e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 2009
or
     
o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Transition period from                      to                     
Commission File Number: 000-51904
HOME BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
     
     
Arkansas   71-0682831
     
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
     
719 Harkrider, Suite 100, Conway, Arkansas   72032
     
(Address of principal executive offices)   (Zip Code)
(501) 328-4770
 
(Registrant’s telephone number, including area code)
Not Applicable
 
Former name, former address and former fiscal year, if changed since last report
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o    Accelerated filer þ    Non-accelerated filer   o
(Do not check if a smaller reporting company)
  Smaller Reporting Company o 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practical date.
Common Stock Issued and Outstanding: 19,939,741 shares as of July 31, 2009.
 
 

 


 

HOME BANCSHARES, INC.
FORM 10-Q
June 30, 2009
INDEX
         
    Page No.
       
       
    4  
    5  
    6-7  
    8  
    9-28  
    29  
    30-64  
    65-67  
    68  
       
    69  
    69  
    69  
    69  
    70  
    70  
    70  
    71  
 EX-15
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
Exhibit List
15 Awareness of Independent Registered Public Accounting Firm
31.1 CEO Certification Pursuant to 13a-14(a)/15d-14(a)
31.2 CFO Certification Pursuant to 13a-14(a)/15d-14(a)
32.1 CEO Certification Pursuant to 18 U.S.C. Section 1350
32.2 CFO Certification Pursuant to 18 U.S.C. Section 1350

 


Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
     Some of our statements contained in this document, including matters discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation” are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to future events or our future financial performance and include statements about the competitiveness of the banking industry, potential regulatory obligations, our entrance and expansion into other markets, our other business strategies and other statements that are not historical facts. Forward-looking statements are not guarantees of performance or results. When we use words like “may,” “plan,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would,” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared. These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors, including, but not limited to, the following:
    the effects of future economic conditions, including inflation, deflation or a continued decrease in residential housing values;
 
    governmental monetary and fiscal policies, as well as legislative and regulatory changes;
 
    the risks of changes in interest rates or the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities;
 
    the effects of terrorism and efforts to combat it;
 
    credit risks;
 
    the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with competitors offering banking products and services by mail, telephone and the Internet;
 
    the effect of any mergers, acquisitions or other transactions to which we or our subsidiaries may from time to time be a party, including our ability to successfully integrate any businesses that we acquire; and
 
    the failure of assumptions underlying the establishment of our allowance for loan losses.
     All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this Cautionary Note. Our actual results may differ significantly from those we discuss in these forward-looking statements. For other factors, risks and uncertainties that could cause our actual results to differ materially from estimates and projections contained in these forward-looking statements, see the “Risk Factors” section of our Form 10-K filed with the Securities and Exchange Commission on March 6, 2009.

 


Table of Contents

PART I: FINANCIAL INFORMATION
Item 1:   Financial Statements
Home BancShares, Inc.
Consolidated Balance Sheets
                 
    June 30,     December 31,  
(In thousands, except share data)   2009     2008  
    (Unaudited)          
Assets
               
Cash and due from banks
  $ 41,531     $ 46,765  
Interest-bearing deposits with other banks
    4,553       7,403  
 
           
Cash and cash equivalents
    46,084       54,168  
Federal funds sold
    31,805       7,865  
Investment securities — available for sale
    309,989       355,244  
Loans receivable
    1,972,704       1,956,232  
Allowance for loan losses
    (41,804 )     (40,385 )
 
           
Loans receivable, net
    1,930,900       1,915,847  
Bank premises and equipment, net
    71,914       73,610  
Foreclosed assets held for sale
    17,606       6,763  
Cash value of life insurance
    51,249       50,201  
Investments in unconsolidated affiliates
    1,424       1,424  
Accrued interest receivable
    12,840       13,115  
Deferred tax asset, net
    14,669       16,267  
Goodwill
    53,039       50,038  
Core deposit and other intangibles
    5,622       6,547  
Mortgage servicing rights
    1,526       1,891  
Other assets
    31,259       27,113  
 
           
Total assets
  $ 2,579,926     $ 2,580,093  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Deposits:
               
Demand and non-interest-bearing
  $ 294,339     $ 249,349  
Savings and interest-bearing transaction accounts
    661,387       656,758  
Time deposits
    876,339       941,801  
 
           
Total deposits
    1,832,065       1,847,908  
Federal funds purchased
           
Securities sold under agreements to repurchase
    65,232       113,389  
FHLB borrowed funds
    277,640       282,975  
Accrued interest payable and other liabilities
    14,105       5,202  
Subordinated debentures
    47,530       47,575  
 
           
Total liabilities
    2,236,572       2,297,049  
 
           
Stockholders’ equity:
               
Preferred stock; $0.01 par value; 5,500,000 shares authorized:
               
Series A fixed rate cumulative perpetual; liquidation preference of $1,000 per share; 50,000 shares issued and outstanding at June 30, 2009; no shares issued and outstanding at December 31, 2008.
    49,185        
Common stock, par value $0.01; shares authorized 50,000,000; shares issued and outstanding 19,902,713 in 2009 and 19,859,582 in 2008
    199       199  
Capital surplus
    255,009       253,581  
Retained earnings
    40,704       32,639  
Accumulated other comprehensive loss
    (1,743 )     (3,375 )
 
           
Total stockholders’ equity
    343,354       283,044  
 
           
Total liabilities and stockholders’ equity
  $ 2,579,926     $ 2,580,093  
 
           
See Condensed Notes to Consolidated Financial Statements.

4


Table of Contents

Home BancShares, Inc.
Consolidated Statements of Income
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(In thousands, except per share data(1))   2009     2008     2009     2008  
    (Unaudited)  
Interest income:
                               
Loans
  $ 29,389     $ 32,209     $ 58,527     $ 65,454  
Investment securities
                               
Taxable
    2,252       2,996       4,905       6,758  
Tax-exempt
    1,343       1,199       2,641       2,367  
Deposits — other banks
    8       37       20       92  
Federal funds sold
    4       99       11       265  
 
                       
Total interest income
    32,996       36,540       66,104       74,936  
 
                       
Interest expense:
                               
Interest on deposits
    7,131       11,619       15,249       25,141  
Federal funds purchased
    2       20       4       89  
FHLB borrowed funds
    2,359       2,059       4,749       4,634  
Securities sold under agreements to repurchase
    124       367       235       955  
Subordinated debentures
    659       734       1,335       1,545  
 
                       
Total interest expense
    10,275       14,799       21,572       32,364  
 
                       
Net interest income
    22,721       21,741       44,532       42,572  
Provision for loan losses
    2,750       704       3,750       5,513  
 
                       
Net interest income after provision for loan losses
    19,971       21,037       40,782       37,059  
 
                       
Non-interest income:
                               
Service charges on deposit accounts
    3,633       3,352       7,007       6,449  
Other service charges and fees
    1,841       1,699       3,625       3,462  
Data processing fees
    134       225       320       435  
Mortgage lending income
    815       706       1,695       1,338  
Mortgage servicing income
    191       217       391       448  
Insurance commissions
    198       184       455       456  
Income from title services
    151       189       291       357  
Increase in cash value of life insurance
    574       513       1,051       1,098  
Dividends from FHLB, FRB & bankers’ bank
    99       227       206       508  
Equity in earnings (loss) of unconsolidated affiliates
                      102  
Gain on sale of equity investment
                      6,102  
Gain on sale of SBA loans
                      101  
Gain (loss) on sale of premises and equipment, net
    (19 )           (12 )     (2 )
Gain (loss) on OREO, net
    (28 )     (50 )     (145 )     (430 )
Gain (loss) on securities, net
    (3 )     (2,067 )     (3 )     (2,067 )
Other income
    404       472       724       844  
 
                       
Total non-interest income
    7,990       5,667       15,605       19,201  
 
                       
Non-interest expense:
                               
Salaries and employee benefits
    8,432       8,931       17,376       18,209  
Occupancy and equipment
    2,667       2,726       5,344       5,428  
Data processing expense
    844       833       1,651       1,619  
Other operating expenses
    8,355       6,007       15,219       11,924  
 
                       
Total non-interest expense
    20,298       18,497       39,590       37,180  
 
                       
Income before income taxes
    7,663       8,207       16,797       19,080  
Income tax expense
    2,222       2,553       5,111       6,148  
 
                       
Net income
    5,441       5,654       11,686       12,932  
Preferred stock dividends and accretion of discount on preferred stock
    670             1,236        
 
                       
Net income available to common stockholders
  $ 4,771     $ 5,654     $ 10,450     $ 12,932  
 
                       
Basic earnings per share
  $ 0.24     $ 0.29     $ 0.53     $ 0.66  
 
                       
Diluted earnings per share
  $ 0.24     $ 0.28     $ 0.52     $ 0.64  
 
                       
 
(1)   Per share data as of June 30, 2008 is adjusted for the 8% stock dividend from August 2008
     See Condensed Notes to Consolidated Financial Statements.

5


Table of Contents

Home BancShares, Inc.
Consolidated Statements of Stockholders’ Equity
Six Months Ended June 30, 2009 and 2008
                                                 
                                    Accumulated    
                                    Other    
    Preferred   Common   Capital   Retained   Comprehensive    
(In thousands, except share data)   Stock   Stock   Surplus   Earnings   Income (Loss)   Total
Balance at January 1, 2008
  $     $ 173     $ 195,649     $ 59,489     $ (2,255 )   $ 253,056  
Cumulative effect of adoption of EITF 06-4
                      (276 )           (276 )
Comprehensive income (loss):
                                               
Net income
                      12,932             12,932  
Other comprehensive income (loss):
                                               
Unrealized loss on investment securities available for sale, net of tax effect of ($334)
                            (633 )     (633 )
Unconsolidated affiliates unrecognized loss on investment securities available for sale, net of taxes recorded by the unconsolidated affiliate
                            92       92  
 
                                               
Comprehensive income
                                            12,391  
Issuance of 1,170,506 (stock dividend adjusted) common shares pursuant to acquisition of Centennial Bancshares, Inc.
          10       24,245                   24,255  
Net issuance of 10,096 shares (stock dividend adjusted) of common stock from exercise of stock options
                68                   68  
Tax benefit from stock options exercised
                50                   50  
Share-based compensation
                236                   236  
Cash dividends — Common Stock, $0.097 per share (stock dividend adjusted)
                      (1,925 )           (1,925 )
     
Balances at June 30, 2008 (unaudited)
          183       220,248       70,220       (2,796 )     287,855  
Comprehensive income (loss):
                                               
Net income
                      (2,816 )           (2,816 )
Other comprehensive income (loss):
                                               
Unrealized loss on investment securities available for sale, net of tax effect of $997
                            (579 )     (579 )
 
                                               
Comprehensive income
                                            (3,395 )
Net issuance of 49,508 shares of common stock from exercise of stock options
                378                   378  
Disgorgement of profits
          1       89                   90  
Tax benefit from stock options exercised
                366                   366  
Share-based compensation
                242                   242  
Cash dividends — Common Stock, $0.125 per share
                      (2,479 )           (2,479 )
8% Stock dividend — Common Stock
          15       32,258       (32,286 )           (13 )
     
Balances at December 31, 2008
          199       253,581       32,639       (3,375 )     283,044  
     See Condensed Notes to Consolidated Financial Statements.

6


Table of Contents

Home BancShares, Inc.
Consolidated Statements of Stockholders’ Equity — Continued
Six Months Ended June 30, 2009 and 2008
                                                 
                                    Accumulated        
                                    Other        
    Preferred     Common     Capital     Retained     Comprehensive        
(In thousands, except share data)   Stock     Stock     Surplus     Earnings     Income (Loss)     Total  
Comprehensive income (loss):
                                               
Net income
                      11,686             11,686  
Other comprehensive income (loss):
                                               
Unrealized gain on investment securities available for sale, net of tax effect of $1,053
                            1,632       1,632  
 
                                             
Comprehensive income
                                            13,318  
Issuance of 50,000 shares of preferred stock and a warrant for 288,129 shares of common stock
    49,094             906                   50,000  
Accretion of discount on preferred stock
    91                   (91 )            
Net issuance of 43,131 shares of common stock from exercise of stock options
                301                   301  
Tax benefit from stock options exercised
                237                   237  
Share-based compensation
                (16 )                 (16 )
Cash dividend — Preferred Stock - 5%
                      (1,145 )           (1,145 )
Cash dividends — Common Stock, $0.120 per share
                      (2,385 )           (2,385 )
     
Balances at June 30, 2009 (unaudited)
  $ 49,185     $ 199     $ 255,009     $ 40,704     $ (1,743 )   $ 343,354  
     
     See Condensed Notes to Consolidated Financial Statements.

7


Table of Contents

Home BancShares, Inc.
Consolidated Statements of Cash Flows
                 
    Period Ended June 30,  
(In thousands)   2009     2008  
    (Unaudited)  
Operating Activities
               
Net income
  $ 11,686     $ 12,932  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation
    2,653       2,753  
Amortization/accretion
    1,421       1,314  
Share-based compensation
    (16 )     236  
Tax benefits from stock options exercised
    (237 )     (50 )
Loss on assets
    160       2,398  
Gain on sale of equity investment
          (6,102 )
Provision for loan loss
    3,750       5,513  
Deferred income tax benefit
    545       (1,117 )
Equity in income of unconsolidated affiliates
          (102 )
Increase in cash value of life insurance
    (1,051 )     (1,098 )
Originations of mortgage loans held for sale
    (113,130 )     (73,730 )
Proceeds from sales of mortgage loans held for sale
    105,492       72,684  
Changes in assets and liabilities:
               
Accrued interest receivable
    275       1,524  
Other assets
    (4,044 )     (2,082 )
Accrued interest payable and other liabilities
    9,140       (3,990 )
 
           
Net cash provided by operating activities
    16,644       11,083  
 
           
Investing Activities
               
Net (increase) decrease in federal funds sold
    (23,940 )     (4,570 )
Net (increase) decrease in loans
    (23,559 )     (155,154 )
Purchases of investment securities — available for sale
    (35,765 )     (55,164 )
Proceeds from maturities of investment securities — available for sale
    60,554       124,522  
Proceeds from sale of investment securities — available for sale
    22,972        
Proceeds from sale of loans
          1,904  
Proceeds from foreclosed assets held for sale
    1,406       697  
Purchases of premises and equipment, net
    (969 )     (2,384 )
Acquisition of Centennial Bancshares, Inc., net funds received
    (3,100 )     1,663  
Proceeds from sale of investment in unconsolidated affiliate
          19,862  
 
           
Net cash used in investing activities
    (2,401 )     (68,624 )
 
           
Financing Activities
               
Net increase (decrease) in deposits
    (15,843 )     130,460  
Net increase (decrease) in securities sold under agreements to repurchase
    (48,157 )     (3,707 )
Net increase (decrease) in federal funds purchased
          (7,922 )
Net increase (decrease) in FHLB and other borrowed funds
    (5,335 )     (48,744 )
Proceeds from exercise of stock options
    301       68  
Proceeds from issuance of preferred stock and common stock warrant
    50,000        
Tax benefits from stock options exercised
    237       50  
Dividends paid preferred stock
    (1,145 )      
Dividends paid common stock
    (2,385 )     (1,925 )
 
           
Net cash (used in) provided by financing activities
    (22,327 )     68,280  
 
           
Net change in cash and cash equivalents
    (8,084 )     10,739  
Cash and cash equivalents — beginning of year
    54,168       55,021  
 
           
Cash and cash equivalents — end of period
  $ 46,084     $ 65,760  
 
           
     See Condensed Notes to Consolidated Financial Statements.

8


Table of Contents

Home BancShares, Inc.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
     Home BancShares, Inc. (the Company or HBI) is a bank holding company headquartered in Conway, Arkansas. The Company is primarily engaged in providing a full range of banking services to individual and corporate customers through its wholly owned community bank subsidiary — Centennial Bank (the Bank). During 2009, the Company completed the combination of its former bank charters into a single charter, adopting Centennial Bank as the common name. The Bank has locations in central Arkansas, north central Arkansas, southern Arkansas, the Florida Keys and southwestern Florida. The Company is subject to competition from other financial institutions. The Company also is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.
     A summary of the significant accounting policies of the Company follows:
Operating Segments
     Community banking is the Company’s only operating segment. No revenues are derived from foreign countries and no single external customer comprises more than 10% of the Company’s revenues.
Use of Estimates
     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
     Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of foreclosed assets. In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets, management obtains independent appraisals for significant properties.
Principles of Consolidation
     The consolidated financial statements include the accounts of HBI and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.
Investments in Unconsolidated Affiliates
     The Company has invested funds representing 100% ownership in five statutory trusts which issue trust preferred securities. The Company’s investment in these trusts was $1.4 million at June 30, 2009 and December 31, 2008. Under accounting principles generally accepted in the United States of America, these trusts are not consolidated.

9


Table of Contents

The summarized financial information below represents an aggregation of the Company’s unconsolidated affiliates as of June 30, 2009 and 2008, and for the three-month and six-month periods then ended:
                                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2009   2008   2009   2008
Assets
  $ 47,424     $ 47,424     $ 47,424     $ 47,424  
Liabilities
    46,000       46,000       46,000       46,000  
Equity
    1,424       1,424       1,424       1,424  
Net income (loss)
                      163  
Interim financial information
     The accompanying unaudited consolidated financial statements as of June 30, 2009 and 2008 have been prepared in condensed format, and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
     The information furnished in these interim statements reflects all adjustments, which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2008 Form 10-K, filed with the Securities and Exchange Commission.
Earnings per Share
     Basic earnings per share are computed based on the weighted average number of shares outstanding during each year. Diluted earnings per share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the period. Prior year per share amounts have been adjusted for the stock dividend which occurred in August of 2008. The following table sets forth the computation of basic and diluted earnings per common share (EPS) for the three-month and six-month periods ended June 30:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
            (In thousands)          
Net income available to common stockholders
  $ 4,771     $ 5,654     $ 10,450     $ 12,932  
 
                               
Average shares outstanding
    19,888       19,810       19,875       19,806  
Effect of potential share issuance for acquisition earn out
          196             196  
Effect of common stock options
    234       292       246       298  
 
                       
Diluted shares outstanding
    20,122       20,298       20,121       20,300  
 
                       
 
                               
Basic earnings per common share
  $ 0.24     $ 0.29     $ 0.53     $ 0.66  
Diluted earnings per common share
  $ 0.24     $ 0.28     $ 0.52     $ 0.64  

10


Table of Contents

2. Acquisitions
     On January 1, 2008, the Company acquired Centennial Bancshares, Inc., an Arkansas bank holding company. Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which had total assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on the date of acquisition. The consideration for the merger was $25.4 million, which was paid approximately 4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of our common stock. In connection with the acquisition, $3.0 million of the purchase price, consisting of $139,000 in cash and 140,456 shares (stock dividend adjusted) of our common stock, was placed in escrow related to possible losses from identified loans and an IRS examination. In the first quarter of 2008, the IRS examination was completed which resulted in $1.0 million of the escrow proceeds being released. In addition to the consideration given at the time of the merger, the merger agreement provided for additional contingent consideration to Centennial’s stockholders of up to a maximum of $4 million, which could be paid in cash or our common stock at the election of the former Centennial accredited stockholders, based upon the 2008 earnings performance. The final contingent consideration was computed and agreed upon in the amount of $3.1 million on March 11, 2009. The Company paid this amount to the former Centennial stockholders on a pro rata basis on March 12, 2009. All of the former Centennial stockholders elected to receive the contingent consideration in cash. As a result of this transaction, the Company recorded total goodwill of $15.4 million and a core deposit intangible of $694,000.
3. Investment Securities
     The amortized cost and estimated market value of investment securities were as follows:
                                 
    June 30, 2009  
    Available for Sale  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     (Losses)     Fair Value  
            (In thousands)          
U.S. government-sponsored enterprises
  $ 23,446     $ 209     $ (49 )   $ 23,606  
Mortgage-backed securities
    143,627       2,313       (2,494 )     143,446  
State and political subdivisions
    139,889       1,540       (3,097 )     138,332  
Other securities
    5,845             (1,240 )     4,605  
 
                       
Total
  $ 312,807     $ 4,062     $ (6,880 )   $ 309,989  
 
                       
                                 
    December 31, 2008  
    Available for Sale  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     (Losses)     Fair Value  
            (In thousands)          
U.S. government-sponsored enterprises
  $ 49,632     $ 810     $ (7 )   $ 50,435  
Mortgage-backed securities
    183,808       1,673       (3,517 )     181,964  
State and political subdivisions
    123,119       990       (4,279 )     119,830  
Other securities
    4,238             (1,223 )     3,015  
 
                       
Total
  $ 360,797     $ 3,473     $ (9,026 )   $ 355,244  
 
                       
     Assets, principally investment securities, having a carrying value of approximately $183.3 million and $187.5 million at June 30, 2009 and December 31, 2008, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. Also, investment securities pledged as collateral for repurchase agreements totaled approximately $65.2 million and $113.4 million at June 30, 2009 and December 31, 2008, respectively.

11


Table of Contents

     During the three-month and six-month period ended June 30, 2009, $23.0 million in available for sale securities were sold. The gross realized gains and losses on these sales totaled $890,000 and $893,000, respectively. The income tax expense/benefit related to net security gains and losses was 39.225% of the gross amounts.
     During the three-month and six-month period ended June 30, 2008 no available for sale securities were sold.
     The amortized cost and estimated fair value of securities at June 30, 2009, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
                 
    Available-for-Sale  
    Amortized     Estimated  
    Cost     Fair Value  
    (In thousands)  
Due in one year or less
  $ 116,247     $ 115,633  
Due after one year through five years
    133,319       132,947  
Due after five years through ten years
    41,083       39,137  
Due after ten years
    22,158       22,272  
 
           
Total
  $ 312,807     $ 309,989  
 
           
     For purposes of the maturity tables, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on anticipated maturities. The mortgage-backed securities may mature earlier than their weighted-average contractual maturities because of principal prepayments.
     The Company evaluates all securities quarterly to determine if any unrealized losses are deemed to be other than temporary. In completing these evaluations the Company follows the requirements of paragraph 16 of SFAS No. 115, Staff Accounting Bulletin 59 and FASB Staff Position No. 115-1. Certain investment securities are valued less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary. The Company does not intend to sell or believe it will be required to sell these investments before recovery of their amortized cost bases, which may be maturity. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
     No securities were deemed by management to have other-than-temporary impairment for the six month periods ended June 30, 2009, besides securities for which impairment was taken in prior periods. During the second quarter of 2008, the Company became aware that one of its investment securities in the other securities category had become other than temporarily impaired. As a result of this impairment, the security was written-down by $2.1 million or $0.06 diluted earnings per share (stock dividend adjusted) for the second quarter of 2008. In the last half of 2008, it became known that this security as well as another investment security in the other securities category had become worthless. The total charge-off on these securities totaled $3.8 million or $0.12 diluted earnings per share for the second half of 2008. These investment securities were a pool of other financial holding companies’ subordinated debentures throughout the country. These investments were deemed worthless as a result of the current banking crisis. Several of the financial holding companies in these pools defaulted due to their closure by the federal government. Additionally, several other financial holding companies in these pools began deferring their quarterly payments as a result of stressed capital levels. These were the only two securities of this type owned by the Company.

12


Table of Contents

     For the period ended June 30, 2009, the Company had $5.7 million in unrealized losses, which have been in continuous loss positions for more than twelve months. Included in the $5.7 million in unrealized losses are $3.3 million in unrealized losses, which were associated with government-sponsored securities and government-sponsored mortgage-back securities. Excluding impairment write downs taken in prior periods, the Company’s assessments indicated that the cause of the market depreciation was primarily the change in interest rates and not the issuer’s financial condition, or downgrades by rating agencies. In addition, approximately 79.8% of the Company’s investment portfolio matures in five years or less. As a result, the Company has the ability and intent to hold such securities until maturity.
     The following shows gross unrealized losses and estimated fair value of investment securities available for sale, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of the periods ended June 30, 2009 and December 31, 2008:
                                                 
    June 30, 2009  
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
                    (In thousands)                  
U.S. Government-sponsored enterprises
  $ 2,764     $ 47     $ 284     $ 2     $ 3,048     $ 49  
Mortgage-backed securities
    24,602       381       17,385       2,113       41,987       2,494  
State and political subdivisions
    31,525       742       23,514       2,355       55,039       3,097  
Other securities
                1,674       1,240       1,674       1,240  
 
                                   
Total
  $ 58,891     $ 1,170     $ 42,857     $ 5,710     $ 101,748     $ 6,880  
 
                                   
                                                 
    December 31, 2008  
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
                    (In thousands)                  
U.S. Government-sponsored enterprises
  $ 2,385     $ 7     $     $     $ 2,385     $ 7  
Mortgage-backed securities
    32,915       906       52,000       2,611       84,915       3,517  
State and political subdivisions
    55,162       3,091       6,605       1,188       61,767       4,279  
Other securities
    1,152       157       1,721       1,066       2,873       1,223  
 
                                   
Total
  $ 91,614     $ 4,161     $ 60,326     $ 4,865     $ 151,940     $ 9,026  
 
                                   

13


Table of Contents

4: Loans Receivable and Allowance for Loan Losses
     The various categories of loans are summarized as follows:
                 
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Real estate:
               
Commercial real estate loans
               
Non-farm/non-residential
  $ 794,675     $ 816,603  
Construction/land development
    347,028       320,398  
Agricultural
    38,379       23,603  
Residential real estate loans
               
Residential 1-4 family
    407,642       391,255  
Multifamily residential
    72,673       56,440  
 
           
Total real estate
    1,660,397       1,608,299  
Consumer
    41,814       46,615  
Commercial and industrial
    224,043       255,153  
Agricultural
    21,566       23,625  
Other
    24,884       22,540  
 
           
Total loans receivable before allowance for loan losses
    1,972,704       1,956,232  
Allowance for loan losses
    41,804       40,385  
 
           
Total loans receivable, net
  $ 1,930,900     $ 1,915,847  
 
           
     The following is a summary of activity within the allowance for loan losses:
                 
    2009     2008  
    (In thousands)  
Balance, beginning of year
  $ 40,385     $ 29,406  
Additions
               
Provision charged to expense
    3,750       5,513  
Allowance for loan loss of Centennial Bancshares, Inc.
          3,382  
 
               
Net (recoveries) loans charged off
               
Losses charged to allowance, net of recoveries of $1,008 and $1,368 for the first six months of 2009 and 2008, respectively
    2,331       1,738  
 
           
 
               
Balance, June 30
  $ 41,804       36,563  
 
             
 
               
Additions
               
Provision charged to expense
            21,503  
 
               
Net (recoveries) loans charged off
               
Losses charged to allowance, net of recoveries of $133 for the last six months of 2008
            17,681  
 
             
 
               
Balance, end of year
          $ 40,385  
 
             
     At June 30, 2009 and December 31, 2008, accruing loans delinquent 90 days or more totaled $5.3 million and $1.4 million, respectively. Non-accruing loans at June 30, 2009 and December 31, 2008 were $30.0 million and $28.5 million, respectively.

14


Table of Contents

     The Company did not sell any of the guaranteed portions of SBA loans during 2009 or the second quarter of 2008. During the first quarter of 2008, the Company sold $1.8 million of the guaranteed portion of certain SBA loans, which resulted in a gain of $101,000.
     Mortgage loans held for sale of approximately $14.0 million and $6.4 million at June 30, 2009 and December 31, 2008, respectively, are included in residential 1-4 family loans. Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis.
     At June 30, 2009 and December 31, 2008, impaired loans totaled $43.0 million and $31.5 million, respectively. As of June 30, 2009 and 2008, average impaired loans were $38.3 million and $24.5 million, respectively. All impaired loans had designated reserves for possible loan losses. Reserves relative to impaired loans were $12.7 million and $10.9 million at June 30, 2009 and December 31, 2008, respectively. Interest recognized on impaired loans during the six months ended June 30, 2009 and 2008 was $910,000 and $806,000, respectively.
5: Goodwill and Core Deposits and Other Intangibles
     Changes in the carrying amount and accumulated amortization of the Company’s goodwill and core deposits and other intangibles for the six-month period ended June 30, 2009 and for the year ended December 31, 2008, were as follows:
                 
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Goodwill
               
Balance, beginning of period
  $ 50,038     $ 37,527  
Acquisition of Centennial Bancshares, Inc.
    3,100       12,322  
Prior Acquisition (deferred taxes)
          189  
Charter consolidation
    (99 )      
 
           
Balance, end of period
  $ 53,039     $ 50,038  
 
           
                 
    2009     2008  
    (In thousands)  
Core Deposit and Other Intangibles
               
Balance, beginning of period
  $ 6,547     $ 7,702  
Acquisition of Centennial Bancshares, Inc.
          694  
Amortization expense
    (925 )     (925 )
 
           
Balance, June 30
  $ 5,622       7,471  
 
             
Amortization expense
            (924 )
 
             
Balance, end of year
          $ 6,547  
 
             
     The carrying basis and accumulated amortization of core deposits and other intangibles at June 30, 2009 and December 31, 2008 were:
                 
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Gross carrying amount
  $ 14,151     $ 14,151  
Accumulated amortization
    8,529       7,604  
 
           
Net carrying amount
  $ 5,622     $ 6,547  
 
           

15


Table of Contents

     Core deposit and other intangible amortization for the six months ended June 30, 2009 and 2008 was approximately $925,000. Including all of the mergers completed, HBI’s estimated amortization expense of core deposits and other intangibles for each of the years 2009 through 2013 is: 2009 — $1.8 million; 2010 — $1.8 million; 2011 — $1.1 million; 2012 — $619,000; and 2013 — $619,000.
     Goodwill is tested annually for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.
6: Deposits
     The aggregate amount of time deposits with a minimum denomination of $100,000 was $506.9 million and $500.7 million at June 30, 2009 and December 31, 2008, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $3.5 million and $5.0 million for the three months ended June 30, 2009 and 2008, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $7.1 million and $10.7 million for the six months ended June 30, 2009 and 2008, respectively. As of June 30, 2009 and December 31, 2008, brokered deposits were $77.6 million and $111.0 million, respectively.
     Deposits totaling approximately $223.6 million and $278.2 million at June 30, 2009 and December 31, 2008, respectively, were public funds obtained primarily from state and political subdivisions in the United States.
7: Securities Sold Under Agreements to Repurchase
     From time to time, primarily as a short-term financing arrangement for investment or liquidity purposes, the Company has entered into repurchase agreements with certain business customers. This involves the “selling” of one or more of the securities in the Company’s investment portfolio and by entering into an agreement to “repurchase” that same security at an agreed upon later date. A rate of interest is paid by the Company for the subject period of time. At June 30, 2009 and December 31, 2008, securities sold under agreements to repurchase totaled $65.2 million and $113.4 million, respectively.
8: FHLB Borrowed Funds
     The Company’s FHLB borrowed funds were $277.6 million and $283.0 million at June 30, 2009 and December 31, 2008, respectively. These outstanding balances include no short-term advances. The FHLB advances mature from the current year to 2025 with fixed interest rates ranging from 2.020% to 5.185% and are secured by loans and investments securities. The Company has one floating rate advance with a rate of 0.789%. Expected maturities will differ from contractual maturities, because FHLB may have the right to call or prepay certain obligations.

16


Table of Contents

9: Subordinated Debentures
     Subordinated Debentures at June 30, 2009 and December 31, 2008 consisted of guaranteed payments on trust preferred securities with the following components:
                 
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the first five years and at a floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty
  $ 20,619     $ 20,619  
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, callable in 2010 with a penalty ranging from 5.30% to 0.53% depending on the year of prepayment, callable in 2020 without penalty
    3,198       3,243  
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, currently callable without penalty
    5,155       5,155  
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during the first ten years and at a floating rate of 1.38% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2010 without penalty
    15,465       15,465  
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during the first five years and at a floating rate of 1.85% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty
    3,093       3,093  
 
           
Total subordinated debt
  $ 47,530     $ 47,575  
 
           
     The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment subject to certain limitations. Distributions on these securities are included in interest expense. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The Company wholly owns the common securities of each trust. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.

17


Table of Contents

10: Income Taxes
     The following is a summary of the components of the provision for income taxes for the three-month and six-month periods ended June 30:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
            (In thousands)          
Current:
                               
Federal
  $ 454     $ 1,829     $ 3,876     $ 6,174  
State
    42       366       690       1,091  
 
                       
Total current
    496       2,195       4,566       7,265  
 
                       
 
                               
Deferred:
                               
Federal
    1,440       315       454       (930 )
State
    286       43       91       (187 )
 
                       
Total deferred
    1,726       358       545       (1,117 )
 
                       
Provision for income taxes
  $ 2,222     $ 2,553     $ 5,111     $ 6,148  
 
                       
     The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows for the three-month and six-month periods ended June 30:
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2009   2008   2009   2008
Statutory federal income tax rate
    35.00 %     35.00 %     35.00 %     35.00 %
Effect of nontaxable interest income
    (7.57 )     (4.97 )     (6.77 )     (4.17 )
Cash value of life insurance
    (2.62 )     (2.18 )     (2.19 )     (2.01 )
State income taxes, net of federal benefit
    2.78       3.24       3.03       3.08  
Other
    1.41       0.02       1.36       0.32  
 
                               
Effective income tax rate
    29.00 %     31.11 %     30.43 %     32.22 %
 
                               

18


Table of Contents

     The types of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows:
                 
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Deferred tax assets:
               
Allowance for loan losses
  $ 16,303     $ 15,772  
Deferred compensation
    785       640  
Stock options
    528       514  
Non-accrual interest income
    901       358  
Impairment of investment securities
    39       2,364  
Unrealized loss on securities
    1,125       2,178  
Net operating loss carryforward
          119  
Other
    598       514  
 
           
Gross deferred tax assets
    20,279       22,459  
 
           
Deferred tax liabilities:
               
Accelerated depreciation on premises and equipment
    2,327       2,519  
Core deposit intangibles
    2,140       2,486  
FHLB dividends
    847       843  
Other
    296       344  
 
           
Gross deferred tax liabilities
    5,610       6,192  
 
           
Net deferred tax assets
  $ 14,669     $ 16,267  
 
           
11: Common Stock and Stock Compensation Plans
     On July 16, 2008, our Board of Directors declared an 8% stock dividend which was paid August 27, 2008 to stockholders of record as of August 13, 2008. Except for fractional shares, the holders’ of our common stock received 8% additional common stock on August 27, 2008. The common stockholders did not receive fractional shares; instead they received cash at a rate equal to the closing price of a share on August 28, 2008 times the fraction of a share they otherwise would have been entitled to.
     All share and per share amounts occurring before August 27, 2008 have been restated to reflect the retroactive effect of the stock dividend. After issuance, this stock dividend lowered our total capital position by approximately $13,000 as a result of the cash paid in lieu of fractional shares. Our financial statements reflect an increase in the number of outstanding shares of common stock, an increase in surplus and reduction of retained earnings.
     On January 16, 2009, we issued and sold, and the United States Department of the Treasury purchased, (1) 50,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock Series A, liquidation preference of $1,000 per share, and (2) a ten-year warrant to purchase up to 288,129 shares of the Company’s common stock, par value $0.01 per share, at an exercise price of $26.03 per share, for an aggregate purchase price of $50.0 million in cash. Cumulative dividends on the Preferred Shares will accrue on the liquidation preference at a rate of 5% per annum for the first five years, and at a rate of 9% per annum thereafter.
     These preferred shares will qualify as Tier 1 capital. The preferred shares will be callable at par after three years. Prior to the end of three years, the preferred shares may be redeemed with the proceeds from a qualifying equity offering of any Tier 1 perpetual preferred or common stock. The Treasury must approve any quarterly cash dividend on our common stock above $0.06 per share or share repurchases until three years from the date of the investment unless the shares are paid off in whole or transferred to a third party.

19


Table of Contents

     The Company has a stock option and performance incentive plan. The purpose of the plan is to attract and retain highly qualified officers, directors, key employees, and other persons, and to motivate those persons to improve our business results. This plan provides for the granting of incentive nonqualified options to purchase up to 1,620,000 (stock dividend adjusted) of common stock in the Company.
     Total unrecognized compensation cost, net of income tax benefit, related to non-vested awards, which are expected to be recognized over the vesting periods, is approximately $251,000 as of June 30, 2009. The intrinsic value of the stock options outstanding and stock options vested at June 30, 2009 was $7.2 million and $5.1 million, respectively. The intrinsic value of the stock options exercised during the three-month and six-month periods ended June 30, 2009 was approximately $542,000 and $607,000, respectively.
     The table below summarized the transactions under the Company’s stock option plans at June 30, 2009 and December 31, 2008 and changes during the six-month period and year then ended, respectively:
                                 
    For the Six Months Ended   For the Year Ended
    June 30, 2009   December 31, 2008
            Weighted           Weighted
            Average           Average
            Exercisable           Exercisable
    Shares (000)   Price   Shares (000)   Price
Outstanding, beginning of year
    1,069     $ 11.72       1,096     $ 11.12  
Granted
                51       19.47  
Forfeited
    (39 )     12.18       (16 )     11.57  
Exercised
    (43 )     7.00       (60 )     7.49  
Expired
                (2 )     8.02  
 
                               
Outstanding, end of period
    987       11.91       1,069       11.72  
 
                               
Exercisable, end of period
    599     $ 10.59       592     $ 9.88  
 
                               
     Stock-based compensation expense for all stock-based compensation awards granted after January 1, 2006, is based on the grant date fair value. For stock option awards, the fair value is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options granted but are not considered by the model. Accordingly, while management believes that the Black-Scholes option-pricing model provides a reasonable estimate of fair value, the model does not necessarily provide the best single measure of fair value for the Company’s employee stock options. There were no options granted during the six-months ended June 30, 2009. The weighted-average fair value of options granted during the year-ended December 31, 2008, was $2.62. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
                 
    For the Six Months Ended     For the Year Ended  
    June 30, 2009     December 31, 2008  
Expected dividend yield
  Not applicable     0.98 %
Expected stock price volatility
  Not applicable     3.13 %
Risk-free interest rate
  Not applicable     3.35 %
Expected life of options
  Not applicable   6.4 years

20


Table of Contents

     The following is a summary of currently outstanding and exercisable options at June 30, 2009:
                                           
Options Outstanding   Options Exercisable
              Weighted-                
              Average                
              Remaining   Weighted-           Weighted-
      Options   Contractual   Average   Options   Average
      Outstanding   Life (in   Exercise   Exercisable   Exercise
  Exercise Prices   Shares (000)   years)   Price   Shares (000)   Price
$
5.69 to $6.19
    14       2.14     $ 5.85       13     $ 5.85  
$
6.79 to $7.71
    174       3.24       6.85       174       6.85  
$
8.64 to $9.55
  100       4.05       9.43       100       9.43  
$
10.50 to $10.81
    52       6.04       10.59       52       10.59  
$
10.50 to $10.81
    199       7.47       11.73       196       11.73  
$
12.20 to $12.20
    298       6.71       12.20       3       12.20  
$
18.32 to $19.60
    102       7.76       19.26       33       19.36  
$
20.35 to $20.48
    21       7.82       20.43       6       20.42  
$
22.36 to $25.01
    27       7.89       22.86       22       22.36  
 
 
                                       
 
 
    987                       599          
 
 
                                       
12. Non-Interest Expense
     The table below shows the components of non-interest expense for three and six months ended June 30, 2009 and 2008:
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (In thousands)  
Salaries and employee benefits
  $ 8,432     $ 8,931     $ 17,376     $ 18,209  
Occupancy and equipment
    2,667       2,726       5,344       5,428  
Data processing expense
    844       833       1,651       1,619  
Other operating expenses:
                               
Advertising
    856       691       1,456       1,305  
Merger expenses
    896             1,638        
Amortization of intangibles
    462       463       925       925  
Amortization of mortgage servicing rights
    218       147       365       294  
Electronic banking expense
    889       823       1,752       1,575  
Directors’ fees
    237       231       521       462  
Due from bank service charges
    107       82       207       144  
FDIC and state assessment
    1,949       429       2,914       801  
Insurance
    271       235       568       463  
Legal and accounting
    368       316       803       596  
Mortgage servicing expense
    78       74       150       161  
Other professional fees
    250       444       509       1,277  
Operating supplies
    192       245       405       489  
Postage
    173       188       349       368  
Telephone
    181       233       359       464  
Other expense
    1,228       1,406       2,298       2,600  
 
                       
Total other operating expenses
    8,355       6,007       15,219       11,924  
 
                       
Total non-interest expense
  $ 20,298     $ 18,497     $ 39,590     $ 37,180  
 
                       

21


Table of Contents

13: Concentration of Credit Risks
     The Company’s primary market area is in central Arkansas, north central Arkansas, northwest Arkansas, southern Arkansas, southwest Florida and the Florida Keys (Monroe County). The Company primarily grants loans to customers located within these geographical areas unless the borrower has an established relationship with the Company.
     The diversity of the Company’s economic base tends to provide a stable lending environment. Although the Company has a loan portfolio that is diversified in both industry and geographic area, a substantial portion of its debtors’ ability to honor their contracts is dependent upon real estate values, tourism demand and the economic conditions prevailing in its market areas.
14: Significant Estimates and Concentrations
     Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses and certain concentrations of credit risk are reflected in Note 4, while deposit concentrations are reflected in Note 6.
     The current economic environment presents financial institutions with unprecedented circumstances and challenges which in some cases have resulted in large declines in the fair values of investments and other assets, constraints on liquidity and significant credit quality problems, including severe volatility in the valuation of real estate and other collateral supporting loans. The financial statements have been prepared using values and information currently available to the Company.
     Given the volatility of current economic conditions, the values of assets and liabilities recorded in the financial statements could change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses, capital that could negatively impact the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity.
15: Commitments and Contingencies
     In the ordinary course of business, the Company makes various commitments and incurs certain contingent liabilities to fulfill the financing needs of their customers. These commitments and contingent liabilities include lines of credit and commitments to extend credit and issue standby letters of credit. The Company applies the same credit policies and standards as they do in the lending process when making these commitments. The collateral obtained is based on the assessed creditworthiness of the borrower.
     At June 30, 2009 and December 31, 2008, commitments to extend credit of $276.6 million and $351.2 million, respectively, were outstanding. A percentage of these balances are participated out to other banks; therefore, the Company can call on the participating banks to fund future draws. Since some of these commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.
     Outstanding standby letters of credit are contingent commitments issued by the Company, generally to guarantee the performance of a customer in third-party borrowing arrangements. The term of the guarantee is dependent upon the credit worthiness of the borrower some of which are long-term. The maximum amount of future payments the Company could be required to make under these guarantees at June 30, 2009 and December 31, 2008, is $15.7 million and $18.0 million, respectively.
     The Company and/or its subsidiary bank have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company.

22


Table of Contents

16: Regulatory Matters
     The Bank is subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year. Since, the Bank is also under supervision of the Federal Reserve, they are further limited if the total of all dividends declared in any calendar year by the Bank exceeds the Bank’s net profits to date for that year combined with its retained net profits for the preceding two years. During the first six months of 2009, the Company did not request any dividends form its banking subsidiary. Beginning in the third quarter of 2009, the Company anticipates it will request a dividend equal to 50% of the current year earnings for the last half of the year. This anticipated dividend is within the regulatory agency’s dividend levels.
     The Federal Reserve Board’s risk-based capital guidelines include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) and undercapitalized institution. The criteria for a well-capitalized institution are: a 5% “Tier 1 leverage capital” ratio, a 6% “Tier 1 risk-based capital” ratio, and a 10% “total risk-based capital” ratio. As of June 30, 2009, the Bank met the capital standards for a well-capitalized institution. The Company’s “Tier 1 leverage capital” ratio, “Tier 1 risk-based capital” ratio, and “total risk-based capital” ratio was 13.21%, 15.07%, and 16.32%, respectively, as of June 30, 2009.
17: Additional Cash Flow Information
     In connection with the Centennial Bancshares, Inc. acquisition accounting for using the purchase method, the Company acquired approximately $241.5 million in assets, assumed $218.9 million in liabilities, issued $24.3 million of equity and received net funds of $1.7 million during 2008. On March 11, 2009, the Company settled the contingent consideration for $3.1 million which was paid to the Centennial stockholders in cash. The following is summary of the Company’s additional cash flow information during the three and six months ended:
                                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2009   2008   2009   2008
    (In thousands)
Interest paid
  $ 10,513     $ 14,934     $ 21,810     $ 33,374  
Income taxes paid
          10,100             10,750  
Assets acquired by foreclosure
    2,969       872       12,394       1,164  

23


Table of Contents

18: Financial Instruments
     Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 has been applied prospectively as of the beginning of the period.
     FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
  Level 1   Quoted prices in active markets for identical assets or liabilities
 
  Level 2   Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
 
  Level 3   Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
     Available for sale securities are the only material instruments valued on a recurring basis which are held by the Company at fair value. The Company does not have any Level 1 securities. Primarily all of the Company’s securities are considered to be Level 2 securities. These Level 2 securities consist of U.S. government-sponsored enterprises, mortgage-backed securities plus state and political subdivisions. At the beginning of the year 2008, our Level 3 securities included two investment securities which became worthless during the year. As a result, we wrote them down by $5.9 million in 2008 to a value of zero. As of year end 2008 and June 30, 2009, Level 3 securities were immaterial.
     Impaired loans are the only material financial assets valued on a non-recurring basis which are held by the Company at fair value. Loan impairment is reported when full payment under the loan terms is not expected. Impaired loans are carried at the present value of estimated future cash flows using the loan’s existing rate, or the fair value of collateral if the loan is collateral dependent. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to require increase, such increase is reported as a component of the provision for loan losses. Loan losses are charged against the allowance when management believes the uncollectability of a loan is confirmed. Impaired loans, net of specific allowance, were $30.3 million and $20.6 million as of June 30, 2009 and December 31, 2008, respectively. This valuation would be considered Level 3, consisting of appraisals of underlying collateral and discounted cash flow analysis.
     Foreclosed assets held for sale are the only material non-financial assets valued on a non-recurring basis which are held by the Company at fair value, less estimated costs to sell. At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets held for sale is estimated using Level 2 inputs based on observable market data. As of June 30, 2009 and December 31, 2008, the fair value of foreclosed assets held for sale, less estimated costs to sell was $17.6 million and $6.8 million, respectively.

24


Table of Contents

Fair Values of Financial Instruments
     The following methods and assumptions were used by the Company in estimating fair values of financial instruments as disclosed in these notes:
     Cash and cash equivalents and federal funds sold — For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
     Loans receivable, net — For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are assumed to approximate the carrying amounts. The fair values for fixed-rate loans are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics.
     Accrued interest receivable — The carrying amount of accrued interest receivable approximates its fair value.
     Deposits and securities sold under agreements to repurchase — The fair values of demand, savings deposits and securities sold under agreements to repurchase are, by definition, equal to the amount payable on demand and therefore approximate their carrying amounts. The fair values for time deposits are estimated using a discounted cash flow calculation that utilizes interest rates currently being offered on time deposits with similar contractual maturities.
     Federal funds purchased — The carrying amount of federal funds purchased approximates its fair value.
     Accrued interest payable — The carrying amount of accrued interest payable approximates its fair value.
     FHLB and other borrowed funds — For short-term instruments, the carrying amount is a reasonable estimate of fair value. The fair value of long-term debt is estimated based on the current rates available to the Company for debt with similar terms and remaining maturities.
     Subordinated debentures — The fair value of subordinated debentures is estimated using the rates that would be charged for subordinated debentures of similar remaining maturities.
     Commitments to extend credit, letters of credit and lines of credit — The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.
     The following table presents the estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

25


Table of Contents

                 
    June 30, 2009
    Carrying    
    Amount   Fair Value
    (In thousands)
Financial assets:
               
Cash and cash equivalents
  $ 46,084     $ 46,084  
Federal funds sold
    31,805       31,805  
Net loans receivable, net of impaired loans
    1,900,641       1,899,595  
Accrued interest receivable
    12,840       12,840  
 
               
Financial liabilities:
               
Deposits:
               
Demand and non-interest bearing
  $ 294,339     $ 294,339  
Savings and interest-bearing transaction accounts
    661,387       661,387  
Time deposits
    876,339       883,378  
Federal funds purchased
           
Securities sold under agreements to repurchase
    65,232       65,232  
FHLB and other borrowed funds
    277,640       280,149  
Accrued interest payable
    4,577       4,577  
Subordinated debentures
    47,530       61,869  
                 
    December 31, 2008
    Carrying    
    Amount   Fair Value
    (In thousands)
Financial assets:
               
Cash and cash equivalents
  $ 54,168     $ 54,168  
Federal funds sold
    7,865       7,865  
Net loans receivable, net of impaired loans
    1,895,273       1,891,254  
Accrued interest receivable
    13,115       13,115  
 
               
Financial liabilities:
               
Deposits:
               
Demand and non-interest bearing
  $ 249,349     $ 249,349  
Savings and interest-bearing transaction accounts
    656,758       656,758  
Time deposits
    941,801       952,758  
Federal funds purchased
           
Securities sold under agreements to repurchase
    113,389       113,389  
FHLB and other borrowed funds
    282,975       287,280  
Accrued interest payable
    4,888       4,888  
Subordinated debentures
    47,575       59,623  

26


Table of Contents

19: Recently Issued Accounting Pronouncements
     In December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS 141(R), “Business Combinations,” which established principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and measurement of goodwill acquired in a business combination. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.
     In March 2008, the FASB issued SFAS 161, “Disclosures about Derivative Instruments and Hedging Activities, an amendment of SFAS No. 133.” SFAS 161 amended and expanded the disclosure requirements of SFAS No. 133 for derivative instruments and hedging activities. SFAS 161 requires qualitative disclosure about objectives and strategies for using derivative and hedging instruments, quantitative disclosures about fair value amounts of the instruments and gains and losses on such instruments, as well as disclosures about credit-risk features in derivative agreements. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.
     On April 9, 2009, the FASB finalized three FASB Staff Positions (“FSPs”) regarding the accounting treatment for investments including mortgage-backed securities. These FSPs changed the method for determining if an other-than-temporary impairment (“OTTI”) exists and the amount of OTTI to be recorded through an entity’s income statement. The changes brought about by the FSPs provide greater clarity and reflect a more accurate representation of the credit and noncredit components of an OTTI event. The three FSPs are as follows:
    FSP “SFAS 157-4 Determining Fair Value When the Volume and Level of Activity for the Assets or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly” provides guidelines for making fair value measurements more consistent with the principles presented in SFAS 157, “Fair Value Measurements.”
 
    FSP “SFAS 115-2 and SFAS 124-2, Recognition and Presentation of Other-than-temporary Impairments” provides additional guidance designed to create greater clarity and consistency in accounting for and presenting impairment losses on securities.
 
    FSP “SFAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments” enhances consistency in financial reporting by increasing the frequency of fair value disclosures.
     The adoption of these FSP’s did not have a material effect on the Company’s results of operations or financial position.
     In May 2009, FASB issued SFAS No. 165 “Subsequent Events,” with the objective to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS No. 165 sets forth: (i) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements; (ii) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements; and (iii) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. SFAS No. 165 is effective for interim and annual financial periods ending after June 15, 2009. The adoption of SFAS No. 165 on June 30, 2009, did not have an impact on the Company’s consolidated financial statements.

27


Table of Contents

     In June 2009, FASB issued SFAS No. 166 “Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140.” The objective of SFAS No. 166 is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement in transferred financial assets. SFAS No. 166 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. The Company is currently evaluating the impact of the adoption of this standard, but does not expect it have a material effect on the Company’s financial position or results of operation.
     In June 2009, FASB issued SFAS No. 167 “Amendments to FASB Interpretation No. 46(R).” The objective of SFAS 167 is to amend certain requirements of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. SFAS 167 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. The Company is currently evaluating the impact of the adoption of this standard, but does not expect it have a material effect on the Company’s financial position or results of operation.
20. Subsequent Events
     Subsequent events have been evaluated through August 5, 2009, which is the date the financial statements were issued.

28


Table of Contents

Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
We have reviewed the accompanying condensed consolidated balance sheet of Home BancShares, Inc. as of June 30, 2009 and the related condensed consolidated statements of income for the three-month and six-month periods ended June 30, 2009 and 2008 and statements of stockholders’ equity and cash flows for the six-month periods ended June 30, 2009 and 2008. These interim financial statements are the responsibility of the Company’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2008 and the related consolidated statements of income, stockholders’ equity and cash flows for the year then ended (not presented herein); and in our report dated March 2, 2009, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2008 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ BKD, LLP
Little Rock, Arkansas
August 5, 2009

29


Table of Contents

Item 2:   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
     The following discussion should be read in conjunction with our Form 10-K, filed with the Securities and Exchange Commission on March 6, 2009, which includes the audited financial statements for the year ended December 31, 2008. Unless the context requires otherwise, the terms “Company”, “us”, “we”, and “our” refer to Home BancShares, Inc. on a consolidated basis.
General
     We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of financial services through our wholly owned bank subsidiary. As of June 30, 2009, we had, on a consolidated basis, total assets of $2.58 billion, loans receivable of $1.97 billion, total deposits of $1.83 billion, and stockholders’ equity of $343.4 million.
     We generate most of our revenue from interest on loans and investments, service charges, and mortgage banking income. Deposits are our primary source of funding. Our largest expenses are interest on these deposits and salaries and related employee benefits. We measure our performance by calculating our return on average common equity, return on average assets, and net interest margin. We also measure our performance by our efficiency ratio, which is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income. Per share amounts for June 30, 2008 have been adjusted for the 8% stock dividend which occurred in August of 2008.
Key Financial Measures
                                 
    As of or for the Three Months   As of or for the Six Months
    Ended June 30,   Ended June 30,
    2009   2008   2009   2008
    (Dollars in thousands, except per share data)
Total assets
  $ 2,579,926     $ 2,611,619     $ 2,579,926     $ 2,611,619  
Loans receivable
    1,972,704       1,951,272       1,972,704       1,951,272  
Total deposits
    1,832,065       1,901,803       1,832,065       1,901,803  
Net income
    5,441       5,654       11,686       12,932  
Net income available to common stockholders
    4,771       5,654       10,450       12,932  
Basic earnings per common share
    0.24       0.29       0.53       0.66  
Diluted earnings per common share
    0.24       0.28       0.52       0.64  
Diluted cash earnings per common share (1)
    0.25       0.29       0.55       0.66  
Annualized net interest margin — FTE
    4.08 %     3.89 %     4.01 %     3.83 %
Efficiency ratio
    62.70       64.04       62.44       57.33  
Annualized return on average assets
    0.84       0.89       0.91       1.02  
Annualized return on average common equity
    6.53       7.91       7.26       9.12  
 
(1)   See Table 16 “Diluted Cash Earnings Per Share” for a reconciliation to GAAP for diluted cash earnings per common share.

30


Table of Contents

Overview
Results of Operations for Three Months Ended June 30, 2009 and 2008
     Our net income decreased 3.8% to $5.4 million for the three-month period ended June 30, 2009, from $5.7 million for the same period in 2008. On a diluted earnings per share basis, our net earnings decreased 14.3% to $0.24 for the three-month period ended June 30, 2009, as compared to $0.28 (stock dividend adjusted) for the same period in 2008.
     During the three months ended June 30, 2009, we incurred merger expenses and a special assessment from the FDIC. Excluding the $1.3 million after tax or $0.06 diluted earnings per share negative impact of these two non-core items, core net income and core diluted earnings per common share for the three-month period ended June 30, 2009 were $6.7 million and $0.30, respectively.
     During the three months ended June 30, 2008, we conducted an efficiency study and incurred an investment security impairment. Excluding the $1.4 million after tax or $0.07 diluted earnings per share negative impact of these two non-core items, core net income and core diluted earnings per common share for the three-month period ended June 30, 2008 were $7.0 million and $0.35, respectively.
     The $341,000 decrease in core earnings is primarily associated with the higher provision for loan losses, recurring increase in FDIC and state assessment fees and lower dividend yields offset by a 19 basis point increase in net interest margin, reduced salaries and employee benefits and improving fees in non-interest income
     Our annualized return on average assets was 0.84% for the three months ended June 30, 2009, compared to 0.89% the same period in 2008, respectively. Our annualized return on average common equity was 6.53% for the three months ended June 30, 2009, compared to 7.91% for the same period in 2008, respectively.
     Excluding the after tax $1.3 million and the after tax $1.4 million of non-core expenses in 2009 and 2008, respectively, our core return on average assets would have been 1.05% and 1.11% for the three months ended June 30, 2009 and 2008, respectively. While our core return on average common equity would have been 8.24% and 9.84% for the three months ended June 30, 2009 and 2008, respectively. These 2009 lower ratio’s were primarily due to the previously discussed changes in core earnings for the three month period ended June 30, 2009, compared to the same period in 2008.
     Our annualized net interest margin, on a fully taxable equivalent basis, was 4.08% for the three months ended June 30, 2009, compared to 3.89% for the same period in 2008, respectively. Our ability to improve pricing on our deposits and hold down the decline of interest rates on loans combined with the proceeds from our issuance of $50.0 million of Fixed Rate Cumulative Perpetual Preferred Stock Series A to the United States Department of Treasury under the Capital Purchase Program allowed the Company to expand net interest margin.
     Our efficiency ratio was 62.70% for the three months ended June 30, 2009, compared to 64.04% for the same period in 2008. Excluding the after tax $1.3 million and the after tax $1.4 million of non-core expenses in 2009 and 2008, respectively, our efficiency ratio would have been 56.20% and 59.00% for the three months ended June 30, 2009 and 2008, respectively. This positive progress was primarily due to our ability to raise net interest margin and the continued improvement of our overall operations.
Results of Operations for Six Months Ended June 30, 2009 and 2008
     Our net income decreased 9.6% to $11.7 million for the six-month period ended June 30, 2009, from $12.9 million for the same period in 2008. On a diluted earnings per share basis, our net earnings decreased 18.8% to $0.52 for the six-month period ended June 30, 2009, as compared to $0.64 (stock dividend adjusted) for the same period in 2008.

31


Table of Contents

     During the first six months of 2009, we incurred merger expenses and a special assessment from the FDIC. Excluding the $1.7 million after tax or $0.08 diluted earnings per share negative impact of these two non-core items, core net income and core diluted earnings per common share for the six-month period ended June 30, 2009 were $13.4 million and $0.60, respectively.
     During the first six months of 2008, we sold our investment in White River Bancshares, conducted an efficiency study and incurred an investment security impairment. Excluding the $2.0 million after tax or $0.10 diluted earnings per share positive combined impact of these three non-core items, core net income and core diluted earnings per common share for the six-month period ended June 30, 2008 were $10.9 million and $0.54, respectively.
     The $2.5 million increase in core earnings is primarily associated with the lower provision for loan losses, a 18 basis point increase in net interest margin, reduced salaries and employee benefits and improving fees in non-interest income offset by the recurring increase in FDIC and state assessment fees and lower dividend yields.
     Our annualized return on average assets was 0.91% for the six months ended June 30, 2009, compared to 1.02% for the same period in 2008, respectively. Our annualized return on average common equity was 7.26% for the six months ended June 30, 2009, compared to 9.12% for the same period in 2008, respectively.
     Excluding the after tax $1.7 million of non-core expenses in 2009 and the after tax $2.0 million of combined net non-core earnings in 2008, our core return on average assets would have been 1.04% and 0.86% for the six months ended June 30, 2009 and 2008, respectively. While our core return on average common equity would have been 8.45% and 7.76% for the six months ended June 30, 2009 and 2008, respectively. The 2009 improvements were primarily due to the previously discussed changes in core earnings for the six month period ended June 30, 2009, compared to the same period in 2008.
     Our annualized net interest margin, on a fully taxable equivalent basis, was 4.01% for the six months ended June 30, 2009, compared to 3.83% for the same period in 2008, respectively. Our ability to improve pricing on our deposits and hold down the decline of interest rates on loans combined with the proceeds from our issuance of $50.0 million of Fixed Rate Cumulative Perpetual Preferred Stock Series A to the United States Department of Treasury under the Capital Purchase Program allowed the Company to expand net interest margin.
     Our efficiency ratio was 62.44% for the six months ended June 30, 2009, compared to 57.33% for the same period in 2008. Excluding the after tax $1.7 million of non-core expenses in 2009 and the after tax $2.0 million of combined net non-core earnings in 2008, our efficiency ratio would have been 57.92% and 59.78% for the six months ended June 30, 2009 and 2008, respectively. This positive progress was primarily due to our ability to raise net interest margin and the continued improvement of our overall operations.
Financial Condition as of and for the Period Ended June 30, 2009 and December 31, 2008
     Our total assets as of June 30, 2009 were effectively unchanged from the $2.58 billion reported as of December 31, 2008. Our loan portfolio increased slightly by $16.5 million, an annualized growth of 1.7%, to $1.97 billion as of June 30, 2009, from $1.96 billion as of December 31, 2008. Stockholders’ equity increased $60.3 million to $343.4 million as of June 30, 2009, compared to $283.0 million as of December 31, 2008. The increase in stockholders’ equity is primarily associated with the issuance of $50.0 million of preferred stock to the United States Department of Treasury combined with retained earnings for the first six months of 2009. Excluding the issuance of the $50.0 million of preferred stock the annualized growth in stockholders equity for the first six months of 2009 was 7.3%

32


Table of Contents

      As of June 30, 2009, our non-performing loans increased to $35.3 million, or 1.79%, of total loans from $29.9 million, or 1.53%, of total loans as of December 31, 2008. The allowance for loan losses as a percent of non-performing loans decreased to 119% as of June 30, 2009, compared to 135% from December 31, 2008. Unfavorable economic conditions continue in the Florida market. Non-performing loans in Florida were $24.1 million at June 30, 2009 compared to $17.3 million as of December 31, 2008.
     As of June 30, 2009, our non-performing assets increased to $52.9 million, or 2.05%, of total assets from $36.7 million, or 1.42%, of total assets as of December 31, 2008. The increase in non-performing assets is primarily the result of the struggling economy, particularly Florida. Non-performing assets in Florida were $37.2 million at June 30, 2009 compared to $22.0 million as of December 31, 2008.
Critical Accounting Policies
     Overview. We prepare our consolidated financial statements based on the selection of certain accounting policies, generally accepted accounting principles and customary practices in the banking industry. These policies, in certain areas, require us to make significant estimates and assumptions. Our accounting policies are described in detail in the notes to our consolidated financial statements in Note 1 of the audited consolidated financial statements included in our Form 10-K, filed with the Securities and Exchange Commission.
     We consider a policy critical if (i) the accounting estimate requires assumptions about matters that are highly uncertain at the time of the accounting estimate; and (ii) different estimates that could reasonably have been used in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, would have a material impact on our financial statements. Using these criteria, we believe that the accounting policies most critical to us are those associated with our lending practices, including the accounting for the allowance for loan losses, investments, intangible assets, income taxes and stock options.
     Investments. Securities available for sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss). Securities that are held as available for sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available for sale.
     Loans Receivable and Allowance for Loan Losses. Substantially all of our loans receivable are reported at their outstanding principal balance adjusted for any charge-offs, as it is management’s intent to hold them for the foreseeable future or until maturity or payoff, except for mortgage loans held for sale. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding.
     The allowance for loan losses is established through a provision for loan losses charged against income. The allowance represents an amount that, in management’s judgment, will be adequate to absorb probable credit losses on identifiable loans that may become uncollectible and probable credit losses inherent in the remainder of the loan portfolio. The amounts of provisions for loan losses are based on management’s analysis and evaluation of the loan portfolio for identification of problem credits, internal and external factors that may affect collectability, relevant credit exposure, particular risks inherent in different kinds of lending, current collateral values and other relevant factors.
     We consider a loan to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms thereof. We apply this policy even if delays or shortfalls in payments are expected to be insignificant. The aggregate amount of impaired loans is used in evaluating the adequacy of the allowance for loan losses and amount of provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when in the process of collection it appears likely that losses will be realized. The accrual of interest on impaired loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due. When accrual of interest is discontinued, all unpaid accrued interest is reversed.

33


Table of Contents

     Loans are placed on non-accrual status when management believes that the borrower’s financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for loan losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, although the majority of payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status when principal and interest payments are less than 90 days past due, the customer has made required payments for at least six months, and we reasonably expect to collect all principal and interest.
     Intangible Assets. Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships as determined by valuation specialists. The core deposit intangibles are being amortized over 84 to 114 months on a straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual impairment test of goodwill and core deposit intangibles as required by SFAS No. 142, Goodwill and Other Intangible Assets, in the fourth quarter.
     Income Taxes. We use the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Any estimated tax exposure items identified would be considered in a tax contingency reserve. Changes in any tax contingency reserve would be based on specific development, events, or transactions.
     Stock Options. In accordance with FASB Statement No. 123, Share-Based Payment (Revised 2004) (“SFAS No. 123R”), the fair value of each option award is estimated on the date of grant. The Company recognizes compensation expense for the grant-date fair value of the option award over the vesting period of the award.
Acquisitions and Equity Investments
     On January 1, 2008, we acquired Centennial Bancshares, Inc., an Arkansas bank holding company. Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which had total assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on the date of acquisition. The consideration for the merger was $25.4 million, which was paid approximately 4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of our common stock. In connection with the acquisition, $3.0 million of the purchase price, consisting of $139,000 in cash and 140,456 shares (stock dividend adjusted) of our common stock, was placed in escrow related to possible losses from identified loans and an IRS examination. In the first quarter of 2008, the IRS examination was completed which resulted in $1.0 million of the escrow proceeds being released. In addition to the consideration given at the time of the merger, the merger agreement provided for additional contingent consideration to Centennial’s stockholders of up to a maximum of $4 million, which could be paid in cash or our common stock at the election of the former Centennial accredited stockholders, based upon the 2008 earnings performance. The final contingent consideration was computed and agreed upon in the amount of $3.1 million on March 11, 2009. We paid this amount to the former Centennial stockholders on a pro rata basis on March 12, 2009. All of the former Centennial stockholders elected to receive the contingent consideration in cash. As a result of this transaction, we recorded total goodwill of $15.4 million and a core deposit intangible of $694,000.

34


Table of Contents

     In our continuing evaluation of our growth plans for the Company, we believe properly priced bank acquisitions can complement our organic growth and de novo branching growth strategies. The Company’s acquisition focus will be to expand in its primary market areas of Arkansas and Florida. We are continually evaluating potential bank acquisitions to determine what is in the best interest of our Company. Our goal in making these decisions is to maximize the return to our investors.
Branches
     We intend to continue to open new (commonly referred to de novo) branches in our current markets and in other attractive market areas if opportunities arise. During 2009, we opened a branch location in the Arkansas community of Heber Springs. Presently, we are evaluating additional opportunities but have no firm commitments for any additional de novo branch locations.
     As a result of the evaluation process for cost saving opportunities under the efficiency study, three existing Arkansas branches were closed during the second quarter of 2009. The locations closed were located in New Edinburg, Kingsland and one of our two Heights neighborhood locations in Little Rock.
Charter Consolidation
     In July 2008, management of Home BancShares, Inc. approved the combining of all six of the Company’s individually charted banks into one charter. All of the banks would adopt Centennial Bank as their common name.
     In the fourth quarter of 2008, First State Bank and Marine Bank consolidated and adopted Centennial Bank as its new name. Community Bank and Bank of Mountain View were completed in the first quarter of 2009, and Twin City Bank and the original Centennial Bank finished the process in June of 2009. All of the banks now have the same name, logo and charter allowing for a more customer-friendly banking experience and seamless transactions across our entire banking network. We remain committed to our community banking philosophy and will continue to rely on local management and boards of directors.
Holding Company Status
     During the second quarter of 2008, we changed from a financial holding company to a bank holding company. Since we were not utilizing any of the additional permitted activities allowed to our financial holding company status, this will not change any of our current business practices.
Results of Operations
For Three Months Ended June 30, 2009 and 2008
     Our net income decreased 3.8% to $5.4 million for the three-month period ended June 30, 2009, from $5.7 million for the same period in 2008. On a diluted earnings per share basis, our net earnings decreased 14.3% to $0.24 for the three-month period ended June 30, 2009, as compared to $0.28 (stock dividend adjusted) for the same period in 2008.
     During the three months ended June 30, 2009, we incurred merger expenses and a special assessment from the FDIC. Excluding the $1.3 million after tax or $0.06 diluted earnings per share negative impact of these two non-core items, core net income and core diluted earnings per common share for the three-month period ended June 30, 2009 were $6.7 million and $0.30, respectively.
     During the three months ended June 30, 2008, we conducted an efficiency study and incurred an investment security impairment. Excluding the $1.4 million after tax or $0.07 diluted earnings per share negative impact of these two non-core items, core net income and core diluted earnings per common share for the three-month period ended June 30, 2008 were $7.0 million and $0.35, respectively.

35


Table of Contents

     The $341,000 decrease in core earnings is primarily associated with the higher provision for loan losses, recurring increase in FDIC and state assessment fees and lower dividend yields offset by a 19 basis point increase in net interest margin, reduced salaries and employee benefits and improving fees in non-interest income
For Six Months Ended June 30, 2009 and 2008
     Our net income decreased 9.6% to $11.7 million for the six-month period ended June 30, 2009, from $12.9 million for the same period in 2008. On a diluted earnings per share basis, our net earnings decreased 18.8% to $0.52 for the six-month period ended June 30, 2009, as compared to $0.64 (stock dividend adjusted) for the same period in 2008.
     During the first six months of 2009, we incurred merger expenses and a special assessment from the FDIC. Excluding the $1.7 million after tax or $0.08 diluted earnings per share negative impact of these two non-core items, core net income and core diluted earnings per common share for the six-month period ended June 30, 2009 were $13.4 million and $0.60, respectively.
     During the first six months of 2008, we sold our investment in White River Bancshares, conducted an efficiency study and incurred an investment security impairment. Excluding the $2.0 million after tax or $0.10 diluted earnings per share positive combined impact of these three non-core items, core net income and core diluted earnings per common share for the six-month period ended June 30, 2008 were $10.9 million and $0.54, respectively.
     The $2.5 million increase in core earnings is primarily associated with the lower provision for loan losses, a 18 basis point increase in net interest margin, reduced salaries and employee benefits and improving fees in non-interest income offset by the recurring increase in FDIC and state assessment fees and lower dividend yields.
Net Interest Income
     Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors affecting the level of net interest income include the volume of earning assets and interest-bearing liabilities, yields earned on loans and investments and rates paid on deposits and other borrowings, the level of non-performing loans and the amount of non-interest-bearing liabilities supporting earning assets. Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate.
     The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. The Federal Funds rate, which is the cost to banks of immediately available overnight funds, began in 2008 at 4.25%. During 2008, the rate decreased by 75 basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March 18, 2008, 25 basis points on April 30, 2008 and 50 basis points to a rate of 1.50% as of October 8, 2008. The rate continued to fall 50 basis points on October 29, 2008 and 75 to 100 basis points to a low of 0.25% to 0% on December 16, 2008.

36


Table of Contents

     Net interest income on a fully taxable equivalent basis increased $1.1 million, or 5.12%, to $23.6 million for the three-month period ended June 30, 2009, from $22.5 million for the same period in 2008. This increase in net interest income was the result of a $3.4 million decrease in interest income combined with a $4.5 million decrease in interest expense. The $3.4 million decrease in interest income was primarily the result of the repricing of our earning assets in the declining interest rate environment offset by organic growth of our bank subsidiary. The repricing of our earning assets in the declining interest rate environment resulted in a $3.8 million decrease in interest income while the higher level of earning assets resulted in an improvement in interest income of $474,000, for the three-month period ended June 30, 2009. The $4.5 million decrease in interest expense for the three-month period ended June 30, 2009, is primarily the result our interest bearing liabilities repricing in the declining interest rate environment combined with a reduction in our interest bearing liabilities. Our issuance of $50.0 million of preferred stock to the United States Department of Treasury allowed us to reduce our interest bearing liabilities. The repricing of our interest bearing liabilities in the declining interest rate environment resulted in a $4.2 million decrease in interest expense. The reduction of our interest bearing liabilities resulted in lower interest expense of $362,000.
     Net interest income on a fully taxable equivalent basis increased $2.3 million, or 5.18%, to $46.3 million for the six-month period ended June 30, 2009, from $44.0 million for the same period in 2008. This increase in net interest income was the result of a $8.5 million decrease in interest income combined with a $10.8 million decrease in interest expense. The $8.5 million decrease in interest income was primarily the result of the repricing of our earning assets in the declining interest rate environment offset by organic growth of our bank subsidiary. The repricing of our earning assets in the declining interest rate environment resulted in a $10.3 million decrease in interest income while the higher level of earning assets resulted in an improvement in interest income of $1.8 million, for the six-month period ended June 30, 2009. The $10.8 million decrease in interest expense for the six-month period ended June 30, 2009, is primarily the result our interest bearing liabilities repricing in the declining interest rate environment combined with a reduction in our interest bearing liabilities. Our issuance of $50.0 million of preferred stock to the United States Department of Treasury allowed us to reduce our interest bearing liabilities. The repricing of our interest bearing liabilities in the declining interest rate environment resulted in a $10.3 million decrease in interest expense. The reduction of our interest bearing liabilities resulted in lower interest expense of $493,000.
     Net interest margin, on a fully taxable equivalent basis, was 4.08% and 4.01% for the three and six months ended June 30, 2008 compared to 3.89% and 3.83% for the same periods in 2007, respectively. Our ability to improve pricing on our deposits and hold the decline of interest rates on loans to a minimum combined with the proceeds from our issuance of $50.0 million of preferred stock to the United States Department of Treasury allowed the Company to expand net interest margin. The issuance of the preferred stock increased net interest margin by approximately 6 basis points for 2009.

37


Table of Contents

     Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the three-month and six-month periods ended June, 2009 and 2008, as well as changes in fully taxable equivalent net interest margin for the three-month and six-month periods ended June 30, 2009, compared to the same periods in 2008.
Table 1: Analysis of Net Interest Income
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (Dollars in thousands)  
Interest income
  $ 32,996     $ 36,540     $ 66,104     $ 74,936  
Fully taxable equivalent adjustment
    923       752       1,788       1,468  
 
                       
Interest income — fully taxable equivalent
    33,919       37,292       67,892       76,404  
Interest expense
    10,275       14,799       21,572       32,364  
 
                       
Net interest income — fully taxable equivalent
  $ 23,644     $ 22,493     $ 46,320     $ 44,040  
 
                       
 
                               
Yield on earning assets — fully taxable equivalent
    5.85 %     6.44 %     5.87 %     6.65 %
Cost of interest-bearing liabilities
    2.11       2.94       2.20       3.22  
Net interest spread — fully taxable equivalent
    3.74       3.50       3.67       3.43  
Net interest margin — fully taxable equivalent
    4.08       3.89       4.01       3.83  
Table 2: Changes in Fully Taxable Equivalent Net Interest Margin
                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009 vs. 2008     2009 vs. 2008  
    (In thousands)  
Increase in interest income due to change in earning assets
  $ 474     $ 1,819  
Decrease in interest income due to change in earning asset yields
    3,847       10,331  
Decrease in interest expense due to change in interest-bearing liabilities
    362       493  
Decrease in interest expense due to change in interest rates paid on interest-bearing liabilities
    4,162       10,299  
 
           
Increase in net interest income
  $ 1,151     $ 2,280  
 
           

38


Table of Contents

     Table 3 shows, for each major category of earning assets and interest-bearing liabilities, the average amount outstanding, the interest income or expense on that amount and the average rate earned or expensed for the three-month and six-month periods ended June 30, 2009 and 2008. The table also shows the average rate earned on all earning assets, the average rate expensed on all interest-bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans for the purpose of calculating the rate earned on total loans.
Table 3: Average Balance Sheets and Net Interest Income Analysis
                                                 
    Three Months Ended June 30,  
    2009     2008  
    Average     Income /     Yield /     Average     Income /     Yield /  
    Balance     Expense     Rate     Balance     Expense     Rate  
    (Dollars in thousands)  
ASSETS
                                               
Earnings assets
                                               
Interest-bearing balances due from banks
  $ 5,854     $ 8       0.55 %   $ 5,093     $ 37       2.92 %
Federal funds sold
    11,513       4       0.14       19,138       99       2.08  
Investment securities — taxable
    209,597       2,252       4.31       276,903       2,996       4.35  
Investment securities — non-taxable
    120,364       2,146       7.15       111,082       1,894       6.86  
Loans receivable
    1,979,837       29,509       5.98       1,915,404       32,266       6.78  
 
                                       
Total interest-earning assets
    2,327,165       33,919       5.85       2,327,620       37,292       6.44  
 
                                           
Non-earning assets
    263,118                       241,757                  
 
                                           
Total assets
  $ 2,590,283                     $ 2,569,377                  
 
                                           
 
                                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Liabilities
                                               
Interest-bearing liabilities
                                               
Savings and interest-bearing transaction accounts
  $ 674,055     $ 1,176       0.70 %   $ 698,084     $ 2,766       1.59 %
Time deposits
    872,895       5,955       2.74       924,671       8,853       3.85  
 
                                       
Total interest-bearing deposits
    1,546,950       7,131       1.85       1,622,755       11,619       2.88  
Federal funds purchased
    5,103       2       0.16       3,396       20       2.37  
Securities sold under agreement to repurchase
    72,037       124       0.69       108,589       367       1.36  
FHLB borrowed funds
    277,702       2,359       3.41       242,809       2,059       3.41  
Subordinated debentures
    47,543       659       5.56       47,633       734       6.20  
 
                                       
Total interest-bearing liabilities
    1,949,335       10,275       2.11       2,025,182       14,799       2.94  
 
                                           
Non-interest bearing liabilities
                                               
Non-interest bearing deposits
    285,637                       242,148                  
Other liabilities
    13,219                       14,493                  
 
                                           
Total liabilities
    2,248,191                       2,281,823                  
Stockholders’ equity
    342,092                       287,554                  
 
                                           
Total liabilities and stockholders’ equity
  $ 2,590,283                     $ 2,569,377                  
 
                                           
Net interest spread
                    3.74 %                     3.50 %
Net interest income and margin
          $ 23,644       4.08 %           $ 22,493       3.89 %
 
                                           

39


Table of Contents

Table 3: Average Balance Sheets and Net Interest Income Analysis
                                                 
    Six Months Ended June 30,  
    2009     2008  
    Average     Income /     Yield /     Average     Income /     Yield /  
    Balance     Expense     Rate     Balance     Expense     Rate  
    (Dollars in thousands)  
ASSETS
                                               
Earnings assets
                                               
Interest-bearing balances due from banks
  $ 7,221     $ 20       0.56 %   $ 5,245     $ 92       3.53 %
Federal funds sold
    12,673       11       0.18       20,919       265       2.55  
Investment securities — taxable
    220,130       4,905       4.49       300,502       6,758       4.52  
Investment securities — non-taxable
    118,723       4,210       7.15       110,198       3,720       6.79  
Loans receivable
    1,973,420       58,746       6.00       1,873,371       65,569       7.04  
 
                                       
Total interest-earning assets
    2,332,167       67,892       5.87       2,310,235       76,404       6.65  
 
                                           
Non-earning assets
    262,071                       249,719                  
 
                                           
Total assets
  $ 2,594,238                     $ 2,559,954                  
 
                                           
 
                                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Liabilities
                                               
Interest-bearing liabilities
                                               
Savings and interest-bearing transaction accounts
  $ 670,687     $ 2,461       0.74 %   $ 674,159     $ 6,171       1.84 %
Time deposits
    893,087       12,788       2.89       921,009       18,970       4.14  
 
                                       
Total interest-bearing deposits
    1,563,774       15,249       1.97       1,595,168       25,141       3.17  
Federal funds purchased
    4,450       4       0.18       4,987       89       3.59  
Securities sold under agreement to repurchase
    78,348       235       0.60       113,007       955       1.70  
FHLB borrowed funds
    279,280       4,749       3.43       259,583       4,634       3.59  
Subordinated debentures
    47,554       1,335       5.66       47,645       1,545       6.52  
 
                                       
Total interest-bearing liabilities
    1,973,406       21,572       2.20       2,020,390       32,364       3.22  
 
                                           
Non-interest bearing liabilities
                                               
Non-interest bearing deposits
    275,175                       239,588                  
Other liabilities
    10,517                       14,825                  
 
                                           
Total liabilities
    2,259,098                       2,274,803                  
Stockholders’ equity
    335,140                       285,151                  
 
                                           
Total liabilities and stockholders’ equity
  $ 2,594,238                     $ 2,559,954                  
 
                                           
Net interest spread
                    3.67 %                     3.43 %
Net interest income and margin
          $ 46,320       4.01 %           $ 44,040       3.83 %
 
                                           

40


Table of Contents

     Table 4 shows changes in interest income and interest expense resulting from changes in volume and changes in interest rates for the three-month and six-month periods ended June 30, 2009 compared to the same periods in 2008, on a fully taxable basis. The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates, in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.
Table 4: Volume/Rate Analysis
                                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009 over 2008     2009 over 2008  
    Volume     Yield/Rate     Total     Volume     Yield/Rate     Total  
    (In thousands)  
Increase (decrease) in:
                                               
Interest income:
                                               
Interest-bearing balances due from banks
  $ 5     $ (34 )   $ (29 )   $ 26     $ (98 )   $ (72 )
Federal funds sold
    (28 )     (67 )     (95 )     (75 )     (179 )     (254 )
Investment securities — taxable
    (723 )     (21 )     (744 )     (1,792 )     (61 )     (1,853 )
Investment securities — non-taxable
    163       89       252       296       194       490  
Loans receivable
    1,057       (3,814 )     (2,757 )     3,364       (10,187 )     (6,823 )
 
                                   
Total interest income
    474       (3,847 )     (3,373 )     1,819       (10,331 )     (8,512 )
 
                                   
 
                                               
Interest expense:
                                               
Interest-bearing transaction and savings deposits
    (92 )     (1,498 )     (1,590 )     (32 )     (3,678 )     (3,710 )
Time deposits
    (473 )     (2,425 )     (2,898 )     (559 )     (5,623 )     (6,182 )
Federal funds purchased
    7       (25 )     (18 )     (9 )     (76 )     (85 )
Securities sold under agreement to repurchase
    (99 )     (144 )     (243 )     (232 )     (488 )     (720 )
FHLB borrowed funds
    296       4       300       342       (227 )     115  
Subordinated debentures
    (1 )     (74 )     (75 )     (3 )     (207 )     (210 )
 
                                   
Total interest expense
    (362 )     (4,162 )     (4,524 )     (493 )     (10,299 )     (10,792 )
 
                                   
 
                                               
Increase (decrease) in net interest income
  $ 836     $ 315     $ 1,151     $ 2,312     $ (32 )   $ 2,280  
 
                                   
Provision for Loan Losses
     Our management assesses the adequacy of the allowance for loan losses by applying the provisions of Statement of Financial Accounting Standards No. 5 and No. 114. Specific allocations are determined for loans considered to be impaired and loss factors are assigned to the remainder of the loan portfolio to determine an appropriate level in the allowance for loan losses. The allowance is increased, as necessary, by making a provision for loan losses. The specific allocations for impaired loans are assigned based on an estimated net realizable value after a thorough review of the credit relationship. The potential loss factors associated with the remainder of the loan portfolio are based on an internal net loss experience, as well as management’s review of trends within the portfolio and related industries.
     Generally, commercial, commercial real estate, and residential real estate loans are assigned a level of risk at origination. Thereafter, these loans are reviewed on a regular basis. The periodic reviews generally include loan payment and collateral status, the borrowers’ financial data, and key ratios such as cash flows, operating income, liquidity, and leverage. A material change in the borrower’s credit analysis can result in an increase or decrease in the loan’s assigned risk grade. Aggregate dollar volume by risk grade is monitored on an ongoing basis.

41


Table of Contents

     Our management reviews certain key loan quality indicators on a monthly basis, including current economic conditions, delinquency trends and ratios, portfolio mix changes, and other information management deems necessary. This review process provides a degree of objective measurement that is used in conjunction with periodic internal evaluations. To the extent that this review process yields differences between estimated and actual observed losses, adjustments are made to the loss factors used to determine the appropriate level of the allowance for loan losses.
     During the first quarter of 2008, we began to experience a decline in our asset quality, particularly in the Florida market. In 2008, non-performing loans started the year at $3.3 million but ended the second quarter at $12.2 million and ended the year with a balance of $29.9 million. As of June 30, 2009, non-performing loans are $35.3 million.
     The provision for loan losses represents management’s determination of the amount necessary to be charged against the current period’s earnings, to maintain the allowance for loan losses at a level that is considered adequate in relation to the estimated risk inherent in the loan portfolio. Our provision for loan losses increased $2.0 million, or 290.6%, to $2.8 million for the three-month period ended June 30, 2009, from $704,000 for the same period in 2008. Our provision for loan losses decreased $1.8 million, or 32.0%, to $3.8 million for the six-month period ended June 30, 2009, from $5.5 million for the same period in 2008. The provision for loan losses in our Florida market was approximately $2.5 million and $3.0 million for the three and six months ended June 30, 2009, respectively. The deterioration of the loan portfolio during this time required us to make these provisions to the allowance for loan loss to provide for charge-offs and problem credits.
Non-Interest Income
     Total non-interest income was $8.0 million for the three-month period ended June 30, 2009 compared to $5.7 million for the same period in 2008. Total non-interest income was $15.6 million for the six-month period ended June 30, 2009 compared to $19.2 million for the same period in 2008. Our recurring non-interest income includes service charges on deposit accounts, other service charges and fees, data processing, mortgage lending, mortgage servicing, insurance, title fees, increase in cash value of life insurance and dividends.

42


Table of Contents

     Table 5 measures the various components of our non-interest income for the three-month and six month periods ended June 30, 2009 and 2008, respectively, as well as changes for the three-month and six-month periods ended June 30, 2009 compared to the same periods in 2008.
Table 5: Non-Interest Income
                                                                 
    Three Months Ended                     Six Months Ended        
    June 30,     2009 Change     June 30,     2009 Change  
    2009     2008     from 2008     2009     2008     from 2008  
    (Dollars in thousands)  
Service charges on deposit accounts
  $ 3,633     $ 3,352     $ 281       8.4 %   $ 7,007     $ 6,449     $ 558       8.7 %
Other service charges and fees
    1,841       1,699       142       8.4       3,625       3,462       222       6.5  
Data processing fees
    134       225       (91 )     (40.4 )     320       435       (115 )     (26.4 )
Mortgage lending income
    815       706       109       15.4       1,695       1,338       248       17.1  
Mortgage servicing income
    191       217       (26 )     (12.0 )     391       448       (57 )     (12.7 )
Insurance commissions
    198       184       14       7.6       455       456       (1 )     (0.2 )
Income from title services
    151       189       (38 )     (20.1 )     291       357       (66 )     (18.5 )
Increase in cash value of life insurance
    574       513       61       11.9       1,051       1,098       (47 )     (4.3 )
Dividends from FHLB, FRB & bankers’ bank
    99       227       (128 )     (56.4 )     206       508       (302 )     (59.4 )
Equity in income (loss) of unconsolidated affiliates
                      0.0             102       (102 )     (100.0 )
Gain on sale of equity investment
                      0.0             6,102       (6,102 )     (100.0 )
Gain on sale of SBA loans
                      0.0             101       (101 )     (100.0 )
Gain (loss) on sale of premises and equipment, net
    (19 )           (19 )     100.0       (12 )     (2 )     (10 )     500.0  
Gain (loss) on OREO, net
    (28 )     (50 )     22       (44.0 )     (145 )     (430 )     285       (66.3 )
Gain (loss) on securities, net
    (3 )     (2,067 )     2,064       (99.9 )     (3 )     (2,067 )     2,064       (99.9 )
Other income
    404       472       (68 )     (14.4 )     724       844       (70 )     (8.8 )
 
                                                   
Total non-interest income
  $ 7,990     $ 5,667     $ 2,323       41.0 %   $ 15,605     $ 19,201     $ (3,596 )     (18.7 )%
 
                                                   
     Non-interest income increased $2.3 million, or 41.0%, to $8.0 million for the three-month period ended June 30, 2009 from $5.7 million for the same period in 2008. Excluding the $2.1 million impairment loss on securities during the second quarter of 2008, we experienced an increase in core non-interest income of 256,000 or 3.3% for the second quarter of 2009.
     Non-interest income decreased $3.6 million, or 18.7%, to $15.6 million for the six-month period ended June 30, 2009 from $19.2 million for the same period in 2008. Excluding the $2.1 million impairment loss on securities and the sale of our investment in White River Bancshares during 2008, we experienced an increase in core non-interest income of 541,000 or 3.6% for 2009.
     The primary factors that resulted in these increases are an improved fee process for service charges on deposit accounts, increased mortgage lending associated with home owners refinancing in the current lower interest rate environment and reduced losses on OREO offset by lower dividend yields.
Non-Interest Expense
     Non-interest expense consists of salary and employee benefits, occupancy and equipment, data processing, and other expenses such as advertising, amortization of intangibles, amortization of mortgage servicing rights, electronic banking expense, FDIC and state assessment, mortgage servicing and legal and accounting fees.

43


Table of Contents

     Table 6 below sets forth a summary of non-interest expense for the three-month and six-month periods ended June 30, 2009 and 2008, as well as changes for the three-month and six-month periods ended June 30, 2009 compared to the same periods in 2008.
Table 6: Non-Interest Expense
                                                                 
    Three Months Ended                     Six Months Ended        
    June 30,     2009 Change     June 30,     2009 Change  
    2009     2008     from 2008     2009     2008     from 2008  
    (Dollars in thousands)  
Salaries and employee benefits
  $ 8,432     $ 8,931     $ (499 )     (5.6 )%   $ 17,376     $ 18,209     $ (833 )     (4.6 )%
Occupancy and equipment
    2,667       2,726       (59 )     (2.2 )     5,344       5,428       (84 )     (1.5 )
Data processing expense
    844       833       11       1.3       1,651       1,619       32       2.0  
Other operating expenses:
                                                               
Advertising
    856       691       165       23.9       1,456       1,305       151       11.6  
Merger expenses
    896             896       100.0       1,638             1,638       100.0  
Amortization of intangibles
    462       463       (1 )     (0.2 )     925       925             0.0  
Amortization of mortgage servicing rights
    218       147       71       48.3       365       294       71       24.1  
Electronic banking expense
    889       823       66       8.0       1,752       1,575       177       11.2  
Directors’ fees
    237       231       6       2.6       521       462       59       12.8  
Due from bank service charges
    107       82       25       30.5       207       144       63       43.8  
FDIC and state assessment
    1,949       429       1,520       354.3       2,914       801       2,113       263.8  
Insurance
    271       235       36       15.3       568       463       105       22.7  
Legal and accounting
    368       316       52       16.5       803       596       207       34.7  
Mortgage servicing expense
    78       74       4       5.4       150       161       (11 )     (6.8 )
Other professional fees
    250       444       (194 )     (43.7 )     509       1,277       (768 )     (60.1 )
Operating supplies
    192       245       (53 )     (21.6 )     405       489       (84 )     (17.2 )
Postage
    173       188       (15 )     (8.0 )     349       368       (19 )     (5.2 )
Telephone
    181       233       (52 )     (22.3 )     359       464       (105 )     (22.6 )
Other expense
    1,228       1,406       (178 )     (12.7 )     2,298       2,600       (302 )     (11.6 )
 
                                                   
Total non-interest expense
  $ 20,298     $ 18,497     $ 1,801       9.7 %   $ 39,590     $ 37,180     $ 2,410       6.5 %
 
                                                   
     The Board of Directors of the FDIC have increased insured institutions’ normal recurring assessment and imposed a special assessment. These increased assessment fees are in response to the current banking crisis in the United States.
     Non-interest expense increased $1.8 million, or 9.7%, to $20.3 million for the three-month period ended June 30, 2009, from $18.5 million for the same period in 2008. During the three months ended June 30, 2009, we incurred $896,000 of merger expenses and a $1.2 million for the special assessment from the FDIC. During the three months ended June 30, 2008, we conducted an efficiency study for $200,000. Excluding these non-core items, core non-interest expense was $18.2 million for the three months ended June 30, 2009 compared to $18.3 million for the same period in 2008. This slight decrease is associated with the partial implementation of the efficiency study, particularly in $499,000 of reduced personnel costs. However, this progress was offset by the $432,000 recurring increase in FDIC and state assessment fees and the normal increase in cost of doing business.

44


Table of Contents

     Non-interest expense increased $2.4 million, or 6.5%, to $39.6 million for the six-month period ended June 30, 2009, from $37.2 million for the same period in 2008. During the six months ended June 30, 2009, we incurred $1.6 million of merger expenses and a $1.2 million for the special assessment from the FDIC. During the six months ended June 30, 2008, we conducted an efficiency study for $860,000. Excluding these non-core items, core non-interest expense was $36.8 million for the six months ended June 30, 2009 compared to $36.3 million for the same period in 2008. This 1.3% increase is the result of the $1.1 million recurring increase in FDIC and state assessment fees and the normal increase in cost of doing business offset by the partial implementation of the efficiency study, particularly in $833,000 of reduced personnel costs.
     The efficiency study is expected to be fully implemented in the fourth quarter of 2009.
Income Taxes
     The provision for income taxes decreased $331,000, or 13.0%, to $2.2 million for the three-month period ended June 30, 2009, from $2.6 million as of June 30, 2008. The provision for income taxes decreased $1.0 million, or 16.9%, to $5.1 million for the six-month period ended June 30, 2009, from $6.1 million as of June 30, 2008. The effective income tax rate was 29.0% and 30.4% for the three-month and six-month periods ended June 30, 2009, compared to 31.1% and 32.2% for the same periods in 2008, respectively. The primary cause of this decrease is the result of our lower earnings which is tax-effected at a marginal rate of 39.225%.
Financial Condition as of and for the Period Ended June 30, 2009 and December 31, 2008
     Our total assets decreased $167,000, a decrease of 0.01%, to $2.58 billion as of June 30, 2009, from $2.58 billion as of December 31, 2008. Our loan portfolio increased $16.5 million, a growth of 0.8%, to $1.97 billion as of June 30, 2009, from $1.96 billion as of December 31, 2008. Stockholders’ equity increased $60.3 million, a growth of 21.3%, to $343.4 million as of June 30, 2009, compared to $283.0 million as of December 31, 2008. Asset and loan increases are primarily associated with the organic growth of our bank subsidiary. The increase in stockholders’ equity is primarily associated with the issuance of $50.0 million of preferred stock to the United States Department of Treasury combined with retained earnings for the first quarter of 2009.
Loan Portfolio
     Our loan portfolio averaged $1.98 billion and $1.97 billion during the three-month and six-month periods ended June 30, 2009. Loans were $1.97 billion as of June 30, 2009, compared to $1.96 billion as of December 31, 2008, a modest annualized increase of 1.7%. The slow down in loan growth from our historical expansion rates was not unexpected. Our customers have grown more cautious in this weakening economy.
     The most significant components of the loan portfolio were commercial real estate, residential real estate, consumer, and commercial and industrial loans. These loans are primarily originated within our market areas of central Arkansas, north central Arkansas, southern Arkansas, southwest Florida and the Florida Keys and are generally secured by residential or commercial real estate or business or personal property within our market areas.
     Certain credit markets have experienced difficult conditions and volatility during 2008 and 2009, particularly Florida. The Florida market currently is approximately 92.1% secured by real estate and 16.5% of our total loan portfolio. The markets continue to experience pressure including the well-publicized sub-prime mortgage market. The Company has not or does not actively market or originate subprime mortgage loans.

45


Table of Contents

     Table 7 presents our loan balances by category as of the dates indicated.
Table 7: Loan Portfolio
                 
    As of     As of  
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Real estate:
               
Commercial real estate loans:
               
Non-farm/non-residential
  $ 794,675     $ 816,603  
Construction/land development
    347,028       320,398  
Agricultural
    38,379       23,603  
Residential real estate loans:
               
Residential 1-4 family
    407,642       391,255  
Multifamily residential
    72,673       56,440  
 
           
Total real estate
    1,660,397       1,608,299  
Consumer
    41,814       46,615  
Commercial and industrial
    224,043       255,153  
Agricultural
    21,566       23,625  
Other
    24,884       22,540  
 
           
Total loans receivable before allowance for loan losses
    1,972,704       1,956,232  
Less: Allowance for loan losses
    41,804       40,385  
 
           
Total loans receivable, net
  $ 1,930,900     $ 1,915,847  
 
           
     Commercial Real Estate Loans. We originate non-farm and non-residential loans (primarily secured by commercial real estate), construction/land development loans, and agricultural loans, which are generally secured by real estate located in our market areas. Our commercial mortgage loans are generally collateralized by first liens on real estate and amortized over a 10 to 20 year period with balloon payments due at the end of one to five years. These loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary source of repayment, the financial strength of any guarantor, the strength of the tenant (if any), the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. Generally, we will loan up to 85% of the value of improved property, 65% of the value of raw land and 75% of the value of land to be acquired and developed. A first lien on the property and assignment of lease is required if the collateral is rental property, with second lien positions considered on a case-by-case basis.
     As of June 30, 2009, commercial real estate loans totaled $1.18 billion, or 59.8% of our loan portfolio, which is comparable to $1.16 billion, or 59.3% of our loan portfolio, as of December 31, 2008.
     Residential Real Estate Loans. We originate one to four family, owner occupied residential mortgage loans generally secured by property located in our primary market area. The majority of our residential mortgage loans consist of loans secured by owner occupied, single family residences. Residential real estate loans generally have a loan-to-value ratio of up to 90%. These loans are underwritten by giving consideration to the borrower’s ability to pay, stability of employment or source of income, debt-to-income ratio, credit history and loan-to-value ratio.

46


Table of Contents

     As of June 30, 2009, we had $480.3 million, or 24.3% of our loan portfolio, in residential real estate loans, compared to the $447.7 million, or 22.9% of our loan portfolio, as of December 31, 2008. The changing market conditions have given our community bank the opportunity to retain more residential real estate loans. These loans normally have maturities of less than five years.
     Consumer Loans. Our consumer loan portfolio is composed of secured and unsecured loans originated by our banks. The performance of consumer loans will be affected by the local and regional economy as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics.
     As of June 30, 2009, our installment consumer loan portfolio totaled $41.8 million, or 2.1% of our total loan portfolio, compared to the $46.6 million, or 2.4% of our loan portfolio as of December 31, 2008. This decrease is associated with normal payoffs and pay downs combined with flat loan demand.
     Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including working capital, inventory, equipment and capital expansion. The terms for commercial loans are generally one to seven years. Commercial loan applications must be supported by current financial information on the borrower and, where appropriate, by adequate collateral. Commercial loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary sources of repayment, the financial strength of any guarantor, the borrower’s liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. The loan to value ratio depends on the type of collateral. Generally speaking, accounts receivable are financed at between 50% to 80% of accounts receivable less than 60 days past due. Inventory financing will range between 50% and 60% (with no work in process) depending on the borrower and nature of inventory. We require a first lien position for those loans.
     As of June 30, 2009, commercial and industrial loans outstanding totaled $224.0 million, or 11.4% of our loan portfolio, compared to $255.2 million, or 13.0% of our loan portfolio, as of December 31, 2008. This decrease is associated with normal payoffs and pay downs combined with flat loan demand.
Non-Performing Assets
     We classify our problem loans into three categories: past due loans, special mention loans and classified loans (accruing and non-accruing).
     When management determines that a loan is no longer performing, and that collection of interest appears doubtful, the loan is placed on non-accrual status. Loans that are 90 days past due are placed on non-accrual status unless they are adequately secured and there is reasonable assurance of full collection of both principal and interest. Our management closely monitors all loans that are contractually 90 days past due, treated as “special mention” or otherwise classified or on non-accrual status. Generally, non-accrual loans that are 120 days past due without assurance of repayment are charged off against the allowance for loan losses.

47


Table of Contents

     Table 8 sets forth information with respect to our non-performing assets as of June 30, 2009 and December 31, 2008. As of these dates, all non-performing restructured loans are included in non-accrual loans.
Table 8: Non-performing Assets
                 
    As of     As of  
    June 30,     December 31,  
    2009     2008  
    (Dollars in thousands)  
Non-accrual loans
  $ 29,977     $ 28,524  
Loans past due 90 days or more (principal or interest payments)
    5,291       1,374  
 
           
Total non-performing loans
    35,268       29,898  
 
           
Other non-performing assets
               
Foreclosed assets held for sale
    17,606       6,763  
Other non-performing assets
    2       16  
 
           
Total other non-performing assets
    17,608       6,779  
 
           
Total non-performing assets
  $ 52,876     $ 36,677  
 
           
 
               
Allowance for loan losses to non-performing loans
    118.53 %     135.08 %
Non-performing loans to total loans
    1.79       1.53  
Non-performing assets to total assets
    2.05       1.42  
     Our non-performing loans are comprised of non-accrual loans and loans that are contractually past due 90 days. Our bank subsidiary recognizes income principally on the accrual basis of accounting. When loans are classified as non-accrual, the accrued interest is charged off and no further interest is accrued, unless the credit characteristics of the loan improves. If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for loan losses.
     Since December 31, 2007, the weakening real estate market, particularly in Florida, has and may continue to increase our level of non-performing loans. While we believe our allowance for loan losses is adequate at June 30, 2009, as additional facts become known about relevant internal and external factors that affect loan collectability and our assumptions, it may result in us making additions to the provision for loan loss during 2009.
     As of June 30, 2009, we had $38.1 million of restructured loans that are in compliance with the modified terms and are not reported as past due or non-accrual in Table 8. Of the $38.1 million in restructured loans, $3.3 million are also reported as impaired loans. Most of these credits are where borrowers have continued to pay as agreed but negotiated a lower interest rate due to general economic pressures rather than credit specific pressure. Our Florida market contains $30.3 million of these restructured loans.
     Total foreclosed assets held for sale were $17.6 million as of June 30, 2009, compared to $6.8 million as of December 31, 2008 for an increase of $10.8 million. The increase is primarily the result of foreclosure on two Florida housing developments in the Keys. Each of the two housing developments has vacant lots and one completed model home. The $17.6 million in foreclosed assets held for sale is comprised of $13.1 million of assets located in Florida with the remaining $4.5 million of assets located in Arkansas. The Florida foreclosed assets includes a substantially vacant owner occupied commercial rental center in the Keys plus the two Florida housing developments. The properties are currently listed for sale with a broker.
     Total non-performing loans were $35.3 million as of June 30, 2009, compared to $29.9 million as of December 31, 2008 for an increase of $5.4 million. Non-performing loans are $24.1 million in the Florida market. The increase in non-performing loans is primarily from our Florida market.

48


Table of Contents

     If the non-accrual loans had been accruing interest in accordance with the original terms of their respective agreements, interest income of approximately $403,000 and $201,000 for the three-month periods ended June 30, 2009 and 2008, respectively, and $870,000 and $258,000 for the six-month periods ended June 30, 2009 and 2008, respectively, would have been recorded. The interest income recognized on the non-accrual loans for the three-month period ended June 30, 2009 and 2008 was considered immaterial.
     A loan is considered impaired when it is probable that we will not receive all amounts due according to the contracted terms of the loans. Impaired loans may include non-performing loans (loans past due 90 days or more and non-accrual loans) and certain other loans identified by management that are still performing. As of June 30, 2009, average impaired loans were $38.3 million compared to $24.5 million as of June 30, 2008. As of June 30, 2009, impaired loans were $43.0 million compared to $31.5 million as of December 31, 2008 for an increase of $11.5 million. The unfavorable economic conditions that are impacting our Florida market accounted for $6.0 million of the increase. Our Florida market accounted for $15.2 million of the impaired loans.
     Non-performing loans and impaired loans are defined differently. Some loans may be included in both categories
Allowance for Loan Losses
     Overview. The allowance for loan losses is maintained at a level which our management believes is adequate to absorb all probable losses on loans in the loan portfolio. The amount of the allowance is affected by: (i) loan charge-offs, which decrease the allowance; (ii) recoveries on loans previously charged off, which increase the allowance; and (iii) the provision of possible loan losses charged to income, which increases the allowance. In determining the provision for possible loan losses, it is necessary for our management to monitor fluctuations in the allowance resulting from actual charge-offs and recoveries and to periodically review the size and composition of the loan portfolio in light of current and anticipated economic conditions. If actual losses exceed the amount of allowance for loan losses, our earnings could be adversely affected.
     As we evaluate the allowance for loan losses, we categorize it as follows: (i) specific allocations; (ii) allocations for classified assets with no specific allocation; (iii) general allocations for each major loan category; and (iv) miscellaneous allocations.
     Specific Allocations. As a general rule, if a specific allocation is warranted, it is the result of an analysis of a previously classified credit or relationship. Our evaluation process in specific allocations includes a review of appraisals or other collateral analysis. These values are compared to the remaining outstanding principal balance. If a loss is determined to be reasonably possible, the possible loss is identified as a specific allocation. If the loan is not collateral dependent, the measurement of loss is based on the expected future cash flows of the loan.
     Allocations for Classified Assets with No Specific Allocation. We establish allocations for loans rated “special mention” through “loss” in accordance with the guidelines established by the regulatory agencies. A percentage rate is applied to each loan category to determine the level of dollar allocation.

49


Table of Contents

     General Allocations. We establish general allocations for each major loan category. This section also includes allocations to loans, which are collectively evaluated for loss such as residential real estate, commercial real estate, consumer loans and commercial and industrial loans. The allocations in this section are based on a historical review of loan loss experience and past due accounts. We give consideration to trends, changes in loan mix, delinquencies, prior losses, and other related information.
     Miscellaneous Allocations. Allowance allocations other than specific, classified, and general are included in our miscellaneous section.
     Charge-offs and Recoveries. Total charge-offs decreased to $2.3 million for the three months ended June 30, 2009, compared to $2.5 million for the same period in 2008. Total charge-offs increased to $3.3 million for the six months ended June 30, 2009, compared to $3.1 million for the same period in 2008. Total recoveries decreased to $556,000 for the three months ended June 30, 2009, compared to $1.3 million for the same period in 2008. Total recoveries decreased to $1.0 million for the six months ended June 30, 2009, compared to $1.4 million for the same period in 2008. The changes in net charge-offs are due to the unfavorable economic conditions in Florida and our proactive stance on asset quality.

50


Table of Contents

     Table 9 shows the allowance for loan losses, charge-offs and recoveries as of and for the three-month and six-month periods ended June 30, 2009 and 2008.
Table 9: Analysis of Allowance for Loan Losses
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
    (Dollars in thousands)  
Balance, beginning of period
  $ 40,822     $ 37,075     $ 40,385     $ 29,406  
Loans charged off
                               
Real estate:
                               
Commercial real estate loans:
                               
Non-farm/non-residential
    830             986       16  
Construction/land development
    605       598       640       642  
Agricultural
                       
Residential real estate loans:
                               
Residential 1-4 family
    331       1,174       675       1,531  
Multifamily residential
                       
 
                       
Total real estate
    1,766       1,772       2,301       2,189  
Consumer
    338       66       740       166  
Commercial and industrial
    220       645       291       751  
Agricultural
                       
Other
                7        
 
                       
Total loans charged off
    2,324       2,483       3,339       3,106  
 
                       
Recoveries of loans previously charged off
                               
Real estate:
                               
Commercial real estate loans:
                               
Non-farm/non-residential
    104       1,156       107       1,160  
Construction/land development
    8       4       8       6  
Agricultural
    172             172        
Residential real estate loans:
                               
Residential 1-4 family
    130       80       423       109  
Multifamily residential
                       
 
                       
Total real estate
    414       1,240       710       1,275  
Consumer
    111       22       258       56  
Commercial and industrial
    15       5       23       36  
Agricultural
                       
Other
    16             17       1  
 
                       
Total recoveries
    556       1,267       1,008       1,368  
 
                       
Net (recoveries) loans charged off
    1,768       1,216       2,331       1,738  
Allowance for loan loss of Centennial Bancshares, Inc.
                      3,382  
Provision for loan losses
    2,750       704       3,750       5,513  
 
                       
Balance, June 30
  $ 41,804     $ 36,563     $ 41,804     $ 36,563  
 
                       
Net (recoveries) charge-offs to average loans
    0.36 %     0.26 %     0.34 %     0.09 %
Allowance for loan losses to period end loans
    2.12       1.87       2.12       1.87  
Allowance for loan losses to net (recoveries) charge-offs
    590       748       889       1,046  

51


Table of Contents

     Allocated Allowance for Loan Losses. We use a risk rating and specific reserve methodology in the calculation and allocation of our allowance for loan losses. While the allowance is allocated to various loan categories in assessing and evaluating the level of the allowance, the allowance is available to cover charge-offs incurred in all loan categories. Because a portion of our portfolio has not matured to the degree necessary to obtain reliable loss data from which to calculate estimated future losses, the unallocated portion of the allowance is an integral component of the total allowance. Although unassigned to a particular credit relationship or product segment, this portion of the allowance is vital to safeguard against the imprecision inherent in estimating credit losses.
     The changes for the period ended June 30, 2009 in the allocation of the allowance for loan losses for the individual types of loans are primarily associated with the decline in asset quality, particularly in our Florida market, net charge-offs during 2009 and normal changes in the outstanding loan portfolio for those products from December 31, 2008.
     Table 10 presents the allocation of allowance for loan losses as of June 30, 2009 and December 31, 2008.
Table 10: Allocation of Allowance for Loan Losses
                                 
    As of June 30, 2009     As of December 31, 2008  
    Allowance     % of     Allowance     % of  
    Amount     loans(1)     Amount     loans(1)  
    (Dollars in thousands)  
Real estate:
                               
Commercial real estate loans:
                               
Non-farm/non-residential
  $ 15,723       40.3 %   $ 16,010       41.7 %
Construction/land development
    8,647       17.6       9,369       16.4  
Agricultural
    299       1.9       255       1.2  
Residential real estate loans:
                               
Residential 1-4 family
    10,220       20.7       6,814       20.0  
Multifamily residential
    707       3.7       880       2.9  
 
                       
Total real estate
    35,596       84.2       33,328       82.2  
Consumer
    630       2.1       848       2.4  
Commercial and industrial
    4,702       11.3       4,945       13.0  
Agricultural
    397       1.1       816       1.2  
Other
          1.3             1.2  
Unallocated
    479             448        
 
                       
Total
  $ 41,804       100.0 %   $ 40,385       100.0 %
 
                       
 
                               
 
(1)   Percentage of loans in each category to loans receivable.
Investments and Securities
     Our securities portfolio is the second largest component of earning assets and provides a significant source of revenue. Securities within the portfolio are classified as held-to-maturity, available-for-sale, or trading based on the intent and objective of the investment and the ability to hold to maturity. Fair values of securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities. As of June 30, 2009, we had no held-to-maturity or trading securities.

52


Table of Contents

     Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity as other comprehensive income. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available for sale. Available-for-sale securities were $310.0 million as of June 30, 2009, compared to $355.2 million as of December 31, 2008. The estimated effective duration of our securities portfolio was 3.2 as of June 30, 2009.
     As of June 30, 2009, $143.4 million, or 46.3%, of our available-for-sale securities were invested in mortgage-backed securities, compared to $182.0 million, or 51.2%, of our available-for-sale securities as of December 31, 2008. To reduce our income tax burden, $138.3 million, or 44.6%, of our available-for-sale securities portfolio as of June 30, 2009, was primarily invested in tax-exempt obligations of state and political subdivisions, compared to $119.8 million, or 33.7%, of our available-for-sale securities as of December 31, 2008. Also, we had approximately $23.6 million, or 7.6%, invested in obligations of U.S. Government-sponsored enterprises as of June 30, 2009, compared to $50.4 million, or 14.2%, of our available-for-sale securities as of December 31, 2008. The Company does not have any preferred securities issued by the Federal National Mortgage Association or the Federal Home Loan Mortgage Corporation.
     Certain investment securities are valued at less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, we believe the declines in fair value for these securities are temporary. It is our intent to hold these securities to recovery. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

53


Table of Contents

     Table 11 presents the carrying value and fair value of investment securities as of June 30, 2009 and December 31, 2008.
Table 11: Investment Securities
                                 
    As of June 30, 2009  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     (Losses)     Fair Value  
    (In thousands)  
Available-for-Sale
                               
U.S. government-sponsored enterprises
  $ 23,446     $ 209     $ (49 )   $ 23,606  
Mortgage-backed securities
    143,627       2,313       (2,494 )     143,446  
State and political subdivisions
    139,889       1,540       (3,097 )     138,332  
Other securities
    5,845             (1,240 )     4,605  
 
                       
Total
  $ 312,807     $ 4,062     $ (6,880 )   $ 309,989  
 
                       
 
                               
                                 
    As of December 31, 2008  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     (Losses)     Fair Value  
    (In thousands)  
Available-for-Sale
                               
U.S. government-sponsored enterprises
  $ 49,632     $ 810     $ (7 )   $ 50,435  
Mortgage-backed securities
    183,808       1,673       (3,517 )     181,964  
State and political subdivisions
    123,119       990       (4,279 )     119,830  
Other securities
    4,238             (1,223 )     3,015  
 
                       
Total
  $ 360,797     $ 3,473     $ (9,026 )   $ 355,244  
 
                       
Deposits
     Our deposits averaged $1.83 billion and $1.84 billion for the three-month and six-month periods ended June 30, 2009. Total deposits decreased $15.8 million, or a decrease of 0.9%, to $1.83 billion as of June 30, 2009, from $1.85 billion as of December 31, 2008. Deposits are our primary source of funds. We offer a variety of products designed to attract and retain deposit customers. Those products consist of checking accounts, regular savings deposits, NOW accounts, money market accounts and certificates of deposit. Deposits are gathered from individuals, partnerships and corporations in our market areas. In addition, we obtain deposits from state and local entities and, to a lesser extent, U.S. Government and other depository institutions.
     Our policy also permits the acceptance of brokered deposits. As of June 30, 2009 and December 31, 2008, brokered deposits were $77.6 million and $111.0 million, respectively. Included in these brokered deposits are $44.6 million and $39.9 million of Certificate of Deposit Account Registry Service (CDARS) as of June 30, 2009 and December 31, 2008, respectively. CDARS are deposits we have swapped our customer with other institutions. This gives our customer the potential for FDIC insurance of up to $50 million.

54


Table of Contents

     The interest rates paid are competitively priced for each particular deposit product and structured to meet our funding requirements. We will continue to manage interest expense through deposit pricing and do not anticipate a significant change in total deposits unless our liquidity position changes. We believe that additional funds can be attracted and deposit growth can be accelerated through deposit pricing if we experience increased loan demand or other liquidity needs.
     The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. The Federal Funds rate, which is the cost to banks of immediately available overnight funds, began in 2008 at 4.25%. During 2008, the rate decreased by 75 basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March 18, 2008, 25 basis points on April 30, 2008 and 50 basis points to a rate of 1.50% as of October 8, 2008. The rate continued to fall 50 basis points on October 29, 2008 and 75 to 100 basis points to a low of 0.25% to 0% on December 16, 2008. Due to the rate reductions occurring late in 2007, its impact for 2007 was minimal. As our earning assets and interest-bearing liabilities began to reprice during 2008, we experienced a more significant decline to our average rates from the lower rate environment.
     Table 12 reflects the classification of the average deposits and the average rate paid on each deposit category, which is in excess of 10 percent of average total deposits, for the three-month and six-month periods ended June 30, 2009 and 2008.
Table 12: Average Deposit Balances and Rates
                                 
    Three Months Ended June 30,  
    2009     2008  
    Average     Average     Average     Average  
    Amount     Rate Paid     Amount     Rate Paid  
    (Dollars in thousands)  
Non-interest-bearing transaction accounts
  $ 285,637       %   $ 242,148       %
Interest-bearing transaction accounts
    609,736       0.70       642,204       1.64  
Savings deposits
    64,319       0.69       55,880       1.06  
Time deposits:
                               
$100,000 or more
    508,715       2.72       531,304       3.77  
Other time deposits
    364,180       2.75       393,367       3.97  
 
                           
Total
  $ 1,832,587       1.56 %   $ 1,864,903       2.51 %
 
                           
 
                               
                                 
    Six Months Ended June 30,  
    2009     2008  
    Average     Average     Average     Average  
    Amount     Rate Paid     Amount     Rate Paid  
    (Dollars in thousands)  
Non-interest-bearing transaction accounts
  $ 275,175       %   $ 239,588       %
Interest-bearing transaction accounts
    608,739       0.75       619,365       1.91  
Savings deposits
    61,948       0.66       54,794       1.03  
Time deposits:
                               
$100,000 or more
    502,411       2.85       528,536       4.08  
Other time deposits
    390,676       2.94       392,473       4.23  
 
                           
Total
  $ 1,838,949       1.67 %   $ 1,834,756       2.76 %
 
                           

55


Table of Contents

Securities Sold Under Agreements to Repurchase
     During 2008, the U.S. regulatory agencies implemented the Transaction Account Guarantee Program. Under the Transaction Account Guarantee Program through December 31, 2009, all non-interest bearing transaction accounts are fully guaranteed by the FDIC for the entire amount in the account. Coverage under the Transaction Account Guarantee Program is in addition to and separate from the coverage available under the FDIC’s general deposit insurance rules. Since business non-interest bearing accounts currently have unlimited deposit insurance coverage, many of our business customers have chosen to move their money from repurchase agreements to non-interest bearing demand accounts to take advantage of this unlimited coverage. As a result, securities sold under agreements to repurchase decreased $48.2 million, or 42.5%, from $113.4 million as of December 31, 2008 to $65.2 million as of June 30, 2009.
FHLB Borrowed Funds
     Our FHLB borrowed funds were $277.6 million and $283.0 million at June 30, 2009 and December 31, 2008, respectively. These outstanding balances include no short-term advances. Our remaining FHLB borrowing capacity was $192.4 million and $191.5 million as of June 30, 2009 and December 31, 2008, respectively. Expected maturities will differ from contractual maturities, because FHLB may have the right to call or prepay certain obligations.
Subordinated Debentures
     Subordinated debentures, which consist of guaranteed payments on trust preferred securities, were $47.5 million and $47.6 million as of June 30, 2009 and December 31, 2008, respectively.
     Table 13 reflects subordinated debentures as of June 30, 2009 and December 31, 2008, which consisted of guaranteed payments on trust preferred securities with the following components:
Table 13: Subordinated Debentures
                 
    As of     As of  
    June 30,     December 31,  
    2009     2008  
    (In thousands)  
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the first five years and at a floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty
  $ 20,619     $ 20,619  
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, callable in 2010 with a penalty ranging from 5.30% to 0.53% depending on the year of prepayment, callable in 2020 without penalty
    3,198       3,243  
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above the three-month LIBOR rate, reset quarterly, currently callable without penalty
    5,155       5,155  
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during the first ten years and at a floating rate of 1.38% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2010 without penalty
    15,465       15,465  
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during the first five years and at a floating rate of 1.85% above the three-month LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty
    3,093       3,093  
 
           
Total
  $ 47,530     $ 47,575  
 
           

56


Table of Contents

     The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment subject to certain limitations. Distributions on these securities are included in interest expense. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in our subordinated debentures, the sole asset of each trust. The trust preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the subordinated debentures held by the trust. We wholly own the common securities of each trust. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon our making payment on the related subordinated debentures. Our obligations under the subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by us of each respective trust’s obligations under the trust securities issued by each respective trust.
     Presently, the funds raised from the trust preferred offerings qualify as Tier 1 capital for regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier 2 capital.
     The Company holds two trust preferred securities which are currently callable without penalty based on the terms of the specific agreements. The 2009 agreement between the Company and the Treasury limits our ability to retire any of our qualifying capital. As a result, the notes previously mentioned are not currently eligible to be paid off.
Stockholders’ Equity
     Stockholders’ equity was $343.4 million at June 30, 2009 compared to $283.0 million at December 31, 2008, an increase of 60.3%. As of June 30, 2009 and December 31, 2008 our common equity to asset ratio was 11.4%. Book value per common share was $14.78 at June 30, 2009 compared to $14.25 at December 31, 2008, a 3.7% increase.
     Troubled Asset Relief Program. On January 16, 2009, we issued and sold, and the United States Department of the Treasury purchased, (1) 50,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock Series A, liquidation preference of $1,000 per share, and (2) a ten-year warrant to purchase up to 288,129 shares of the Company’s common stock, par value $0.01 per share, at an exercise price of $26.03 per share, for an aggregate purchase price of $50.0 million in cash. Cumulative dividends on the Preferred Shares will accrue on the liquidation preference at a rate of 5% per annum for the first five years, and at a rate of 9% per annum thereafter.
     These preferred shares will qualify as Tier 1 capital. The preferred shares will be callable at par after three years. Prior to the end of three years, the preferred shares may be redeemed with the proceeds from a qualifying equity offering of any Tier 1 perpetual preferred or common stock. The Treasury must approve any quarterly cash dividend on our common stock above $0.06 per share or share repurchases until three years from the date of the investment unless the shares are paid off in whole or transferred to a third party.
     Cash Dividends. We declared cash dividends on our common stock of $0.060 and $0.051 (stock dividend adjusted) per share for the three-month periods ended June 30, 2009 and 2008, respectively, and $0.120 and $0.097 (stock dividend adjusted) per share for the six-month periods ended June 30, 2009 and 2008, respectively. The common stock dividend payout ratio for the six months ended June 30, 2009 and 2008 was 20.4% and 14.9%, respectively. The common per share amounts are reflective of the 8% stock dividend during 2008. The 2009 agreement between the Company and the Treasury limits the payment of dividends on the Common Stock to a quarterly cash dividend of not more than $0.06 per share.
     Stock Dividends. On July 16, 2008, our Board of Directors declared an 8% stock dividend which was paid August 27, 2008 to stockholders of record as of August 13, 2008. Except for fractional shares, the holders of our common stock received 8% additional common stock on August 27, 2008. The common stockholders did not receive fractional shares; instead they received cash at a rate equal to the closing price of a share on August 28, 2008 times the fraction of a share they otherwise would have been entitled to.

57


Table of Contents

     All common share and common per share amounts have been restated to reflect the retroactive effect of the stock dividend. After issuance, this stock dividend lowered our total capital position by approximately $13,000 as a result of the cash paid in lieu of fractional shares. Our financial statements reflect an increase in the number of outstanding shares of common stock, an increase in surplus and reduction of retained earnings.
     Repurchase Program. On January 18, 2008, we announced the adoption by our Board of Directors of a stock repurchase program. The program authorizes us to repurchase up to 1,080,000 shares (stock dividend adjusted) of our common stock. Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares that we intend to repurchase. The repurchase program may be suspended or discontinued at any time without prior notices. The timing and amount of any repurchases will be determined by management, based on its evaluation of current market conditions and other factors. The stock repurchase program will be funded using our cash balances, which we believe are adequate to support the stock repurchase program and our normal operations. As of June 30, 2009, we have not repurchased any shares in the program. The 2009 agreement between the Company and the Treasury limits our ability to repurchase common stock.
Liquidity and Capital Adequacy Requirements
     Risk-Based Capital. We as well as our bank subsidiary are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and other discretionary actions by regulators that, if enforced, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators as to components, risk weightings and other factors.
     Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of June 30, 2009 and December 31, 2008, we met all regulatory capital adequacy requirements to which we were subject.

58


Table of Contents

     Table 14 presents our risk-based capital ratios as of June 30, 2009 and December 31, 2008.
Table 14: Risk-Based Capital
                 
    As of     As of  
    June 30,     December 31,  
    2009     2008  
    (Dollars in thousands)  
Tier 1 capital
               
Stockholders’ equity
  $ 343,354     $ 283,044  
Qualifying trust preferred securities
    46,000       46,000  
Goodwill and core deposit intangibles, net
    (56,223 )     (53,803 )
Unrealized loss on available-for-sale securities
    1,743       3,375  
Servicing assets
    (153 )     (189 )
 
           
Total Tier 1 capital
    334,721       278,427  
 
           
 
               
Tier 2 capital
               
Qualifying allowance for loan losses
    27,942       27,573  
 
           
Total Tier 2 capital
    27,942       27,573  
 
           
Total risk-based capital
  $ 362,663     $ 306,000  
 
           
Average total assets for leverage ratio
  $ 2,533,907     $ 2,562,044  
 
           
Risk weighted assets
  $ 2,221,537     $ 2,193,001  
 
           
 
               
Ratios at end of period
               
Leverage ratio
    13.21 %     10.87 %
Tier 1 risk-based capital
    15.07       12.70  
Total risk-based capital
    16.32       13.95  
Minimum guidelines
               
Leverage ratio
    4.00 %     4.00 %
Tier 1 risk-based capital
    4.00       4.00  
Total risk-based capital
    8.00       8.00  
     As of the most recent notification from regulatory agencies, our bank subsidiary was “well-capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized”, our banking subsidiary and we must maintain minimum leverage, Tier 1 risk-based capital, and total risk-based capital ratios as set forth in the table. There are no conditions or events since that notification that we believe have changed the bank subsidiary’s category.

59


Table of Contents

     Table 15 presents actual capital amounts and ratios as of June 30, 2009 and December 31, 2008, for our bank subsidiary and us.
Table 15: Capital and Ratios
                                                 
                                    To Be Well
                                    Capitalized Under
                    For Capital   Prompt Corrective
    Actual   Adequacy Purposes   Action Provision
    Amount   Ratio   Amount   Ratio   Amount   Ratio
    (Dollars in thousands)
As of June 30, 2009
                                               
Leverage ratios:
                                               
Home BancShares
  $ 334,721       13.21 %   $ 101,354       4.00 %   $ N/A       N/A %
Centennial Bank (Formerly FSB)
    251,001       9.92       101,210       4.00       126,513       5.00  
Tier 1 capital ratios:
                                               
Home BancShares
  $ 334,721       15.07 %   $ 88,844       4.00 %   $ N/A       N/A %
Centennial Bank (Formerly FSB)
    251,001       11.36       88,381       4.00       132,571       6.00  
Total risk-based capital ratios:
                                               
Home BancShares
  $ 362,663       16.32 %   $ 177,776       8.00 %   $ N/A       N/A %
Centennial Bank (Formerly FSB)
    278,806       12.61       176,879       8.00       221,099       10.00  
 
                                               
As of December 31, 2008
                                               
Leverage ratios:
                                               
Home BancShares
  $ 278,427       10.87 %   $ 102,457       4.00 %   $ N/A       N/A %
Centennial Bank (Formerly FSB)
    89,791       8.68       41,378       4.00       51,723       5.00  
Community Bank
    37,957       9.33       16,273       4.00       20,341       5.00  
Twin City Bank
    68,810       9.53       28,881       4.00       36,102       5.00  
Bank of Mountain View
    16,764       9.65       6,949       4.00       8,686       5.00  
Centennial Bank
    23,105       8.81       10,490       4.00       13,113       5.00  
Tier 1 capital ratios:
                                               
Home BancShares
  $ 278,427       12.70 %   $ 87,694       4.00 %   $ N/A       N/A %
Centennial Bank (Formerly FSB)
    89,791       10.02       35,845       4.00       53,767       6.00  
Community Bank
    37,957       11.14       13,629       4.00       20,444       6.00  
Twin City Bank
    68,810       10.73       25,651       4.00       38,477       6.00  
Bank of Mountain View
    16,764       14.99       4,473       4.00       6,710       6.00  
Centennial Bank
    23,105       11.01       8,394       4.00       12,591       6.00  
Total risk-based capital ratios:
                                               
Home BancShares
  $ 306,000       13.95 %   $ 175,484       8.00 %   $ N/A       N/A %
Centennial Bank (Formerly FSB)
    101,071       11.28       71,682       8.00       89,602       10.00  
Community Bank
    42,260       12.40       27,265       8.00       34,081       10.00  
Twin City Bank
    76,823       11.98       51,301       8.00       64,126       10.00  
Bank of Mountain View
    18,115       16.19       8,951       8.00       11,189       10.00  
Centennial Bank
    25,758       12.27       16,794       8.00       20,993       10.00  

60


Table of Contents

Non-GAAP Financial Measurements
     We had $58.7 million, $56.6 million, and $57.3 million total goodwill, core deposit intangibles and other intangible assets as of June 30, 2009, December 31, 2008 and June 30, 2008, respectively. Because of our level of intangible assets and related amortization expenses, management believes diluted cash earnings per share, tangible book value per common share, cash return on average assets, cash return on average tangible common equity and tangible common equity to tangible assets are useful in evaluating our company. These calculations, which are similar to the GAAP calculation of diluted earnings per share, book value, return on average assets, return on average common equity, and common equity to assets, are presented in Tables 16 through 20, respectively. Per share amounts for June 30, 2008 have been adjusted for the retroactive effect of the stock dividend which occurred in August of 2008.
Table 16: Diluted Cash Earnings Per Share
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (In thousands, except per share data)  
GAAP net income available to common stockholders
  $ 4,771     $ 5,654     $ 10,450     $ 12,932  
Intangible amortization after-tax
    281       280       562       562  
 
                       
Cash earnings available to common stockholders
  $ 5,052     $ 5,934     $ 11,012     $ 13,494  
 
                       
 
                               
GAAP diluted earnings per share
  $ 0.24     $ 0.28     $ 0.52     $ 0.64  
Intangible amortization after-tax
    0.01       0.01       0.03       0.02  
 
                       
Diluted cash earnings per share
  $ 0.25     $ 0.29     $ 0.55     $ 0.66  
 
                       
Table 17: Tangible Book Value Per Share
                 
    As of   As of
    June 30,   December 31,
    2009   2008
    (Dollars in thousands, except per share data)
Book value per common share: A/B
  $ 14.78     $ 14.25  
Tangible book value per common share: (A-C-D)/B
    11.83       11.40  
 
               
(A) Total common equity
  $ 294,169     $ 283,044  
(B) Common shares outstanding
    19,903       19,860  
(C) Goodwill
    53,039       50,038  
(D) Core deposit and other intangibles
    5,622       6,547  

61


Table of Contents

Table 18: Cash Return on Average Assets
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
    (Dollars in thousands)  
Return on average assets: A/C
    0.84 %     0.89 %     0.91 %     1.02 %
Cash return on average assets: B/(C-D)
    0.91       0.95       0.97       1.08  
 
                               
(A) GAAP net income
  $ 5,441     $ 5,654     $ 11,686     $ 12,932  
Intangible amortization after-tax
    281       280       562       562  
 
                       
(B) Cash earnings
  $ 5,722     $ 5,934     $ 12,248     $ 13,494  
 
                       
 
                               
(C) Average assets
  $ 2,590,283     $ 2,569,377     $ 2,594,238     $ 2,559,954  
(D) Average goodwill, core deposits and other intangible assets
    58,977       57,552       58,804       57,825  
Table 19: Cash Return on Average Tangible Common Equity
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2009   2008   2009   2008
    (Dollars in thousands)
Return on average common equity: A/C
    6.53 %     7.91 %     7.26 %     9.12 %
Return on average tangible common equity: B/(C-D)
    8.66       10.38       9.57       11.94  
 
                               
(A) Net income available to common stockholders
  $ 4,771     $ 5,654     $ 10,450     $ 12,932  
(B) Cash earnings available to common stockholders
    5,052       5,934       11,012       13,494  
(C) Average common equity
    292,935       287,554       290,079       285,151  
(D) Average goodwill, core deposits and other intangible assets
    58,977       57,522       58,010       57,825  
Table 20: Tangible Common Equity to Tangible Assets
                 
    As of   As of
    June 30,   December 31,
    2009   2008
    (Dollars in thousands)
Equity to assets: B/A
    13.31 %     10.97 %
Common equity to assets: C/A
    11.40       10.97  
Tangible common equity to tangible assets: (C-D-E)/(A-D-E)
    9.34       8.97  
 
               
(A) Total assets
  $ 2,579,926     $ 2,580,093  
(B) Total equity
    343,354       283,044  
(C) Total common equity
    294,169       283,044  
(D) Goodwill
    53,039       50,038  
(E) Core deposit and other intangibles
    5,622       6,547  

62


Table of Contents

Recently Issued Accounting Pronouncements
     In December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS 141(R), “Business Combinations,” which established principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and measurement of goodwill acquired in a business combination. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.
     In March 2008, the FASB issued SFAS 161, “Disclosures about Derivative Instruments and Hedging Activities, an amendment of SFAS No. 133.” SFAS 161 amended and expanded the disclosure requirements of SFAS No. 133 for derivative instruments and hedging activities. SFAS 161 requires qualitative disclosure about objectives and strategies for using derivative and hedging instruments, quantitative disclosures about fair value amounts of the instruments and gains and losses on such instruments, as well as disclosures about credit-risk features in derivative agreements. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.
     On April 9, 2009, the FASB finalized three FASB Staff Positions (“FSPs”) regarding the accounting treatment for investments including mortgage-backed securities. These FSPs changed the method for determining if an Other-than-temporary impairment (“OTTI”) exists and the amount of OTTI to be recorded through an entity’s income statement. The changes brought about by the FSPs provide greater clarity and reflect a more accurate representation of the credit and noncredit components of an OTTI event. The three FSPs are as follows:
    FSP “SFAS 157-4 Determining Fair Value When the Volume and Level of Activity for the Assets or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly” provides guidelines for making fair value measurements more consistent with the principles presented in SFAS 157, “Fair Value Measurements.”
 
    FSP “SFAS 115-2 and SFAS 124-2, Recognition and Presentation of Other-than-temporary Impairments” provides additional guidance designed to create greater clarity and consistency in accounting for and presenting impairment losses on securities.
 
    FSP “SFAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments” enhances consistency in financial reporting by increasing the frequency of fair value disclosures.
     The adoption of these FSP’s did not have a material effect on the Company’s results of operations or financial position.
     In May 2009, FASB issued SFAS No. 165 “Subsequent Events,” with the objective to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS No. 165 sets forth: (i) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements; (ii) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements; and (iii) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. SFAS No. 165 is effective for interim and annual financial periods ending after June 15, 2009. The adoption of SFAS No. 165 on June 30, 2009, did not have an impact on the Company’s consolidated financial statements.

63


Table of Contents

     In June 2009, FASB issued SFAS No. 166 “Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140.” The objective of SFAS No. 166 is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement in transferred financial assets. SFAS No. 166 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. We are currently evaluating the impact of the adoption of this standard, but do not expect it have a material effect on the Company’s financial position or results of operation.
     In June 2009, FASB issued SFAS No. 167 “Amendments to FASB Interpretation No. 46(R).” The objective of SFAS 167 is to amend certain requirements of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. SFAS 167 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. We are currently evaluating the impact of the adoption of this standard, but do not expect it have a material effect on the Company’s financial position or results of operation.

64


Table of Contents

Item 3:   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Liquidity and Market Risk Management
     Liquidity Management. Liquidity refers to the ability or the financial flexibility to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows us to have sufficient funds available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. Our primary source of liquidity at our holding company is dividends paid by our bank subsidiary. Applicable statutes and regulations impose restrictions on the amount of dividends that may be declared by our bank subsidiary. Further, any dividend payments are subject to the continuing ability of the bank subsidiary to maintain compliance with minimum federal regulatory capital requirements and to retain its characterization under federal regulations as a “well-capitalized” institution.
     Our bank subsidiary has potential obligations resulting from the issuance of standby letters of credit and commitments to fund future borrowings to our loan customers. Many of these obligations and commitments to fund future borrowings to our loans customers are expected to expire without being drawn upon, therefore the total commitment amounts do not necessarily represent future cash requirements affecting our liquidity position.
     Liquidity needs can be met from either assets or liabilities. On the asset side, our primary sources of liquidity include cash and due from banks, federal funds sold, available-for-sale investment securities and scheduled repayments and maturities of loans. We maintain adequate levels of cash and cash equivalents to meet our day-to-day needs. As of June 30, 2009, our cash and cash equivalents were $46.1 million, or 1.8% of total assets, compared to $54.2 million, or 2.1% of total assets, as of December 31, 2008. Our investment securities and federal funds sold were $341.8 million, or 13.2% of total assets, as of June 30, 2009 and $363.1 million, or 14.1% of total assets, as of December 31, 2008.
     We may occasionally use our Fed funds lines of credit in order to temporarily satisfy short-term liquidity needs. We have Fed funds lines with three other financial institutions pursuant to which we could have borrowed up to $17.5 million and $84.1 million on an unsecured basis as of June 30, 2009 and December 31, 2008, respectively. These lines may be terminated by the respective lending institutions at any time. As a result of our recent charter consolidation, there is limited availability to borrow Fed funds on an unsecured basis.
     We also maintain lines of credit with the Federal Home Loan Bank. Our FHLB borrowed funds were $277.6 million and $283.0 million at June 30, 2009 and December 31, 2008, respectively. These outstanding balances include no short-term advances. Our FHLB borrowing capacity was $192.4 million and $191.5 million as of June 30, 2009 and December 31, 2008.
     We currently have a borrower in custody arrangement with the Federal Reserve. This arrangement provides us with the potential to obtain $82.6 million in borrowed funds from the Federal Reserve Bank. We have no borrowed funds under this agreement as of June 30, 2009.
     We believe that we have sufficient liquidity to satisfy our current operations.
     Market Risk Management. Our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on a large portion of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which possess a short term to maturity. We do not hold market risk sensitive instruments for trading purposes. The information provided should be read in connection with our audited consolidated financial statements.

65


Table of Contents

     Asset/Liability Management. Our management actively measures and manages interest rate risk. The asset/liability committees of the boards of directors of our holding company and bank subsidiary are also responsible for approving our asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing our interest rate sensitivity position.
     One of the tools that our management uses to measure short-term interest rate risk is a net interest income simulation model. This analysis calculates the difference between net interest income forecasted using base market rates and using a rising and a falling interest rate scenario. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options), and accordingly the simulation model uses indexes to estimate these prepayments and reinvest their proceeds at current yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.
     This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that impact this analysis, including changes by management to mitigate the impact of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.
     Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment rates that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the assumptions may have significant effects on our net interest income.
     Interest Rate Sensitivity. Our primary business is banking and the resulting earnings, primarily net interest income, are susceptible to changes in market interest rates. It is management’s goal to maximize net interest income within acceptable levels of interest rate and liquidity risks.
     A key element in the financial performance of financial institutions is the level and type of interest rate risk assumed. The single most significant measure of interest rate risk is the relationship of the repricing periods of earning assets and interest-bearing liabilities. The more closely the repricing periods are correlated, the less interest rate risk we assume. We use repricing gap and simulation modeling as the primary methods in analyzing and managing interest rate risk.
     Gap analysis attempts to capture the amounts and timing of balances exposed to changes in interest rates at a given point in time. As of June 30, 2009, our gap position was slightly asset sensitive with a one-year cumulative repricing gap of 7.0%, compared to 4.1% as of December 31, 2008. During these periods, the amount of change our asset base realizes in relation to the total change in market interest rate exceeds that of the liability base.
     We have a portion of our securities portfolio invested in mortgage-backed securities. Mortgage-backed securities are included based on their final maturity date. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

66


Table of Contents

     Table 21 presents a summary of the repricing schedule of our interest-earning assets and interest-bearing liabilities (gap) as of June 30, 2009.
Table 21: Interest Rate Sensitivity
                                                                 
    Interest Rate Sensitivity Period
    0-30   31-90   91-180   181-365   1-2   2-5   Over 5    
    Days   Days   Days   Days   Years   Years   Years   Total
     
    (Dollars in thousands)
Earning assets
                                                               
Interest-bearing deposits due from banks
  $ 4,553     $     $     $     $     $     $     $ 4,553  
Federal funds sold
    31,805                                           31,805  
Investment securities
    22,348       18,389       28,923       41,669       32,997       64,627       101,036       309,989  
Loans receivable
    651,153       121,424       148,485       346,411       407,862       294,214       3,155       1,972,704  
     
Total earning assets
    709,859       139,813       177,408       388,080       440,859       358,841       104,191       2,319,051  
     
 
                                                               
Interest-bearing liabilities
                                                               
Interest-bearing transaction and savings deposits
    24,184       48,368       72,551       145,103       123,709       123,709       123,763       661,387  
Time deposits
    155,638       175,307       213,291       238,089       62,096       31,916       2       876,339  
Federal funds purchased
                                               
Securities sold under repurchase agreements
    65,233                                           65,233  
FHLB borrowed funds
    20,147       10,022       8,121       51,957       72,323       94,075       20,995       277,640  
Subordinated debentures
    25,782       15       23       45       15             21,650       47,530  
     
Total interest- bearing liabilities
    290,984       233,712       293,986       435,194       258,143       249,700       166,410       1,928,129  
     
Interest rate sensitivity gap
  $ 418,875     $ (93,899 )   $ (116,578 )   $ (47,114 )   $ 182,716     $ 109,141     $ (62,219 )   $ 390,922  
     
Cumulative interest rate sensitivity gap
  $ 418,875     $ 324,976     $ 208,398     $ 161,284     $ 344,000     $ 453,141     $ 390,922          
Cumulative rate sensitive assets to rate sensitive liabilities
    244.0 %     161.9 %     125.5 %     112.9 %     122.8 %     125.7 %     120.3 %        
Cumulative gap as a % of total earning assets
    18.1 %     14.0 %     9.0 %     7.0 %     14.8 %     19.5 %     16.9 %        

67


Table of Contents

Item 4:   CONTROLS AND PROCEDURES
Article I. Evaluation of Disclosure Controls
     Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed in our Exchange Act report is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosures.
Article II. Changes in Internal Control Over Financial Reporting
     There have not been any changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2009, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

68


Table of Contents

PART II: OTHER INFORMATION
Item 1.   Legal Proceedings
     There are no material pending legal proceedings, other than ordinary routine litigation incidental to its business, to which Home BancShares, Inc. or its subsidiaries are a party or of which any of their property is the subject.
Item 1A.   Risk Factors
     There were no material changes from the risk factors set forth in Part I, Item 1A, “Risk Factors,” of our Form 10-K for the year ended December 31, 2008. See the discussion of our risk factors in the Form 10-K, as filed with the SEC. The risks described are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2:   Unregistered Sales of Equity Securities and Use of Proceeds
     Not applicable.
Item 3:   Defaults Upon Senior Securities
     Not applicable.

69


Table of Contents

Item 4:   Submission of Matters to a Vote of Security Holders
     The 2009 Annual Meeting of Shareholders of the Company was held on April 23, 2009. The following items of business were presented to stockholders:
  (1)   S. Gene Cauley did not stand for re-election as a result of his resignation from the Board of Directors on April 3, 2009. The remaining eleven directors were elected as proposed in the Proxy Statement dated March 20, 2009, under the caption “Election of Directors” with votes cast as follows:
                 
    Total Vote   Total Vote Withheld
    For Each Director   For Each Director
John W. Allison
    16,296,993       250,157  
Ron W. Strother
    16,372,767       174,383  
C. Randall Sims
    16,382,247       164,903  
Robert H. Adcock, Jr.
    13,788,481       2,758,669  
Richard H. Ashley
    15,771,932       775,218  
Dale A. Bruns
    16,419,960       127,190  
Richard A. Buckheim
    16,367,098       180,052  
Jack E. Engelkes
    16,424,409       122,741  
James G. Hinkle
    16,383,749       163,401  
Alex R. Lieblong
    15,859,469       687,681  
William G. Thompson
    16,294,218       252,932  
  (2)   The Audit Committee’s selection and appointment of the accounting firm of BKD, LLP as the Company’s independent registered public accounting firm for the year ending December 31, 2009 was ratified with votes cast as follows: 16,518,613 votes for, 19,215 votes against and 9,322 votes abstaining.
 
  (3)   The Company’s executive compensation was approved as proposed in the Proxy Statement dated March 20, 2009, under the caption “Advisory (Non-binding) Vote Approving Executive Compensation” with votes cast as follows: 12,992,183 votes for, 175,144 votes against and 3,379,823 votes abstaining.
Item 5:   Other Information
     Not applicable.
Item 6:   Exhibits
  15   Awareness of Independent Registered Public Accounting Firm
 
  31.1   CEO Certification Pursuant Rule 13a-14(a)/15d-14(a)
 
  31.2   CFO Certification Pursuant Rule 13a-14(a)/15d-14(a)
 
  32.1   CEO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes — Oxley Act of 2002
 
  32.2   CFO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes — Oxley Act of 2002

70


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOME BANCSHARES, INC.
(Registrant)
             
Date:
 August 5, 2009   /s/ C. Randall Sims    
 
 
 
 
 
C. Randall Sims, Chief Executive Officer
   
 
           
Date:
 August 5, 2009   /s/ Randy E. Mayor    
 
           
 
      Randy E. Mayor, Chief Financial Officer    

71