Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|||||||||||||||||||||||
Net
revenue
|
16,262 | 15,454 | 5.2 | 48,402 | 45,557 | 6.2 | 61,666 | ||||||||||||||||||||||
Domestic
|
7,201 | 7,158 | 0.6 | 20,961 | 21,596 | (2.9 | ) | 28,885 | |||||||||||||||||||||
International
|
9,061 | 8,296 | 9.2 | 27,441 | 23,961 | 14.5 | 32,781 | ||||||||||||||||||||||
EBIT
(profit from operations)
|
2,498 | 2,313 | 8.0 | 4,754 | 6,479 | (26.6 | ) | 7,040 | |||||||||||||||||||||
Special
factors affecting EBITa
|
(145 | ) | (360 | ) | 59.7 | (2,064 | ) | (385 | ) |
n.a.
|
(1,780 | ) | |||||||||||||||||
Adjusted
EBITa
|
2,643 | 2,673 | (1.1 | ) | 6,818 | 6,864 | (0.7 | ) | 8,820 | ||||||||||||||||||||
Adjusted
EBIT margina
|
(%)
|
16.3 | 17.3 | 14.1 | 15.1 | 14,3 | |||||||||||||||||||||||
Profit
(loss) from financial activities
|
(802 | ) | (679 | ) | (18.1 | ) | (2,559 | ) | (2,332 | ) | (9.7 | ) | (3,588 | ) | |||||||||||||||
Profit
before income taxes
|
1,696 | 1,634 | 3.8 | 2,195 | 4,147 | (47.1 | ) | 3,452 | |||||||||||||||||||||
Depreciation,
amortization and impairment losses
|
(2,896 | ) | (2,581 | ) | (12.2 | ) | (10,609 | ) | (7,936 | ) | (33.7 | ) | (10,975 | ) | |||||||||||||||
EBITDAb
|
5,394 | 4,894 | 10.2 | 15,363 | 14,415 | 6.6 | 18,015 | ||||||||||||||||||||||
Special
factors affecting EBITDAa,b
|
(134 | ) | (360 | ) | 62.8 | (235 | ) | (375 | ) | 37.3 | (1,444 | ) | |||||||||||||||||
Adjusted
EBITDAa,b
|
5,528 | 5,254 | 5.2 | 15,598 | 14,790 | 5.5 | 19,459 | ||||||||||||||||||||||
Adjusted
EBITDA margina,b
|
(%)
|
34.0 | 34.0 | 32.2 | 32.5 | 31,6 | |||||||||||||||||||||||
Net
profit
|
959 | 895 | 7.2 | 356 | 2,213 | (83.9 | ) | 1,483 | |||||||||||||||||||||
Special
factorsa
|
(115 | ) | (287 | ) | 59.9 | (2,129 | ) | (352 | ) |
n.a.
|
(1,943 | ) | |||||||||||||||||
Adjusted
net profita
|
1,074 | 1,182 | (9.1 | ) | 2,485 | 2,565 | (3.1 | ) | 3,426 | ||||||||||||||||||||
Earnings
per share/ADSc,
basic/diluted
|
(€)
|
0.22 | 0.21 | 4.8 | 0.08 | 0.51 | (84.3 | ) | 0,34 | ||||||||||||||||||||
Cash
capexd
|
(2,131 | ) | (2,137 | ) | 0.3 | (6,953 | ) | (5,766 | ) | (20.6 | ) | (8,707 | ) | ||||||||||||||||
Net
cash from operating activities
|
5,343 | 4,285 | 24.7 | 11,821 | 11,298 | 4.6 | 15,368 | ||||||||||||||||||||||
Free
cash flow (before dividend payments)e
|
3,286 | 2,196 | 49.6 | 5,106 | 5,788 | (11.8 | ) | 7,033 | |||||||||||||||||||||
Equity
ratiof
|
(%)
|
- | - | 32.2 | 34.3 | 32,3 | |||||||||||||||||||||||
Net
debte
|
- | - | 42,389 | 39,449 | 7.5 | 38,158 | |||||||||||||||||||||||
Sept.
30, 2009
|
June
30, 2009
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31, 2008
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30, 2008
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Deutsche
Telekom Group
|
259,973 | 261,373 | (0.5 | ) | 227,747 | 14.1 | 230,079 | 13.0 | ||||||||||||||||||||
Non-civil
servants
|
229,377 | 229,990 | (0.3 | ) | 195,634 | 17.2 | 196,940 | 16.5 | ||||||||||||||||||||
Civil
servants (domestic)
|
30,596 | 31,383 | (2.5 | ) | 32,113 | (4.7 | ) | 33,139 | (7.7 | ) | ||||||||||||||||||
Sept.
30, 2009
|
June
30, 2009
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31, 2008
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30, 2008
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
|||||||||||||||||||||||
Fixed-network
linesg,h
|
(millions)
|
38.9 | 39.6 | (1.8 | ) | 41.1 | (5.4 | ) | 42.0 | (7.4 | ) | ||||||||||||||||||
Retail
broadband linesi,h
|
(millions)
|
14.7 | 14.5 | 1.4 | 13.6 | 8.1 | 12.9 | 14.0 | |||||||||||||||||||||
Mobile
customersh,j
|
(millions)
|
150.9 | 149.8 | 0.7 | 147.6 | 2.2 | 144.7 | 4.3 | |||||||||||||||||||||
|
a
|
For
a detailed explanation of the special factors affecting EBIT, adjusted
EBIT, the EBIT margin, and the special factors affecting EBITDA, adjusted
EBITDA, the adjusted EBITDA margin and the special factors affecting
profit/loss after income taxes and the adjusted net profit, please refer
to “Reconciliation of pro forma figures,” page 65 et
seq.
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses.
|
|
c
|
One
ADS (American Depositary Share) corresponds to one ordinary share of
Deutsche Telekom AG.
|
|
d
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
e
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 68 et seq.
|
|
f
|
Based
on shareholders’ equity excluding amounts earmarked for dividend payments,
which are treated as current
liabilities.
|
|
g
|
Lines
in operation. Telephone lines (excluding internal use and public
telecommunications), including wholesale services and business
customers.
|
|
h
|
The
fixed-network and mobile communications operations of the OTE group, which
have been fully included since the beginning of February 2009, are shown
in the Southern and Eastern Europe operating segment effective July 1,
2009. Prior-year figures have been adjusted on a pro forma
basis.
|
|
i
|
Broadband
lines in operation.
|
|
j
|
Number
of customers of the fully consolidated mobile communications companies of
the Germany, Europe (including Virgin Mobile), United States, and Southern
and Eastern Europe segments. Effective July 1, 2009, the mobile
communications business of COSMOTE (entity of the OTE group) in Greece,
Romania, Bulgaria and Albania is included in the Southern and Eastern
Europe operating segment. Prior-year figures have been adjusted on a pro
forma basis.
|
|
Net
revenue of the Group increased by 6.2 percent year-on-year in the
first nine months of 2009 to
EUR 48.4 billion.
|
|
Domestic
net revenue was EUR 21.0 billion, EUR 0.6 billion
lower than in the first nine months of 2008. International net revenue
increased year-on-year by EUR 3.5 billion to EUR 27.4 billion.
The proportion of net revenue generated outside Germany increased from
52.6 percent to
56.7 percent.
|
|
Group
EBITDA in the first nine months of 2009 rose to EUR 15.4 billion
compared with EUR 14.4 billion in the prior-year period. Group EBITDA
adjusted for special factors1
increased from EUR 14.8 billion in the prior-year period to
EUR 15.6 billion.
|
|
Net
profit amounted to EUR 0.4 billion in the first nine months of 2009,
compared with a net profit of EUR 2.2 billion in the first three
quarters of 2008.
|
|
Net
profit adjusted for special factors1
amounted to EUR 2.5 billion, slightly lower than in the first nine
months of 2008.
|
|
Free
cash flow2
before dividend payments was EUR 5.1 billion compared with
EUR 5.8 billion in the first three quarters of
2008.
|
|
Net
debt3
increased by EUR 4.2 billion compared with the end of 2008 to
EUR 42.4 billion.
|
|
1
|
For
a detailed explanation of the special factors affecting EBITDA, adjusted
EBITDA, special factors affecting profit/loss after income taxes and
adjusted net profit, please refer to “Reconciliation of pro forma
figures,” page 65 et seq.
|
|
2
|
For
the calculation of free cash flow, please refer to “Reconciliation of pro
forma figures,” page 68.
|
|
3
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 69.
|
Sept.
30, 2009
|
Sept.
30, 2008
|
Dec.
31, 2008
|
|||
Xetra
closing prices
|
(€)
|
||||
Exchange
price at the balance sheet date
|
9.33
|
10.77
|
10.75
|
||
High
(in the reporting period)
|
11.39
|
15.55
|
11.87
|
||
Low
(in the reporting period)
|
7.93
|
10.02
|
9.00
|
||
Weighting
of the T-Share in major stock indexes
|
|||||
DAX
30
|
(%)
|
5.6
|
5.8
|
7.2
|
|
Dow
Jones Europe STOXX Telecommunications©
|
(%)
|
8.8
|
10.1
|
10.8
|
|
Market
capitalization
|
(billions
of €)
|
40.8
|
47.0
|
46.9
|
|
Shares
issued
|
(millions)
|
4,361.32
|
4,361.32
|
4,361.32
|
|
|
On
September 8, 2009, Deutsche Telekom AG and France Télécom SA
announced that they had entered into exclusive negotiations to merge
T-Mobile UK and Orange UK into a joint venture which is to become the
largest mobile carrier in the United Kingdom. By integrating Orange
Broadband, the joint venture will also have the capability to offer
convergence solutions to its
customers.
|
|
The
board of directors and the management of the new joint venture company
will have balanced representation from Deutsche Telekom and France
Télécom. The T-Mobile UK and Orange UK brands will be maintained for 18
months after the completion of the transaction. Prior to the signing, both
Deutsche Telekom and France Télécom will undertake confirmatory due
diligence and the definitive documentation will be drawn up. The entire
transaction is subject to approval by the relevant competition authorities
in particular.
|
|
The
Save for Service cost-cutting program announced in 2006 which aims to
realize potential savings of between EUR 4.2 and
EUR 4.7 billion until 2010 exceeded the cumulative savings of
EUR 4.9 billion recorded effective June 30, 2009 once again by
EUR 0.5 billion, bringing cumulative savings up to EUR 5.4
billion effective September 30,
2009.
|
|
Deutsche
Telekom AG has made a private placement in the amount of EUR 350
million with a 12-year term via its financing subsidiary, Deutsche Telekom
International Finance B.V.
|
|
In
the Group’s domestic operations, socially responsible measures were used
for further staff reduction in the third quarter of 2009, essentially by
means of voluntary redundancies, partial and early retirement, and
employment opportunities for civil servants and employees offered by
Vivento, especially in the public
sector.
|
|
On
September 1, 2009, some 3,600 young people started their vocational
training with Deutsche Telekom AG. Deutsche Telekom is currently training
around 11,000 young people, including several hundred students in
cooperative degree programs. This year, the number of first semester
places has doubled to 400, further expanding the foundation for recruiting
junior professionals.
|
|
Furthermore,
around 3,300 staff have already been recruited as part of the
approximately 3,500 planned new hires for 2009 – around 1,100 of which are
professionals and approximately 2,200 junior
staff.
|
|
Deutsche
Telekom launched a new campaign under the motto “Big changes start small!”
for the protection of the environment and society on September 5,
2009. The focus of this campaign is on presenting Deutsche Telekom
products and services which help customers to act responsibly and to make
their lives easier at the same time. The topics covered by the campaign
include online billing, child protection software, cell phone return,
energy-efficient telephones, fair procurement, smart metering, and
environmentally friendly download
portals.
|
|
In
the company evaluation carried out by the Zurich-based agency SAM Research
AG, Deutsche Telekom has qualified once again for the most renowned
sustainability indexes, the Dow Jones Sustainability Index World and Dow
Jones Sustainability STOXX. This year, Deutsche Telekom was evaluated for
the first time in the mobile communications sector and was immediately
awarded the coveted title of sector leader. In 2009, Deutsche Telekom came
in second in the sustainability performance evaluation in the overall
telecommunications sector (mobile communications and fixed
network).
|
|
Deutsche
Telekom is substantially expanding its cooperation with municipal
authorities for broadband roll-out. The Company has decided to conclude a
significantly greater number of publicly tendered contracts/cooperation
agreements this year than previously planned. Deutsche Telekom is thus
supporting the German government’s aim to push ahead with broadband
expansion in Germany and to roll out modern telecommunications
infrastructure in rural areas. Around 750 cooperation agreements are
scheduled to be concluded with
municipalities.
|
|
T-Mobile
was the first European license holder to launch the latest generation of
mobile mailboxes at the beginning of August 2009. Mobilbox Pro allows
users to have voice messages displayed and save time by choosing the order
of message retrieval. It was also at the beginning of August 2009
that T-Mobile introduced the follow-up model of the successful T-Mobile G1
– the Mobile G2 Touch. In addition, the T-Mobile Pulse is exclusively
available from T-Mobile.
|
|
Since
August 2009, T-Mobile has been the only network operator in Germany to
transmit the 1st
and 2nd
Bundesliga soccer matches live on cell phones with LIGA total! In
addition, the T-Mobile TV service has been improved and extended to
include new channels.
|
|
Specially
tailored rate plans and network access services enable T-Mobile to
strengthen its position in the machine-to-machine (M2M) technology area.
The T-Energy smart metering platform developed by Deutsche Telekom will
support energy utilities with implementing the German Energy Management
Act (Energiewirtschaftsgesetz).
|
|
T-Mobile
USA continues to invest in the UMTS/HSDPA (3G) network, which covered 167
million people as of the end of September 2009, up from 113 million at the
end of June. The 3G network remains on track to cover
approximately 200 million people nationwide by the end of 2009,
and will be enabled for 7.2 Mbit/s. An HSPA+ network trial with a top data
speed of 21 Mbit/s was launched in Philadelphia in
September 2009.
|
|
With
the launches in the third quarter of 2009 of the myTouch 3G, Dash 3G,
and HTC Touch Pro 2, T-Mobile USA continues to significantly increase its
3G converged device line-up
in 2009.
|
|
In
August 2009 T-Mobile USA’s products and services started being
offered in more than 4,000 RadioShack stores across the United States and
Puerto Rico, almost doubling T-Mobile USA’s national retail distribution
network.
|
|
In
the third quarter of 2009 T-Mobile USA achieved the highest
ranking in a tie with Verizon Wireless for the J.D. Power and
Associates 2009 Wireless Customer Care Performance Study – Volume 2.
Since 2004, T-Mobile USA has received the highest ranking, including
two ties, in nine of the last 10 Customer Care Performance Studies
conducted by J.D. Power and
Associates.
|
|
T-Mobile
USA received the highest ranking in the third quarter of 2009 among
national wireless carriers in the J.D. Power and Associates 2009
Wireless Retail Sales Satisfaction Study – Volume
2.
|
|
T-Mobile
and Sierra Wireless have agreed to cooperate in the area of
machine-to-machine (M2M) communication to develop portfolios of solutions
for the growing M2M market in
Europe.
|
|
T-Mobile
and NAVIGON are intensifying their strategic partnership. Following the
joint introduction of innovative navigation solutions for the iPhone as
well as for Android and Windows Mobile-based smartphones, the two
companies have developed a M2M telematic solution that enables customers
to retrieve comprehensive information, tips, and advice about routes and
destinations across Europe. T-Mobile exclusively markets this navigation
solution on a Europe-wide basis in cooperation with
NAVIGON.
|
|
T-Mobile
Austria has implemented the world’s first test of mobile multi-user
broadband services on an LTE-based next generation mobile network (NGMN)
in the city of Innsbruck. Implemented in cooperation with Huawei, the
project is the largest European test network covering 60 radio cells that
have been in operation since the beginning of July 2009. In the trials,
new NGMN mobile handsets were used that reached speeds of up to 50 Mbit/s
per device.
|
|
In
the Netherlands, the mobile virtual network operator (MVNO) Tele2 took
first steps to switch its host network over to T-Mobile Netherlands. On
September 1, 2009, Tele2 started migrating its customers to
T-Mobile’s mobile communications network. Tele2 customers now have access
to mobile broadband services for the first
time.
|
|
In
August 2009, T-Mobile CZ and Nokia Siemens Networks signed an agreement on
the roll-out of a 3G network. The HDSPA-based network is scheduled to be
launched in Prague at the end of
2009.
|
|
On
July 31, 2009, Hellas Sat (part of the OTE group) and Greece signed a
license agreement for satellite TV services. This license enables the OTE
group to offer pay TV services via the Hellas Sat 2 satellites, expanding
its TV offering for customers in
Greece.
|
|
Conn-x
TV, OTE’s IPTV service, has been available in more than 40 Greek towns and
cities since September 2009. With Conn-x TV, subscribers can enjoy 40
thematic television channels, video on demand, and three exclusive sports
channels.
|
|
In
September 2009, Magyar Telekom reached an agreement with the trade unions
on wage development, headcount reduction, and lowering additional employee
allowances for 2010. The agreement also includes arrangements for future
additional severance payments which are gradually to be reduced to one
third of the current level in the period from 2011 to 2014. By the end of
2010, total severance expenses related to the headcount reduction will
reach HUF 7 billion (EUR 26 million as of the reporting date),
the majority of which will be incurred before the end of
2009.
|
|
T-Systems
will take over SAP’s hosting customers in Europe, as recently agreed
between Deutsche Telekom’s corporate customer arm and the software
company. In the future, T-Systems will support the software applications
of almost 90 SAP customers in its data
centers.
|
|
Nobel
Biocare Holding AG has entrusted T-Systems with setting up and operating
its international corporate network, helping the global market leader in
innovative restorative and aesthetic dental solutions to enhance its
transnational telecommunications at 40 locations, thus controlling its
production capacity.
|
|
At
the end of 2008 the management of T-Systems adopted a workforce
restructuring program. In August 2009, the company reached an agreement
with the central works council and employee representatives on the joint
steps to be taken. T-Systems will shed just under 3,000 jobs in 2009 and
2010. Essentially, this will affect the business areas of Systems
Integration (development and maintenance of software applications) and ICT
Operations (operation of networks as well as data centers and storage
systems). The goal is to make the transition as socially compatible as
possible. Protection from compulsory redundancy up to mid-2012 has been
agreed for the employees of T-Systems. At Systems Integration and ICT
Operations, this protection will not become effective before completion of
the restructuring measures required in these two units. The restructuring
program will start at Systems Integration. T-Systems will have evaluated
by the end of 2009 to what extent the employees in this unit made use of
voluntary offers. If staff who are affected by the changes have not found
alternative employment by then, they will be able – for a limited period –
to move to a transitional company which T-Systems will be setting up
together with Vivento, Deutsche Telekom’s personnel service provider, in
line with the legally prescribed procedure. Employees who transfer to this
transitional company will have their contracts with T-Systems terminated
and will receive support from Vivento in their search for new jobs. A
similar approach will be taken at ICT Operations after the end of the
first quarter of 2010.
|
|
On
September 14, 2009, the Federal Network Agency set new rates for the
IP-Bitstream Access wholesale product. The Stand Alone version, for which
end customers no longer need a separate telephone line in addition to
their DSL line, was priced at EUR 18.32 per month with retroactive
effect as of July 1, 2009. As of this date, Deutsche Telekom had already
voluntarily offered IP-BSA customers a discounted price of EUR 18.62
per month for the provision of an IP-BSA Stand Alone line. The approval
will expire on November 30, 2010. Before that date, the Federal Network
Agency will conduct a new market analysis and then issue a new regulatory
order for IP-Bitstream Access.
|
|
The
Federal Network Agency published the terms and conditions and the auction
rules governing the award of spectrum in the 800 MHz, 1.8 GHz,
2 GHz, and 2.6 GHz bands in the Official Gazette and invited public
comments. The commenting phase has since closed. Consultation with the
Advisory Council of the Federal Network Agency took place on October 12,
2009. The final terms and conditions and the auction rules were published
in the Official Gazette on October 21, 2009. The registration period for
the auction will end January 21,
2010.
|
|
According
to the key elements of the draft market analysis and regulatory order on
bitstream access published on October 21, 2009, the Federal Network Agency
intends to rely on ex-post regulation, to allocate the new VDSL wholesale
services to the regulated market for bitstream access, and to maintain the
delineation of markets on a national basis. The draft requires the
Wholesale Internet Access-Gate product also to be subjected to (ex post)
regulation. The final version will be published and will enter into force
in late 2009 or early 2010.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
||||||||||||||||||||||||||||
Net
revenue
|
15,902 | 16,238 | 16,262 | 15,454 | 5.2 | 48,402 | 45,557 | 6.2 | 61,666 | |||||||||||||||||||||||||||
Germanya
|
6,331 | 6,220 | 6,471 | 6,601 | (2.0 | ) | 19,022 | 19,792 | (3.9 | ) | 26,400 | |||||||||||||||||||||||||
United
Statesa
|
4,137 | 3,918 | 3,758 | 3,657 | 2.8 | 11,813 | 10,616 | 11.3 | 14,957 | |||||||||||||||||||||||||||
Europea
|
2,436 | 2,573 | 2,552 | 2,940 | (13.2 | ) | 7,561 | 8,559 | (11.7 | ) | 11,354 | |||||||||||||||||||||||||
Southern
and Eastern Europe
a
|
1,964 | 2,516 | 2,616 | 1,265 |
n.a.
|
7,096 | 3,499 |
n.a.
|
4,645 | |||||||||||||||||||||||||||
Systems
Solutionsa
|
2,106 | 2,179 | 2,125 | 2,293 | (7.3 | ) | 6,410 | 6,744 | (5.0 | ) | 9,343 | |||||||||||||||||||||||||
Group
Headquarters &
Shared
Servicesa
|
618 | 612 | 593 | 748 | (20.7 | ) | 1,823 | 2,179 | (16.3 | ) | 2,781 | |||||||||||||||||||||||||
Intersegment
revenueb
|
(1,690 | ) | (1,780 | ) | (1,853 | ) | (2,050 | ) | 9.6 | (5,323 | ) | (5,832 | ) | 8.7 | (7,814 | ) | ||||||||||||||||||||
|
a
|
Total
revenue (including revenue between operating
segments).
|
|
b
|
Elimination
of revenue between operating
segments.
|
Q1
- Q3
2009
millions
of
€
|
Proportion
of net revenue of the Group
%
|
Q1
- Q3
2008
millions
of
€
|
Proportion
of net revenue of the Group
%
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||||||||||||||||||||||
Net
revenue
|
48,402 | 100.0 | 45,557 | 100.0 | 2,845 | 6.2 | 61,666 | |||||||||||||||||||||
Germany
|
17,828 | 36.8 | 18,583 | 40.8 | (755 | ) | (4.1 | ) | 24,754 | |||||||||||||||||||
United
States
|
11,802 | 24.4 | 10,606 | 23.3 | 1,196 | 11.3 | 14,942 | |||||||||||||||||||||
Europe
|
7,145 | 14.8 | 8,142 | 17.9 | (997 | ) | (12.2 | ) | 10,798 | |||||||||||||||||||
Southern
and Eastern Europe
|
6,965 | 14.4 | 3,382 | 7.4 | 3,583 |
n.a.
|
4,497 | |||||||||||||||||||||
Systems
Solutions
|
4,465 | 9.2 | 4,595 | 10.1 | (130 | ) | (2.8 | ) | 6,368 | |||||||||||||||||||
Group
Headquarters & Shared Services
|
197 | 0.4 | 249 | 0.5 | (52 | ) | (20.9 | ) | 307 | |||||||||||||||||||
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|||||||||||||||||||||||||||||
Net
revenue
|
15,902 | 16,238 | 16,262 | 15,454 | 5.2 | 48,402 | 45,557 | 6.2 | 61,666 | ||||||||||||||||||||||||||||
Domestic
|
6,943 | 6,817 | 7,201 | 7,158 | 0.6 | 20,961 | 21,596 | (2.9 | ) | 28,885 | |||||||||||||||||||||||||||
International
|
8,959 | 9,421 | 9,061 | 8,296 | 9.2 | 27,441 | 23,961 | 14.5 | 32,781 | ||||||||||||||||||||||||||||
Proportion
generated internationally
|
(%)
|
56.3 | 58.0 | 55.7 | 53.7 | 56.7 | 52.6 | 53.2 | |||||||||||||||||||||||||||||
Europe
(excluding Germany)
|
4,684 | 5,363 | 5,188 | 4,510 | 15.0 | 15,235 | 12,972 | 17.4 | 17,324 | ||||||||||||||||||||||||||||
North
America
|
4,148 | 3,928 | 3,780 | 3,642 | 3.8 | 11,856 | 10,599 | 11.9 | 14,931 | ||||||||||||||||||||||||||||
Other
|
127 | 130 | 93 | 144 | (35.4 | ) | 350 | 390 | (10.3 | ) | 526 | ||||||||||||||||||||||||||
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
||||||||||||||||||||||||||||
EBITa
in the Group
|
244 | 2,012 | 2,498 | 2,313 | 8.0 | 4,754 | 6,479 | (26.6 | ) | 7,040 | ||||||||||||||||||||||||||
Germany
|
1,325 | 1,274 | 1,409 | 1,528 | (7.8 | ) | 4,008 | 4,040 | (0.8 | ) | 4,624 | |||||||||||||||||||||||||
United
States
|
530 | 654 | 595 | 570 | 4.4 | 1,779 | 1,656 | 7.4 | 2,299 | |||||||||||||||||||||||||||
Europe
|
(1,786 | ) | 226 | 349 | 201 | 73.6 | (1,211 | ) | 486 |
n.a.
|
496 | |||||||||||||||||||||||||
Southern
and Eastern Europe
|
504 | 237 | 462 | 371 | 24.5 | 1,203 | 920 | 30.8 | 915 | |||||||||||||||||||||||||||
Systems
Solutions
|
11 | 27 | 16 | (11 | ) |
n.a.
|
54 | 407 | (86.7 | ) | 81 | |||||||||||||||||||||||||
Group
Headquarters & Shared Services
|
(309 | ) | (344 | ) | (311 | ) | (319 | ) | 2.5 | (964 | ) | (900 | ) | (7.1 | ) | (1,266 | ) | |||||||||||||||||||
Reconciliation
|
(31 | ) | (62 | ) | (22 | ) | (27 | ) | 18.5 | (115 | ) | (130 | ) | 11.5 | (109 | ) | ||||||||||||||||||||
|
a
|
EBIT
is profit/loss from operations as shown in the income
statement.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of €
|
Change
%
|
Q1
- Q3
2009
millions
of €
|
Q1
- Q3
2008
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||||||||||||||||||||||||||||
Adjusted
EBITDAa
in the Group
|
4,812 | 5,258 | 5,528 | 5,254 | 5.2 | 15,598 | 14,790 | 5.5 | 19,459 | |||||||||||||||||||||||||||
Germany
|
2,363 | 2,381 | 2,523 | 2,610 | (3.3 | ) | 7,267 | 7,495 | (3.0 | ) | 9,764 | |||||||||||||||||||||||||
United
States
|
1,061 | 1,176 | 1,089 | 1,038 | 4.9 | 3,326 | 3,034 | 9.6 | 4,240 | |||||||||||||||||||||||||||
Europe
|
467 | 683 | 745 | 765 | (2.6 | ) | 1,895 | 2,231 | (15.1 | ) | 2,939 | |||||||||||||||||||||||||
Southern
and Eastern Europe
|
799 | 1,002 | 1,089 | 593 | 83.6 | 2,890 | 1,603 | 80.3 | 2,014 | |||||||||||||||||||||||||||
Systems
Solutions
|
211 | 231 | 231 | 203 | 13.8 | 673 | 595 | 13.1 | 826 | |||||||||||||||||||||||||||
Group
Headquarters & Shared Services
|
(50 | ) | (142 | ) | (112 | ) | 74 |
n.a.
|
(304 | ) | (40 | ) |
n.a.
|
(181 | ) | |||||||||||||||||||||
Reconciliation
|
(39 | ) | (73 | ) | (37 | ) | (29 | ) | (27.6 | ) | (149 | ) | (128 | ) | (16.4 | ) | (143 | ) | ||||||||||||||||||
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses. For a detailed explanation of the
special factors affecting EBITDA, adjusted EBITDA, and the adjusted EBITDA
margin, please refer to “Reconciliation of pro forma figures,” page 65 et
seq.
|
Q1
2009
millions
of €a
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Cash
generated from operations
|
3,596
|
4,215
|
6,029
|
4,883
|
23.5
|
13,840
|
13,026
|
6.2
|
17,625
|
Interest
received (paid)
|
(630)
|
(703)
|
(686)
|
(598)
|
(14.7)
|
(2,019)
|
(1,728)
|
(16.8)
|
(2,257)
|
Net
cash from operating activities
|
2,966
|
3,512
|
5,343
|
4,285
|
24.7
|
11,821
|
11,298
|
4.6
|
15,368
|
Cash
outflows for investments in intangible assets (excluding goodwill) and
property, plant and equipment
|
(2,611)
|
(2,211)
|
(2,131)
|
(2,137)
|
0.3
|
(6,953)
|
(5,766)
|
(20.6)
|
(8,707)
|
Free
cash flow before proceeds from disposal of intangible assets (excluding
goodwill) and property, plant and equipment
|
355
|
1,301
|
3,212
|
2,148
|
49.5
|
4,868
|
5,532
|
(12.0)
|
6,661
|
Proceeds
from disposal of intangible assets (excluding goodwill) and property,
plant and equipment
|
61
|
103
|
74
|
48
|
54.2
|
238
|
256
|
(7.0)
|
372
|
Free
cash flow before dividend paymentsb
|
416
|
1,404
|
3,286
|
2,196
|
49.6
|
5,106
|
5,788
|
(11.8)
|
7,033
|
|
a
|
Figures
for the first quarter of 2009 have been adjusted. For explanations, please
refer to “Selected explanatory notes /Accounting
policies.”
|
|
b
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 68.
|
Sept.
30,
2009
millions
of
€
|
June
30,
2009
millions
of
€
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31,
2008
millions
of
€
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
of
€
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Bonds
|
40,572 | 43,157 | (6.0 | ) | 34,302 | 18.3 | 35,691 | 13.7 | ||||||||||||||||||||
Liabilities
to banks
|
4,617 | 4,806 | (3.9 | ) | 4,222 | 9.4 | 4,409 | 4.7 | ||||||||||||||||||||
Liabilities
to non-banks from promissory notes
|
1,037 | 1,029 | 0.8 | 887 | 16.9 | 848 | 22.3 | |||||||||||||||||||||
Derivative
financial liabilities
|
1,066 | 752 | 41.8 | 1,053 | 1.2 | 862 | 23.7 | |||||||||||||||||||||
Lease
liabilities
|
1,943 | 1,965 | (1.1 | ) | 2,009 | (3.3 | ) | 2,029 | (4.2 | ) | ||||||||||||||||||
Other
financial liabilities
|
1,238 | 1,075 | 15.2 | 974 | 27.1 | 585 |
n.a.
|
|||||||||||||||||||||
Gross
debt
|
50,473 | 52,784 | (4.4 | ) | 43,447 | 16.2 | 44,424 | 13.6 | ||||||||||||||||||||
Cash
and cash equivalents
|
6,080 | 5,836 | 4.2 | 3,026 |
n.a.
|
3,111 | 95.4 | |||||||||||||||||||||
Available-for-sale/
held-for-trading
financial
assets
|
249 | 562 | (55.7 | ) | 101 |
n.a.
|
138 | 80.4 | ||||||||||||||||||||
Derivative
financial assets
|
1,192 | 937 | 27.2 | 1,598 | (25.4 | ) | 461 |
n.a.
|
||||||||||||||||||||
Other
financial assets
|
563 | 483 | 16.6 | 564 | (0.2 | ) | 1,265 | (55.5 | ) | |||||||||||||||||||
Net
debta
|
42,389 | 44,966 | (5.7 | ) | 38,158 | 11.1 | 39,449 | 7.5 | ||||||||||||||||||||
|
a
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 69.
|
|
Germany.
|
Sept.
30,
2009
millions
|
June
30,
2009
millions
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31,
2008
millions
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
26.7 | 27.2 | (1.8 | ) | 28.3 | (5.7 | ) | 29.0 | (7.9 | ) | ||||||||||||||||||
Retail
broadband linesa
|
11.3 | 11.2 | 0.9 | 10.6 | 6.6 | 10.2 | 10.8 | |||||||||||||||||||||
Resale/IP-BSAb
|
1.8 | 2.0 | (10.0 | ) | 2.5 | (28.0 | ) | 2.9 | (37.9 | ) | ||||||||||||||||||
ULLsc
|
8.9 | 8.7 | 2.3 | 8.3 | 7.2 | 7.9 | 12.7 | |||||||||||||||||||||
IP-BSA
SAd
|
0.5 | 0.4 | 25.0 | 0.2 |
n.a.
|
n.a.
|
n.a.
|
|||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customerse,f
|
39.3 | 39.1 | 0.5 | 39.1 | 0.5 | 38.8 | 1.3 | |||||||||||||||||||||
|
a
|
Lines
in operation excluding internal use and public telecommunications systems,
including IP-based lines and
congstar.
|
|
b
|
Resale:
Sale of broadband lines based on DSL technology to alternative providers
outside Deutsche Telekom, including bundled IP-BSA. In the case of
IP-Bitstream Access (IP-BSA), Deutsche Telekom leases DSL lines to the
competitor and transports the datastream carried over the
lines.
|
|
c
|
Unbundled
local loop line: Deutsche Telekom wholesale service that can be leased by
alternative telecommunications operators without upstream technical
equipment in order to offer their own customers a telephone or DSL
line.
|
|
d
|
IP-BSA
Stand Alone: wholesale service not bundled with a PSTN line. Allows
competitors to offer an all-IP product
range.
|
|
e
|
One
mobile communications card corresponds to one
customer.
|
|
f
|
Due
to various rulings on the expiry of prepaid credit and the limited
validity of prepaid cards, T-Mobile Deutschland changed its terms of
contract and therefore its deactivation policy in the first quarter of
2007 in favor of its prepay customers. These customers can now use their
prepaid credit longer than before. As a result of the change in the terms
of contract, prepaid contracts no longer end automatically, but run for an
unlimited duration and can be terminated by the customer at any time and
by T-Mobile with one month’s notice. T-Mobile Deutschland reserves the
right to make use of this right of termination and to deactivate cards in
the system.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||||
Total
revenue
|
6,331
|
6,220
|
6,471
|
6,601
|
(2.0)
|
19,022
|
19,792
|
(3.9)
|
26,400
|
|||
Of
which: fixed network
|
4,724
|
4,628
|
4,711
|
4,884
|
(3.5)
|
14,063
|
14,795
|
(4.9)
|
19,782
|
|||
Of
which: mobile communications
|
1,952
|
1,947
|
2,109
|
2,079
|
1.4
|
6,008
|
6,062
|
(0.9)
|
8,069
|
|||
EBIT
(profit from operations)
|
1,325
|
1,274
|
1,409
|
1,528
|
(7.8)
|
4,008
|
4,040
|
(0.8)
|
4,624
|
|||
EBIT
margin
|
(%)
|
20.9
|
20.5
|
21.8
|
23.1
|
21.1
|
20.4
|
17.5
|
||||
Depreciation,
amortization and impairment losses
|
(1,016)
|
(1,085)
|
(1,037)
|
(1,019)
|
(1.8)
|
(3,138)
|
(3,121)
|
(0.5)
|
(4,180)
|
|||
EBITDAa
|
2,341
|
2,359
|
2,446
|
2,547
|
(4.0)
|
7,146
|
7,161
|
(0.2)
|
8,804
|
|||
Special
factors affecting EBITDAa
|
(22)
|
(22)
|
(77)
|
(63)
|
(22.2)
|
(121)
|
(334)
|
63.8
|
(960)
|
|||
Adjusted
EBITDAa
|
2,363
|
2,381
|
2,523
|
2,610
|
(3.3)
|
7,267
|
7,495
|
(3.0)
|
9,764
|
|||
Of
which: fixed network
|
1,609
|
1,582
|
1,604
|
1,647
|
(2.6)
|
4,795
|
4,901
|
(2.2)
|
6,400
|
|||
Of
which: mobile communications
|
761
|
798
|
920
|
964
|
(4.6)
|
2,479
|
2,593
|
(4.4)
|
3,364
|
|||
Adjusted
EBITDA margin
|
(%)
|
37.3
|
38.3
|
39.0
|
39.5
|
38.2
|
37.9
|
37.0
|
||||
Of
which: fixed network
|
34.1
|
34.2
|
34.0
|
33.7
|
34.1
|
33.1
|
32.4
|
|||||
Of
which: mobile communications
|
39.0
|
41.0
|
43.6
|
46.4
|
41.3
|
42.8
|
41.7
|
|||||
Cash
capexb
|
(800)
|
(684)
|
(771)
|
(684)
|
(12.7)
|
(2,255)
|
(1,843)
|
(22.4)
|
(3,038)
|
|||
Number
of employeesc
|
86,086
|
85,142
|
84,369
|
89,215
|
(5.4)
|
85,199
|
90,888
|
(6.3)
|
89,961
|
|||
Of
which: fixed network
|
80,075
|
79,064
|
78,251
|
83,167
|
(5.9)
|
79,130
|
84,854
|
(6.7)
|
83,932
|
|||
Of
which: mobile communications
|
6,011
|
6,078
|
6,118
|
6,048
|
1.2
|
6,069
|
6,034
|
0.6
|
6,029
|
|||
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures” in the interim report, page 65 et
seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
|
United
States.
|
Sept.
30,
2009
millions
|
June
30,
2009
millions
|
Change
Sept.
30, 2009/
June
30, 2009/
%
|
Dec.
31,
2008
millions
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
United
States
|
||||||||||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersa
|
33.4 |