e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2010.
|
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 000-13273
F & M BANK CORP.
|
|
|
Virginia
|
|
54-1280811 |
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.) |
P. O. Box 1111
Timberville, Virginia 22853
(Address of Principal Executive Offices) (Zip Code)
(540) 896-8941
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files. Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one)
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
State the number of shares outstanding of each of the registrants classes of common stock, as
of the latest practicable date.
|
|
|
Class
|
|
Outstanding at August 5, 2010 |
|
|
|
Common Stock, par value $5
|
|
2,297,946 shares |
Part I Financial Information
Item 1 Financial Statements
F & M BANK CORP.
Consolidated Statements of Income
(In Thousands of Dollars Except per Share Amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Interest income |
|
|
|
|
|
|
|
|
Interest and fees on loans held for investment |
|
$ |
6,421 |
|
|
$ |
6,417 |
|
Interest and fees on loans held for sale |
|
|
307 |
|
|
|
324 |
|
Interest on federal funds sold |
|
|
4 |
|
|
|
1 |
|
Interest on interest bearing deposits |
|
|
7 |
|
|
|
12 |
|
Dividends on equity securities |
|
|
57 |
|
|
|
58 |
|
Interest on debt securities |
|
|
106 |
|
|
|
207 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
6,902 |
|
|
|
7,019 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Interest on demand deposits |
|
|
505 |
|
|
|
281 |
|
Interest on savings accounts |
|
|
50 |
|
|
|
45 |
|
Interest on time deposits over $100,000 |
|
|
372 |
|
|
|
544 |
|
Interest on time deposits |
|
|
767 |
|
|
|
1,099 |
|
|
|
|
|
|
|
|
Total interest on deposits |
|
|
1,694 |
|
|
|
1,969 |
|
Interest on short-term debt |
|
|
6 |
|
|
|
28 |
|
Interest on long-term debt |
|
|
552 |
|
|
|
551 |
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
2,252 |
|
|
|
2,548 |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
4,650 |
|
|
|
4,471 |
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
900 |
|
|
|
310 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
3,750 |
|
|
|
4,161 |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
Service charges |
|
|
309 |
|
|
|
315 |
|
Insurance and other commissions |
|
|
115 |
|
|
|
113 |
|
Other |
|
|
397 |
|
|
|
432 |
|
Income on bank owned life insurance |
|
|
94 |
|
|
|
90 |
|
Other than temporary impairment losses |
|
|
|
|
|
|
(496 |
) |
Gain (loss) on the sale of securities |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
Total noninterest income |
|
|
915 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
Salaries |
|
|
1,261 |
|
|
|
1,251 |
|
Employee benefits |
|
|
341 |
|
|
|
453 |
|
Occupancy expense |
|
|
144 |
|
|
|
144 |
|
Equipment expense |
|
|
152 |
|
|
|
136 |
|
Intangible amortization |
|
|
69 |
|
|
|
69 |
|
FDIC insurance assessment |
|
|
297 |
|
|
|
221 |
|
Other |
|
|
979 |
|
|
|
814 |
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
3,243 |
|
|
|
3,088 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,422 |
|
|
|
1,522 |
|
Income taxes |
|
|
422 |
|
|
|
402 |
|
|
|
|
|
|
|
|
Consolidated net income |
|
|
1,000 |
|
|
|
1,120 |
|
Net income Noncontrolling interest |
|
|
(20 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
Net Income F & M Bank Corp |
|
$ |
980 |
|
|
$ |
1,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data |
|
|
|
|
|
|
|
|
Net income |
|
$ |
.43 |
|
|
$ |
.48 |
|
Cash dividends |
|
$ |
.15 |
|
|
$ |
.23 |
|
Weighted average shares outstanding |
|
|
2,297,096 |
|
|
|
2,289,675 |
|
See notes to unaudited consolidated financial statements.
2
F & M BANK CORP.
Consolidated Statements of Income
(In Thousands of Dollars Except per Share Amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Interest income |
|
|
|
|
|
|
|
|
Interest and fees on loans held for investment |
|
$ |
12,892 |
|
|
$ |
12,603 |
|
Interest and fees on loans held for sale |
|
|
464 |
|
|
|
551 |
|
Interest on federal funds sold |
|
|
17 |
|
|
|
2 |
|
Interest on interest bearing deposits |
|
|
12 |
|
|
|
26 |
|
Dividends on equity securities |
|
|
105 |
|
|
|
104 |
|
Interest on debt securities |
|
|
219 |
|
|
|
434 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
13,709 |
|
|
|
13,720 |
|
Interest expense |
|
|
|
|
|
|
|
|
Interest on demand deposits |
|
|
963 |
|
|
|
515 |
|
Interest on savings accounts |
|
|
96 |
|
|
|
108 |
|
Interest on time deposits over $100,000 |
|
|
788 |
|
|
|
1,103 |
|
Interest on time deposits |
|
|
1,615 |
|
|
|
2,312 |
|
|
|
|
|
|
|
|
Total interest on deposits |
|
|
3,462 |
|
|
|
4,038 |
|
Interest on short-term debt |
|
|
13 |
|
|
|
56 |
|
Interest on long-term debt |
|
|
1,181 |
|
|
|
1,155 |
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
4,656 |
|
|
|
5,249 |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
9,053 |
|
|
|
8,471 |
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,800 |
|
|
|
520 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
7,253 |
|
|
|
7,951 |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
Service charges |
|
|
614 |
|
|
|
601 |
|
Insurance and other commissions |
|
|
196 |
|
|
|
215 |
|
Other |
|
|
667 |
|
|
|
621 |
|
Income on bank owned life insurance |
|
|
167 |
|
|
|
180 |
|
Other than temporary impairment losses |
|
|
|
|
|
|
(826 |
) |
Gain (loss) on the sale of securities |
|
|
30 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
Total noninterest income |
|
|
1,674 |
|
|
|
786 |
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
Salaries |
|
|
2,578 |
|
|
|
2,487 |
|
Employee benefits |
|
|
761 |
|
|
|
881 |
|
Occupancy expense |
|
|
292 |
|
|
|
283 |
|
Equipment expense |
|
|
298 |
|
|
|
268 |
|
Intangible amortization |
|
|
138 |
|
|
|
138 |
|
FDIC insurance assessment |
|
|
579 |
|
|
|
281 |
|
Other |
|
|
1,743 |
|
|
|
1,544 |
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
6,389 |
|
|
|
5,882 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,538 |
|
|
|
2,855 |
|
Income taxes |
|
|
779 |
|
|
|
834 |
|
|
|
|
|
|
|
|
Consolidated net income |
|
|
1,759 |
|
|
|
2,021 |
|
Net income Noncontrolling interest |
|
|
(23 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
|
Net Income F & M Bank Corp |
|
$ |
1,736 |
|
|
$ |
1,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data |
|
|
|
|
|
|
|
|
Net income |
|
$ |
.76 |
|
|
$ |
.86 |
|
Cash dividends |
|
$ |
.30 |
|
|
$ |
.46 |
|
Weighted average shares outstanding |
|
|
2,296,374 |
|
|
|
2,289,122 |
|
See notes to unaudited consolidated financial statements.
3
F & M BANK CORP.
Consolidated Balance Sheets
(In Thousands of Dollars Except per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
6,330 |
|
|
$ |
5,314 |
|
Federal funds sold |
|
|
8,960 |
|
|
|
18,326 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
15,290 |
|
|
|
23,640 |
|
Interest bearing deposits in banks |
|
|
2,986 |
|
|
|
65 |
|
Securities: |
|
|
|
|
|
|
|
|
Held to maturity fair value of $109,000 in 2010
and $110,000 in 2009. (note 2) |
|
|
109 |
|
|
|
110 |
|
Available for sale (note 2) |
|
|
15,857 |
|
|
|
16,430 |
|
Other investments |
|
|
9,476 |
|
|
|
9,681 |
|
Loans held for sale |
|
|
32,448 |
|
|
|
31,168 |
|
Loans held for investment (note 3) |
|
|
445,416 |
|
|
|
434,403 |
|
Less allowance for loan losses (note 4) |
|
|
(4,890 |
) |
|
|
(3,836 |
) |
|
|
|
|
|
|
|
Net loans held for investment |
|
|
440,526 |
|
|
|
430,567 |
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
|
1,076 |
|
|
|
526 |
|
Bank premises and equipment, net |
|
|
6,918 |
|
|
|
7,080 |
|
Interest receivable |
|
|
2,044 |
|
|
|
2,038 |
|
Core deposit intangible |
|
|
184 |
|
|
|
322 |
|
Goodwill |
|
|
2,670 |
|
|
|
2,670 |
|
Bank owned life insurance |
|
|
6,737 |
|
|
|
6,593 |
|
Other assets |
|
|
8,054 |
|
|
|
8,333 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
544,375 |
|
|
$ |
539,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
56,380 |
|
|
$ |
53,475 |
|
Interest bearing: |
|
|
|
|
|
|
|
|
Demand |
|
|
86,511 |
|
|
|
77,483 |
|
Money market accounts |
|
|
22,236 |
|
|
|
23,231 |
|
Savings |
|
|
35,097 |
|
|
|
34,229 |
|
Time deposits over $100,000 |
|
|
93,597 |
|
|
|
99,330 |
|
All other time deposits |
|
|
133,793 |
|
|
|
132,895 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
427,614 |
|
|
|
420,643 |
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
5,397 |
|
|
|
9,085 |
|
Accrued liabilities |
|
|
7,716 |
|
|
|
7,397 |
|
Subordinated debt |
|
|
5,229 |
|
|
|
2,715 |
|
Long-term debt |
|
|
58,083 |
|
|
|
60,381 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
504,039 |
|
|
|
500,221 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock, $5 par value, 6,000,000 shares authorized,
2,297,883 and 2,295,053 shares issued and outstanding
in 2010 and 2009, respectively |
|
|
11,489 |
|
|
|
11,475 |
|
Retained earnings |
|
|
29,082 |
|
|
|
27,989 |
|
Noncontrolling interest |
|
|
119 |
|
|
|
123 |
|
Accumulated other comprehensive income (loss) |
|
|
(354 |
) |
|
|
(585 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
40,336 |
|
|
|
39,002 |
|
Total liabilities and stockholders equity |
|
$ |
544,375 |
|
|
$ |
539,223 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4
F & M BANK CORP.
Consolidated Statements of Cash Flows
(In Thousands of Dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,736 |
|
|
$ |
1,975 |
|
Net change Noncontrolling interest |
|
|
(3 |
) |
|
|
(46 |
) |
Adjustments to reconcile net income to net
cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
323 |
|
|
|
315 |
|
Amortization (accretion) of security premiums (discounts) |
|
|
18 |
|
|
|
16 |
|
Net (increase) decrease in loans held for sale |
|
|
(1,280 |
) |
|
|
(16,584 |
) |
Provision for loan losses |
|
|
1,800 |
|
|
|
520 |
|
Intangible amortization |
|
|
138 |
|
|
|
138 |
|
(Increase) decrease in interest receivable |
|
|
(7 |
) |
|
|
35 |
|
(Increase) decrease in other assets |
|
|
(325 |
) |
|
|
527 |
|
Increase (decrease) in accrued expenses |
|
|
864 |
|
|
|
(87 |
) |
(Gain)/loss on security transactions |
|
|
(30 |
) |
|
|
831 |
|
Amortization of limited partnership investments |
|
|
204 |
|
|
|
182 |
|
Income from life insurance investment |
|
|
(144 |
) |
|
|
(143 |
) |
Net adjustments |
|
|
1,561 |
|
|
|
(14,250 |
) |
|
|
|
|
|
|
|
Net cash provided (used) by operating activities |
|
|
3,294 |
|
|
|
(12,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of investments available for sale |
|
|
(13,085 |
) |
|
|
(924 |
) |
Proceeds from sales of investments available for sale |
|
|
853 |
|
|
|
16 |
|
Proceeds from maturity of investments available for sale |
|
|
13,110 |
|
|
|
5,481 |
|
Net increase in loans held for investment |
|
|
(12,574 |
) |
|
|
(17,237 |
) |
Proceeds from the sale of other real estate owned |
|
|
265 |
|
|
|
|
|
Purchase of property and equipment |
|
|
(162 |
) |
|
|
(200 |
) |
Change in federal funds sold |
|
|
|
|
|
|
4,873 |
|
Net (increase) decrease in interest bearing bank deposits |
|
|
(2,920 |
) |
|
|
305 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(14,513 |
) |
|
|
(7,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in demand and savings deposits |
|
|
11,806 |
|
|
|
20,528 |
|
Net change in time deposits |
|
|
(4,835 |
) |
|
|
13,681 |
|
Net change in short-term debt |
|
|
(3,688 |
) |
|
|
(13,367 |
) |
Cash dividends paid |
|
|
(690 |
) |
|
|
(1,057 |
) |
Repurchase of common stock |
|
|
|
|
|
|
(54 |
) |
Proceeds from issuance of common stock |
|
|
60 |
|
|
|
152 |
|
Proceeds of long-term debt |
|
|
7,250 |
|
|
|
7,400 |
|
Repayment of long-term debt |
|
|
(7,034 |
) |
|
|
(7,556 |
) |
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
2,869 |
|
|
|
19,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
(8,350 |
) |
|
|
(280 |
) |
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
23,640 |
|
|
|
5,687 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
15,290 |
|
|
$ |
5,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
4,643 |
|
|
$ |
5,420 |
|
Income taxes |
|
|
250 |
|
|
|
520 |
|
Transfers from loans to Other Real Estate Owned |
|
|
815 |
|
|
|
526 |
|
See notes to unaudited consolidated financial statements.
5
F & M BANK CORP.
Consolidated Statements of Changes in Stockholders Equity
(In Thousands of Dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Balance, beginning of period |
|
$ |
39,002 |
|
|
$ |
36,258 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Net income F & M Bank Corp |
|
|
1,736 |
|
|
|
2,021 |
|
Change Noncontrolling interest (net of dividends) |
|
|
(3 |
) |
|
|
(46 |
) |
Net change in unrealized appreciation on securities
available for sale, net of taxes |
|
|
231 |
|
|
|
558 |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
1,964 |
|
|
|
2,533 |
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
60 |
|
|
|
152 |
|
Repurchase of common stock |
|
|
|
|
|
|
(54 |
) |
Dividends declared |
|
|
(690 |
) |
|
|
(1,053 |
) |
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
40,336 |
|
|
$ |
37,836 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
6
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 1. Accounting Principles
The consolidated financial statements include the accounts of F & M Bank Corp. and its
subsidiaries (the Company). Significant intercompany accounts and transactions have been
eliminated in consolidation.
The consolidated financial statements conform to accounting principles generally accepted in
the United States and to general industry practices. In the opinion of management, the
accompanying unaudited consolidated financial statements contain all adjustments (consisting of
only normal recurring accruals) necessary to present fairly the financial position as of June 30,
2010 and the results of operations for the six month periods ended June 30, 2010 and June 30, 2009.
The notes included herein should be read in conjunction with the notes to financial statements
included in the 2009 annual report to stockholders of the F & M Bank Corp.
The Company does not expect the anticipated adoption of any newly issued accounting standards
to have a material impact on future operations or financial position.
Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be
included in net income. Certain changes in assets and liabilities, such as unrealized gains and
losses on available-for-sale securities and gains or losses on certain derivative contracts, are
reported as a separate component of the equity section of the balance sheet. Such items, along with
operating net income, are components of comprehensive income.
The components of comprehensive income and related tax effects are as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income: |
|
|
|
|
|
|
|
|
Net Income F & M Bank Corp |
|
$ |
1,756 |
|
|
$ |
2,021 |
|
Net Income Noncontrolling Interest |
|
|
(23 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
1,733 |
|
|
|
1,975 |
|
|
|
|
|
|
|
|
Unrealized holding gains (losses)
on available-for-sale securities: |
|
|
380 |
|
|
|
1,667 |
|
Other than temporary impairment losses |
|
|
|
|
|
|
826 |
|
Reclassification adjustment for
(gains) losses realized in income |
|
|
(30 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
Net unrealized gains (losses) |
|
|
350 |
|
|
|
846 |
|
Tax effect |
|
|
119 |
|
|
|
288 |
|
|
|
|
|
|
|
|
Unrealized holding gain (losses), net of tax |
|
|
231 |
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in comprehensive income |
|
$ |
1,964 |
|
|
$ |
2,533 |
|
|
|
|
|
|
|
|
Subsequent Events
In preparing these financial statements, the Company has evaluated events and transactions for
potential recognition or disclosure through the date the financial statements were issued.
7
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 2. Investment Securities
The amounts at which investment securities are carried in the consolidated balance sheets and
their approximate market values at June 30, 2010 and December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Market |
|
|
|
|
|
|
Market |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
Securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury and agency obligations |
|
$ |
109 |
|
|
$ |
109 |
|
|
$ |
110 |
|
|
$ |
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
109 |
|
|
$ |
109 |
|
|
$ |
110 |
|
|
$ |
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Market |
|
|
|
|
|
|
Market |
|
|
|
|
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
Cost |
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprises |
|
$ |
7,007 |
|
|
$ |
7,007 |
|
|
$ |
6,012 |
|
|
$ |
5,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
3,196 |
|
|
|
3,006 |
|
|
|
3,743 |
|
|
|
3,768 |
|
Mortgage-backed securities |
|
|
5,064 |
|
|
|
4,760 |
|
|
|
6,170 |
|
|
|
5,896 |
|
Corporate Bonds |
|
|
590 |
|
|
|
281 |
|
|
|
505 |
|
|
|
281 |
|
Municipals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,857 |
|
|
$ |
15,054 |
|
|
$ |
16,430 |
|
|
$ |
15,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and fair value of securities at June 30, 2010, by contractual maturity are
shown below. Expected maturities will differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Held to Maturity |
|
|
Securities Available for Sale |
|
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
Due in one year or less |
|
$ |
109 |
|
|
$ |
109 |
|
|
$ |
1,113 |
|
|
$ |
1,113 |
|
Due after one year through five years |
|
|
|
|
|
|
|
|
|
|
6,170 |
|
|
|
6,167 |
|
Due after five years |
|
|
|
|
|
|
|
|
|
|
4,765 |
|
|
|
5,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109 |
|
|
|
109 |
|
|
|
12,048 |
|
|
|
12,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equities |
|
|
|
|
|
|
|
|
|
|
3,006 |
|
|
|
3,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
109 |
|
|
$ |
109 |
|
|
$ |
15,054 |
|
|
$ |
15,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no sales of debt securities during the second quarter of 2010 or in all of 2009.
Following is a table reflecting gains and losses on sales of equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Gains |
|
$ |
114 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Losses |
|
|
(84 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains (Losses) |
|
$ |
30 |
|
|
$ |
(5 |
) |
|
$ |
|
|
|
$ |
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
8
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 2. Investment Securities, continued
Securities Impairment
The Company follows the guidance in ASC 320-10 and Staff Accounting Bulletin (SAB) Topic 5M,
Other Than Temporary Impairment in evaluating if these impairments are temporary or other than
temporary in nature. This determination is made on an investment by investment basis and includes
all available evidence at the time of the determination including the following:
|
|
|
The length of time of impairment; |
|
|
|
|
The extent of the impairment relative to the cost of the investment; |
|
|
|
|
Recent volatility in the market value of the investment; |
|
|
|
|
The financial condition and near-term prospects of the issuer, including any
specific events which may impair the earnings potential of the issuer; or |
|
|
|
|
The intent and ability of the Company to hold its investment for a period of time
sufficient to allow for any anticipated recovery in market value. |
The following description provides our policies/procedures for the evaluation for Other Than
Temporary Impairment (OTTI):
|
|
|
We begin our evaluation using a default position that OTTI has occurred and then use
all available evidence to determine whether prospects for the individual security are
sufficient to support temporary impairment at the date of the SEC filing. This
evaluation will be conducted at each filing date. |
|
|
|
|
For purposes of determining OTTI, the security value recovery period will be
projected for a maximum of a two year holding period. This will be the maximum; a
shorter period may be used when there are particular conditions related to the
individual security which make recovery unlikely. |
|
|
|
|
The primary focus in determining whether a security is OTTI, and projecting
potential recovery, is the prospects for the individual security, rather than broad
market indices. All available evidentiary material is considered, including the
Companys public filings with the SEC, press releases, analyst reports, etc. |
|
|
|
|
Secondary consideration is given to historic returns, but only to the extent that
this evidence is instructive in determining whether the individual security has shown a
history of outperforming (or underperforming) the market (or industry) in prior
economic cycles. This factor is only considered when the declines in value were not
limited to the individual security, but were prevalent over the broader market. This
measure is considered to aid in determining whether OTTI should be recognized earlier,
rather than later (ie. a security which underperforms relative to the industry or
market will result in early recognition of OTTI). In no event will OTTI recognition be
delayed beyond the two year projection period. |
|
|
|
|
OTTI may be recognized as early as quarter 1, regardless of holding period
projections, when there are specific factors relative to the security which make
recovery unlikely. These factors could include evidence contained in the aforementioned
SEC filings, press releases, analyst reports, but may also be based on the severity of
the impairment. |
|
|
|
|
Situations where a security has declined in value more rapidly than the industry (or
market), absent strong evidence supporting prospects for recovery, will result in OTTI
being recognized in quarter 1 or quarter 2 rather than continuing to evaluate the
security over several quarters, based on holding period projections. |
|
|
|
|
Declines determined to be other than temporary are charged to operations and
included in gain (loss) on security sales. |
|
|
|
|
There were no securities which were deemed to have other than temporary impairment
through June of 2010. Such charges were $826,000 through June of 2009. |
9
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 2. Investment Securities, continued
The fair value and gross unrealized losses for securities, segregated by the length of time
that individual securities have been in a continuous gross unrealized loss position, at June 30,
2010 and December 31, 2009 were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
More than 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored Enterprises |
|
$ |
2,002 |
|
|
$ |
(4 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,002 |
|
|
$ |
(4 |
) |
Mortgage backed Obligations |
|
|
|
|
|
|
|
|
|
|
276 |
|
|
|
(2 |
) |
|
|
276 |
|
|
|
(2 |
) |
Marketable equities |
|
|
275 |
|
|
|
(60 |
) |
|
|
184 |
|
|
|
(75 |
) |
|
|
459 |
|
|
|
(135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,277 |
|
|
$ |
(64 |
) |
|
$ |
460 |
|
|
$ |
(77 |
) |
|
$ |
2,737 |
|
|
$ |
(141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored Enterprises |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Mortgage backed Obligations |
|
|
|
|
|
|
|
|
|
|
300 |
|
|
|
(2 |
) |
|
|
300 |
|
|
|
(2 |
) |
|
Marketable equities |
|
|
|
|
|
|
|
|
|
|
1,891 |
|
|
|
(289 |
) |
|
|
1,891 |
|
|
|
(289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,191 |
|
|
$ |
(291 |
) |
|
$ |
2,191 |
|
|
$ |
(291 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 3. Loans Held for Investment
Loans outstanding at June 30, 2010 and December 31, 2009 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Real Estate |
|
|
|
|
|
|
|
|
Construction |
|
$ |
86,246 |
|
|
$ |
86,320 |
|
Residential |
|
|
185,093 |
|
|
|
191,382 |
|
Commercial and agricultural |
|
|
152,281 |
|
|
|
134,993 |
|
Consumer loans to individuals |
|
|
19,249 |
|
|
|
19,247 |
|
Credit cards |
|
|
2,475 |
|
|
|
2,355 |
|
Other |
|
|
72 |
|
|
|
106 |
|
|
|
|
|
|
|
|
Total |
|
$ |
445,416 |
|
|
$ |
434,403 |
|
|
|
|
|
|
|
|
Note 4. Allowance for Loan Losses
A summary of transactions in the allowance for loan losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance, beginning of period |
|
$ |
3,836 |
|
|
$ |
2,189 |
|
|
$ |
4,510 |
|
|
$ |
2,381 |
|
Provisions charged to operating expenses |
|
|
1,800 |
|
|
|
520 |
|
|
|
900 |
|
|
|
310 |
|
Net (charge-offs) recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan recoveries |
|
|
40 |
|
|
|
29 |
|
|
|
13 |
|
|
|
18 |
|
Loan charge-offs |
|
|
(786 |
) |
|
|
(182 |
) |
|
|
(533 |
) |
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net (Charge-Offs) Recoveries* |
|
|
(746 |
) |
|
|
(153 |
) |
|
|
(520 |
) |
|
|
(135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, End of Period |
|
$ |
4,890 |
|
|
$ |
2,556 |
|
|
$ |
4,890 |
|
|
$ |
2,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Components of Net (Charge-Offs)
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
(654 |
) |
|
|
(87 |
) |
|
|
(470 |
) |
|
|
(87 |
) |
Commercial |
|
|
(31 |
) |
|
|
(44 |
) |
|
|
(31 |
) |
|
|
(44 |
) |
Consumer and other |
|
|
(61 |
) |
|
|
(22 |
) |
|
|
(19 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(746 |
) |
|
$ |
(153 |
) |
|
$ |
(520 |
) |
|
$ |
(135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5. Employee Benefit Plan
The Bank has a qualified noncontributory defined benefit pension plan that covers
substantially all of its employees. The benefits are primarily based on years of service and
earnings. The Bank contributed $1 million to the plan in the first quarter of 2010 and does not
anticipate additional contributions for the 2010 plan year. The following is a summary of net
periodic pension costs for the six-month and three-month periods ended June 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Service cost |
|
$ |
193,958 |
|
|
$ |
179,400 |
|
|
$ |
96,979 |
|
|
$ |
89,700 |
|
Interest cost |
|
|
158,500 |
|
|
|
136,666 |
|
|
|
79,250 |
|
|
|
68,333 |
|
Expected return on plan assets |
|
|
(240,854 |
) |
|
|
(156,856 |
) |
|
|
(120,427 |
) |
|
|
(78,428 |
) |
Amortization of net obligation at transition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
(2,650 |
) |
|
|
(2,650 |
) |
|
|
(1,325 |
) |
|
|
(1,325 |
) |
Amortization of net (gain) or loss |
|
|
32,756 |
|
|
|
62,102 |
|
|
|
16,378 |
|
|
|
31,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
141,710 |
|
|
$ |
218,662 |
|
|
$ |
70,855 |
|
|
$ |
109,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 6. Fair Value
Accounting Standards Codification (ASC) 820, defines fair value, establishes a framework for
measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value
measurement and enhances disclosure requirements for fair value measurements. The valuation
hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of
the measurement date. The three levels are defined as follows:
Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active markets.
Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair
value measurement
The following sections provide a description of the valuation methodologies used for
instruments measured at fair value, as well as the general classification of such instruments
pursuant to the valuation hierarchy:
Securities: Where quoted prices are available in an active market, securities are classified
within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid
government bonds, mortgage products and exchange traded equities. If quoted market prices are not
available, then fair values are estimated by using pricing models, quoted prices of securities with
similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency
securities, mortgage-backed agency securities, obligations of states and political subdivisions and
certain corporate, asset backed and other securities. In certain cases where there is limited
activity or less transparency around inputs to the valuation, securities are classified within
Level 3 of the valuation hierarchy.
Impaired Loans: ASC 820 applies to loans measured for impairment using the practical
expedients permitted by ASC 310 including impaired loans measured at an observable market price (if
available), or at the fair value of the loans collateral (if the loan is collateral dependent).
Fair value of the loans collateral, when the loan is dependent on collateral, is determined by
appraisals or independent valuation which is then adjusted for the cost related to liquidation of
the collateral.
Other Real Estate Owned: Certain assets such as other real estate owned (OREO) are measured at
the lower of carrying amount or fair value less cost to sell. We believe that the fair value
component in its valuation follows the provisions of ASC 820.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value
on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Government sponsored enterprises |
|
|
7,007 |
|
|
|
|
|
|
|
7,007 |
|
|
|
|
|
Mortgage-backed obligations of federal agencies |
|
|
5,064 |
|
|
|
|
|
|
|
5,064 |
|
|
|
|
|
Marketable Equities |
|
|
3,196 |
|
|
|
3,196 |
|
|
|
|
|
|
|
|
|
Corporate Bonds |
|
|
590 |
|
|
|
590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
|
15,857 |
|
|
|
3,786 |
|
|
|
12,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
15,857 |
|
|
|
3,786 |
|
|
|
12,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
F & M BANK CORP.
Notes to Consolidated Financial Statements
Note 6. Fair Value, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Government sponsored enterprises |
|
|
6,013 |
|
|
|
|
|
|
|
6,013 |
|
|
|
|
|
Mortgage-backed obligations of federal agencies |
|
|
6,170 |
|
|
|
|
|
|
|
6,170 |
|
|
|
|
|
Marketable Equities |
|
|
3,743 |
|
|
|
3,743 |
|
|
|
|
|
|
|
|
|
Corporate Bonds |
|
|
504 |
|
|
|
504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
|
16,430 |
|
|
|
4,247 |
|
|
|
12,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
16,430 |
|
|
|
4,247 |
|
|
|
12,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value
on a non-recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Loans Held for Sale |
|
|
32,448 |
|
|
|
|
|
|
|
32,448 |
|
|
|
|
|
Other Real Estate Owned |
|
|
1,076 |
|
|
|
|
|
|
|
1,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
648 |
|
|
|
|
|
|
|
648 |
|
|
|
|
|
Commercial |
|
|
5,821 |
|
|
|
|
|
|
|
5,821 |
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
6,469 |
|
|
|
|
|
|
|
6,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
39,993 |
|
|
|
|
|
|
|
39,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Loans Held for Sale |
|
|
31,168 |
|
|
|
|
|
|
|
31,168 |
|
|
|
|
|
Other Real Estate Owned |
|
|
526 |
|
|
|
|
|
|
|
526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
1,123 |
|
|
|
|
|
|
|
1,123 |
|
|
|
|
|
Commercial |
|
|
5,585 |
|
|
|
|
|
|
|
5,585 |
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
6,708 |
|
|
|
|
|
|
|
6,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
38,402 |
|
|
|
|
|
|
|
38,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no significant transfers between levels 1 and 2.
13
F & M BANK CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7. Disclosures About Fair Value of Financial Instruments
ASC 825 Financial Instruments defines the fair value of a financial instrument as the amount
at which a financial instrument could be exchanged in a current transaction between willing
parties, other than in a forced liquidation or sale. As the majority of the Banks financial
instruments lack an available trading market, significant estimates, assumptions and present value
calculations are required to determine estimated fair value. Estimated fair value and the carrying
value of financial instruments at June 30, 2010 and December 31, 2009 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
|
Fair Value |
|
|
Value |
|
|
Fair Value |
|
|
Value |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
6,330 |
|
|
$ |
6,330 |
|
|
$ |
5,314 |
|
|
$ |
5,314 |
|
Interest bearing deposits |
|
|
2,986 |
|
|
|
2,986 |
|
|
|
65 |
|
|
|
65 |
|
Federal funds sold |
|
|
8,960 |
|
|
|
8,960 |
|
|
|
18,326 |
|
|
|
18,326 |
|
Securities available for sale |
|
|
15,857 |
|
|
|
15,857 |
|
|
|
16,430 |
|
|
|
16,430 |
|
Securities held to maturity |
|
|
109 |
|
|
|
109 |
|
|
|
110 |
|
|
|
110 |
|
Other investments |
|
|
9,476 |
|
|
|
9,476 |
|
|
|
9,681 |
|
|
|
9,681 |
|
Loans |
|
|
476,653 |
|
|
|
445,416 |
|
|
|
481,967 |
|
|
|
434,403 |
|
Loans held for sale |
|
|
32,448 |
|
|
|
32,448 |
|
|
|
31,168 |
|
|
|
31,168 |
|
Bank owned life insurance |
|
|
6,737 |
|
|
|
6,737 |
|
|
|
6,593 |
|
|
|
6,593 |
|
Accrued interest receivable |
|
|
2,044 |
|
|
|
2,044 |
|
|
|
2,038 |
|
|
|
2,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing |
|
|
56,380 |
|
|
|
56,380 |
|
|
|
53,475 |
|
|
|
53,475 |
|
Interest bearing |
|
|
108,747 |
|
|
|
108,747 |
|
|
|
100,714 |
|
|
|
100,714 |
|
Savings deposits |
|
|
35,097 |
|
|
|
35,097 |
|
|
|
34,229 |
|
|
|
34,229 |
|
Time deposits |
|
|
225,024 |
|
|
|
222,390 |
|
|
|
234,032 |
|
|
|
232,225 |
|
Short-term debt |
|
|
5,397 |
|
|
|
5,397 |
|
|
|
9,085 |
|
|
|
9,085 |
|
Subordinated debt |
|
|
5,229 |
|
|
|
5,229 |
|
|
|
2,715 |
|
|
|
2,715 |
|
Long-term debt |
|
|
59,767 |
|
|
|
58,083 |
|
|
|
61,216 |
|
|
|
60,381 |
|
The carrying value of cash and cash equivalents, other investments, deposits with no stated
maturities, short-term borrowings, and accrued interest approximate fair value. The fair value of
securities was calculated using the most recent transaction price or a pricing model, which takes
into consideration maturity, yields and quality. The remaining financial instruments were valued
based on the present value of estimated future cash flows, discounted at various rates in effect
for similar instruments entered into as of the end of each respective period shown above.
14
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations |
F & M Bank Corp. (Company) incorporated in Virginia in 1983, is a one-bank holding company
pursuant to section 3(a)(1) of the Bank Holding Company Act of 1956, which provides financial
services through its wholly-owned subsidiary Farmers & Merchants Bank (Bank). TEB Life Insurance
Company (TEB) and Farmers & Merchants Financial Services (FMFS) are wholly-owned subsidiaries of
the Bank. The Bank also holds a majority ownership in VBS Mortgage LLC (VBS).
The Bank is a full service commercial bank offering a wide range of banking and financial
services through its nine branch offices. TEB reinsures credit life and accident and health
insurance sold by the Bank in connection with its lending activities. FMFS provides title
insurance, brokerage services and property/casualty insurance to customers of the Bank. VBS
originates conventional and government sponsored mortgages through their offices in Harrisonburg
and Woodstock. VBS began operating its Woodstock office in February 2010 in space leased from
Farmers & Merchants Bank.
The Companys primary trade area services customers in Rockingham County, Shenandoah County,
Page County and the northern part of Augusta County.
Managements discussion and analysis is presented to assist the reader in understanding and
evaluating the financial condition and results of operations of the Company. The analysis focuses
on the consolidated financial statements, footnotes, and other financial data presented. The
discussion highlights material changes from prior reporting periods and any identifiable trends
which may affect the Company. Amounts have been rounded for presentation purposes. This discussion
and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes
to the Consolidated Financial Statements presented in Item 1, Part 1 of this Form 10-Q.
Forward-Looking Statements
Certain statements in this report may constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are
statements that include projections, predictions, expectations or beliefs about future events or
results or otherwise and not statements of historical fact. Such statements are often
characterized by the use of qualified words (and their derivatives) such as expect, believe,
estimate, plan, project, or other statements concerning opinions or judgment of the Company
and its management about future events.
Although the Company believes that its expectations with respect to certain forward-looking
statements are based upon reasonable assumptions within the bounds of its existing knowledge of its
business and operations, there can be no assurance that actual results, performance or achievements
of the Company will not differ materially from any future results, performance or achievements
expressed or implied by such forward-looking statements. Actual future results and trends may
differ materially from historical results or those anticipated depending on a variety of factors,
including, but not limited to, the effects of and changes in: general economic conditions, the
interest rate environment, legislative and regulatory requirements, competitive pressures, new
products and delivery systems, inflation, changes in the stock and bond markets, technology, and
consumer spending and savings habits.
We do not update any forward-looking statements that may be made from time to time by or on
behalf of the Company.
15
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued) |
Critical Accounting Policies
General
The Companys financial statements are prepared in accordance with accounting principles
generally accepted in the United States (GAAP). The financial information contained within the
statements is, to a significant extent, financial information that is based on measures of the
financial effects of transactions and events that have already occurred. A variety of factors could
affect the ultimate value that is obtained either when earning income, recognizing an expense,
recovering an asset or relieving a liability. The Company uses historical loss factors as one
factor in determining the inherent loss that may be present in its loan portfolio. Actual losses
could differ significantly from the historical factors that are used. The fair value of the
investment portfolio is based on period end valuations but changes daily with the market. In
addition, GAAP itself may change from one previously acceptable method to another method. Although
the economics of these transactions would be the same, the timing of events that would impact these
transactions could change.
Allowance for Loan Losses
The allowance for loan losses is an estimate of the losses that may be sustained in the loan
portfolio. The allowance is based on two basic principles of accounting: (i) ASC 450
Contingencies", which requires that losses be accrued when they are probable of occurring and
estimable and (ii) ASC 310 Receivables", which requires that losses be accrued based on the
differences between the value of collateral, present value of future cash flows or values that are
observable in the secondary market and the loan balance. For further discussion refer to page 20
in the Management Discussion & Analysis.
Goodwill and Intangibles
ASC 805 Business Combinations and ASC 350 Intangibles require that the purchase method of
accounting be used for all business combinations initiated after June 30, 2001. Additionally, it
further clarifies the criteria for the initial recognition and measurement of intangible assets
separate from goodwill. ASC 350 prescribes the accounting for goodwill and intangible assets
subsequent to initial recognition. The provisions of ASC 350 discontinue the amortization of
goodwill and intangible assets with indefinite lives. Instead, these assets will be subject to at
least an annual impairment review and more frequently if certain impairment indicators are in
evidence. ASC 350 also requires that reporting units be identified for the purpose of assessing
potential future impairments of goodwill.
Core deposit intangibles are amortized on a straight-line basis over ten years. The Company
adopted ASC 350 on January 1, 2002 and determined that the core deposit intangible will continue to
be amortized over the estimated useful life.
Securities Impairment
For a complete discussion of securities impairment see Note 2 of the Notes to Consolidated
Financial Statements.
Overview
Net income for the six months ended June 30, 2010 was $1,736,000 or $.76 per share, compared
to $1,975,000 or $.86 in the same period in 2009, a decrease of 12.10%. During the six months ended
June 30, 2010, noninterest income, exclusive of securities transactions, increased 1.67% and
noninterest expense increased 8.6% during the same period. Net income from Bank operations
adjusted for income or loss from Parent activities is as follows:
|
|
|
|
|
|
|
|
|
In thousands |
|
2010 |
|
|
2009 |
|
Net Income from Bank Operations |
|
$ |
1,848 |
|
|
$ |
2,471 |
|
Income or loss from Parent Company Activities |
|
|
(112 |
) |
|
|
(496 |
) |
|
|
|
|
|
|
|
Net Income for the six months ended June 30 |
|
|
1,736 |
|
|
|
1,975 |
|
|
|
|
|
|
|
|
16
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
Core operating earnings, (exclusive of gains or losses on the Parents equity portfolio and
historic rehabilitation credits related to the investment in low income housing projects) totaled
$1,746,000 in 2010 and $2,507,000 in 2009, a decrease of 30.36%. Income from core operations
declined due to an increase in FDIC Assessments and increased funding of the Provision for Loan
Losses. A reconciliation of core earnings follows:
|
|
|
|
|
|
|
|
|
In thousands |
|
2010 |
|
|
2009 |
|
Net Income |
|
$ |
1,736 |
|
|
$ |
1,975 |
|
Non-recurring Tax Items |
|
|
29 |
|
|
|
(16 |
) |
Non-recurring Securities Transactions |
|
|
(19 |
) |
|
|
548 |
|
|
|
|
|
|
|
|
Core Earnings for the six months ended June 30 |
|
$ |
1,746 |
|
|
$ |
2,507 |
|
|
|
|
|
|
|
|
Management and the Board of Directors use Core Earnings (a non-GAAP financial measure) in a
variety of ways, including comparing various operating units (branches) to prior periods,
establishing goals and incentive plans that are based on Core Earnings.
Results of Operations
The 2010 year to date tax equivalent net interest income increased $577,000 or 6.74% compared
to the same period in 2009. The yield on earning assets decreased .45%, while the cost of funds
decreased .47% compared to the same period in 2009. The Federal Reserve has continued to maintain
short-term interest rates at historically low levels. Longer term rates are also at historical
lows due to the sluggish economy and Federal Reserve monetary policy. Yields on assets and costs
of liabilities continue to reprice at lower levels due to the current monetary policy described
above.
The Interest Sensitivity Analysis on page 24 indicates the Company is in an asset sensitive
position in the one year time horizon, the recent decrease in rates and asset growth has resulted
in a .04% decrease in the net interest margin compared to the same period in 2009. A schedule of
the net interest margin for the three month and six month periods ending June 30, 2010 and 2009 can
be found in Table I on page 23.
Noninterest income, exclusive of securities transactions, increased $27,000 or 1.67% through
June 30, 2010 compared to the same period in 2009. Increases in customer service charges and debit
card fee income were partially offset by decreases in secondary market mortgage fees, revenue from
low income housing investments and income from bank owned life insurance.
Noninterest expense increased $507,000 through six months of 2010 as compared to 2009. Salary
and benefits expense decreased $29,000 (.86%) through June 2010. This decrease resulted from a
reduction in pension and employee stock ownership plan (ESOP) expenses ($109,000), which were
partially offset by normal salary increases and increases in group health insurance premiums.
Exclusive of personnel expenses, other noninterest expenses increased at an annualized rate of
21.32% in 2010 compared to 2009. The majority of the increase is an increase in the FDIC assessment
of $298,000 ($579,000 in 2010 versus $281,000 in 2009). The increase in FDIC assessment is due to
the growth of the Bank as well as increased assessment rates imposed to cover FDIC fund shortages.
Other loan expense increased $169,000; this increase resulted when the bank forfeited an escrow
deposit on a loan participation when it chose to not pursue the purchase of the controlling
interest in the loan. Operating costs continue to compare very favorably to the peer group. As
stated in the most recently available (March 31, 2010) Bank Holding Company Performance Report, the
Companys and peers noninterest expenses averaged 2.37% and 3.00% of average assets, respectively.
The Companys operating costs have always compared favorably to the peer group due to an excellent
asset to employee ratio and below average facilities costs.
Financial Condition
Federal Funds Sold and Interest Bearing Bank Deposits
The Companys subsidiary bank invests a portion of its excess liquidity in either federal
funds sold or interest bearing bank deposits. Federal funds sold offer daily liquidity and pay
market rates of interest that at quarter end was benchmarked at 0% to .25% by the Federal Reserve.
Actual rates received vary slightly based upon money supply and demand among banks. Interest
bearing bank deposits are held either in money market accounts or as short-term certificates of
deposits. Combined balances in fed funds sold and interest bearing bank deposits have decreased due
to growth in the loan portfolio.
17
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued) |
Securities
The Companys securities portfolio serves several purposes. Portions of the portfolio are
held to assist the Company with liquidity, asset liability management, as security for certain
public funds and repurchase agreements and for long-term growth potential.
The securities portfolio consists of investment securities commonly referred to as securities
held to maturity and securities available for sale. Securities are classified as Held to Maturity
investment securities when management has the intent and ability to hold the securities to
maturity. Held to Maturity Investment securities are carried at amortized cost. Securities
available for sale include securities that may be sold in response to general market fluctuations,
liquidity needs and other similar factors. Securities available for sale are recorded at market
value. Unrealized holding gains and losses on available for sale securities are excluded from
earnings and reported (net of deferred income taxes) as a separate component of stockholders
equity.
As of June 30, 2010, the market value of securities available for sale exceeded their cost by
$803,000. This includes increases in value in the equity securities portfolio held by the Company
and an increase in the value of government obligations held by the Bank. Management has
traditionally held debt securities (regardless of classification) until maturity and thus it does
not expect the fluctuations in value of these securities to have a direct impact on earnings.
Investments in debt securities have decreased approximately $105,000 in 2010. The portfolio is
made up of primarily agency and mortgage-backed securities with an average portfolio life of
approximately two years. This short average life results in less portfolio volatility and positions
the Bank to redeploy assets in response to rising rates. Given the historically low interest rates
proceeds from bond maturities and mortgage backed security pay downs have been used to support
growth in the loan portfolio. Scheduled maturities for the remainder of 2010 total $1.8 million
and these bonds have an average yield of approximately 2.50%. Based on current market rates, as
these bonds mature, the funds will be reinvested at rates that are significantly lower.
In reviewing these investments as of June 30, 2010, no other than temporary impairments were
identified. Management continues to re-evaluate the portfolio for impairment on a quarterly basis.
Loan Portfolio
The Company operates in a predominately rural area that includes the counties of Rockingham,
Page and Shenandoah in the western portion of Virginia. The local economy benefits from a variety
of businesses including agri-business, manufacturing, service businesses and several universities
and colleges. The Bank is an active residential mortgage and residential construction lender and
generally makes commercial loans to small and mid size businesses and farms within its primary
service area.
The allowance for loan losses (see subsequent section) provides for the risk that borrowers
will be unable to repay their obligations and is reviewed quarterly for adequacy. The risk
associated with real estate and installment notes to individuals is based upon employment, the
local and national economies and consumer confidence. All of these affect the ability of borrowers
to repay indebtedness. The risk associated with commercial lending is substantially based on the
strength of the local and national economies.
While lending is geographically diversified within the service area, the Company does have
loan concentrations in agricultural (primarily poultry farming), construction/development, hotels,
and multifamily housing. Management and the Board of Directors review these concentrations
quarterly. The first six months of 2010 resulted in a increase of $11 million in the Banks core
loan portfolio.
18
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
Nonperforming loans include nonaccrual loans, loans 90 days or more past due and restructured
loans. Nonaccrual loans are loans on which interest accruals have been suspended or discontinued
permanently. Restructured loans are loans which have had the original interest rate or repayment
terms changed due to financial hardship. Nonperforming loans totaled $7,932,000 at June 30, 2010
compared to $7,653,000 at December 31, 2009. Although the potential exists for loan losses,
management believes the bank is generally well secured and continues to actively work with its
customers to effect payment. As of June 30, 2010, the Company holds $1,076,000 of real estate
which was acquired through foreclosure. The Company is under contract to sell foreclosed property
totaling $600,000 in value. Closing is expected on this sale during the third quarter of 2010.
The following is a summary of information pertaining to risk elements and impaired loans:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Nonaccrual Loans: |
|
|
|
|
|
|
|
|
Real Estate |
|
|
923 |
|
|
|
3,245 |
|
Commercial |
|
|
4,279 |
|
|
|
261 |
|
Other |
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more: |
|
|
|
|
|
|
|
|
Real Estate |
|
|
1,584 |
|
|
|
3,850 |
|
Commercial |
|
|
662 |
|
|
|
57 |
|
Other |
|
|
136 |
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Nonperforming loans |
|
|
7,932 |
|
|
|
7,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percentage of loans held for investment |
|
|
1.78 |
% |
|
|
1.76 |
% |
|
|
|
|
|
|
|
|
|
Net Charge Offs to Total Loans |
|
|
.17 |
% |
|
|
.59 |
% |
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to nonperforming loans |
|
|
61.65 |
% |
|
|
50.12 |
% |
19
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued) |
Allowance for Loan Losses
Management evaluates the allowance for loan losses on a quarterly basis in light of national
and local economic trends, changes in the nature and volume of the loan portfolio and the trend of
past due and criticized loans. Specific factors evaluated include internally generated loan review
reports, past due reports, historical loan loss experience and changes in the financial strength of
individual borrowers that have been included on the Banks watch list or schedule of classified
loans.
In evaluating the portfolio, loans are segregated into loans with identified potential losses
and pools of loans by type (commercial, residential, consumer, credit cards). Loans with identified
potential losses include examiner and bank classified loans. Classified relationships in excess of
$200,000 are reviewed individually for impairment under ASC 310. A variety of factors are taken
into account when reviewing these credits including borrower cash flow, payment history, fair value
of collateral, company management, the industry in which the borrower is involved and economic
factors. Loan relationships that are determined to have no impairment are placed back into the
appropriate loan pool and reviewed under ASC 450.
Loan pools are further segmented into watch list, past due over 90 days and all other loans by
type. Watch list loans include loans that are 60 days past due, and may include restructured loans,
borrowers that are highly leveraged, loans that have been upgraded from classified or loans that
contain policy exceptions (term, collateral coverage, etc.). Loss estimates on these loans reflect
the increased risk associated with these assets due to any of the above factors. The past due pools
contain loans that are currently 90 days or more past due. Loss rates assigned reflect the fact
that these loans bear a significantly higher risk of charge-off. Loss rates vary by loan type to
reflect the likelihood that collateral values will offset a portion of the anticipated losses.
The remainder of the portfolio falls into pools by type of homogenous loans that do not
exhibit any of the above described weaknesses. Loss rates are assigned based on historical loss
rates over the prior five years. A multiplier has been applied to these loss rates to reflect the
time for loans to season within the portfolio and the inherent imprecision of these estimates.
All potential losses are evaluated within a range of low to high. An unallocated reserve has
been established to reflect other unidentified losses within the portfolio. This helps to offset
the increased risk of loss associated with fluctuations in past due trends, changes in the local
and national economies, and other unusual events. The Board approves the loan loss provision for
the following quarter based on this evaluation and an effort is made to keep the actual allowance
at or above the midpoint of the range established by the evaluation process.
The allowance for loan losses of $4,890,000 at June 30, 2010 is equal to 1.10% of loans held
for investment. This compares to an allowance of $3,836,000 (.88%) at December 31, 2009. Based on
the evaluation of the loan portfolio described above management has funded the allowance a total of
$1,800,000 in the first half of 2010. Net charge-offs year to date totaled $746,000.
The overall level of the allowance is below its peer group average, but has been increasing in
recent quarters. Management feels a lower reserve is appropriate based on its loan loss history and
the composition of its loan portfolio. Based on historical losses, delinquency rates, collateral
values of delinquent loans and a thorough review of the loan portfolio, management is of the
opinion that the allowance for loan losses fairly states the estimated losses in the current
portfolio.
20
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued) |
Deposits and Other Borrowings
The Companys main source of funding is comprised of deposits received from individuals,
governmental entities and businesses located within the Companys service area. Deposit accounts
include demand deposits, savings, money market and certificates of deposit. Total deposits have
increased $6,971,000 since December 31, 2009. Time deposits decreased $4,835,000 during this
period while demand deposits and savings deposits increased $11,806,000. The decrease in
certificates of deposits is a result of the Banks membership in the CDARS One-Way Buy program.
CDARS (Certificate of Deposit Account Registry Service) is a program that allows the bank to accept
customer deposits in excess of FDIC limits and through reciprocal agreements with other network
participating banks offer FDIC insurance up to as much as $50 million in deposits. The CDARS
program also allows the Bank to purchase funds through its One-Way Buy program. At quarter end the
Bank had a total of $41.8 million in CDARS funding, a decrease of $5 million since December 31,
2009.
Short-term debt
Short-term debt consists of federal funds purchased, commercial repurchase agreements (repos.)
and daily rate credit from the Federal Home Loan Bank (FHLB). Commercial customers deposit
operating funds into their checking account and by mutual agreement with the bank their excess
funds are swept daily into the repurchase accounts. These accounts are not considered deposits and
are not insured by the FDIC. The Bank pledges securities held in its investment portfolio as
collateral for these short-term loans. Federal funds purchased are overnight borrowings obtained
from the Banks primary correspondent bank to manage short-term liquidity needs. Daily rate credit
from the FHLB has been used to finance loans held for sale and also to finance the increase in
short-term residential and commercial construction loans.
Long-term debt
Borrowings from the Federal Home Loan Bank of Atlanta (FHLB) continue to be an important
source of funding real estate loan growth. The Companys subsidiary bank borrows funds on a fixed
rate basis. These borrowings are used to fund either a fifteen-year fixed rate loan or a
twenty-year loan, of which the first ten years have a fixed rate. This program allows the Bank to
match the maturity of its fixed rate real estate portfolio with the maturity of its debt and thus
reduce its exposure to interest rate changes. Scheduled repayments totaled $9,050,000 through June
30, 2010. Additional borrowings of $7,250,000 through June 30, 2010, were obtained to refinance
maturing debt at more favorable longer term rates.
In November 2009, the Company entered into an agreement with Page Valley Bank (and several
sub-participants) to refinance the Silverton Bank line of credit as a five year, fixed rate,
amortizing loan at 6%. At June 30, 2010 the outstanding balance was $4,500,000.
In August 2009, the Company began to issue Subordinated debt agreements with local investors
with terms of 7 to 10 years. Interest rates are fixed on the notes for the full term but vary by
maturity. Rates range from 7.0% on the 7 year note to 8.05% on the 10 year note. As of June 30,
2010 the balance outstanding was $5,229,000.
Capital
The Company seeks to maintain a strong capital base to expand facilities, promote public
confidence, support current operations and grow at a manageable level. As of June 30, 2010, the
Companys total risk based capital and total capital to total assets ratios were 11.65% and 7.15%,
respectively. Both ratios are in excess of regulatory minimums. For the same period, Bank only
total risk based capital and total capital to total assets ratios were 12.11% and 7.44%,
respectively.
21
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued) |
Liquidity
Liquidity is the ability to meet present and future financial obligations through either the
sale or maturity of existing assets or the acquisition of additional funds through liability
management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold,
investments and loans maturing within one year. The Companys ability to obtain deposits and
purchase funds at favorable rates determines its liquidity exposure. As a result of the Companys
management of liquid assets and the ability to generate liquidity through liability funding,
management believes that the Company maintains overall liquidity sufficient to satisfy its
depositors requirements and meet its customers credit needs.
Additional sources of liquidity available to the Company include, but are not limited to, loan
repayments, the ability to obtain deposits through the adjustment of interest rates and the
purchasing of federal funds. To further meet its liquidity needs, the Company also maintains lines
of credit with correspondent financial institutions. The Companys subsidiary bank also has a line
of credit with the Federal Home Loan Bank of Atlanta that allows for secured borrowings.
Interest Rate Sensitivity
In conjunction with maintaining a satisfactory level of liquidity, management must also
control the degree of interest rate risk assumed on the balance sheet. Managing this risk involves
regular monitoring of interest sensitive assets relative to interest sensitive liabilities over
specific time intervals. The Company monitors its interest rate sensitivity periodically and makes
adjustments as needed. There are no off balance sheet items that will impair future liquidity.
As of June 30, 2010, the Company had a cumulative Gap Rate Sensitivity Ratio of 12.81% for the
one year repricing period. This generally indicates that earnings would increase in an increasing
interest rate environment as assets reprice more quickly than liabilities. However, in actual
practice, this may not be the case as balance sheet leverage, funding needs and competitive factors
within the market could dictate the need to raise deposit rates more quickly. Management
constantly monitors the Companys interest rate risk and has decided the current position is
acceptable for a well-capitalized community bank.
A summary of asset and liability repricing opportunities is shown in Table II, on page 24.
Stock Repurchase
On September 18, 2008, the Companys Board of Directors approved an increase in the number of
shares of common stock that the Company can repurchase under the share repurchase program from
150,000 to 200,000 shares. There were no stock repurchases in 2010.
Effect of Newly Issued Accounting Standards
Income Tax guidance was amended in April 2010 to reflect an SEC Staff Announcement after the
President signed the Health Care and Education Reconciliation Act of 2010 on March 30, 2010, which
amended the Patient Protection and Affordable Care Act signed on March 23, 2010. According to the
announcement, although the bills were signed on separate dates, regulatory bodies would not object
if the two Acts were considered together for accounting purposes. This view is based on the SEC
staffs understanding that the two Acts together represent the current health care reforms as
passed by Congress and signed by the President. The amendment had no impact on the financial
statements.
Existence of Securities and Exchange Commission Web Site
The Securities and Exchange Commission maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file electronically with
the Commission, including F & M Bank Corp. and the address is (http: //www.sec.gov).
22
TABLE I
F & M BANK CORP.
Net Interest Margin Analysis
(on a fully taxable equivalent basis)
(Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
|
|
|
|
Income/ |
|
|
Average |
|
|
|
|
|
|
Income/ |
|
|
|
|
|
|
|
|
|
|
Income/ |
|
|
Average |
|
|
|
|
|
|
Income/ |
|
|
Average |
|
Average |
|
Balance2 |
|
|
Expense |
|
|
Rates |
|
|
Balance2 |
|
|
Expense |
|
|
Rates |
|
|
Balance2 |
|
|
Expense |
|
|
Rates |
|
|
Balance2 |
|
|
Expense |
|
|
Rates |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment1,2 |
|
$ |
441,329 |
|
|
$ |
12,947 |
|
|
|
5.87 |
% |
|
$ |
409,421 |
|
|
$ |
12,670 |
|
|
|
6.19 |
% |
|
$ |
444,346 |
|
|
|
6,447 |
|
|
|
5.80 |
% |
|
$ |
418,967 |
|
|
$ |
6,451 |
|
|
|
6.16 |
% |
Loans held for sale |
|
|
23,207 |
|
|
|
464 |
|
|
|
3.99 |
% |
|
|
28,003 |
|
|
|
551 |
|
|
|
3.94 |
% |
|
|
30,460 |
|
|
|
308 |
|
|
|
4.04 |
% |
|
|
32,750 |
|
|
|
324 |
|
|
|
3.96 |
% |
Federal funds sold |
|
|
15,266 |
|
|
|
17 |
|
|
|
.22 |
% |
|
|
2,316 |
|
|
|
2 |
|
|
|
.17 |
% |
|
|
7,443 |
|
|
|
4 |
|
|
|
.21 |
% |
|
|
2,541 |
|
|
|
1 |
|
|
|
.16 |
% |
Interest bearing deposits |
|
|
2,950 |
|
|
|
12 |
|
|
|
.88 |
% |
|
|
1,181 |
|
|
|
26 |
|
|
|
4.40 |
% |
|
|
2,685 |
|
|
|
9 |
|
|
|
1.34 |
% |
|
|
1,076 |
|
|
|
13 |
|
|
|
4.83 |
% |
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable 3 |
|
|
12,687 |
|
|
|
230 |
|
|
|
3.63 |
% |
|
|
17,888 |
|
|
|
436 |
|
|
|
4.87 |
% |
|
|
12,448 |
|
|
|
120 |
|
|
|
3.86 |
% |
|
|
17,113 |
|
|
|
211 |
|
|
|
4.93 |
% |
Partially taxable |
|
|
4,048 |
|
|
|
120 |
|
|
|
5.93 |
% |
|
|
3,406 |
|
|
|
119 |
|
|
|
6.99 |
% |
|
|
3,949 |
|
|
|
55 |
|
|
|
5.57 |
% |
|
|
5,162 |
|
|
|
60 |
|
|
|
4.65 |
% |
Tax exempt 2,3 |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
77 |
|
|
|
|
|
|
|
7.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
.40 |
% |
Total earning assets |
|
$ |
499,487 |
|
|
$ |
13,790 |
|
|
|
5.52 |
% |
|
$ |
462,292 |
|
|
|
13,807 |
|
|
|
5.97 |
% |
|
|
501,331 |
|
|
|
6,943 |
|
|
|
5.54 |
% |
|
|
477,639 |
|
|
|
7,060 |
|
|
|
5.91 |
% |
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
105,344 |
|
|
|
963 |
|
|
|
1.83 |
% |
|
|
68,698 |
|
|
|
515 |
|
|
|
1.50 |
% |
|
|
107,312 |
|
|
|
505 |
|
|
|
1.88 |
% |
|
|
73,223 |
|
|
|
281 |
|
|
|
1.54 |
% |
Savings |
|
|
34,629 |
|
|
|
96 |
|
|
|
.55 |
% |
|
|
31,532 |
|
|
|
108 |
|
|
|
.69 |
% |
|
|
35,737 |
|
|
|
49 |
|
|
|
.55 |
% |
|
|
32,882 |
|
|
|
45 |
|
|
|
.55 |
% |
Time deposits |
|
|
227,775 |
|
|
|
2,403 |
|
|
|
2.11 |
% |
|
|
213,872 |
|
|
|
3,416 |
|
|
|
3.19 |
% |
|
|
225,272 |
|
|
|
1,140 |
|
|
|
2.02 |
% |
|
|
218,360 |
|
|
|
1,644 |
|
|
|
3.01 |
% |
Short-term debt |
|
|
5,604 |
|
|
|
13 |
|
|
|
.46 |
% |
|
|
21,816 |
|
|
|
56 |
|
|
|
.51 |
% |
|
|
5,561 |
|
|
|
6 |
|
|
|
.43 |
% |
|
|
23,616 |
|
|
|
28 |
|
|
|
.47 |
% |
Long-term debt |
|
|
63,242 |
|
|
|
1,181 |
|
|
|
3.73 |
% |
|
|
68,395 |
|
|
|
1,155 |
|
|
|
3.38 |
% |
|
|
63,245 |
|
|
|
552 |
|
|
|
3.49 |
% |
|
|
66,032 |
|
|
|
551 |
|
|
|
3.34 |
% |
Total interest bearing liabilities |
|
$ |
436,594 |
|
|
$ |
4,656 |
|
|
|
2.13 |
% |
|
$ |
404,313 |
|
|
$ |
5,250 |
|
|
|
2.60 |
% |
|
|
437,127 |
|
|
|
2,252 |
|
|
|
2.06 |
% |
|
|
414,113 |
|
|
|
2,549 |
|
|
|
2.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest income 1 |
|
|
|
|
|
$ |
9,134 |
|
|
|
|
|
|
|
|
|
|
$ |
8,557 |
|
|
|
|
|
|
|
|
|
|
$ |
4,691 |
|
|
|
|
|
|
|
|
|
|
$ |
4,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.66 |
% |
|
|
|
|
|
|
|
|
|
|
3.70 |
% |
|
|
|
|
|
|
|
|
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
3.78 |
% |
|
|
|
1 |
|
Interest income on loans includes loan fees. |
|
2 |
|
An incremental income tax rate of 34% was used to calculate the tax equivalent income
on nontaxable and partially taxable investments and loans. |
|
3 |
|
Average balance information is reflective of historical cost and has not been adjusted
for changes in market value. |
23
TABLE II
F & M BANK CORP.
Interest Sensitivity Analysis
June 30, 2010
(In Thousands of Dollars)
The following table presents the Companys interest sensitivity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 3 |
|
|
4 12 |
|
|
1 5 |
|
|
Over 5 |
|
|
Not |
|
|
|
|
|
|
Months |
|
|
Months |
|
|
Years |
|
|
Years |
|
|
Classified |
|
|
Total |
|
Uses of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
104,601 |
|
|
$ |
25,003 |
|
|
$ |
89,110 |
|
|
$ |
6,680 |
|
|
$ |
|
|
|
$ |
225,394 |
|
Installment |
|
|
10,644 |
|
|
|
1,142 |
|
|
|
6,882 |
|
|
|
651 |
|
|
|
|
|
|
|
19,319 |
|
Real estate for investments |
|
|
42,730 |
|
|
|
16,728 |
|
|
|
120,942 |
|
|
|
17,828 |
|
|
|
|
|
|
|
198,228 |
|
Real estate held for sale |
|
|
32,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,448 |
|
Credit cards |
|
|
2,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,475 |
|
Federal funds sold |
|
|
8,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,960 |
|
Interest bearing bank deposits |
|
|
1,294 |
|
|
|
1,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,986 |
|
Investment securities |
|
|
112 |
|
|
|
1,163 |
|
|
|
6,115 |
|
|
|
4,790 |
|
|
|
3,786 |
|
|
|
15,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
203,264 |
|
|
|
45,728 |
|
|
|
223,049 |
|
|
|
29,949 |
|
|
|
3,786 |
|
|
|
505,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
|
|
|
|
|
28,420 |
|
|
|
63,025 |
|
|
|
17,302 |
|
|
|
|
|
|
|
108,747 |
|
Savings deposits |
|
|
|
|
|
|
7,020 |
|
|
|
21,058 |
|
|
|
7,019 |
|
|
|
|
|
|
|
35,097 |
|
Certificates of deposit $100,000 and over |
|
|
27,935 |
|
|
|
26,705 |
|
|
|
38,957 |
|
|
|
|
|
|
|
|
|
|
|
93,597 |
|
Other certificates of deposit |
|
|
30,379 |
|
|
|
42,205 |
|
|
|
61,209 |
|
|
|
|
|
|
|
|
|
|
|
133,793 |
|
Short-term borrowings |
|
|
5,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,397 |
|
Long-term borrowings |
|
|
7,023 |
|
|
|
9,096 |
|
|
|
41,964 |
|
|
|
5,229 |
|
|
|
|
|
|
|
63,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
70,734 |
|
|
$ |
113,446 |
|
|
$ |
226,213 |
|
|
$ |
29,550 |
|
|
$ |
|
|
|
$ |
439,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete Gap |
|
|
132,530 |
|
|
|
(67,718 |
) |
|
|
(3,164 |
) |
|
|
399 |
|
|
|
3,786 |
|
|
|
65,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Gap |
|
|
132,530 |
|
|
|
64,812 |
|
|
|
61,648 |
|
|
|
62,047 |
|
|
|
65,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Cumulative Gap to Total Earning Assets |
|
|
26.20 |
% |
|
|
12.81 |
% |
|
|
12.19 |
% |
|
|
12.27 |
% |
|
|
13.02 |
% |
|
|
|
|
Table II reflects the earlier of the maturity or repricing dates for various assets and
liabilities as of June 30, 2010. In preparing the above table, no assumptions were made with
respect to loan prepayments. Loan principal payments are included in the earliest period in which
the loan matures or can reprice. Principal payments on installment loans scheduled prior to
maturity are included in the period of maturity or repricing. Proceeds from the redemption of
investments and deposits are included in the period of maturity. Estimated maturities of deposits,
which have no stated maturity dates, were derived from guidance contained in FDICIA 305.
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As a result of the enactment of the Sarbanes-Oxley Act of 2002, issuers such as F & M Bank
Corp. that file periodic reports under the Securities Exchange Act of 1934 (the Act) are required
to include in those reports certain information concerning the issuers controls and procedures for
complying with the disclosure requirements of the federal securities laws. These disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure
that information required to be disclosed by an issuer in the reports it files or submits under the
Act, is communicated to the issuers management, including its principal executive officer or
officers and principal financial officer or officers, or persons performing similar functions, as
appropriate to allow timely decisions regarding required disclosure.
We have established our disclosure controls and procedures to ensure that material information
related to the Company is made known to our principal executive officers and principal financial
officer on a regular basis, in particular during the periods in which our quarterly and annual
reports are being prepared. These disclosure controls and procedures consist principally of
communications between and among the Chief Executive Officer and the Chief Financial Officer, and
the other executive officers of the Company and its subsidiaries to identify any new transactions,
events, trends, contingencies or other matters that may be material to the Companys operations.
As required, we will evaluate the effectiveness of these disclosure controls and procedures on a
quarterly basis, and most recently did so as of the end of the period covered by this report.
The Companys Chief Executive Officer and Chief Financial Officer, based on their evaluation
as of the end of the period covered by this quarterly report of the Companys disclosure controls
and procedures (as defined in Rule 13(a)-14(e) of the Securities Exchange Act of 1934), have
concluded that the Companys disclosure controls and procedures are adequate and effective for
purposes of Rule 13(a)-14(e) and timely, alerting them to financial information relating to the
Company required to be included in the Companys filings with the Securities and Exchange
Commission under the Securities Exchange Act of 1934.
Changes in Internal Controls
Due to the nature of the Companys business as stewards of assets of customers; internal
controls are of the utmost importance. The Company has established procedures during the normal
course of business to reasonably ensure that fraudulent activity of either a material amount to
these results or in any amount is not occurring. In addition to these controls and review by
executive officers, the Company retains the services of an internal auditor to complete regular
audits, which examine the processes and procedures of the Company and the Bank to ensure that these
processes are reasonably effective to prevent internal or external fraud and that the processes
comply with relevant regulatory guidelines of all relevant banking authorities. The findings of the
internal auditor are presented to management of the Bank and to the Audit Committee of the Company.
25
|
|
|
|
|
Part II Other Information |
|
|
|
|
|
|
|
|
|
Item 1. Legal Proceedings |
|
Not Applicable |
|
|
|
|
|
Item 1a. Risk Factors |
|
Not Applicable |
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
Not Applicable |
|
|
|
|
|
Item 3. Defaults Upon Senior Securities |
|
Not Applicable |
|
|
|
|
|
Item 4. Removed and reserved- |
|
|
|
|
|
|
|
|
|
Item 5. Other Information |
|
Not Applicable |
|
|
|
|
|
Item 6. Exhibits |
|
|
|
|
|
|
|
3i
|
|
Restated Articles of Incorporation of F & M
Bank Corp. are incorporated by reference to Exhibits to F & M Bank
Corp.s 2001 Form 10K filed March 1, 2002. |
|
|
|
3ii
|
|
Amended and Restated Bylaws of F & M Bank
Corp. are incorporated by reference to Exhibits to F & M Bank Corp.s
Form 10K filed March 1, 2002. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer
pursuant to Rule 13a-14(a) (filed herewith). |
|
|
|
31.2
|
|
Certification of Chief Financial Officer
pursuant to Rule 13a-14(a) (filed herewith). |
|
|
|
32
|
|
Certifications of Chief Executive Officer and
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (filed
herewith). |
26
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
F & M BANK CORP.
|
|
|
/s/ DEAN W. WITHERS
|
|
|
Dean W. Withers |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
/s/ NEIL W. HAYSLETT
|
|
|
Neil W. Hayslett |
|
|
Executive Vice President and Chief Financial Officer |
|
|
August 12, 2010
27