e10vq
 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2009
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 000-50345
Old Line Bancshares, Inc.
(Exact name of registrant as specified in its charter)
     
Maryland   20-0154352
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)
     
1525 Pointer Ridge Place   20716
Bowie, Maryland   (Zip Code)
(Address of principal executive offices)    
Registrant’s telephone number, including area code: (301) 430-2500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ       No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o       No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o    Accelerated filer o    Non-accelerated filer   o
(Do not check if a smaller reporting company)
  Smaller reporting company þ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o      No þ
As of October 31, 2009, the registrant had 3,862,364 shares of common stock outstanding.
 
 

 


 

TABLE OF CONTENTS

Part I. Financial Information
Item 1. Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Item 4. Controls and Procedures
PART II-OTHER INFORMATION
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits
SIGNATURES
Part I. Financial Information
Item 1.   Financial Statements
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Balance Sheets
                 
    September 30,     December 31,  
    2009     2008  
    (Unaudited)          
 
Assets
Cash and due from banks
  $ 10,705,211     $ 8,823,170  
Federal funds sold
    52,976       2,140,525  
 
           
Total cash and cash equivalents
    10,758,187       10,963,695  
Time deposits in other banks
    16,403,920       13,267,000  
Investment securities available for sale
    29,871,265       29,565,976  
Investment securities held to maturity
    6,198,980       8,003,391  
Loans, less allowance for loan losses
    262,350,195       231,053,618  
Restricted equity securities at cost
    2,957,650       2,126,550  
Premises and equipment
    15,149,716       12,388,046  
Accrued interest receivable
    1,114,818       1,091,560  
Prepaid income taxes
          35,649  
Bank owned life insurance
    8,341,566       8,096,039  
Other assets
    929,314       1,139,101  
 
           
Total assets
  $ 354,075,611     $ 317,730,625  
 
           
 
               
Liabilities and Stockholders’ Equity
 
               
Deposits
               
Noninterest-bearing
  $ 40,886,676     $ 39,880,119  
Interest-bearing
    237,521,579       191,550,521  
 
           
Total deposits
    278,408,255       231,430,640  
Short-term borrowings
    15,653,411       17,773,934  
Long-term borrowings
    21,474,069       21,531,133  
Accrued interest payable
    675,643       625,446  
Income tax payable
    413        
Deferred income taxes
    100,105       65,651  
Other liabilities
    1,347,704       4,012,968  
 
           
Total liabilities
    317,659,600       275,439,772  
 
           
Stockholders’ equity
               
Preferred stock, par value $0.01 per share and additional paid in capital; 7,000 shares issued and outstanding in 2008
          6,703,591  
Common stock, par value $0.01 per share; authorized 15,000,000 shares; issued and outstanding 3,862,364 in 2009 and 2008
    38,624       38,624  
Additional paid-in capital
    29,021,473       28,838,810  
Warrants to purchase 141,892 shares of common stock
          301,434  
Retained earnings
    6,148,084       5,411,772  
Accumulated other comprehensive income
    507,889       392,611  
 
           
Total Old Line Bancshares, Inc. stockholders’ equity
    35,716,070       41,686,842  
Noncontrolling interest
    699,941       604,011  
 
           
Total stockholders’ equity
    36,416,011       42,290,853  
 
           
Total liabilities and stockholders’ equity
  $ 354,075,611     $ 317,730,625  
 
           
The accompanying notes are an integral part of these consolidated financial statements

1


 

Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Income
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Interest revenue
                               
Loans, including fees
  $ 3,952,742     $ 3,642,695     $ 11,343,471     $ 10,620,360  
U.S. Treasury securities
          17,052       7,230       58,237  
U.S. government agency securities
    75,672       40,319       262,862       90,026  
Mortgage backed securities
    276,302       96,203       800,666       209,053  
Municipal securities
    20,809       23,883       64,808       72,694  
Federal funds sold
    233       85,110       973       257,079  
Other
    66,360       31,262       241,390       125,213  
 
                       
Total interest revenue
    4,392,118       3,936,524       12,721,400       11,432,662  
 
                       
Interest expense
                               
Deposits
    1,153,366       1,256,945       3,499,621       3,773,591  
Borrowed funds
    252,263       202,894       772,037       593,015  
 
                       
Total interest expense
    1,405,629       1,459,839       4,271,658       4,366,606  
Net interest income
    2,986,489       2,476,685       8,449,742       7,066,056  
Provision for loan losses
    210,000       180,000       760,000       345,000  
 
                       
Net interest income after provision for loan losses
    2,776,489       2,296,685       7,689,742       6,721,056  
 
                       
 
                               
Non-interest revenue
                               
Service charges on deposit accounts
    66,615       78,533       225,495       230,737  
Net gains on sales of investment securities
    634             158,551        
Earnings on bank owned life insurance
    95,322       90,895       282,937       273,609  
Income (loss) on investment in real estate LLC
          (7,737 )           5,904  
Loss on disposal of assets
    (4,803 )           (4,803 )      
Other fees and commissions
    210,640       47,419       844,828       191,958  
 
                       
Total non-interest revenue
    368,408       209,110       1,507,008       702,208  
 
                       
Non-interest expense
                               
Salaries
    1,075,572       822,131       2,851,559       2,308,762  
Employee benefits
    242,778       222,607       760,624       723,965  
Occupancy
    306,871       286,729       773,177       837,438  
Equipment
    96,004       81,771       258,398       228,437  
Data processing
    90,821       67,163       247,812       193,042  
Other operating
    572,065       348,886       1,826,919       1,014,822  
 
                       
Total non-interest expense
    2,384,111       1,829,287       6,718,489       5,306,466  
 
                       
 
                               
Income before income taxes
    760,786       676,508       2,478,261       2,116,798  
Income taxes
    257,512       243,115       812,414       741,748  
 
                       
Net Income
    503,274       433,393       1,665,847       1,375,050  
Less: Net Income attributable to the noncontrolling interest
    (4,258 )           95,930        
 
                       
Net Income attributable to Old Line Bancshares, Inc.
    507,532       433,393       1,569,917       1,375,050  
Preferred stock dividends and discount accretion
    280,849             485,993        
 
                       
Net income available to common stockholders
  $ 226,683     $ 433,393     $ 1,083,924     $ 1,375,050  
 
                       
 
                               
Basic earnings per common share
  $ 0.06     $ 0.11     $ 0.28     $ 0.35  
Diluted earnings per common share
  $ 0.06     $ 0.11     $ 0.28     $ 0.35  
Dividend per common share
  $ 0.03     $ 0.03     $ 0.09     $ 0.09  
The accompanying notes are an integral part of these consolidated financial statements

2


 

Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statement of Changes in Stockholders’ Equity
Nine Months Ended September 30, 2009
(Unaudited)
                                                                 
    Preferred                                     Accumulated              
    Stock                     Additional             other              
    &     Common stock     paid-in     Retained     comprehensive     Comprehensive     Noncontrolling  
    Warrants     Shares     Par value     capital     earnings     income     income     Interest  
 
Balance, December 31, 2008
    7,005,025       3,862,364     $ 38,624     $ 28,838,810     $ 5,411,772     $ 392,611           $ 604,011  
Net income attributable to Old Line Bancshares, Inc.
                            1,569,917             1,569,917        
Unrealized loss on securities available for sale, net of income tax benefit of $75,091
                                  115,278       115,278        
 
                                                             
Comprehensive income
                                      $ 1,685,195        
 
                                                             
Net income attributable to noncontrolling interest
                                                95,930  
Stock based compensation awards
                      106,230                            
Common stock cash dividend $0.09 per share
                            (347,612 )                    
Repayment of preferred stock and warrant
    (7,301,433 )                 76,433                            
Preferred stock dividend and accretion
    296,408                         (485,993 )                    
 
                                                 
Balance, September 30, 2009
  $       3,862,364     $ 38,624     $ 29,021,473     $ 6,148,084     $ 507,889             $ 699,941  
 
                                                 
The accompanying notes are an integral part of these consolidated financial statements

3


 

Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
                 
Nine Months Ended September 30,   2009     2008  
 
Cash flows from operating activities
               
Interest received
  $ 12,705,525     $ 11,337,320  
Fees and commissions received
    1,102,930       452,155  
Interest paid
    (4,221,461 )     (4,406,736 )
Cash paid to suppliers and employees
    (8,533,195 )     (5,257,879 )
Income taxes paid
    (816,988 )     (958,572 )
 
           
 
    236,811       1,166,288  
 
           
 
               
Cash flows from investing activities
               
Net change of time deposits in other banks
    (3,136,920 )     2,000,000  
Purchase of investment securities
               
Held to maturity
          (8,237,285 )
Available for sale
    (9,936,282 )     (5,534,900 )
Proceeds from disposal of investment securities
               
Held to maturity at maturity or call
    1,809,595       693,467  
Available for sale at maturity or call
    5,912,538       6,178,534  
Available for sale, sold
    3,994,289        
Loans made, net of principal collected
    (31,996,060 )     (21,911,029 )
Purchase of equity securities
    (831,100 )     (46,300 )
Investment in real estate LLC
          (50 )
Purchase of premises, equipment and software
    (3,271,907 )     (892,856 )
 
           
 
    (37,455,847 )     (27,750,419 )
 
           
 
               
Cash flows from financing activities
               
Net increase (decrease) in
               
Time deposits
    40,615,700       34,182,473  
Other deposits
    6,361,915       402,184  
(Decrease) increase in short-term borrowings
    (2,120,523 )     6,962,952  
Decrease in long-term borrowings
    (57,064 )      
Repurchase of common stock
          (1,749,167 )
Redemption of preferred stock and warrants
    (7,225,000 )      
Cash dividends paid-preferred stock
    (213,888 )      
Cash dividends paid-common stock
    (347,612 )     (354,459 )
 
           
 
    37,013,528       39,443,983  
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    (205,508 )     12,859,852  
 
               
Cash and cash equivalents at beginning of year
    10,963,695       12,994,168  
 
           
Cash and cash equivalents at end of year
  $ 10,758,187     $ 25,854,020  
 
           
The accompanying notes are an integral part of these consolidated financial statements

4


 

Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Cash Flows
                 
Nine Months Ended September 30,   2009     2008  
 
Reconciliation of net income to net cash provided by operating activities
               
Net income
  $ 1,665,847     $ 1,375,050  
 
               
Adjustments to reconcile net income to net cash provided by operating activities
               
 
               
Depreciation and amortization
    510,237       311,780  
Provision for loan losses
    760,000       345,000  
Change in deferred loan fees net of costs
    (60,517 )     (23,543 )
Net gains on sale of securities
    (158,551 )      
Amortization of premiums and discounts
    67,900       2,408  
Deferred income taxes
    (40,636 )     (27,207 )
Stock based compensation awards
    106,230       84,621  
(Income) loss from investment in real estate LLC
        (5,904 )
Increase (decrease) in
               
Accrued interest payable
    50,197       (40,130 )
Income tax payable
    413        
Other liabilities
    (2,640,960 )     (119,074 )
Decrease (increase) in
               
Accrued interest receivable
    (23,258 )     (74,206 )
Bank owned life insurance
    (245,527 )     (244,099 )
Prepaid income taxes
    35,649        
Other assets
    209,787       (418,408 )
 
           
 
  $ 236,811     $ 1,166,288  
 
           
The accompanying notes are an integral part of these consolidated financial statements

5


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    Organization and Description of Business-Old Line Bancshares, Inc. (Old Line Bancshares) was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank. The primary business of Old Line Bancshares is to own all of the capital stock of Old Line Bank. We provide a full range of banking services to customers located in Prince George’s, Charles, Anne Arundel, and St. Mary’s counties in Maryland and surrounding areas.
 
    On November 17, 2008, we purchased Chesapeake Custom Homes, L.L.C.’s 12.5% membership interest in Pointer Ridge Office Investment, LLC (Pointer Ridge), a real estate investment company. The effective date of the purchase was November 1, 2008. As a result of this purchase, our membership interest increased from 50.0% to 62.5%. Consequently, we consolidated Pointer Ridge’s results of operations from the date of acquisition. Prior to the date of acquisition, we accounted for our investment in Pointer Ridge using the equity method.
 
    Basis of Presentation and Consolidation-The accompanying consolidated financial statements include the activity of Old Line Bancshares and its wholly owned subsidiary, Old Line Bank, and its majority owned subsidiary Pointer Ridge. We have eliminated all significant intercompany transactions and balances.
 
    We report the non-controlling interests in Pointer Ridge separately in the consolidated balance sheet. We reported the income of Pointer Ridge attributable to Old Line Bancshares from the date of our acquisition of majority interest on the consolidated statement of income.
 
    The foregoing consolidated financial statements are unaudited; however, in the opinion of management we have included all adjustments (comprising only normal recurring accruals) necessary for a fair presentation of the results of the interim period. We derived the balances as of December 31, 2008 from audited financial statements. These statements should be read in conjunction with Old Line Bancshares’ financial statements and accompanying notes included in Old Line Bancshares’ Form 10-K for the year ended December 31, 2008. We have made no significant changes to Old Line Bancshares’ accounting policies as disclosed in the Form 10-K.
 
    The accounting and reporting policies of Old Line Bancshares conform to accounting principles generally accepted in the United States of America.
 
    Accounting Standards Codification-The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) became effective on July 1, 2009. At that date, ASC became FASB’s officially recognized source of authoritative United States (U.S.) generally accepting accounting principles (GAAP) applicable to all public and non-public, non-governmental entities, superseding existing FASB, American Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF) and related literature. Rules and interpretive releases of the United States Securities and Exchange Commission (SEC) under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to ASC affects the way companies refer to U.S. GAAP in financial statements and accounting policies. Citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.
 
    Reclassifications-We have made certain reclassifications to the 2008 financial presentation to conform to the 2009 presentation.

6


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
2.   INVESTMENT SECURITIES
 
    As Old Line Bank purchases securities, management determines if we should classify the securities as held to maturity, available for sale or trading. We record the securities which management has the intent and ability to hold to maturity at amortized cost which is cost adjusted for amortization of premiums and accretion of discounts to maturity. We classify securities which we may sell before maturity as available for sale and carry these securities at fair value with unrealized gains and losses included in stockholders’ equity on an after tax basis. Management has not identified any investment securities as trading.
 
    We record gains and losses on the sale of securities on the trade date and determine these gains or losses using the specific identification method. We amortize premiums and accrete discounts using the interest method. Presented below is a summary of the amortized cost and estimated fair value of securities.
                                 
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
September 30, 2009   Cost     Gains     Losses     Fair Value  
 
Available for sale
                               
U.S. government agency
  $ 7,564,710     $ 198,739     $ (20,429 )   $ 7,743,020  
Municipal securities
    2,231,664       49,959       (371 )     2,281,252  
Mortgage-backed
    19,236,168       610,825             19,846,993  
 
                       
 
  $ 29,032,542     $ 859,523     $ (20,800 )   $ 29,871,265  
 
                       
 
                               
Held to maturity
                               
Municipal securities
  $ 300,801     $ 6,879     $     $ 307,680  
Mortgage-backed
    5,898,179       321,862             6,220,041  
 
                       
 
  $ 6,198,980     $ 328,741     $     $ 6,527,721  
 
                       
 
                               
December 31, 2008
                               
 
Available for sale
                               
U.S. government agency
  $ 10,578,928     $ 318,722     $     $ 10,897,650  
Municipal securities
    2,425,036       21,547       (3,105 )     2,443,478  
Mortgage-backed
    15,913,656       311,457       (265 )     16,224,848  
 
                       
 
  $ 28,917,620     $ 651,726     $ (3,370 )   $ 29,565,976  
 
                       
 
                               
Held to maturity
                               
U.S. Treasury
  $ 499,942     $ 7,089     $     $ 507,031  
Municipal securities
    300,866       194       (2,753 )     298,307  
Mortgage-backed
    7,202,583       227,092             7,429,675  
 
                       
 
  $ 8,003,391     $ 234,375     $ (2,753 )   $ 8,235,013  
 
                       

7


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
2. INVESTMENT SECURITIES (Continued)
 
  As of September 30, 2009, securities with unrealized losses segregated by length of impairment were as follows:
                 
    Fair     Unrealized  
September 30, 2009   Value     Losses  
 
Unrealized losses less than 12 months
               
U.S. government agency
  $ 2,004,960     $ 20,429  
Municipal securities
    200,300       371  
Mortgage-backed
           
 
           
Total unrealized losses less than 12 months
    2,205,260       20,800  
 
           
 
               
Unrealized losses greater than 12 months
               
U.S. government agency
  $     $  
Municipal securities
           
Mortgage-backed
           
 
           
Total unrealized losses greater than 12 months
           
 
           
 
               
Total unrealized losses
               
U.S. government agency
  $ 2,004,960     $ 20,429  
Municipal securities
    200,300       371  
Mortgage-backed
           
 
           
Total unrealized losses
    2,205,260       20,800  
 
           
  We consider all unrealized losses on securities as of September 30, 2009 to be temporary losses because we will receive face value for the security at or prior to maturity. We have the ability and intent to hold the securities in the table above until they mature, at which time we will receive full value for the securities. As of September 30, 2009, we do not have the intent to sell any of the securities classified as available for sale and believe that it is more likely than not that we will not have to sell any such securities before a recovery of cost. In most cases, market interest rate fluctuations cause a temporary impairment in value. We expect the fair value to recover as the investments approach their maturity date or repricing date or if market yields for these investments decline. We do not believe that credit quality caused the impairment in any of these securities. Because we believe these impairments are temporary, we have not realized any loss in our consolidated income statement.
 
  In the three and nine month periods ended September 30, 2009, we recorded gross realized gains of $634 and $163,674, respectively from the sale of available-for-sale securities. There were no recorded realized or unrealized gains or losses in the three month period ended September 30, 2009. We recorded a $5,123 realized loss in the nine month period and no unrealized gains or losses.

8


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
2.   INVESTMENT SECURITIES (Continued)
 
    Contractual maturities and pledged securities at September 30, 2009 are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties. We classify mortgage backed securities based on maturity date. However, we receive payments on a monthly basis.
                                 
    Available for Sale     Held to Maturity  
    Amortized     Fair     Amortized     Fair  
September 30, 2009   cost     Value     cost     Value  
 
Maturing
                               
Within one year
  $ 2,644,427     $ 2,674,580     $     $  
Over one to five years
    6,591,921       6,765,016       99,915       100,186  
Over five to ten years
    6,265,403       6,550,543       2,416,655       2,534,280  
Over ten years
    13,530,791       13,881,126       3,682,410       3,893,255  
 
                       
 
  $ 29,032,542     $ 29,871,265     $ 6,198,980     $ 6,527,721  
 
                       
Pledged securities
  $     $     $     $  
 
                       
3.   POINTER RIDGE OFFICE INVESTMENT, LLC
 
    On November 17, 2008, we purchased Chesapeake Custom Homes, L.L.C.’s 12.5% membership interest in Pointer Ridge. The effective date of the purchase was November 1, 2008. As a result of this purchase, we own 62.5% of Pointer Ridge and consolidated their results of operations from the date of acquisition.
 
    The following table summarizes the condensed Balance Sheets and Statements of Income information for Pointer Ridge.
 
    Pointer Ridge Office Investment, LLC
Balance Sheets
                 
    September 30,   December 31,
    2009   2008
Current assets
  $ 887,794     $ 540,105  
Non-current assets
    7,472,675       7,619,352  
Liabilities
    6,493,960       6,548,760  
Equity
    1,866,509       1,610,697  
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
Statements of Income
                               
Revenue
  $ 251,274     $ 265,181     $ 1,032,235     $ 754,427  
Expenses
    262,630       280,655       776,423       742,619  
 
                       
Net income (loss)
  $ (11,356 )   $ (15,474 )   $ 255,812     $ 11,808  
 
                       

9


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
4.   INCOME TAXES
 
    The provision for income taxes includes taxes payable for the current year and deferred income taxes. We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse. We allocate tax expense and tax benefits to the Bank and Old Line Bancshares based on their proportional share of taxable income.
5.   EARNINGS PER COMMON SHARE
 
    Effective January 1, 2009, we adopted the new authoritative accounting guidance under FASB ASC Topic 260, Earnings Per Share, which provides that non-vested share based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. We have determined that our outstanding non-vested stock awards are not participating securities. We determine basic earnings per common share by dividing net income by the weighted average number of shares of common stock outstanding giving retroactive effect to stock dividends.
 
    We calculate diluted earnings per common share by including the average dilutive common stock equivalents outstanding during the period. Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.
                                 
    Three Months Ended    
    September 30,   September 30,
    2009   2008   2009   2008
 
Weighted average number of shares
    3,862,364       3,880,460       3,862,364       3,940,228  
Dilutive average number of shares
    9,159       1,324       6,857       2,742  
6.   STOCK-BASED COMPENSATION
 
    We account for employee stock options under the fair value method of accounting using a Black-Scholes valuation model to measure stock-based compensation expense at the date of grant. We recognize compensation expense related to stock-based compensation awards in our income statements over the period during which an individual is required to provide service in exchange for such award. For the nine months ended September 30, 2009 and 2008, we recorded stock-based compensation expense of $106,230 and $84,621 respectively. For the three months ended September 30, 2009 and 2008, we recorded stock-based compensation expense of $15,646 and $19,821, respectively.
 
    We only recognize tax benefits for options that ordinarily will result in a tax deduction when the grant is exercised (non-qualified options). For the nine months ended September 30, 2009, we recognized an $8,298 tax benefit associated with the portion of the expense that was related to the issuance of non-qualified options. For the three months ended September 30, 2009 and for the three and nine months ended September 30, 2008, there were no non-qualified options included in the expense calculation.
 
    We have two stock option plans under which we may issue options, the 2001 Incentive Stock Option Plan, as amended, and the 2004 Equity Incentive Plan. Our Compensation Committee administers the stock option plans. As the plans outline, the Compensation Committee approves stock option grants to directors and employees, determines the number of shares, the type of option, the option price, the term (not to exceed 10 years from the date of issuance) and the vesting period of options issued. The Compensation Committee has approved and we have granted options vesting immediately as well as over periods of two, three and five years. We recognize the compensation expense associated with these grants over their

10


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
    respective vesting period. At September 30, 2009, there was $51,342 of total unrecognized compensation cost related to non-vested stock options that we expect to realize over the next 3 years. As of September 30, 2009, there were 71,530 shares remaining available for future issuance under the stock option plans. Directors and officers did not exercise any options during the three or nine month periods ended September 30, 2009 or 2008.
 
    A summary of the stock option activity during the nine month period follows:
                                 
            September 30,        
    2009   2008
            Weighted           Weighted
    Number   average   Number   average
    of shares   exercise price   of shares   exercise price
 
Outstanding, beginning of period
    236,620     $ 9.09       216,920     $ 9.37  
Options granted
    62,650       6.30       37,300       7.75  
Options forfeited
                (14,000 )     11.09  
 
                               
Outstanding, end of period
    299,270     $ 8.50       240,220     $ 9.02  
 
                               
    Information related to options as of September 30, 2009 follows:
                                         
    Outstanding options   Exercisable options
            Weighted   Weighted           Weighted
    Number   average   average   Number   average
Exercise   of shares at   remaining   exercise   of shares at   exercise
   price   September 30, 2009   term   price   September 30, 2009   price
$3.33- $4.80
    19,800       1.66     $ 3.83       19,800     $ 3.83  
$4.81- $6.50
    72,550       8.49       6.12       38,784       5.95  
$6.51- $8.00
    37,300       8.34       7.75       24,866       7.75  
$8.01- $10.50
    159,620       6.01       10.20       159,620       10.20  
$10.51- $11.31
    10,000       7.61       10.85       4,000       10.85  
 
                                       
 
    299,270       6.67     $ 8.50       247,070     $ 8.79  
 
                                       
 
                                       
Intrinsic value of outstanding options where the market value exceeds the exercise price
  $ 69,799                          
Intrinsic value of exercisable options where the market value exceeds the exercise price
  $ 67,097                          

11


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
7.   RETIREMENT PLAN
 
    Eligible employees participate in a profit sharing plan that qualifies under Section 401(k) of the Internal Revenue Code. The plan allows for elective employee deferrals and Old Line Bank makes matching contributions of up to 4% of employee eligible compensation. Our contributions to the plan, included in employee benefit expenses, for the nine months ended September 30, 2009 and 2008 were $99,106, and $100,273 respectively. Old Line Bank’s contributions to the plan for the three months ended September 30, 2009 and 2008 were $35,485 and $33,280, respectively.
 
    Old Line Bank also offers Supplemental Executive Retirement Plans (SERPs) to its executive officers providing for retirement income benefits. We accrue the present value of the SERPs over the remaining number of years to the executives’ retirement dates. Old Line Bank’s expenses for the SERPs for the nine month periods ended September 30, 2009 and 2008 were $91,738 and $89,434, respectively. The SERP expense for the three month periods ended September 30, 2009 and 2008 were $30,569 and $29,812 respectively. The SERPs are non-qualified defined benefit pension plans that we have not funded.
8.   FAIR VALUE MEASUREMENTS
 
    On January 1, 2008, we adopted FASB ASC Topic 820 Fair Value Measurements and Disclosures which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. The Bank values investment securities classified as available for sale at fair value. The fair value hierarchy established in FASB ASC Topic 820 defines three input levels for fair value measurement. Level 1 is based on quoted market prices in active markets for identical assets. Level 2 is based on significant observable inputs other than those in Level 1. Level 3 is based on significant unobservable inputs.
 
    We value investment securities classified as available for sale at fair value on a recurring basis. We value treasury securities, government sponsored entity securities, and some agency securities under Level 1, and collateralized mortgage obligations and some agency securities under Level 2. At September 30, 2009, we established values for available for sale investment securities as follows (000’s);
                                 
    Total Fair Value     Level 1     Level 2     Level 3  
    September 30, 2009     Inputs     Inputs     Inputs  
Investment securities available for sale
  $ 29,871     $ 7,743     $ 22,128     $  
 
                       
    Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes our methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value. Furthermore, we have not comprehensively revalued the fair value amounts since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the above presented amounts.

12


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
9.   NEW AUTHORITATIVE ACCOUNTING GUIDANCE
 
    As discussed in Note-1 Summary of Significant Accounting Policies, on July 1, 2009, the Accounting Standards Codification became FASB’s officially recognized source of authoritative U.S. generally accepted accounting principles applicable to all public and non-public, non-governmental entities, superseding existing FASB, ACIPA, EITF and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the way companies refer to U.S. GAAP in financial statements and accounting policies, citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section, and Paragraph structure.
 
    FASB ASC Topic 260-Earnings Per Share. On January 1, 2009, we adopted new authoritative accounting guidance under FASB ASC Topic 260-Earnings Per Share which provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and entities shall include these participating securities in the computation of earnings per share pursuant to the two-class method. As outlined in Note 5-Earnings Per Share, we adopted ASC Topic 260 and it did not have any impact on our consolidated results of operations or financial position.
 
    FASB ASC Topic 320-Investments-Debt and Equity Securities. New authoritative accounting guidance under ASC Topic 320-Investments-Debt and Equity Securities (i) changes existing guidance for determining whether an impairment is other than temporary to debt securities and (ii) replaces the existing requirement that the entity’s management assert it has both the intent and ability to hold an impaired security until recovery with a requirement that management assert: (a) it does not have the intent to sell the security; and (b) it is more likely than not it will not have to sell the security before recovery of its cost basis. Under ASC Topic 320, entities that deem that the declines in the fair value of held-to-maturity and available-for-sale securities below their cost are other than temporary will reflect these other than temporary losses in earnings as realized losses to the extent the impairment is related to credit losses. Entities will record the amount of the impairment related to other factors in other comprehensive income. ASC Topic 320 became effective for interim and annual reporting periods ended after June 15, 2009. Adoption of this new guidance did not have a material impact on our consolidated results of operations or financial position.
 
    FASB ASC Topic 715-Compensation Retirement Benefits. New authoritative guidance under ASC Topic 715-Compensation Retirement Benefits provides guidance related to an employer’s disclosure about plan assets of defined benefit pension or other post-retirement benefit plans. Under ASC Topic 715, disclosures should provide users of financial statements with an understanding of how managers of the plan make allocation decisions, the factors that are pertinent to an understanding of investment policies and strategies, the major categories of plan assets, the inputs and valuation techniques used to measure the fair value of plan assets, the effect of fair value measurements using significant unobservable inputs on changes in plan assets for the period and significant concentrations of risk within plan assets. ASC Topic 715 becomes effective for financial statements beginning with the financial statements for the year ended December 31, 2009 and we do not anticipate that it will have a material impact on our consolidated results of operations or financial position.
 
    FASB ASC Topic 805- Business Combinations. The new authoritative guidance under ASC Topic 805 Business Combinations became applicable to how we account for business combinations closing on or after January 1, 2009. ASC Topic 805 applies to all transactions and other events in which one entity obtains control over one or more other businesses. ASC Topic 805 requires an acquirer, upon initially obtaining control of another entity, to recognize the assets, liabilities and any non-controlling interest in the acquiree at fair value as of the acquisition date. The acquirer must recognize and measure at fair value contingent consideration when the acquirer can determine the amount of that consideration beyond a reasonable doubt. The fair value approach replaces the cost-allocation process required under previous accounting guidance

13


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
9.   NEW AUTHORITATIVE ACCOUNTING GUIDANCE (Continued)
 
    whereby the cost of an acquisition was allocated to the individual assets acquired and liabilities assumed based on their estimated fair value. ASC Topic 805 requires the acquirer to expense acquisition related costs as incurred rather than allocating such costs to the assets acquired and liabilities assumed, as was previously the case under prior accounting guidance. If the acquirer cannot reasonably estimate the value of the asset or liability, the acquirer would generally recognize the value of the asset or liability in accordance with ASC Topic 450-Contingencies. Under ASC Topic 805, in order for the acquirer to accrue for a restructuring plan in purchase accounting it must meet the requirements of ASC Topic 420-Exit or Disposal Cost Obligations. The acquirer is to recognize contingencies at fair value, unless the contingencies are not likely to materialize, in which case, the acquirer should not recognize anything in purchase accounting and, instead, that contingency would be subject to the probable and estimable recognition criteria of ASC Topic 450-Contingencies. We did not have any business combination closing on or after January 1, 2009 and the adoption of ASC Topic 805 did not impact our consolidated results of operations or financial condition.
 
    FASB ASC Topic 810-Consolidation. New authoritative guidance under ASC Topic 810 amended prior guidance to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. Under ASC Topic 810, a non-controlling interest in a subsidiary, which is sometimes referred to as a minority interest, is an ownership interest in the consolidated entity that the consolidated entity should report as a component of equity in the consolidated financial statements. Among other requirements, ASC Topic 810 requires consolidated net income be reported at amounts attributable to both the parent and non-controlling interest. It also requires disclosure, on the consolidated income statement, of the amounts of consolidated net income attributable to the parent and to the non-controlling interest. ASC Topic 810 became effective on January 1, 2009, and it affected the way we reported the non-controlling interest in Pointer Ridge, but it did not have a material impact on our consolidated results of operations or financial position.
 
    Further new authoritative guidance under ASC Topic 810 amends prior guidance to change how a company determines when an entity that is insufficiently capitalized or is not controlled though voting (or similar rights) should be consolidated. ASC Topic 810 requires a company to determine whether to consolidate an entity based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance. The new authoritative guidance requires additional disclosures about the reporting entity’s involvement with variable-interest entities and any significant changes in risk exposure due to that involvement as well as its effect on the entity’s financial statements. The new authoritative guidance under ASC Topic 810 will be effective January 1, 2010 and we do not expect that it will have a material impact on our consolidated results of operations or financial position.
 
    FASB ASC Topic 820-Fair Value Measurements and Disclosures. New authoritative guidance under ASC Topic 820-Fair Value Measurements and Disclosures affirms that the objective of fair value when the market for an asset is not active is the price that the company would receive to sell the asset in an orderly transaction, and clarifies and includes additional factors for determining whether there is a significant decrease in market activity for an asset when the market for that asset is not active. ASC Topic 820 requires an entity to base its conclusion about whether a transaction was not orderly on the weight of the evidence. The new accounting guidance amended prior guidance to expand certain disclosure requirements. We adopted the new accounting guidance under ASC Topic 820 during the first quarter of 2009. Adoption of the new guidance did not have a material impact on our consolidated results of operations or financial position.
 
    Further new authoritative accounting guidance (Accounting Standards Update No. 2009-5) under ASC Topic 820 provides guidance for measuring fair value of a liability in circumstances in which a quoted price in an active market for the identical liability is not available. In such instances, a reporting entity must measure fair value utilizing a valuation technique that uses (i) the quoted price of the identical liability when traded as an asset, (ii) quoted prices for similar liabilities or similar liabilities when traded as assets,

14


 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
9.   NEW AUTHORITATIVE ACCOUNTING GUIDANCE (Continued)
    (iii) another valuation technique that is consistent with the existing principles of ASC Topic 820, such as an income approach or market approach. The new accounting guidance also clarifies that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. The forgoing new authoritative guidance under ASC Topic 820 will be effective for our financial statements beginning October 1, 2009 and we do not expect that it will have a significant impact on our consolidated results of operations or financial position.
    FASB ASC Topic 825-Financial Instruments. New authoritative accounting guidance under ASC Topic 825 Financial Instruments requires an entity to provide disclosures about fair value of financial instruments in interim financial information and amends prior guidance to require these disclosures in summarized financial information at interim reporting periods. We include the new interim disclosures required under Topic 825 in Note 8-Fair Value Measurements.
 
    FASB ASC Topic 855-Subsequent Events. New authoritative guidance under ASC Topic 855 Subsequent Events establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before an entity issues financial statements or the entity has the financial statements available for issuance. ASC Topic 855 defines (i) the period after the balance sheet during which a reporting entity’s management should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (ii) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and (iii) the disclosures an entity should make about events or transactions that occurred after the balance sheet date. This new authoritative guidance under ASC Topic 855 became effective for financial statements for periods ending after June 15, 2009 and did not have a material impact on our consolidated results of operation or financial position.
 
    FASB ASC Topic 860-Transfers and Servicing. New authoritative guidance under ASC Topic 860-Transfers and Servicing amends prior accounting guidance to enhance reporting about transfers of financial assets, including securitizations, and where companies have continuing exposure to the risks related to transferred, financial assets. The new authoritative accounting guidance eliminates the concept of a “qualifying special-purpose entity” and changes the requirements for derecognizing financial assets. The new authoritative accounting guidance also requires additional disclosures about all continuing involvements with transferred financial assets including information about gains and losses resulting from transfers during the period. The new authoritative guidance under ASC Topic 860 will be effective January 1, 2010 and we do not expect that it will have a material impact on our consolidated results of operation or financial position.

15


 

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
     Some of the matters discussed below include forward-looking statements. Forward-looking statements often use words such as “believe,” “expect,” “plan,” “may,” “will,” “should,” “project,” “contemplate,” “anticipate,” “forecast,” “intend” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts. Our actual results and the actual outcome of our expectations and strategies could be different from those anticipated or estimated for the reasons discussed below and under the heading “Information Regarding Forward Looking Statements.”
Overview
     Old Line Bancshares was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank.
     Our primary business is to own all of the capital stock of Old Line Bank. We also have an approximately $1.2 million investment in a real estate investment limited liability company named Pointer Ridge Office Investment, LLC (Pointer Ridge). We own 62.5% of Pointer Ridge. Frank Lucente, one of our directors and a director of Old Line Bank, controls 12.5% of Pointer Ridge and controls the manager of Pointer Ridge. The purpose of Pointer Ridge is to acquire, own, hold for profit, sell, assign, transfer, operate, lease, develop, mortgage, refinance, pledge and otherwise deal with real property located at the intersection of Pointer Ridge Road and Route 301 in Bowie, Maryland. Pointer Ridge owns a commercial office building containing approximately 40,000 square feet and leases this space to tenants. We lease approximately 50% of this building for our main office and operate a branch of Old Line Bank from this address.
Summary of Recent Performance and Other Activities
     During one of the most challenging economic periods in the last thirty years, we are pleased to report continued profitability for the third quarter of 2009. Net income available to common stockholders was $226,683 or $0.06 per basic and diluted common share for the three month period ending September 30, 2009. This was $206,710 or 47.70% lower than net income available to common stockholders of $433,393 or $0.11 per basic and diluted common share for the same period in 2008. Net income available to common stockholders for the nine month period ended September 30, 2009 was $1.1 million or $0.28 per basic and diluted common share. This represented a decrease of $291,126 or 21.17% compared to net income available to common stockholders of $1.4 million or $0.35 per basic and diluted common share for the nine months ended September 30, 2008.
     During the first nine months of 2009, the following events occurred.
    We maintained asset quality with total non-performing assets of $1.6 million (0.45% of total assets) and 4 other loans in the amount of approximately $153,000 past due between 30 and 89 days at quarter end.
 
    We increased the provision for loan losses by $415,000 from $345,000 to $760,000.
 
    The loan portfolio grew $31.0 million or 13.41%.
 
    Total deposits grew $47.0 million or 20.31%.
 
    We maintained liquidity and by all regulatory measures remained “well capitalized”.
 
    We recognized an increase in earnings on our investment in Pointer Ridge of approximately $160,000 inclusive of a non-recurring lease termination fee of approximately $158,000 recognized in the quarter ended March 31, 2009.
 
    We recorded an approximately $159,000 gain from sale on investments.
 
    We incurred a $326,000 increase in FDIC insurance premiums inclusive of a $149,748 special assessment.

16


 

    We repurchased from the U.S. Treasury 7,000 shares of preferred stock and the warrant to purchase 141,892 share of our common stock that we issued to them in December 2008.
 
    We opened new branch locations in Crofton and Glen Dale, Maryland and moved our Greenbelt location to a permanent building.
     In an economic climate that continues to present a multitude of challenges to us, many of our peer banks and our customers, we are very satisfied with our performance. We believe that it was an accomplishment to maintain profitability and asset quality in an extremely challenging environment while incurring increased FDIC insurance cost, increased operating costs associated with the new branches and a $415,000 increase in the loan loss provision for the nine month period.
     The following summarizes the highlights of our financial performance for the three month period ended September 30, 2009 compared to the three month period ended September 30, 2008 (figures in the table may not match those discussed in the balance of this section due to rounding).
                                 
    Three months ended September 30,
    (Dollars in thousands)
    2009   2008   $ Change   % Change
Net income available to common stockholders
  $ 227     $ 433     $ (206 )     (47.58 )%
Interest revenue
    4,392       3,937       455       11.56  
Interest expense
    1,406       1,460       (54 )     (3.70 )
Net interest income after provision for loan losses
    2,777       2,297       480       20.90  
Non-interest revenue
    368       209       159       76.08  
Non-interest expense
    2,384       1,829       555       30.34  
Average total loans
    260,563       223,183       37,380       16.75  
Average interest earning assets
    309,189       259,704       49,485       19.05  
Average total interest-bearing deposits
    226,719       171,862       54,857       31.92  
Average noninterest-bearing deposits
    39,760       35,866       3,894       10.86  
Net interest margin (1)
    3.89 %     3.81 %                
Return on average equity
    5.37 %     5.04 %                
Basic earnings per common share
  $ 0.06     $ 0.11     $ (0.05 )     (45.45 )
Diluted earnings per common share
    0.06       0.11       (0.05 )     (45.45 )
 
(1)   See “Reconciliation of Non-GAAP Measures”

17


 

  The following outlines the highlights of our financial performance for the nine month period ended September 30, 2009 compared to the nine month period ended September 30, 2008.
                                 
    Nine months ended September 30,
    (Dollars in thousands)
    2009   2008   $ Change   % Change
Net income available to common stockholders
  $ 1,084     $ 1,375     $ (291 )     (21.16 )%
Interest revenue
    12,721       11,433       1,288       11.27  
Interest expense
    4,272       4,367       (95 )     (2.18 )
Net interest income after provision for loan losses
    7,690       6,721       969       14.42  
Non-interest revenue
    1,507       702       805       114.67  
Non-interest expense
    6,718       5,306       1,412       26.61  
Average total loans
    251,428       213,755       37,673       17.62  
Average interest earning assets
    302,587       245,186       57,401       23.41  
Average total interest-bearing deposits
    214,289       158,310       55,979       35.36  
Average noninterest-bearing deposits
    38,451       35,730       2,721       7.62  
Net interest Margin (1)
    3.77 %     3.87 %                
Return on average equity
    5.22 %     5.34 %                
Basic earnings per common share
  $ 0.28     $ 0.35     $ (0.07 )     (20.00 )
Diluted earnings per common share
    0.28       0.35       (0.07 )     (20.00 )
 
(1)   See “Reconciliation of Non-GAAP Measures”
Growth Strategy
     We have based our strategic plan on the premise of enhancing stockholder value and growth through branching and operating profits. Our short-term goals include maintaining credit quality, maintaining an attractive branch network, expanding fee income, generating extensions of core banking services and using technology to maximize stockholder value.
     We believe a natural evolution of a community-focused bank like Old Line Bank is to expand the delivery channels via the branch network. In the past 18 months, we have expanded in Prince George’s County and Anne Arundel County, Maryland.
     We opened a branch at 167-U Jennifer Road, Annapolis, Maryland in Anne Arundel County in September 2008. We hired the staff for this branch during the months of August and September of 2008. In February 2008, we opened a branch in Prince George’s County at 9658 Baltimore Avenue, College Park, Maryland in the same building as the loan production office that houses our team of loan officers. We hired the Branch Manager and staff for this location in February 2008. On July 1, 2009, we opened a branch at 1641 State Route 3 North, Crofton, Maryland in Anne Arundel County. During July and August of 2009, we hired the staff for this location. In October 2009, we opened our branch in the Fairwood Office Park located at 12100 Annapolis Road, Suite 1, Glen Dale, Maryland. We hired the staff for this location during the third quarter of 2009.
     We believe with these 10 branches, our lending staff, our corporate infrastructure and our solid balance sheet and strong capital position, we are positioned to focus our future efforts on improving earnings per share and enhancing stockholder value by capitalizing on the many opportunities available in the market.

18


 

     As previously reported, in December 2008, we increased our ownership in Pointer Ridge Office Investment, LLC from 50.0% to 62.5%. As a result, we now consolidate their results of operations and financial performance. This consolidation caused an approximately $479,000 increase in non-interest revenue, a $311,000 increase in interest expense, a $393,000 reduction in occupancy expense and a $73,000 increase in non-interest expense.
     Although the current economic climate continues to present significant challenges for our industry, we anticipate the bank will experience loan and deposit growth during the remainder of 2009 and beyond. We do expect that the current economic climate will cause a slower rate of loan growth in the future than we have historically experienced. Although we remain cautiously optimistic that we will continue to successfully navigate through this difficult period, we also recognize that we are not immune to losses in our loan portfolio as even our strong borrowers continue to cope with declining revenues, diminishing cash flows and depreciating collateral values in their businesses. Therefore, we may have to continue to increase our loan loss provisions.
     With the opening of the Fairwood branch as discussed above, we have substantially completed our current branch expansion. Accordingly, we don’t anticipate opening any additional branches in the immediate future, although should we identify new branch locations that will support our long term growth plans we may open additional branches.
     Because of the new branches, we anticipate salaries and benefits expenses and other operating expenses will increase during the remainder of 2009 and in 2010. We anticipate that, over time, income generated from the branches will offset any increase in expenses. We also expect that for the remainder of 2009 Pointer Ridge will operate at a slight loss.
     Other Opportunities
     We use the Internet and technology to augment our growth plans. Currently, we offer our customers image technology, Internet banking with on-line account access and bill payer service. In 2007, we began offering selected commercial customers the ability to remotely capture their deposits and electronically transmit them to us. This service has modestly increased equipment cost, reduced courier fees, and positively impacted deposit growth.
     In order to support our growth, provide improved management information capabilities and enhance the products and services we deliver to our customers, during the 1st quarter of 2009, we began enhancing our core data processing systems. We completed this process in April 2009. We anticipate that this new system will cause data processing costs to moderately increase. We will continue to evaluate cost effective ways that technology can enhance our management, products and services.
     We may take advantage of strategic opportunities presented to us via mergers occurring in our marketplace. For example, we may purchase branches that other banks close or lease branch space from other banks or hire additional loan officers. We currently have no specific plans to acquire existing financial institutions or branches thereof or to hire additional loan officers.
     Repayment of Troubled Asset Relief Program (TARP) Investment
     On July 15, 2009, we repurchased from the U.S. Treasury 7,000 shares of preferred stock that we issued to them in December 2008 under the U.S. Treasury’s Capital Purchase Program through the Troubled Asset Relief Program. We paid the U.S. Treasury $7,058,333 to repurchase the preferred stock which reflects the liquidation value of the preferred stock and $58,333 of accrued but unpaid dividends. As a result of this repurchase, we recorded approximately $281,000 for the remaining dividend due and the accretion of the preferred stock during the three month period ended September 30, 2009. For the nine month period ended September 30, 2009, we recorded approximately $486,000 for the dividend due and the accretion of the preferred stock. After careful consideration, we determined that we would repay the U.S. Treasury and believe this repayment will be in the best long term interest of our stockholders. We have also repurchased at a fair market value of $225,000 the warrant to purchase 141,892 shares of our common stock that was issued to the U.S. Treasury in conjunction with the issuance of the preferred stock.

19


 

Results of Operations
Net Interest Income
     Net interest income is the difference between income on interest earning assets and the cost of funds supporting those assets. Earning assets are comprised primarily of loans, investments, and federal funds sold; interest-bearing deposits and other borrowings make up the cost of funds. Noninterest-bearing deposits and capital are also funding sources. Changes in the volume and mix of earning assets and funding sources along with changes in associated interest rates determine changes in net interest income.
Three months ended September 30, 2009 compared to three months ended September 30, 2008
     Net interest income after provision for loan losses for the three months ended September 30, 2009 increased $479,804 or 20.89% to $2.8 million from $2.3 million for the same period in 2008.
     Interest revenue increased from $3.9 million for the three months ended September 30, 2008 to $4.4 million for the same period in 2009. As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of interest earning assets growing at a faster rate than interest-bearing liabilities and the interest yield on interest bearing liabilities declining at a faster rate than the interest yield on interest bearing assets. The increase in interest bearing assets was primarily caused by a $37.4 million increase in average total loans and a $20.3 million increase in average total investment securities. In order to fund this loan growth, we deployed funds from lower yielding federal funds sold. The growth in average total loans was attributable to the business development efforts of the entire Old Line Bank lending team and directors and the expansion of our branch network. We believe that the expansion of our branch network provides us with increased name recognition and new opportunities that contributed to our growth. The growth in interest bearing assets was partially offset by a 32 basis point decrease in the yield on investment securities and a 41 point decline in the yield on the loan portfolio.
     Interest expense for all interest-bearing liabilities decreased $54,210 or 3.71% to $1.4 million for the three months ended September 30, 2009. This was primarily attributable to an 88 basis point decrease in the cost of interest-bearing deposits. This decrease in the cost of interest-bearing deposits was partially offset by a $54.8 million increase in average interest bearing deposits and a 63 basis point increase in the cost of borrowed funds. The consolidation of Pointer Ridge’s assets, liabilities, and equity caused the increase in the cost of borrowed funds. We also used overnight federal funds borrowing during the period. As a result of these items, our net interest margin was 3.89% for the three months ended September 30, 2009, as compared to 3.81% for the three months ended September 30, 2008.

20


 

     The following table illustrates average balances of total interest earning assets and total interest-bearing liabilities for the three months ended September 30, 2009 and 2008, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates. The average balances used in this table and other statistical data were calculated using average daily balances.
                                                 
    Average Balances, Interest and Yields  
Three Months Ended September 30,   2009     2008  
    Average                     Average              
    balance     Interest     Yield     balance     Interest     Yield  
     
Assets:
                                               
Federal funds sold(1)
  $ 434,238     $ 233       0.21 %   $ 17,066,658     $ 86,739       2.02 %
Time deposits in other banks
    10,513,525       48,522       1.83       1,539,007       11,083       2.86  
Investment securities(1)(2)
                                               
U.S. Treasury
                      2,000,219       18,035       3.58  
U.S. government agency
    7,568,260       80,034       4.20       4,252,471       42,643       3.98  
Mortgage backed securities
    25,968,160       276,302       4.22       8,478,144       96,203       4.50  
Municipal securities
    2,455,492       31,323       5.06       2,872,573       38,626       5.33  
Other
    3,976,513       18,047       1.80       2,093,391       20,627       3.91  
 
                                   
Total investment securities
    39,968,425       405,706       4.03       19,696,798       216,134       4.35  
 
                                   
Loans: (1) (3)
                                               
Commercial
    75,254,258       1,063,052       5.60       65,730,075       1,098,186       6.63  
Mortgage
    169,750,186       2,707,705       6.33       141,040,659       2,320,927       6.53  
Consumer
    15,558,258       211,507       5.39       16,411,781       223,582       5.40  
 
                                   
Total loans
    260,562,702       3,982,264       6.06       223,182,515       3,642,695       6.48  
Allowance for loan losses
    2,290,316                     1,780,801                
 
                                   
Total loans, net of allowance
    258,272,386       3,982,264       6.12       221,401,714       3,642,695       6.53  
 
                                   
Total interest earning assets(1)
    309,188,574       4,436,725       5.69       259,704,177       3,956,651       6.04  
 
                                       
Non-interest bearing cash
    7,567,129                       4,095,686                  
Premises and equipment
    14,717,765                       4,558,753                  
Other assets
    10,094,330                       11,382,635                  
 
                                           
Total assets
  $ 341,567,798                     $ 279,741,251                  
 
                                           
Liabilities and Stockholders’ Equity:
                                               
Interest bearing deposits
                                               
Savings
  $ 7,058,391       6,611       0.37     $ 6,891,844       10,271       0.59  
Money market and NOW
    34,630,956       47,773       0.55       34,783,690       77,031       0.88  
Other time deposits
    185,029,565       1,098,982       2.36       130,186,143       1,169,643       3.56  
 
                                   
Total interest-bearing deposits
    226,718,912       1,153,366       2.02       171,861,677       1,256,945       2.90  
Borrowed funds
    35,187,194       252,263       2.84       36,418,106       202,894       2.21  
 
                                   
Total interest-bearing liabilities
    261,906,106       1,405,629       2.13       208,279,783       1,459,839       2.78  
 
                                           
Noninterest-bearing deposits
    39,760,199                       35,866,273                  
 
                                           
 
    301,666,305                       244,146,056                  
Other liabilities
    1,721,983                       1,455,087                  
Noncontrolling interest
    700,862                                        
Stockholders’ equity
    37,478,648                       34,140,108                  
 
                                           
 
                                               
Total liabilities and stockholders’ equity
  $ 341,567,798                     $ 279,741,251                  
 
                                           
 
                                               
Net interest spread(1)
                    3.56                       3.26  
 
                                               
Net interest income and Net interest margin(1)
          $ 3,031,096       3.89 %           $ 2,496,812       3.81 %
 
                                       
 
1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these investments. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
 
2)   Available for sale investment securities are presented at amortized cost.
 
3)   Average non-accruing loans for the three month periods ended September 30, 2009 and 2008 were $1,623,984 and $934,705, respectively.

21


 

Nine months ended September 30, 2009 compared to nine months ended September 30, 2008
     Net interest income after provision for loan losses for the nine months ended September 30, 2009 amounted to $7.7 million, which was $1.0 million or 14.93% greater than the 2008 level of $6.7 million. As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of interest earning assets growing at a faster rate than interest-bearing liabilities. A decline in interest rates on these interest earning assets partially offset this growth. The interest rate on interest bearing deposits also declined at a faster rate than the rate on interest earning assets. Changes in the federal funds rate and the prime rate affect the interest rates on interest earning assets, net interest income and net interest margin.
     The prime interest rate, which is the rate offered on loans to borrowers with strong credit, began 2008 at 7.25% and decreased 200 basis points in the first quarter, 25 basis points in the second quarter, 175 basis points in the fourth quarter and at year end 2008 was 3.25%. During the first nine months of 2009, the prime interest rate remained unchanged at 3.25% for the entire period. The intended federal funds rate has also moved in a similar manner to the prime interest rate. It began 2008 at 4.25% and decreased 200 basis points in the first quarter, 25 basis points in the second quarter and 175 to 200 basis points in the fourth quarter and ended the year of 2008 at zero to 0.25%. During the first nine months of 2009, the intended federal funds rate remained at zero to 0.25% for the entire period.
     We offset the effect on net interest income caused by these declines in interest rates primarily by growing total average interest earning assets $57.4 million to $302.6 million for the nine months ended September 30, 2009 from $245.2 million for the nine months ended September 30, 2008. The growth in interest earning assets derived primarily from a $37.6 million increase in total loans, a $22.3 million growth in investment securities and a $11.7 million increase in time deposits in other banks. The growth in net interest income that derived from the increase in total average interest earning assets was also offset by growth in interest bearing deposits which grew to $214.3 million from $158.3 million.
     Our net interest margin was 3.77% for the nine months ended September 30, 2009, as compared to 3.87% for the nine months ended September 30, 2008. The decrease in the net interest margin is the result of several components. The yield on average interest-earning assets declined during the period 58 basis points from 6.24% in 2008 to 5.66% in 2009. This decrease was primarily because of the 246 basis point reduction in the federal funds interest yield and the 175 basis point decrease in the prime rate. As outlined above, we partially offset these rate reductions through growth in the loan portfolio. As a result of this growth, there were a higher percentage of funds invested in higher yielding commercial and mortgage loans during the period. The collection of $20,000 in non-accrued interest and late charges in June 2008 also increased the net interest margin approximately 17 basis points for the nine month period ended September 30, 2008. We did not collect any non-accrued interest during the nine months ended September 30, 2009. The yield on borrowed funds increased 43 basis points during the period. The consolidation of Pointer Ridge’s assets, liabilities, and equity was the primary cause of the increase in the cost of borrowed funds.
     With our new branches and increased recognition in the Prince George’s County and Anne Arundel County markets, and with continued growth in deposits, we anticipate that we will continue to grow earning assets during the remainder of 2009. If the Federal Reserve maintains the federal funds rate at current levels and the economy remains stable, we believe that we can continue to grow total loans and deposits for the remainder of 2009. We also believe that we will maintain or improve the net interest margin during the remainder of the year. As a result of this growth and maintenance of the net interest margin, we expect that net interest income will continue to increase during the remainder of 2009, although there can be no guarantee that this will be the case.

22


 

     The following table illustrates average balances of total interest earning assets and total interest-bearing liabilities for the nine months ended September 30, 2009 and 2008, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates. The average balances used in this table and other statistical data were calculated using average daily balances.
                                                 
    Average Balances, Interest and Yields  
Nine Months Ended September 30,   2009     2008  
    Average                     Average              
    balance     Interest     Yield     balance     Interest     Yield  
     
Assets:
                                               
Federal funds sold(1)
  $ 531,620     $ 974       0.24 %   $ 14,324,829     $ 262,020       2.44 %
Time deposits in other banks
    13,636,155       191,634       1.88       1,850,149       47,198       3.40  
Investment securities(1) (2)
                                               
U.S. Treasury
    250,899       7,647       4.07       2,345,107       61,594       3.50  
U.S. government agency
    8,825,257       278,014       4.21       3,373,028       95,215       3.76  
Mortgage backed securities
    24,684,708       800,666       4.34       6,206,584       209,053       4.49  
Municipal securities
    2,568,238       96,414       5.02       2,917,024       107,488       4.91  
Other
    2,899,569       49,965       2.30       2,100,469       80,317       5.09  
 
                                   
Total investment securities
    39,228,671       1,232,706       4.20       16,942,212       553,667       4.35  
 
                                   
Loans: (1) (3)
                                               
Commercial
    69,573,990       3,106,287       5.97       61,197,893       3,171,251       6.90  
Mortgage
    166,344,728       7,627,432       6.13       135,422,739       6,772,121       6.66  
Consumer
    15,508,917       646,997       5.58       17,134,442       676,988       5.26  
 
                                   
Total loans
    251,427,635       11,380,716       6.05       213,755,074       10,620,360       6.62  
Allowance for loan losses
    2,237,045                     1,686,510                
 
                                   
Total loans, net of allowance
    249,190,590       11,380,716       6.11       212,068,564       10,620,360       6.67  
 
                                   
Total interest earning assets(1)
    302,587,036       12,806,030       5.66       245,185,754       11,483,245       6.24  
 
                                       
Non-interest bearing cash
    7,242,201                       3,955,090                  
Premises and equipment
    13,820,618                       4,414,384                  
Other assets
    10,078,923                       11,095,402                  
 
                                           
Total assets
  $ 333,728,778                     $ 264,650,630                  
 
                                           
 
                                               
Liabilities and Stockholders’ Equity:
                                               
Interest bearing deposits
                                               
Savings
  $ 6,750,524       18,925       0.37     $ 6,647,613       31,901       0.64  
Money market and NOW
    33,234,630       117,407       0.47       34,244,291       259,736       1.01  
Other time deposits
    174,303,932       3,363,289       2.58       117,417,843       3,481,954       3.95  
 
                                   
Total interest-bearing deposits
    214,289,086       3,499,621       2.18       158,309,747       3,773,591       3.18  
Borrowed funds
    38,421,693       772,037       2.69       34,915,382       593,015       2.26  
 
                                   
Total interest-bearing liabilities
    252,710,779       4,271,658       2.26       193,225,129       4,366,606       3.01  
 
                                           
Noninterest-bearing deposits
    38,450,973                       35,729,533                  
 
                                           
 
    291,161,752                       228,954,662                  
Other liabilities
    1,641,626                       1,385,765                  
Noncontrolling interest
    691,255                                        
Stockholders’ equity
    40,234,145                       34,310,203                  
 
                                           
 
                                               
Total liabilities and stockholders’ equity
  $ 333,728,778                     $ 264,650,630                  
 
                                           
Net interest spread(1)
                    3.40                       3.23  
 
                                               
Net interest income and Net interest margin(1)
          $ 8,534,372       3.77 %           $ 7,116,639       3.87 %
 
                                       
 
1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these investments. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
 
2)   Available for sale investment securities are presented at amortized cost.
 
3)   Average non-accruing loans for the nine month periods ended September 30, 2009 and 2008 were $1,584,801 and $1,019,502, respectively.

23


 

The following table describes the impact on our interest revenue and expense resulting from changes in average balances and average rates for the periods indicated. We have allocated the change in interest revenue, interest expense and net interest income due to both volume and rate proportionately to the rate and volume variances.
Rate/Volume Variance Analysis
                         
    Three months Ended September 30,  
    2009 compared to 2008  
    Variance due to:  
    Total     Rate     Volume  
Interest earning assets:
                       
Federal funds sold(1)
  $ (86,506 )   $ (67,867 )   $ (18,639 )
Time deposits in other banks
    37,439     $ (18,029 )     55,468  
Investment Securities(1)
                       
U.S. Treasury
    (18,035 )           (18,035 )
U.S. government agency
    37,391       8,125       29,266  
Mortgage backed securities
    180,099       (23,205 )     203,304  
Municipal securities
    (7,303 )     (4,263 )     (3,040 )
Other
    (2,580 )     (27,944 )     25,364  
Loans:
                       
Commercial
    (35,134 )     (285,821 )     250,687  
Mortgage
    386,778       (208,778 )     595,556  
Consumer
    (12,075 )     (1,674 )     (10,401 )
 
                 
Total interest revenue (1)
    480,074       (629,456 )     1,109,530  
 
                 
 
                       
Interest-bearing liabilities
                       
Savings
    (3,660 )     (4,089 )     429  
Money market and NOW
    (29,258 )     (29,172 )     (86 )
Other time deposits
    (70,661 )     (804,176 )     733,515  
Borrowed funds
    49,369       61,265       (11,896 )
 
                 
Total interest expense
    (54,210 )     (776,172 )     721,962  
 
                 
 
                       
Net interest income(1)
  $ 534,284     $ 146,716     $ 387,568  
 
                 
 
(1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”

24


 

Rate/Volume Variance Analysis
                         
    Nine months Ended September 30,  
    2009 compared to 2008  
    Variance due to:  
    Total     Rate     Volume  
Interest earning assets:
                       
Federal funds sold(1)
  $ (261,046 )   $ (144,971 )   $ (116,075 )
Time deposits in other banks
    144,436       (39,007 )     183,443  
Investment Securities(1)
                       
U.S. Treasury
    (53,947 )     11,009       (64,956 )
U.S. government agency
    182,799       16,513       166,286  
Mortgage backed securities
    591,613       (9,610 )     601,223  
Municipal securities
    (11,074 )     2,924       (13,998 )
Other
    (30,352 )     (60,045 )     29,693  
Loans:
                       
Commercial
    (64,964 )     (529,285 )     464,321  
Mortgage
    855,311       (708,363 )     1,563,674  
Consumer
    (29,991 )     44,789       (74,780 )
 
                 
Total interest revenue (1)
    1,322,785       (1,416,046 )     2,738,831  
 
                 
 
                       
Interest-bearing liabilities
                       
Savings
    (12,976 )     (13,580 )     604  
Money market and NOW
    (142,329 )     (136,669 )     (5,660 )
Other time deposits
    (118,665 )     (1,702,255 )     1,583,590  
Borrowed funds
    179,022       127,801       51,221  
 
                 
Total interest expense
    (94,948 )     (1,724,703 )     1,629,755  
 
                 
 
                       
Net interest income(1)
  $ 1,417,733     $ 308,657     $ 1,109,076  
 
                 
 
(1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”

25


 

     Provision for Loan Losses
     Originating loans involves a degree of risk that credit losses will occur in varying amounts according to, among other factors, the type of loans being made, the credit-worthiness of the borrowers over the term of the loans, the quality of the collateral for the loan, if any, as well as general economic conditions. We charge the provision for loan losses to earnings to maintain the total allowance for loan losses at a level considered by management to represent its best estimate of the losses known and inherent in the portfolio that are both probable and reasonable to estimate, based on, among other factors, prior loss experience, volume and type of lending conducted, estimated value of any underlying collateral, economic conditions (particularly as such conditions relate to Old Line Bank’s market area), regulatory guidance, peer statistics, management’s judgment, past due loans in the loan portfolio, loan charge off experience and concentrations of risk (if any). We charge losses on loans against the allowance when we believe that collection of loan principal is unlikely. We add back recoveries on loans previously charged to the allowance.
     The provision for loan losses was $210,000 for the three months ended September 30, 2009, as compared to $180,000 for the three months ended September 30, 2008, an increase of $30,000 or 16.67%. After completing the analysis outlined below, during the three month period ended September 30, 2009, we increased the provision for loan losses primarily because there was a 13.55% growth in the loan portfolio from December 31, 2008 to September 30, 2009, and there remains significant weakness in the economic environment in which we operate. Although we have not experienced any substantive change in the quality of the loans in the portfolio, the real estate industry continues to encounter weakness and our customers continue to cope with declining revenues, diminishing cash flows and depreciating collateral values. Therefore, we believe it is prudent to continue to increase our loan loss provision.
     The provision for the nine month period was $760,000. This represented a $415,000 or 120.29% increase as compared to the nine months ended September 30, 2008. For the nine months ended September 30, 2009, we increased the provision for loan losses because we believe that although our asset quality remains strong, the longer the weaknesses in the economy exist the more difficult it becomes for even our strong borrowers to maintain profitability consistent with prior periods.
     At quarter end, we had $1.6 million in non-performing real estate loans. We also have 4 loans totaling $153,000 past due between 30-89 days. As outlined below, we are currently working towards resolution with all of these borrowers.
     We review the adequacy of the allowance for loan losses at least quarterly. Our review includes evaluation of impaired loans as required by ASC Topic 310-Receivables, and ASC Topic 450-Contingencies. Also incorporated in determining the adequacy of the allowance is guidance contained in the Securities and Exchange Commission’s SAB No. 102, Loan Loss Allowance Methodology and Documentation; the Federal Financial Institutions Examination Council’s Policy Statement on Allowance for Loan and Lease Losses Methodologies and Documentation for Banks and Savings Institutions and the Interagency Policy Statement on the Allowance for Loan and Lease Losses provided by the Office of the Comptroller of the Currency, Board of Governors of the Federal Reserve System, Federal Deposit Insurance Corporation, National Credit Union Administration and Office of Thrift Supervision.
     We base the evaluation of the adequacy of the allowance for loan losses upon loan categories. We categorize loans as installment and other consumer loans (other than boat loans), boat loans, mortgage loans (commercial real estate, residential real estate and real estate construction) and commercial loans. We apply loss ratios to each category of loan other than commercial loans. We further divide commercial loans by risk rating and apply loss ratios by risk rating, to determine estimated loss amounts. We evaluate delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with loan collateral separately and assign loss amounts based upon the evaluation.

26


 

     We determine loss ratios for installment and other consumer loans (other than boat loans), boat loans and mortgage loans (commercial real estate, residential real estate and real estate construction) based upon a review of prior 18 months delinquency trends for the category, the three year loss ratio for the category, peer group loss ratios, probability of loss factors and industry standards.
     With respect to commercial loans, management assigns a risk rating of one through eight to each loan at inception, with a risk rating of one having the least amount of risk and a risk rating of eight having the greatest amount of risk. For commercial loans of less than $250,000, we may review the risk rating annually based on, among other things, the borrower’s financial condition, cash flow and ongoing financial viability; the collateral securing the loan; the borrower’s industry; and payment history. We review the risk rating for all commercial loans in excess of $250,000 at least annually. We evaluate loans with a risk rating of five or greater separately and allocate a portion of the allowance for loan losses based upon the evaluation. For loans with risk ratings between one and four, we determine loss ratios based upon a review of prior 18 months delinquency trends, the three year loss ratio, peer group loss ratios, probability of loss factors and industry standards.
     We also identify and make any necessary allocation adjustments for any specific concentrations of credit in a loan category that in management’s estimation increase the risk inherent in the category. If necessary, we will also make an adjustment within one or more loan categories for economic considerations in our market area that may impact the quality of the loans in the category. For all periods presented, there were no specific adjustments made for concentrations of credit. As discussed above, we have increased our provision for loan losses for the period in all segments of our portfolio as a result of economic considerations and the increase in the loan portfolio. We consider qualitative or environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience. These factors include, but are not limited to, changes in lending policies and procedures, changes in the nature and volume of the loan portfolio, changes in the experience, ability and depth of lending management and the effect of other external factors such as economic factors, competition and legal and regulatory requirements on the level of estimated credit losses in our existing portfolio.
     In the event that our review of the adequacy of the allowance results in any unallocated amounts, we reallocate such amounts to our loan categories based on the percentage that each category represents to total gross loans. We have risk management practices designed to ensure timely identification of changes in loan risk profiles. However, undetected losses inherently exist within the portfolio. We believe that the allocation of the unallocated portion of the reserve in the manner described above is appropriate. Although we may allocate specific portions of the allowance for specific credits or other factors, the entire allowance is available for any credit that we should charge off.
     We will not create a separate valuation allowance unless we consider a loan impaired. At September 30, 2009, we had 3 non-accrual loans totaling $1.6 million. As outlined in previous reports, we do not consider the first non-accrual loan in the amount of approximately $810,000 impaired. For more than a year, the borrower has made payments on the principal balance and the value of the collateral is sufficient to provide repayment. Therefore, we have not designated a specific allowance for this non-accrual loan. The borrower on the second facility in the amount of approximately $700,000 declared bankruptcy. After receipt of an appraisal on the property, we have restructured this loan. In July, we charged $150,000 of the previously reported $175,000 allocated allowance to the allowance for loan losses. The borrower has reaffirmed $550,000 of the debt and began remitting payments. The third loan is in the amount of approximately $227,000. The value of the collateral is sufficient to provide repayment and we do not consider this loan impaired. We have foreclosed on the property and are currently awaiting ratification from the court. Once we receive ratification, we anticipate that we will hold the real estate as other real estate owned for future sale. We have not designated a specific allowance for this non-accrual loan. The borrower on a $144,241 loan that was past due 30 days at quarter end continues to remit payments on a monthly basis, but remains delinquent.

27


 

     During the nine month period, we charged off a loan in the amount of approximately $195,000 to the allowance for loan losses. This charge-off was the result of one land developer who was unable to meet all of his financial obligations and advised us that he could no longer make any of his payments and there was no remaining value in the underlying collateral. During the third quarter, we also repossessed a boat with a loan balance of approximately $100,000. We charged $50,000 to the allowance for loan losses for anticipated losses on this repossession and have recorded this boat in other assets. We charged an additional $150,000 to the allowance for loan losses for the restructured loan discussed above.
     Our policies require a review of assets on a regular basis and we believe that we appropriately classify loans as well as other assets if warranted. We believe that we use the best information available to make a determination with respect to the allowance for loan losses, recognizing that the determination is inherently subjective and that future adjustments may be necessary depending upon, among other factors, a change in economic conditions of specific borrowers or generally in the economy and new information that becomes available to us. However, there are no assurances that the allowance for loan losses will be sufficient to absorb losses on non-performing assets, or that the allowance will be sufficient to cover losses on non-performing assets in the future.
     The allowance for loan losses represents 0.89% of gross loans at September 30, 2009 and 0.85% at December 31, 2008. We have no exposure to foreign countries or foreign borrowers. Based on our analysis and the satisfactory historical performance of the loan portfolio, we believe this allowance appropriately reflects the inherent risk of loss in our portfolio.
     The following table provides an analysis of the allowance for loan losses for the periods indicated:
                         
    Nine Months Ended     Year Ended  
    September 30,     December 31,  
    2009     2008     2008  
 
Balance, beginning of period
  $ 1,983,751     $ 1,586,737     $ 1,586,737  
Provision for loan losses
    760,000       345,000       415,000  
 
                 
 
                       
Chargeoffs:
                       
Commercial
                 
Mortgage
    (344,825 )            
Consumer
    (50,240 )     (15,940 )     (18,440 )
 
                 
Total chargeoffs
    (395,065 )     (15,940 )     (18,440 )
Recoveries:
                       
Consumer
          454       454  
 
                 
Total recoveries
          454       454  
 
                 
Net (chargeoffs) recoveries
    (395,065 )     (15,486 )     (17,986 )
 
                       
Balance, end of period
  $ 2,348,686     $ 1,916,251     $ 1,983,751  
 
                 
 
                       
Ratio of allowance for loan losses to:
                       
Total gross loans
    0.89 %     0.85 %     0.85 %
Non-accrual loans
    148.41 %     205.01 %     233.20 %
Ratio of net-chargeoffs during period to average loans outstanding during period
    0.157 %     0.007 %     0.008 %

28


 

     The following table provides a breakdown of the allowance for loan losses:
                                                 
Allocation of Allowance for Loan Losses  
    September 30,     December 31,  
    2009     2008     2008  
            % of Loans             % of Loans             % of Loans  
            in Each             in Each             in Each  
    Amount     Category     Amount     Category     Amount     Category  
Consumer & others
  $ 9,331       0.53 %   $ 13,850       0.52 %   $ 13,391       0.02 %
Boat
    81,292       5.09       101,544       6.61       94,910       6.70  
Mortgage
    1,540,845       65.61       1,287,905       63.62       1,348,850       63.21  
Commercial
    717,218       28.77       512,952       29.25       526,600       30.07  
 
                                   
 
                                               
Total
  $ 2,348,686       100.00 %   $ 1,916,251       100.00 %   $ 1,983,751       100.00 %
 
                                   
     Non-interest Revenue
     Three months ended September 30, 2009 compared to three months ended September 30, 2008
     Non-interest revenue totaled $368,408 for the three months ended September 30, 2009, an increase of $159,298 or 76.18% from the 2008 amount of $209,110. Non-interest revenue for the three months ended September 30, 2009 and September 30, 2008 included fee income from service charges on deposit accounts, earnings on bank owned life insurance, and other fees and commissions. As previously outlined, in November 2008, we increased our ownership interest in Pointer Ridge from 50.0% to 62.5% and consolidated their results of operations from the date of acquisition. Prior to that time, we recorded our income from our investment in Pointer Ridge in income on investment in real estate LLC. Non-interest revenue for the three months ended September 30, 2009 also includes gains on sales of available-for-sale investment securities. There were no gains on sales of investment securities in the three months ended September 30, 2008. Other fees and commission increased primarily because of an increase in rental income received from the rental of property at our 301 branch location in Waldorf, Maryland and an increase in other loan fees.
     The following table outlines the changes in non-interest revenue for the three month periods.
                                 
    September 30,     September 30,              
    2009     2008     $ Change     % Change  
Service charges on deposit accounts
  $ 66,615     $ 78,533     $ (11,918 )     (15.18 )%
Gains on sales of investment securities
    634             634       100.00  
Earnings on bank owned life insurance
    95,322       90,895       4,427       4.87  
Pointer Ridge rent and other revenue
    151,209             151,209       100.00  
Income (loss) on investment in real estate LLC
          (7,737 )     7,737       (100.00 )
Gain (loss) on disposal of assets
    (4,803 )           (4,803 )     100.00  
Other fees and commissions
    59,431       47,419       12,012       25.33  
 
                         
Total non-interest revenue
  $ 368,408     $ 209,110     $ 159,298       76.18 %
 
                         

29


 

     Nine months ended September 30, 2009 compared to nine months ended September 30, 2008
     The following table outlines the changes in non-interest revenue for the nine month periods.
                                 
    September 30,     September 30,              
    2009     2008     $ Change     % Change  
Service charges on deposit accounts
  $ 225,495     $ 230,737     $ (5,242 )     (2.27 )%
Net gains on sales of investment securities
    158,551             158,551       100.00  
Earnings on bank owned life insurance
    282,937       273,609       9,328       3.41  
Income (loss) on investment in real estate LLC
          5,904       (5,904 )     (100.00 )
Pointer Ridge rent and other revenue
    639,310             639,310       100.00  
Gain (loss) on disposal of assets
    (4,803 )           (4,803 )     100.00  
Other fees and commissions
    205,518       191,958       13,560       7.06  
 
                         
Total non-interest revenue
  $ 1,507,008     $ 702,208     $ 804,800       114.61 %
 
                         
     Gains on sales of investment securities derived from sale of available-for-sale investment securities during the period.
     Because of the business development efforts of our lenders, managers and the new branches that we have opened, we expect that customer relationships will continue to grow during the remainder of 2009. We anticipate this growth will cause an increase in service charges on deposit accounts. We expect our earnings on bank owned life insurance will remain stable during the remainder of 2009.
     Non-interest Expense
     Three months ended September 30, 2009 compared to three months ended September 30, 2008
     Non-interest expense increased $554,824 for the three months ended September 30, 2009. The following chart outlines the changes in non-interest expenses for the period. As previously outlined, in November 2008, we increased our ownership interest in Pointer Ridge from 50.0% to 62.5% and consolidated their results of operations from the date of acquisition.
                                 
    September 30,     September 30,              
    2009     2008     $ Change     % Change  
Salaries
  $ 1,075,572     $ 822,131     $ 253,441       30.83 %
Employee benefits
    242,778       222,607       20,171       9.06  
Occupancy
    306,871       286,729       20,142       7.02  
Equipment
    96,004       81,771       14,233       17.41  
Data processing
    90,821       67,163       23,658       35.22  
Pointer Ridge other operating
    168,322             168,322       100.00  
Other operating
    403,743       348,886       54,857       15.72  
 
                         
Total non-interest expenses
  $ 2,384,111     $ 1,829,287     $ 554,824       30.33 %
 
                         

30


 

     Salaries and employee benefits increased primarily because we opened the Annapolis branch in September 2008, the Crofton branch in July 2009 and because of the costs associated with the staff hired in anticipation of the opening of our new Fairwood branch located in Glen Dale, Maryland. The opening of these branches and annual rental increases increased occupancy and equipment expenses. As a result of the consolidation of Pointer Ridge, these increases were partially offset by the elimination of approximately $134,000 of rental expenses paid to Pointer Ridge. Data processing costs increased because of our new locations, implementation of our new core processing system and new services provided by our data processor. Other operating expenses increased primarily because of an increase in FDIC insurance premiums, higher ATM and Visa Debit costs, and increased stationery and supplies expenses.
     Nine months ended September 30, 2009 compared to nine months ended September 30, 2008
     Non-interest expense for the nine months ended September 30, 2009 increased $1.4 million or 20.57% to $6.7 million compared to $5.3 million for the same period in 2008. The following chart outlines the changes in non-interest expenses for the period.
                                 
    September 30,     September 30,              
    2009     2008     $ Change     % Change  
Salaries
  $ 2,851,559     $ 2,308,762     $ 542,797       23.51 %
Employee benefits
    760,624       723,965       36,659       5.06  
Occupancy
    773,177       837,438       (64,261 )     (7.67 )
Equipment
    258,398       228,437       29,961       13.12  
Data processing
    247,812       193,042       54,770       28.37  
Pointer Ridge other operating
    320,440             320,440       100.00  
Other operating
    1,506,479       1,014,822       491,657       48.45  
 
                         
Total non-interest expenses
  $ 6,718,489     $ 5,306,466     $ 1,412,023       26.61 %
 
                         
     Salaries, employee benefits, equipment and data processing expenses increased primarily because of increased operating expenses from the College Park and Annapolis branches that we opened in February 2008 and September 2008, respectively and because of the opening of the Crofton branch in July 2009 and the costs associated with the staff hired in anticipation of the opening of our new Fairwood branch located in Glen Dale, Maryland. As a result of the consolidation of Pointer Ridge, these increases and increases in occupancy expenses due to the new branches were partially offset by the elimination of $393,000 of rental expenses paid to Pointer Ridge. Benefits also increased because of the increase in stock option expenses for options granted in the first quarter of 2009. There were no options granted in 2008. In April of 2009, we converted our core data processing system to a new service provider. This also caused an increase in data processing costs. Other operating expenses increased because of a $326,000 increase in FDIC insurance premiums and Maryland State assessments, inclusive of the approximately $149,000 special assessment.
     For the remainder of 2009, we anticipate non-interest expenses will increase. We will incur increased rent expense related to the new Fairwood, Crofton, College Park and Annapolis locations and increased operational expenses associated with these branches. We will also incur increased data processing costs because of these new branches and our new core processing system and increased FDIC insurance premiums.

31


 

     Income Taxes
     Three months ended September 30, 2009 compared to three months ended September 30, 2008
     Income tax expense was $257,512 (33.85% of pre-tax income) for the three months ended September 30, 2009 as compared to $243,115 (35.94% of pre-tax income) for the same period in 2008.
     Nine months ended September 30, 2009 compared to nine months ended September 30, 2008
     Income tax expense was $812,414 (32.78% of pre-tax income) for the nine months ended September 30, 2009 compared to $741,748 (35.04% of pre-tax income) for the same period in 2008. The decrease in the effective tax rate is primarily due to the $8,298 tax benefit recognized from the issuance of non-qualified stock options in 2009 and higher tax exempt interest income.
     Net Income Available to Common Stockholders
     Three months ended September 30, 2009 compared to three months ended September 30, 2008
     Net income attributable to Old Line Bancshares was $507,532 for the three months ended September 30, 2009 compared to $433,393 for the three month period ended September 30, 2008. Net income available to common stockholders was $226,683 or $0.06 per basic and diluted common share for the three month period ending September 30, 2009 compared to net income available to common stockholders of $433,393 or $0.11 per basic and diluted common share for the same period in 2008. The increase in net income attributable to Old Line Bancshares for the 2009 period was primarily the result of a $479,804 increase in net interest income after provision for loan losses, and a $159,298 increase in non-interest revenue compared to the same period in 2008. These items were partially offset by a $554,824 increase in non-interest expense and a $14,397 increase in income taxes. The decrease in net income available to common stockholders for the 2009 period was primarily due to the inclusion of $280,849 for the dividends and accretion on the preferred stock and the warrant issued to the U.S. Treasury for its $7 million investment in the preferred stock issued under the U.S. Treasury Department’s Capital Purchase Program in December 2008. Earnings per common share declined to $0.06 for the period on a basic and diluted basis primarily because of the dividend and accretion. This was partially offset by higher earnings and the decline in the average number of shares outstanding. This occurred because we repurchased 217,085 shares of common stock during the year ended December 31, 2008 that caused the average number of common shares outstanding to decline to 3,862,364 from 3,880,460 for the same period in 2008.
     As a result of the repurchase of the 7,000 shares of preferred stock from the U.S. Treasury, we recorded approximately $264,000 attributable to accretion of the preferred stock during the three month period ended September 30, 2009.
     Nine months ended September 30, 2009 compared to nine months ended September 30, 2008
     Net income attributable to Old Line Bancshares increased $194,867 or 14.17% for the nine months ended September 30, 2009 to $1.6 million from $1.4 million for the nine months ended September 30, 2008. After inclusion of the dividends and accretion on the preferred stock issued under the U.S. Treasury Department’s Capital Purchase Program in December 2008, net income available to common stockholders for the nine month period was $1.1 million. Earnings per basic and diluted common share were $0.28 for the nine months ended September 30, 2009 and $0.35 for the same period in 2008. The increase in net income was the result of a $1.0 million increase in net interest income after provision for loan losses and an $804,800 increase in non-interest revenue. This was partially offset by a $1.4 million increase in non-interest expense and a $70,666 increase in income taxes. Earnings per share decreased on a basic and diluted basis because of dividends and accretion on the preferred stock. This was partially offset by higher earnings and because we repurchased 217,085 shares of common stock during the year ended December 31, 2008 that caused the average number of common shares outstanding to decline to 3,862,364 from 3,940,228 for the same period in 2008.

32


 

Analysis of Financial Condition
     Investment Securities
     Our portfolio consists primarily of time deposits in other banks, investment grade securities including U.S. Treasury securities, U.S. government agency securities, U.S. government sponsored entity securities, securities issued by states, counties and municipalities, mortgage-backed securities, and certain equity securities, including Federal Reserve Bank stock, Federal Home Loan Bank stock, Maryland Financial Bank stock and Atlantic Central Bankers Bank stock. We have prudently managed our investment portfolio to maintain liquidity and safety and we have never owned stock in Fannie Mae or Freddie Mac or any of the more complex securities available in the market. The portfolio provides a source of liquidity, collateral for borrowings as well as a means of diversifying our earning asset portfolio. While we generally intend to hold the investment securities until maturity, we classify a significant portion of the investment securities as available for sale. We account for investment securities so classified at fair value and report the unrealized appreciation and depreciation as a separate component of stockholders’ equity, net of income tax effects. We account for investment securities classified in the held to maturity category at amortized cost. Although we will occasionally sell a security, generally, we invest in securities for the yield they produce and not to profit from trading the securities. There are no trading securities in the portfolio.
     The investment securities at September 30, 2009 amounted to $36.1 million, a decrease of $1.5 million, or 3.99%, from the December 31, 2008 amount of $37.6 million. Available for sale investment securities increased to $29.9 million at September 30, 2009 from $29.6 million at December 31, 2008. The increase in the available for sale investment securities occurred because we invested funds from maturing held to maturity investment securities into available for sale investment securities. Held to maturity securities at September 30, 2009 decreased to $6.2 million from the $8.0 million balance on December 31, 2008 because securities matured or were called during the period. The fair value of available for sale securities included net unrealized gains of $838,723 at September 30, 2009 (reflected as unrealized gains of $507,889 in stockholders’ equity after deferred taxes) as compared to net unrealized gains of $648,356 ($392,611 net of taxes) as of December 31, 2008. In general, the increase in fair value was a result of maturities, decreasing market rates and changes in investment ratings. We have evaluated securities with unrealized losses for an extended period of time and determined that these losses are temporary because, at this point in time, we expect to hold them until maturity. We have no intent or plan to sell these securities, it is not likely that we will have to sell these securities and we have not identified any portion of the loss that is a result of credit deterioration in the issuer of the security. As the maturity date moves closer and/or interest rates decline, the unrealized losses in the portfolio will decline or dissipate.
     Loan Portfolio
     Loans secured by real estate or luxury boats comprise the majority of the loan portfolio. Old Line Bank’s loan customers are generally located in the greater Washington, D.C. metropolitan area.
     The loan portfolio, net of allowance, unearned fees and origination costs, increased $31.3 million or 13.54% to $262.4 million at September 30, 2009 from $231.1 million at December 31, 2008. Commercial business loans increased by $6 million (8.57%), commercial real estate loans increased by $19.7 million (17.78%), residential real estate loans (generally home equity and fixed rate home improvement loans) increased by $8.2 million (64.06%), real estate construction loans (primarily commercial real estate construction) decreased by $1.5 million (6.41%) and consumer loans decreased by $786,000 (5.03%) from their respective balances at December 31, 2008.
     During the first nine months of 2009, we received scheduled loan payoffs on construction loans that negatively impacted our loan growth for the period. In spite of these payoffs, we experienced a 13.54% growth in the loan portfolio. We saw loan and deposit growth generated from our entire team of lenders, branch personnel and board of directors. We anticipate the entire team will continue to focus their efforts on business development during the remainder of 2009 and continue to grow the loan portfolio. However, continued deterioration in the economic climate may cause slower loan growth.

33


 

     The following table summarizes the composition of the loan portfolio by dollar amount and percentages:
Loan Portfolio
(Dollars in thousands)
                                 
    September 30,     December 31,  
    2009     2008  
 
Real Estate
                               
Commercial
  $ 130,452       49.37 %   $ 110,826       47.63 %
Construction
    21,888       8.28       23,422       10.07  
Residential
    21,040       7.96       12,820       5.51  
Commercial
    76,036       28.77       69,961       30.07  
Consumer
    14,852       5.62       15,638       6.72  
 
                       
 
    264,268       100.00 %     232,667       100.00 %
 
                           
Allowance for loan losses
    (2,349 )             (1,983 )        
Deferred loan costs, net
    431               370          
 
                           
 
  $ 262,350             $ 231,054          
 
                           
     Asset Quality
     Management performs reviews of all delinquent loans and directs relationship officers to work with customers to resolve potential credit issues in a timely manner.
     The following table outlines those construction loans that have an interest reserve included in the commitment amount and where advances on the loan currently pay the interest due.
                                 
    9/30/09     12/31/08  
    # of             # of        
    Borrowers     (000’s)     Borrowers     (000’s)  
Loans with interest paid from loan advances:
                               
Hotels
    3     $ 15,195       3     $ 8,563  
Owner occupied
                1       2,882  
Single family acquisition & development
    3       4,547       5       5,889  
 
                       
 
    6     $ 19,742       9     $ 17,334  
 
                           
     At inception, the total loan and commitment amount were equivalent to an appraised “as is” or “as developed” 80% or less loan to value. We continually monitor these loans and where appropriate have received new appraisals on these properties, additional collateral, a payment on the principal, or have downgraded the risk rating on the loan and increased our loan loss provision accordingly. In certain cases, these loans have experienced a delay in the project either as a result of delays in receiving regulatory approvals or the borrower has elected to delay the project because the current economic climate has caused real estate values to decline. Although payments on these loans are current, management monitors their performance closely.
     With the exception of the three non-accrual loans and the four loans that are 30-89 days past due, all of our loans are performing in accordance with contractual terms. Management has identified an additional seven potential problem loans totaling $5.7 million that are complying with their repayment terms. Management has concerns either about the ability of the borrower to continue to comply with repayment terms because of the borrower’s potential operating or financial difficulties or the underlying collateral has experienced a decline in value. These weaknesses have caused management to heighten the attention given to these credits.

34


 

     Management generally classifies loans as non-accrual when it does not expect collection of full principal and interest under the original terms of the loan or payment of principal or interest has become 90 days past due. Classifying a loan as non-accrual results in our no longer accruing interest on such loan and reversing any interest previously accrued but not collected. We will generally restore a non-accrual loan to accrual status when the borrower brings delinquent principal and interest payments current and we expect to collect future monthly principal and interest payments. We recognize interest on non-accrual loans only when received.
     As previously discussed in the provision for loan losses section of this report, at September 30, 2009, we had three loans totaling $1.6 million that were 90 days past due and were classified as non-accrual compared to one loan in the amount of $850,675 at December 31, 2008.
     In March 2009, we reported that the borrower on an approximately $700,000 residential real estate mortgage filed bankruptcy. After receipt of an appraisal on the property, we have restructured this loan. In July, we charged $150,000 of the previously reported $175,000 allocated allowance to the allowance for loan losses. The borrower has reaffirmed $550,000 of the debt and began remitting payments. We anticipate that we will return this loan to accrual status after six months of satisfactory repayment history. At September 30, 2009, the non-accrued interest on this loan was $7,376 none of which was included in net income for the quarter or nine months ended September 30, 2009. With the subsequent restructure of the loan we will not collect this non-accrued interest.
     During the first quarter of 2008, the borrower on the second loan began remitting payments and advised us that the borrower planned to make all past due interest and principal current prior to June 30, 2009. Through October 2008, the borrower remitted regular payments plus a portion of the arrearage. In November 2008, the borrower requested a revision to this repayment schedule with full repayment of all past due amounts to occur by May 2010. In October 2009, the Borrower re-entered bankruptcy under Chapter 11 of the United States Bankruptcy Code. A commercial real estate property secures this loan. We have a hearing scheduled to obtain a “lift stay” on the property. Assuming the court provides the “lift stay” on the property, we plan to proceed with foreclosure on the property. The loan to value at inception of this loan was 80% and a recent appraisal indicates that the current loan principal to value is less than 80%. As of September 30, 2009, the interest not accrued on this loan was $133,176 none of which was included in net income for the three or nine months ended September 30, 2009. We have not designated a specific allowance for this non-accrual loan.
     The third loan is in the amount of approximately $227,000. The value of the collateral is sufficient to provide repayment and we do not consider this loan impaired. We have proceeded with foreclosure and anticipate ratification of the foreclosure by the end of November 2009. We have not designated a specific allowance for this non-accrual loan. As of September 30, 2009, the non-accrued interest due on this loan was $13,880 none of which was included in the quarter or nine month period ended September 30, 2009.

35


 

     The table below presents a breakdown of the non-performing loans and accruing past due loans at September 30, 2009.
Non-Accrual and Past Due Loans
(Dollars in thousands)
                                                 
    September 30, 2009     December 31, 2008  
    # of     Account     Interest Not     # of     Account     Interest Not  
    Borrowers     Balance     Accrued     Borrowers     Balance     Accrued  
Real Estate
                                               
Commercial
    2     $ 1,039     $ 147       1     $ 851     $ 86  
Construction
    0                   0              
Residential
    1       544       7       0              
Commercial
    0                   0              
Consumer
    0                   0              
 
                                   
Total non-performing assets
    3     $ 1,583     $ 154       1     $ 851     $ 86  
 
                                       
 
                                               
Non-performing assets as a percentage of:
                                               
Total gross loans
            0.5990 %                     0.3658 %        
Total assets
            0.4471 %                     0.2678 %        
 
                                               
Accruing past due loans:
                                               
30-89 days past due
            153                                
90 or more days past due
                                           
 
                                           
Total accruing past due loans
            153                                
 
                                           
 
                                               
Ratio of accruing past due loans to total loans:
                                               
30-89 days past due
            0.0579 %                     %        
90 or more days past due
                                           
 
                                           
Total accruing past due loans
            0.0579 %                     %        
 
                                           
     We classify any property acquired as a result of foreclosure on a mortgage loan as “real estate owned” and record it at the lower of the unpaid principal balance or fair value at the date of acquisition and subsequently carry the loan at the lower of cost or net realizable value. We charge any required write-down of the loan to its net realizable value against the allowance for loan losses at the time of foreclosure. We charge to expense any subsequent adjustments to net realizable value. Upon foreclosure, Old Line Bank generally requires an appraisal of the property and, thereafter, appraisals of the property on at least an annual basis and external inspections on at least a quarterly basis. As of September 30, 2009 and December 31, 2008, we held no real estate acquired as a result of foreclosure.
     As required by ASC Topic 310-Receivables and ASC Topic 450-Contingencies, we measure all impaired loans, which consist of all modified loans and other loans for which collection of all contractual principal and interest is not probable, based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral

36


 

dependent. If the measure of the impaired loan is less than the recorded investment in the loan, we recognize impairment through a valuation allowance and corresponding provision for loan losses. Old Line Bank considers consumer loans as homogenous loans and thus does not apply the impairment test to these loans. We write off impaired loans when collection of the loan is doubtful.
     As of September 30, 2009 we had no impaired loans as outlined above and one restructured loan. At December 31, 2008, we had no impaired or restructured loans. A continued decline in the economy may adversely affect our asset quality.
     Bank owned life insurance
     In June 2005, we purchased $3.3 million of BOLI on the lives of our executive officers, Messrs. Cornelsen and Burnett and Ms. Rush. With a new $4 million investment made in February 2007, we increased the insurance on Messrs. Cornelsen and Burnett and expanded the coverage of the insurance policies to insure the lives of several other officers of Old Line Bank. We anticipate the earnings on these policies will contribute to our employee benefit expenses as well as our obligations under our Salary Continuation Agreements and Supplemental Life Insurance Agreements that we entered into with our executive officers in January 2006. Higher rates caused increased earnings during the first nine months of 2009 and the cash surrender value of the insurance policies increased by $245,527. There are no post retirement death benefits associated with the BOLI policies.
          Deposits
     We seek deposits within our market area by paying competitive interest rates, offering high quality customer service and using technology to deliver deposit services effectively.
     At September 30, 2009, the deposit portfolio had grown to $278.4 million, a $47.0 million or 20.31% increase over the December 31, 2008 level of $231.4 million. Noninterest-bearing deposits increased $1.0 million during the period to $40.9 million from $39.9 million primarily due to the establishment of new customer demand deposit accounts and expansion of existing demand deposit accounts. Interest-bearing deposits grew $45.9 million to $237.5 million from $191.6 million. Approximately $40.5 million of the increase in interest bearing deposits was in certificates of deposit, $4.0 million was in money market accounts and $1.4 million was in savings accounts. The growth in these categories was the result of expansion of existing customer relationships and new customers.
     In the first quarter of 2006, we began acquiring brokered certificates of deposit through the Promontory Interfinancial Network. Through this deposit matching network and its certificate of deposit account registry service (CDARS), we obtained the ability to offer our customers access to FDIC-insured deposit products in aggregate amounts exceeding current insurance limits. When we place funds through CDARS on behalf of a customer, we receive matching deposits through the network’s reciprocal deposit program. We can also place deposits through this network without receiving matching deposits. At September 30, 2009, we had $37.1 million in CDARS through the reciprocal deposit program compared to $31.8 million at December 31, 2008. We had received $25.2 million at September 30, 2009 and $12.1 million at December 31, 2008 in deposits through the CDARS network that were not reciprocal deposits.
     Borrowings
     Old Line Bank has available lines of credit, including overnight federal funds and repurchase agreements from its correspondent banks totaling $32.0 million as of September 30, 2009. Old Line Bank has an additional secured line of credit from the Federal Home Loan Bank of Atlanta (FHLB) that totaled $102.0 million at September 30, 2009 and $85.4 million at December 31, 2008. As a condition of obtaining the line of credit from the FHLB, the FHLB requires that Old Line Bank purchase shares of capital stock in the FHLB. Prior to allowing Old Line Bank to borrow under the line of credit, the FHLB also requires that Old Line Bank provide collateral to support borrowings. Therefore, at September 30, 2009 we have provided collateral to support up to $58.1 million of borrowings. Of this, we had borrowed $15.0 million at September 30, 2009 and December 31, 2008.
     Short-term borrowings consisted of short-term promissory notes issued to Old Line Bank’s customers. Old Line Bank offers its commercial customers an enhancement to the basic non-interest bearing demand deposit

37


 

account. This service electronically sweeps excess funds from the customer’s account into an interest-bearing Master Note with Old Line Bank. These Master Notes re-price daily and have maturities of 270 days or less. At September 30, 2009, Old Line Bank had $15.6 million outstanding in these short term promissory notes with an average interest rate of 0.60%. At December 31, 2008, Old Line Bank had $17.8 million outstanding with an average interest rate of 0.45%.
     At September 30, 2009 and December 31, 2008, Old Line Bank had three advances in the amount of $5 million each, from the FHLB totaling $15 million. On November 24, 2007, Old Line Bank borrowed $5.0 million with an interest rate of 3.66%. Interest is due on the 23rd day of each February, May, August and November, commencing on February 23, 2008. On November 23, 2008, or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance from a fixed rate to a three (3) month London Interbank Offer Rate (LIBOR) based variable rate. Old Line Bank must repay this advance in full on November 23, 2010.
     On December 12, 2007, Old Line Bank borrowed another $5.0 million from the FHLB. The interest rate on this advance is 3.3575% and interest is payable on the 12th day of each March, June, September and December, commencing on March 12, 2008. On December 12, 2008, or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance to a fixed rate three (3) month LIBOR. The maturity date on this advance is December 12, 2012.
     On December 19, 2007, Old Line Bank borrowed an additional $5.0 million from the FHLB. The interest rate on this borrowing is 3.119% and is payable on the 19th day of each month. On January 22, 2008 or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance from a fixed rate to a one (1) month LIBOR based variable rate. This borrowing matures on December 19, 2012.
     As outlined previously, as a result of increasing our membership interest in Pointer Ridge to 62.5%, we have consolidated their results of operation from the date of acquisition. Prior to the date of acquisition, we accounted for our investment in Pointer Ridge using the equity method. On August 25, 2006, Pointer Ridge entered into an Amended and Restated Promissory Note in the principal amount of $6.6 million. This loan accrues interest at a rate of 6.28% through September 5, 2016. After September 5, 2016, the rate adjusts to the greater of (i) 6.28% plus 200 basis points or (ii) the Treasury Rate (as defined in the Amended Promissory Note) plus 200 basis points. At September 30, 2009 and December 31, 2008, Pointer Ridge had borrowed $6.5 million under the Amended Promissory Note. We have guaranteed to the lender payment of up to 62.5% of the loan payment plus any costs the lender incurs resulting from any omissions or alleged acts or omissions by Pointer Ridge arising out of or relating to misapplication or misappropriation of money, rents received after an event of default, waste or damage to the property, failure to maintain insurance, fraud or material misrepresentation, filing of bankruptcy or Pointer Ridge’s failure to maintain its status as a single purpose entity.

38


 

     Interest Rate Sensitivity Analysis and Interest Rate Risk Management
     A principal objective of Old Line Bank’s asset/liability management policy is to minimize exposure to changes in interest rates by an ongoing review of the maturity and re-pricing of interest-earning assets and interest-bearing liabilities. The Asset and Liability Committee of the Board of Directors oversees this review.
     The Asset and Liability Committee establishes policies to control interest rate sensitivity. Interest rate sensitivity is the volatility of a bank’s earnings resulting from movements in market interest rates. Management monitors rate sensitivity in order to reduce vulnerability to interest rate fluctuations while maintaining adequate capital levels and acceptable levels of liquidity. Monthly financial reports supply management with information to evaluate and manage rate sensitivity and adherence to policy. Old Line Bank’s asset/liability policy’s goal is to manage assets and liabilities in a manner that stabilizes net interest income and net economic value within a broad range of interest rate environments. Management makes adjustments to the mix of assets and liabilities periodically in an effort to achieve dependable, steady growth in net interest income regardless of the behavior of interest rates in general.
     As part of the interest rate risk sensitivity analysis, the Asset and Liability Committee examines the extent to which Old Line Bank’s assets and liabilities are interest rate sensitive and monitors the interest rate sensitivity gap. An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market rates. The interest rate sensitivity gap is the difference between interest-earning assets and interest-bearing liabilities scheduled to mature or re-price within such time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of declining interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income. If re-pricing of assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.
     Old Line Bank currently has a negative gap over the short term, which suggests that the net yield on interest earning assets may decrease during periods of rising interest rates. However, a simple interest rate “gap” analysis by itself may not be an accurate indicator of how changes in interest rates will affect net interest income. Changes in interest rates may not uniformly affect income associated with interest-earning assets and costs associated with interest-bearing liabilities. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. Although certain assets and liabilities may have similar maturities or periods of re-pricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest-rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase.
     Liquidity
     Our overall asset/liability strategy takes into account our need to maintain adequate liquidity to fund asset growth and deposit runoff. Our management monitors the liquidity position daily in conjunction with Federal Reserve guidelines. We have credit lines unsecured and secured available from several correspondent banks totaling $32.0 million. Additionally, we may borrow funds from the Federal Home Loan Bank of Atlanta and the Federal Reserve Bank of Richmond. We can use these credit facilities in conjunction with the normal deposit strategies, which include pricing changes to increase deposits as necessary. We can also sell or pledge available for sale investment securities to create additional liquidity. From time to time we may sell or participate out loans to create additional liquidity as required. Additional sources of liquidity include funds held in time deposits and cash from the investment and loan portfolios.

39


 

     Our immediate sources of liquidity are cash and due from banks, federal funds sold and time deposits in other banks. On September 30, 2009, we had $10.7 million in cash and due from banks, $52,976 in federal funds sold and overnight investments and $16.4 million in time deposits in other banks. As of December 31, 2008, we had $8.8 million in cash and due from banks, $2.1 million in federal funds sold and other overnight investments and $13.3 million in time deposits in other banks. Federal funds decreased because we deployed these funds to loans.
     Old Line Bank has sufficient liquidity to meet its loan commitments as well as fluctuations in deposits. We usually retain maturing certificates of deposit as we offer competitive rates on certificates of deposit. Management is not aware of any demands, trends, commitments, or events that would result in Old Line Bank’s inability to meet anticipated or unexpected liquidity needs.
     During the recent period of turmoil in the financial markets, some institutions experienced large deposit withdrawals that caused liquidity problems. We did not have any significant withdrawals of deposits or any liquidity issues. Although we plan for various liquidity scenarios, if there is further turmoil in the financial markets or our depositors lose confidence in us, we could experience liquidity issues.
     Capital
     Our stockholders’ equity amounted to $36.4 million at September 30, 2009 and $42.3 million at December 31, 2008. We are considered “well capitalized” under the risk-based capital guidelines adopted by the Federal Reserve. Stockholders’ equity decreased during the nine month period primarily because of the $7.2 million repurchase of the preferred stock and warrant issued to the U.S. Treasury, the $485,993 in accretion and cash dividends on the preferred stock and the $347,612 common stock cash dividend. These items were partially offset by net income attributable to Old Line Bancshares, Inc. of $1.6 million, the $106,230 adjustment for stock based compensation awards and the $115,278 after tax unrealized gain on available for securities. By all regulatory measures, we remain well capitalized even after repurchase of the preferred stock from the U.S. Treasury.

40


 

Contractual Obligations, Commitments, Contingent Liabilities, and Off-balance Sheet Arrangements
     Old Line Bancshares is a party to financial instruments with off-balance sheet risk in the normal course of business. These financial instruments primarily include commitments to extend credit, lines of credit and standby letters of credit. Old Line Bancshares uses these financial instruments to meet the financing needs of its customers. These financial instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk. These commitments do not represent unusual risks and management does not anticipate any losses which would have a material effect on Old Line Bancshares. Old Line Bancshares also has operating lease obligations.
     Outstanding loan commitments and lines and letters of credit at September 30, 2009 and December 31, 2008, are as follows:
                 
    September 30,     December 31,  
    2009     2008  
    (Dollars in thousands)  
Commitments to extend credit and available credit lines:
               
Commercial
  $ 18,699     $ 23,074  
Real estate-undisbursed development and construction
    15,505       21,981  
Consumer Lines including undisbursed home equity lines of credit
    9,186       6,379  
 
           
 
               
 
  $ 43,390     $ 51,434  
 
           
Standby letters of credit
  $ 3,877     $ 1,583  
 
           
     Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Old Line Bancshares generally requires collateral to support financial instruments with credit risk on the same basis as it does for on-balance sheet instruments. The collateral is based on management’s credit evaluation of the counter party. Commitments generally have interest rates fixed at current market rates, expiration dates or other termination clauses and may require payment of a fee. Available credit lines represent the unused portion of lines of credit previously extended and available to the customer so long as there is no violation of any contractual condition. These lines generally have variable interest rates. Since many of the commitments are expected to expire without being drawn upon, and since it is unlikely that customers will draw upon their lines of credit in full at any time, the total commitment amount or line of credit amount does not necessarily represent future cash requirements. We evaluate each customer’s credit-worthiness on a case-by-case basis. During this period of economic turmoil, we have re-evaluated many of our commitments to extend credit. Because we conservatively underwrite these facilities at inception, we have not had to withdraw any commitments. We are not aware of any loss that we would incur by funding our commitments or lines of credit.
     Commitments for real estate development and construction, which totaled $15.5 million, or 35.71% of the $43.4 million of outstanding commitments at September 30, 2009, are generally short-term and turn over rapidly with principal repayment from permanent financing arrangements upon completion of construction or from sales of the properties financed.
     Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Our exposure to credit loss in the event of nonperformance by the customer is the contract amount of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. In general, loan commitments, credit lines and letters of credit are made on the same terms, including with respect to collateral, as outstanding loans. We evaluate each customer’s credit-worthiness and the collateral required on a case-by-case basis.

41


 

Reconciliation of Non-GAAP Measures
Below is a reconciliation of the fully tax equivalent adjustments and the GAAP basis information presented in this report:
Three months ended September 30, 2009
                         
                    Net  
    Net Interest             Interest  
    Income     Yield     Spread  
GAAP net interest income
  $ 2,986,489       3.83 %     3.51 %
Tax equivalent adjustment
                       
Federal funds sold
                 
Investment securities
    15,085       0.04       0.03  
Loans
    29,522       0.02       0.02  
 
                 
Total tax equivalent adjustment
    44,607       0.06       0.05  
 
                 
Tax equivalent interest yield
  $ 3,031,096       3.89 %     3.56 %
 
                 
Three months ended September 30, 2008
                         
                    Net  
    Net Interest             Interest  
    Income     Yield     Spread  
GAAP net interest income
  $ 2,476,685       3.78 %     3.23 %
Tax equivalent adjustment
                       
Federal funds sold
    1,629       0.02       0.01  
Investment securities
    18,498       0.01       0.02  
Loans
                 
 
                 
Total tax equivalent adjustment
    20,127       0.03       0.03  
 
                 
Tax equivalent interest yield
  $ 2,496,812       3.81 %     3.26 %
 
                 

42


 

Nine months ended September 30, 2009
                         
                    Net  
    Net Interest             Interest  
    Income     Yield     Spread  
GAAP net interest income
  $ 8,449,742       3.73 %     3.36 %
Tax equivalent adjustment
                       
Federal funds sold
                 
Investment securities
    47,385       0.02       0.02  
Loans
    37,245       0.02       0.02  
 
                 
Total tax equivalent adjustment
    84,630       0.04       0.04  
 
                 
Tax equivalent interest yield
  $ 8,534,372       3.77 %     3.40 %
 
                 
Nine months ended September 30, 2008
                         
                    Net  
    Net Interest             Interest  
    Income     Yield     Spread  
GAAP net interest income
  $ 7,066,056       3.84 %     3.20 %
Tax equivalent adjustment
                       
Federal funds sold
    4,941       0.01       0.01  
Investment securities
    45,642       0.02       0.02  
Loans
                 
 
                 
Total tax equivalent adjustment
    50,583       0.03       0.03  
 
                 
Tax equivalent interest yield
  $ 7,116,639       3.87 %     3.23 %
 
                 
Impact of Inflation and Changing Prices
     Management has prepared the financial statements and related data presented herein in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
     Unlike industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, and may frequently reflect government policy initiatives or economic factors not measured by price index. As discussed above, we strive to manage our interest sensitive assets and liabilities in order to offset the effects of rate changes and inflation.

43


 

Application of Critical Accounting Policies
     We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which we operate. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. We base these estimates, assumptions, and judgments on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. We base the fair values and the information used to record valuation adjustments for certain assets and liabilities on quoted market prices or from information other third-party sources provide, when available.
     Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the provision for loan losses as the accounting area that requires the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
     Management has significant discretion in making the judgments inherent in the determination of the provision and allowance for loan losses, including in connection with the valuation of collateral and the financial condition of the borrower, and in establishing loss ratios and risk ratings. The establishment of allowance factors is a continuing exercise and allowance factors may change over time, resulting in an increase or decrease in the amount of the provision or allowance based upon the same volume and classification of loans.
     Changes in allowance factors or in management’s interpretation of those factors will have a direct impact on the amount of the provision, and a corresponding effect on income and assets. Also, errors in management’s perception and assessment of the allowance factors could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions or charge-offs, which would adversely affect income and capital. For additional information regarding the allowance for loan losses, see “Provision for Loan Losses”.
Information Regarding Forward-Looking Statements
     This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We may also include forward-looking statements in other statements that we make. All statements that are not descriptions of historical facts are forward-looking statements. Forward-looking statements often use words such as “believe,” “expect,” “plan,” “may,” “will,” “should,” “project,” “contemplate,” “anticipate,” “forecast,” “intend” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts.
     The statements presented herein with respect to, among other things, Old Line Bancshares’ plans, objectives, expectations and intentions, including branch and market expansion, statements regarding anticipated changes in revenue, hiring and acquisition intentions, expenses and income, continued improvement in our net interest margin, our expectation that Pointer Ridge will operate at a slight loss for the remainder of 2009, future sources of earnings/income, anticipated growth in customer relationships, sources of liquidity, the allowance for loan losses, expected loan, deposit and asset growth, losses on and our intentions with respect to our investment securities, losses on non-accrual loans and anticipated return of loan to accrual status, resolution of non-performing and past-due loans, interest rate sensitivity, the expected income from new branches offsetting related expenses, earnings on BOLI, stockholder benefits from the repurchase of the preferred stock issued under TARP, improving earnings per share and stockholder value, and financial and other goals and plans are forward looking. Old Line

44


 

Bancshares bases these statements on our beliefs, assumptions and on information available to us as of the date of this filing, which involves risks and uncertainties. These risks and uncertainties include, among others those discussed in this report; the ability of Old Line Bancshares to retain key personnel; the ability of Old Line Bancshares to successfully implement its growth and expansion strategy; risk of loan losses; that the allowance for loan losses may not be sufficient; that changes in interest rates and monetary policy could adversely affect Old Line Bancshares; that changes in regulatory requirements and/or restrictive banking legislation may adversely affect Old Line Bancshares; that the market value of investments could negatively impact stockholders’ equity; risks associated with Old Line Bancshares’ lending limit; increased expenses due to stock benefit plans; expenses associated with operating as a public company; potential conflicts of interest associated with the interest in Pointer Ridge; continued deterioration in general economic conditions or slower than anticipated recovery; and changes in competitive, governmental, regulatory, technological and other factors which may affect Old Line Bancshares specifically or the banking industry generally. For a more complete discussion of some of these risks and uncertainties see “Factors Affecting Future Results” in Old Line Bancshares’ Annual Report on Form 10-K for the year ended December 31, 2008.
     Old Line Bancshares’ actual results and the actual outcome of our expectations and strategies could differ materially from those anticipated or estimated because of these risks and uncertainties and you should not put undue reliance on any forward-looking statements. All forward-looking statements speak only as of the date of this filing, and Old Line Bancshares undertakes no obligation to update the forward-looking statements to reflect factual assumptions, circumstances or events that have changed after we have made the forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
     Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. Due to the nature of our operations, only interest rate risk is significant to our consolidated results of operations or financial position. For information regarding our Quantitative and Qualitative Disclosure about Market Risk, see “Interest Rate Sensitivity Analysis and Interest Rate Risk Management” in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
     As of the end of the period covered by this quarterly report on Form 10-Q, Old Line Bancshares’ Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of Old Line Bancshares’ disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based upon that evaluation, Old Line Bancshares’ Chief Executive Officer and Chief Financial Officer concluded that Old Line Bancshares’ disclosure controls and procedures are effective as of September 30, 2009. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by Old Line Bancshares in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
     In addition, there were no changes in Old Line Bancshares’ internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended September 30, 2009, that have materially affected, or are reasonably likely to materially affect, Old Line Bancshares’ internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
     None
Item 1A. Risk Factors
     There have been no material changes in the risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     None

45


 

Item 3. Defaults Upon Senior Securities
     None
Item 4. Submission of Matters to a Vote of Security Holders
     None
Item 5. Other Information
     None
Item 6. Exhibits
     
31.1
  Rule 13a-14(a) Certification of Chief Executive Officer
 
   
31.2
  Rule 13a-14(a) Certification of Chief Financial Officer
 
   
32
  Section 1350 Certification of Chief Executive Officer and Chief Financial Officer

46


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Old Line Bancshares, Inc.
 
 
Date: November 6, 2009  By:   /s/ James W. Cornelsen    
    James W. Cornelsen,   
    President and Chief Executive Officer
(Principal Executive Officer) 
 
 
     
Date: November 6, 2009  By:   /s/ Christine M. Rush    
    Christine M. Rush,   
    Executive Vice President and Chief Financial Officer
(Principal Accounting and Financial Officer) 
 

47