value on a recurring basis for the nine-month periods ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
Available- |
|
|
|
Servicing |
|
|
Derivative |
|
|
for-sale |
|
|
|
Rights |
|
|
Instruments |
|
|
Securities |
|
|
|
(In thousands) |
|
Balance at December 31, 2009 |
|
$ |
35,560 |
|
|
$ |
1,110 |
|
|
$ |
2,125 |
|
Total net gains (losses) for the year to date included in: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(8,659 |
) |
|
|
781 |
|
|
|
(1,549 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales, issuances and settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
26,901 |
|
|
$ |
1,891 |
|
|
$ |
576 |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains included in net income for the
quarter relating to assets and liabilities held at September 30, 2010 |
|
$ |
(4,609 |
) |
|
$ |
1,547 |
|
|
$ |
(236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
Available- |
|
|
|
Servicing |
|
|
Derivative |
|
|
for-sale |
|
|
|
Rights |
|
|
Instruments |
|
|
Securities |
|
|
|
(In thousands) |
|
Balance at December 31, 2008 |
|
$ |
24,972 |
|
|
$ |
(683 |
) |
|
$ |
2,375 |
|
Total net gains for the year to date included in: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
7,255 |
|
|
|
776 |
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales, issuances and settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
32,227 |
|
|
$ |
93 |
|
|
$ |
2,375 |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains included in net income for the
quarter relating to assets and liabilities held at September 30, 2009 |
|
$ |
(4,615 |
) |
|
$ |
93 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The following table presents the balances of assets and liabilities measured at fair value on
a nonrecurring basis as of September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Losses |
|
|
(In thousands) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
|
|
|
$ |
125,815 |
|
|
$ |
|
|
|
$ |
125,815 |
|
|
$ |
|
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
242,158 |
|
|
|
242,158 |
|
|
|
(43,584 |
) |
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
82,647 |
|
|
|
82,647 |
|
|
|
(8,771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Losses |
|
|
(In thousands) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
|
|
|
$ |
80,053 |
|
|
$ |
|
|
|
$ |
80,053 |
|
|
$ |
|
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
39,137 |
|
|
|
39,137 |
|
|
|
(5,876 |
) |
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
62,072 |
|
|
|
62,072 |
|
|
|
(3,266 |
) |
20
NOTE 14 FAIR VALUE OF FINANCIAL INSTRUMENTS
FASB ASC 825, Financial Instruments (FASB ASC 825), requires that the Company disclose
estimated fair values for its financial instruments. Fair value estimates, methods and assumptions
are set forth below for the Companys financial instruments.
Securities. Fair value measurement is based upon quoted prices, if available. If quoted prices
are not available, fair values are determined by matrix pricing, which is a mathematical technique
widely used in the industry to value debt securities without relying exclusively on quoted prices
for the specific securities but rather by relying on the securities relationship to other
benchmark quoted securities.
Loans and Leases. Fair values are estimated for portfolios of loans and leases with similar
financial characteristics. The fair value of loans and leases is calculated by discounting
scheduled cash flows through the estimated maturity using rates the Company would currently offer
customers based on the credit and interest rate risk inherent in the loan or lease. Assumptions
regarding credit risk, cash flows and discount rates are judgmentally determined using available
market and borrower information. Estimated maturity represents the expected average cash flow
period, which in some instances is different than the stated maturity. This entrance price
approach results in a calculated fair value that would be different than an exit or estimated
actual sales price approach and such differences could be significant.
Loans Held for Sale. Loans held for sale are carried at the lower of cost or estimated fair value
and are subject to nonrecurring fair value adjustments. Estimated fair value is determined on the
basis of existing commitments or the prevailing market value of similar loans.
Deposit Liabilities. Under FASB ASC 825, the fair value of deposits with no stated maturity, such
as noninterest bearing demand deposits, interest bearing demand deposits and savings, is equal to
the amount payable on demand as of the reporting date. The fair value of certificates of deposit
is based on the discounted value of contractual cash flows. The discount rate is estimated using
the prevailing rates offered for deposits of similar maturities.
Debt. The carrying amounts for federal funds purchased and repurchase agreements approximate fair
value because of their short-term maturity. The fair value of the Companys fixed-term Federal
Home Loan Bank (FHLB) advances is based on the discounted value of contractual cash flows. The
discount rate is estimated using the prevailing rates available for advances of similar maturities.
The fair value of the Companys junior subordinated debt is based on market prices or dealer
quotes.
Derivative Instruments. The Company has commitments to fund fixed-rate mortgage loans and forward
commitments to sell individual fixed-rate mortgage loans. The fair value of these derivative
instruments is based on observable market prices. The Company also enters into interest rate swaps
to meet the financing, interest rate and equity risk management needs of its customers. The fair
value of these instruments is either an observable market price or a discounted cash flow valuation
using the terms of swap agreements but substituting original interest rates with prevailing
interest rates.
Lending Commitments. The Companys lending commitments are negotiated at prevailing market rates
and are relatively short-term in nature. As a matter of policy, the Company generally makes
commitments for fixed-rate loans for relatively short periods of time. Therefore, the estimated
value of the Companys lending commitments approximates the carrying amount and is immaterial to
the financial statements.
21
The following table presents carrying and fair value information at September 30, 2010 and December
31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
|
|
(In thousands) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
128,160 |
|
|
$ |
128,160 |
|
|
$ |
222,741 |
|
|
$ |
222,741 |
|
Interest bearing deposits with other
banks |
|
|
211,189 |
|
|
|
211,189 |
|
|
|
15,704 |
|
|
|
15,704 |
|
Held-to-maturity securities |
|
|
1,357,888 |
|
|
|
1,405,886 |
|
|
|
1,032,822 |
|
|
|
1,078,075 |
|
Available-for-sale securities |
|
|
915,877 |
|
|
|
915,877 |
|
|
|
960,772 |
|
|
|
960,772 |
|
Federal funds sold and securities
purchased under agreement to resell |
|
|
325,000 |
|
|
|
325,000 |
|
|
|
75,000 |
|
|
|
75,000 |
|
Net loans and leases |
|
|
9,309,848 |
|
|
|
9,443,066 |
|
|
|
9,599,093 |
|
|
|
9,744,673 |
|
Loans held for sale |
|
|
125,815 |
|
|
|
125,921 |
|
|
|
80,343 |
|
|
|
80,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing deposits |
|
|
1,967,635 |
|
|
|
1,967,635 |
|
|
|
1,901,663 |
|
|
|
1,901,663 |
|
Savings and interest bearing deposits |
|
|
5,424,256 |
|
|
|
5,424,256 |
|
|
|
5,048,838 |
|
|
|
5,048,838 |
|
Other time deposits |
|
|
3,804,973 |
|
|
|
3,837,065 |
|
|
|
3,727,201 |
|
|
|
3,757,602 |
|
Federal funds purchased and securities
sold under agreement to repurchase
and other short-term borrowings |
|
|
653,913 |
|
|
|
653,653 |
|
|
|
743,370 |
|
|
|
743,188 |
|
Long-term debt and other borrowings |
|
|
270,395 |
|
|
|
290,709 |
|
|
|
273,174 |
|
|
|
290,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward commitments to sell fixed rate
mortgage loans |
|
|
(1,202 |
) |
|
|
(1,202 |
) |
|
|
806 |
|
|
|
806 |
|
Commitments to fund fixed rate
mortgage loans |
|
|
3,093 |
|
|
|
3,093 |
|
|
|
304 |
|
|
|
304 |
|
Interest rate swap position to receive |
|
|
55,309 |
|
|
|
55,309 |
|
|
|
23,992 |
|
|
|
23,992 |
|
Interest rate swap position to pay |
|
|
(55,950 |
) |
|
|
(55,950 |
) |
|
|
(24,258 |
) |
|
|
(24,258 |
) |
NOTE 15 OTHER NONINTEREST INCOME AND EXPENSE
The following table details other noninterest income for the three months and nine months
ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Annuity fees |
|
$ |
537 |
|
|
$ |
572 |
|
|
$ |
2,016 |
|
|
$ |
2,661 |
|
Brokerage commissions and fees |
|
|
1,340 |
|
|
|
1,349 |
|
|
|
4,076 |
|
|
|
3,413 |
|
Bank-owned life insurance |
|
|
1,793 |
|
|
|
3,222 |
|
|
|
5,434 |
|
|
|
6,772 |
|
Other miscellaneous income |
|
|
3,059 |
|
|
|
4,800 |
|
|
|
10,202 |
|
|
|
23,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other noninterest income |
|
$ |
6,729 |
|
|
$ |
9,943 |
|
|
$ |
21,728 |
|
|
$ |
36,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
The following table details other noninterest expense for the three months and nine months ended
September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Advertising |
|
$ |
1,742 |
|
|
$ |
3,197 |
|
|
$ |
3,594 |
|
|
$ |
5,258 |
|
Foreclosed property expense |
|
|
4,912 |
|
|
|
3,692 |
|
|
|
12,263 |
|
|
|
7,308 |
|
Telecommunications |
|
|
2,624 |
|
|
|
2,219 |
|
|
|
7,318 |
|
|
|
6,650 |
|
Public relations |
|
|
1,423 |
|
|
|
1,467 |
|
|
|
4,727 |
|
|
|
4,596 |
|
Data processing |
|
|
1,576 |
|
|
|
1,542 |
|
|
|
4,640 |
|
|
|
4,815 |
|
Computer software |
|
|
1,793 |
|
|
|
1,782 |
|
|
|
5,397 |
|
|
|
5,500 |
|
Amortization of intangibles |
|
|
961 |
|
|
|
1,195 |
|
|
|
2,960 |
|
|
|
3,818 |
|
Legal fees |
|
|
1,727 |
|
|
|
1,570 |
|
|
|
4,368 |
|
|
|
4,047 |
|
Postage and shipping |
|
|
1,237 |
|
|
|
1,216 |
|
|
|
3,775 |
|
|
|
3,686 |
|
Other miscellaneous expense |
|
|
15,547 |
|
|
|
14,464 |
|
|
|
45,993 |
|
|
|
44,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other noninterest expense |
|
$ |
33,542 |
|
|
$ |
32,344 |
|
|
$ |
95,035 |
|
|
$ |
89,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 16 COMMITMENTS AND CONTINGENT LIABILITIES
The Company and its subsidiaries are engaged in lines of business that are heavily regulated
and involve a large volume of financial transactions with numerous customers through offices in
nine states. Although the Company and its subsidiaries have developed policies and procedures to
minimize the impact of legal non-compliance and disputes, litigation presents an ongoing risk.
The Company and its subsidiaries are defendants in various lawsuits, including the litigation
discussed below and claims arising out of the ordinary course of business. Some of these claims
are against entities of which the Company is a successor as a result of business combinations.
Management of the Company evaluates lawsuits based on information currently available, including
advice of counsel and assessment of available insurance coverage. Management is currently of the
opinion that the ultimate resolution or financial liability with respect to pending lawsuits will
not have a material adverse effect on the Companys business, consolidated financial position or
results of operations. Litigation is, however, inherently uncertain, and management cannot provide
any assurance that the Company and/or its subsidiaries will prevail in any of these actions, nor
can management estimate with reasonable certainty the amount of damages that the Company or any of
its subsidiaries might incur.
On May 12, 2010, the Company and its Chief Executive Officer, President and Chief Financial Officer
were named in a purported class-action lawsuit filed in the U.S. District Court for the Middle
District of Tennessee on behalf of certain purchasers of the Companys common stock. On September
17, 2010, an Executive Vice President of the Company was added as a party to the lawsuit. The
amended complaint alleges that the defendants issued materially false and misleading statements
regarding the Companys business and financial results. The plaintiff seeks class certification, an
unspecified amount of damages and awards of costs and attorneys fees and such other equitable
relief as the Court may deem just and proper. No class has been certified and, at this stage of
the lawsuit, management cannot determine the probability of an unfavorable outcome to the Company.
Although it is not possible to predict the ultimate resolution or financial liability with respect
to this litigation, management is currently of the opinion that the outcome of this lawsuit will
not have a material adverse effect on the Companys business, consolidated financial position or
results of operations.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
OVERVIEW
BancorpSouth, Inc. (the Company) is a regional financial holding company headquartered in
Tupelo, Mississippi with $13.6 billion in assets at September 30, 2010. BancorpSouth Bank (the
Bank), the Companys wholly-
23
owned banking subsidiary, has commercial banking operations in
Mississippi, Tennessee, Alabama, Arkansas, Texas, Louisiana, Florida and Missouri. The Banks
insurance agency subsidiary also operates an office in Illinois. The Bank and its consumer
finance, credit insurance, insurance agency and brokerage subsidiaries provide commercial banking,
leasing, mortgage origination and servicing, insurance, brokerage and trust services to corporate
customers, local governments, individuals and other financial institutions through an extensive
network of branches and offices.
Managements discussion and analysis provides a narrative discussion of the Companys financial
condition and results of operations. For a complete understanding of the following discussion, you
should refer to the unaudited consolidated financial statements for the three-month and nine-month
periods ended September 30, 2010 and 2009 and the notes to such financial statements found under
Part I, Item 1. Financial Statements of this report. This discussion and analysis is based on
reported financial information.
As a financial holding company, the financial condition and operating results of the Company are
heavily influenced by economic trends nationally and in the specific markets in which the Companys
subsidiaries provide financial services. Generally, during the past two years, the pressures of
the national and regional economic cycle have created a difficult operating environment for the
financial services industry. The Company is not immune to such pressures and the continuing
economic downturn has had a negative impact on the Company and its customers in all of the markets
that it serves. The impact was reflected in a decline in credit quality and increases in the
Companys measures of non-performing loans and leases (NPLs) and net charge-offs, compared to the
first nine months of 2009. While NPLs and net charge-offs have increased, management believes that
the Company is well positioned with respect to overall credit quality and the strength of its
allowance for credit losses to meet the challenges of the current economic cycle. Management
believes, however, that continued weakness in the economic environment could adversely affect the
strength of the credit quality of the Companys assets overall. Therefore, management will
continue to focus on early identification and decisive resolution of potential credit issues.
Most of the revenue of the Company is derived from the operation of its principal operating
subsidiary, the Bank. The financial condition and operating results of the Bank are affected by
the level and volatility of interest rates on loans, investment securities, deposits and other
borrowed funds, and the impact of economic downturns on loan demand, collateral values and
creditworthiness of existing borrowers. The financial services industry is highly competitive and
heavily regulated. The Companys success depends on its ability to compete aggressively within its
markets while maintaining sufficient asset quality and cost controls to generate net income.
The information that follows is provided to enhance comparability of financial information between
periods and to provide a better understanding of the Companys operations.
24
SELECTED FINANCIAL QUARTERLY DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands, except per share data) |
|
Earnings Summary: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest revenue |
|
$ |
144,885 |
|
|
$ |
153,487 |
|
|
$ |
439,705 |
|
|
$ |
463,418 |
|
Total interest expense |
|
|
35,207 |
|
|
|
41,751 |
|
|
|
108,816 |
|
|
|
130,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
109,678 |
|
|
|
111,736 |
|
|
|
330,889 |
|
|
|
332,552 |
|
Provision for credit losses |
|
|
54,850 |
|
|
|
22,514 |
|
|
|
160,723 |
|
|
|
55,053 |
|
Noninterest income |
|
|
69,752 |
|
|
|
62,475 |
|
|
|
190,170 |
|
|
|
210,771 |
|
Noninterest expense |
|
|
123,087 |
|
|
|
122,672 |
|
|
|
363,586 |
|
|
|
366,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
1,493 |
|
|
|
29,025 |
|
|
|
(3,250 |
) |
|
|
121,614 |
|
Income tax (benefit) expense |
|
|
(9,767 |
) |
|
|
7,494 |
|
|
|
(10,346 |
) |
|
|
36,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,260 |
|
|
$ |
21,531 |
|
|
$ |
7,096 |
|
|
$ |
84,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Period-end balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
13,583,016 |
|
|
$ |
13,271,873 |
|
|
$ |
13,583,016 |
|
|
$ |
13,271,873 |
|
Total securities |
|
|
2,273,765 |
|
|
|
2,138,874 |
|
|
|
2,273,765 |
|
|
|
2,138,874 |
|
Loans and leases, net of unearned income |
|
|
9,514,929 |
|
|
|
9,757,944 |
|
|
|
9,514,929 |
|
|
|
9,757,944 |
|
Total deposits |
|
|
11,196,864 |
|
|
|
10,297,034 |
|
|
|
11,196,864 |
|
|
|
10,297,034 |
|
Long-term debt |
|
|
110,000 |
|
|
|
286,281 |
|
|
|
110,000 |
|
|
|
286,281 |
|
Total shareholders equity |
|
|
1,235,705 |
|
|
|
1,286,218 |
|
|
|
1,235,705 |
|
|
|
1,286,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet-Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
13,304,882 |
|
|
$ |
13,167,057 |
|
|
$ |
13,219,171 |
|
|
$ |
13,250,329 |
|
Total securities |
|
|
2,141,353 |
|
|
|
2,157,149 |
|
|
|
2,064,376 |
|
|
|
2,222,174 |
|
Loans and leases, net of unearned income |
|
|
9,601,142 |
|
|
|
9,750,159 |
|
|
|
9,689,886 |
|
|
|
9,729,050 |
|
Total deposits |
|
|
11,177,626 |
|
|
|
10,200,211 |
|
|
|
11,044,948 |
|
|
|
10,057,028 |
|
Long-term debt |
|
|
110,734 |
|
|
|
286,285 |
|
|
|
112,069 |
|
|
|
286,295 |
|
Total shareholders equity |
|
|
1,229,146 |
|
|
|
1,265,099 |
|
|
|
1,246,647 |
|
|
|
1,251,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.13 |
|
|
$ |
0.26 |
|
|
$ |
0.09 |
|
|
$ |
1.02 |
|
Diluted earnings per share |
|
|
0.13 |
|
|
|
0.26 |
|
|
|
0.08 |
|
|
|
1.02 |
|
Cash dividends per share |
|
|
0.22 |
|
|
|
0.22 |
|
|
|
0.66 |
|
|
|
0.66 |
|
Book value per share |
|
|
14.80 |
|
|
|
15.41 |
|
|
|
14.80 |
|
|
|
15.41 |
|
Dividend payout ratio |
|
|
169.23 |
% |
|
|
84.62 |
% |
|
|
N/M |
% |
|
|
64.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Ratios (Annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.34 |
% |
|
|
0.65 |
% |
|
|
0.07 |
% |
|
|
0.86 |
% |
Return on average shareholders equity |
|
|
3.63 |
|
|
|
6.75 |
|
|
|
0.76 |
|
|
|
9.07 |
|
Total shareholders equity to total assets |
|
|
9.10 |
|
|
|
9.69 |
|
|
|
9.10 |
|
|
|
9.69 |
|
Tangible shareholders equity to tangible assets |
|
|
7.11 |
|
|
|
7.64 |
|
|
|
7.11 |
|
|
|
7.64 |
|
Net interest margin-fully taxable equivalent |
|
|
3.64 |
|
|
|
3.77 |
|
|
|
3.74 |
|
|
|
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Ratios (Annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans and leases |
|
|
2.10 |
% |
|
|
0.68 |
% |
|
|
1.81 |
% |
|
|
0.59 |
% |
Provision for credit losses to average loans and leases |
|
|
2.29 |
|
|
|
0.92 |
|
|
|
2.21 |
|
|
|
0.75 |
|
Allowance for credit losses to net loans and leases |
|
|
2.16 |
|
|
|
1.48 |
|
|
|
2.16 |
|
|
|
1.48 |
|
Allowance for credit losses to NPLs |
|
|
50.09 |
|
|
|
129.70 |
|
|
|
50.09 |
|
|
|
129.70 |
|
Allowance for credit losses to non-performing assets
(NPAs) |
|
|
41.68 |
|
|
|
83.35 |
|
|
|
41.68 |
|
|
|
83.35 |
|
NPLs to net loans and leases |
|
|
4.30 |
|
|
|
1.14 |
|
|
|
4.30 |
|
|
|
1.14 |
|
NPAs to net loans and leases |
|
|
5.17 |
|
|
|
1.77 |
|
|
|
5.17 |
|
|
|
1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Captial Adequacy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital |
|
|
10.56 |
% |
|
|
11.39 |
% |
|
|
10.56 |
% |
|
|
11.39 |
% |
Total capital |
|
|
11.82 |
|
|
|
12.64 |
|
|
|
11.82 |
|
|
|
12.64 |
|
Tier I leverage capital |
|
|
8.26 |
|
|
|
9.03 |
|
|
|
8.26 |
|
|
|
9.03 |
|
25
In addition to financial ratios defined by accounting principles generally accepted in the United
States (U.S. GAAP), the Company utilizes tangible shareholders equity and tangible asset
measures when evaluating the
performance of the Company. Tangible shareholders equity is defined by the Company as total
shareholders equity less goodwill and identifiable intangible assets. Tangible assets are defined
by the Company as total assets less goodwill and identifiable intangible assets. Management
believes the ratio of tangible equity to tangible assets to be an important measure of financial
strength of the Company. The following table reconciles tangible assets and tangible shareholders
equity as presented above to U.S. GAAP financial measures as reflected in the Companys unaudited
consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Tangible Assets: |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
13,583,016 |
|
|
$ |
13,271,873 |
|
Less: Goodwill |
|
|
270,097 |
|
|
|
270,097 |
|
Other identifiable intangible assets |
|
|
20,573 |
|
|
|
24,347 |
|
|
|
|
|
|
|
|
Total tangible assets |
|
$ |
13,292,346 |
|
|
$ |
12,977,429 |
|
|
|
|
|
|
|
|
|
|
Tangible Shareholders Equity |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
$ |
1,235,705 |
|
|
$ |
1,286,218 |
|
Less: Goodwill |
|
|
270,097 |
|
|
|
270,097 |
|
Other identifiable intangible assets |
|
|
20,573 |
|
|
|
24,347 |
|
|
|
|
|
|
|
|
Total tangible shareholders equity |
|
$ |
945,035 |
|
|
$ |
991,774 |
|
FINANCIAL HIGHLIGHTS
The Company reported net income of $11.3 million for the third quarter of 2010, compared to
net income of $21.5 million for the same quarter of 2009. For the first nine months of 2010, the
Company recorded net income of $7.1 million compared to net income of $84.9 million for the first
nine months of 2009. The provision for credit losses was the most significant factor contributing
to this decrease in earnings as the charge in the third quarter and first nine months of 2010 was
$54.9 million and $160.7 million, respectively, compared to a charge of $22.5 million and $55.1
million for the third quarter and first nine months of 2009, respectively. The larger provision
reflected the impact of a significant increase in NPLs, from $111.6 million at September 30, 2009
to $409.4 million at September 30, 2010, as the length and severity of the recession, as well as
the lackluster current economic environment affected a larger portion of the Companys borrowers.
This pressure continues to be evident on real estate construction, acquisition, and development
loans and more specifically on residential construction, acquisition and development and consumer
mortgage loans. Many of these loans became collateral-dependent in the second and third quarters
requiring recognition of an impairment loss to reflect the decline in real estate values.
The primary source of revenue for the Company is the amount of net interest revenue earned by the
Bank. Net interest revenue is the difference between interest earned on loans and investments and
interest paid on deposits and other obligations. During the third quarter and first nine months of
2010, the Company experienced a $238.5 million and $11.1 million increase in average interest
earning assets, respectively, and a $50.3 million increase and $134.0 million decline in average
interest costing liabilities, respectively, when compared to the third quarter and first nine
months of 2009. As a result of a declining interest rate environment, average interest-bearing
liabilities declining for the first nine months of 2010 compared to the same period in 2009 and a
9.4% and 7.4% increase in average noninterest-bearing demand deposits for the third quarter and
first nine months of 2010, respectively, net interest revenue decreased 1.8% for the third quarter
of 2010 to $109.7 million from $111.7 million for the third quarter of 2009. Net interest revenue
remained relatively stable at $330.9 million for the first nine months of 2010 compared to $332.6
million for the same period of 2009. While loan demand has been weak, the Company has managed to
replace some loan runoff with new loan production. During the three and nine months ended
September 30, 2010, East Texas and Louisiana have provided most of the new loan production.
26
The Company attempts to diversify its revenue stream by increasing the amount of revenue received
from mortgage lending operations, insurance agency activities, brokerage and securities activities
and other activities that generate fee income. Management believes this diversification is
important to reduce the impact of fluctuations in net interest revenue on the overall operating
results of the Company. Noninterest revenue increased 11.7% for the third quarter of 2010 compared
to the third quarter of 2009 and decreased 9.8% for the first nine months of 2010 compared to the
first nine months of 2009. One of the primary contributors to the fluctuation in noninterest
revenue over these periods was mortgage lending revenue, which increased 342.3% to $8.9 million for
the third quarter of 2010 compared to $2.0 million for the third quarter of 2009 and decreased
50.8% to $11.6 million for the first nine months of 2010 compared to $23.6 million for the first
nine months of 2009. The increase in mortgage lending revenue for the third quarter of 2010
compared to the third quarter of 2009 was primarily related to better pricing and delivery
execution in a declining interest rate environment as 76% of the production volume was a result of
refinancing transactions. The origination revenue increase was somewhat offset by the decrease in
the fair value of MSRs of $4.6 million for the third quarter of 2010 compared to a decrease of $2.7
million for the third quarter of 2009. The decrease in mortgage lending revenue for the first nine
months of 2010 compared to the first nine months of 2009 was a result of the decrease in the fair
value of MSRs of $13.0 million for the first nine months 2010 compared to an increase in the fair
value of MSRs of approximately $755,000 for the first nine months of 2009. The decrease in
mortgage lending revenue for the first nine months of 2010 was also a result of the decrease in
mortgage originations, which fell to $988.3 million for the first nine months of 2010 compared to
$1.2 billion for the first nine months of 2009.
Contributing to the increase in noninterest revenue for the third quarter of 2010 were net security
gains of $2.3 million compared to no significant security gains or losses during the third quarter
of 2009. The third quarter net security gains were somewhat offset by the recognition of
approximately $236,000 in other-than-temporary impairment on pooled trust preferred securities.
For the nine months ended September 30, 2010, the Company recognized $1.5 million in
other-than-temporary impairment on pooled trust preferred securities, which somewhat offset the
$4.5 million of gains recognized on the sales and calls of available-for-sale securities and the
calls of held-to-maturity securities. Security gains during the nine months ended September 30,
2009 were not significant. Revenue from bank owned life insurance decreased for the comparable
three-month and nine-month periods as a result of the Company recording life insurance proceeds of
$1.4 million net of cash surrender value during the third quarter of 2009. Other miscellaneous
noninterest revenue decreased $1.7 million, or 36.3%, for the third quarter of 2010 compared to the
third quarter of 2009 and decreased $13.5 million, or 56.9%, for the first nine months of 2010
compared to the first nine months of 2009. During the first nine months of 2009, the Company
recorded interest on tax refunds of $2.8 million, gains on the sale of student loans of $3.7
million, a gain of $1.8 million on the sale of the Companys remaining shares of MasterCard, Inc.
common stock, and an insurance recovery on a casualty loss of $1.3 million.
Noninterest expense remained relatively stable for the third quarter of 2010 compared to the same
period in 2009 and decreased 0.8% to $363.6 million for the first nine months of 2010 compared to
$366.7 million for the first nine months of 2009. The slight decrease in noninterest expense for
the first nine months of 2010 was primarily a result of a $6.1 million special FDIC assessment
during the first nine months of 2009 as part of the restoration plan for the Deposit Insurance Fund
with no special FDIC assessment during the first nine months of 2010. The Company continues to
focus attention on controlling noninterest expense. The major components of net income are
discussed in more detail in the various sections that follow.
The Companys capital and liquidity remained strong during the third quarter of 2010. Total
shareholders equity to total assets ratio was 9.10% at September 30, 2010, compared to 9.69% at
September 30, 2009. Also, demand deposits increased 13.2%, contributing to an overall deposit
increase of 8.7% at September 30, 2010 compared to September 30, 2009. This increase in deposits
allowed the Company to reduce its reliance on short-term borrowings, which decreased $362.5
million, or 35.7%, at September 30, 2010 compared to September 30, 2009.
27
RESULTS OF OPERATIONS
Net Interest Revenue
Net interest revenue is the difference between interest revenue earned on assets, such as
loans, leases and securities, and interest expense paid on liabilities, such as deposits and
borrowings, and continues to provide the Company with its principal source of revenue. Net
interest revenue is affected by the general level of interest rates, changes in interest rates and
changes in the amount and composition of interest earning assets and interest bearing liabilities.
The Companys long-term objective is to manage interest earning assets and interest bearing
liabilities to maximize net interest revenue, while balancing interest rate, credit and liquidity
risk. Net interest margin is determined by dividing fully taxable equivalent net interest revenue
by average earning assets. For purposes of the following discussion, revenue from tax-exempt loans
and investment securities has been adjusted to a fully taxable equivalent (FTE) basis, using an
effective tax rate of 35%. The following tables present average interest earning assets, average
interest bearing liabilities, net interest revenue-FTE, net interest margin-FTE and net interest
rate spread for the three months and nine months ended September 30, 2010 and 2009:
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
(Dollars in millions, yields on taxable equivalent basis) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases (net of unearned
income) (1)(2) |
|
$ |
9,601.1 |
|
|
$ |
124.3 |
|
|
|
5.14 |
% |
|
$ |
9,750.1 |
|
|
$ |
130.3 |
|
|
|
5.30 |
% |
Loans held for sale |
|
|
81.0 |
|
|
|
0.9 |
|
|
|
4.35 |
% |
|
|
58.3 |
|
|
|
0.7 |
|
|
|
4.76 |
% |
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (3) |
|
|
993.5 |
|
|
|
9.1 |
|
|
|
3.64 |
% |
|
|
998.8 |
|
|
|
11.8 |
|
|
|
4.69 |
% |
Non-taxable (4) |
|
|
230.2 |
|
|
|
4.0 |
|
|
|
6.85 |
% |
|
|
199.4 |
|
|
|
3.4 |
|
|
|
6.71 |
% |
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
847.9 |
|
|
|
7.8 |
|
|
|
3.64 |
% |
|
|
889.3 |
|
|
|
8.6 |
|
|
|
3.83 |
% |
Non-taxable (5) |
|
|
69.8 |
|
|
|
1.2 |
|
|
|
6.97 |
% |
|
|
69.7 |
|
|
|
1.1 |
|
|
|
7.12 |
% |
Federal funds sold, securities
purchased under agreement to resell
and short-term investments |
|
|
442.9 |
|
|
|
0.3 |
|
|
|
0.26 |
% |
|
|
62.3 |
|
|
|
0.1 |
|
|
|
0.30 |
% |
|
|
|
|
|
Total interest earning
assets and revenue |
|
|
12,266.4 |
|
|
|
147.6 |
|
|
|
4.77 |
% |
|
|
12,027.9 |
|
|
|
156.0 |
|
|
|
5.15 |
% |
Other assets |
|
|
1,265.7 |
|
|
|
|
|
|
|
|
|
|
|
1,285.4 |
|
|
|
|
|
|
|
|
|
Less: allowance for credit losses |
|
|
(227.2 |
) |
|
|
|
|
|
|
|
|
|
|
(146.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,304.9 |
|
|
|
|
|
|
|
|
|
|
$ |
13,167.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand interest bearing |
|
$ |
4,651.2 |
|
|
$ |
8.6 |
|
|
|
0.73 |
% |
|
$ |
4,010.3 |
|
|
$ |
9.0 |
|
|
|
0.89 |
% |
Savings |
|
|
786.3 |
|
|
|
0.9 |
|
|
|
0.44 |
% |
|
|
716.2 |
|
|
|
0.9 |
|
|
|
0.52 |
% |
Other time |
|
|
3,829.1 |
|
|
|
21.1 |
|
|
|
2.19 |
% |
|
|
3,726.8 |
|
|
|
25.5 |
|
|
|
2.72 |
% |
Federal funds purchased, securities
sold under agreement to repurchase,
short-term FHLB borrowings
and other short term borrowings |
|
|
483.6 |
|
|
|
0.2 |
|
|
|
0.21 |
% |
|
|
1,071.1 |
|
|
|
0.5 |
|
|
|
0.20 |
% |
Junior subordinated debt securities |
|
|
160.3 |
|
|
|
2.9 |
|
|
|
7.13 |
% |
|
|
160.3 |
|
|
|
2.9 |
|
|
|
7.14 |
% |
Long-term FHLB borrowings |
|
|
110.7 |
|
|
|
1.5 |
|
|
|
5.37 |
% |
|
|
286.3 |
|
|
|
2.9 |
|
|
|
3.90 |
% |
|
|
|
|
|
Total interest bearing
liabilities and expense |
|
|
10,021.2 |
|
|
|
35.2 |
|
|
|
1.39 |
% |
|
|
9,971.0 |
|
|
|
41.7 |
|
|
|
1.66 |
% |
Demand deposits -
noninterest bearing |
|
|
1,911.1 |
|
|
|
|
|
|
|
|
|
|
|
1,747.0 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
143.5 |
|
|
|
|
|
|
|
|
|
|
|
184.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
12,075.8 |
|
|
|
|
|
|
|
|
|
|
|
11,902.0 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
1,229.1 |
|
|
|
|
|
|
|
|
|
|
|
1,265.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,304.9 |
|
|
|
|
|
|
|
|
|
|
$ |
13,167.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue-FTE |
|
|
|
|
|
$ |
112.4 |
|
|
|
|
|
|
|
|
|
|
$ |
114.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin-FTE |
|
|
|
|
|
|
|
|
|
|
3.64 |
% |
|
|
|
|
|
|
|
|
|
|
3.77 |
% |
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.38 |
% |
|
|
|
|
|
|
|
|
|
|
3.49 |
% |
Interest bearing liabilities to
interest earning assets |
|
|
|
|
|
|
|
|
|
|
81.70 |
% |
|
|
|
|
|
|
|
|
|
|
82.90 |
% |
|
|
|
(1) |
|
Includes taxable equivalent adjustment to interest of $0.8 million for the three months ended September 30, 2010 and 2009
using an effective tax rate of 35%. |
|
(2) |
|
Includes non-accrual loans. |
|
(3) |
|
Includes taxable equivalent adjustment to interest of $0.1 million for the three months ended September 30, 2010 and 2009
using an effective tax rate of 35%. |
|
(4) |
|
Includes taxable equivalent adjustments to interest of $1.4 million and $1.2 million for the three months ended
September 30, 2010 and 2009, respectively, using an effective tax rate of 35%. |
|
(5) |
|
Includes taxable equivalent adjustment to interest of $0.4 million and $0.3 million for the three months ended
September 30, 2010 and 2009, respectively, using an effective tax rate of 35%. |
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
(Dollars in millions, yields on taxable equivalent basis) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases (net of unearned
income) (1)(2) |
|
$ |
9,690.0 |
|
|
$ |
377.5 |
|
|
|
5.21 |
% |
|
$ |
9,729.0 |
|
|
$ |
390.4 |
|
|
|
5.37 |
% |
Loans held for sale |
|
|
61.4 |
|
|
|
2.1 |
|
|
|
4.61 |
% |
|
|
130.4 |
|
|
|
3.2 |
|
|
|
3.27 |
% |
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (3) |
|
|
928.5 |
|
|
|
28.1 |
|
|
|
4.05 |
% |
|
|
1,061.6 |
|
|
|
37.2 |
|
|
|
4.68 |
% |
Non-taxable (4) |
|
|
221.4 |
|
|
|
11.5 |
|
|
|
6.93 |
% |
|
|
189.4 |
|
|
|
9.9 |
|
|
|
7.02 |
% |
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
842.9 |
|
|
|
24.2 |
|
|
|
3.84 |
% |
|
|
900.1 |
|
|
|
26.4 |
|
|
|
3.91 |
% |
Non-taxable (5) |
|
|
71.5 |
|
|
|
3.8 |
|
|
|
7.08 |
% |
|
|
71.1 |
|
|
|
3.9 |
|
|
|
7.29 |
% |
Federal funds sold, securities
purchased under agreement to resell
and short-term investments |
|
|
311.6 |
|
|
|
0.6 |
|
|
|
0.24 |
% |
|
|
34.5 |
|
|
|
0.1 |
|
|
|
0.56 |
% |
|
|
|
|
|
Total interest earning
assets and revenue |
|
|
12,127.3 |
|
|
|
447.8 |
|
|
|
4.94 |
% |
|
|
12,116.1 |
|
|
|
471.1 |
|
|
|
5.20 |
% |
Other assets |
|
|
1,304.2 |
|
|
|
|
|
|
|
|
|
|
|
1,277.6 |
|
|
|
|
|
|
|
|
|
Less: allowance for credit losses |
|
|
(212.3 |
) |
|
|
|
|
|
|
|
|
|
|
(143.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,219.2 |
|
|
|
|
|
|
|
|
|
|
$ |
13,250.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand interest bearing |
|
$ |
4,618.4 |
|
|
$ |
27.7 |
|
|
|
0.80 |
% |
|
$ |
4,016.3 |
|
|
$ |
31.0 |
|
|
|
1.03 |
% |
Savings |
|
|
768.6 |
|
|
|
2.7 |
|
|
|
0.47 |
% |
|
|
711.1 |
|
|
|
2.8 |
|
|
|
0.53 |
% |
Other time |
|
|
3,795.4 |
|
|
|
64.2 |
|
|
|
2.26 |
% |
|
|
3,594.6 |
|
|
|
77.9 |
|
|
|
2.90 |
% |
Federal funds purchased, securities
sold under agreement to repurchase,
short-term FHLB borrowings
and other short term borrowings |
|
|
511.1 |
|
|
|
1.1 |
|
|
|
0.29 |
% |
|
|
1,331.3 |
|
|
|
2.0 |
|
|
|
0.20 |
% |
Junior subordinated debt securities |
|
|
160.3 |
|
|
|
8.6 |
|
|
|
7.17 |
% |
|
|
160.3 |
|
|
|
8.8 |
|
|
|
7.31 |
% |
Long-term FHLB borrowings |
|
|
112.1 |
|
|
|
4.5 |
|
|
|
5.40 |
% |
|
|
286.3 |
|
|
|
8.4 |
|
|
|
3.94 |
% |
|
|
|
|
|
Total interest bearing
liabilities and expense |
|
|
9,965.9 |
|
|
|
108.8 |
|
|
|
1.46 |
% |
|
|
10,099.9 |
|
|
|
130.9 |
|
|
|
1.73 |
% |
Demand deposits -
noninterest bearing |
|
|
1,862.6 |
|
|
|
|
|
|
|
|
|
|
|
1,735.0 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
144.1 |
|
|
|
|
|
|
|
|
|
|
|
163.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
11,972.6 |
|
|
|
|
|
|
|
|
|
|
|
11,998.4 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
1,246.6 |
|
|
|
|
|
|
|
|
|
|
|
1,251.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,219.2 |
|
|
|
|
|
|
|
|
|
|
$ |
13,250.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue-FTE |
|
|
|
|
|
$ |
339.0 |
|
|
|
|
|
|
|
|
|
|
$ |
340.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin-FTE |
|
|
|
|
|
|
|
|
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
3.75 |
% |
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.48 |
% |
|
|
|
|
|
|
|
|
|
|
3.47 |
% |
Interest bearing liabilities to
interest earning assets |
|
|
|
|
|
|
|
|
|
|
82.18 |
% |
|
|
|
|
|
|
|
|
|
|
83.36 |
% |
|
|
|
(1) |
|
Includes taxable equivalent adjustment to interest of $2.4 million and $2.5 million for the nine months ended
September 30, 2010 and 2009, respectively, using an effective tax rate of 35%. |
|
(2) |
|
Includes non-accrual loans. |
|
(3) |
|
Includes taxable equivalent adjustments to interest of $0.3 million and $0.4 million for the nine months ended
September 30, 2010 and 2009, respectively, using an effective tax rate of 35%. |
|
(4) |
|
Includes taxable equivalent adjustments to interest of $4.0 million and $3.4 million for the nine months ended
September 30, 2010 and 2009, respectively, using an effective tax rate of 35%. |
|
(5) |
|
Includes taxable equivalent adjustment to interest of $1.3 million and $1.4 million for the nine months ended
September 30, 2010 and 2009, respectively, using an effective tax rate of 35%. |
30
Net interest revenue-FTE for the three-month and nine-month periods ended September 30, 2010
decreased $1.9 million, or 1.6%, and $1.2 million, or 0.4%, respectively, compared to the same
periods in 2009. The decrease in net interest revenue-FTE for the third quarter and first nine
months of 2010 compared to the same periods in 2009 was the result of continued deposit growth,
combined with a lack of loan growth, resulting in an increase in short-term investments that have
lower average rates earned than the average rates paid on the deposit growth.
Interest revenue-FTE for the three-month period ended September 30, 2010 decreased $8.4 million, or
5.4%, compared to the same period in 2009. Interest revenue-FTE for the nine-month period ended
September 30, 2010 decreased $23.3 million, or 4.9%, compared to the same period in 2009. The
decrease in interest revenue-FTE for the third quarter and the first nine months of 2010 compared
to the same periods in 2009 was primarily a result of the declining loan yields as interest rates
were at historically low levels resulting in a decrease in the yield on average interest-earning
assets of 38 basis points for the third quarter of 2010, compared to the same period in 2009 and a
decrease of 26 basis points for the first nine months of 2010, compared to the same period in 2009.
Average interest-earning assets increased $238.5 million, or 2.0%, for the three-month period
ended September 30, 2010, compared to the same period in 2009 and increased $11.1 million, or 0.1%
for the nine-month period ended September 30, 2010, compared to the same period in 2009. The
increase in average interest earning assets for the third quarter and first nine months of 2010
compared to the same periods in 2009 was primarily a result of the increase in short-term
investments, which was a result of the continued deposit growth, combined with a lack of loan
growth.
Interest expense for the three-month period ended September 30, 2010 decreased $6.5 million, or
15.7%, compared to the same period in 2009. Interest expense for the nine-month period ended
September 30, 2010 decreased $22.1
million, or 16.9%, compared to the same period in 2009. The decrease in interest expense for the
third quarter and first nine months of 2010 compared to the same periods in 2009 was a result of
the increase in lower cost interest bearing demand deposits combined with the decrease in other
time deposit and short-term borrowing rates resulting in an overall decrease in the average rate
paid of 27 basis points for both the third quarter and the first nine months of 2010. Average
interest bearing liabilities increased $50.3 million, or 0.5%, for the three-month period ended
September 30, 2010 compared to the same period in 2009 and decreased $134.0 million, or 1.3%, for
the nine-month period ended September 30, 2010 compared to the same period in 2009. The increase
in average interest bearing liabilities for the third quarter of 2010 was primarily a result of the
increase in lower cost interest bearing demand deposits, savings and other time deposits, offset by
the decrease in short-term and long-term borrowings. The decrease in average interest bearing
liabilities for the first nine months of 2010 was primarily a result of the decrease in short-term
and long-term borrowings, somewhat offset by the increase in lower cost interest bearing demand
deposits, savings and other time deposits.
Net interest margin decreased to 3.64% for the three months ended September 30, 2010 from 3.77% for
the three months ended September 30, 2009 and decreased to 3.74% for the nine months ended
September 30, 2010 from 3.75% for the nine months ended September 30, 2009. The decrease in the
net interest margin was primarily a result of the higher level of average nonaccrual loans and the
reversal of current year interest for loans placed on nonaccrual status or charged off during 2010.
Also, the combination of increased deposits and weak loan demand resulted in higher levels of
short-term investments with relatively low yields.
Interest Rate Sensitivity
The interest rate sensitivity gap is the difference between the maturity or repricing
opportunities of interest sensitive assets and interest sensitive liabilities for a given period of
time. A prime objective of the Companys asset/liability management is to maximize net interest
margin while maintaining a reasonable mix of interest sensitive assets and liabilities. The
following table presents the Companys interest rate sensitivity at September 30, 2010:
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Sensitivity - Maturing or Repricing Opportunities |
|
|
|
|
|
|
|
91 Days |
|
|
Over One |
|
|
|
|
|
|
0 to 90 |
|
|
to |
|
|
Year to |
|
|
Over |
|
|
|
Days |
|
|
One Year |
|
|
Five Years |
|
|
Five Years |
|
|
|
(In thousands) |
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits with banks |
|
$ |
211,189 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Federal funds sold and securities
purchased
under agreement to resell |
|
|
325,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity securities |
|
|
258,786 |
|
|
|
181,467 |
|
|
|
612,049 |
|
|
|
305,586 |
|
Available-for-sale and trading securities |
|
|
57,526 |
|
|
|
75,570 |
|
|
|
292,265 |
|
|
|
490,516 |
|
Loans and leases, net of unearned income |
|
|
4,804,391 |
|
|
|
1,794,619 |
|
|
|
2,680,101 |
|
|
|
235,818 |
|
Loans held for sale |
|
|
94,076 |
|
|
|
531 |
|
|
|
3,135 |
|
|
|
28,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
5,750,968 |
|
|
|
2,052,187 |
|
|
|
3,587,550 |
|
|
|
1,059,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits and
savings |
|
|
5,424,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other time deposits |
|
|
853,012 |
|
|
|
1,528,096 |
|
|
|
1,417,877 |
|
|
|
5,988 |
|
Federal funds purchased and securities
sold under agreement to repurchase,
short-term FHLB borrowings and other
short-term borrowings |
|
|
651,913 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
Long-term FHLB borrowings and junior
subordinated debt securities |
|
|
|
|
|
|
|
|
|
|
53,500 |
|
|
|
216,812 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
|
6,929,181 |
|
|
|
1,530,096 |
|
|
|
1,471,377 |
|
|
|
222,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate sensitivity gap |
|
$ |
(1,178,213 |
) |
|
$ |
522,091 |
|
|
$ |
2,116,173 |
|
|
$ |
837,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest sensitivity gap |
|
$ |
(1,178,213 |
) |
|
$ |
(656,122 |
) |
|
$ |
1,460,051 |
|
|
$ |
2,297,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the event interest rates increase after September 30, 2010, based on this interest rate
sensitivity gap, it is likely that the Company would experience slightly decreased net interest
revenue in the following one-year period, as the cost of funds would increase at a more rapid rate
than interest revenue on interest-earning assets. Conversely, in the event interest rates decrease
after September 30, 2010, based on this interest rate sensitivity gap, the Company would likely
experience increased net interest revenue in the following one-year period. It should be noted
that the balances shown in the table above are at September 30, 2010 and may not be reflective of
positions at other times during the year or in subsequent periods. Allocations to specific
interest rate sensitivity periods are based on the earlier of maturity or repricing dates.
As of September 30, 2010, the Bank had $2.5 billion in variable rate loans with interest rates
determined by a floor, or minimum rate. This portion of the loan portfolio had an average interest
rate earned of 4.51%, an average maturity of 26 months and a fully-indexed interest rate of 3.76%
at September 30, 2010. The fully-indexed interest rate is the interest rate that these loans would
be earning without the effect of interest rate floors. While the Bank benefits from interest rate
floors in the current interest rate environment, loans currently earning their floored interest
rate may not experience an immediate impact on the interest rate earned should key indices rise.
Examples of key indices include the Wall Street Journal prime rate, the Banks prime rate and the
London Interbank Offering Rate. The Banks net interest margin may be negatively impacted by the
timing and magnitude of a rise in key indices.
Interest Rate Risk Management
Interest rate risk refers to the potential changes in net interest income and the economic
value of equity (EVE) resulting from adverse movements in interest rates. EVE is defined as the
net present value of the balance sheets cash flow. EVE is calculated by discounting projected
principal and interest cash flows under the current interest
32
rate environment. The present value
of asset cash flows less the present value of liability cash flows derives the net present value of
the Companys balance sheet. The Companys Asset / Liability Committee utilizes financial
simulation models to measure interest rate exposure. These models are designed to simulate the
cash flow and accrual characteristics of the Companys balance sheet. In addition, the models
incorporate assumptions about the direction and volatility of interest rates, the slope of the
yield curve, and the changing composition of the Companys balance sheet arising from both
strategic plans and customer behavior. Finally, management makes assumptions regarding loan and
deposit growth, pricing, and prepayment speeds.
The sensitivity analysis included below delineates the percentage change in net interest income and
EVE derived from instantaneous parallel rate shifts of plus and minus 200 basis points. The impact
of a minus 200 basis point rate shock as of September 30, 2010 and 2009 was not considered
meaningful because of the historically low interest rate environment. Variances were calculated
from the base case scenario, which reflected prevailing market rates. Management assumed all
non-maturity deposits have an average life of one day for calculating EVE, which management
believes is the most conservative approach.
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
% Variance from Base Case Scenario |
Rate Shock |
|
September 30, 2010 |
|
September 30, 2009 |
+200 basis points |
|
|
-3.1 |
% |
|
|
-5.3 |
% |
-200 basis points |
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
Economic Value of Equity |
|
|
% Variance from Base Case Scenario |
Rate Shock |
|
September 30, 2010 |
|
September 30, 2009 |
+200 basis points |
|
|
-10.9 |
% |
|
|
-10.1 |
% |
-200 basis points |
|
|
n/a |
|
|
|
n/a |
|
In addition to instantaneous rate shocks, the Company monitors interest rate exposure through
simulations of gradual interest rate changes over a 12-month time horizon. The results of these
analyses are included in the following table:
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
% Variance from Base Case Scenario |
Rate Ramp |
|
September 30, 2010 |
|
September 30, 2009 |
+200 basis points |
|
|
-3.5 |
% |
|
|
-4.4 |
% |
-200 basis points |
|
|
n/a |
|
|
|
n/a |
|
Provision for Credit Losses and Allowance for Credit Losses
In the normal course of business, the Bank assumes risks in extending credit. The Bank
manages these risks through underwriting in accordance with its lending policies, loan review
procedures and the diversification of its loan portfolio. Although it is not possible to predict
credit losses with certainty, management regularly reviews the characteristics of the loan
portfolio to determine its overall risk profile and quality.
The provision for credit losses is the periodic cost of providing an allowance or reserve for
estimated probable losses on loans and leases. The Banks Board of Directors has appointed a loan
loss reserve valuation committee (the Loan Loss Committee), which bases its estimates of losses
on three primary components: (1) estimates of inherent losses which may exist in various segments
of performing loans and leases; (2) specifically identified losses in individually analyzed
credits; and (3) qualitative factors which may impact the performance of the portfolio. Factors
such as financial condition of the borrower and guarantor, recent credit performance, delinquency,
liquidity, cash flows, collateral type and value are used to assess credit risk. Expected loss
estimates are influenced by the historical losses experienced by the Bank for loans and leases of
comparable creditworthiness and structure. Specific loss assessments are performed for loans and
leases of significant size and delinquency based upon the collateral protection and expected future
cash flows to determine the amount of impairment under
33
FASB ASC 310, Receivables (FASB ASC 310).
In addition, qualitative factors such as changes in economic and business conditions,
concentrations of risk, loan and lease growth, acquisitions and changes in portfolio risk due to
regulatory changes are considered in determining the adequacy of the level of the allowance for
credit losses.
Attention is paid to the quality of the loan portfolio through a formal loan review process. An
independent loan review department of the Bank is responsible for reviewing the credit rating and
classification of individual credits and assessing trends in the portfolio, adherence to internal
credit policies and procedures and other factors that may affect the overall adequacy of the
allowance. The Loan Loss Committee is responsible for ensuring that the allowance for credit
losses provides coverage of both known and inherent losses. The Loan Loss Committee meets at least
quarterly to determine the amount of adjustments to the allowance for credit losses. The Loan
Loss Committee is composed of senior management from the Banks loan administration and finance
departments. In 2010, the Company established a real estate risk management group and an
Impairment Committee. The real estate risk management group oversees compliance with regulations
and U.S. GAAP related to lending activities where real estate is the primary collateral. The
Impairment Committee is responsible for evaluating loans that have been specifically identified
through various channels, including examination of the watch list, past due listings, findings of
the internal loan review department, loan officer assessments and loans to borrowers or industries
experiencing problems. For all loans identified, the applicable loan officer is required to
prepare an impairment analysis to be
reviewed by the Impairment Committee. The Impairment Committee deems that a loan is impaired if it
is probable that the Company will be unable to collect the
contractual principal and interest on the loan. The Impairment Committee also evaluates the circumstances surrounding
the loan in order to determine if the loan officer used the most appropriate method for assessing
the impairment of the loan (i.e., present value of expected future cash flows, observable market
price or fair value of the underlying collateral). The Impairment Committee meets on a monthly
basis.
Loans of $200,000 or more which become 60 or more days past due are identified for review and the
Impairment Committee decides whether an impairment exists and to what extent a specific allowance
for loss should be made. Loans not yet meeting these requirements may also be identified by
management for impairment review. Loans subject to such review are evaluated as to collateral
dependency, current collateral value, guarantor or other financial support and likely disposition.
Each such loan is evaluated for impairment individually. The evaluation for impairment of real
estate loans generally focuses on the fair value of collateral obtained from appraisals as the
repayment of these loans may be dependent on the liquidation of the underlying collateral. In
certain circumstances other information such as comparable sales data is deemed to be a more
reliable indicator of value than the most recent appraisal. In these instances, that information
is used in determining the impairment recorded for such loans. As the repayment of commercial and
industrial loans is generally dependent upon cash flows of a business or guarantor support, the
evaluation for impairment generally focuses on the discounted future cash flows of the borrower or
guarantor support while considering the projected liquidation of any pledged collateral. The
Impairment Committee reviews the results of each evaluation and approves the final impairment
amounts which are then included in the analysis of the adequacy of the allowance for loan and lease
losses in accordance with FASB ASC 310. Loans identified for impairment are placed in non-accrual
status.
The Companys policy is to obtain an appraisal at the time of loan origination for real estate
collateral securing a loan of $250,000 or more, consistent with regulatory guidelines. The
Companys policy is to obtain an updated appraisal when certain events occur, such as the
refinancing of the debt, the renewal of the debt or events that indicate potential impairment. A
new appraisal is generally ordered for loans greater than $200,000 that have characteristics of
potential impairment, such as delinquency or other loan-specific factors identified by management,
and when a current appraisal (dated within the prior 12 months) is not available or when a current
appraisal uses assumptions that are not consistent with the expected disposition of the loan
collateral. In order to measure impairment properly at the time that
a loan is deemed to be impaired,
a staff appraiser may estimate the collateral fair value based upon earlier appraisals, sales
contracts, approved foreclosure bids, comparable sales, officer estimates or current market
conditions until a new appraisal is received. This estimate can be used to determine the extent of
the impairment on the loan. After a loan is deemed to be impaired, it is managements policy to
obtain an updated appraisal on at least an annual basis. Management performs a review of the
pertinent facts and circumstances of each impaired loan on a monthly basis. As of each review
date, management considers whether additional impairment should be recorded based on recent
activity related to the loan-specific collateral as well as other relevant comparable assets. Any
adjustment to reflect further impairments, either as a result of managements
34
periodic review or as
a result of an updated appraisal, are made through recording additional loan loss provisions or
charge-offs.
At September 30, 2010, impaired loans totaled $242.2 million, which was net of cumulative
charge-offs of $69.8 million, and the Company had specific reserves of $43.6 million included in
the allowance for credit losses. All impaired loans at September 30, 2010 were from the Companys
commercial or residential real estate portfolios and, accordingly, were evaluated for impairment
based on the fair value of the underlying collateral. As part of the impairment review process,
appraisals are used to determine the property values. The appraised values that are used are
generally based on the disposition value of the property which assumes Bank ownership of the
property as-is and a 180 day marketing period. If a current appraisal or one with an inspection
date within the past 12 months using the necessary assumptions is not available, a new appraisal is
ordered. In cases where an impairment exists and a current appraisal is not available at the time
of review, a staff appraiser may determine an estimated value based upon earlier appraisals, the
sales contract, approved foreclosure bids, comparable sales, officer estimates or current market
conditions until a new appraisal is received. Once a current appraisal is received, the value used
in the review will be updated and any adjustments to reflect further impairments are made.
Appraisals are obtained from state-certified appraisers based on certain assumptions which may
include foreclosure status, bank ownership, other real estate owned marketing period of 180 days,
costs to sell, construction or development status and the
highest and best use of the property. A staff appraiser may make adjustments to appraisals based
on sales contracts, comparable sales and other pertinent information if an appraisal does not
incorporate the effect of these assumptions.
When a guarantor is relied upon as a source of repayment, the Company makes an analysis of the
strength of the guaranty. This analysis consists of a review of the guarantors personal and
business financial statements and credit history and, as needed, a review of the guarantors tax
returns and the preparation of a cash flow analysis of the guarantor. Management will continue to
update its analysis on individual guarantors as circumstances change. Due to the continued
weakness in the economy, subsequent analysis may result in the identification of the inability of
some guarantors to perform under the agreed upon terms.
Any loan or portion thereof which is classified as loss by regulatory examiners or which is
determined by management to be uncollectible, because of factors such as the borrowers failure to
pay interest or principal, the borrowers financial condition, economic conditions in the
borrowers industry or the inadequacy of underlying collateral, is charged off.
The following table provides an analysis of the allowance for credit losses for the periods
indicated:
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of period |
|
$ |
200,744 |
|
|
$ |
138,747 |
|
|
$ |
176,043 |
|
|
$ |
132,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
(2,822 |
) |
|
|
(3,913 |
) |
|
|
(10,097 |
) |
|
|
(6,130 |
) |
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
(7,573 |
) |
|
|
(2,669 |
) |
|
|
(16,830 |
) |
|
|
(11,619 |
) |
Home equity |
|
|
(1,792 |
) |
|
|
(1,278 |
) |
|
|
(4,077 |
) |
|
|
(3,537 |
) |
Agricultural |
|
|
(33 |
) |
|
|
(407 |
) |
|
|
(713 |
) |
|
|
(447 |
) |
Commercial and industrial-owner occupied |
|
|
(1,231 |
) |
|
|
(1,795 |
) |
|
|
(7,541 |
) |
|
|
(3,280 |
) |
Construction, acquisition and development |
|
|
(34,342 |
) |
|
|
(3,160 |
) |
|
|
(81,766 |
) |
|
|
(11,872 |
) |
Commercial |
|
|
(2,887 |
) |
|
|
(2,135 |
) |
|
|
(7,758 |
) |
|
|
(3,016 |
) |
Credit cards |
|
|
(1,046 |
) |
|
|
(1,204 |
) |
|
|
(3,569 |
) |
|
|
(3,652 |
) |
All other |
|
|
(798 |
) |
|
|
(939 |
) |
|
|
(3,915 |
) |
|
|
(2,564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged off |
|
|
(52,524 |
) |
|
|
(17,500 |
) |
|
|
(136,266 |
) |
|
|
(46,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
318 |
|
|
|
320 |
|
|
|
623 |
|
|
|
567 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
143 |
|
|
|
132 |
|
|
|
1,025 |
|
|
|
615 |
|
Home equity |
|
|
23 |
|
|
|
28 |
|
|
|
118 |
|
|
|
33 |
|
Agricultural |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
2 |
|
Commercial and industrial-owner occupied |
|
|
154 |
|
|
|
31 |
|
|
|
205 |
|
|
|
287 |
|
Construction, acquisition and development |
|
|
663 |
|
|
|
31 |
|
|
|
930 |
|
|
|
121 |
|
Commercial |
|
|
98 |
|
|
|
108 |
|
|
|
137 |
|
|
|
164 |
|
Credit cards |
|
|
317 |
|
|
|
123 |
|
|
|
686 |
|
|
|
401 |
|
All other |
|
|
287 |
|
|
|
257 |
|
|
|
849 |
|
|
|
872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,011 |
|
|
|
1,030 |
|
|
|
4,581 |
|
|
|
3,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(50,513 |
) |
|
|
(16,470 |
) |
|
|
(131,685 |
) |
|
|
(43,055 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged to operating expense |
|
|
54,850 |
|
|
|
22,514 |
|
|
|
160,723 |
|
|
|
55,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
205,081 |
|
|
$ |
144,791 |
|
|
$ |
205,081 |
|
|
$ |
144,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans for period |
|
$ |
9,601,142 |
|
|
$ |
9,750,159 |
|
|
$ |
9,689,886 |
|
|
$ |
9,729,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans (annualized) |
|
|
2.10 |
% |
|
|
0.68 |
% |
|
|
1.81 |
% |
|
|
0.59 |
% |
Provision for credit losses to average
loans and leases, net of unearned (annualized) |
|
|
2.29 |
% |
|
|
0.92 |
% |
|
|
2.21 |
% |
|
|
0.75 |
% |
Allowance for credit losses to loans and
leases, net of unearned |
|
|
2.16 |
% |
|
|
1.48 |
% |
|
|
2.16 |
% |
|
|
1.48 |
% |
Allowance for credit losses to net charge-offs (annualized) |
|
|
101.50 |
% |
|
|
129.70 |
% |
|
|
116.80 |
% |
|
|
119.90 |
% |
The increase in the provision for credit losses in the third quarter and first nine months of 2010
compared to the third quarter and first nine months of 2009 reflected the increased credit risk
experienced by the Company, as the length and severity of the recession, as well as the lackluster
prevailing economic environment affected the liquidity of the Companys borrowers. Increases in
net charge-offs in the third quarter and first nine months of 2010 along
36
with a significant
increase in NPLs resulted in a provision for credit losses of $54.9 million during the third
quarter of 2010 compared to a provision of $22.5 million in the same quarter of 2009 and a
provision for credit losses of $160.7 million during the first nine months of 2010 compared to a
provision of $55.1 million for the same period in 2009. Annualized net charge-offs as a percentage
of average loans and leases increased to 2.10% for the third quarter of 2010 compared to net
charge-offs of 0.68% for the third quarter of 2009 and increased to 1.81% for the first nine months
of 2010 compared to 0.59% for the first nine months of 2009. These increases were primarily a
result of increased losses within the real estate construction, acquisition and development segment
of the Companys loan portfolio and in its consumer mortgage portfolio. These portfolios
experienced increased losses in the third quarter and first nine months of 2010 compared to the
same periods in 2009, primarily because of the weakened financial condition of the corresponding
borrowers and guarantors. These borrowers weakened state has hindered their ability to service
their loans with the Company, which has caused a number of loans to become collateral dependent.
Once it is determined a loans repayment is dependent upon the underlying collateral, the loan is
charged down to net realizable value or a specific reserve is allocated to the loan. This process
resulted in an increased level of charge-offs in the first nine months of 2010. The increased
level of charge-offs has caused the ratio of the allowance for credit losses to annualized
charge-offs to decline below historic levels. Management believes that the current levels of the
allowance for credit losses are adequate, as 70% of nonaccrual loans have been charged down to net
realizable value or have specific reserves to reflect recent appraised values. This has resulted
in impaired loans having a net book value of 64% of their principal balance. As of September 30,
2010, the coverage of non-performing loans that were not impaired by reserves that had not been
specifically identified for impaired loans was 97% compared to 208% at September 30, 2009.
The breakdown of the allowance by loan and lease category is based, in part, on evaluations of
specific loan and lease histories and on economic conditions within specific industries or
geographical areas. Accordingly, because all of these conditions are subject to change, the
allocation is not necessarily indicative of the breakdown of any future allowance or losses. The
following table presents (i) the breakdown of the allowance for credit losses by loan and lease
category and (ii) the percentage of each category in the loan and lease portfolio to total loans
and leases at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
Allowance |
|
|
% of |
|
|
Allowance |
|
|
% of |
|
|
Allowance |
|
|
% of |
|
|
|
for |
|
|
Total |
|
|
for |
|
|
Total |
|
|
for |
|
|
Total |
|
|
|
Credit |
|
|
Loans |
|
|
Credit |
|
|
Loans |
|
|
Credit |
|
|
Loans |
|
|
|
Losses |
|
|
and Leases |
|
|
Losses |
|
|
and Leases |
|
|
Losses |
|
|
and Leases |
|
|
|
(Dollars in thousands) |
|
Commercial and industrial |
|
$ |
22,194 |
|
|
|
15.21 |
% |
|
$ |
20,137 |
|
|
|
14.87 |
% |
|
$ |
21,154 |
|
|
|
15.11 |
% |
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
38,260 |
|
|
|
20.94 |
% |
|
|
32,423 |
|
|
|
20.88 |
% |
|
|
37,048 |
|
|
|
20.53 |
% |
Home equity |
|
|
7,135 |
|
|
|
5.78 |
% |
|
|
6,498 |
|
|
|
5.52 |
% |
|
|
7,218 |
|
|
|
5.60 |
% |
Agricultural |
|
|
4,688 |
|
|
|
2.74 |
% |
|
|
3,859 |
|
|
|
2.60 |
% |
|
|
4,192 |
|
|
|
2.67 |
% |
Commercial and industrial-owner occupied |
|
|
22,729 |
|
|
|
14.39 |
% |
|
|
19,240 |
|
|
|
14.62 |
% |
|
|
22,989 |
|
|
|
14.76 |
% |
Construction, acquisition and development |
|
|
59,578 |
|
|
|
13.68 |
% |
|
|
30,158 |
|
|
|
15.64 |
% |
|
|
46,193 |
|
|
|
14.86 |
% |
Commercial |
|
|
33,325 |
|
|
|
18.95 |
% |
|
|
21,754 |
|
|
|
18.06 |
% |
|
|
26,694 |
|
|
|
18.39 |
% |
Credit cards |
|
|
3,307 |
|
|
|
1.07 |
% |
|
|
3,324 |
|
|
|
1.05 |
% |
|
|
3,481 |
|
|
|
1.10 |
% |
All other |
|
|
13,865 |
|
|
|
7.24 |
% |
|
|
7,398 |
|
|
|
6.76 |
% |
|
|
7,074 |
|
|
|
6.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
205,081 |
|
|
|
100.00 |
% |
|
$ |
144,791 |
|
|
|
100.00 |
% |
|
$ |
176,043 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Revenue
The components of noninterest revenue for the three months and nine months ended September 30,
2010 and 2009 and the corresponding percentage changes are shown in the following tables:
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Mortgage lending |
|
$ |
8,898 |
|
|
$ |
2,012 |
|
|
|
342.2 |
% |
Credit card, debit card and merchant fees |
|
|
9,569 |
|
|
|
8,902 |
|
|
|
7.5 |
|
Service charges |
|
|
18,621 |
|
|
|
19,049 |
|
|
|
(2.2 |
) |
Trust income |
|
|
2,783 |
|
|
|
2,435 |
|
|
|
14.3 |
|
Securities gains, net |
|
|
2,327 |
|
|
|
|
|
|
|
N/M |
|
Insurance commissions |
|
|
20,825 |
|
|
|
20,134 |
|
|
|
3.4 |
|
Annuity fees |
|
|
537 |
|
|
|
572 |
|
|
|
(6.1 |
) |
Brokerage commissions and fees |
|
|
1,340 |
|
|
|
1,349 |
|
|
|
(0.7 |
) |
Bank-owned life insurance |
|
|
1,793 |
|
|
|
3,222 |
|
|
|
(44.4 |
) |
Other miscellaneous income |
|
|
3,059 |
|
|
|
4,800 |
|
|
|
(36.3 |
) |
|
|
|
|
|
|
|
|
|
|
Total noninterest revenue |
|
$ |
69,752 |
|
|
$ |
62,475 |
|
|
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Mortgage lending |
|
$ |
11,619 |
|
|
$ |
23,623 |
|
|
|
(50.8 |
)% |
Credit card, debit card and merchant fees |
|
|
27,712 |
|
|
|
26,361 |
|
|
|
5.1 |
|
Service charges |
|
|
53,836 |
|
|
|
54,175 |
|
|
|
(0.6 |
) |
Trust income |
|
|
8,077 |
|
|
|
6,684 |
|
|
|
20.8 |
|
Securities gains, net |
|
|
3,039 |
|
|
|
47 |
|
|
|
N/M |
|
Insurance commissions |
|
|
64,159 |
|
|
|
63,354 |
|
|
|
1.3 |
|
Annuity fees |
|
|
2,016 |
|
|
|
2,661 |
|
|
|
(24.2 |
) |
Brokerage commissions and fees |
|
|
4,076 |
|
|
|
3,413 |
|
|
|
19.4 |
|
Bank owned life insurance |
|
|
5,434 |
|
|
|
6,772 |
|
|
|
(19.8 |
) |
Other miscellaneous income |
|
|
10,202 |
|
|
|
23,681 |
|
|
|
(56.9 |
) |
|
|
|
|
|
|
|
|
|
|
Total noninterest revenue |
|
$ |
190,170 |
|
|
$ |
210,771 |
|
|
|
(9.8 |
)% |
|
|
|
|
|
|
|
|
|
|
The Companys revenue from mortgage lending typically fluctuates as mortgage interest rates change
and is primarily attributable to two activities origination and sale of new mortgage loans and
servicing mortgage loans. The Companys normal practice is to originate mortgage loans for sale in
the secondary market and to either retain or release the associated MSRs with the loan sold.
In the course of conducting the Companys mortgage lending activities of originating mortgage loans
and selling those loans in the secondary market, various representations and warranties are made to
the purchasers of the mortgage loans. Every loan closed by the mortgage center is run through a
government agency automated underwriting system. Any exceptions noted during this process are
remedied prior to sale. These representations and warranties also apply to underwriting the real
estate appraisal opinion of value for the collateral securing these loans. Under the
representations and warranties, failure by the Company to comply with the underwriting and/or
appraisal standards could result in the Company being required to repurchase the mortgage loan.
During the first nine months of 2010, ten mortgage loans totaling
$1.4 million were
repurchased as a result of underwriting and appraisal standard exceptions.
The Companys foreclosure process related to mortgage loans continues to operate effectively. A
mortgage loan foreclosure committee reviews all delinquent loans before beginning the foreclosure
process. All documents and activities related to the foreclosure process are executed in-house by
mortgage department personnel.
38
Origination revenue, a component of mortgage lending revenue, is comprised of gains or losses from
the sale of the mortgage loans originated, origination fees, underwriting fees and other fees
associated with the origination of loans. Mortgage loan origination volumes of $490.3 million and
$296.2 million produced origination revenue of $12.7 million and $3.3 million for the quarters
ended September 30, 2010 and 2009, respectively. Origination volume of $988.3 million and $1.2
billion produced origination revenue of $20.7 million and $20.3 million for the nine months ended
September 30, 2010 and 2009, respectively. When compared to the same period in 2009, customer
demand for refinancing due to falling mortgage rates increased volume and facilitated better
pricing and delivery execution for the three months ended September 30, 2010 contributing to higher
mortgage lending revenue during the third quarter of 2010. Origination volumes for the first nine
months of 2010 were less than origination volumes for the first nine months of 2009, however,
resulting in a decrease in mortgage lending revenue.
Revenue from the servicing process, another component of mortgage lending revenue, includes fees
from the actual servicing of loans. Revenue from the servicing of loans was $2.9 million and $2.8
million for the quarters ended September 30, 2010 and 2009, respectively. For the nine months
ended September 30, 2010 and 2009, revenue from the servicing of loans was $8.8 million and $8.0
million, respectively. Mortgage lending revenue is also impacted by principal payments,
prepayments and payoffs on loans in the servicing portfolio. Decreases in value from principal
payments, prepayments and payoffs were $2.2 million and $1.4 million for the quarters ended
September 30, 2010 and 2009, respectively. Decreases in value from principal payments, prepayments
and payoffs were $4.9 million and $5.4 million for the nine months ended September 30, 2010 and
2009, respectively. Changes in the fair value of the Companys MSRs are generally a result of
changes in mortgage interest rates from the previous reporting date. An increase in mortgage
interest rates typically results in an increase in the fair value of the MSRs while a decrease in
mortgage interest rates typically results in a decrease in the fair value of MSRs. The Company
does not hedge the change in fair value of its MSRs and is susceptible to significant fluctuations
in their value in changing interest rate environments. Reflecting this sensitivity to interest
rates, the fair value of MSRs decreased $4.6 million for the third quarter of 2010 and decreased
$2.7 million for the third quarter of 2009. The fair value of MSRs decreased $12.9 million for the
nine months ended September 30, 2010 and increased approximately $755,000 for the nine months ended
September 30, 2009.
The following tables present the Companys mortgage lending operations for the three months and
nine months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Production revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Origination |
|
$ |
12,735 |
|
|
$ |
3,284 |
|
|
|
287.8 |
% |
Servicing |
|
|
2,936 |
|
|
|
2,837 |
|
|
|
3.5 |
|
Payoffs/Paydowns |
|
|
(2,164 |
) |
|
|
(1,370 |
) |
|
|
58.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
13,507 |
|
|
|
4,751 |
|
|
|
184.3 |
|
Market value adjustment |
|
|
(4,609 |
) |
|
|
(2,739 |
) |
|
|
68.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage lending revenue |
|
$ |
8,898 |
|
|
$ |
2,012 |
|
|
|
342.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
Origination volume |
|
$ |
490 |
|
|
$ |
296 |
|
|
|
65.5 |
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Production revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Origination |
|
$ |
20,693 |
|
|
$ |
20,258 |
|
|
|
2.1 |
% |
Servicing |
|
|
8,750 |
|
|
|
7,980 |
|
|
|
9.6 |
|
Payoffs/Paydowns |
|
|
(4,900 |
) |
|
|
(5,370 |
) |
|
|
(8.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
24,543 |
|
|
|
22,868 |
|
|
|
7.3 |
|
Market value adjustment |
|
|
(12,924 |
) |
|
|
755 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage lending revenue |
|
$ |
11,619 |
|
|
$ |
23,623 |
|
|
|
(50.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
Origination volume |
|
$ |
988 |
|
|
$ |
1,228 |
|
|
|
(19.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans serviced at period-end |
|
$ |
3,690 |
|
|
$ |
3,355 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Credit card, debit card and merchant fees increased for the comparable three-month and nine-month
periods as a result of an increase in the number and monetary volume of items processed. Service
charges on deposit accounts decreased slightly for the comparable three-month periods but remained
relatively stable for the comparable nine-month periods. Trust income increased for the comparable three-month and nine-month periods
primarily as a result of increases in the value of assets under management or in custody.
Net security gains for the three-month period ending September 30, 2010 were a result of sales of
securities from the available-for-sale portfolio and calls of securities from the held-to-maturity
portfolio, with these net gains slightly offset by the other-than-temporary impairment charge of
approximately $236,000 related to the Companys investment in pooled trust preferred securities.
Net security gains for the nine-month period ending September 30, 2010 were a result of sales and
calls of securities from the available-for-sale portfolio and calls of securities from the
held-to-maturity portfolio, with these net gains offset by the $1.5 million other-than-temporary
impairment charge related to the Companys investment in pooled trust preferred securities.
Insurance commissions remained relatively stable for the comparable three-month and nine-month
periods. Annuity fees decreased for the comparable three-month and nine-month periods as a result
of the prevailing interest rate environment. Brokerage commissions and fees remained stable for
the comparable three-month periods and increased for the comparable nine-month periods because
activity increased during the first six months of 2010 as the financial markets recovered somewhat.
Bank-owned life insurance revenue decreased in the third quarter and first nine months of 2010
compared to the same periods in 2009 as a result of the Company recording life insurance proceeds
of $1.4 million net of cash surrender value during the third quarter of 2009. Other miscellaneous
income decreased for the comparable three-month and nine-month periods as other miscellaneous
income in the first nine months of 2009 included various non-recurring items such as interest on
tax refunds of $2.8 million, a gain of $3.7 million from the sale of student loans, a gain of $1.8
million on the sale of the Companys remaining shares of MasterCard, Inc. common stock, and an
insurance recovery of $1.3 million related to a casualty loss.
Noninterest Expense
The components of noninterest expense for the three months and nine months ended September 30,
2010 and 2009 and the corresponding percentage changes are shown in the following tables:
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Salaries and employee benefits |
|
$ |
68,232 |
|
|
$ |
70,353 |
|
|
|
(3.0 |
)% |
Occupancy, net |
|
|
11,038 |
|
|
|
10,720 |
|
|
|
3.0 |
|
Equipment |
|
|
5,523 |
|
|
|
5,853 |
|
|
|
(5.6 |
) |
Deposit insurance assessments |
|
|
4,752 |
|
|
|
3,402 |
|
|
|
39.7 |
|
Advertising |
|
|
1,742 |
|
|
|
3,197 |
|
|
|
(45.5 |
) |
Foreclosed property expense |
|
|
4,912 |
|
|
|
3,692 |
|
|
|
33.0 |
|
Telecommunications |
|
|
2,624 |
|
|
|
2,219 |
|
|
|
18.3 |
|
Public relations |
|
|
1,423 |
|
|
|
1,467 |
|
|
|
(3.0 |
) |
Data processing |
|
|
1,576 |
|
|
|
1,542 |
|
|
|
2.2 |
|
Computer software |
|
|
1,793 |
|
|
|
1,782 |
|
|
|
0.6 |
|
Amortization of intangibles |
|
|
961 |
|
|
|
1,195 |
|
|
|
(19.6 |
) |
Legal fees |
|
|
1,727 |
|
|
|
1,570 |
|
|
|
10.0 |
|
Postage and shipping |
|
|
1,237 |
|
|
|
1,216 |
|
|
|
1.7 |
|
Other miscellaneous expense |
|
|
15,547 |
|
|
|
14,464 |
|
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
123,087 |
|
|
$ |
122,672 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Salaries and employee benefits |
|
$ |
205,708 |
|
|
$ |
211,808 |
|
|
|
(2.9 |
)% |
Occupancy, net of rental income |
|
|
32,340 |
|
|
|
31,211 |
|
|
|
3.6 |
|
Equipment |
|
|
17,139 |
|
|
|
17,930 |
|
|
|
(4.4 |
) |
Deposit insurance assessments |
|
|
13,364 |
|
|
|
15,886 |
|
|
|
(15.9 |
) |
Advertising |
|
|
3,594 |
|
|
|
5,258 |
|
|
|
(31.6 |
) |
Foreclosed property expense |
|
|
12,263 |
|
|
|
7,308 |
|
|
|
67.8 |
|
Telecommunications |
|
|
7,318 |
|
|
|
6,650 |
|
|
|
10.0 |
|
Public relations |
|
|
4,727 |
|
|
|
4,596 |
|
|
|
2.9 |
|
Data processing |
|
|
4,640 |
|
|
|
4,815 |
|
|
|
(3.6 |
) |
Computer software |
|
|
5,397 |
|
|
|
5,500 |
|
|
|
(1.9 |
) |
Amortization of intangibles |
|
|
2,960 |
|
|
|
3,818 |
|
|
|
(22.5 |
) |
Legal |
|
|
4,368 |
|
|
|
4,047 |
|
|
|
7.9 |
|
Postage and shipping |
|
|
3,775 |
|
|
|
3,686 |
|
|
|
2.4 |
|
Other miscellaneous expense |
|
|
45,993 |
|
|
|
44,143 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
363,586 |
|
|
$ |
366,656 |
|
|
|
(0.8 |
)% |
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits expense for the three months and nine months ended September 30,
2010 decreased slightly compared to the same period in 2009, primarily because the Company employed
fewer people during 2010 combined with a decrease in the amounts accrued under the Companys
incentive plans. Equipment expense decreased for the comparable three-month and nine-month periods
primarily because of decreased depreciation. The increase in deposit insurance assessments for the
three months ended September 30, 2010 compared to the same period in 2009 was a result of deposit
growth and a slightly higher assessment rate. The decrease in deposit insurance assessments for
the nine months ended September 30, 2010 compared to the same period in 2009 was primarily a result
of the special FDIC assessment of $6.1 million during the second quarter of 2009 with no special
assessment during 2010, offset somewhat by deposit growth and a slightly higher assessment rate.
Foreclosed property expense increased for the three months and nine months ended September 30, 2010
compared with the same periods in 2009 as the Company experienced larger losses on the sale and
writedown of other real estate owned as a result of the decline in property values attributable to
the prevailing economic environment. The
41
following tables present the components of foreclosed property expense for the three months and
nine months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Loss on sale of other real estate owned |
|
$ |
1,501 |
|
|
$ |
1,102 |
|
|
|
36.2 |
% |
Writedown of other real estate owned |
|
|
2,565 |
|
|
|
1,824 |
|
|
|
40.6 |
|
Other foreclosed property expense |
|
|
846 |
|
|
|
766 |
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
Total foreclosed property expense |
|
$ |
4,912 |
|
|
$ |
3,692 |
|
|
|
33.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Loss on sale of other real estate owned |
|
$ |
2,955 |
|
|
$ |
2,705 |
|
|
|
9.2 |
% |
Writedown of other real estate owned |
|
|
7,043 |
|
|
|
2,485 |
|
|
|
183.4 |
|
Other foreclosed property expense |
|
|
2,265 |
|
|
|
2,118 |
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
Total foreclosed property expense |
|
$ |
12,263 |
|
|
$ |
7,308 |
|
|
|
67.8 |
% |
|
|
|
|
|
|
|
|
|
|
While the Company experienced some fluctuations in various components of other noninterest expense,
including advertising, telecommunications, legal and amortization of intangibles, total noninterest
expense remained relatively stable for the three months and nine months ended September 30, 2010,
compared with the same periods in 2009.
Income Tax
The Company recorded an income tax benefit of $9.8 million for the third quarter of 2010,
compared to income tax expense of $7.5 million for the third quarter of 2009. For the nine-month
period ended September 30, 2010, the income tax benefit was $10.3 million, compared to an income
tax expense of $36.7 million for the same period in 2009. Due to the volatility on the Companys
earnings and the proximity of year-to-date earnings to breakeven, the income tax benefit for the
third quarter and first nine months of 2010 reflected the change in the Companys estimate of
taxable income for 2010. Year-to-date and third quarter 2010 income tax calculations were based
on actual results of operations, including tax preference items, through September 30, 2010.
FINANCIAL CONDITION
The percentage of earning assets to total assets measures the effectiveness of managements
efforts to invest available funds into the most efficient and profitable uses. Earning assets at
September 30, 2010 were $12.5 billion, or 91.7% of total assets, compared with $11.9 billion, or
90.7% of total assets, at December 31, 2009.
Loans and Leases
The Banks loan and lease portfolio represents the largest single component of the Companys
earning asset base, comprising 78.3% of average earning assets during the third quarter of 2010.
The Banks lending activities include both commercial and consumer loans and leases. Loan and
lease originations are derived from a number of sources, including direct solicitation by the
Banks loan officers, existing depositors and borrowers, builders, attorneys, walk-in customers
and, in some instances, other lenders, real estate broker referrals and mortgage loan companies.
The Bank has established systematic procedures for approving and monitoring loans and leases that
vary depending on the size and nature of the loan or lease, and applies these procedures in a
disciplined manner. The Companys loans and leases are widely diversified by borrower and
industry. Loans and leases, net of unearned income, totaled $9.5 billion at September 30, 2010,
representing a 2.7% decrease from $9.8 billion at December 31, 2009. The decrease in loans and
leases, net of unearned income, was primarily a result of continued low loan demand in the
42
markets served by the Company; however, the Company was able to replace some loan runoff with new loan
production, particularly out of its East Texas and Louisiana markets.
The following table shows the composition of the Companys gross loans and leases by collateral
type at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(In thousands) |
|
Commercial and industrial |
|
$ |
1,453,365 |
|
|
$ |
1,457,985 |
|
|
$ |
1,514,419 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
2,001,077 |
|
|
|
2,046,433 |
|
|
|
2,017,067 |
|
Home equity |
|
|
552,095 |
|
|
|
540,875 |
|
|
|
550,085 |
|
Agricultural |
|
|
262,083 |
|
|
|
254,647 |
|
|
|
262,069 |
|
Commercial and industrial-owner occupied |
|
|
1,375,466 |
|
|
|
1,432,859 |
|
|
|
1,449,554 |
|
Construction, acquisition and development |
|
|
1,307,242 |
|
|
|
1,533,622 |
|
|
|
1,459,503 |
|
Commercial |
|
|
1,810,626 |
|
|
|
1,770,066 |
|
|
|
1,806,766 |
|
Credit cards |
|
|
102,672 |
|
|
|
103,208 |
|
|
|
108,086 |
|
All other |
|
|
692,336 |
|
|
|
663,540 |
|
|
|
655,437 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,556,962 |
|
|
$ |
9,803,235 |
|
|
$ |
9,822,986 |
|
|
|
|
|
|
|
|
|
|
|
The following table shows the Companys net loans and leases by collateral type as of September 30,
2010 by geographical location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alabama |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas and |
|
|
|
|
|
|
Panhandle |
|
|
Arkansas |
|
|
Mississippi |
|
|
Missouri |
|
|
Tennessee* |
|
|
Louisiana |
|
|
Other |
|
|
|
(In thousands) |
|
Commercial and industrial |
|
$ |
77,272 |
|
|
$ |
219,409 |
|
|
$ |
272,593 |
|
|
$ |
84,703 |
|
|
$ |
117,145 |
|
|
$ |
255,562 |
|
|
$ |
411,731 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
122,355 |
|
|
|
279,005 |
|
|
|
805,233 |
|
|
|
72,966 |
|
|
|
267,787 |
|
|
|
374,776 |
|
|
|
78,955 |
|
Home equity |
|
|
68,440 |
|
|
|
45,627 |
|
|
|
184,042 |
|
|
|
33,186 |
|
|
|
158,281 |
|
|
|
60,044 |
|
|
|
2,475 |
|
Agricultural |
|
|
7,533 |
|
|
|
81,380 |
|
|
|
79,571 |
|
|
|
4,860 |
|
|
|
31,942 |
|
|
|
50,545 |
|
|
|
6,252 |
|
Commercial and
industrial-owner
occupied |
|
|
127,880 |
|
|
|
187,250 |
|
|
|
471,501 |
|
|
|
83,747 |
|
|
|
215,397 |
|
|
|
227,393 |
|
|
|
62,298 |
|
Construction,
acquisition and
development |
|
|
137,431 |
|
|
|
115,189 |
|
|
|
352,088 |
|
|
|
108,638 |
|
|
|
364,479 |
|
|
|
203,609 |
|
|
|
25,808 |
|
Commercial |
|
|
208,493 |
|
|
|
317,596 |
|
|
|
370,699 |
|
|
|
253,044 |
|
|
|
260,874 |
|
|
|
351,239 |
|
|
|
48,681 |
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,672 |
|
All other |
|
|
15,667 |
|
|
|
35,660 |
|
|
|
76,004 |
|
|
|
1,415 |
|
|
|
63,176 |
|
|
|
27,195 |
|
|
|
446,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
765,071 |
|
|
$ |
1,281,116 |
|
|
$ |
2,611,731 |
|
|
$ |
642,559 |
|
|
$ |
1,479,081 |
|
|
$ |
1,550,363 |
|
|
$ |
1,185,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The totals for Tennessee include the greater Memphis, Tennessee area, a portion of which is in
northwest Mississippi. |
Commercial and Industrial Commercial and industrial loans are loans and leases to finance
business operations, equipment and owner-occupied facilities primarily for small and medium-sized
enterprises. These include both lines of credit for terms of one year or less and term loans which
are amortized over the useful life of the assets financed. Personal guarantees are generally
required for these loans. Also included in this category are loans to finance agricultural
production and business credit card lines.
Real Estate Consumer Mortgages Consumer mortgages are first- or second-lien loans to consumers
secured by a primary residence or second home. These loans are generally amortized over terms up to
15 or 20 years with
maturities of three to five years. The loans are secured by properties located within the local
market area of the community bank which originates and services the loan. These loans are
underwritten in accordance with the Banks general loan policies and procedures which require,
among other things, proper documentation of each borrowers financial condition, satisfactory
credit history and property value. Consumer mortgages outstanding
43
declined during 2009 as the
housing sector slowed and lower long-term mortgage rates were available. In addition to loans
originated through the Banks branches, the Bank originates and services consumer mortgages sold in
the secondary market which are underwritten and closed pursuant to investor and agency guidelines.
The Banks exposure to sub-prime mortgages is minimal.
Real Estate Home Equity Home equity loans include revolving credit lines which are secured by a
first or second lien on a borrowers residence. Each loan is underwritten individually by lenders
who specialize in home equity lending and must conform to Bank lending policies and procedures for
consumer loans as to borrowers financial condition, ability to repay, satisfactory credit history
and the condition and value of collateral. Properties securing home equity loans are located in the
local market areas of the community bank originating and servicing the loan. The Bank has not
purchased home equity loans from brokers or other lending institutions.
Real Estate Agricultural Agricultural loans include loans to purchase agricultural land and
production lines secured by farm land. Agricultural loans outstanding remain stable.
Real Estate Commercial and Industrial-Owner Occupied Commercial and industrial-owner occupied
loans include loans secured by business facilities to finance business operations, equipment and
owner-occupied facilities primarily for small and medium-sized enterprises. These include both
lines of credit for terms of one year or less and term loans which are amortized over the useful
life of the assets financed. Personal guarantees are generally required for these loans.
Real Estate Construction, Acquisition and Development Construction, acquisition and development
loans include both loans and credit lines for the purpose of purchasing, carrying and developing
land into commercial or residential subdivisions. Also included are loans and lines for
construction of residential, multi-family and commercial buildings. These loans are often
structured with interest reserves to fund interest costs during the construction and development
period. Additionally, certain loans are structured with interest only terms. The Bank engages in
construction and development lending only in local markets served by its branches. The weakened
economy and housing market has negatively impacted builders and developers in particular. Sales of
finished houses slowed during 2009 and activity remained slow during the first nine months of 2010,
which has resulted in lower demand for residential lots and development land. The Company
curtailed the origination of new construction and development projects significantly during 2009
and the Company maintained that strategy during the first nine months of 2010.
The underwriting process for construction, acquisition and development loans with interest reserves
is essentially the same as that for a loan without interest reserves and may include analysis of
borrower and guarantor financial strength, market demand for the proposed project, experience and
success with similar projects, property values, time horizon for project completion and the
availability of permanent financing once the project is completed. Construction, acquisition and
development loans with or without interest reserves are inspected periodically to ensure that the
project is on schedule and eligible for requested draws. Inspections may be performed by
construction inspectors hired by the Company or by appropriate loan officers and are done
periodically to monitor the progress of a particular project. These inspections may also include
discussions with project managers and engineers. For performing construction, acquisition and
development loans, interest is generally recorded as interest income as it is earned.
Non-performing construction, acquisition and development loans are placed on non-accrual status and
interest income is not recognized, except in those situations where principal is expected to be
received in full. In such situations, interest income is recognized as payment is received. At
September 30, 2010, the Company had $41.9 million in loans that provide for the use of interest
reserves with $1.0 million and $3.3 million recognized as interest income for the third quarter and
first nine months of 2010, respectively.
Interest reserves are not included for any renewal period after construction is completed or
otherwise ceases, requiring borrowers to make interest payments no less than quarterly. Loans for
which construction is complete, or has ceased, and where interest payments are not made on a timely
basis are considered non-performing and are
generally placed in nonaccrual status. Procedures are in place to restrict the advancement of
funds to keep a loan from becoming non-performing with any such advancement identified as a
troubled debt restructure.
44
On a case by case basis, a construction, acquisition and development loan may be extended, renewed
or restructured. Loans are sometimes extended for a short period of time (generally 90 days or
less) beyond the contractual maturity to facilitate negotiations or allow the borrower to gain
other financing or acquire more recent note-related information, such as appraisals or borrower
financial statements. These short-term extensions are not ordinarily accounted for as TDRs if the
loan and project are performing in accordance with the terms of the loan agreement and/or
promissory note. Construction, acquisition and development loans may be renewed when the borrower
has satisfied the terms and conditions of the original loan, including payment of interest, and
when management believes that the borrower is able to continue to meet the terms of the renewed
note during the renewal period. Many loans are structured to mature consistent with the
construction or development period or at least annually. If concessions are granted to a borrower
as a result of its financial difficulties, the loan is classified as a TDR and analyzed for
impairment.
The real estate risk management group is responsible for reviewing and approving the structure and
classification of all construction, acquisition and development loan renewals and modifications
above a certain threshold. The analysis performed by the real estate risk management group may
include the review of updated appraisals, borrower and guarantor financial condition, construction
status and proposed loan structure. If the new terms of the loan meet the criteria of a troubled
debt restructuring as set out in FASB ASC 310, the loan is identified as such.
The construction, acquisition and development portfolio may be further categorized by risk
characteristics into the following six categories: commercial acquisition and development,
residential acquisition and development, multi-family construction, one-to-four family
construction, commercial construction and recreation and all other loans. Real estate
construction, acquisition and development loans were $1.3 billion at September 30, 2010. The
following table shows the Companys real estate construction, acquisition and development
portfolio by geographical location at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alabama |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction, |
|
and Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas and |
|
|
|
|
Acquisition and Development |
|
Panhandle |
|
|
Arkansas |
|
|
Mississippi |
|
|
Missouri |
|
|
Tennessee* |
|
|
Louisiana |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family construction |
|
$ |
1,900 |
|
|
$ |
|
|
|
$ |
15,842 |
|
|
$ |
8,714 |
|
|
$ |
741 |
|
|
$ |
780 |
|
|
$ |
563 |
|
One-to-four family construction |
|
|
26,621 |
|
|
|
15,154 |
|
|
|
56,777 |
|
|
|
11,488 |
|
|
|
62,128 |
|
|
|
34,530 |
|
|
|
4,163 |
|
Recreation and all other loans |
|
|
1,170 |
|
|
|
11,603 |
|
|
|
18,557 |
|
|
|
1,171 |
|
|
|
4,809 |
|
|
|
6,885 |
|
|
|
890 |
|
Commercial construction |
|
|
11,990 |
|
|
|
26,368 |
|
|
|
75,628 |
|
|
|
25,605 |
|
|
|
64,358 |
|
|
|
30,430 |
|
|
|
4,720 |
|
Commercial acquisition and
development |
|
|
13,850 |
|
|
|
26,459 |
|
|
|
64,004 |
|
|
|
26,569 |
|
|
|
63,939 |
|
|
|
60,817 |
|
|
|
5,149 |
|
Residential acquisition and
development |
|
|
81,900 |
|
|
|
35,605 |
|
|
|
121,280 |
|
|
|
35,091 |
|
|
|
168,504 |
|
|
|
70,167 |
|
|
|
10,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
137,431 |
|
|
$ |
115,189 |
|
|
$ |
352,088 |
|
|
$ |
108,638 |
|
|
$ |
364,479 |
|
|
$ |
203,609 |
|
|
$ |
25,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The totals for Tennessee include the greater Memphis, Tennessee area, a portion of which is in
northwest Mississippi. |
Real Estate Commercial Commercial loans include loans to finance income-producing commercial
and multi-family properties. Lending in this category is generally limited to properties located
in the Banks trade area with only limited exposure to properties located elsewhere but owned by
in-market borrowers. Loans in this category include loans for neighborhood retail centers, medical
and professional offices, single retail stores, warehouses and apartments leased generally to local
businesses and residents. The underwriting of these loans takes into consideration the occupancy
and rental rates as well as the financial health of the borrower. The Banks exposure to national
retail tenants is minimal. The Bank has not purchased commercial real estate loans from brokers or
third-party originators.
Credit Cards Credit cards include consumer and business MasterCard and Visa accounts and private
label accounts for local merchants. The Bank offers credit cards primarily to its deposit and loan
customers. Credit card balances outstanding continue to be stable.
All Other All other loans include consumer installment loans and loans and leases to state,
county and municipal governments and non-profit agencies. Consumer installment loans include term
loans of up to five years secured by
45
automobiles, boats and recreational vehicles. The Bank offers
lease financing for vehicles and heavy equipment to state, county and municipal governments and
medical equipment to healthcare providers across the southern states.
NPLs consist of non-accrual loans and leases, loans and leases 90 days or more past due, still
accruing, and accruing loans and leases that have been restructured (primarily in the form of
reduced interest rates and modified payment terms) because of the borrowers and guarantors
weakened financial condition. The Banks policy provides that loans and leases are generally
placed in non-accrual status if, in managements opinion, payment in full of principal or interest
is not expected or payment of principal or interest is more than 90 days past due, unless the loan
or lease is both well-secured and in the process of collection. The Banks NPAs consist of NPLs
and other real estate owned, which consists of foreclosed properties. The Banks NPAs, which are
carried either in the loan account or other assets on the consolidated balance sheets, depending on
foreclosure status, were as follows at the end of each period presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Non-accrual loans and leases |
|
$ |
347,181 |
|
|
$ |
82,732 |
|
|
$ |
144,013 |
|
Loans 90 days or more past due, still
accruing |
|
|
9,910 |
|
|
|
20,699 |
|
|
|
36,301 |
|
Restructured loans and leases, but accruing |
|
|
52,325 |
|
|
|
8,205 |
|
|
|
6,161 |
|
|
|
|
|
|
|
|
|
|
|
Total NPLs |
|
|
409,416 |
|
|
|
111,636 |
|
|
|
186,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
|
82,647 |
|
|
|
62,072 |
|
|
|
59,265 |
|
|
|
|
|
|
|
|
|
|
|
Total NPAs |
|
$ |
492,063 |
|
|
$ |
173,708 |
|
|
$ |
245,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NPLs to net loans and leases |
|
|
4.30 |
% |
|
|
1.14 |
% |
|
|
1.91 |
% |
NPAs to net loans and leases |
|
|
5.17 |
% |
|
|
1.77 |
% |
|
|
2.51 |
% |
NPLs increased at September 30, 2010 compared to December 31, 2009 and September 30, 2009. NPLs
were $409.4 million at the end of the third quarter of 2010, an increase of $222.9 million from
December 31, 2009 and an increase of $297.8 million from September 30, 2009. Included in NPLs at
September 30, 2010 were $242.2 million of loans that are impaired. These impaired loans had a
specific reserve of $43.6 million included in the allowance for credit losses of $205.1 million at
September 30, 2010, and were net of $69.8 million in partial charge-downs previously taken on these
impaired loans. NPLs at December 31, 2009 included $128.5 million of loans that are impaired.
These impaired loans had a specific reserve of $22.7 million included in the allowance for credit
losses of $176.0 million at December 31, 2009. NPLs at September 30, 2009 included $44.7 million
of loans that are impaired. These impaired loans had a specific reserve of $5.9 million included
in the allowance for credit losses of $144.8 million at September 30, 2009. The significant
increase in restructured loans and leases still accruing reflects the increase in loans which meet
the criteria for disclosure as troubled debt restructurings because payment terms or pricing have
been modified but which demonstrate sufficient performance and collateral to support the remaining
principal and accrued interest.
The following table provides additional details related to the Companys non-performing loans and
leases and the allowance for credits losses at the dates indicated:
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Unpaid principal balance of impaired loans |
|
$ |
311,941 |
|
|
$ |
57,670 |
|
|
$ |
161,631 |
|
Cumulative charge offs on impaired loans |
|
|
69,783 |
|
|
|
12,976 |
|
|
|
33,094 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of impaired loans |
|
|
242,158 |
|
|
|
44,694 |
|
|
|
128,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-accrual loans and leases not impaired |
|
|
105,023 |
|
|
|
38,038 |
|
|
|
15,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases |
|
$ |
347,181 |
|
|
$ |
82,732 |
|
|
$ |
144,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for impaired loans |
|
|
43,584 |
|
|
|
5,876 |
|
|
|
22,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and leases, net of specific reserves |
|
$ |
303,597 |
|
|
$ |
76,856 |
|
|
$ |
121,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases 90+ past due, still accruing |
|
|
9,910 |
|
|
|
20,699 |
|
|
|
36,301 |
|
Restructured loans and leases, still accruing |
|
|
52,325 |
|
|
|
8,205 |
|
|
|
6,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and leases |
|
$ |
409,416 |
|
|
$ |
111,636 |
|
|
$ |
186,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for impaired loans |
|
$ |
43,584 |
|
|
$ |
5,876 |
|
|
$ |
22,747 |
|
Allowance for all other loans and leases |
|
|
161,497 |
|
|
|
138,915 |
|
|
|
153,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Credit Losses |
|
$ |
205,081 |
|
|
$ |
144,791 |
|
|
$ |
176,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of impaired loans |
|
$ |
242,158 |
|
|
$ |
44,694 |
|
|
$ |
128,537 |
|
Allowance for impaired loans |
|
|
43,584 |
|
|
|
5,876 |
|
|
|
22,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of impaired loans |
|
$ |
198,574 |
|
|
$ |
38,818 |
|
|
$ |
105,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of impaired loans as a %
of unpaid principal balance |
|
|
64 |
% |
|
|
67 |
% |
|
|
65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coverage of other non-accrual loans and leases not impaired
by the allowance for all other loans and leases |
|
|
154 |
% |
|
|
365 |
% |
|
|
991 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coverage of non-performing loans and leases not impaired
by the allowance for all other loans and leases |
|
|
97 |
% |
|
|
208 |
% |
|
|
265 |
% |
The increase in other real estate owned from September 30, 2009 to September 30, 2010 was
reflective of the general slow-down in the residential real estate sector in certain of the Banks
markets, resulting in increased foreclosures. The Bank recorded losses from the loans that were
secured by these foreclosed properties in the allowance for credit losses at the time of
foreclosure. The increase in non-accrual loans from September 30, 2009 to September 30, 2010 also
reflected the effects of the prevailing economic environment on the Banks loan portfolio as a
significant portion of the increase in the Banks NPLs was attributable to problems developing for
established customers with real estate related loans, primarily in the Banks more urban markets.
These problems resulted primarily from the decreased liquidity of certain borrowers and third party
guarantors, as well as the declines in appraised real estate values for loans which became
collateral dependent during the second and third quarters of 2010 and certain other borrower
specific factors. Of the Banks real estate construction, acquisition and development loans, which
totaled $1.3 billion at September 30, 2010, $501.9 million represented loans made by the
Banks locations in Alabama and Tennessee, including the greater Memphis, Tennessee area, a portion
of which is in northwest Mississippi. These areas have experienced a higher incidence of
non-performing loans, primarily as a
47
result of a severe downturn in the housing market in these
regions. Of the Companys total non-performing loans of $409.4 million at September 30, 2010,
$208.5 million, or 50.9%, were loans made within these markets. These markets continue to be
affected by high inventories of unsold homes, unsold lots and undeveloped land intended for use as
housing developments. The following table presents the Companys non-performing loans by
geographical location at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90+ Days |
|
|
|
|
|
|
Restructured |
|
|
|
|
|
|
NPLs as a |
|
|
|
|
|
|
|
Past Due still |
|
|
Non-accruing |
|
|
Loans, still |
|
|
|
|
|
|
% of |
|
|
|
Outstanding |
|
|
Accruing |
|
|
Loans |
|
|
accruing |
|
|
NPLs |
|
|
Outstanding |
|
|
|
(Dollars in thousands) |
|
Alabama and Florida Panhandle |
|
$ |
765,071 |
|
|
$ |
192 |
|
|
$ |
52,730 |
|
|
$ |
12,537 |
|
|
$ |
65,459 |
|
|
|
8.6 |
% |
Arkansas |
|
|
1,281,116 |
|
|
|
375 |
|
|
|
9,469 |
|
|
|
6,946 |
|
|
|
16,790 |
|
|
|
1.3 |
|
Mississippi |
|
|
2,611,731 |
|
|
|
1,356 |
|
|
|
59,319 |
|
|
|
9,385 |
|
|
|
70,060 |
|
|
|
2.7 |
|
Missouri |
|
|
642,559 |
|
|
|
|
|
|
|
58,239 |
|
|
|
13,957 |
|
|
|
72,196 |
|
|
|
11.2 |
|
Tennessee* |
|
|
1,479,081 |
|
|
|
144 |
|
|
|
139,663 |
|
|
|
3,208 |
|
|
|
143,015 |
|
|
|
9.7 |
|
Texas and Louisiana |
|
|
1,550,363 |
|
|
|
1,006 |
|
|
|
19,958 |
|
|
|
1,377 |
|
|
|
22,341 |
|
|
|
1.4 |
|
Other |
|
|
1,185,008 |
|
|
|
6,837 |
|
|
|
7,803 |
|
|
|
4,915 |
|
|
|
19,555 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,514,929 |
|
|
$ |
9,910 |
|
|
$ |
347,181 |
|
|
$ |
52,325 |
|
|
$ |
409,416 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The totals for Tennessee include the greater Memphis, Tennessee area, a portion of which is in
northwest Mississippi. |
The ultimate impact of the economic downturn on the Companys financial condition and results of
operations will depend on its severity and duration. Continued weakness in the economy could
adversely affect the Banks volume of NPLs. The Bank will continue to remain focused on early
identification and effective resolution of potential credit problems. Loans identified as meeting
the criteria set out in FASB ASC 310 are identified as troubled debt restructures. The concessions
granted most frequently involve reductions or delays in required payments of principal and interest
for a specified time, the rescheduling of payments in accordance with a bankruptcy plan or the
charge-off of a portion of the loan. In most cases, the conditions of the credit also warrant
non-accrual status, even after the restructure occurs. TDR loans may be returned to accrual status
if there has been at least a six-month sustained period of repayment performance by the borrower.
For reporting purposes, if a restructured loan is 90 days or more past due or has been placed in
non-accrual status, the restructured loan is included in the loans 90 days or more past due
category or the non-accrual loan category of NPAs. At September 30, 2010, restructured loans of
$61.7 million were included in the non-accrual loan category.
At September 30, 2010, the Company did not have any concentration of loans or leases in excess of
10% of total loans and leases outstanding which were not otherwise disclosed as a category of loans
or leases. Loan concentrations are considered to exist when there are amounts loaned to multiple
borrowers engaged in similar activities which would cause them to be similarly impacted by economic
or other conditions. The Bank conducts business in a geographically concentrated area and has a
significant amount of loans secured by real estate to borrowers in varying activities and
businesses, but does not consider these factors alone in identifying loan concentrations. The
ability of the Banks borrowers to repay loans is somewhat dependent upon the economic conditions
prevailing in the Banks market areas.
In the normal course of business, management becomes aware of possible credit problems in which
borrowers exhibit potential for the inability to comply with the contractual terms of their loans
and leases, but which do not yet meet the criteria for disclosure as non-performing loans and
leases. Historically, some of these loans and leases are ultimately restructured or placed in
non-accrual status. At September 30, 2010, the Bank had $23.0 million of potential problem loans
or leases that were not included in the non-accrual loans and leases or in the loans 90 days or
more past due categories, but for which management had concerns as to the ability of such borrowers
to comply with the contractual terms of their loans and leases.
Collateral for some of the Banks loans and leases is subject to fair value evaluations that
fluctuate with market conditions and other external factors. In addition, while the Bank has
certain underwriting obligations related to such evaluations, the evaluations of some real property
and other collateral are dependent upon third-party independent appraisers employed either by the
Banks customers or as independent contractors of the Bank. During
48
the current economic cycle,
some subsequent fair value appraisals have reported lower values than were originally reported.
These declining collateral values could impact future losses and recoveries.
The following table provides additional details related to the make-up of the Companys loan and
lease portfolio and the distribution of NPLs at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90+ Days |
|
|
|
|
|
|
Restructured |
|
|
|
|
|
|
NPLs as a |
|
|
|
|
|
|
|
Past Due still |
|
|
Non-accruing |
|
|
Loans, still |
|
|
|
|
|
|
% of |
|
Loans and leases, net of unearned |
|
Outstanding |
|
|
Accruing |
|
|
Loans |
|
|
accruing |
|
|
NPLs |
|
|
Outstanding |
|
|
|
(Dollars in thousands) |
|
Commercial and industrial |
|
$ |
1,438,415 |
|
|
$ |
1,571 |
|
|
$ |
12,339 |
|
|
$ |
872 |
|
|
$ |
14,782 |
|
|
|
1.0 |
% |
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer mortgages |
|
|
2,001,077 |
|
|
|
6,241 |
|
|
|
40,962 |
|
|
|
5,497 |
|
|
|
52,700 |
|
|
|
2.6 |
|
Home equity |
|
|
552,095 |
|
|
|
146 |
|
|
|
1,361 |
|
|
|
100 |
|
|
|
1,607 |
|
|
|
0.3 |
|
Agricultural |
|
|
262,083 |
|
|
|
330 |
|
|
|
4,986 |
|
|
|
652 |
|
|
|
5,968 |
|
|
|
2.3 |
|
Commercial and
industrial-owner occupied |
|
|
1,375,466 |
|
|
|
192 |
|
|
|
15,004 |
|
|
|
24,288 |
|
|
|
39,484 |
|
|
|
2.9 |
|
Construction, acquisition and
development |
|
|
1,307,242 |
|
|
|
526 |
|
|
|
216,586 |
|
|
|
11,686 |
|
|
|
228,798 |
|
|
|
17.5 |
|
Commercial |
|
|
1,810,626 |
|
|
|
115 |
|
|
|
51,590 |
|
|
|
5,067 |
|
|
|
56,772 |
|
|
|
3.1 |
|
Credit cards |
|
|
102,672 |
|
|
|
396 |
|
|
|
724 |
|
|
|
3,208 |
|
|
|
4,328 |
|
|
|
4.2 |
|
All other |
|
|
665,253 |
|
|
|
393 |
|
|
|
3,629 |
|
|
|
955 |
|
|
|
4,977 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,514,929 |
|
|
$ |
9,910 |
|
|
$ |
347,181 |
|
|
$ |
52,325 |
|
|
$ |
409,416 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides selected characteristics of the Companys real estate construction,
acquisition and development loan portfolio at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90+ Days |
|
|
|
|
|
|
Restructured |
|
|
|
|
|
|
NPLs as a |
|
Real Estate Construction, |
|
|
|
|
|
Past Due still |
|
|
Non-accruing |
|
|
Loans, still |
|
|
|
|
|
|
% of |
|
Acquisition and Development |
|
Outstanding |
|
|
Accruing |
|
|
Loans |
|
|
accruing |
|
|
NPLs |
|
|
Outstanding |
|
|
|
(Dollars in thousands) |
|
Multi-family construction |
|
$ |
28,540 |
|
|
$ |
|
|
|
$ |
10,668 |
|
|
$ |
|
|
|
$ |
10,668 |
|
|
|
37.4 |
% |
One-to-four family construction |
|
|
210,861 |
|
|
|
|
|
|
|
12,075 |
|
|
|
417 |
|
|
|
12,492 |
|
|
|
5.9 |
|
Recreation and all other loans |
|
|
45,085 |
|
|
|
|
|
|
|
1,020 |
|
|
|
|
|
|
|
1,020 |
|
|
|
2.6 |
|
Commercial construction |
|
|
239,099 |
|
|
|
|
|
|
|
28,712 |
|
|
|
2,244 |
|
|
|
30,956 |
|
|
|
12.9 |
|
Commercial acquisition and
development |
|
|
260,787 |
|
|
|
150 |
|
|
|
34,438 |
|
|
|
1,735 |
|
|
|
36,323 |
|
|
|
13.9 |
|
Residential acquisition and
development |
|
|
522,870 |
|
|
|
376 |
|
|
|
129,673 |
|
|
|
7,290 |
|
|
|
137,339 |
|
|
|
26.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,307,242 |
|
|
$ |
526 |
|
|
$ |
216,586 |
|
|
$ |
11,686 |
|
|
$ |
228,798 |
|
|
|
17.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
The Company uses the Banks securities portfolios to make various term investments, to provide
a source of liquidity and to serve as collateral to secure certain types of deposits.
Held-to-maturity securities increased 31.5% to $1.4 billion at September 30, 2010, compared to $1.0
billion at December 31, 2009. Available-for-sale securities were $915.9 million at September 30,
2010, compared to $960.8 million at December 31, 2009, a 4.7% decrease.
The following table shows the held-to-maturity and available-for-sale securities portfolios by
credit rating as obtained from Moodys rating service as of September 30, 2010:
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
|
Estimated Fair Value |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Available-for-sale Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
772,519 |
|
|
|
87.9 |
% |
|
$ |
805,362 |
|
|
|
88.0 |
% |
Aa1 to Aa3 |
|
|
43,482 |
|
|
|
5.0 |
% |
|
|
46,016 |
|
|
|
5.0 |
% |
A1 to A3 |
|
|
2,076 |
|
|
|
0.2 |
% |
|
|
2,100 |
|
|
|
0.2 |
% |
Baa1 |
|
|
880 |
|
|
|
0.1 |
% |
|
|
882 |
|
|
|
0.1 |
% |
Caa1 |
|
|
66 |
|
|
|
|
|
|
|
131 |
|
|
|
|
|
C |
|
|
576 |
|
|
|
0.1 |
% |
|
|
576 |
|
|
|
0.1 |
% |
Not rated (1) |
|
|
58,872 |
|
|
|
6.7 |
% |
|
|
60,810 |
|
|
|
6.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
878,471 |
|
|
|
100.0 |
% |
|
$ |
915,877 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
986,817 |
|
|
|
72.7 |
% |
|
$ |
1,023,998 |
|
|
|
72.9 |
% |
Aa1 to Aa3 |
|
|
100,020 |
|
|
|
7.4 |
% |
|
|
104,824 |
|
|
|
7.5 |
% |
A1 to A3 |
|
|
12,252 |
|
|
|
0.9 |
% |
|
|
12,621 |
|
|
|
0.9 |
% |
Baa1 to Baa3 |
|
|
5,958 |
|
|
|
0.4 |
% |
|
|
6,175 |
|
|
|
0.4 |
% |
Ba1 to Ba3 |
|
|
494 |
|
|
|
|
|
|
|
536 |
|
|
|
|
|
Not rated (1) |
|
|
252,347 |
|
|
|
18.6 |
% |
|
|
257,732 |
|
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,357,888 |
|
|
|
100.0 |
% |
|
$ |
1,405,886 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Not rated securities primarily consist of Mississippi and Arkansas municipal bonds. |
Goodwill
The Companys policy is to assess goodwill for impairment at the reporting segment level on an
annual basis or sooner if an event occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying amount. Impairment is the condition
that exists when the carrying amount of goodwill exceeds its implied fair value. Accounting
standards require management to estimate the fair value of each reporting segment in assessing
impairment at least annually. The Companys annual assessment date is during the Companys fourth
quarter. Because of the volatile market conditions during which the Companys market value fell
below book value, the Company performed a complete goodwill impairment analysis for all of its
reporting segments during the third quarter. Based on this analysis, the estimated fair value of
all of the Companys reporting segments exceeded the respective carrying values. Therefore, no
goodwill impairment was recorded. In the current environment, forecasting cash flows, credit
losses and growth in addition to valuing the Companys assets with any degree of assurance is very
difficult and subject to significant changes over very short periods of time. Management will
continue to update its analysis as circumstances change. As market conditions continue to be
volatile and unpredictable, impairment of goodwill related to the Companys reporting segments may
be necessary in future periods. Goodwill was $270.1 million at September 30, 2010 and December 31,
2009.
Deposits and Other Interest-Bearing Liabilities
Deposits originating within the communities served by the Bank continue to be the Banks
primary source of funding its earning assets. The Company has been able to compete effectively for
deposits in its primary market areas, while continuing to manage the exposure to rising interest
rates. The distribution and market share of deposits by type of deposit and by type of depositor
are important considerations in the Companys assessment of the stability of its fund
sources and its access to additional funds. Furthermore, management attempts to shift the mix and
maturity of the deposits depending on economic conditions and within established loan and
investment policies, to minimize cost and maximize net interest margin.
The Companys noninterest-bearing, interest-bearing, savings and other time deposits are shown in
the following table:
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
%
Change |
|
|
|
(Dollars in millions) |
|
|
|
|
|
Noninterest bearing
demand |
|
$ |
1,968 |
|
|
$ |
1,902 |
|
|
|
3.5 |
% |
Interest bearing demand |
|
|
4,623 |
|
|
|
4,324 |
|
|
|
6.9 |
|
Savings |
|
|
801 |
|
|
|
725 |
|
|
|
10.5 |
|
Other time |
|
|
3,805 |
|
|
|
3,727 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
11,197 |
|
|
$ |
10,678 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
The increase in deposits at September 30, 2010 compared to December 31, 2009 has been experienced
broadly across all of the Companys markets and is a result of the expansion of existing customer
relationships and some new customer relationships.
Liquidity and Capital Resources
One of the Companys goals is to provide adequate funds to meet increases in loan demand or
any potential increase in the normal level of deposit withdrawals. The Company accomplishes this
goal primarily by generating cash from the Banks operating activities and maintaining sufficient
short-term liquid assets. These sources, coupled with a stable deposit base and a strong
reputation in the capital markets, allow the Company to fund earning assets and maintain the
availability of funds. Management believes that the Banks traditional sources of maturing loans
and investment securities, sales of loans held for sale, cash from operating activities and a
strong base of core deposits are adequate to meet the Companys liquidity needs for normal
operations over both the short-term and the long-term.
To provide additional liquidity, the Company utilizes short-term financing through the purchase of
federal funds and securities sold under agreement to repurchase. Securities sold under agreements
to repurchase are accounted for as collateralized financing transactions and are recorded at the
amounts at which the securities were acquired or sold plus accrued interest. Further, the Company
maintains a borrowing relationship with the FHLB which provides access to short-term and long-term
borrowings. In addition, the Company also has access to the Federal Reserve discount window and
other bank lines. The Company had short-term advances from the FHLB and the Federal Reserve
totaling $152.7 million and $203.5 million at September 30, 2010 and December 31, 2009,
respectively. The Company had federal funds purchased and securities sold under agreement to
repurchase of $501.2 million and $539.9 million at September 30, 2010 and December 31, 2009,
respectively. The Company had long-term advances totaling $110.0 million and $112.8 million at
September 30, 2010 and December 31, 2009, respectively. The Company has pledged eligible mortgage
loans to secure the FHLB borrowings and had $2.8 billion in additional borrowing capacity under the
existing FHLB borrowing agreement at September 30, 2010.
If the Companys traditional sources of liquidity were constrained, the Company would find it
necessary to evaluate other avenues of funding not typically used by the Company and the Companys
net interest margin could be impacted negatively. The Company utilizes, among other tools,
maturity gap tables, interest rate shock scenarios and an active Asset/Liability Committee to
analyze, manage and plan asset growth and to assist in managing the Companys net interest margin
and overall level of liquidity. The Company does not anticipate any short- or long-term changes to
its liquidity strategies.
Off-Balance Sheet Arrangements
In the ordinary course of business, the Company enters into various off-balance sheet
commitments and other arrangements to extend credit that are not reflected in the consolidated
balance sheets of the Company. The business purpose of these off-balance sheet commitments is the
routine extension of credit. While most of the commitments to extend credit are made at variable
rates, included in these commitments are forward commitments to fund individual fixed-rate mortgage
loans. Fixed-rate lending commitments expose the Company to risks associated with increases in
interest rates. As a method to manage these risks, the Company enters into forward commitments to
sell individual fixed-rate mortgage loans. The Company also faces the risk of deteriorating credit
51
quality of borrowers to whom a commitment to extend credit has been made; however, no significant
credit losses are expected from these commitments and arrangements.
Regulatory Requirements for Capital
The Company is required to comply with the risk-based capital guidelines established by the
Board of Governors of the Federal Reserve System. These guidelines apply a variety of weighting
factors that vary according to the level of risk associated with the assets. Capital is measured
in two Tiers: Tier I consists of common shareholders equity and qualifying non-cumulative
perpetual preferred stock, less goodwill and certain other intangible assets; and Tier II consists
of general allowance for losses on loans and leases, hybrid debt capital instruments and all or a
portion of other subordinated capital debt, depending upon remaining term to maturity. Total
capital is the sum of Tier I and Tier II capital. The required minimum ratio levels to be
considered adequately capitalized for the Companys Tier I capital, total capital, as a percentage
of total risk-adjusted assets, and Tier I leverage capital (Tier I capital divided by total assets,
less goodwill) are 4%, 8% and 4%, respectively. The Company exceeded the required minimum levels
for these ratios at September 30, 2010 and December 31, 2009 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in thousands) |
BancorpSouth, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets) |
|
$ |
1,074,755 |
|
|
|
10.56 |
% |
|
$ |
1,143,019 |
|
|
|
11.17 |
% |
Total capital (to risk-weighted assets) |
|
|
1,202,966 |
|
|
|
11.82 |
|
|
|
1,271,634 |
|
|
|
12.42 |
|
Tier I leverage capital (to average
assets) |
|
|
1,074,755 |
|
|
|
8.26 |
|
|
|
1,143,019 |
|
|
|
8.95 |
|
The Federal Deposit Insurance Corporations capital-based supervisory system for insured financial
institutions categorizes the capital position for banks into five categories, ranging from well
capitalized to critically undercapitalized. For a bank to be classified as well capitalized,
the Tier I capital, total capital and leverage capital ratios must be at least 6%, 10% and 5%,
respectively. The Bank met the criteria for the well capitalized category at September 30, 2010
and December 31, 2009 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in thousands) |
BancorpSouth Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets) |
|
$ |
1,046,429 |
|
|
|
10.30 |
% |
|
$ |
1,119,612 |
|
|
|
10.95 |
% |
Total capital (to risk-weighted assets) |
|
|
1,174,640 |
|
|
|
11.56 |
|
|
|
1,248,227 |
|
|
|
12.21 |
|
Tier I leverage capital (to average
assets) |
|
|
1,046,429 |
|
|
|
8.07 |
|
|
|
1,119,612 |
|
|
|
8.79 |
|
There are various legal and regulatory limits on the extent to which the Bank may pay dividends or
otherwise supply funds to the Company. In addition, federal and state regulatory agencies have the
authority to prevent a bank, bank holding company or financial holding company from paying a
dividend or engaging in any other activity that, in the opinion of the agency, would constitute an
unsafe or unsound practice. Management does not expect these limitations to cause a material
adverse effect with regard to the Companys ability to meet its cash obligations.
Uses of Capital
The Company may pursue acquisitions of depository institutions and businesses closely related
to banking that further the Companys business strategies, including FDIC-assisted transactions.
The Company anticipates that consideration for any transactions other than FDIC-assisted
transactions would include shares of the Companys common stock, cash or a combination thereof.
On March 21, 2007, the Company announced a new stock repurchase program whereby the Company may
acquire up to three million shares of its common stock in the open market at prevailing market
prices or in privately
52
negotiated transactions during the period from May 1, 2007 through April 30,
2009. The original expiration date for this stock repurchase program has been extended until April
30, 2011. The extent and timing of any repurchases will depend on market conditions and other
corporate considerations. Repurchased shares will be held as authorized but unissued shares.
These authorized but unissued shares will be available for use in connection with the Companys
stock option plans, other compensation programs, other transactions or for other general corporate
purposes as determined by the Companys Board of Directors. At September 30, 2010, 460,700 shares
had been repurchased under this program, but the Company has not repurchased any shares of its
common stock since March 2008. The Company will continue to evaluate additional share repurchases
under this repurchase program and will evaluate whether to adopt a new stock repurchase program
before the current program expires. The Company conducts its stock repurchase program by using
funds received in the ordinary course of business. The Company has not experienced, and does not
expect to experience, a material adverse effect on its capital resources or liquidity in connection
with its stock repurchase program.
Certain Litigation Contingencies
The Company and its subsidiaries are engaged in lines of business that are heavily regulated
and involve a large volume of financial transactions with numerous customers through offices in
nine states. Although the Company and its subsidiaries have developed policies and procedures to
minimize the impact of legal non-compliance and disputes, litigation presents an ongoing risk.
The Company and its subsidiaries are defendants in various lawsuits, including the litigation
discussed below and claims arising out of the ordinary course of business. Some of these claims
are against entities of which the Company is a successor as a result of business combinations.
Management of the Company evaluates lawsuits based on information currently available, including
advice of counsel and assessment of available insurance coverage. Management is currently of the
opinion that the ultimate resolution or financial liability with respect to pending lawsuits will
not have a material adverse effect on the Companys business, consolidated financial position or
results of operations. Litigation is, however, inherently uncertain, and management cannot provide
any assurance that the Company and/or its subsidiaries will prevail in any of these actions, nor
can management estimate with reasonable certainty the amount of damages that the Company or any of
its subsidiaries might incur.
On May 12, 2010, the Company and its Chief Executive Officer, President and Chief Financial Officer
were named in a purported class-action lawsuit filed in the U.S. District Court for the Middle
District of Tennessee on behalf of certain purchasers of the Companys common stock. On September
17, 2010, an Executive Vice President of the Company was added as a party to the lawsuit. The
amended complaint alleges that the defendants issued materially false and misleading statements
regarding the Companys business and financial results. The plaintiff seeks class certification, an
unspecified amount of damages and awards of costs and attorneys fees and such other equitable
relief as the Court may deem just and proper. No class has been certified and, at this stage of
the lawsuit, management cannot determine the probability of an unfavorable outcome to the Company.
Although it is not possible to predict the ultimate resolution or financial liability with respect
to this litigation, management is currently
of the opinion that the outcome of this lawsuit will not have a material adverse effect on the
Companys business, consolidated financial position or results of operations.
CRITICAL ACCOUNTING POLICIES
During the three months ended September 30, 2010, there was no significant change in the
Companys critical accounting policies and no significant change in the application of critical
accounting policies as presented in the Companys Annual Report on Form 10-K for the year ended
December 31, 2009.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
During the three months ended September 30, 2010, there were no significant changes to the
quantitative and qualitative disclosures about market risks presented in the Companys Annual
Report on Form 10-K for the year ended December 31, 2009.
53
ITEM 4. CONTROLS AND PROCEDURES.
Changes in Internal Control over Financial Reporting
There have been no changes in the Companys internal control over financial reporting that occurred
during the period covered by this report that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting, except for the
remediation efforts management commenced in the first quarter and continued in the second and third
quarters of 2010 related to a material weakness in internal control over financial reporting
identified as of December 31, 2009 and reported on in the Companys Annual Report on Form 10-K for
the year ended December 31, 2009. Following managements determination of the material weakness,
management promptly began taking the following remedial actions:
|
|
|
The creation of a real estate risk management group to oversee full compliance with
laws, regulations and U.S. GAAP related to lending activities; |
|
|
|
|
Testing of significant loans, with a focus on higher risk loans, for impairment on a
quarterly basis; |
|
|
|
|
Reporting by management to the Board of Directors on a quarterly basis regarding
significant problem loans and potentially problematic portfolios; and |
|
|
|
|
The commitment of additional resources to the Banks appraisal group, as necessary, for
compliance with appraisal policies and procedures. |
Management anticipates that these remedial actions will strengthen the Companys internal control
over financial reporting and will, over time, address the material weakness that was identified as
of December 31, 2009. Because some of these remedial actions will take place on a quarterly basis,
their successful implementation may need to be evaluated over several quarters before management is
able to conclude that the material weakness has been remediated. The Company cannot provide any
assurance that these remediation efforts will be successful or that the Companys internal control
over financial reporting will be effective as a result of these efforts.
Evaluation of Disclosure Controls and Procedures
As of September 30, 2010, the end of the period covered by this Quarterly Report on Form 10-Q, an
evaluation of the effectiveness of the Companys disclosure controls and procedures (as defined in
Rule 13(a)-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended
(the Exchange Act)) was performed under the supervision and with the participation of the
Companys management, including the Chief Executive Officer and Chief Financial Officer. Based on
that evaluation and the identification of a material weakness in the Companys internal control
over financial reporting as described in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009, the Companys Chief Executive Officer and Chief Financial Officer have
concluded that the Companys disclosure controls and procedures were not effective to ensure that
information required to be
disclosed by the Company in its reports that it files or submits under the Exchange Act is
recorded, processed, summarized and reporting within the time periods specified in the Securities
Exchange Commission rules and forms.
PART II
OTHER INFORMATION
ITEM 1A. RISK FACTORS.
There have been no material changes from the risk factors previously disclosed in the
Companys annual report on Form 10-K for the year ended December 31, 2009 and the Companys
quarterly report on Form 10-Q for the quarter ended June 30, 2010.
54
ITEM 6. EXHIBITS.
|
|
|
|
|
(3)
|
|
(a)
|
|
Restated Articles of Incorporation, as amended. (1) |
|
|
|
|
|
|
|
(b)
|
|
Bylaws, as amended and restated. (2) |
|
|
|
|
|
|
|
(c)
|
|
Amendment No. 1 to Amended and Restated Bylaws. (3) |
|
|
|
|
|
|
|
(d)
|
|
Amendment No. 2 to Amended and Restated Bylaws. (4) |
|
|
|
|
|
|
|
(e)
|
|
Amendment No. 3 to Amended and Restated Bylaws. (4) |
|
|
|
|
|
(4)
|
|
(a)
|
|
Specimen Common Stock Certificate. (5) |
|
|
|
|
|
|
|
(b)
|
|
Rights Agreement, dated as of April 24, 1991, including as Exhibit A the forms
of Rights Certificate and of Election to Purchase and as Exhibit B the summary of
Rights to Purchase Common Shares. (6) |
|
|
|
|
|
|
|
(c)
|
|
First Amendment to Rights Agreement, dated as of March 28, 2001. (7) |
|
|
|
|
|
|
|
(d)
|
|
Amended and Restated Certificate of Trust of BancorpSouth Capital Trust I. (8) |
|
|
|
|
|
|
|
(e)
|
|
Second Amended and Restated Trust Agreement of BancorpSouth Capital Trust I,
dated as of January 28, 2002, between BancorpSouth, Inc., The Bank of New York, The
Bank of New York (Delaware) and the Administrative Trustees named therein. (9) |
|
|
|
|
|
|
|
(f)
|
|
Junior Subordinated Indenture, dated as of January 28, 2002, between
BancorpSouth, Inc. and The Bank of New York. (9) |
|
|
|
|
|
|
|
(g)
|
|
Guarantee Agreement, dated as of January 28, 2002, between BancorpSouth, Inc.
and The Bank of New York. (9) |
|
|
|
|
|
|
|
(h)
|
|
Junior Subordinated Debt Security Specimen. (9) |
|
|
|
|
|
|
|
(i)
|
|
Trust Preferred Security Certificate for BancorpSouth Capital Trust I. (9) |
|
|
|
|
|
|
|
(j)
|
|
Certain instruments defining the rights of certain holders of long-term debt
securities of the Registrant are omitted pursuant to Item 601(b)(4)(iii)(A) of
Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to
the SEC upon request. |
|
|
|
|
|
(31.1)
|
|
|
|
Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to Rule 13a-14
or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(31.2)
|
|
|
|
Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to Rule 13a-14
or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(32.1)
|
|
|
|
Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(32.2)
|
|
|
|
Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(101)**
|
|
|
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the
Companys Quarterly Report on Form 10-Q for the period ended September 30, 2010, is formatted
in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated
Balance
Sheets as of September 30, 2010 and 2009, and December 31, 2009, (ii) the
Consolidated Statements of Income for each of the three-month and nine-month periods
ended September 30, 2010 and 2009, (iii) the Consolidated Statements of Cash Flows
for each of the nine-month periods ended September 30, 2010 and 2009, and (iv) the
Notes to Consolidated Financial Statements, tagged as blocks of text.* |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Quarterly Report on Form 10-Q for the three months ended
June 30, 2009 (file number 1-12991) and incorporated by reference thereto. |
|
(2) |
|
Filed as an exhibit to the Companys Annual Report on Form 10-K for the year ended December
31, 1998 (file number 1-12991) and incorporated by reference thereto. |
|
(3) |
|
Filed as an exhibit to the Companys Annual Report on Form 10-K for the year ended December
31, 2000 (file number 1-12991) and incorporated by reference thereto. |
|
(4) |
|
Filed as exhibits 3.1 and 3.2 to the Companys Current Report on Form 8-K filed on January
26, 2007 (File number 1-12991) and incorporated by reference thereto. |
|
(5) |
|
Filed as an exhibit to the Companys Annual Report on Form 10-K for the year ended December
31, 1994 (file number 0-10826) and incorporated by reference thereto. |
55
|
|
|
|
(6) |
|
Filed as exhibit 1 to the Companys registration statement on Form 8-A filed on April 24,
1991 (file number 0-10826) and incorporated by reference thereto. |
|
(7) |
|
Filed as exhibit 2 to the Companys amended registration statement on Form 8-A/A filed on
March 28, 2001 (file number 1-12991) and incorporated by reference thereto. |
|
(8) |
|
Filed as exhibit 4.12 to the Companys registration statement on Form S-3 filed on November
2, 2001 (Registration No. 33-72712) and incorporated by reference thereto. |
|
(9) |
|
Filed as an exhibit to the Companys Current Report on Form 8-K filed on January 28, 2002
(file number 1-12991) and incorporated by reference thereto. |
|
* |
|
Filed herewith. |
|
** |
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for
purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities
Exchange Act of 1934. |
56
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
BancorpSouth, Inc.
(Registrant)
|
|
|
|
|
|
|
|
DATE: November 5, 2010
|
|
/s/ William L. Prater |
|
|
|
|
|
|
|
|
|
William L. Prater |
|
|
|
|
Treasurer and |
|
|
|
|
Chief Financial Officer |
|
|
57
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit No. |
|
Description |
(3)
|
|
(a)
|
|
Restated Articles of Incorporation, as amended. (1) |
|
|
|
|
|
|
|
(b)
|
|
Bylaws, as amended and restated. (2) |
|
|
|
|
|
|
|
(c)
|
|
Amendment No. 1 to Amended and Restated Bylaws. (3) |
|
|
|
|
|
|
|
(d)
|
|
Amendment No. 2 to Amended and Restated Bylaws. (4) |
|
|
|
|
|
|
|
(e)
|
|
Amendment No. 3 to Amended and Restated Bylaws. (4) |
|
|
|
|
|
(4)
|
|
(a)
|
|
Specimen Common Stock Certificate. (5) |
|
|
|
|
|
|
|
(b)
|
|
Rights Agreement, dated as of April 24, 1991, including as Exhibit A the forms
of Rights Certificate and of Election to Purchase and as Exhibit B the summary of
Rights to Purchase Common Shares. (6) |
|
|
|
|
|
|
|
(c)
|
|
First Amendment to Rights Agreement, dated as of March 28, 2001. (7) |
|
|
|
|
|
|
|
(d)
|
|
Amended and Restated Certificate of Trust of BancorpSouth Capital Trust I. (8) |
|
|
|
|
|
|
|
(e)
|
|
Second Amended and Restated Trust Agreement of BancorpSouth Capital Trust I,
dated as of January 28, 2002, between BancorpSouth, Inc., The Bank of New York, The
Bank of New York (Delaware) and the Administrative Trustees named therein. (9) |
|
|
|
|
|
|
|
(f)
|
|
Junior Subordinated Indenture, dated as of January 28, 2002, between
BancorpSouth, Inc. and The Bank of New York. (9) |
|
|
|
|
|
|
|
(g)
|
|
Guarantee Agreement, dated as of January 28, 2002, between BancorpSouth, Inc.
and The Bank of New York. (9) |
|
|
|
|
|
|
|
(h)
|
|
Junior Subordinated Debt Security Specimen. (9) |
|
|
|
|
|
|
|
(i)
|
|
Trust Preferred Security Certificate for BancorpSouth Capital Trust I. (9) |
|
|
|
|
|
|
|
(j)
|
|
Certain instruments defining the rights of certain holders of long-term debt
securities of the Registrant are omitted pursuant to Item 601(b)(4)(iii)(A) of
Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to
the SEC upon request. |
|
|
|
|
|
(31.1)
|
|
|
|
Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to Rule 13a-14
or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(31.2)
|
|
|
|
Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to Rule 13a-14
or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(32.1)
|
|
|
|
Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(32.2)
|
|
|
|
Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
|
(101)**
|
|
|
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the
Companys Quarterly Report on Form 10-Q for the period ended September 30, 2010, is formatted
in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated
Balance Sheets as of September 30, 2010 and 2009, and December 31, 2009, (ii) the Consolidated
Statements of Income for each of the three-month and nine-month periods ended September 30,
2010 and 2009, (iii) the Consolidated Statements of Cash Flows for each of the nine-month
periods ended September 30, 2010 and 2009, and (iv) the Notes to Consolidated Financial
Statements, tagged as blocks of text.* |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Quarterly Report on Form 10-Q for the three months ended
June 30, 2009 (file number 1-12991) and incorporated by reference thereto. |
|
(2) |
|
Filed as an exhibit to the Companys Annual Report on Form 10-K for the year ended December
31, 1998 (file number 1-12991) and incorporated by reference thereto. |
|
(3) |
|
Filed as an exhibit to the Companys Annual Report on Form 10-K for the year ended December
31, 2000 (file number 1-12991) and incorporated by reference thereto. |
58
|
|
|
|
(4) |
|
Filed as exhibits 3.1 and 3.2 to the Companys Current Report on Form 8-K filed on January
26, 2007 (File number 1-12991) and incorporated by reference thereto. |
|
(5) |
|
Filed as an exhibit to the Companys Annual Report on Form 10-K for the year ended December
31, 1994 (file number 0-10826) and incorporated by reference thereto. |
|
(6) |
|
Filed as exhibit 1 to the Companys registration statement on Form 8-A filed on April 24,
1991 (file number 0-10826) and incorporated by reference thereto. |
|
(7) |
|
Filed as exhibit 2 to the Companys amended registration statement on Form 8-A/A filed on
March 28, 2001 (file number 1-12991) and incorporated by reference thereto. |
|
(8) |
|
Filed as exhibit 4.12 to the Companys registration statement on Form S-3 filed on November
2, 2001 (Registration No. 33-72712) and incorporated by reference thereto. |
|
(9) |
|
Filed as an exhibit to the Companys Current Report on Form 8-K filed on January 28, 2002
(file number 1-12991) and incorporated by reference thereto. |
|
* |
|
Filed herewith. |
|
** |
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for
purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities
Exchange Act of 1934. |
59