FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2009 or
|
|
|
o |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 0-16533
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
63-1261433 |
|
|
|
(State or Other Jurisdiction of
|
|
(IRS Employer Identification No.) |
Incorporation or Organization) |
|
|
|
|
|
100 Brookwood Place, Birmingham, AL
|
|
35209 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(Registrants Telephone Number, Including Area Code)
(Former Name, Former Address, and Former Fiscal Year,
if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter), during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
As of July 24, 2009, there were 32,701,742 shares of the registrants common stock
outstanding.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
Any statements in this Form 10Q that are not historical facts are specifically identified as
forward-looking statements. These statements are based upon our estimates and anticipation of
future events and are subject to certain risks and uncertainties that could cause actual results to
vary materially from the expected results described in the forward-looking statements.
Forward-looking statements are identified by words such as, but not limited to, anticipate,
believe, estimate, expect, hope, hopeful, intend, may, optimistic, preliminary,
potential, project, should, will and other analogous expressions. There are numerous
factors that could cause our actual results to differ materially from those in the forward-looking
statements. Thus, sentences and phrases that we use to convey our view of future events and trends
are expressly designated as forward-looking statements as are sections of this Form 10Q that are
identified as giving our outlook on future business.
Forward-looking statements relating to our business include among other things: statements
concerning liquidity and capital requirements, investment valuation and performance, return on
equity, financial ratios, net income, premiums, losses and loss reserves, premium rates and
retention of current business, competition and market conditions, the expansion of product lines,
the development or acquisition of business in new geographical areas, the availability of
acceptable reinsurance, actions by regulators and rating agencies, court actions, legislative
actions, payment or performance of obligations under indebtedness, payment of dividends, and other
matters.
These forward-looking statements are subject to significant risks, assumptions and
uncertainties, including, among other things, the following factors that could affect the actual
outcome of future events:
|
|
|
general economic conditions, either nationally or in our market areas, that are
different than anticipated; |
|
|
|
|
regulatory, legislative and judicial actions or decisions could affect our
business plans or operations; |
|
|
|
|
the enactment or repeal of tort reforms; |
|
|
|
|
formation of state-sponsored malpractice insurance entities that could remove
some physicians from the private insurance market; |
|
|
|
|
the impact of deflation or inflation; |
|
|
|
|
changes in the interest rate environment; |
|
|
|
|
the effect that changes in laws or government regulations affecting the U.S.
economy or financial institutions, including the Emergency Economic Stabilization
Act of 2008 and the American Recovery and Reinvestment Act of 2009, may have on the
U.S. economy and our business; |
|
|
|
|
performance of financial markets affecting the fair value of our investments or
making it difficult to determine the value of our investments; |
|
|
|
|
changes in accounting policies and practices that may be adopted by our
regulatory agencies and the Financial Accounting Standards Board, or the Securities
and Exchange Commission; |
|
|
|
|
changes in laws or government regulations affecting medical professional
liability insurance or the financial community; |
|
|
|
|
the effects of changes in the health care delivery system; |
|
|
|
|
uncertainties inherent in the estimate of loss and loss adjustment expense
reserves and reinsurance, and changes in the availability, cost, quality, or
collectability of insurance/reinsurance; |
|
|
|
|
the results of litigation, including pre-or-post-trial motions, trials and/or
appeals we undertake; |
|
|
|
|
bad faith litigation which may arise from our handling of any particular claim,
including failure to settle; |
|
|
|
|
loss of independent agents; |
|
|
|
|
changes in our organization, compensation and benefit plans; |
|
|
|
|
our ability to retain and recruit senior management; |
|
|
|
|
our ability to purchase reinsurance and collect payments from our reinsurers; |
|
|
|
|
increases in guaranty fund assessments; |
2
|
|
|
our ability to achieve continued growth through expansion into other states or
through acquisitions or business combinations; |
|
|
|
|
changes to the ratings assigned by rating agencies to our insurance
subsidiaries, individually or as a group; |
|
|
|
|
changes in competition among insurance providers and related pricing weaknesses
in our markets; and |
|
|
|
|
the expected benefits from completed and proposed acquisitions may not be
achieved or may be delayed longer than expected due to business disruption, loss of
customers and employees, increased operating costs or inability to achieve cost
savings, and assumption of greater than expected liabilities, among other reasons. |
Our results may differ materially from those we expect and discuss in any forward-looking
statements. The principal risk factors that may cause these differences are described in Item 1A,
Risk Factors in our annual report on Form 10K and other documents we file with the Securities and
Exchange Commission, such as our current reports on Form 8-K, and our regular reports on Forms 10-Q
and 10-K.
We caution readers not to place undue reliance on any such forward-looking statements, which
speak only as of the date made, and advise readers that the factors listed above could affect our
financial performance and could cause actual results for future periods to differ materially from
any opinions or statements expressed with respect to future periods in any current statements.
Except as required by law or regulations, we do not undertake and specifically decline any
obligation to publicly release the result of any revisions that may be made to any forward-looking
statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.
3
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
December 31 |
(In thousands, except per share data) |
|
2009 |
|
2008 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
Fixed maturities, available for sale, at fair value |
|
$ |
3,349,639 |
|
|
$ |
2,961,568 |
|
Equity securities, available for sale, at fair value |
|
|
6,954 |
|
|
|
6,981 |
|
Equity securities, trading, at fair value |
|
|
32,607 |
|
|
|
11,852 |
|
Short-term investments |
|
|
227,251 |
|
|
|
441,996 |
|
Business owned life insurance |
|
|
64,261 |
|
|
|
63,440 |
|
Investment in unconsolidated subsidiaries |
|
|
45,755 |
|
|
|
44,522 |
|
Other investments |
|
|
45,179 |
|
|
|
45,583 |
|
|
|
|
Total Investments |
|
|
3,771,646 |
|
|
|
3,575,942 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
12,860 |
|
|
|
3,459 |
|
Premiums receivable |
|
|
109,243 |
|
|
|
86,137 |
|
Receivable from reinsurers on paid losses and loss adjustment expenses |
|
|
16,473 |
|
|
|
17,826 |
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses |
|
|
275,162 |
|
|
|
268,356 |
|
Prepaid reinsurance premiums |
|
|
14,445 |
|
|
|
13,009 |
|
Deferred policy acquisition costs |
|
|
23,706 |
|
|
|
19,505 |
|
Deferred taxes |
|
|
104,042 |
|
|
|
138,034 |
|
Real estate, net |
|
|
43,200 |
|
|
|
23,496 |
|
Amortizable intangibles |
|
|
10,653 |
|
|
|
|
|
Goodwill |
|
|
118,982 |
|
|
|
72,213 |
|
Other assets |
|
|
97,997 |
|
|
|
62,961 |
|
|
|
|
Total Assets |
|
$ |
4,598,409 |
|
|
$ |
4,280,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Policy liabilities and accruals |
|
|
|
|
|
|
|
|
Reserve for losses and loss adjustment expenses |
|
$ |
2,505,888 |
|
|
$ |
2,379,468 |
|
Unearned premiums |
|
|
247,095 |
|
|
|
185,756 |
|
Reinsurance premiums payable |
|
|
129,411 |
|
|
|
127,877 |
|
|
|
|
Total Policy Liabilities |
|
|
2,882,394 |
|
|
|
2,693,101 |
|
Other liabilities |
|
|
134,794 |
|
|
|
129,322 |
|
Long-term debt ($17.2 million carried at fair value at June 30, 2009) |
|
|
53,550 |
|
|
|
34,930 |
|
|
|
|
Total Liabilities |
|
|
3,070,738 |
|
|
|
2,857,353 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share
100,000,000 shares authorized, 34,204,798 and
34,109,196 shares issued, respectively |
|
|
342 |
|
|
|
341 |
|
Additional paid-in capital |
|
|
522,861 |
|
|
|
518,687 |
|
Accumulated other comprehensive income (loss), net of deferred
tax expense (benefit) of $5,034 and $(19,328) respectively |
|
|
9,345 |
|
|
|
(35,898 |
) |
Retained earnings |
|
|
1,056,649 |
|
|
|
970,891 |
|
|
|
|
|
|
|
1,589,197 |
|
|
|
1,454,021 |
|
Treasury stock, at cost, 1,503,056 shares and 763,316 shares, respectively |
|
|
(61,526 |
) |
|
|
(30,436 |
) |
|
|
|
Total Stockholders Equity |
|
|
1,527,671 |
|
|
|
1,423,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
4,598,409 |
|
|
$ |
4,280,938 |
|
|
|
|
See accompanying notes.
4
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Changes in Capital (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
Other |
|
|
|
|
|
|
Comprehensive |
|
Retained |
|
Capital |
(In thousands) |
|
Total |
|
Income (Loss) |
|
Earnings |
|
Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
1,423,585 |
|
|
$ |
(35,898 |
) |
|
$ |
970,891 |
|
|
$ |
488,592 |
|
Cumulative effect adjustment, for accounting change (see Note 1) |
|
|
|
|
|
|
(3,510 |
) |
|
|
3,510 |
|
|
|
|
|
Net income |
|
|
82,248 |
|
|
|
|
|
|
|
82,248 |
|
|
|
-- |
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
48,753 |
|
|
|
48,753 |
|
|
|
|
|
|
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(36,074 |
) |
|
|
|
|
|
|
|
|
|
|
(36,074 |
) |
Treasury shares issued in acquisition (see Note 3) |
|
|
5,161 |
|
|
|
|
|
|
|
|
|
|
|
5,161 |
|
Common shares issued as compensation and net effect
of stock options exercised |
|
|
839 |
|
|
|
|
|
|
|
|
|
|
|
839 |
|
Share-based compensation |
|
|
3,159 |
|
|
|
|
|
|
|
|
|
|
|
3,159 |
|
|
|
|
Balance at June 30, 2009 |
|
$ |
1,527,671 |
|
|
$ |
9,345 |
|
|
$ |
1,056,649 |
|
|
$ |
461,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
Other |
|
|
|
|
|
|
Comprehensive |
|
Retained |
|
Capital |
(In thousands) |
|
Total |
|
Income (Loss) |
|
Earnings |
|
Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
1,255,070 |
|
|
$ |
9,902 |
|
|
$ |
793,166 |
|
|
$ |
452,002 |
|
Net income |
|
|
79,186 |
|
|
|
|
|
|
|
79,186 |
|
|
|
|
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
(24,908 |
) |
|
|
(24,908 |
) |
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(62,992 |
) |
|
|
|
|
|
|
|
|
|
|
(62,992 |
) |
Common shares issued as compensation and net effect
of stock options exercised |
|
|
3,706 |
|
|
|
|
|
|
|
|
|
|
|
3,706 |
|
Share-based compensation |
|
|
4,545 |
|
|
|
|
|
|
|
|
|
|
|
4,545 |
|
|
|
|
Balance at June 30, 2008 |
|
$ |
1,254,607 |
|
|
$ |
(15,006 |
) |
|
$ |
872,352 |
|
|
$ |
397,261 |
|
|
|
|
See accompanying notes.
5
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands, except per share data) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
111,612 |
|
|
$ |
88,005 |
|
|
$ |
266,156 |
|
|
$ |
248,272 |
|
|
|
|
Net premiums written |
|
$ |
100,542 |
|
|
$ |
78,784 |
|
|
$ |
242,929 |
|
|
$ |
227,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
139,182 |
|
|
$ |
126,407 |
|
|
$ |
254,736 |
|
|
$ |
258,425 |
|
Premiums ceded |
|
|
(11,438 |
) |
|
|
(10,639 |
) |
|
|
(23,102 |
) |
|
|
(22,080 |
) |
|
|
|
Net premiums earned |
|
|
127,744 |
|
|
|
115,768 |
|
|
|
231,634 |
|
|
|
236,345 |
|
Net investment income |
|
|
39,697 |
|
|
|
41,313 |
|
|
|
74,266 |
|
|
|
82,372 |
|
Equity in earnings (loss) of unconsolidated subsidiaries |
|
|
119 |
|
|
|
(2 |
) |
|
|
(1,309 |
) |
|
|
(1,949 |
) |
Net realized investment gains (losses) |
|
|
5,084 |
|
|
|
(5,349 |
) |
|
|
(2,453 |
) |
|
|
(6,775 |
) |
Other income |
|
|
2,597 |
|
|
|
1,336 |
|
|
|
4,071 |
|
|
|
2,699 |
|
|
|
|
Total revenues |
|
|
175,241 |
|
|
|
153,066 |
|
|
|
306,209 |
|
|
|
312,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
75,928 |
|
|
|
77,715 |
|
|
|
152,635 |
|
|
|
168,294 |
|
Reinsurance recoveries |
|
|
(8,903 |
) |
|
|
(12,044 |
) |
|
|
(16,493 |
) |
|
|
(20,940 |
) |
|
|
|
Net losses and loss adjustment expenses |
|
|
67,025 |
|
|
|
65,671 |
|
|
|
136,142 |
|
|
|
147,354 |
|
Underwriting, acquisition and insurance expenses |
|
|
30,013 |
|
|
|
25,157 |
|
|
|
53,990 |
|
|
|
51,399 |
|
Interest expense |
|
|
1,203 |
|
|
|
2,292 |
|
|
|
1,830 |
|
|
|
4,714 |
|
|
|
|
Total expenses |
|
|
98,241 |
|
|
|
93,120 |
|
|
|
191,962 |
|
|
|
203,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
77,000 |
|
|
|
59,946 |
|
|
|
114,247 |
|
|
|
109,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current expense (benefit) |
|
|
3,580 |
|
|
|
16,770 |
|
|
|
9,661 |
|
|
|
22,135 |
|
Deferred expense (benefit) |
|
|
19,539 |
|
|
|
(142 |
) |
|
|
22,338 |
|
|
|
7,904 |
|
|
|
|
Total income tax expense (benefit) |
|
|
23,119 |
|
|
|
16,628 |
|
|
|
31,999 |
|
|
|
30,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
53,881 |
|
|
$ |
43,318 |
|
|
$ |
82,248 |
|
|
$ |
79,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.64 |
|
|
$ |
1.36 |
|
|
$ |
2.48 |
|
|
$ |
2.47 |
|
|
|
|
Diluted |
|
$ |
1.62 |
|
|
$ |
1.27 |
|
|
$ |
2.46 |
|
|
$ |
2.31 |
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,914 |
|
|
|
31,868 |
|
|
|
33,134 |
|
|
|
32,025 |
|
|
|
|
Diluted |
|
|
33,186 |
|
|
|
34,739 |
|
|
|
33,391 |
|
|
|
34,904 |
|
|
|
|
See accompanying notes.
6
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
53,881 |
|
|
$ |
43,318 |
|
|
$ |
82,248 |
|
|
$ |
79,186 |
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
26,660 |
|
|
|
(27,567 |
) |
|
|
48,753 |
|
|
|
(24,908 |
) |
|
|
|
|
Comprehensive income |
|
$ |
80,541 |
|
|
$ |
15,751 |
|
|
$ |
131,001 |
|
|
$ |
54,278 |
|
|
|
|
See accompanying notes.
7
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
82,248 |
|
|
$ |
79,186 |
|
Depreciation and amortization |
|
|
9,201 |
|
|
|
7,721 |
|
Net realized investment (gains) losses |
|
|
2,453 |
|
|
|
6,775 |
|
Share-based compensation |
|
|
3,159 |
|
|
|
4,545 |
|
Deferred income taxes |
|
|
22,338 |
|
|
|
7,904 |
|
Changes in assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
|
|
|
Premiums receivable |
|
|
(3,882 |
) |
|
|
3,973 |
|
Reserve for losses and loss adjustment expenses |
|
|
(34,571 |
) |
|
|
(53,046 |
) |
Unearned premiums |
|
|
11,584 |
|
|
|
(10,253 |
) |
Reinsurance related assets and liabilities |
|
|
90 |
|
|
|
43,228 |
|
Other liabilities |
|
|
(67,577 |
) |
|
|
30,839 |
|
Other |
|
|
(12,969 |
) |
|
|
(19,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
12,074 |
|
|
|
101,455 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchases of: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
(430,752 |
) |
|
|
(468,362 |
) |
Equity securities available for sale |
|
|
(140 |
) |
|
|
(2,346 |
) |
Equity securities trading |
|
|
(4,886 |
) |
|
|
(3,165 |
) |
Other investments |
|
|
(255 |
) |
|
|
(278 |
) |
Cash invested in unconsolidated subsidiaries |
|
|
(2,542 |
) |
|
|
(22,666 |
) |
Proceeds from sale or maturities of: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
330,974 |
|
|
|
485,276 |
|
Equity securities available for sale |
|
|
1,053 |
|
|
|
369 |
|
Equity securities trading |
|
|
2,402 |
|
|
|
668 |
|
Other investments |
|
|
1,258 |
|
|
|
2,592 |
|
Net sales or maturities (purchases) of short-term investments |
|
|
231,531 |
|
|
|
(77,390 |
) |
Cash paid for acquisitions, net of cash received |
|
|
(124,495 |
) |
|
|
|
|
Unsettled
security transactions, net |
|
|
31,414 |
|
|
|
12,738 | |
Other |
|
|
(866 |
) |
|
|
(6,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
34,696 |
|
|
|
(79,517 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Repurchase of treasury stock |
|
|
(36,074 |
) |
|
|
(62,992 |
) |
Book overdraft |
|
|
(2,678 |
) |
|
|
13,330 |
|
Other |
|
|
1,383 |
|
|
|
5,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
(37,369 |
) |
|
|
(43,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
9,401 |
|
|
|
(21,885 |
) |
Cash and cash equivalents at beginning of period |
|
|
3,459 |
|
|
|
30,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
12,860 |
|
|
$ |
8,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Non-cash Transactions: |
|
|
|
|
|
|
|
|
Common stock issued in acquisition, from treasury |
|
$ |
5,161 |
|
|
$ |
|
|
|
|
|
See accompanying notes.
8
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of ProAssurance Corporation and its consolidated subsidiaries
(ProAssurance or PRA). The financial statements have been prepared in accordance with accounting
principles generally accepted in the United States (GAAP) for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not
include all of the information and notes required by GAAP for complete financial statements. In the
opinion of management, all adjustments considered necessary for a fair presentation, consisting of
normal recurring adjustments, have been included. Operating results for the three- and six-month
periods ended June 30, 2009 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2009. The accompanying Condensed Consolidated Financial Statements
should be read in conjunction with the Consolidated Financial Statements and notes contained in
ProAssurances December 31, 2008 report on Form 10-K. ProAssurance has evaluated subsequent events
through August 3, 2009 which is the date the financial statements were issued.
Certain reclassifications have been made in the prior period consolidated financial statements
to conform to the current period presentation.
Accounting Changes
In June 2009, the FASB issued SFAS 168, FASB Accounting Standards Codification (the
Codification), which approves the Codification as the single source of authoritative
nongovernmental GAAP. The Codification does not change current GAAP, but is intended to simplify
user access to all authoritative GAAP by providing all the authoritative literature related to a
particular topic in one place. All existing accounting standard documents will be superseded and
all other accounting literature not included in the Codification will be considered
non-authoritative. The Codification is effective for interim and annual periods ending after
September 15, 2009. The Codification is effective for ProAssurance in the interim period ending
September 30, 2009 and it is not expected to have an effect on ProAssurances results of operations
or financial position.
In June 2009, the FASB issued SFAS 167, Amendments to FASB Interpretation (FIN) 46(R), which
changes how a reporting entity determines when an entity that is insufficiently capitalized or is
not controlled through voting (or similar rights) should be consolidated. The determination of
whether a reporting entity is required to consolidate another entity is based on, among other
things, the other entitys purpose and design and the reporting entitys ability to direct the
activities of the other entity that most significantly impact the other entitys economic
performance. SFAS 167 will require a reporting entity to provide additional disclosures about its
involvement with variable interest entities and any significant changes in risk exposure due to
that involvement. A reporting entity will be required to disclose how its involvement with a
variable interest entity affects the reporting entitys financial statements. SFAS 167 is
effective for fiscal years beginning after November 15, 2009, and interim periods within those
fiscal years. Management is currently evaluating the requirements of SFAS 167 and has not yet
determined the impact on ProAssurances results of operations or financial position.
In May 2009 the FASB issued SFAS 165, Subsequent Events, which establishes general standards
for the accounting and disclosure of events that occur after the balance sheet date but before
financial statements are issued or are available to be issued. SFAS 165 sets forth the period
after the balance sheet date during which management should evaluate events or transactions for
potential recognition or disclosure in the financial statements, the circumstances under which they
should be recognized and the disclosures that should be made. SFAS 165 is effective for fiscal
years, and interim periods within those fiscal years, ending on or after June 15, 2009.
ProAssurance adopted SFAS 165 on June 30, 2009.
On April 9, 2009 the FASB
issued three related FASB Staff Positions (FSPs):
|
(1) |
|
FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for
the Asset or Liability Have Significantly Decreased and Identifying Transactions
That Are Not Orderly (FSP 157-4) |
9
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
1. Basis of Presentation (continued)
This FSP clarifies factors to be considered in determining whether there has been a
significant decrease in market activity for an asset in relation to normal activity.
The FSP provides additional guidance on when the use of multiple (or different)
valuation techniques may be warranted and considerations for determining the weight
that should be applied to the various techniques. The FSP also establishes a
requirement that conclusions about whether transactions are orderly be based on the
weight of the evidence. Entities are required to disclose any changes to valuation
techniques (and related inputs) that result from a conclusion that markets are not
orderly and to disclose the effect of the change, if practicable.
|
(2) |
|
FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments (FSP 115-2) |
This FSP replaces existing guidance that requires an impairment of a debt security
be considered as other-than-temporary unless management is able to assert both the
intent and the ability to hold the impaired security until recovery of value. The
revised guidance regarding classification of an impairment as other-than-temporary
requires: an entity to assert it has no intent to sell the security and that it is
not more likely than not that the entity will be required to sell the security
before recovery of its anticipated amortized cost basis.
The FSP also establishes the concept of credit loss. Credit loss is defined in the
FSP as the difference between the present value of the cash flows expected to be
collected from a debt security and the amortized cost basis of the security. The FSP
states that in instances in which a determination is made that a credit loss exists
but the entity does not intend to sell the debt security and it is not more likely
than not that the entity will be required to sell the debt security before the
anticipated recovery of its remaining amortized cost basis an impairment is to be
separated into (a) the amount of the total impairment related to the credit loss and
(b) the amount of total impairment related to all other factors. The credit loss
component of the impairment is to be recognized in income of the current period. The
non-credit component is to be recognized as a part of other comprehensive income.
Transition provisions of the FSP require a cumulative effect adjustment to
reclassify the noncredit component of a previously recognized other-than-temporary
impairment from retained earnings to accumulated other comprehensive income if an
entity does not intend to sell and it is not more likely than not that the entity
will be required to sell the security before recovery of its amortized cost basis.
|
(3) |
|
FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial
Instruments (FSP 107-1) |
This FSP amends FAS 107 to require publicly traded companies to provide disclosures about
fair values of financial instruments for interim reporting periods as well as in annual
financial statements. The FSP also amends APB 28 to require that fair value disclosures be
included in any summarized financial information issued at interim reporting periods.
Each of these FSPs is effective for interim and annual periods ending after June 15, 2009.
ProAssurance adopted the FSPs on the effective date. As of April 1, 2009 its debt securities
included non-credit impairment losses previously recognized in earnings of approximately $5.4
million ($3.5 million after tax) which was recognized as the cumulative effect of adoption in
accordance with the transition provisions of FSP 115-2 (an increase to retained earnings and a
decrease to accumulated other comprehensive income). Adoption of FSP-157-4 and FSP 107-1 did not
have a material effect on ProAssurances results of operations or financial position.
In May 2008 the FASB issued FSP APB 14-1, Accounting for Convertible Debt Instruments That May
Be Settled in Cash upon Conversion (Including Partial Cash Settlement), which alters the accounting
for Convertible Debentures. FSP APB 14-1 requires issuers to account for convertible debt
securities that allow for either mandatory or optional cash settlement (including partial cash
settlement) by separating
10
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
1. Basis of Presentation (continued)
the liability and equity components in a manner that reflects the issuers nonconvertible debt
borrowing rate at the time of issuance and requires recognition of additional (non-cash) interest
expense in subsequent periods based on the nonconvertible rate. Additionally, FSP APB 14-1 requires
that when such debt instruments are repaid or converted any consideration transferred at settlement
is to be allocated between the extinguishment of the liability component and the reacquisition of
the equity component. FSP APB 14-1 is applicable to the Convertible Debentures which ProAssurance
converted in July 2008. ProAssurance adopted FSP APB 14-1 on its effective date January 1, 2009.
The adoption of FSP APB 14-1 has no effect on 2009 operating results because no convertible debt
has been outstanding during 2009. The cumulative effect of adoption, which would be an increase to
additional paid-in capital of $65,000 and an offsetting decrease to retained earnings of the same
amount, has not been recorded because the effect is immaterial and would not change total
stockholders equity.
In December 2007 the FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial
Statements. SFAS 160 amends Accounting Research Bulletin 51 to establish accounting and reporting
standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. The Statement is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008. ProAssurance adopted SFAS 160 on its effective
date, January 1, 2009. Adoption did not have an effect on ProAssurances results of operations or
financial position.
In December 2007 the FASB issued SFAS 141 (Revised December 2007) Business Combinations. SFAS
141(R) replaces FASB Statement No. 141, Business Combinations, but retains the fundamental
requirement in SFAS 141 that the acquisition method (referred to as the purchase method in SFAS
141) of accounting be used for all business combinations. SFAS 141(R) provides new or additional
guidance with respect to business combinations including: defining the acquirer in a transaction,
the valuation of assets and liabilities when noncontrolling interests exist, the treatment of
contingent consideration, the treatment of costs incurred to effect the acquisition, the treatment
of reorganization costs, and the valuation of assets and liabilities when the purchase price is
below the net fair value of assets acquired. SFAS 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008. ProAssurance adopted SFAS 141(R) as of
its effective date, January 1, 2009. ProAssurance accounted for its acquisitions of Mid-Continent
General Agency, Inc. (Mid-Continent), Georgia Lawyers Insurance Company (Georgia Lawyers) and
Podiatry Insurance Company of America (PICA) during the first and second quarters of 2009 in
accordance with SFAS 141(R) (see Note 3).
2. Fair Value Measurement
Fair value is defined by SFAS 157 as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement
date. SFAS 157 establishes a three level hierarchy for valuing assets and liabilities based on how
transparent (observable) the inputs are that are used to determine fair value, with the inputs
considered most observable categorized as Level 1 and those that are the least observable
categorized as Level 3. Hierarchy levels are defined by SFAS 157 as follows:
|
Level 1: |
|
quoted (unadjusted) market prices in active markets for identical
assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes
for debt or equity securities actively traded in exchange or over-the-counter
markets. |
|
|
Level 2: |
|
market data obtained from sources independent of the reporting
entity (observable inputs). For ProAssurance, Level 2 inputs generally include
quoted prices in markets that are not active, quoted prices for similar
assets/liabilities, and other observable inputs such as interest rates and
yield curves that are generally available at commonly quoted intervals. |
11
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
2. Fair Value Measurement (continued)
|
Level 3: |
|
the reporting entitys own assumptions about market participant
assumptions based on the best information available in the circumstances
(unobservable inputs). For ProAssurance, Level 3 inputs are used in situations
where little or no Level 1 or 2 inputs are available or are inappropriate given
the particular circumstances. Level 3 inputs include results from pricing
models and discounted cash flow methodologies as well as adjustments to
externally quoted prices that are based on management judgment or estimation. |
The following tables present information about ProAssurances assets and liabilities measured
at fair value on a recurring basis as of June 30, 2009, and indicate the fair value hierarchy of
the valuation techniques utilized to determine such value. For some assets, the inputs used to
measure fair value may fall into different levels of the fair value hierarchy. When this is the
case, the asset is categorized in the table based on the lowest level input that is significant to
the fair value measurement in its entirety. ProAssurances assessment of the significance of a
particular input to the fair value measurement in its entirety requires judgment, and considers
factors specific to the assets being valued.
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2009,
including financial instruments for which ProAssurance has elected fair value accounting in
accordance with SFAS 159, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
|
Fair Value Measurements Using |
|
|
Total |
|
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government/Government agencies |
|
$ |
|
|
|
$ |
230,641 |
|
|
$ |
|
|
|
$ |
230,641 |
|
State and municipal bonds |
|
|
|
|
|
|
1,425,753 |
|
|
|
8,954 |
|
|
|
1,434,707 |
|
Corporate bonds |
|
|
1,501 |
|
|
|
870,044 |
|
|
|
23,050 |
|
|
|
894,595 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
533,668 |
|
|
|
|
|
|
|
533,668 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
184,123 |
|
|
|
759 |
|
|
|
184,882 |
|
Other asset-backed securities |
|
|
|
|
|
|
71,146 |
|
|
|
|
|
|
|
71,146 |
|
Equity securities, available for sale |
|
|
6,882 |
|
|
|
|
|
|
|
72 |
|
|
|
6,954 |
|
Equity securities, trading |
|
|
32,607 |
|
|
|
|
|
|
|
|
|
|
|
32,607 |
|
Short-term investments(1) |
|
|
219,400 |
|
|
|
7,851 |
|
|
|
|
|
|
|
227,251 |
|
Other investments(2) |
|
|
|
|
|
|
|
|
|
|
14,082 |
|
|
|
14,082 |
|
|
|
|
Total assets |
|
$ |
260,390 |
|
|
$ |
3,323,226 |
|
|
$ |
46,917 |
|
|
$ |
3,630,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Note Payable |
|
$ |
|
|
|
$ |
|
|
|
$ |
13,903 |
|
|
$ |
13,903 |
|
Interest rate swap agreement |
|
|
|
|
|
|
|
|
|
|
3,301 |
|
|
|
3,301 |
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
17,204 |
|
|
$ |
17,204 |
|
|
|
|
|
|
|
(1) |
|
Short-term investments are reported at amortized cost, which approximates fair value. |
|
(2) |
|
Our other investments include investments of $31.1 million accounted for using the cost method that are not
included in the table above. |
Level 3 assets in the table consist primarily of auction rate municipal bonds (included in
State and Municipal bonds), private placement senior notes (included in Corporate bonds),
asset-backed securities (as shown in the above table) and a beneficial interest in asset-backed
securities held in a private investment fund (included in Other Investments).
The auction rate municipal bonds are rated A or better. The private placement senior notes are
unconditionally guaranteed by large regional banks rated A or better. The asset-backed securities
have a weighted average rating of AA or better, and are collateralized by a timber trust. The fair
values of these three types of assets are primarily derived using pricing models, which may require
multiple market input parameters, considered appropriate for the asset being valued.
The asset-backed securities held in a private investment fund are primarily backed by
manufactured housing, recreational vehicle receivables, and subprime securities, have an average
rating of CCC, and are valued using a broker dealer quote.
12
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
2. Fair Value Measurement (continued)
The following tables present additional information about assets and liabilities measured at
fair value using Level 3 inputs, including financial instruments for which ProAssurance has elected
fair value accounting in accordance with SFAS 159, for the three and six months ended June 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
Asset- |
|
|
|
|
|
State and |
|
|
|
|
|
Other |
|
|
|
|
backed |
|
Corporate |
|
Municipal |
|
Equity |
|
Invested |
|
|
(In thousands) |
|
Securities |
|
Bonds |
|
Bonds |
|
Securities |
|
Assets |
|
Total |
Balance March 31, 2009 |
|
$ |
760 |
|
|
$ |
28,303 |
|
|
$ |
9,581 |
|
|
$ |
72 |
|
|
$ |
13,173 |
|
|
$ |
51,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) realized and unrealized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings, as a part of net
realized investment gains (losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in other comprehensive income |
|
|
(1 |
) |
|
|
(170 |
) |
|
|
(577 |
) |
|
|
|
|
|
|
837 |
|
|
|
89 |
|
Purchases, sales or settlements |
|
|
|
|
|
|
(4,914 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
72 |
|
|
|
(4,892 |
) |
Transfers in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out |
|
|
|
|
|
|
(169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169 |
) |
|
|
|
Balance June 30, 2009 |
|
$ |
759 |
|
|
$ |
23,050 |
|
|
$ |
8,954 |
|
|
$ |
72 |
|
|
$ |
14,082 |
|
|
$ |
46,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains (losses) for the
three months ended June 30, 2009 included in
earnings attributable to the change in
unrealized gains (losses) relating to assets
still held at June 30, 2009 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2009 |
|
$ |
1,327 |
|
|
$ |
36,472 |
|
|
$ |
|
|
|
$ |
357 |
|
|
$ |
14,576 |
|
|
$ |
52,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) realized and unrealized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings, as a part of net
realized investment gains (losses) |
|
|
|
|
|
|
(327 |
) |
|
|
|
|
|
|
(285 |
) |
|
|
(536 |
) |
|
|
(1,148 |
) |
Included in other comprehensive income |
|
|
(32 |
) |
|
|
(231 |
) |
|
|
(1,021 |
) |
|
|
|
|
|
|
76 |
|
|
|
(1,208 |
) |
Purchases, sales or settlements |
|
|
(21 |
) |
|
|
(10,695 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
(34 |
) |
|
|
(10,800 |
) |
Transfers in |
|
|
|
|
|
|
2,000 |
|
|
|
10,025 |
|
|
|
|
|
|
|
|
|
|
|
12,025 |
|
Transfers out |
|
|
(515 |
) |
|
|
(4,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,684 |
) |
|
|
|
Balance June 30, 2009 |
|
$ |
759 |
|
|
$ |
23,050 |
|
|
$ |
8,954 |
|
|
$ |
72 |
|
|
$ |
14,082 |
|
|
$ |
46,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains (losses) for the
six months ended June 30, 2009 included in
earnings attributable to the change in
unrealized gains (losses) relating to assets
still held at June 30, 2009 |
|
$ |
|
|
|
$ |
(327 |
) |
|
$ |
|
|
|
$ |
(285 |
) |
|
$ |
(536 |
) |
|
$ |
(1,148 |
) |
|
|
|
13
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
2. Fair Value Measurement (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
Interest |
|
|
|
|
2019 Note |
|
rate swap |
|
|
(In thousands) |
|
Payable |
|
agreement |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2009 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Total gains (losses) realized and unrealized: |
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings as a part of net
realized investment gains (losses) |
|
|
(1,297 |
) |
|
|
1,388 |
|
|
|
91 |
|
Included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales or settlements |
|
|
(12,606 |
) |
|
|
(4,689 |
) |
|
|
(17,295 |
) |
Transfers in |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2009 |
|
$ |
(13,903 |
) |
|
$ |
(3,301 |
) |
|
$ |
(17,204 |
) |
|
|
|
The amount of total gains (losses) for the
three months ended June 30, 2009 included in
earnings attributable to the change in
unrealized gains (losses) relating to
liabilities still held at June 30, 2009 |
|
$ |
(1,297 |
) |
|
$ |
1,388 |
|
|
$ |
91 |
|
|
|
|
Transfers into Level 3 include:
|
|
|
A corporate bond valued at $2 million was valued using a single broker dealer quote
because multiple observable inputs were not available for use in valuing the bonds at
March 31, 2009 or at June 30, 2009. |
|
|
|
|
Municipal bonds totaling $10 million were valued at March 31 and June 30, 2009
using pricing models because multiple observable inputs were not available for use
in valuing the bonds at March 31, 2009 or at June 30, 2009. |
Transfers out of Level 3 include:
|
|
|
Asset-backed securities valued at $515,000 were valued at December 31, 2008 using a
pricing model because of a lack of multiple observable inputs. Multiple observable
inputs were available at both March 31, 2009 and June 30, 2009 for valuing the
securities. |
|
|
|
|
A private placement bond (included in Corporate bonds) valued at $4 million that
was a new issue during 2008. Multiple observable inputs to support Level 2 pricing
were not available at December 31, 2008 but were available at both March 31 and June
30, 2009. |
|
|
|
|
A corporate bond valued at $169,000 was valued using a pricing model at both
December 31, 2008 and March 31, 2009 due to the unavailability of multiple observable
inputs. Multiple observable inputs were available at June 30, 2009 for use in valuing
the bond. |
Fair Value Option Elections
ProAssurance elected to account for a liability assumed in the acquisition of PICA at fair
value on a recurring basis in accordance with SFAS 159, specifically the 2019 Note Payable bearing
a floating interest rate discussed further in Note 8. The 2019 Note Payable has a related interest
rate swap intended to mitigate the market risk of future interest rate changes on the 2019 Note
Payable. The interest rate swap does not meet the requirements for hedge accounting under SFAS 133
and is therefore carried at fair value with changes in fair value recorded in other income.
Electing the fair value
option allows ProAssurance to account for the note payable at fair value, which is more consistent
with managements view of the underlying economics and reduces the accounting irregularity that
would otherwise result from carrying the note payable on an amortized cost basis and the interest
rate swap at fair value. As of June 30, 2009, the 2019 Note Payable had a fair value of $13.9
million recorded in Long-term Debt and an outstanding principal balance of $17.9 million. During
the second quarter of 2009
14
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
2. Fair Value Measurement (continued)
ProAssurance
recorded in earnings (as a part of net realized investment gains) the
decrease in the fair value of the interest rate swap of
$1.4 million and the increase in the fair value of the 2019
Note Payable of $1.3 million.
3. Acquisitions
ProAssurance acquired 100% of the outstanding shares of Mid-Continent and Georgia Lawyers
during the first quarter of 2009 as a means of expanding its professional liability business.
Assets acquired and liabilities assumed were recorded based on estimated fair values as of the date
of acquisition. The excess of the purchase price over the fair values of the identifiable net
assets acquired was recognized as goodwill totaling $18.0 million for the two acquisitions.
Approximately $17 million of the goodwill is expected to be tax deductible. The acquisitions are
considered immaterial for purposes of the disclosures required by FAS 141(R). The consideration for
these acquisitions included 100,533 ProAssurance common shares, which were reissued from treasury
stock. The shares, which had a cost basis of approximately $5.0 million, were valued at $5.2
million, based on the market value of ProAssurance common shares on the date of closing.
On April 1, 2009 ProAssurance acquired Podiatry Insurance Company of America and
subsidiaries (PICA) through a cash sponsored demutualization as a means of expanding its
professional liability insurance operations. PICA provides professional liability insurance
primarily to podiatric physicians, chiropractors and other healthcare providers throughout the
United States and had gross written premium of approximately $96 million in 2008. ProAssurance
purchased all of PICAs outstanding stock created in the demutualization for $120 million in
cash and $15 million in premium credits to eligible policyholders to be paid over a three year
period beginning in 2010. Total purchase consideration transferred had a fair value of $133.8
million on the acquisition date, April 1, 2009. As summarized in the table below, the purchase
consideration was allocated, on a preliminary basis, to the acquired assets and liabilities
assumed based on their estimated fair values on the acquisition date. Preliminary goodwill of
$29.0 million was recognized equal to the excess of the purchase price over the net fair value
of the identifiable assets acquired and liabilities assumed. None of the goodwill is expected
to be tax deductible. ProAssurance incurred expenses related to the purchase of approximately
$3.0 million during 2009, primarily in the second quarter, and $710,000 during 2008, primarily
in the fourth quarter. These expenses have been included as a part of insurance expenses in the
period incurred.
The fair value of identifiable assets acquired and liabilities assumed in the PICA
acquisition by major category are as follows (in millions):
Preliminary fair value of identifiable assets acquired
and liabilities assumed:
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale |
|
$ |
218,766 |
|
Equity securities, available for sale |
|
|
1,193 |
|
Equity securities, trading |
|
|
15,628 |
|
Short-term investments |
|
|
14,114 |
|
Premiums receivable |
|
|
19,426 |
|
Reinsurance recoverable |
|
|
3,998 |
|
Intangible assets: |
|
|
|
|
Goodwill |
|
|
29,034 |
|
Other intangibles |
|
|
23,200 |
|
Real estate |
|
|
20,178 |
|
Deferred tax assets |
|
|
13,833 |
|
Other assets |
|
|
15,635 |
|
Reserve for losses and loss adjustment expenses |
|
|
(155,176 |
) |
Unearned premiums |
|
|
(47,183 |
) |
Long-term debt |
|
|
(16,803 |
) |
Other liabilities |
|
|
(22,043 |
) |
|
|
|
|
Fair value of net assets acquired |
|
$ |
133,800 |
|
|
|
|
|
15
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
3. Acquisitions (continued)
ProAssurance believes that all contractual cash flows related to acquired receivables will
be collected. The fair value of net assets acquired includes preliminary fair value adjustments
to record real estate assets at appraised market values. Certain liabilities were also adjusted
including long-term debt fair valued using average spreads for financial instruments with
similar credit ratings and maturities and an interest rate swap valued by determining the
present value of the future cash flows. The fair value of reserves for losses and loss
adjustment expenses and related reinsurance recoverables were estimated based on the present
value of the expected underlying net cash flows including a profit margin and a risk premium
and were determined to be materially the same as the recorded cost basis acquired.
Intangible assets acquired include the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair |
|
Estimated |
|
|
Value |
|
Useful Life |
|
|
|
Trade names |
|
$ |
2.0 |
|
|
7 years |
Renewal rights |
|
$ |
5.2 |
|
|
15 years |
Non-compete agreements |
|
$ |
0.7 |
|
|
2 years |
Internally developed software |
|
$ |
1.7 |
|
|
5 years |
State license agreements |
|
$ |
13.6 |
|
|
indefinite |
Intangibles with definite lives are being amortized over the estimated useful life of the
asset. Intangibles with an indefinite life are not amortized.
The
final purchase price allocations of all acquired businesses are subject to the
completion of the valuation of certain assets and liabilities and will be finalized within one
year of the transaction date or sooner.
The following table discloses the amount of PICA revenues and earnings since the
acquisition on April 1, 2009 that are included in ProAssurance consolidated results for the six
months ended June 30, 2009. The table also includes supplemental pro forma information
reflecting the combined results of ProAssurance and PICA as if the acquisition had occurred at
the beginning of the current and prior year annual reporting periods (on January 1, 2009 and
January 1, 2008, respectively), adjusted to exclude transaction costs and include pro forma
amortization of certain intangibles recognized in the purchase price allocation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual PICA Results |
|
|
|
|
Included in ProAssurance |
|
Supplemental Pro forma |
|
|
Consolidated Results Six |
|
Combined Results |
|
|
Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands) |
|
2009 |
|
2009 |
|
2008 |
|
|
|
|
|
Revenue |
|
$ |
28,993 |
|
|
$ |
329,570 |
|
|
$ |
366,031 |
|
Earnings |
|
$ |
4,879 |
|
|
$ |
89,308 |
|
|
$ |
84,704 |
|
All of the entities acquired in 2009 are considered to be a part of ProAssurances
pre-existing reporting segment, the professional liability segment. ProAssurance operates in a
single reporting segment.
16
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
4. Investments
The amortized cost and estimated fair value of available-for-sale fixed maturities and equity
securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency obligations |
|
$ |
226,180 |
|
|
$ |
6,202 |
|
|
$ |
(1,741 |
) |
|
$ |
230,641 |
|
|
State and municipal bonds |
|
|
1,410,028 |
|
|
|
35,901 |
|
|
|
(11,222 |
) |
|
|
1,434,707 |
|
|
Corporate bonds |
|
|
888,314 |
|
|
|
22,205 |
|
|
|
(15,924 |
) |
|
|
894,595 |
|
|
Residential mortgage-backed securities |
|
|
529,775 |
|
|
|
19,380 |
|
|
|
(15,487 |
) |
|
|
533,668 |
|
|
Commercial mortgage-backed securities |
|
|
198,464 |
|
|
|
1,014 |
|
|
|
(14,596 |
) |
|
|
184,882 |
|
|
Other asset-backed securities |
|
|
71,068 |
|
|
|
2,010 |
|
|
|
(1,932 |
) |
|
|
71,146 |
|
|
|
|
|
|
|
|
|
3,323,829 |
|
|
|
86,712 |
|
|
|
(60,902 |
) |
|
|
3,349,639 |
|
|
Equity securities |
|
|
7,455 |
|
|
|
908 |
|
|
|
(1,409 |
) |
|
|
6,954 |
|
|
|
|
|
|
|
|
$ |
3,331,284 |
|
|
$ |
87,620 |
|
|
$ |
(62,311 |
) |
|
$ |
3,356,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency obligations |
|
$ |
172,653 |
|
|
$ |
6,992 |
|
|
$ |
(2,477 |
) |
|
$ |
177,168 |
|
State and municipal bonds |
|
|
1,349,430 |
|
|
|
26,268 |
|
|
|
(19,492 |
) |
|
|
1,356,206 |
|
Corporate bonds |
|
|
627,811 |
|
|
|
6,823 |
|
|
|
(40,852 |
) |
|
|
593,782 |
|
Residential mortgage-backed securities |
|
|
576,537 |
|
|
|
17,932 |
|
|
|
(10,082 |
) |
|
|
584,387 |
|
Commercial mortgage-backed securities |
|
|
193,737 |
|
|
|
|
|
|
|
(22,878 |
) |
|
|
170,859 |
|
Other asset-backed securities |
|
|
84,653 |
|
|
|
120 |
|
|
|
(5,607 |
) |
|
|
79,166 |
|
|
|
|
|
|
|
3,004,821 |
|
|
|
58,135 |
|
|
|
(101,388 |
) |
|
|
2,961,568 |
|
Equity securities |
|
|
7,949 |
|
|
|
558 |
|
|
|
(1,526 |
) |
|
|
6,981 |
|
|
|
|
|
|
$ |
3,012,770 |
|
|
$ |
58,693 |
|
|
$ |
(102,914 |
) |
|
$ |
2,968,549 |
|
|
|
|
ProAssurance maintains a direct beneficial interest in a private investment fund focused on
managing high yield asset-backed bonds. The securities held in the fund are included in Other
Investments, at fair value totaling $8.9 million at June 30, 2009 (recorded cost basis of $19.8
million). These securities are evaluated for other-than-temporary impairment quarterly. At June
30, 2009 unrealized losses reflect continued dislocations in the markets for these securities.
Managements evaluation of expected future cash flows does not indicate additional credit loss
related to the securities.
Proceeds from sales of fixed maturities and equity securities during the six months ended June
30, 2009 and 2008 are $157.3 million and $228.3 million, respectively.
Net realized investment gains (losses) are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended June 30 |
|
Six
Months Ended June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
$ |
3,816 |
|
|
$ |
688 |
|
|
$ |
6,566 |
|
|
$ |
1,089 |
|
Gross realized (losses) |
|
|
(855 |
) |
|
|
(859 |
) |
|
|
(1,441 |
) |
|
|
(943 |
) |
Other-than-temporary impairment (losses) |
|
|
(2,264 |
) |
|
|
(5,450 |
) |
|
|
(10,312 |
) |
|
|
(6,307 |
) |
Trading portfolio net gains (losses) |
|
|
4,296 |
|
|
|
272 |
|
|
|
2,643 |
|
|
|
(614 |
) |
Fair value adjustments, net |
|
|
91 |
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
|
Net realized investment gains (losses) |
|
$ |
5,084 |
|
|
$ |
(5,349 |
) |
|
$ |
(2,453 |
) |
|
$ |
(6,775 |
) |
|
|
|
17
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
4. Investments (continued)
During the three and six months ended June 30, 2009, ProAssurance recorded
other-than-temporary impairment losses as listed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses (realized and unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities (1) |
|
$ |
(247 |
) |
|
$ |
(4,746 |
) |
|
$ |
(2,703 |
) |
|
$ |
(5,142 |
) |
Corporate bonds |
|
|
(2,189 |
) |
|
|
(433 |
) |
|
|
(3,733 |
) |
|
|
(513 |
) |
Equities |
|
|
|
|
|
|
(271 |
) |
|
|
(422 |
) |
|
|
(299 |
) |
Other(2) |
|
|
|
|
|
|
|
|
|
|
(3,626 |
) |
|
|
(353 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion recognized in Other Comprehensive Income(3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
172 |
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
$ |
(2,264 |
) |
|
$ |
(5,450 |
) |
|
$ |
(10,312 |
) |
|
$ |
(6,307 |
) |
|
|
|
|
|
|
|
|
(1) |
|
Includes unrealized impairment losses of approximately $61,000 that were recognized in
earnings in the first quarter of 2009 but reclassified from retained earnings to other
comprehensive income on April 1, 2009 |
|
(2) |
|
Includes $3.1 million in the first quarter of 2009 related to a reduction of the amount
expected to be received from the dissolution of the Reserve Primary Fund |
|
(3) |
|
Prior to the adoption of FSP FAS 157-2 all OTTI losses were recognized in earnings |
As discussed in Note 1, ProAssurance adopted the provisions of FSP 115-2 as of June 30,
2009. Beginning April 1, 2009, for those securities which it does not intend to sell and for
which ProAssurance considers it is more likely than not that it will not be required to sell
prior to recovery, ProAssurance recognizes only the credit component of other-than-temporary
impairments in earnings and recognizes the non-credit portion in other comprehensive income.
ProAssurance also recorded a cumulative effect adjustment (an increase to retained earnings
and a decrease to accumulated other comprehensive income) on April 1, 2009 of $3.5 million (which
was net of taxes of $1.9 million) for the non-credit portion of other-than-temporary impairment
charges previously recorded through earnings that related to outstanding debt securities which
ProAssurance does not intend to sell and for which ProAssurance considers it more likely than not
that it will not be required to sell prior to recovery.
18
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
4. Investments (continued)
The following table presents a roll forward of cumulative credit losses recorded in earnings
related to impaired debt securities for which the non-credit portion of the other-than-temporary
impairment is recorded in Other Comprehensive Income.
|
|
|
|
|
|
|
(In thousands) |
|
Balance March 31, 2009 |
|
$ |
|
|
|
|
|
|
|
Credit losses recognized upon adoption of FSP FAS 115-2 and 124-2 |
|
|
1,329 |
|
Additional credit losses recognized during the period, related to securities for which: |
|
|
|
|
No OTTI has been previously recognized |
|
|
75 |
|
OTTI has been previously recognized |
|
|
|
|
Reductions due to: |
|
|
|
|
Securities sold during the period (realized) |
|
|
|
|
Securities which will be sold in coming periods |
|
|
|
|
Securities for which it has become more likely than not that the security will be
required to be sold prior to anticipated recovery of amortized cost basis |
|
|
|
|
Accretion recognized during the period related to cash flows that are expected to
exceed the amortized cost basis of the security |
|
|
|
|
|
|
|
|
Balance June 30, 2009 |
|
$ |
1,404 |
|
|
|
|
|
Credit losses recognized in 2009 included residential mortgage backed securities and corporate
bonds. ProAssurance estimates the portion of loss attributable to credit using a discounted cash
flow model that relies on actual collateral performance measures (default rate, voluntary
prepayment rate, and loss severity), if available, and sector based assumptions if not. These
assumptions are applied throughout the remaining term of the security, based upon the underlying
transactions structure, including payment priorities and performance triggers.
The following table provides summarized information with respect to available-for-sale
securities held in an unrealized loss position at June 30, 2009, including the length of time the
securities have been held in a continuous unrealized loss position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
Total |
|
Less than 12 months |
|
More than 12 months |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
(In thousands) |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency obligations |
|
$ |
66,579 |
|
|
$ |
(1,741 |
) |
|
$ |
59,755 |
|
|
$ |
(1,526 |
) |
|
$ |
6,824 |
|
|
$ |
(215 |
) |
State and municipal bonds |
|
|
352,866 |
|
|
|
(11,222 |
) |
|
|
240,411 |
|
|
|
(4,680 |
) |
|
|
112,455 |
|
|
|
(6,542 |
) |
Corporate bonds |
|
|
241,028 |
|
|
|
(15,924 |
) |
|
|
107,341 |
|
|
|
(2,933 |
) |
|
|
133,687 |
|
|
|
(12,991 |
) |
Residential mortgage-backed securities |
|
|
60,036 |
|
|
|
(15,487 |
) |
|
|
28,225 |
|
|
|
(5,966 |
) |
|
|
31,811 |
|
|
|
(9,521 |
) |
Commercial mortgage-backed securities |
|
|
146,250 |
|
|
|
(14,596 |
) |
|
|
27,430 |
|
|
|
(720 |
) |
|
|
118,820 |
|
|
|
(13,876 |
) |
Other asset-backed securities |
|
|
11,415 |
|
|
|
(1,932 |
) |
|
|
1,018 |
|
|
|
|
|
|
|
10,397 |
|
|
|
(1,932 |
) |
|
|
|
|
|
|
878,174 |
|
|
|
(60,902 |
) |
|
|
464,180 |
|
|
|
(15,825 |
) |
|
|
413,994 |
|
|
|
(45,077 |
) |
Common and preferred stocks |
|
|
3,365 |
|
|
|
(1,409 |
) |
|
|
1,025 |
|
|
|
(167 |
) |
|
|
2,340 |
|
|
|
(1,242 |
) |
|
|
|
|
|
$ |
881,539 |
|
|
$ |
(62,311 |
) |
|
$ |
465,205 |
|
|
$ |
(15,992 |
) |
|
$ |
416,334 |
|
|
$ |
(46,319 |
) |
|
|
|
19
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
4. Investments (continued)
There are currently 666
debt securities in an unrealized loss position representing 563 issuers at June 30, 2009. After an
evaluation of each debt security, management concluded that these securities have not suffered an
other-than-temporary impairment in value. The unrealized losses shown in the table are primarily
from higher market yields relative to the book yields of the securities. Each fixed maturity
security has paid all scheduled contractual payments and was assessed as to whether it would
continue to do so. Asset-backed securities were modeled to determine if they would maintain assumed
cash flows using six month historical collateral data. Management does not intend to sell and
believes ProAssurance will not be required to sell any of the debt securities held in an unrealized
loss position before its anticipated recovery.
Management believes each of the equity securities in an unrealized loss position, given the
characteristics of the underlying company, industry, and price volatility of the security will be
valued at or above book value in the near term. Management has the intent and believes ProAssurance
has the ability, due to the duration of ProAssurances overall portfolio and positive operating
cash flows, to hold the securities (that are in an unrealized loss position) to recovery of book
value or maturity.
The recorded cost basis and estimated fair value of available-for-sale securities at June 30,
2009, by contractual maturity, are shown below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties. ProAssurance uses the call date as the contractual maturity for
prerefunded state and municipal bonds which are 100% backed by U.S. Treasury obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after |
|
|
Due after |
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one |
|
|
one year |
|
|
five years |
|
|
|
|
|
|
|
|
|
Amortized |
|
|
year or |
|
|
through |
|
|
through |
|
|
Due after |
|
|
Total Fair |
|
|
|
Cost |
|
|
less |
|
|
five years |
|
|
ten years |
|
|
ten years |
|
|
Value |
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency obligations |
|
$ |
226,180 |
|
|
$ |
32,378 |
|
|
$ |
91,485 |
|
|
$ |
102,448 |
|
|
$ |
4,330 |
|
|
$ |
230,641 |
|
State and municipal bonds |
|
|
1,410,028 |
|
|
|
30,756 |
|
|
|
318,244 |
|
|
|
675,168 |
|
|
|
410,539 |
|
|
|
1,434,707 |
|
Corporate bonds |
|
|
888,314 |
|
|
|
82,531 |
|
|
|
561,158 |
|
|
|
228,516 |
|
|
|
22,390 |
|
|
|
894,595 |
|
Residential mortgage backed securities |
|
|
529,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
533,668 |
|
Commercial mortgage backed securities |
|
|
198,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,882 |
|
Asset-backed securities |
|
|
71,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,323,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,349,639 |
|
Common and preferred stocks |
|
|
7,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,331,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,356,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
5. Income Taxes
The provision for income taxes is different from that which would be obtained by applying the
statutory Federal income tax rate to income before taxes primarily because a portion of
ProAssurances investment income is tax-exempt.
6. Deferred Policy Acquisition Costs
Policy acquisition costs, most significantly commissions, premium taxes, and underwriting
salaries, that are primarily and directly related to the production of new and renewal premiums are
capitalized as policy acquisition costs and amortized to expense as the related premium revenues
are earned.
Amortization of deferred acquisition costs are $12.2 million and $23.7 million for the three
and six months ended June 30, 2009, and $12.0 million and $24.4 million for the three and six
months ended June 30, 2008, respectively.
7. Reserves for Losses and Loss Adjustment Expenses
The reserve for losses is established based on estimates of individual claims and actuarially
determined estimates of future losses based on ProAssurances past loss experience, available
industry data and projections as to future claims frequency, severity, inflationary trends and
settlement patterns. Estimating reserves, and particularly liability reserves, is a complex
process. Claims may be resolved over an extended period of time, often five years or more, and may
be subject to litigation. Estimating losses for liability claims requires ProAssurance to make and
revise judgments and assessments regarding multiple uncertainties over an extended period of time.
As a result, reserve estimates may vary significantly from the eventual outcome. The assumptions
used in establishing ProAssurances reserves are regularly reviewed and updated by management as
new data becomes available. Changes to estimates of previously established reserves are included in
earnings in the period in which the estimate is changed.
ProAssurance recognized favorable net loss development of $37.0 million related to previously
established reserves for the three months ended June 30, 2009, and recognized $55.5 million of
favorable net loss development for the six months ended June 30, 2009. The favorable net loss
development reflects reductions in the Companys estimates of claim severity, principally for the
2004 through 2007 accident years.
For the three and six months ended June 30, 2008, ProAssurance recognized favorable net loss
development of $31.3 million and $51.3 million, respectively, to reflect reductions in estimated
claim severity principally for accident years 2003 through 2006, including $3.7 million recognized
in the second quarter of 2008 related to prior year reinsurance contracts that were commuted during
the period.
21
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
8. Long-term Debt
ProAssurances outstanding long-term debt consists of the following as of June 30, 2009
and December 31, 2008. All ProAssurance long-term debt is
currently repayable or redeemable at a date no later than the next
interest payment date. Insurance department approval is required for
redemption of surplus notes, and certain debt instruments require
notice prior to redemption or repayment.
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2009 |
|
2008 |
|
|
|
Trust Preferred Securities/Debentures due
2034, unsecured, bearing interest at a
variable rate of LIBOR plus 3.85%, adjusted
quarterly (4.7% at June 30, 2009). Estimated
fair value at June 30, 2009 is $18.3
million*. |
|
$ |
22,992 |
|
|
$ |
22,992 |
|
|
|
|
|
|
|
|
|
|
Surplus Notes due May 2034, unsecured,
principal of $12 million, net of unamortized
discount of $62,000 at December 31, 2008,
bearing interest at a variable rate of LIBOR
plus 3.85%, adjusted quarterly (4.5% at June
30, 2009). Estimated fair value at June 30,
2009 is $9.5 million*. |
|
|
12,000 |
|
|
|
11,938 |
|
|
|
|
|
|
|
|
|
|
Surplus Notes due May 2033, unsecured,
principal of $7.0 million, bearing a
variable rate of LIBOR plus 4.1%, adjusted
quarterly (4.8% at June 30, 2009). Estimated
fair value at June 30, 2009 is $5.7
million*. |
|
|
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note Payable due February 2019, carried at
fair value. Secured by available-for-sale
securities having a fair value at June 30,
2009 of approximately $27.3 million,
principal of $17.9 million, bearing a
variable rate of LIBOR plus 0.7%, see
information below regarding the associated
interest rate swap. |
|
|
13,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus Note due February 2012, unsecured,
principal of $517,000, net of discount of
$52,000 at June 30, 2009, bearing interest
at the U.S. prime rate, paid and adjusted
quarterly (3.3% at June 30, 2009). Estimated
fair value at June 30, 2009 is $491,000*. |
|
|
465 |
|
|
|
|
|
|
|
|
|
|
$ |
53,550 |
|
|
$ |
34,930 |
|
|
|
|
|
|
|
* |
|
Fair values given are based on the present value of expected underlying cash flows of the
debt, discounted at rates available at December 31, 2008 for similar debt issued by entities
with a similar credit standing to ProAssurance or, if issued by a insurance subsidiary, the
subsidiary issuing the debt. |
Debt Assumed in Acquisitions
The Note Payable due February 2019 (the 2019 Note Payable) was assumed in ProAssurances
acquisition of PICA and is a secured obligation of PICA. Principal and interest payable are paid
monthly with the principal amortizing over the life of the loan. The entire remaining principal
shall be due and payable on February 1, 2019. PICA is required to maintain collateral security for
the loan in an amount at least equal to the outstanding principal balance. The 2019 Note Payable is
not guaranteed by ProAssurance or any of its subsidiaries other than PICA. The 2019 Note Payable
was recorded at fair value in accordance with SFAS 141(R) and, as
discussed in Note 2, ProAssurance
has elected to account for the 2019 Note Payable at fair value on a recurring basis.
Future maturities of the 2019 Note Payable as of June 30, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
Thereafter |
$142,200
|
|
$303,100
|
|
$324,600
|
|
$344,000
|
|
$370,900
|
|
$16,396,700 |
22
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
8. Long-term Debt (continued)
PICA is subject to certain debt covenants related to the 2019 Note Payable. The covenants are of the nature routinely associated with loans of this type and
include the following:
|
|
|
a requirement that PICA maintain a debt service coverage ratio of 1:1, measured
annually. The ratio is computed as net income (as defined by GAAP) plus depreciation,
interest, amortization and income taxes divided by aggregate principal and interest
payments on all of PICAs debt. |
|
|
|
|
a requirement that PICA maintain a A.M. Best insurance rating of B++ Good or better. |
|
|
|
|
a restriction on the sale, lease or transfer of a substantial, material portion
of PICAs assets without the approval of the bank |
PICA is currently in compliance with all covenants.
PICA is party to an interest rate swap agreement (the swap) with the 2019 Note Payable issuing
bank, the purpose of which is to reduce the market risk from changes in future interest rates
relative to the 2019 Note Payable. The swap fixes the interest rate related to the Note Payable at
6.6%. The swap will terminate February 1, 2019. The notional amount of the swap corresponds
directly to the unamortized portion of the debt being hedged each month. Under the swap agreement,
PICA agrees to exchange, at monthly intervals, the difference between the fixed-rate and LIBOR
variable rate by reference to the notional principal amount. The fair value of the interest rate
swap at June 30, 2009 is $3.3 million and is classified within Other Liabilities.
ProAssurances PICA subsidiary has a revolving credit facility with a bank in the amount of
$3.0 million. The expiration date of the line of credit is August 1, 2009 and the line bears an
interest rate of LIBOR plus 1.15%. Outstanding balances under the facility must be collateralized
by securities of an equal or greater value. There was no outstanding balance as of June 30, 2009.
The Surplus Notes due May 2033 (the 2033 Surplus Notes) were assumed in ProAssurances
acquisition of PICA and are the unsecured obligations of PICA with a principal amount of $7.0
million bearing an interest rate of LIBOR plus 4.1% adjusted and payable quarterly. The 2033
Surplus Notes are not guaranteed by ProAssurance or any of its subsidiaries other than PICA. As
discussed in Note 12, ProAssurance has provided notice of its intent to redeem the 2033 Surplus
Notes during the third quarter of 2009.
In connection with the acquisition of Georgia Lawyers, ProAssurance issued a surplus note (the
2012 Surplus Note) due February 2012. The 2012 Surplus Note is the unsecured obligation of
ProAssurance. Under the agreement ProAssurance may repay the note, plus any accrued and unpaid
interest at any time without penalty or fee.
The 2019 Note Payable, the 2033 Surplus Notes and the 2012 Surplus Note were recorded at fair
value on the acquisition date estimated in accordance with SFAS 141(R). The resulting discounts to
the 2033 Surplus Notes and the 2012 Surplus Note are being amortized over the remaining life of
the debt using the effective interest method. Such amortization is recorded in the financial
statements as additional interest expense. The purchase adjustment related to the 2019 Note Payable
is not being amortized since ProAssurance has elected fair value treatment for this debt.
Additional Information
For additional information regarding the terms of ProAssurances outstanding long-term debt see
Note 11 of the Notes to the Consolidated Financial Statements in ProAssurances December 31, 2008
Annual Report on Form 10K.
23
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
9. Stockholders Equity
At June 30, 2009 ProAssurance had 100 million shares of authorized common stock and 50 million
shares of authorized preferred stock. The Board of Directors of ProAssurance Corporation (the
Board) has the authority to determine the provisions for the issuance of preferred shares,
including the number of shares to be issued, the designations, powers, preferences and rights, and
the qualifications, limitations or restrictions of such shares. As of June 30, 2009 the Board of
Directors has not approved the issuance of preferred stock.
ProAssurance repurchased approximately 840,000 common shares, having a total cost of $36.1
million, during the six months ended June 30, 2009 (including approximately 397,000 shares at a
total cost of $17.4 million during the three months ended June 30, 2009). ProAssurance repurchased
approximately 1.2 million common shares, having a total cost of $63.0 million, during the six
months ended June 30, 2008 (including approximately 789,000 shares at a total cost of $39.6 million
during the three months ended June 30, 2008). ProAssurance reissued 100,533 treasury shares, having
a cost basis of approximately $5.0 million, during the first quarter of 2009 as a part of the
consideration for acquisitions completed in the quarter. The Board of Directors of ProAssurance
authorized $150 million in April 2007 and $100 million in August 2008 for the repurchase of common
shares or the retirement of outstanding debt. Approximately $38.3 million of the amounts previously
authorized by the Board remains available for use at June 30, 2009.
Share-based compensation expense is approximately $1.8 million and $3.2 million for the three
and six months ended June 30, 2009, respectively (the related tax benefit is approximately $646,000
and $1.1 million, respectively). Share-based compensation expense is approximately $2.1 million and
$4.5 million for the three and six months ended June 30, 2008, respectively (the related tax
benefit is approximately $720,000 and $1.6 million, respectively).
ProAssurance granted approximately 29,000 shares of restricted stock to certain employees on
February 26, 2009. The awards cliff vest on February 26, 2012 based on a service requirement. The
fair value of each restricted share was estimated at $47.70, equal to the market value of a
ProAssurance common share on the date of grant.
ProAssurance issued approximately 44,000 common shares related to performance share awards granted
in 2006. The awards were issued at the maximum level (125% of target) based on performance levels
achieved. Cash was given in lieu of shares sufficient to satisfy required tax withholdings.
ProAssurance granted approximately 71,000 (target) Performance Shares awards to employees during
the first quarter of 2009. The Performance Shares cliff vest at the end of a three year period
based upon requirements for continued service and achievement of specified performance goals. The
number of shares ultimately awarded can vary from 75% to 125% of the target award depending upon
the degree to which goals are achieved. The fair value of each Performance Share was estimated at
$47.70, equal to the market value of a ProAssurance common share on the date of grant.
24
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
10. Commitments and Contingencies
As a result of the acquisition of NCRIC Corporation (NCRIC) in 2005, ProAssurance assumed the
risk of loss for a judgment entered against PRA National on February 20, 2004 by a District of
Columbia Superior Court in favor of Columbia Hospital for Women Medical Center, Inc. (CHW) in the
amount of $18.2 million (the Judgment). The Judgment was appealed to the District of Columbia Court
of Appeals, which affirmed the Judgment in October 2008 and denied PRA Nationals petition for
rehearing in January 2009. ProAssurance included a liability of $19.5 million related to the
Judgment and post trial interest as a component of the fair value of assets acquired and
liabilities assumed in the NCRIC purchase price allocation in 2005, and continued to accrue post
trial interest thereafter. In April 2009, PRA National paid approximately $20.8 million to CHW in
settlement of the Judgment. Because CHW is under judicial bankruptcy supervision, resolution of a
settlement setoff of approximately $240,000 (plus accrued interest from April 2009) remains
pending. Otherwise, the Judgment has been paid in full.
ProAssurance is involved in various other legal actions arising primarily from claims against
ProAssurance related to insurance policies and claims handling, including but not limited to claims
asserted by policyholders. Such legal actions have been considered by ProAssurance in establishing
its loss and loss adjustment expense reserves. The outcome of such legal actions is not presently
determinable for a number of reasons. For example, in the event that ProAssurance or its insureds
receive adverse verdicts, post-trial motions may be denied, in whole or in part; any appeals that
may be undertaken may be unsuccessful; ProAssurance may be unsuccessful in legal efforts to limit
the scope of coverage available to its insureds, and ProAssurance may become a party to bad faith
litigation over the amount of the judgment above an insureds policy limits. ProAssurances
management is of the opinion, based on consultation with legal counsel, that the resolution of
these actions will not have a material adverse effect on ProAssurances financial position.
However, the ultimate cost of resolving these legal actions may differ from the reserves
established; the resulting difference could have a material effect on ProAssurances results of
operations for the period in which any such action is resolved.
25
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2009
11. Earnings Per Share
The following table provides detailed information regarding the calculation of basic and
diluted earnings per share for each period presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands, except per share data) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Basic earnings per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
53,881 |
|
|
$ |
43,318 |
|
|
$ |
82,248 |
|
|
$ |
79,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
32,914 |
|
|
|
31,868 |
|
|
|
33,134 |
|
|
|
32,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.64 |
|
|
$ |
1.36 |
|
|
$ |
2.48 |
|
|
$ |
2.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
53,881 |
|
|
$ |
43,318 |
|
|
$ |
82,248 |
|
|
$ |
79,186 |
|
Effect of assumed conversion of contingently convertible
debt instruments |
|
|
|
|
|
|
742 |
|
|
|
|
|
|
|
1,484 |
|
|
|
|
Net incomediluted computation |
|
$ |
53,881 |
|
|
$ |
44,060 |
|
|
$ |
82,248 |
|
|
$ |
80,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
32,914 |
|
|
|
31,868 |
|
|
|
33,134 |
|
|
|
32,025 |
|
Assumed exercise of dilutive stock options and issuance of
performance shares |
|
|
272 |
|
|
|
299 |
|
|
|
257 |
|
|
|
307 |
|
Assumed conversion of contingently convertible debt
Instruments |
|
|
|
|
|
|
2,572 |
|
|
|
|
|
|
|
2,572 |
|
|
|
|
Diluted weighted average equivalent shares |
|
|
33,186 |
|
|
|
34,739 |
|
|
|
33,391 |
|
|
|
34,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.62 |
|
|
$ |
1.27 |
|
|
$ |
2.46 |
|
|
$ |
2.31 |
|
|
|
|
In accordance with SFAS 128, Earnings Per Share, the diluted weighted average number of shares
outstanding includes an incremental adjustment for the assumed exercise of dilutive stock options.
Stock options are considered dilutive stock options if the assumed exercise of the options, using
the treasury stock method as specified by SFAS 128, produces an increased number of shares.
Approximately 491,000 and 370,000 of ProAssurances outstanding options, on average, were not
considered to be dilutive during the six-month periods ended June 30, 2009 and 2008, respectively.
12. Subsequent Event
In July 2009 ProAssurance provided notice of its intent to redeem the 2033 Surplus Notes
(acquired in the PICA transaction) in the third quarter of 2009. Because the 2033 Surplus Notes
were valued at fair value on the date of acquisition, but will be redeemed at par, a pre-tax loss
of approximately $2.8 million ($1.8 million, net of tax) will be incurred in the third quarter of
2009 related to the redemption.
26
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the unaudited Condensed
Consolidated Financial Statements and Notes to those statements which accompany this report as well
as ProAssurances Annual Report on Form 10K for the year ended December 31, 2008, which includes a
glossary of insurance terms and phrases. Throughout the discussion, references to ProAssurance,
PRA, we, us and our refers to ProAssurance Corporation and its consolidated subsidiaries.
The discussion contains certain forward-looking information that involves risks and uncertainties.
As discussed under Forward-Looking Statements, our actual financial condition and operating
results could differ significantly from these forward-looking statements.
Critical Accounting Estimates
Our Condensed Consolidated Financial Statements are prepared in conformity with U.S. generally
accepted accounting principles (GAAP). Preparation of these financial statements requires us to
make estimates and assumptions that affect the amounts we report on those statements. We evaluate
these estimates and assumptions on an ongoing basis based on current and historical developments,
market conditions, industry trends and other information that we believe to be reasonable under the
circumstances. There can be no assurance that actual results will conform to our estimates and
assumptions; reported results of operations may be materially affected by changes in these
estimates and assumptions.
Management considers the following accounting estimates to be critical because they involve
significant judgment by management and the effect of those judgments could result in a material
effect on our financial statements.
Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve)
The largest component of our liabilities is our reserve for losses and the largest component
of expense for our operations is incurred losses. Net losses in any period reflect our estimate of
net losses incurred related to the premiums earned in that period as well as any changes to our
estimates of the reserve established for net losses of prior periods.
The estimation of professional liability losses is inherently difficult. Ultimate loss costs,
even for claims with similar characteristics, vary significantly depending upon many factors,
including but not limited to, the nature of the claim and the personal situation of the claimant or
the claimants family, the outcome of jury trials, the legislative and judicial climate where the
insured event occurred, general economic conditions and, for medical professional liability, the
trend of health care costs. Professional liability claims are typically resolved over an extended
period of time, often five years or more. The combination of changing conditions and the extended
time required for claim resolution results in a loss cost estimation process that requires
actuarial skill and the application of judgment, and such estimates require periodic revision.
In establishing our reserve for losses, management considers a variety of factors including
claims frequency, historical paid and incurred loss development trends, the effect of inflation,
general economic trends and the legal and political environment. We perform an in-depth review of
our reserve for losses on a semi-annual basis. Additionally, during each reporting period we update
and review the data underlying the estimation of our reserve for losses and make adjustments that
we believe best reflect emerging data. Any adjustments are reflected in the then-current
operations. Due to the size of our reserve for losses, even a small percentage adjustment to these
estimates could have a material effect on our results of operations for the period in which the
adjustment is made.
Reinsurance
We use insurance and reinsurance (collectively, reinsurance) to provide capacity to write
larger limits of liability, to provide protection against losses in excess of policy limits, and to
stabilize underwriting results in years in which higher losses occur. The purchase of
reinsurance does not relieve us from the ultimate risk on our policies, but it does provide
reimbursement for certain losses we pay.
27
We evaluate each of our ceded reinsurance contracts at inception to determine if there is
sufficient risk transfer to allow the contract to be accounted for as reinsurance under current
accounting guidance. At June 30, 2009 all ceded contracts are accounted for as risk transferring
contracts.
Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our
estimate of the amount of our reserve for losses that will be recoverable under our reinsurance
programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the
portion of those losses that we estimate to be allocable to reinsurers based upon the terms of our
reinsurance agreements. Our assessment of the collectability of the recorded amounts receivable
from reinsurers considers the payment history of the reinsurer, publicly available financial and
rating agency data, our interpretation of the underlying contracts and policies, and responses by
reinsurers. Appropriate reserves are established for any balances we believe may not be collected.
Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and
related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate
premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to
certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the
agreement. Any adjustments are reflected in then-current operations. Due to the size of our
reinsurance balances, an adjustment to these estimates could have a material effect on our results
of operations for the period in which the adjustment is made.
Investment Valuations
Virtually all of our financial assets are comprised of investments recorded at fair value. We
determine fair value in accordance with SFAS 157, Fair Value Measurements, as amended, which
defines fair value as the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. The
framework establishes a three level hierarchy for valuing assets and liabilities based on how
transparent (observable) the inputs are that are used to determine fair value. For example, a
quoted market price for an actively traded security on an established trading exchange is
considered the most transparent (observable) input used to establish a fair value for that security
and is classified as a Level 1 in the fair value hierarchy. An investment valued using multiple
broker dealer quotes is considered to be valued using observable input that is not as transparent
as a quoted market price on an exchange and is classified as a Level 2. An investment valued using
limited observable inputs and a significant amount of judgment is classified as Level 3. See Note 2
to the Condensed Consolidated Financial Statements.
Of the Companys investments recorded at fair value totaling $3.6 billion, approximately 99%
of our investments are based on observable market prices or observable market parameters (i.e.
broker quotes, benchmark yield curves, issuer spreads, bids, etc.). The availability of observable
market prices and pricing parameters (referred to as observable inputs) can vary from investment to
investment. We utilize observable inputs, when such inputs are available and relate to normal
active markets, to value our investments. In many cases, we obtain multiple observable inputs for
an investment to derive the fair value without requiring significant judgments.
We use a pricing service, Interactive Data Corporation (IDC), to value our investments that
have an exchange traded price or multiple observable inputs related to comparable securities.
Because most fixed income securities do not trade daily, values provided by IDC are generally based
on evaluated pricing models. Such models vary by asset class and utilize data based on trade, bid
and other market information as well as cash flow and available loan performance data for
securities considered comparable to the security being valued. IDC has indicated that trade and
bid data are included in its valuation models only after it has been scrutinized for consistency
with other market information obtained or developed by IDC. We do not utilize IDC to price
investments that do not have multiple observable inputs (Level 3). IDC
discloses the inputs used for each asset class that it prices. We review the inputs for the
asset classes we own in order to make the appropriate level designation.
All securities priced by IDC using an exchange traded price are designated by us as Level 1.
Level 1 investments are currently limited to exchange traded common and preferred equity
securities, and money market funds with quoted Net Asset Values (NAVs).
28
We designate as Level 2 those securities not actively traded on an exchange for which IDC uses
multiple verifiable observable inputs including last reported trade, non-binding broker quotes,
benchmark yield curves, issuer spreads, two sided markets, benchmark securities, bids, offers, and
assumed prepayment speeds.
IDC provides a single price per instrument quoted. We review the pricing for reasonableness
each quarter by comparing market yields generated by the supplied price versus market yields
observed in the market place. If a supplied price is deemed unreasonable, we will challenge the
price with IDC and make adjustments if deemed necessary. To date, we have not adjusted any prices
supplied by IDC.
For securities that do not have multiple observable inputs (Level 3), we do not rely on a
price from IDC. Our Level 3 assets are primarily non publicly traded investments which are valued
by management either using non-binding broker quotes or pricing models that utilize market based
assumptions which have limited observable inputs including treasury yield levels, issuer spreads
and non-binding broker quotes. The valuation techniques involve some degree of judgment.
Approximately $46.9 million of our investments (1% of investments recorded at fair value) are
valued in this manner.
Most of our investments recorded at fair value are considered available-for-sale although the
major portion of our equity securities are classified as trading. For investments considered
available-for-sale, changes in the fair value are recognized as unrealized gains and losses and are
included, net of related tax effects, in stockholders equity as a component of other comprehensive
income (loss). Gains or losses on these investments are recognized in earnings in the period the
investment is sold or when an other-than-temporary impairment (OTTI) due to credit losses is deemed
to have occurred. Changes in the fair value of investments considered as trading are recorded in
realized investment gains and losses in the current period.
We also have other investments, primarily comprised of equity interests in private investment
funds (non-public investment partnerships and limited liability companies), $45.8 million of which
are accounted for using the equity method and $31.1 million of which are carried at cost. We
evaluate these investments for OTTI by considering any declines in fair value below the recorded
value. Determining whether there has been a decline in fair value involves assumptions and
estimates as there are typically no observable inputs to determine the fair value of these
investments.
We evaluate all our investments on at least a quarterly basis for declines in fair value that
represent OTTI. Some of the factors we consider in the evaluation of our investments are:
|
|
|
the extent to which the fair value of an investment is less than its
recorded basis; |
|
|
|
|
the length of time for which the fair value of the investment has been
less than its recorded basis; |
|
|
|
|
the financial condition and near-term prospects of the issuer
underlying the investment, taking into consideration the economic
prospects of the issuers industry and geographical region, to the extent
that information is publicly available; |
|
|
|
|
third party research and credit rating reports; |
|
|
|
|
the extent to which the decline in fair value is attributable to
credit risk specifically associated with an investment or its issuer; |
|
|
|
|
the extent to which we believe market assessments of credit risk for a
specific investment or category of investments are either well founded or
are speculative; |
|
|
|
|
our internal assessments and those of our external portfolio managers
regarding specific circumstances surrounding an investment, which can
cause us to believe the investment is more or less likely to recover its
value than other investments with a similar structure; |
|
|
|
|
for asset-backed securities: the origination date of the underlying
loans, the remaining average life, the probability that credit
performance of the underlying loans will deteriorate in the future, and
our assessment of the quality of the collateral underlying the loan; and |
|
|
|
|
for equity securities, our ability and intent to hold the investment
for a period of time sufficient to allow for any anticipated recovery in
fair value; |
29
|
|
|
for debt securities, our intent to sell the security and whether or
not we are more likely than not to be required to sell the security
before recovery of its amortized cost basis |
|
|
|
|
the historical and implied volatility of the fair value of the
security; |
|
|
|
|
the payment structure of the debt security (for example,
nontraditional loan terms) and the likelihood of the issuer being able to
make payments that increase in the future; |
|
|
|
|
failure of the issuer of the security to make scheduled interest or
principal payments; |
|
|
|
|
any changes to the rating of the security by a rating agency; |
|
|
|
|
recoveries or additional declines in fair value subsequent to the
balance sheet date. |
Determining whether a decline in the fair value of investments is an OTTI may also involve a
variety of assumptions and estimates, particularly for investments that are not actively traded in
established markets or during periods of market dislocation. For example, assessing the value of
certain investments requires us to perform an analysis of expected future cash flows or
prepayments. For investments in tranches of structured transactions, we are required to assess the
credit worthiness of the underlying investments of the structured transaction.
When we judge a decline in fair value to be other-than-temporary, we recognize in earnings the
portion of the impairment loss that is due to credit loss (the excess of the current amortized cost
basis of the security and the present value of expected future cash flows). We recognize the
portion that is due to non-credit factors in other comprehensive income, provided that we have no
intent to sell the security and it is not more likely than not that we will be required to sell the
security prior to recovery of its amortized cost basis. In subsequent periods, we base any
measurement of gain or loss or impairment on the revised amortized basis of the security.
Deferred Policy Acquisition Costs
Policy acquisition costs, primarily commissions, premium taxes and underwriting salaries,
which are directly related to the acquisition of new and renewal premiums, are capitalized as
deferred policy acquisition costs and charged to expense as the related premium revenue is
recognized. We evaluate the recoverability of our deferred policy acquisition costs each reporting
period and any amounts estimated to be unrecoverable are charged to expense in the current
period.
Deferred Taxes
Deferred federal income taxes arise from the recognition of temporary differences between the
basis of assets and liabilities determined for financial reporting purposes and the basis
determined for income tax purposes. Our temporary differences principally relate to loss reserves,
unearned premiums, deferred policy acquisition costs, unrealized investment gains (losses) and
investment impairments. Deferred tax assets and liabilities are measured using the enacted tax
rates expected to be in effect when such benefits are realized. We review our deferred tax assets
quarterly for impairment. If we determine that it is more likely than not that some or all of a
deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying
value of the asset. In assessing the need for a valuation allowance, management is required to make
certain judgments and assumptions about the future operations of ProAssurance based on historical
experience and information as of the measurement period regarding reversal of existing temporary
differences, carryback capacity, future taxable income, including its capital and operating
characteristics, and tax planning strategies.
Goodwill
We make at least an annual assessment as to whether the value of our goodwill assets is
impaired. Management evaluates the carrying value of goodwill annually during the fourth quarter
and before the annual evaluation if events occur or circumstances change that would more likely
than not reduce the fair value below the carrying value. In assessing goodwill, management
estimates the fair value of the reporting unit and compares that estimate to external indicators
such as market
30
capitalization. We did not record any impairment of goodwill as of our last
evaluation date, October 1, 2008, and do not believe there has been any change of events or
circumstances that would indicate that a re-evaluation of goodwill is required as of June 30, 2009.
Accounting Changes
In June 2009, the FASB issued SFAS 168, FASB Accounting Standards Codification (the
Codification), which approves the Codification as the single source of authoritative
nongovernmental GAAP. The Codification does not change current GAAP, but is intended to simplify
user access to all authoritative GAAP by providing all the authoritative literature related to a
particular topic in one place. All existing accounting standard documents will be superseded and
all other accounting literature not included in the Codification will be considered
non-authoritative. The Codification is effective for interim and annual periods ending after
September 15, 2009. The Codification is effective for us in the interim period ending September
30, 2009 and it is not expected to have an effect on our results of operations or financial
position.
In June 2009, the FASB issued SFAS 167, Amendments to FASB Interpretation (FIN) 46(R), which
changes how a reporting entity determines when an entity that is insufficiently capitalized or is
not controlled through voting (or similar rights) should be consolidated. The determination of
whether a reporting entity is required to consolidate another entity is based on, among other
things, the other entitys purpose and design and the reporting entitys ability to direct the
activities of the other entity that most significantly impact the other entitys economic
performance. SFAS 167 will require a reporting entity to provide additional disclosures about its
involvement with variable interest entities and any significant changes in risk exposure due to
that involvement. A reporting entity will be required to disclose how its involvement with a
variable interest entity affects the reporting entitys financial statements. SFAS 167 is
effective for fiscal years beginning after November 15, 2009, and interim periods within those
fiscal years. Management is currently evaluating the requirements of SFAS 167 and has not yet determined the
impact on our results of operations or financial position.
In May 2009 the FASB issued SFAS 165, Subsequent Events, which establishes general standards
for the accounting and disclosure of events that occur after the balance sheet date but before
financial statements are issued or are available to be issued. SFAS 165 sets forth the period after
the balance sheet date during which management should evaluate events or transactions for potential
recognition or disclosure in the financial statements, the circumstances under which they should be
recognized and the disclosures that should be made. SFAS 165 is effective for fiscal years, and
interim periods within those fiscal years, ending on or after June 15, 2009. We adopted SFAS 165 on
June 30, 2009 and have evaluated subsequent events through the date and time the financial
statements were issued on August 3, 2009.
On April 9, 2009, the FASB issued three related FASB Staff Positions (FSPs):
|
(1) |
|
FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and Identifying
Transactions That Are Not Orderly (FSP 157-4) |
This FSP clarifies factors to be considered in determining whether there has
been a significant decrease in market activity for an asset in relation to normal
activity. The FSP provides additional guidance on when the use of multiple (or
different) valuation techniques may be warranted and considerations for
determining the weight that should be applied to the various techniques. The FSP
also establishes a requirement that conclusions about whether transactions are
orderly be based on the weight of the evidence. Entities are also required to
disclose any changes to valuation techniques (and related inputs) that result from
a conclusion that markets are not orderly and to disclose the effect of the
change, if practicable.
|
(2) |
|
FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments (FSP 115-2) |
31
This FSP replaces existing guidance that requires an impairment of a debt security be
considered as other-than-temporary unless management is able to assert both the intent and
the ability to hold the impaired security until recovery of value. The revised guidance
regarding classification of an impairment as other-than-temporary requires an entity to
assert that it has no intent to sell the security and that it is not more likely than not
that the entity will be required to sell the security before recovery of its anticipated
amortized cost basis.
The FSP also establishes the concept of credit loss. Credit loss is defined in the FSP
as the difference between the present value of the cash flows expected to be collected from
a debt security and the amortized cost basis of the security. The FSP states that in
instances in which a determination is made that a credit loss exists but the entity does
not intend to sell the debt security and it is not more likely than not that the entity
will be required to sell the debt security before the anticipated recovery of its remaining
amortized cost basis an impairment is to be separated into (a) the amount of the total
impairment related to the credit loss and (b) the amount of total impairment related to all
other factors. The credit loss component of the impairment is to be recognized in income of
the current period. The non-credit component is to be recognized as a part of other
comprehensive income. Transition provisions of the FSP require a cumulative effect
adjustment to reclassify the noncredit component of a previously recognized
other-than-temporary impairment from retained earnings to accumulated other comprehensive
income if an entity does not intend to sell and it is not more likely than not that the
entity will be required to sell the security before recovery of its amortized cost basis.
|
(3) |
|
FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of
Financial Instruments (FSP 107-1) |
This FSP amends FAS 107 to require publicly traded companies to provide disclosures
about fair values of financial instruments for interim reporting periods as well as in
annual financial statements. The FSP also amends APB 28 to require that fair value
disclosures also be included in any summarized financial information issued at interim
reporting periods.
Each of these FSPs is effective for interim and annual periods ending after June 15,
2009. We adopted the FSPs on the effective date. As of April 1, 2009 our debt securities
included non-credit impairment losses previously recognized in earnings of approximately
$5.4 million, ($3.5 million after tax) which we recognized (an increase to retained
earnings and a decrease to accumulated other comprehensive income) as the cumulative
effect of adoption in accordance with the transitions provisions of FSP 115-2.
In May 2008, the FASB issued FASB Staff Position (FSP) APB 14-1, Accounting for Convertible
Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement),
which alters the accounting for Convertible Debentures. FSP APB 14-1 requires issuers to account
for convertible debt securities that allow for either mandatory or optional cash settlement
(including partial cash settlement) by separating the liability and equity components in a manner
that reflects the issuers nonconvertible debt borrowing rate at the time of issuance and requires
recognition of additional (non-cash) interest expense in subsequent periods based on the
nonconvertible rate. Additionally, FSP APB 14-1 requires that when such debt instruments are repaid
or converted any consideration transferred at settlement is to be allocated between the
extinguishment of the liability component and the reacquisition of the equity component. FSP APB
14-1 is applicable to the Convertible Debentures which we converted in July, 2008. ProAssurance
adopted FSP APB 14-1 on its effective date, January 1, 2009. The adoption of FSP APB 14-1 has no
effect on our 2009 operating results because we did not have any convertible debt outstanding
during 2009. We did not record the cumulative effect of adoption estimated as a $65,000 increase
to additional paid-in capital and a corresponding decrease to retained earnings because the
effect is immaterial and does not change total stockholders equity.
In December 2007 the FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial
Statements. SFAS 160 amends Accounting Research Bulletin (ARB) 51 to establish accounting and
reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of
a subsidiary. The Statement is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008. Earlier adoption is prohibited. We adopted SFAS 160
on its
32
effective date, January 1, 2009. Adoption did not have a significant effect on our results
of operations or financial position.
In December 2007 the FASB issued SFAS 141 (Revised December 2007), Business Combinations. SFAS
141(R) replaces FASB Statement No. 141, Business Combinations, but retains the fundamental
requirement in SFAS 141 that the acquisition method (referred to as the purchase method in SFAS
141) of accounting be used for all business combinations. SFAS 141(R) provides new or additional
guidance with respect to business combinations including: defining the acquirer in a transaction,
the valuation of assets and liabilities when noncontrolling interests exist, the treatment of
contingent consideration, the treatment of costs incurred to effect the acquisition, the treatment
of reorganization costs, and the valuation of assets and liabilities when the purchase price is
below the net fair value of assets acquired. SFAS 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008. We adopted the Statement as of its
effective date, January 1, 2009. We accounted for our acquisitions of Mid-Continent General Agency,
Inc. (Mid-Continent), Georgia Lawyers Insurance Company (Georgia Lawyers) and Podiatry Insurance
Company of America (PICA) during the first and second quarters of 2009 in accordance with SFAS
141(R), See Note 3.
FSP EITF 99-20-1, Amendments to the Impairment Guidance of EITF Issue No 99-20, was issued in
January 2009 to amend the impairment guidance in EITF Issue No. 99-20, Recognition of Interest
Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to
Be Held by a Transferor in Securitized Financial Assets. EITF 99-20 specifies that an impairment is
considered other-than-temporary if, based on an estimate of cash flows that a market participant
would use in determining the current fair value, there has been an adverse change in those
estimated cash flows. FSP EITF 99-20-1 alters this guidance by specifying that an impairment be
considered other-than- temporary if it is probable there has been an adverse change in the
holders estimated cash flows from those previously projected. We adopted FSP EITF 99-20-1 as of
December 31, 2008 and considered the guidance provided therein in our impairment evaluations
performed as of December 31, 2008 and June 30, 2009. There was no material effect from adoption.
33
Liquidity and Capital Resources and Financial Condition
Overview
ProAssurance Corporation is a holding company and is a legal entity separate and distinct from
its subsidiaries. Because it has no other business operations, dividends from its operating
subsidiaries represent a significant source of funds for its obligations, including debt service.
The ability of our insurance subsidiaries to pay dividends is subject to limitation by state
insurance regulations. See our discussions under Regulation of Dividends and Other Payments from
Our Operating Subsidiaries in Part I of our 2008 Form 10K, and in Note 16 of our Notes to the
Consolidated Financial Statements included therein, for additional information regarding the
ordinary dividends that can be paid by our insurance subsidiaries in 2009. At June 30, 2009 we held
cash and investments of approximately $50.4 million outside of our insurance subsidiaries that are
available for use without regulatory approval. In July 2009 our insurance subsidiaries paid
dividends totaling $23.1 million to an intermediate holding company wholly owned by ProAssurance
Corporation. These funds are now also available for use without regulatory approval.
Acquisitions
In the first quarter of 2009 we acquired 100% of the outstanding shares of Mid-Continent and
Georgia Lawyers as a means of expanding our professional liability business. These acquisitions
were not material to ProAssurance individually or in the aggregate.
On April 1, 2009 ProAssurance acquired Podiatry Insurance Company of America and subsidiaries
(PICA) through a cash sponsored demutualization as a means of expanding our professional liability
insurance operations. PICA provides professional liability insurance primarily to podiatric
physicians, chiropractors and other healthcare providers throughout the United States and had gross
written premium of approximately $96 million in 2008. ProAssurance purchased all of PICAs
outstanding stock created in the demutualization for $135 million in cash, of which $15 million was
a surplus contribution to be used to provide premium credits to eligible policyholders over a three
year period beginning in 2010.
See Notes 2 and 3 to the Condensed Consolidated Financial Statements for detailed information
regarding the PICA transaction, including a summarized listing of the assets acquired and
liabilities assumed.
Cash Flows
The principal components of our operating cash flows are the excess of net investment income
and premiums collected over net losses paid and operating costs, including income taxes. Timing
delays exist between the collection of premiums and the ultimate payment of losses. Premiums are
generally collected within the twelve-month period after the policy is written while our claim
payments are generally paid over a more extended period of time. Likewise, timing delays exist
between the payment of claims and the collection of any associated reinsurance recoveries. Our
operating activities, excluding PICA, provided positive cash flows of approximately $13.1 million
and $101.5 million for the six months ended June 30, 2009 and 2008, respectively. Cash from
operating activities in 2009 reflects cash used by PICA operations (since the date of acquisition,
April 1, 2009) of $1.0 million.
As shown in the table below, exclusive of the cash flows contributed by PICA, operating cash flows
declined during the first six months of 2009 as compared to the same period in 2008. The decrease
is principally attributable to lower premium receipts as a result of declines in gross premiums
written, an expected decrease in reimbursements from reinsurers, including lower reinsurance
receipts related to commutations, and higher income tax payments (resulting from an increase in
taxable income in the fourth quarter of 2008 as compared to 2007). PICAs negative cash flow for
the quarter primarily reflects certain acquisition costs incurred and expensed prior to the
acquisition that were not paid until the second quarter of 2009.
34
|
|
|
|
|
|
|
Year-to-date |
|
|
|
Cash Flow |
|
|
|
Increase (Decrease) |
|
(In millions) |
|
2009 vs. 2008 |
|
|
|
|
|
Change in operating cash flows not due to the PICA acquisition: |
|
|
|
|
Lower premium receipts due to the decline in premiums written |
|
$ |
(9 |
) |
Decrease in net premium payments to reinsurers |
|
|
3 |
|
Decrease in losses paid |
|
|
52 |
|
Decrease in reinsurance recoveries |
|
|
(55 |
) |
2008 Commutation Receipts (no comparable receipts during 2009) |
|
|
(24 |
) |
Increase in Federal income tax payments |
|
|
(29 |
) |
Settlement of the CHW litigation |
|
|
(21 |
) |
Other amounts not individually significant, net |
|
|
(5 |
) |
PICA operating cash flows |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in operating cash flows |
|
$ |
(89 |
) |
|
|
|
|
Two ratios commonly used to analyze the operating cash flows of insurance companies are the
net paid-to-incurred ratio and the net paid loss ratio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
Paid-to-incurred ratio |
|
|
136.6 |
% |
|
|
100.2 |
% |
|
|
126.4 |
% |
|
|
104.8 |
% |
Paid loss ratio |
|
|
71.7 |
% |
|
|
56.8 |
% |
|
|
74.3 |
% |
|
|
65.3 |
% |
The net paid-to-incurred ratio is calculated as net paid losses divided by net incurred
losses. The net paid loss ratio is calculated as net paid losses divided by net premiums earned. In
calculating both of these ratios, net paid losses is defined as losses and loss adjustment expenses
paid during the period, net of the anticipated reinsurance recoveries related to those losses.
For a long-tailed business such as ProAssurance, fluctuations in the ratios over short periods
of time are not unexpected and are not necessarily indicative of either positive or negative
changes in loss experience. The timing of our indemnity payments is affected by many factors,
including the nature and number of the claims in process during any one period and the speed at
which cases work through the trial and appellate process. The ratios are affected not only by
variations in net paid losses, but also by variations in premium volume and the recognition of
reserve development.
While net paid losses decreased during the three and six months ended June 30, 2009 as
compared to the same respective periods in 2008, both the net paid loss ratio and net
paid-to-incurred ratio increased. The increase in the net paid-to-incurred ratio is caused by the
decline in incurred losses, the denominator of the ratio. Likewise, the increase in the net paid
loss ratio is caused by the decline in earned premiums, the denominator of the ratio.
We believe the net loss ratio (net incurred losses divided by net earned premium) is a more
meaningful indicator of the adequacy of our premium revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
|
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
Net loss ratio |
|
|
52.5 |
% |
|
|
56.7 |
% |
|
|
(4.2 |
) |
|
|
58.8 |
% |
|
|
62.3 |
% |
|
|
(3.5 |
) |
35
Investment Exposures
The following table provides summarized information regarding our investments as of June 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
Carrying |
|
Unrealized |
|
Unrealized |
|
Average |
|
% Total |
(In thousands) |
|
Value |
|
Gains |
|
Losses |
|
Rating |
|
Investments |
|
|
|
Fixed Maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
144,689 |
|
|
$ |
3,257 |
|
|
$ |
(1,571 |
) |
|
AAA |
|
|
4 |
% |
U.S. Agency |
|
|
85,952 |
|
|
|
2,945 |
|
|
|
(170 |
) |
|
AAA |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total government |
|
|
230,641 |
|
|
|
6,202 |
|
|
|
(1,741 |
) |
|
AAA |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and Municipal Bonds |
|
|
1,434,707 |
|
|
|
35,901 |
|
|
|
(11,222 |
) |
|
AA |
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions |
|
|
285,806 |
|
|
|
6,381 |
|
|
|
(10,128 |
) |
|
|
A |
|
|
|
8 |
% |
FDIC insured |
|
|
77,920 |
|
|
|
556 |
|
|
|
(42 |
) |
|
AAA |
|
|
2 |
% |
Communications |
|
|
56,261 |
|
|
|
1,981 |
|
|
|
(635 |
) |
|
BBB+ |
|
|
1 |
% |
Utilities |
|
|
55,375 |
|
|
|
1,893 |
|
|
|
(602 |
) |
|
|
A |
|
|
|
1 |
% |
Consumer cyclical |
|
|
6,375 |
|
|
|
|
|
|
|
(1,355 |
) |
|
|
B+ |
|
|
|
0 |
% |
Consumer non-cyclical |
|
|
11,900 |
|
|
|
51 |
|
|
|
(359 |
) |
|
BB |
|
|
0 |
% |
Energy |
|
|
24,847 |
|
|
|
1,728 |
|
|
|
(149 |
) |
|
BBB+ |
|
|
1 |
% |
Basic materials |
|
|
3,049 |
|
|
|
15 |
|
|
|
(156 |
) |
|
BB |
|
|
0 |
% |
Industrial |
|
|
351,652 |
|
|
|
9,275 |
|
|
|
(2,316 |
) |
|
|
A |
|
|
|
10 |
% |
Technology |
|
|
762 |
|
|
|
|
|
|
|
(153 |
) |
|
|
B |
|
|
|
0 |
% |
Other |
|
|
20,648 |
|
|
|
325 |
|
|
|
(29 |
) |
|
|
A |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total corporate bonds |
|
|
894,595 |
|
|
|
22,205 |
|
|
|
(15,924 |
) |
|
|
A |
|
|
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
478,591 |
|
|
|
17,684 |
|
|
|
(127 |
) |
|
AAA |
|
|
13 |
% |
Non-agency mortgage-backed securities |
|
|
39,155 |
|
|
|
1,376 |
|
|
|
(6,655 |
) |
|
|
A |
|
|
|
1 |
% |
Subprime |
|
|
6,649 |
|
|
|
|
|
|
|
(5,075 |
) |
|
AA |
|
|
0 |
% |
Alt-A |
|
|
9,273 |
|
|
|
320 |
|
|
|
(3,630 |
) |
|
BBB+ |
|
|
0 |
% |
Commercial mortgage-backed securities |
|
|
184,882 |
|
|
|
1,014 |
|
|
|
(14,596 |
) |
|
AAA |
|
|
5 |
% |
Credit card |
|
|
33,949 |
|
|
|
1,266 |
|
|
|
(99 |
) |
|
AAA |
|
|
1 |
% |
Automobile |
|
|
27,790 |
|
|
|
435 |
|
|
|
(1,104 |
) |
|
AA |
|
|
1 |
% |
Other |
|
|
9,407 |
|
|
|
309 |
|
|
|
(729 |
) |
|
AA |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total asset-backed securities |
|
|
789,696 |
|
|
|
22,404 |
|
|
|
(32,015 |
) |
|
AAA |
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Maturities |
|
|
3,349,639 |
|
|
|
86,712 |
|
|
|
(60,902 |
) |
|
AA |
|
|
89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
6,407 |
|
|
|
136 |
|
|
|
(11 |
) |
|
|
|
|
|
|
0 |
% |
Energy |
|
|
6,306 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
Consumer cyclical |
|
|
2,888 |
|
|
|
34 |
|
|
|
(56 |
) |
|
|
|
|
|
|
0 |
% |
Consumer non-cyclical |
|
|
7,974 |
|
|
|
143 |
|
|
|
(70 |
) |
|
|
|
|
|
|
0 |
% |
Technology |
|
|
4,140 |
|
|
|
111 |
|
|
|
(91 |
) |
|
|
|
|
|
|
0 |
% |
Industrial |
|
|
3,094 |
|
|
|
180 |
|
|
|
(18 |
) |
|
|
|
|
|
|
0 |
% |
Communications |
|
|
3,297 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
All Other |
|
|
2,770 |
|
|
|
11 |
|
|
|
(71 |
) |
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,876 |
|
|
|
724 |
|
|
|
(317 |
) |
|
|
|
|
|
|
1 |
% |
Equity Preferred |
|
|
2,685 |
|
|
|
184 |
|
|
|
(1,092 |
) |
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total equities |
|
|
39,561 |
|
|
|
908 |
|
|
|
(1,409 |
) |
|
|
|
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High yield asset-backed securities, held in a private investment fund |
|
|
8,892 |
|
|
|
|
|
|
|
(10,925 |
) |
|
|
|
|
|
|
0 |
% |
Federal Home Loan Bank capital stock |
|
|
5,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
Private fundprimarily invested in distressed debt |
|
|
23,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
% |
Private fundprimarily invested in long/short equities |
|
|
6,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
Other |
|
|
2,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total other investments |
|
|
45,179 |
|
|
|
|
|
|
|
(10,925 |
) |
|
|
|
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOLI |
|
|
64,261 |
|
|
|
|
|
|
|
|
|
|
AA |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Unconsolidated Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private fundprimarily invested in high yield asset-backed securities |
|
|
28,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
% |
Private fundprimarily invested in long/short equities |
|
|
12,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
Private fundprimarily invested in non-public equities |
|
|
4,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total investment in unconsolidated subsidiaries |
|
|
45,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Term |
|
|
227,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
$ |
3,771,646 |
|
|
$ |
87,620 |
|
|
$ |
(73,236 |
) |
|
|
|
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
36
A complete listing of our investment holdings as of June 30, 2009 is presented in an Investor
Supplement we make available in the Investor Relations section of our website, www.ProAssurance.com
or directly at www.proassurance.com/investorrelations/supplemental.aspx.
We manage our investments to ensure that we will have sufficient liquidity to meet our
obligations, taking into consideration the timing of cash flows from our investments, including
interest payments, dividends and principal payments, as well as the expected cash flows to be
generated by our operations. Over the next year, we anticipate that at least $50 million of our
investments will mature (or be paid down) each quarter and become available, if needed, to meet our
cash flow requirements. At our insurance subsidiaries level, the primary outflow of cash is
related to net paid losses and operating costs, including income taxes. The payment of individual
claims cannot be predicted with certainty; therefore, we rely upon the history of paid claims in
estimating the timing of future claims payments. To the extent that we have an unanticipated
shortfall in cash we may either liquidate securities or borrow funds under previously established
borrowing arrangements. However, given the relatively short duration of our investments, we do not
foresee any such shortfall.
We held cash and short-term securities of $240.1 million at June 30, 2009 as compared to
$445.5 million at December 31, 2008. During 2008 we held additional highly liquid assets in order
to maximize liquidity in an unstable credit market. We began investing in additional fixed
maturities as credit markets stabilized during the first and second quarters of 2009. Also, we
utilized $120 million to fund the PICA acquisition. We acquired PICA cash and short-term balances
of approximately $14 million in the merger.
The weighted average effective duration of our fixed maturity securities at June 30, 2009 is
4.2 years; the weighted average effective duration of our fixed maturity securities combined with
our short-term securities is 3.9 years. The securities acquired in the PICA transaction were, on
average, longer in duration than the securities we already owned, which caused a small increase in
the overall weighted average effective duration.
Our investment portfolio continues to be composed of high quality fixed income securities with
approximately 98% of our fixed maturities being either United States government agency or
investment grade securities as determined by national rating agencies.
At June 30, 2009 we hold fixed maturity securities in an unrealized gain position with pretax
net unrealized gains of approximately $26 million as compared to pretax net unrealized losses of
$43 million as of December 31, 2008. The improvement is primarily due to a reduction in credit
spreads, particularly with respect to state and municipal securities and corporate bonds, offset
somewhat by the impact of slightly higher interest rates. The fixed maturity securities acquired in
the PICA transaction were valued at their fair value on the date of acquisition, April 1, 2009see
Notes 2 and 3and overall have appreciated in value because of lower market interest rates at June
30, 2009.
At June 30, 2009 we held asset-backed securities with a fair value of $789.7 million (recorded
cost basis of $799.3 million). In the first and second quarters of 2009, we realized $2.5 million
of losses on asset-backed securities primarily relating to mortgage-backed securities impacted by
the deterioration of the housing market. In performing our OTTI assessment of mortgage-backed
securities, management projects expected cash flows, making assumptions regarding expected
foreclosure rates and the value of collateral available to recover losses. If estimated cash flows
project a loss, an OTTI is realized for the difference between the book value and fair value of the
security in accordance with generally accepted accounting principles. In some cases, the impairment
loss is greater than the projected loss because market values are depressed as a result of market
uncertainty and an aversion to risk by market participants. If we continue to hold these
securities, and our estimates of projected loss prove over time to be accurate, the economic loss
that we ultimately realize will be less than the impairment loss that has been recorded.
Conversely, because our judgments about future foreclosure rates, the timing of expected cash flows
and the estimated value of collateral may not prove over time to be accurate, we may experience
losses on asset-backed securities that we are not currently projecting.
Mortgage-backed securities are generally categorized according to the expected credit quality
of underlying mortgage loans. Generally, subprime loans are issued to borrowers with lower credit
ratings while Alt-A borrowers have better credit ratings but the mortgage loan is of a type
regarded as having a higher risk profile. As of June 30, 2009, we directly hold securities with a
fair value of approximately $6.6 million (recorded cost basis of approximately $11.7 million and
rated: 9% AAA, 77% AA, 13% A, 1% BBB
37
or below) and a beneficial interest in securities with a fair value of approximately $611,000
(recorded cost basis of approximately $4.1 million and average rating of B+) that are supported by
collateral we classify as subprime. We also have subprime exposure of approximately $2.8 million
through our interests in private investment funds. We also hold securities with a fair value of
approximately $9.3 million (recorded cost basis of approximately $12.6 million) that are supported
by privately issued residential mortgage-backed securities we classify as Alt-A, of which
approximately 22% are AAA rated, 9% are AA, 32% are A, and 37% are B. Ratings given are as of June
30, 2009. During the first and second quarters of 2009, we evaluated our securities with subprime
and Alt-A exposures and recognized impairment losses related to those securities of $1.9 million.
We have no exposures to financial institutions through equity securities that exceed $500,000.
Our largest exposures for fixed maturity securities at June 30, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
FDIC Bonds |
(In millions) |
|
Included |
|
Excluded |
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America |
|
$ |
29.5 |
|
|
$ |
21.8 |
|
Morgan Stanley |
|
$ |
27.1 |
|
|
$ |
21.0 |
|
JPMorgan |
|
$ |
24.0 |
|
|
$ |
11.0 |
|
American Express |
|
$ |
23.8 |
|
|
$ |
11.9 |
|
General Electric Corporation |
|
$ |
22.8 |
|
|
$ |
16.0 |
|
Wells Fargo |
|
$ |
18.8 |
|
|
$ |
18.8 |
|
Reinsurance
We use reinsurance to provide capacity to write larger limits of liability, to provide
protection against losses in excess of policy limits, and to stabilize underwriting results in
years in which higher losses occur. The purchase of reinsurance does not relieve us from the
ultimate risk on our policies, but it does provide reimbursement from the reinsurer for certain
losses paid by us.
Our risk retention level is dependent upon numerous factors including our risk appetite and
the capital we have to support it, the price and availability of reinsurance, volume of business,
level of experience and our analysis of the potential underwriting results within each state. We
purchase reinsurance from a number of companies to mitigate concentrations of credit risk. Our
reinsurance broker assists us in the analysis of the credit quality of our reinsurers. We base our
reinsurance buying decisions on an evaluation of the then-current financial strength, rating and
stability of prospective reinsurers. However, the financial strength of our reinsurers, and their
corresponding ability to pay us, may change in the future due to forces or events we cannot control
or anticipate.
We have not experienced significant collection difficulties due to the financial condition of
any reinsurer; however, periodically, reinsurers may dispute our claim for reimbursement from them.
We have established appropriate reserves for any balances that we believe may not be ultimately
collected. Should future events lead us to believe that any reinsurer will not meet its obligations
to us, adjustments to the amounts recoverable would be reflected in the results of current
operations. Such an adjustment has the potential to be significant to the results of operations in
the period in which it is recorded; however, we would not expect such an adjustment to have a
material effect on our capital position or our liquidity.
At June 30, 2009 our receivable from reinsurers on unpaid losses is $275.2 million and our
receivable from reinsurers on paid losses is $16.5 million.
38
Debt
Our long-term debt as of June 30, 2009 is comprised of the following.
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except %) |
|
Contractual Rate |
|
|
Outstanding Principal |
|
|
|
June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2034 Trust Preferred Securities/Debentures
|
|
4.7% (1)
|
|
$ |
22,992 |
|
|
$ |
22,992 |
|
2034 Surplus Notes
|
|
4.5% (1)
|
|
|
12,000 |
|
|
|
12,000 |
|
2033 Surplus Notes
|
|
4.8% (1)
|
|
|
7,000 |
|
|
|
4,189 |
|
2019 Notes Payable(4)
|
|
6.6% (2)
|
|
|
17,882 |
|
|
|
13,903 |
|
2012 Surplus Note
|
|
3.3% (3)
|
|
|
517 |
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted quarterly based on LIBOR |
|
(2) |
|
Fixed, see Note 8 regarding the related interest rate swap |
|
(3) |
|
Adjusted quarterly based on the U.S. prime rate |
|
(4) |
|
Valued at fair value, see Note 8 |
All ProAssurance long-term debt is
currently repayable or redeemable at a date no later than the next
interest payment date. Insurance department approval is required for
redemption of surplus notes, and certain debt instruments require
notice prior to redemption or repayment. A detailed description of our debt is provided in Note 8 to the Condensed Consolidated
Financial Statements.
We have obtained approval to and have provided notice of our intent to redeem the 2033 Surplus
Notes (acquired in the PICA transaction) in the third quarter of 2009. Because the 2033 Surplus
Notes have been valued on our balance sheet at their fair value on the date of acquisition, but
will be redeemed at par, we expect to record a pre-tax loss of approximately $2.8 million in the
third quarter related to the redemption.
Treasury Stock
We repurchased approximately 840,000 common shares, having a total cost of $36.1 million,
during the six months ended June 30, 2009 (including approximately 397,000 shares at a total cost
of $17.4 million during the three months ended June 30, 2009). We reissued 100,533 treasury shares
as a part of the consideration for acquisitions during the first quarter of 2009. The Board of
Directors of ProAssurance authorized $150 million in April 2007 and $100 million in August 2008 for
the repurchase of common shares or the retirement of outstanding debt. Approximately $38.3 million
of the amounts previously authorized by the Board remains available for use at June 30, 2009.
Litigation
We are involved in various legal actions arising primarily from claims against us related to
insurance policies and claims handling, including, but not limited to, claims asserted by our
policyholders. Legal actions are generally divided into two categories: (1) those dealing with
claims and claim-related activities which we consider in our evaluation of our reserve for losses,
and (2) those falling outside of these areas which we evaluate and account for as a part of our
other liabilities.
Claim-related actions are considered as a part of our reserving process under the guidance
provided by SFAS 60 Accounting and Reporting by Insurance Enterprises. We evaluate the likely
outcomes from these actions giving consideration to the facts and laws applicable to each case,
appellate issues, coverage issues, potential recoveries from our insurance and reinsurance
programs, and settlement discussions as well as our historical claims resolution practices. This
data is then given consideration in the overall evaluation of our reserve for losses.
For non-claim-related actions we evaluate each case separately and establish what we believe
is an appropriate reserve under the guidance provided by SFAS 5 Accounting for Contingencies. As a
result of the acquisition of PRA National (then NCRIC, Inc.) in 2005, we assumed the risk of loss
for a judgment by a District of Columbia Superior Court in favor of Columbia Hospital for Women
Medical Center, Inc. (CHW) in the amount of $18.2 million (the Judgment). The Judgment was appealed
to the District of Columbia Court of Appeals, which affirmed the Judgment in October 2008 and
denied our petition for rehearing in January 2009. We included a liability of $19.5 million related
to the Judgment and post-trial interest as a component of the fair value of assets acquired and
liabilities assumed in the NCRIC purchase price allocation in 2005, and continued to accrue
post-trial interest thereafter. In April 2009,
39
PRA National paid approximately $20.8 million to CHW in settlement of the Judgment. Because
CHW is under judicial bankruptcy supervision, resolution of a settlement setoff of approximately
$240,000 (plus accrued interest from April 2009) remains pending. Otherwise, the Judgment has been
paid in full.
There are risks, as outlined in our Risk Factors in Part 1 of our December 31, 2008 Form 10K,
that any of these actions could cost us more than our estimates. In particular, we or our insureds
may receive adverse verdicts; post-trial motions may be denied, in whole or in part; any appeals
that may be undertaken may be unsuccessful; we may be unsuccessful in our legal efforts to limit
the scope of coverage available to insureds; and we may become a party to bad faith litigation over
the resolution of a claim. To the extent that the cost of resolving these actions exceeds our
estimates, the legal actions could have a material effect on our results of operations in the
period in which any such action is resolved.
40
Overview of ResultsThree and Six Months Ended June 30, 2009 and 2008
Results for the second quarter improved, compared to the year-ago period, due to an increase
in net realized gains, increased favorable loss development related to prior accident years and
declines in net losses and expenses and positive results from our PICA subsidiaries, acquired April
1, 2009. These improvements were offset to some degree by the reduced amount of earned premium and
lower investment earnings. The 2009 six-month period reflects a smaller earnings improvement
primarily because of impairment losses recognized in the first quarter of 2009.
Results from the three and six months ended June 30, 2009 compare to the same respective
period in 2008 as follows. Discussions are exclusive of PICA except when otherwise stated. PICA has
the same dollar effect for the year-to-date period as for the quarter since PICA is not included in
ProAssurance results prior to the date of the merger.
Revenues
Net premiums earned declined in 2009 by approximately $10.9 million (9.4%) for the quarter and
$27.5 million (11.6%) for the six month period. The declines reflect the effects of a competitive
market place and rate reductions resulting from improved loss trends. PICA contributed additional
net premiums earned of $22.8 million to both 2009 periods.
Our 2009 net investment results (which include both net investment income and earnings from
unconsolidated subsidiaries) decreased by $3.6 million (8.8%) for the three-month period and $9.6
million (11.9%) for the six-month period. The decline primarily reflects lower average balances and
yields on both short term and fixed maturities, and, for the six month period, a decrease in
earnings from Treasury Inflation Protected Securities (TIPS). PICA contributed additional net
investment income of $2.1 million to both 2009 periods.
Net realized investment gains are $1.9 million for the second quarter of 2009, as compared to
net realized investment losses of $5.3 million during the second quarter of 2008, and primarily
reflect a $3.2 million reduction in impairment losses, a $2.1 million increase in gains from sales
of securities, and a $1.9 million increase in trading portfolio gains. For the six month period,
second quarter improvements were largely offset by impairments recognized in the first quarter of
2009 that exceeded first quarter 2008 impairments by $7.2 million. PICA contributed additional net
realized investment gains of $3.2 million to both 2009 periods, $2.3 million of which were trading
portfolio gains.
Expenses
Current
accident year net losses decreased by $10.1 million (10.4%) for the second quarter and
$24.2 million (12.2%) for the six-month period, principally due to a decline in insured risks. We
recognized favorable development in 2009 of $37.0 million (a $5.7 million increase) for the second
quarter and $55.5 million (a $4.2 million increase) for the year-to-date period. Additionally, both
2009 periods include PICA incurred net losses of $17.1 million.
Expenses declined during 2009 by $1.7 million (6.7%) for the second quarter and $4.0 million
(7.7%) for the six-month period. The declines reflect lower acquisition costs due to reduced
premium volume, an expense reduction related to the CHW Judgment, and reduced stock based
compensation costs. Additionally, both 2009 periods reflect PICA expenses of $6.5 million, which
includes transaction related expenses of $3.0 million.
Interest expense declined in 2009 ($1.8 million for the three-month period and $3.6 million
for the six month period) because we reduced outstanding debt during the latter half of 2008 by
$129 million. Additionally, PICA increased interest expense for both 2009 periods by $667,000 (due
to debt assumed as a part of the transaction).
Ratios (including the effect of PICA results)
Our net loss ratio decreased by 4.2 points in 2009 for the three-month period and 3.5 points
for the six-month period, primarily because favorable prior year loss development had a more
pronounced effect on the calendar year net loss ratio in 2009 (because 2009 earned premium was less
than 2008 earned premium).
Our expense ratio increased by 0.9 points for the three-month period and 1.0 points for the
six-month period, primarily because expense reductions did not keep pace with the decline in earned
41
premium. Our operating ratio increased by 1.3 points in 2009 for the three-month period and
0.3 points for the six-month period, due to reductions in net investment income. Return on equity
is 14.4% for the 2009 three-month period and 11.1% for the six-month period on an annualized basis.
42
Results
of OperationsThree and Six Months Ended June 30, 2009
Compared to Three and Six Months Ended June 30,
2008
Selected consolidated financial data for each period is summarized in the table below. We
acquired PICA effective April 1, 2009 and our results for the three- and six-month periods ended
June 30, 2009 include PICA results from the date of acquisition. Operating results for 2008 do not
include PICA results. Where significant, the effects of the PICA acquisition are separately
identified in the discussions that follow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands, except share data) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
111,612 |
|
|
$ |
88,005 |
|
|
$ |
23,607 |
|
|
$ |
266,156 |
|
|
$ |
248,272 |
|
|
$ |
17,884 |
|
|
|
|
|
|
Net premiums written |
|
$ |
100,542 |
|
|
$ |
78,784 |
|
|
$ |
21,758 |
|
|
$ |
242,929 |
|
|
$ |
227,199 |
|
|
$ |
15,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
139,182 |
|
|
$ |
126,407 |
|
|
$ |
12,775 |
|
|
$ |
254,736 |
|
|
$ |
258,425 |
|
|
$ |
(3,689 |
) |
Premiums ceded |
|
|
(11,438 |
) |
|
|
(10,639 |
) |
|
|
(799 |
) |
|
|
(23,102 |
) |
|
|
(22,080 |
) |
|
|
(1,022 |
) |
|
|
|
|
|
Net premiums earned |
|
|
127,744 |
|
|
|
115,768 |
|
|
|
11,976 |
|
|
|
231,634 |
|
|
|
236,345 |
|
|
|
(4,711 |
) |
Net investment income |
|
|
39,697 |
|
|
|
41,313 |
|
|
|
(1,616 |
) |
|
|
74,266 |
|
|
|
82,372 |
|
|
|
(8,106 |
) |
Equity in earnings (loss) of
unconsolidated subsidiaries |
|
|
119 |
|
|
|
(2 |
) |
|
|
121 |
|
|
|
(1,309 |
) |
|
|
(1,949 |
) |
|
|
640 |
|
Net realized investment gains (losses) |
|
|
5,084 |
|
|
|
(5,349 |
) |
|
|
10,433 |
|
|
|
(2,453 |
) |
|
|
(6,775 |
) |
|
|
4,322 |
|
Other income |
|
|
2,597 |
|
|
|
1,336 |
|
|
|
1,261 |
|
|
|
4,071 |
|
|
|
2,699 |
|
|
|
1,372 |
|
|
|
|
|
|
Total revenues |
|
|
175,241 |
|
|
|
153,066 |
|
|
|
22,175 |
|
|
|
306,209 |
|
|
|
312,692 |
|
|
|
(6,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
75,928 |
|
|
|
77,715 |
|
|
|
(1,787 |
) |
|
|
152,635 |
|
|
|
168,294 |
|
|
|
(15,659 |
) |
Reinsurance recoveries |
|
|
(8,903 |
) |
|
|
(12,044 |
) |
|
|
3,141 |
|
|
|
(16,493 |
) |
|
|
(20,940 |
) |
|
|
4,447 |
|
|
|
|
|
|
Net losses and loss adjustment
expenses |
|
|
67,025 |
|
|
|
65,671 |
|
|
|
1,354 |
|
|
|
136,142 |
|
|
|
147,354 |
|
|
|
(11,212 |
) |
Underwriting, acquisition and
insurance expenses |
|
|
30,013 |
|
|
|
25,157 |
|
|
|
4,856 |
|
|
|
53,990 |
|
|
|
51,399 |
|
|
|
2,591 |
|
Interest expense |
|
|
1,203 |
|
|
|
2,292 |
|
|
|
(1,089 |
) |
|
|
1,830 |
|
|
|
4,714 |
|
|
|
(2,884 |
) |
|
|
|
|
|
Total expenses |
|
|
98,241 |
|
|
|
93,120 |
|
|
|
5,121 |
|
|
|
191,962 |
|
|
|
203,467 |
|
|
|
(11,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
77,000 |
|
|
|
59,946 |
|
|
|
17,054 |
|
|
|
114,247 |
|
|
|
109,225 |
|
|
|
5,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
23,119 |
|
|
|
16,628 |
|
|
|
6,491 |
|
|
|
31,999 |
|
|
|
30,039 |
|
|
|
1,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
53,881 |
|
|
$ |
43,318 |
|
|
$ |
10,563 |
|
|
$ |
82,248 |
|
|
$ |
79,186 |
|
|
$ |
3,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.64 |
|
|
$ |
1.36 |
|
|
$ |
0.28 |
|
|
$ |
2.48 |
|
|
$ |
2.47 |
|
|
$ |
0.01 |
|
|
|
|
|
|
Diluted |
|
$ |
1.62 |
|
|
$ |
1.27 |
|
|
$ |
0.35 |
|
|
$ |
2.46 |
|
|
$ |
2.31 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio |
|
|
52.5 |
% |
|
|
56.7 |
% |
|
|
(4.2 |
) |
|
|
58.8 |
% |
|
|
62.3 |
% |
|
|
(3.5 |
) |
Underwriting expense ratio(1) |
|
|
22.6 |
% |
|
|
21.7 |
% |
|
|
0.9 |
|
|
|
22.7 |
% |
|
|
21.7 |
% |
|
|
1.0 |
|
|
|
|
|
|
Combined ratio(1) |
|
|
75.1 |
% |
|
|
78.4 |
% |
|
|
(3.3 |
) |
|
|
81.5 |
% |
|
|
84.0 |
% |
|
|
(2.5 |
) |
|
|
|
|
|
Operating ratio(1) |
|
|
44.0 |
% |
|
|
42.7 |
% |
|
|
1.3 |
|
|
|
49.4 |
% |
|
|
49.1 |
% |
|
|
0.3 |
|
|
|
|
|
|
Return on equity(2) |
|
|
14.4 |
% |
|
|
13.7 |
% |
|
|
0.7 |
|
|
|
11.1 |
% |
|
|
12.6 |
% |
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
(1) |
|
Excludes expenses incurred by non-insurance subsidiaries (principally agency subsidiaries) of
$1.1 million and $1.5 million for the three- and six-month periods ended June 30, 2009. There
are no significant corresponding expenses in 2008. |
|
(2) |
|
Annualized |
43
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Gross premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
97,825 |
|
|
$ |
88,005 |
|
|
$ |
9,820 |
|
|
|
11.2 |
% |
|
$ |
252,369 |
|
|
$ |
248,272 |
|
|
$ |
4,097 |
|
|
|
1.7 |
% |
PICA Acquisition |
|
|
13,787 |
|
|
|
|
|
|
|
13,787 |
|
|
nm |
|
|
13,787 |
|
|
|
|
|
|
|
13,787 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
111,612 |
|
|
$ |
88,005 |
|
|
$ |
23,607 |
|
|
|
26.8 |
% |
|
$ |
266,156 |
|
|
$ |
248,272 |
|
|
$ |
17,884 |
|
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
87,595 |
|
|
$ |
78,784 |
|
|
$ |
8,811 |
|
|
|
11.2 |
% |
|
$ |
229,982 |
|
|
$ |
227,199 |
|
|
$ |
2,783 |
|
|
|
1.2 |
% |
PICA Acquisition |
|
|
12,947 |
|
|
|
|
|
|
|
12,947 |
|
|
nm |
|
|
12,947 |
|
|
|
|
|
|
|
12,947 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
100,542 |
|
|
$ |
78,784 |
|
|
$ |
21,758 |
|
|
|
27.6 |
% |
|
$ |
242,929 |
|
|
$ |
227,199 |
|
|
$ |
15,730 |
|
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
115,417 |
|
|
$ |
126,407 |
|
|
$ |
(10,990 |
) |
|
|
(8.7 |
%) |
|
$ |
230,971 |
|
|
$ |
258,425 |
|
|
$ |
(27,454 |
) |
|
|
(10.6 |
%) |
PICA Acquisition |
|
|
23,765 |
|
|
|
|
|
|
|
23,765 |
|
|
nm |
|
|
23,765 |
|
|
|
|
|
|
|
23,765 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
139,182 |
|
|
$ |
126,407 |
|
|
$ |
12,775 |
|
|
|
10.1 |
% |
|
$ |
254,736 |
|
|
$ |
258,425 |
|
|
$ |
(3,689 |
) |
|
|
(1.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums ceded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
(10,488 |
) |
|
$ |
(10,639 |
) |
|
$ |
151 |
|
|
|
(1.4 |
%) |
|
$ |
(22,152 |
) |
|
$ |
(22,080 |
) |
|
$ |
(72 |
) |
|
|
0.3 |
% |
PICA Acquisition |
|
|
(950 |
) |
|
|
|
|
|
|
(950 |
) |
|
nm |
|
|
(950 |
) |
|
|
|
|
|
|
(950 |
) |
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(11,438 |
) |
|
$ |
(10,639 |
) |
|
$ |
(799 |
) |
|
|
7.5 |
% |
|
$ |
(23,102 |
) |
|
$ |
(22,080 |
) |
|
$ |
(1,022 |
) |
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
104,929 |
|
|
$ |
115,768 |
|
|
$ |
(10,839 |
) |
|
|
(9.4 |
%) |
|
$ |
208,819 |
|
|
$ |
236,345 |
|
|
$ |
(27,526 |
) |
|
|
(11.6 |
%) |
PICA Acquisition |
|
|
22,815 |
|
|
|
|
|
|
|
22,815 |
|
|
nm |
|
|
22,815 |
|
|
|
|
|
|
|
22,815 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
127,744 |
|
|
$ |
115,768 |
|
|
$ |
11,976 |
|
|
|
10.3 |
% |
|
$ |
231,634 |
|
|
$ |
236,345 |
|
|
$ |
(4,711 |
) |
|
|
(2.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Gross Premiums Written
Changes in our premium volume are driven by three primary factors: our retention of existing
business, the amount of new business we are able to generate, and the premium charged for business
that is renewed, which is affected both by rates charged and by the amount and type of coverage an
insured chooses to purchase. In the second quarter and the year-to-date periods of 2009 (exclusive
of the additional premiums contributed by PICA), we have experienced an increase in gross premiums
written of approximately 11% and 2%, respectively. During 2008 we experienced average premium
declines (as compared to 2007) of 14%. The professional liability market place continues to remain
competitive with some competitors choosing to compete primarily on price.
Exclusive of PICA, our overall retention rate is 89% for both the three-month and six-month
periods ended June 30, 2009; in 2008 our retention rate was 85% and 88% for the comparable
three-month and six-month periods, respectively. The retention rate for our core PICA business is approximately 91%
and 92% for the same respective periods. Retention rates are affected by a number of factors. Insureds may terminate coverage
because they are leaving the practice of medicine through death, disability or retirement. Also,
based on our underwriting evaluation, we may choose not to renew an insured. Finally, we may lose
business to competitors or to self-insurance mechanisms due to pricing or other issues.
New business increased during 2009, for both the three-month and six-month periods. As shown
in the above table, PICA contributed additional premiums of approximately $14 million for the
second quarter of 2009. The acquisitions of Georgia Lawyers and Mid-Continent contributed
additional premiums of approximately $4 million and $9 million for the three-month and six-month
periods, respectively. We also wrote approximately $7 million and $12 million of new physician
business during the three-month and six-month periods, respectively, that was not attributable to
acquisitions, as compared to $3 million and $6 million for the same respective periods in 2008.
In late 2008, we began writing a limited number of two-year policies for physicians in a selected
jurisdiction. Written premium for the entire two-year policy term is recorded at inception, while
earned
44
premium continues to be recorded throughout the policy term. As a result, written premium
for the current period is higher than if only annual policies were issued. Two-year policy gross
written premiums for the three-month and six-month periods ended June 30, 2009, are $7.1 million
and $12.5 million, respectively. There were no two-year policies written in the comparable periods
of 2008.
As favorable loss trends have emerged we have lowered our rates where indicated. For our
physician business, our charged rates on 2009 renewals (exclusive of PICA) decreased 4% on average
as compared to an average decrease of 6% for the first six months of 2008 (4% decrease versus 7% decrease for the
respective second quarter periods). Our charged rates include the effects of filed rates,
surcharges and
discounts. Despite competitive pressures, we remain committed to a rate structure that will
allow us to fulfill our obligations to our insureds, while still generating fair returns for our
stockholders.
Gross premiums written by component are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Physician*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
74,744 |
|
|
$ |
69,002 |
|
|
$ |
5,742 |
|
|
|
8.3 |
% |
|
$ |
204,816 |
|
|
$ |
208,734 |
|
|
$ |
(3,918 |
) |
|
|
(1.9 |
%) |
PICA Acquisition |
|
|
9,599 |
|
|
|
|
|
|
|
9,599 |
|
|
nm |
|
|
9,599 |
|
|
|
|
|
|
|
9,599 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,343 |
|
|
|
69,002 |
|
|
|
15,341 |
|
|
|
22.2 |
% |
|
|
214,415 |
|
|
|
208,734 |
|
|
|
5,681 |
|
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-physician*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other healthcare providers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
5,921 |
|
|
|
3,274 |
|
|
|
2,647 |
|
|
|
80.8 |
% |
|
|
14,102 |
|
|
|
7,009 |
|
|
|
7,093 |
|
|
|
101.2 |
% |
PICA Acquisition |
|
|
2,660 |
|
|
|
|
|
|
|
2,660 |
|
|
nm |
|
|
2,660 |
|
|
|
|
|
|
|
2,660 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,581 |
|
|
|
3,274 |
|
|
|
5,307 |
|
|
|
162.1 |
% |
|
|
16,762 |
|
|
|
7,009 |
|
|
|
9,753 |
|
|
|
139.1 |
% |
Hospital and facility |
|
|
8,783 |
|
|
|
8,407 |
|
|
|
376 |
|
|
|
4.5 |
% |
|
|
16,281 |
|
|
|
15,547 |
|
|
|
734 |
|
|
|
4.7 |
% |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
4,777 |
|
|
|
2,458 |
|
|
|
2,319 |
|
|
|
94.3 |
% |
|
|
8,281 |
|
|
|
5,574 |
|
|
|
2,707 |
|
|
|
48.6 |
% |
PICA Acquisition |
|
|
1,405 |
|
|
|
|
|
|
|
1,405 |
|
|
nm |
|
|
1,405 |
|
|
|
|
|
|
|
1,405 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,182 |
|
|
|
2,458 |
|
|
|
3,724 |
|
|
|
151.5 |
% |
|
|
9,686 |
|
|
|
5,574 |
|
|
|
4,112 |
|
|
|
73.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,546 |
|
|
|
14,139 |
|
|
|
9,407 |
|
|
|
66.5 |
% |
|
|
42,729 |
|
|
|
28,130 |
|
|
|
14,599 |
|
|
|
51.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tail Premiums |
|
|
3,723 |
|
|
|
4,864 |
|
|
|
(1,141 |
) |
|
|
(23.5 |
%) |
|
|
9,012 |
|
|
|
11,408 |
|
|
|
(2,396 |
) |
|
|
(21.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Premium
Written |
|
$ |
111,612 |
|
|
$ |
88,005 |
|
|
$ |
23,607 |
|
|
|
26.8 |
% |
|
$ |
266,156 |
|
|
$ |
248,272 |
|
|
$ |
17,884 |
|
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Physician business continues to be our primary source of revenue and represents approximately
76% and 81% of total gross premiums written for the quarter and year-to-date periods ended June 30,
2009 as compared to 78% and 84% for the comparable periods in 2008.
Other healthcare providers are primarily dentists, chiropractors, and allied health
professionals; the 2009 increase in this business is primarily attributable to our acquisitions of
PICA and Mid-Continent. Non-physician other premiums are primarily legal professional liability
premiums and employment practices liability insurance (EPLI).
We separately report tail premiums because we offer extended reporting endorsement or tail
policies to insureds that are discontinuing their claims-made coverage with us, but we do not
market such coverages separately. The amount of tail premium written and earned can vary widely
from period to period.
45
Premiums Earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
115,417 |
|
|
$ |
126,407 |
|
|
$ |
(10,990 |
) |
|
|
(8.7 |
%) |
|
$ |
230,971 |
|
|
$ |
258,425 |
|
|
$ |
(27,454 |
) |
|
|
(10.6 |
%) |
PICA Acquisition |
|
|
23,765 |
|
|
|
|
|
|
|
23,765 |
|
|
nm |
|
|
23,765 |
|
|
|
|
|
|
|
23,765 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
139,182 |
|
|
$ |
126,407 |
|
|
$ |
12,775 |
|
|
|
10.1 |
% |
|
$ |
254,736 |
|
|
$ |
258,425 |
|
|
$ |
(3,689 |
) |
|
|
(1.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Because premiums are generally earned pro rata over the entire policy period, fluctuations in
premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one
year, but as discussed above, beginning in late 2008 we began to renew some policies with a
two-year term. Tail premiums are 100% earned in the period written because the policies insure only
incidents that occurred in prior periods and are not cancellable.
Exclusive of the effect of tail premiums and acquisitions, the decline in premiums earned for
the three and six months ended June 30, 2009 as compared to the same periods in 2008 reflects
declines in gross premiums written during 2007, 2008 and 2009. As shown in the table, the PICA
subsidiaries contributed earned premiums of approximately $24 million during the second quarter of
2009; approximately $21.4 million of which related to premiums written prior to the date of
acquisition. At June 30, 2009 approximately $22.0 million of premium written prior to the
acquisition is yet to be earned and will be added to ProAssurance earned premium on a pro rata
basis, principally during the third and fourth quarters of 2009.
Premiums Ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Premiums ceded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
10,488 |
|
|
$ |
10,639 |
|
|
$ |
(151 |
) |
|
|
(1.4 |
%) |
|
$ |
22,152 |
|
|
$ |
22,080 |
|
|
$ |
72 |
|
|
|
0.3 |
% |
PICA Acquisition |
|
|
950 |
|
|
|
|
|
|
|
950 |
|
|
nm |
|
|
950 |
|
|
|
|
|
|
|
950 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,438 |
|
|
$ |
10,639 |
|
|
$ |
799 |
|
|
|
7.5 |
% |
|
$ |
23,102 |
|
|
$ |
22,080 |
|
|
$ |
1,022 |
|
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Premiums ceded represent the portion of earned premiums that we pay our reinsurers for their
assumption of a portion of our losses. The premium that we cede to our reinsurers is determined, in
part, by the loss experience (subject to minimums and maximums) of the business ceded to them. It
takes a number of years before all losses are known, and in the intervening period, premiums due to
the reinsurers are estimated.
Exclusive of the effect of the PICA acquisition, our reinsurance expense ratio (premiums ceded
as a percentage of premiums earned) is 9.1% and 8.4% during the second quarter of 2009 and 2008,
respectively, and 9.6% and 8.5% for the year-to-date periods of 2009 and 2008, respectively. The
increase in the ratio is primarily due to the decline in premiums earned (the denominator of the
ratio). The decrease in premiums earned was concentrated in retained premiums, for policies with
lower limits of liability, while reinsured premiums remained relatively flat.
The PICA subsidiaries cede only a small portion of the risk on the policies they issue.
Accordingly, the reinsurance expense ratio for these entities is low, which reduces ProAssurances
reinsurance expense ratio on a consolidated basis to 8.2% and 9.1% for the second quarter and first
half of 2009, respectively.
46
Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized
Investment Gains (Losses)
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
37,573 |
|
|
$ |
41,313 |
|
|
$ |
(3,740 |
) |
|
|
(9.1 |
%) |
|
$ |
72,142 |
|
|
$ |
82,372 |
|
|
$ |
(10,230 |
) |
|
|
(12.4 |
%) |
PICA Acquisition |
|
|
2,124 |
|
|
|
|
|
|
|
2,124 |
|
|
nm |
|
|
2,124 |
|
|
|
|
|
|
|
2,124 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
39,697 |
|
|
$ |
41,313 |
|
|
$ |
(1,616 |
) |
|
|
(3.9 |
%) |
|
$ |
74,266 |
|
|
$ |
82,372 |
|
|
$ |
(8,106 |
) |
|
|
(9.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Net investment income is primarily derived from the income earned by our fixed maturity
securities and also includes income from our short-term, trading portfolio and cash equivalent
investments, dividend income from equity securities, earnings from other investments and increases
in the cash surrender value of business owned executive life insurance contracts. Investment fees
and expenses are deducted from investment income.
Net investment income by investment category is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
(In thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
PRA all other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
37,029 |
|
|
$ |
39,112 |
|
|
$ |
71,007 |
|
|
$ |
77,865 |
|
Equities |
|
|
192 |
|
|
|
198 |
|
|
|
354 |
|
|
|
348 |
|
Short-term investments |
|
|
187 |
|
|
|
1,617 |
|
|
|
850 |
|
|
|
3,945 |
|
Other invested assets |
|
|
877 |
|
|
|
1,023 |
|
|
|
1,465 |
|
|
|
1,385 |
|
Business owned life insurance |
|
|
399 |
|
|
|
568 |
|
|
|
820 |
|
|
|
1,180 |
|
|
|
|
|
|
|
|
|
38,684 |
|
|
|
42,518 |
|
|
|
74,496 |
|
|
|
84,723 |
|
|
|
|
|
|
PICA Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
2,221 |
|
|
|
|
|
|
|
2,221 |
|
|
|
|
|
Equities |
|
|
202 |
|
|
|
|
|
|
|
202 |
|
|
|
|
|
Short-term investments |
|
|
81 |
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,504 |
|
|
|
|
|
|
|
2,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment expenses |
|
|
(1,491 |
) |
|
|
(1,205 |
) |
|
|
(2,734 |
) |
|
|
(2,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
39,697 |
|
|
$ |
41,313 |
|
|
$ |
74,266 |
|
|
$ |
82,372 |
|
|
|
|
|
|
Fixed Maturities. Exclusive of the additional income earned by the PICA subsidiaries, the
second quarter decrease in income from our investment in fixed maturities is primarily due to both
lower average balances and lower average rates. Comparatively, the first quarter decrease in income
is primarily due to a decrease in earnings from TIPS (Treasury Inflation Protected Securities) and
lower average balances. Average yields for our available-for-sale fixed maturity securities during
2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
Excluding securities held by PICA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average income yield |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
4.6 |
% |
|
|
4.8 |
% |
Average tax equivalent income yield |
|
|
5.6 |
% |
|
|
5.7 |
% |
|
|
5.4 |
% |
|
|
5.6 |
% |
Consolidated yield: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average income yield |
|
|
4.7 |
% |
|
|
4.9 |
% |
|
|
4.6 |
% |
|
|
4.8 |
% |
Average tax equivalent income yield |
|
|
5.5 |
% |
|
|
5.7 |
% |
|
|
5.3 |
% |
|
|
5.6 |
% |
Short-term Investments. Exclusive of the additional income earned by the PICA subsidiaries,
the decrease in earnings from short-term investments for the three-month and six-month periods
reflects a decline in market interest rates (an average of 200 basis points) on higher average
balances in the first half of 2009 as compared to 2008. Average balances declined in the second
quarter of 2009 because short term funds of approximately $120 million were used to fund the
acquisition of the PICA subsidiaries.
47
Equity in Earnings (Loss) of Unconsolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Equity in earnings (loss) of
unconsolidated subsidiaries |
|
$ |
119 |
|
|
$ |
(2 |
) |
|
$ |
121 |
|
|
$ |
(1,309 |
) |
|
$ |
(1,949 |
) |
|
$ |
640 |
|
Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment
interests in three private funds accounted for under the equity method. No unconsolidated
subsidiaries were acquired in the PICA acquisition. The funds primarily hold trading portfolios,
and changes in the fair value of securities held by the fund are included in current earnings of
the fund. The performance of all three funds is affected by the volatility of equity and credit
markets.
Net Realized Investment Gains (Losses) (including PICA)
The components of net realized investment gains (losses) are shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
Total other-than-temporary impairment losses (realized and unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities (1) |
|
$ |
(247 |
) |
|
$ |
(4,746 |
) |
|
$ |
(2,703 |
) |
|
$ |
(5,142 |
) |
Corporate bonds |
|
|
(2,189 |
) |
|
|
(433 |
) |
|
|
(3,733 |
) |
|
|
(513 |
) |
Equities |
|
|
|
|
|
|
(271 |
) |
|
|
(422 |
) |
|
|
(299 |
) |
Other(2) |
|
|
|
|
|
|
|
|
|
|
(3,626 |
) |
|
|
(353 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion recognized in Other Comprehensive Income(3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
172 |
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
|
(2,264 |
) |
|
|
(5,450 |
) |
|
|
(10,312 |
) |
|
|
(6,307 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) from sales) |
|
|
2,961 |
|
|
|
(171 |
) |
|
|
5,125 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading portfolio gains (losses) |
|
|
4,296 |
|
|
|
272 |
|
|
|
2,643 |
|
|
|
(614 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustments, net |
|
|
91 |
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
Net realized investment gains (losses) |
|
$ |
5,084 |
|
|
$ |
(5,349 |
) |
|
$ |
(2,453 |
) |
|
$ |
(6,775 |
) |
|
|
|
|
|
|
(1) |
|
Includes unrealized impairment losses of approximately $61,000 that were recognized in
earnings in the first quarter of 2009 but reclassified from retained earnings to other
comprehensive income on April 1, 2009 |
|
(2) |
|
Includes $3.1 million in the first quarter of 2009 related to a reduction of the amount
expected to be received from the dissolution of the Reserve Primary Fund |
|
(3) |
|
Prior to the adoption of FSP FAS 157-2 all OTTI losses were recognized in earnings |
Trading portfolio gains are primarily attributable to improved market prices for equity
securities in the second quarter of 2009. Approximately $2.3 million of the 2009 gain is
attributable to equity securities acquired as result of the PICA transaction. Fair value
adjustments are attributable to ProAssurances election of fair value treatment for both the 2019
Note Payable and related interest rate swap, as discussed in Note 8.
48
Losses and Loss Adjustment Expenses
The determination of calendar year losses involves the actuarial evaluation of incurred losses
for the current accident year and the actuarial re-evaluation of incurred losses for prior accident
years, including an evaluation of the reserve amounts required for losses in excess of policy
limits.
Accident year refers to the accounting period in which the insured event becomes a liability
of the insurer. For occurrence policies the insured event becomes a liability when the event takes
place; for claims-made policies, which represent the majority of the Companys business, the
insured event generally becomes a liability when the event is first reported to the insurer. We
believe that measuring losses on an accident year basis is the most indicative measure of the
underlying profitability of the premiums earned in that period since it associates policy premiums
earned with the estimate of the losses incurred related to those policy premiums.
The following table summarizes calendar year net losses and net loss ratios for the three and
six months ended June 30, 2009 and 2008, respectively, by separating losses between the current
accident year and all prior accident years. All losses associated with the subsidiaries we acquired
from PICA are considered current accident year losses because the insured event became a
ProAssurance liability in 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses |
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In millions) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Current accident year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
86.9 |
|
|
$ |
97.0 |
|
|
$ |
(10.1 |
) |
|
$ |
174.5 |
|
|
$ |
198.7 |
|
|
$ |
(24.2 |
) |
PICA Acquisition |
|
|
17.1 |
|
|
|
|
|
|
|
17.1 |
|
|
|
17.1 |
|
|
|
|
|
|
|
17.1 |
|
|
|
|
|
|
|
|
$ |
104.0 |
|
|
$ |
97.0 |
|
|
$ |
7.0 |
|
|
$ |
191.6 |
|
|
$ |
198.7 |
|
|
$ |
(7.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior accident years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
(37.0 |
) |
|
$ |
(31.3 |
) |
|
$ |
(5.7 |
) |
|
$ |
(55.5 |
) |
|
$ |
(51.3 |
) |
|
$ |
(4.2 |
) |
PICA Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- |
|
|
|
|
|
|
|
|
$ |
(37.0 |
) |
|
$ |
(31.3 |
) |
|
$ |
(5.7 |
) |
|
$ |
(55.5 |
) |
|
$ |
(51.3 |
) |
|
$ |
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
49.9 |
|
|
$ |
65.7 |
|
|
$ |
(15.8 |
) |
|
$ |
119.0 |
|
|
$ |
147.4 |
|
|
$ |
(28.4 |
) |
PICA Acquisition |
|
|
17.1 |
|
|
|
|
|
|
|
17.1 |
|
|
|
17.1 |
|
|
|
|
|
|
|
17.1 |
|
|
|
|
|
|
|
|
$ |
67.0 |
|
|
$ |
65.7 |
|
|
$ |
1.3 |
|
|
$ |
136.1 |
|
|
$ |
147.4 |
|
|
$ |
(11.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Ratios |
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
|
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Current accident year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
82.8 |
% |
|
|
83.7 |
% |
|
|
(0.9 |
) |
|
|
83.6 |
% |
|
|
84.0 |
% |
|
|
(0.4 |
) |
PICA Acquisition |
|
|
75.1 |
% |
|
|
|
|
|
|
|
|
|
|
75.1 |
% |
|
|
|
|
|
|
-- |
|
Consolidated |
|
|
81.4 |
% |
|
|
83.7 |
% |
|
|
(2.3 |
) |
|
|
82.7 |
% |
|
|
84.0 |
% |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior accident years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
(35.2 |
%) |
|
|
(27.0 |
%) |
|
|
(8.2 |
) |
|
|
(26.6 |
%) |
|
|
(21.7 |
%) |
|
|
(4.9 |
) |
PICA Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- |
|
Consolidated |
|
|
(28.9 |
%) |
|
|
(27.0 |
%) |
|
|
(1.9 |
) |
|
|
(23.9 |
%) |
|
|
(21.7 |
%) |
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
47.6 |
% |
|
|
56.7 |
% |
|
|
(9.1 |
) |
|
|
57.0 |
% |
|
|
62.3 |
% |
|
|
(5.3 |
) |
PICA Acquisition |
|
|
75.1 |
% |
|
|
|
|
|
nm |
|
|
75.1 |
% |
|
|
|
|
|
nm |
Consolidated |
|
|
52.5 |
% |
|
|
56.7 |
% |
|
|
(4.2 |
) |
|
|
58.8 |
% |
|
|
62.3 |
% |
|
|
(3.5 |
) |
|
|
|
* |
|
Net losses as specified divided by net premiums earned. |
|
|
|
nm not meaningful |
49
The current accident year loss ratio for our pre-acquisition business has been consistent in
both quarters of 2009 and has not changed significantly as compared to the same period in 2008. The
loss ratio associated with the PICA business is lower than that of our pre-acquisition business,
but is consistent with our expectations for this business.
During the three and six months ended June 30, 2009, we recognized favorable loss development
of $37.0 million and $55.5 million, on a net basis, related to reserves established in prior years.
Principally this is due to favorable net loss development for the 2004 to 2007 accident years
within our retained layers of coverage ($1 million and below). The 2004-2007 favorable development
is based upon observation of actual claims data which indicates that claims severity is below our
initial expectations. Given both the long tailed nature of our business and the past volatility of
claims, we are generally cautious in recognizing the impact of the underlying trends that lead to
the recognition of favorable net loss development. As we conclude that sufficient data with respect
to these trends exists to credibly impact our actuarial analysis we take appropriate actions. In
the case of the claims severity trends for 2004-2007, we believe it is appropriate to recognize the
impact of these trends in our actuarial evaluation of prior period loss estimates while also
remaining cautious about the past volatility of claims severity.
During the three and six months ended June 30, 2008, we recognized favorable loss development
of $31.3 million and $51.3 million respectively, generally related to our previously established
(prior accident year) reserves. Favorable development also includes $3.7 million recognized in the
second quarter of 2008 related to prior year reinsurance contracts that were commuted during the
period. In particular, we observed claims severity below our initial expectations, within the first
$1 million of coverage, for the 2003 through 2006 accident years.
Assumptions used in establishing our reserve are regularly reviewed and updated by management
as new data becomes available. Any adjustments necessary are reflected in then current operations.
Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a
material effect on our results of operations for the period in which the change is made.
50
Underwriting, Acquisition and Insurance Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
($ in thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Underwriting, acquisition
and insurance expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
23,473 |
|
|
$ |
25,157 |
|
|
$ |
(1,684 |
) |
|
|
(6.7 |
%) |
|
$ |
47,450 |
|
|
$ |
51,399 |
|
|
$ |
(3,949 |
) |
|
|
(7.7 |
%) |
PICA acquisition |
|
|
6,540 |
|
|
|
|
|
|
|
6,540 |
|
|
nm |
|
|
6,540 |
|
|
|
|
|
|
|
6,540 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,013 |
|
|
$ |
25,157 |
|
|
$ |
4,856 |
|
|
|
19.3 |
% |
|
$ |
53,990 |
|
|
$ |
51,399 |
|
|
$ |
2,591 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expense ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
21.9 |
% |
|
|
21.7 |
% |
|
|
0.2 |
|
|
|
|
|
|
|
22.3 |
% |
|
|
21.7 |
% |
|
|
0.6 |
|
|
|
|
|
PICA acquisition |
|
|
26.1 |
% |
|
|
|
|
|
|
nm |
|
|
|
|
|
|
|
26.1 |
% |
|
|
|
|
|
|
nm |
|
|
|
|
|
Consolidated |
|
|
22.6 |
% |
|
|
21.7 |
% |
|
|
0.9 |
|
|
|
|
|
|
|
22.7 |
% |
|
|
21.7 |
% |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding non-recurring items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
23.6 |
% |
|
|
21.7 |
% |
|
|
1.9 |
|
|
|
|
|
|
|
23.1 |
% |
|
|
21.7 |
% |
|
|
1.4 |
|
|
|
|
|
PICA acquisitions |
|
|
18.0 |
% |
|
|
|
|
|
|
nm |
|
|
|
|
|
|
|
18.0 |
% |
|
|
|
|
|
|
nm |
|
|
|
|
|
Consolidated |
|
|
21.7 |
% |
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
|
|
22.1 |
% |
|
|
21.7 |
% |
|
|
0.4 |
|
|
|
|
|
The increase in the underwriting expense ratio (expense ratio) reflects the effect of a
decline in premiums earned and higher average commissions due to changes in the mix of the type of
premiums earned and a shift toward agent production versus in-house production in certain locales,
offset by a benefit related to a nonrecurring expense reduction, as discussed below. Costs
associated with our insurance operations have declined; however, the decline in net premiums earned
is more pronounced. Our 2009 expense ratio reflects the effects of certain non-recurring items, as
discussed below. The effect of excluding these non-recurring items is shown in the above table.
Coincident with our acquisition of a significant agency subsidiary, Mid-Continent, and a fee
based service operation at PICA we have excluded from our expense ratio calculations above the
direct costs of these operations that are not related to the production of ProAssurance premiums
($1.1 million for the second quarter of 2009, $1.5 million for the six-month period).
Underwriting, acquisition and insurance expenses decreased for the second quarter and on a
year-to-date basis as compared to the same periods in 2008, primarily reflecting lower acquisition
costs due to reduced premium volume, reduced stock based compensation costs, and an expense
reduction of approximately $1.8 million recorded in the second quarter of 2009 because actual costs
to pursue appeal of the CHW Judgment proved to be less than our prior estimates. Expenses allocated
to the PICA acquisition in the above table include transaction related expense of approximately
$3.0 million incurred in the second quarter of 2009.
Underwriting, acquisition and insurance expenses include share-based compensation expense of
approximately $1.8 million for the three and $3.2 million for the six months ended June 30, 2009 as
compared to $2.1 million and $4.5 million for the same periods in 2008, respectively. The 2009
expense decrease reflects lower PRA stock prices in 2009, adjustments to forfeiture rates, and
changes in the structure of the awards given in 2009, which reduced the number of participants
eligible for vesting upon retirement and increased the vesting period related to certain awards.
Expenses for retirement eligible employees are fully expensed when granted (all in the first
quarter period in 2009 and 2008) and are $310,000 in 2009 as compared to $680,000 in 2008.
Guaranty fund assessments, in general, are recorded when they are declared by state regulatory
authorities. Periodically we receive refunds of previous assessments. Additionally, certain states
permit us to recoup previous guaranty fund assessments through surcharges to our insureds. On a net
basis, including PICA, guaranty fund refunds and recoupments exceeded assessments in both 2009 and
2008 and reduced underwriting expense by approximately $289,000 and $478,000 during the three- and
six-month periods ended June 30, 2009 and by $270,000 and $639,000 for the same respective periods
in 2008.
51
Interest Expense
The decrease in interest expense for the three and six months ended June 30, 2009 as compared
to the same periods in 2008 is primarily due to the conversion of all our Convertible Debentures in
July of 2008 (aggregate principal of $107.6 million) and the extinguishment of approximately $23
million of our 2034 Trust Preferred Securities/Debentures (TPS/Debentures) in mid-December 2008. A
decline in the average interest rate for our TPS/Debentures of approximately 200 basis points for
both the quarter and year-to-date periods also reduced interest expense (rates adjust quarterly
based on three-month LIBOR). These declines were offset somewhat by an increase in interest expense
that is attributable to the PICA acquisition.
Interest expense by debt obligation is provided in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
(In thousands) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
Convertible Debentures |
|
$ |
|
|
|
$ |
1,141 |
|
|
$ |
(1,141 |
) |
|
$ |
|
|
|
$ |
2,283 |
|
|
$ |
(2,283 |
) |
2034 Subordinated Debentures |
|
|
300 |
|
|
|
862 |
|
|
|
(562 |
) |
|
|
640 |
|
|
|
1,855 |
|
|
|
(1,215 |
) |
2034 Surplus Notes |
|
|
226 |
|
|
|
284 |
|
|
|
(58 |
) |
|
|
511 |
|
|
|
569 |
|
|
|
(58 |
) |
2033 Surplus Notes |
|
|
92 |
|
|
|
|
|
|
|
92 |
|
|
|
92 |
|
|
|
|
|
|
|
92 |
|
2019 Note Payable |
|
|
299 |
|
|
|
|
|
|
|
299 |
|
|
|
299 |
|
|
|
|
|
|
|
299 |
|
2012 Surplus Notes |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
12 |
|
|
|
|
|
|
|
12 |
|
Other |
|
|
278 |
|
|
|
5 |
|
|
|
273 |
|
|
|
276 |
|
|
|
7 |
|
|
|
269 |
|
|
|
|
|
|
|
|
$ |
1,203 |
|
|
$ |
2,292 |
|
|
$ |
(1,089 |
) |
|
$ |
1,830 |
|
|
$ |
4,714 |
|
|
$ |
(2,884 |
) |
|
|
|
|
|
Taxes
Our effective tax rate for each period is significantly lower than the 35% statutory rate
because a considerable portion of our net investment income is tax-exempt. The effect of tax-exempt
income on our effective tax rate is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
Statutory rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
Tax-exempt income |
|
|
(5.6 |
%) |
|
|
(7.6 |
%) |
|
|
(7.3 |
%) |
|
|
(8.1 |
%) |
Other |
|
|
0.6 |
% |
|
|
0.3 |
% |
|
|
0.3 |
% |
|
|
0.6 |
% |
|
|
|
|
|
Effective tax rate |
|
|
30.0 |
% |
|
|
27.7 |
% |
|
|
28.0 |
% |
|
|
27.5 |
% |
|
|
|
|
|
The increase in our 2009 effective tax rate is primarily the result of our tax-exempt income
being a lower percentage of total income in 2009.
We expect to be able to realize the full benefit of deferred tax assets associated with
impairment losses because capital gains were recognized during the statutory carryback period that
are sufficient to absorb the impairment losses. A deferred tax asset valuation allowance of
approximately $900,000 has been established related to PICA capital loss carry forwards.
52
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We believe that we are principally exposed to three types of market risk related to our
investment operations. These risks are interest rate risk, credit risk and equity price risk.
Interest Rate Risk
Our fixed maturities portfolio is exposed to interest rate risk. Fluctuations in interest
rates have a direct impact on the market valuation of these securities. As interest rates rise,
market values of fixed income portfolios fall and vice versa. Certain of the securities are held in
an unrealized loss position; we do not intend to sell and believe we will not be required to sell any of the debt securities held in an unrealized loss position before its anticipated recovery.
The following table summarizes estimated changes in the fair value of our available-for-sale
fixed maturity securities for specific hypothetical changes in interest rates as of June 30, 2009
and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except duration) |
|
June 30, 2009 |
|
December 31, 2008 |
|
|
|
Portfolio |
|
Change in |
|
Effective |
|
Portfolio |
|
Effective |
Interest Rates |
|
Value |
|
Value |
|
Duration |
|
Value |
|
Duration |
|
200 basis point rise |
|
$ |
3,076 |
|
|
$ |
(274 |
) |
|
|
4.29 |
|
|
$ |
2,712 |
|
|
|
4.20 |
|
100 basis point rise |
|
$ |
3,211 |
|
|
$ |
(139 |
) |
|
|
4.28 |
|
|
$ |
2,835 |
|
|
|
4.18 |
|
Current rate * |
|
$ |
3,350 |
|
|
$ |
|
|
|
|
4.17 |
|
|
$ |
2,962 |
|
|
|
3.98 |
|
100 basis point decline |
|
$ |
3,609 |
|
|
$ |
259 |
|
|
|
3.89 |
|
|
$ |
3,069 |
|
|
|
3.19 |
|
200 basis point decline |
|
$ |
3,486 |
|
|
$ |
136 |
|
|
|
3.62 |
|
|
$ |
3,137 |
|
|
|
2.44 |
|
|
|
|
* |
|
Current rates are as of June 30, 2009 and December 31, 2008. |
Computations of prospective effects of hypothetical interest rate changes are based on
numerous assumptions, including the maintenance of the existing level and composition of fixed
income security assets, and should not be relied on as indicative of future results.
Certain shortcomings are inherent in the method of analysis presented in the computation of
the fair value of fixed rate instruments. Actual values may differ from those projections presented
should market conditions vary from assumptions used in the calculation of the fair value of
individual securities, including non-parallel shifts in the term structure of interest rates and
changing individual issuer credit spreads.
ProAssurances cash and short-term investment portfolio at June 30, 2009 was on a cost basis
which approximated its fair value. This portfolio lacks significant interest rate sensitivity due
to its short duration.
At June 30, 2009, the fair value of our investment in preferred stocks was $2.7 million,
including net unrealized losses of $907,000. The investments in the above table do not include
preferred stocks. Preferred stocks traditionally have been primarily subject to interest rate risk
because they bear a fixed rate of return, but are also subject to credit and equity price risk.
Because of regulatory actions that may be undertaken by the U.S. Government, many regard financial
institution preferred stocks to be subject to unusual credit and equity risk. Our preferred
holdings are all financial institution preferred stocks.
Credit Risk
We have exposure to credit risk primarily as a holder of fixed income securities. We control
this exposure by emphasizing investment grade credit quality in the fixed income securities we
purchase.
As of June 30, 2009, 97.8% of our fixed maturity securities are rated investment grade as
determined by Nationally Recognized Statistical Rating Organizations (NRSROs), such as Moodys,
Standard & Poors and Fitch. We believe that this concentration in investment grade securities
reduces our exposure to credit risk on our fixed income investments to an acceptable level.
However, investment grade securities, in spite of their rating, can rapidly deteriorate and result
in significant losses. Ratings published by the NRSROs are one of the tools used to evaluate the
credit worthiness of our securities. The ratings reflect the subjective opinion of the rating
agencies as to the credit worthiness of the
53
securities, and therefore, we may be subject to additional credit exposure should the rating
prove to be unreliable.
We hold $1.43 billion of municipal bonds, approximately $898 million (63%) of which are
insured. Although these bonds may have enhanced credit ratings as a result of guarantees by a
mono-line insurer, we require the bonds that we purchase to meet our credit criteria on a
stand-alone basis. As of June 30, 2009, our municipal bonds have a weighted average rating of AA,
even when the benefits of insurance protection are excluded. Although a number of the mono-line
insurers have had their ratings downgraded, our municipal bonds continue to be investment grade
quality.
Equity Price Risk
At June 30, 2009 the fair value of our investment in common stocks was $36.9 million. These
securities are subject to equity price risk, which is defined as the potential for loss in fair
value due to a decline in equity prices. The weighted average Beta of this group of securities is
0.99. Beta measures the price sensitivity of an equity security or group of equity securities to a
change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500
Index increased by 10%, the fair value of these securities would be expected to increase by 9.9% to
$40.5 million. Conversely, a 10% decrease in the S&P 500 Index would imply a decrease of 9.9% in
the fair value of these securities to $33.2 million. The selected hypothetical changes of plus or
minus 10% do not reflect what could be considered the best or worst case scenarios and are used for
illustrative purposes only.
54
ITEM 4. CONTROLS AND PROCEDURES
The Chief Executive Officer and Chief Financial Officer of the Company participated in
managements evaluation of our disclosure controls and procedures (as defined in SEC Rule
13a-15(e)) as of June 30, 2009. Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer have concluded that our disclosure controls and procedures are effective.
There have been no significant changes in our internal controls over financial reporting that
have materially affected, or are reasonably likely to materially affect, those controls during the
quarter. Our management has concluded that it will exclude PICAs systems and processes from the
scope of ProAssurances assessment of internal control over financial reporting as of December 31,
2009 in reliance on the guidance set forth in Question 3 of a Frequently Asked Questions
interpretive release issued by the staff of the Securities and Exchange Commissions Office of the
Chief Accountant and the Division of Corporation Finance in June 2004 (and revised on October 6,
2004). We are excluding PICA from that scope because we will not have completed our assessment of
PICAs systems and processes by that date.
55
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 10 to the Condensed Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
There are no changes to the Risk Factors in Part 1, Item 1A of the 2008 Form 10K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) On December 12, 2003, ProAssurance filed a registration statement on Form S-8 with respect
to an indeterminate number of plan interests to be offered to employees and directors under the
ProAssurance Corporation Stock Ownership Plan (the Plan) together with 100,000 shares of common
stock to be purchased in the open market pursuant to the Plan. Since filing the registration
statement, a total of 200,437 shares have been purchased under the Plan by an agent independent of
ProAssurance in open market transactions for the account of participating employees and directors.
The Plan requires all shares purchased for the account of the participants to be held for a
period of three years after the date of purchase. Shares are purchased quarterly under the Plan
and the shares held under the Plan are distributed to participants quarterly as each three year
holding period expires.
The Plan interests offered to employees (e.g. the right to purchase shares under the Plan) and
the ProAssurance shares to be so purchased were registered under the Securities Act of 1933 in
accordance with the guidance provided by the SEC in Release 33-6281 and Release 33-6188. Although
the registration statement is currently in effect, shares of common stock purchased under the Plan
exceeded 100,000 shares beginning on December 31, 2005. Accordingly, 100,437 of the shares
purchased by the Plan have not been registered.
ProAssurance did not sell any unregistered shares to the Plan because all shares were
purchased by the Plan in the open market. ProAssurance did not receive any proceeds arising from
the sale of the shares to the Plan.
ProAssurance will file a new registration statement on Form S-8 to register shares of its
common stock to be purchased under the Plan before any additional shares are purchased under the
Plan. According to the referenced SEC guidance, the unregistered shares distributed to the
participants in the Plan are not restricted securities and may be sold by non-affiliates in the
open market without registration because ProAssurance is subject to the SECs periodic reporting
requirements under Section 13(a) of the Securities Exchange Act of 1934, ProAssurances common
stock is actively traded in the open market (ProAssurance is a Well Known Seasoned Issuer as
defined in SEC Rule 405), and the number of unregistered shares of common stock distributed and to
be distributed under the Plan is substantially less than one percent of ProAssurancess outstanding
shares of common stock (currently 32,701,742 shares).
56
|
|
(b) |
|
Information required by Item 702 of Regulation S-K. Not applicable. |
|
|
(c) |
|
Information required by Item 703 of Regulation S-K. |
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
Purchased as Part |
|
Value of Shares |
|
|
Total |
|
Average |
|
of Publicly |
|
that May Yet Be |
|
|
Number of Shares |
|
Price Paid |
|
Announced Plans or |
|
Purchased Under the |
Period |
|
Purchased |
|
per Share |
|
Programs |
|
Plans or Programs |
|
April 1 - 30, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
55,767,577 |
|
May 1 - 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
55,767,577 |
|
June 1 - 30, 2009 |
|
|
396,823 |
|
|
$ |
43.93 |
|
|
|
396,823 |
|
|
$ |
38,336,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
396,823 |
|
|
$ |
43.93 |
|
|
|
396,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
(a) |
|
The Annual Meeting of the Stockholders of ProAssurance was held on May 20,
2009. |
|
|
(b) |
|
Item 4(b) is not applicable |
|
|
(c) |
|
At the meeting the shareholders of ProAssurance considered and acted upon the
following: |
|
(1) |
|
Elected directors to serve until the 2012 Annual Meeting of
Shareholders as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Name |
|
For |
|
Withheld |
|
Abstain |
|
Jerry D. Brant |
|
|
26,825,574 |
|
|
|
961,549 |
|
|
|
N/A |
|
John J. McMahon, Jr. |
|
|
26,214,198 |
|
|
|
1,572,925 |
|
|
|
N/A |
|
William H. Woodhams |
|
|
27,256,027 |
|
|
|
531,096 |
|
|
|
N/A |
|
Wilfred W. Yeargan |
|
|
26,840,437 |
|
|
|
946,686 |
|
|
|
N/A |
|
|
(2) |
|
Ratified the appointment of Ernst & Young LLP as independent auditors
as follows: |
|
|
|
|
|
For |
|
Against |
|
Broker Nonvotes |
|
27,226,156
|
|
556,159
|
|
4,808 |
|
(d) |
|
Item 4(d) is not applicable. |
57
ITEM 6. EXHIBITS
2.1 |
|
Plan of Conversion of Podiatry Insurance Company of America, a Mutual
Company (PICA) as filed with the Illinois Director of Insurance on November
13, 2008, which was filed as an exhibit to ProAssurances Form 8-K filed with
the SEC on November 17, 2008 and is incorporated by reference pursuant to Rule
12b-32. |
|
2.2 |
|
Stock Purchase Agreement executed by ProAssurance and PICA dated
October 28, 2008, which was filed as an exhibit to ProAssurances Form 8-K
filed with the SEC on November 17, 2008 and is incorporated by reference
pursuant to Rule 12b-32. |
|
31.1 |
|
Certification of Principal Executive Officer of ProAssurance as required under
SEC rule 13a-14(a). |
|
31.2 |
|
Certification of Principal Financial Officer of ProAssurance as required under
SEC rule 13a-14(a). |
|
32.1 |
|
Certification of Principal Executive Officer of ProAssurance as required under
SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States
Code, as amended (18 U.S.C. 1350). |
|
32.2 |
|
Certification of Principal Financial Officer of ProAssurance as required under
SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States
Code, as amended (18 U.S.C. 1350). |
58
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
August 3, 2009 |
PROASSURANCE CORPORATION
|
|
|
/s/ Edward L. Rand, Jr.
|
|
|
Edward L. Rand, Jr. |
|
|
Chief Financial Officer
(Duly authorized officer and principal financial officer) |
|
|
59