Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||
Revenue
and earnings
|
|||||||||||||||||
Net
revenue
|
15,812 | 15,902 | (0.6 | ) | 64,602 | ||||||||||||
Domestic
|
6,739 | 6,943 | (2.9 | ) | 28,033 | ||||||||||||
International
|
9,073 | 8,959 | 1.3 | 36,569 | |||||||||||||
Proportion
generated internationally
|
(%)
|
57.4 | 56.3 | 56,6 | |||||||||||||
Profit
from operations (EBIT)
|
2,029 | 244 |
n.a.
|
6,012 | |||||||||||||
Net
profit (loss)
|
767 | (1,124 | ) |
n.a.
|
353 | ||||||||||||
Net
profit (loss) (adjusted
for special factors)
|
891 | 655 | 36.0 | 3,390 | |||||||||||||
EBITDA
|
4,690 | 4,942 | (5.1 | ) | 19,906 | ||||||||||||
EBITDA
(adjusted for special factors)
|
4,890 | 4,812 | 1.6 | 20,668 | |||||||||||||
EBITDA
margin (adjusted
for special factors)
|
(%)
|
30.9 | 30.3 | 32,0 | |||||||||||||
Earnings
per share basic/diluted
|
(€)
|
0.18 | (0.26 | ) |
n.a.
|
0,08 | |||||||||||
Statement
of financial position
|
|||||||||||||||||
Total
assets
|
130,803 | 133,764 | (2.2 | ) | 127,774 | ||||||||||||
Shareholders’
equity
|
44,279 | 45,158 | (1.9 | ) | 41 937 | ||||||||||||
Equity
ratio
|
(%)
|
33.9 | 33.8 | 32,8 | |||||||||||||
Net
debt
|
40,418 | 42,833 | (5.6 | ) | 40,911 | ||||||||||||
Cash
capex
|
(1,934 | ) | (2,611 | ) | 25.9 | (9,202 | ) | ||||||||||
Cash
flows
|
|||||||||||||||||
Net
cash from operating activities
|
3,271 | 2,966 | 10.3 | 15,795 | |||||||||||||
Free
cash flow (before dividend payments)
|
1,439 | 416 |
n.a.
|
6,969 | |||||||||||||
Net
cash used in investing activities
|
(1,793 | ) | (1,509 | ) | (18.8 | ) | (8,649 | ) | |||||||||
Net
cash used in financing activities
|
(899 | ) | (387 | ) |
n.a.
|
(5,123 | ) | ||||||||||
Mar.
31, 2010
|
Dec.
31, 2009
|
Change
Mar.
31, 2010/
Dec.
31, 2009
%
|
Mar.
31, 2009
|
Change
Mar.
31, 2010/
Mar.
31, 2009
%
|
||||||||||||||||
Deutsche
Telekom Group
|
258,240 | 259,920 | (0.6 | ) | 260,798 | (1.0 | ) | |||||||||||||
Non-civil
servants
|
229,299 | 230,732 | (0.6 | ) | 228,928 | 0.2 | ||||||||||||||
Civil
servants (domestic)
|
28,941 | 29,188 | (0.8 | ) | 31,870 | (9.2 | ) | |||||||||||||
Mar.
31, 2010
|
Dec.
31, 2009
|
Change
Mar.
31, 2010/
Dec.
31, 2009
%
|
Mar.
31, 2009
|
Change
Mar.
31, 2010/
Mar.
31, 2009
%
|
|||||||||||||||||
Fixed-network
lines
|
(millions)
|
37.5 | 38.2 | (1.8 | ) | 40.3 | (6.9 | ) | |||||||||||||
Retail
broadband lines
|
(millions)
|
15.4 | 15.0 | 2.7 | 14.2 | 8.5 | |||||||||||||||
Mobile
customers
|
(millions)
|
150.2 | 151.7 | (1.0 | ) | 148.5 | 1.1 | ||||||||||||||
Contents
|
|
To
our shareholders
|
|
Developments
in the Group
|
|
T-Share
price performance
|
|
Corporate
governance
|
|
Highlights
in the first quarter of 2010
|
|
Interim
Group management report
|
|
The
economic environment
|
|
Group
strategy
|
|
Development
of business in the Group
|
|
Development
of business in the operating segments
|
|
Risks
and opportunities
|
|
Events
after the reporting period
|
|
Development
of revenue and profits
|
|
Interim
consolidated financial statements
|
|
Consolidated
statement of financial position
|
|
Consolidated
income statement
|
|
Consolidated
statement of comprehensive income
|
|
Consolidated
statement of changes in equity
|
|
Consolidated
statement of cash flows
|
|
Selected
explanatory notes
|
|
Review
report
|
|
Further
information
|
|
Reconciliation
of pro forma figures
|
|
Financial
calendar
|
|
Glossary
|
|
Disclaimer
|
§
|
Net
revenue of the Group decreased slightly by 0.6 percent year-on-year
in the first quarter of 2010 to
EUR 15.8 billion.
|
§
|
The
proportion of net revenue generated internationally increased from
56.3 percent to 57.4 percent. Domestic net revenue was
EUR 6.7 billion in the first quarter of 2010,
EUR 0.2 billion lower than in the first quarter of 2009.
International net revenue increased year-on-year by
EUR 0.1 billion to
EUR 9.1 billion.
|
§
|
Group
EBITDA decreased in the first quarter of 2010 by EUR 0.3 billion
to EUR 4.7 billion compared with the first three months of 2009.
Group EBITDA adjusted for special factors increased from
EUR 4.8 billion in the prior-year period to
EUR 4.9 billion.
|
§
|
Net
profit increased by EUR 1.9 billion in the first quarter of 2010
to EUR 0.8 billion.
|
§
|
Earnings
per share increased in the first quarter of 2010 by EUR 0.44 to
EUR 0.18 compared with the prior-year
quarter.
|
§
|
Free
cash flow before dividend payments increased to EUR 1.4 billion
compared with EUR 0.4 billion in the first quarter of
2009.
|
§
|
Net
debt decreased by EUR 0.5 billion compared with the end of 2009
to EUR 40.4 billion.
|
Q1 2010 | Q1 2009 |
FY
2009
|
|||||||||||
Xetra
closing prices
|
(€)
|
||||||||||||
Share
price on the last trading day
|
10.04 | 9.35 | 10.29 | ||||||||||
Quarterly
high
|
10.60 | 11.39 | 11.39 | ||||||||||
Quarterly
low
|
9.21 | 9.07 | 7.93 | ||||||||||
Weighting
of the T-Share in major stock indexes
|
|||||||||||||
DAX
30
|
(%)
|
5.5 | 7.5 | 5.8 | |||||||||
Dow
Jones Euro STOXX 50©
|
(%)
|
1.8 | 2.6 | 1.9 | |||||||||
Dow
Jones Europe STOXX Telecommunications©
|
(%)
|
9.2 | 10.4 | 9.3 | |||||||||
Market
capitalization
|
(billions
of €)
|
43.9 | 40.9 | 44.9 | |||||||||
Shares
issued
|
(millions)
|
4,361 | 4,361 | 4,361 | |||||||||
§
|
Improve
the performance of mobile-centric
assets.
|
§
|
Leverage
One Company in integrated assets.
|
§
|
Build
networks and processes for the gigabit
society.
|
§
|
Connected
life across all screens.
|
§
|
Connected
work with unique ICT solutions.
|
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Net
revenue
|
15,812 | 15,902 | (90 | ) | (0.6 | ) | 64,602 | |||||||||||||
Germany
|
6,189 | 6,331 | (142 | ) | (2.2 | ) | 25,423 | |||||||||||||
United
States
|
3,814 | 4,137 | (323 | ) | (7.8 | ) | 15,471 | |||||||||||||
Europe
|
2,412 | 2,436 | (24 | ) | (1.0 | ) | 10,034 | |||||||||||||
Southern
and Eastern Europe
|
2,387 | 1,964 | 423 | 21.5 | 9,685 | |||||||||||||||
Systems
Solutions
|
2,131 | 2,106 | 25 | 1.2 | 8,798 | |||||||||||||||
Group
Headquarters & Shared Services
|
565 | 618 | (53 | ) | (8.6 | ) | 2,410 | |||||||||||||
Intersegment
revenue
|
(1,686 | ) | (1,690 | ) | 4 | 0.2 | (7,219 | ) | ||||||||||||
Q1
2010
millions
of €
|
Proportion
of net revenue of the Group
%
|
Q1
2009
millions
of €
|
Proportion
of net revenue of the Group
%
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of
€
|
||||||||||||||||||||||
Net
revenue
|
15,812 | 100.0 | 15,902 | 100.0 | (90 | ) | (0.6 | ) | 64,602 | |||||||||||||||||||
Germany
|
5,804 | 36.7 | 5,969 | 37.5 | (165 | ) | (2.8 | ) | 23,813 | |||||||||||||||||||
United
States
|
3,810 | 24.1 | 4,133 | 26.0 | (323 | ) | (7.8 | ) | 15,457 | |||||||||||||||||||
Europe
|
2,264 | 14.3 | 2,307 | 14.5 | (43 | ) | (1.9 | ) | 9,486 | |||||||||||||||||||
Southern
and Eastern Europe
|
2,349 | 14.9 | 1,929 | 12.1 | 420 | 2.8 | 9,510 | |||||||||||||||||||||
Systems
Solutions
|
1,532 | 9.7 | 1,496 | 9.4 | 36 | 2.4 | 6,083 | |||||||||||||||||||||
Group
Headquarters & Shared Services
|
53 | 0.3 | 68 | 0.5 | (15 | ) | (22.1 | ) | 253 | |||||||||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
|||||||||||||||||
Net
revenue
|
15,812 | 15,902 | (90 | ) | (0.6 | ) | 64,602 | ||||||||||||||
Domestic
|
6,739 | 6,943 | (204 | ) | (2.9 | ) | 28,033 | ||||||||||||||
International
|
9,073 | 8,959 | 114 | 1.3 | 36,569 | ||||||||||||||||
Proportion
generated internationally
|
(%)
|
57.4 | 56.3 | 56.6 | |||||||||||||||||
Europe
(excluding
Germany)
|
5,074 | 4,684 | 390 | 8.3 | 20,573 | ||||||||||||||||
North
America
|
3,837 | 4,148 | (311 | ) | (7.5 | ) | 15,527 | ||||||||||||||
Other
|
162 | 127 | 35 | 27.6 | 469 | ||||||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Adjusted
EBITDA in the Group
|
4,890 | 4,812 | 78 | 1.6 | 20,668 | |||||||||||||||
Germany
|
2,299 | 2,363 | (64 | ) | (2.7 | ) | 9,607 | |||||||||||||
United
States
|
1,008 | 1,061 | (53 | ) | (5.0 | ) | 4,261 | |||||||||||||
Europe
|
665 | 467 | 198 | 42.4 | 2,557 | |||||||||||||||
Southern
and Eastern Europe
|
925 | 799 | 126 | 15.8 | 3,826 | |||||||||||||||
Systems
Solutions
|
196 | 211 | (15 | ) | (7.1 | ) | 923 | |||||||||||||
Group
Headquarters & Shared Services
|
(172 | ) | (50 | ) | (122 | ) |
n.a.
|
(315 | ) | |||||||||||
Reconciliation
|
(31 | ) | (39 | ) | 8 | 20.5 | (191 | ) | ||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
EBIT
(profit (loss) from operations) of the Group
|
2,029 | 244 | 1,785 |
n.a.
|
6,012 | |||||||||||||||
Germany
|
1,171 | 1,325 | (154 | ) | (11.6 | ) | 5,062 | |||||||||||||
United
States
|
544 | 530 | 14 | 2.6 | 2,233 | |||||||||||||||
Europe
|
375 | (1,786 | ) | 2,161 |
n.a.
|
(905 | ) | |||||||||||||
Southern
and Eastern Europe
|
304 | 504 | (200 | ) | (39.7 | ) | 1,037 | |||||||||||||
Systems
Solutions
|
18 | 11 | 7 | 63.6 | (11 | ) | ||||||||||||||
Group
Headquarters & Shared Services
|
(365 | ) | (309 | ) | (56 | ) | (18.1 | ) | (1,249 | ) | ||||||||||
Reconciliation
|
(18 | ) | (31 | ) | 13 | 41.9 | (155 | ) | ||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Cash
generated from operations
|
3,918 | 3,596 | 322 | 9.0 | 18,271 | |||||||||||||||
Interest
received (paid)
|
(647 | ) | (630 | ) | (17 | ) | (2.7 | ) | (2,476 | ) | ||||||||||
Net
cash from operating activities
|
3,271 | 2,966 | 305 | 10.3 | 15,795 | |||||||||||||||
Cash
outflows for investments in intangible assets (excluding goodwill) and
property, plant and equipment
|
(1,934 | ) | (2,611 | ) | 677 | 25.9 | (9,202 | ) | ||||||||||||
Free
cash flow before proceeds from disposal of intangible assets (excluding
goodwill) and property, plant and equipment
|
1,337 | 355 | 982 |
n.a.
|
6,593 | |||||||||||||||
Proceeds
from disposal of intangible assets (excluding goodwill) and property,
plant and equipment
|
102 | 61 | 41 | 67.2 | 376 | |||||||||||||||
Free
cash flow before dividend payments
|
1,439 | 416 | 1,023 |
n.a.
|
6,969 | |||||||||||||||
Mar.
31,
2010
millions
of €
|
Dec.
31,
2009
millions
of €
|
Change
Mar.
31, 2010/
Dec.
31, 2009
%
|
Mar.
31,
2009
millions
of €
|
Change
Mar.
31, 2010/
Mar.
31, 2009
%
|
||||||||||||||||
Bonds
|
38,722 | 38,508 | 0.6 | 39,659 | (2.4 | ) | ||||||||||||||
Liabilities
to banks
|
4,559 | 4,718 | (3.4 | ) | 4,670 | (2.4 | ) | |||||||||||||
Liabilities
to non-banks from promissory notes
|
1,124 | 1,057 | 6.3 | 1,036 | 8.5 | |||||||||||||||
Derivative
financial liabilities
|
731 | 924 | (20.9 | ) | 755 | (3.2 | ) | |||||||||||||
Lease
liabilities
|
1,899 | 1,909 | (0.5 | ) | 1,987 | (4.4 | ) | |||||||||||||
Other
financial liabilities
|
839 | 1,001 | (16.2 | ) | 1,030 | (18.5 | ) | |||||||||||||
Gross
debt
|
47,874 | 48,117 | (0.5 | ) | 49,137 | (2.6 | ) | |||||||||||||
Cash
and cash equivalents
|
5,553 | 5,022 | 10.6 | 4,113 | 35.0 | |||||||||||||||
Available-for-sale/
held-for-trading
financial
assets
|
162 | 162 | - | 436 | (62.8 | ) | ||||||||||||||
Derivative
financial assets
|
901 | 1,048 | (14.0 | ) | 1,211 | (25.6 | ) | |||||||||||||
Other
financial assets
|
840 | 974 | (13.8 | ) | 544 | 54.4 | ||||||||||||||
Net
debt
|
40,418 | 40,911 | (1.2 | ) | 42,833 | (5.6 | ) | |||||||||||||
|
Germany.
|
Mar.
31,
2010
millions
|
Dec.
31,
2009
millions
|
Change
Mar.
31, 2010/
Dec.
31, 2009
%
|
Mar.
31,
2009
millions
|
Change
Mar.
31, 2010/
Mar.
31, 2009
%
|
||||||||||||||||
Fixed
network
|
||||||||||||||||||||
Fixed-network
lines
|
25.8 | 26.2 | (1.5 | ) | 27.7 | (6.9 | ) | |||||||||||||
Retail
broadband lines
|
11.7 | 11.5 | 1.7 | 11.0 | 6.4 | |||||||||||||||
Wholesale
bundled lines
|
1.5 | 1.6 | (6.3 | ) | 2.2 | (31.8 | ) | |||||||||||||
Unbundled
local loop lines (ULLs)
|
9.2 | 9.1 | 1.1 | 8.6 | 7.0 | |||||||||||||||
Wholesale
unbundled lines
|
0.7 | 0.6 | 16.7 | 0.3 |
n.a.
|
|||||||||||||||
Mobile
communications
|
||||||||||||||||||||
Mobile
customersa
|
38.5 | 39.1 | (1.5 | ) | 39.0 | (1.3 | ) | |||||||||||||
|
a
|
As
a result of the change in the terms of contract, prepay contracts no
longer end automatically, but run for an unlimited duration and can be
terminated by the customer at any time and by Telekom Deutschland GmbH
with one month’s notice. Telekom Deutschland GmbH reserves the right to
make use of this right of termination and to deactivate cards in the
system.
|
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
|||||||||||||||||
Total
revenue
|
6,189 | 6,331 | (142 | ) | (2.2 | ) | 25,423 | ||||||||||||||
Fixed
network
|
4,530 | 4,724 | (194 | ) | (4.1 | ) | 18,736 | ||||||||||||||
Mobile
communications
|
2,000 | 1,952 | 48 | 2.5 | 8,109 | ||||||||||||||||
EBIT
(profit from operations)
|
1,171 | 1,325 | (154 | ) | (11.6 | ) | 5,062 | ||||||||||||||
EBIT
margin
|
(%)
|
18.9 | 20.9 | 19,9 | |||||||||||||||||
Depreciation,
amortization and impairment losses
|
(1,014 | ) | (1,016 | ) | 2 | 0.2 | (4,196 | ) | |||||||||||||
EBITDA
|
2,185 | 2,341 | (156 | ) | (6.7 | ) | 9,258 | ||||||||||||||
Special
factors affecting EBITDA
|
(114 | ) | (22 | ) | (92 | ) |
n.a.
|
(349 | ) | ||||||||||||
Adjusted
EBITDA
|
2,299 | 2,363 | (64 | ) | (2.7 | ) | 9,607 | ||||||||||||||
Fixed
network
|
1,468 | 1,609 | (141 | ) | (8.8 | ) | 6,247 | ||||||||||||||
Mobile
communications
|
828 | 761 | 67 | 8.8 | 3,373 | ||||||||||||||||
Adjusted
EBITDA margin
|
(%)
|
37.1 | 37.3 | 37,7 | |||||||||||||||||
Fixed
network
|
32.4 | 34.1 | 33.3 | ||||||||||||||||||
Mobile
communications
|
41.4 | 39.0 | 41.6 | ||||||||||||||||||
Cash
capex
|
(651 | ) | (800 | ) | 149 | 18.6 | (3,158 | ) | |||||||||||||
Number
of employees (average)
|
80,729 | 86,086 | (5,357 | ) | (6.2 | ) | 84,584 | ||||||||||||||
Fixed
network
|
74,893 | 80,075 | (5,182 | ) | (6.5 | ) | 78,507 | ||||||||||||||
Mobile
communications
|
5,836 | 6,011 | (175 | ) | (2.9 | ) | 6,077 | ||||||||||||||
|
United
States.
|
Mar.
31,
2010
millions
|
Dec.
31,
2009
millions
|
Change
Mar.
31, 2010/
Dec.
31, 2009
%
|
Mar.
31,
2009
millions
|
Change
Mar.
31, 2010/
Mar.
31, 2009
%
|
||||||||||||||||
United
States
|
||||||||||||||||||||
Mobile
customers
|
33.7 | 33.8 | (0.3 | ) | 33.2 | 1.5 | ||||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
|||||||||||||||||
Total
revenue
|
3,814 | 4,137 | (323 | ) | (7.8 | ) | 15,471 | ||||||||||||||
EBIT
(profit from operations)
|
544 | 530 | 14 | 2.6 | 2,233 | ||||||||||||||||
EBIT
margin
|
(%)
|
14.3 | 12.8 | 14,4 | |||||||||||||||||
Depreciation,
amortization and impairment losses
|
(464 | ) | (531 | ) | 67 | 12.6 | (2,028 | ) | |||||||||||||
EBITDA
|
1,008 | 1,061 | (53 | ) | (5.0 | ) | 4,261 | ||||||||||||||
Special
factors affecting EBITDA
|
- | - | - | - | - | ||||||||||||||||
Adjusted
EBITDA
|
1,008 | 1,061 | (53 | ) | (5.0 | ) | 4,261 | ||||||||||||||
Adjusted
EBITDA margin
|
(%)
|
26.4 | 25.6 | 27,5 | |||||||||||||||||
Cash
capex
|
(481 | ) | (865 | ) | 384 | 44.4 | (2,666 | ) | |||||||||||||
Number
of employees (average)
|
38,663 | 37,720 | 943 | 2.5 | 38,231 | ||||||||||||||||
|
Europe.
|
Mar.
31,
2010
millions
|
Dec.
31,
2009
millions
|
Change
Mar.
31, 2010/
Dec.
31, 2009
%
|
Mar.
31,
2009
millions
|
Change
Mar.
31, 2010/
Mar.
31, 2009
%
|
||||||||||||||||
Europea
|
44.0 | 44.2 | (0.5 | ) | 44.0 | 0.0 | ||||||||||||||
Of
which: T-Mobile UKa
|
17.2 | 17.2 | 0.0 | 16.7 | 3.0 | |||||||||||||||
Of
which: T-Mobile NL
|
4.4 | 4.6 | (4.3 | ) | 5.2 | (15.4 | ) | |||||||||||||
Of
which: PTC
|
13.4 | 13.5 | (0.7 | ) | 13.3 | 0.8 | ||||||||||||||
Of
which: T-Mobile CZ
|
5.4 | 5.5 | (1.8 | ) | 5.4 | 0.0 | ||||||||||||||
Of
which: T-Mobile Austria
|
3.6 | 3.4 | 5.9 | 3.4 | 5.9 | |||||||||||||||
|
a
|
Including
Virgin Mobile customers: March 31, 2010: 4.2 million; December 31, 2009:
4.3 million; March 31, 2009: 4.6
million.
|
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
|||||||||||||||||
Total
revenue
|
2,412 | 2,436 | (24 | ) | (1.0 | ) | 10,034 | ||||||||||||||
Of
which: T-Mobile UK
|
783 | 836 | (53 | ) | (6.3 | ) | 3,390 | ||||||||||||||
Of
which: T-Mobile NL
|
442 | 444 | (2 | ) | (0.5 | ) | 1,807 | ||||||||||||||
Of
which: PTC
|
441 | 416 | 25 | 6.0 | 1,757 | ||||||||||||||||
Of
which: T-Mobile CZ
|
279 | 275 | 4 | 1.5 | 1,191 | ||||||||||||||||
Of
which: T-Mobile A
|
248 | 267 | (19 | ) | (7.1 | ) | 1,038 | ||||||||||||||
Of
which: Othera
|
233 | 216 | 17 | 7.9 | 909 | ||||||||||||||||
EBIT
(profit (loss) from operations)
|
375 | (1,786 | ) | 2,161 |
n.a.
|
(905 | ) | ||||||||||||||
EBIT
margin
|
(%)
|
15.5 | (73.3 | ) | (9,0 | ) | |||||||||||||||
Depreciation,
amortization and impairment losses
|
(285 | ) | (2,247 | ) | 1,962 | 87.3 | (3,411 | ) | |||||||||||||
EBITDA
|
660 | 461 | 199 | 43.2 | 2,506 | ||||||||||||||||
Special
factors affecting EBITDA
|
(5 | ) | (6 | ) | 1 | 16.7 | (51 | ) | |||||||||||||
Adjusted
EBITDA
|
665 | 467 | 198 | 42.4 | 2,557 | ||||||||||||||||
Of
which: T-Mobile UK
|
167 | 113 | 54 | 47.8 | 611 | ||||||||||||||||
Of
which: T-Mobile NL
|
102 | 64 | 38 | 59.4 | 430 | ||||||||||||||||
Of
which: PTC
|
169 | 110 | 59 | 53.6 | 616 | ||||||||||||||||
Of
which: T-Mobile CZ
|
135 | 127 | 8 | 6.3 | 614 | ||||||||||||||||
Of
which: T-Mobile A
|
83 | 53 | 30 | 56.6 | 283 | ||||||||||||||||
Of
which: Otherb
|
8 | 0 | 8 |
n.a.
|
1 | ||||||||||||||||
Adjusted
EBITDA margin
|
(%)
|
27.6 | 19.2 | 25,5 | |||||||||||||||||
Cash
capex
|
(205 | ) | (368 | ) | 163 | 44.3 | (879 | ) | |||||||||||||
Number
of employees (average)
|
17,594 | 18,277 | (683 | ) |