Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| |
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016. |
OR
| |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ to ______________ |
Commission File Number 0-26584
BANNER CORPORATION
(Exact name of registrant as specified in its charter)
|
| | | | |
| | | | |
| | | | |
Washington | | 91-1691604 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
| | | | |
| 10 South First Avenue, Walla Walla, Washington 99362 | |
| (Address of principal executive offices and zip code) | |
| | | | |
| Registrant's telephone number, including area code: (509) 527-3636 | |
| | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
| | | | | | | | Yes | [x] | | No | [ ] |
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). |
| | | | | | | | | | | | | | | | | | | Yes | [x] | | No | [ ] |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
| | | |
Large accelerated filer [x] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [ ] |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | Yes | [ ] | | No | [x] |
|
APPLICABLE ONLY TO CORPORATE ISSUERS |
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. |
|
Title of class: | | As of July 31, 2016 |
Common Stock, $.01 par value per share | | 33,759,857 shares |
Nonvoting Common Stock, $.01 par value per share | | | | | | 591,094 shares |
|
|
BANNER CORPORATION AND SUBSIDIARIES
Table of Contents
|
| |
PART I – FINANCIAL INFORMATION | |
| |
Item 1 – Financial Statements. The Unaudited Condensed Consolidated Financial Statements of Banner Corporation and Subsidiaries filed as a part of the report are as follows: | |
| |
Consolidated Statements of Financial Condition as of June 30, 2016 and December 31, 2015 | |
| |
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2016 and 2015 | |
| |
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015 | |
| |
Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2016 and the Year Ended December 31, 2015 | |
| |
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015 | |
| |
Selected Notes to the Consolidated Financial Statements | |
| |
Item 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| |
Executive Overview | |
| |
Comparison of Financial Condition at June 30, 2016 and December 31, 2015 | |
| |
Comparison of Results of Operations for the Three and Six Months Ended June 30, 2016 and 2015 | |
| |
Asset Quality | |
| |
Liquidity and Capital Resources | |
| |
Capital Requirements | |
| |
Item 3 – Quantitative and Qualitative Disclosures About Market Risk | |
| |
Market Risk and Asset/Liability Management | |
| |
Sensitivity Analysis | |
| |
Item 4 – Controls and Procedures | |
| |
PART II – OTHER INFORMATION | |
| |
Item 1 – Legal Proceedings | |
| |
Item 1A – Risk Factors | |
| |
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds | |
| |
Item 3 – Defaults upon Senior Securities | |
| |
Item 4 – Mine Safety Disclosures | |
| |
Item 5 – Other Information | |
| |
Item 6 – Exhibits | |
| |
SIGNATURES | |
Special Note Regarding Forward-Looking Statements
Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, liquidity, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: expected revenues, cost savings, synergies and other benefits from the merger of Banner Bank and Siuslaw Bank and of the merger of Banner Bank and AmericanWest Bank (AmericanWest) might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customers, systems and employee retention, might be greater than expected; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets and may lead to increased losses and non-performing assets, and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserves; changes in economic conditions in general and in Washington, Idaho, Oregon, Utah and California in particular; changes in the levels of general interest rates and the relative differences between short and long-term interest rates, loan and deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of safety and soundness and compliance examinations of us by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) and of our bank subsidiaries by the Federal Deposit Insurance Corporation (the FDIC), the Washington State Department of Financial Institutions, Division of Banks (the Washington DFI) or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require restitution or institute an informal or formal enforcement action against us or any of our bank subsidiaries which could require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds, or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including changes related to Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets and liabilities, which estimates may prove to be incorrect and result in significant changes in valuation; difficulties in reducing risk associated with the loans and securities on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; the failure or security breach of computer systems on which we depend; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; future goodwill impairment due to changes in our business, changes in market conditions, or other factors; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies and changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock and non-voting common stock, and interest or principal payments on our junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of war or any terrorist activities; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission, including this report on Form 10-Q. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We do not undertake and specifically disclaim any obligation to update any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. These risks could cause our actual results to differ materially from those expressed in any forward-looking statements by, or on behalf of, us. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur, and you should not put undue reliance on any forward-looking statements.
As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to Banner Corporation and its consolidated subsidiaries, unless the context otherwise requires. All references to “Banner” refer to Banner Corporation and those to “the Banks” refer to its wholly-owned subsidiaries, Banner Bank and Islanders Bank, collectively.
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited) (In thousands, except shares)
June 30, 2016 and December 31, 2015 |
| | | | | | | |
ASSETS | June 30 2016 |
| | December 31 2015 |
|
Cash and due from banks | $ | 158,446 |
| | $ | 117,657 |
|
Interest bearing deposits | 76,210 |
| | 144,260 |
|
Total cash and cash equivalents | 234,656 |
| | 261,917 |
|
Securities—trading, amortized cost $38,887 and $39,344, respectively | 33,753 |
| | 34,134 |
|
Securities—available-for-sale, amortized cost $1,159,863 and $1,139,740, respectively | 1,177,757 |
| | 1,138,573 |
|
Securities—held-to-maturity, fair value $267,501 and $226,627, respectively | 254,666 |
| | 220,666 |
|
Federal Home Loan Bank (FHLB) stock | 23,347 |
| | 16,057 |
|
Loans held for sale | 113,230 |
| | 44,712 |
|
Loans receivable | 7,325,925 |
| | 7,314,504 |
|
Allowance for loan losses | (81,318 | ) | | (78,008 | ) |
Net loans | 7,244,607 |
| | 7,236,496 |
|
Accrued interest receivable | 30,052 |
| | 29,627 |
|
Real estate owned (REO), held for sale, net | 6,147 |
| | 11,627 |
|
Property and equipment, net | 167,597 |
| | 167,604 |
|
Goodwill | 244,583 |
| | 247,738 |
|
Other intangibles, net | 33,724 |
| | 37,472 |
|
Bank-owned life insurance (BOLI) | 158,001 |
| | 156,865 |
|
Deferred tax assets, net | 123,818 |
| | 134,970 |
|
Other assets | 70,267 |
| | 57,840 |
|
Total assets | $ | 9,916,205 |
| | $ | 9,796,298 |
|
LIABILITIES | | | |
Deposits: | | | |
Non-interest-bearing | $ | 3,023,986 |
| | $ | 2,619,618 |
|
Interest-bearing transaction and savings accounts | 3,687,118 |
| | 4,081,580 |
|
Interest-bearing certificates | 1,208,671 |
| | 1,353,870 |
|
Total deposits | 7,919,775 |
| | 8,055,068 |
|
Advances from FHLB at fair value | 325,383 |
| | 133,381 |
|
Other borrowings | 112,308 |
| | 98,325 |
|
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities) | 93,298 |
| | 92,480 |
|
Accrued expenses and other liabilities | 87,441 |
| | 76,511 |
|
Deferred compensation | 39,483 |
| | 40,474 |
|
Total liabilities | 8,577,688 |
| | 8,496,239 |
|
COMMITMENTS AND CONTINGENCIES (Note 13) |
| |
|
SHAREHOLDERS’ EQUITY | | | |
Preferred stock - $0.01 par value per share, 500,000 shares authorized; no shares outstanding at June 30, 2016 and December 31, 2015 | — |
| | — |
|
Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized; 33,454,666 shares issued and outstanding at June 30, 2016; 32,817,789 shares issued and outstanding at December 31, 2015 | 1,223,470 |
| | 1,195,755 |
|
Common stock (non-voting) and paid in capital- $0.01 par value per share, 5,000,000 shares authorized; 895,894 shares issued and outstanding at June 30, 2016; 1,424,466 shares issued and outstanding at December 31, 2015 | 39,615 |
| | 65,419 |
|
Retained earnings | 63,967 |
| | 39,615 |
|
Carrying value of shares held in trust for stock related compensation plans | (7,286 | ) | | (6,928 | ) |
Liability for common stock issued to deferred, stock related, compensation plans | 7,286 |
| | 6,928 |
|
Accumulated other comprehensive income (loss) | 11,465 |
| | (730 | ) |
Total shareholders' equity | 1,338,517 |
| | 1,300,059 |
|
Total liabilities & shareholders' equity | $ | 9,916,205 |
| | $ | 9,796,298 |
|
See Selected Notes to the Consolidated Financial Statements
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except shares and per share amounts)
For the Three and Six Months Ended June 30, 2016 and 2015
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 |
| | 2015 |
| | 2016 |
| | 2015 |
|
INTEREST INCOME: | | | | | | | |
Loans receivable | $ | 88,935 |
| | $ | 51,078 |
| | $ | 175,893 |
| | $ | 97,443 |
|
Mortgage-backed securities | 5,274 |
| | 1,275 |
| | 10,664 |
| | 2,302 |
|
Securities and cash equivalents | 3,112 |
| | 1,723 |
| | 6,065 |
| | 3,400 |
|
Total interest income | 97,321 |
| | 54,076 |
| | 192,622 |
| | 103,145 |
|
INTEREST EXPENSE: | | | | | | | |
Deposits | 2,771 |
| | 1,768 |
| | 5,717 |
| | 3,501 |
|
FHLB advances | 339 |
| | 3 |
| | 618 |
| | 20 |
|
Other borrowings | 78 |
| | 48 |
| | 153 |
| | 91 |
|
Junior subordinated debentures | 985 |
| | 800 |
| | 1,944 |
| | 1,541 |
|
Total interest expense | 4,173 |
| | 2,619 |
| | 8,432 |
| | 5,153 |
|
Net interest income before provision for loan losses | 93,148 |
| | 51,457 |
| | 184,190 |
| | 97,992 |
|
PROVISION FOR LOAN LOSSES | 2,000 |
| | — |
| | 2,000 |
| | — |
|
Net interest income | 91,148 |
| | 51,457 |
| | 182,190 |
| | 97,992 |
|
NON-INTEREST INCOME: | | | | | | | |
Deposit fees and other service charges | 12,213 |
| | 9,563 |
| | 24,031 |
| | 17,689 |
|
Mortgage banking operations | 6,625 |
| | 4,703 |
| | 12,268 |
| | 8,812 |
|
Bank-owned life insurance (BOLI) | 1,128 |
| | 453 |
| | 2,313 |
| | 891 |
|
Miscellaneous | 1,328 |
| | 653 |
| | 2,592 |
| | 1,136 |
|
| 21,294 |
| | 15,372 |
| | 41,204 |
| | 28,528 |
|
Loss on sale of securities | (380 | ) | | (28 | ) | | (359 | ) | | (537 | ) |
Net change in valuation of financial instruments carried at fair value | (377 | ) | | 797 |
| | (348 | ) | | 1,847 |
|
Total non-interest income | 20,537 |
| | 16,141 |
| | 40,497 |
| | 29,838 |
|
NON-INTEREST EXPENSE: | | | | | | | |
Salary and employee benefits | 45,175 |
| | 26,744 |
| | 91,738 |
| | 51,031 |
|
Less capitalized loan origination costs | (4,907 | ) | | (3,787 | ) | | (9,157 | ) | | (6,625 | ) |
Occupancy and equipment | 11,052 |
| | 6,357 |
| | 21,440 |
| | 12,363 |
|
Information/computer data services | 4,852 |
| | 2,273 |
| | 9,772 |
| | 4,526 |
|
Payment and card processing expenses | 5,501 |
| | 3,742 |
| | 10,286 |
| | 6,758 |
|
Professional services | 865 |
| | 721 |
| | 3,479 |
| | 1,536 |
|
Advertising and marketing | 2,474 |
| | 2,198 |
| | 4,207 |
| | 3,808 |
|
Deposit insurance | 1,311 |
| | 625 |
| | 2,649 |
| | 1,192 |
|
State/municipal business and use taxes | 770 |
| | 455 |
| | 1,608 |
| | 908 |
|
REO operations | 137 |
| | 167 |
| | 534 |
| | 191 |
|
Amortization of core deposit intangibles | 1,808 |
| | 367 |
| | 3,615 |
| | 983 |
|
Miscellaneous | 8,437 |
| | 3,987 |
| | 14,526 |
| | 7,445 |
|
| 77,475 |
| | 43,849 |
| | 154,697 |
| | 84,116 |
|
Acquisition-related costs | 2,412 |
| | 3,885 |
| | 9,224 |
| | 5,533 |
|
Total non-interest expense | 79,887 |
| | 47,734 |
| | 163,921 |
| | 89,649 |
|
Income before provision for income taxes | 31,798 |
| | 19,864 |
| | 58,766 |
| | 38,181 |
|
PROVISION FOR INCOME TAXES | 10,841 |
| | 6,615 |
| | 20,035 |
| | 12,798 |
|
NET INCOME | $ | 20,957 |
| | $ | 13,249 |
| | $ | 38,731 |
| | $ | 25,383 |
|
Earnings per common share: | | | | | | | |
Basic | $ | 0.62 |
| | $ | 0.64 |
| | $ | 1.14 |
| | $ | 1.25 |
|
Diluted | $ | 0.61 |
| | $ | 0.64 |
| | $ | 1.14 |
| | $ | 1.25 |
|
Cumulative dividends declared per common share | $ | 0.21 |
| | $ | 0.18 |
| | $ | 0.42 |
| | $ | 0.36 |
|
Weighted average number of common shares outstanding: | | | | | | | |
Basic | 34,069,234 |
| | 20,725,833 |
| | 34,053,105 |
| | 20,245,905 |
|
Diluted | 34,116,498 |
| | 20,789,533 |
| | 34,090,647 |
| | 20,301,448 |
|
See Selected Notes to the Consolidated Financial Statements
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
For the Three and Six Months Ended June 30, 2016 and 2015
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 |
| | 2015 |
| | 2016 |
| | 2015 |
|
NET INCOME | $ | 20,957 |
| | $ | 13,249 |
| | $ | 38,731 |
| | $ | 25,383 |
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAXES: | | | | | | | |
Unrealized holding gain (loss) on available-for-sale securities arising during the period | 5,230 |
| | (1,400 | ) | | 18,702 |
| | 883 |
|
Income tax benefit (expense) related to available-for-sale securities unrealized holding gain or loss | (1,883 | ) | | 504 |
| | (6,737 | ) | | (318 | ) |
Reclassification for net losses (gains) on available-for-sale securities realized in earnings | 380 |
| | (21 | ) | | 359 |
| | (125 | ) |
Income tax benefit (expense) related to available-for-sale securities realized gains or losses | (137 | ) | | 8 |
| | (129 | ) | | 45 |
|
Other comprehensive income (loss) | 3,590 |
| | (909 | ) | | 12,195 |
| | 485 |
|
COMPREHENSIVE INCOME | $ | 24,547 |
| | $ | 12,340 |
| | $ | 50,926 |
| | $ | 25,868 |
|
See Selected Notes to the Consolidated Financial Statements
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands, except shares)
For the Six Months Ended June 30, 2016 and the Year Ended December 31, 2015
|
| | | | | | | | | | | | | | | | | | |
| Common Stock and Paid in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Shareholders’ Equity |
| Shares | | Amount | | | |
Balance, January 1, 2015 | 19,571,548 |
| | $ | 568,882 |
| | $ | 14,264 |
| | $ | (258 | ) | | $ | 582,888 |
|
Net income | | | | | 45,222 |
| | | | 45,222 |
|
Other comprehensive income, net of income tax | | | | | | | (472 | ) | | (472 | ) |
Accrual of dividends on common stock ($0.72/share cumulative) | | | | | (19,871 | ) | | | | (19,871 | ) |
Proceeds from issuance of common stock for shareholder reinvestment program | 810 |
| | 34 |
| | | | | | 34 |
|
Issuance of restricted stock (net) and recognition of share-based compensation | 120,043 |
| | 3,088 |
| | | | | | 3,088 |
|
Issuance of shares for acquisitions | 14,549,854 |
| | 688,773 |
| | | | | | 688,773 |
|
Excess tax benefit on stock-based compensation | | | 397 |
| | | | | | 397 |
|
Balance, December 31, 2015 | 34,242,255 |
| | $ | 1,261,174 |
| | $ | 39,615 |
| | $ | (730 | ) | | $ | 1,300,059 |
|
|
| | | | | | | | | | | | | | | | | | |
Balance, January 1, 2016 | 34,242,255 |
| | $ | 1,261,174 |
| | $ | 39,615 |
| | $ | (730 | ) | | $ | 1,300,059 |
|
Net income | | | | | 38,731 |
| | | | 38,731 |
|
Other comprehensive income, net of income tax | | | | | | | 12,195 |
| | 12,195 |
|
Accrual of dividends on common stock ($0.42/share cumulative) | | | | | (14,379 | ) | | | | (14,379 | ) |
Issuance of restricted stock (net) and recognition of share-based compensation | 108,305 |
| | 1,911 |
| | | | | | 1,911 |
|
Balance, June 30, 2016 | 34,350,560 |
| | $ | 1,263,085 |
| | $ | 63,967 |
| | $ | 11,465 |
| | $ | 1,338,517 |
|
See Selected Notes to the Consolidated Financial Statements
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
For the Six Months Ended June 30, 2016 and 2015
|
| | | | | | | |
| Six Months Ended June 30, |
| 2016 |
| | 2015 |
|
OPERATING ACTIVITIES: | | | |
Net income | $ | 38,731 |
| | $ | 25,383 |
|
Adjustments to reconcile net income to net cash provided from operating activities: | | | |
Depreciation | 6,049 |
| | 4,098 |
|
Deferred income and expense, net of amortization | 415 |
| | 1,307 |
|
Amortization of core deposit intangibles | 3,615 |
| | 983 |
|
Loss on sale of securities | 359 |
| | 537 |
|
Net change in valuation of financial instruments carried at fair value | 348 |
| | (1,847 | ) |
Purchases of securities—trading | (1,725 | ) | | — |
|
Proceeds from sales of securities—trading | — |
| | 2,485 |
|
Principal repayments and maturities of securities—trading | 2,252 |
| | 7,263 |
|
Increase (decrease) in deferred taxes | 11,759 |
| | (46 | ) |
Increase (decrease) in current taxes payable | 3,755 |
| | (982 | ) |
Equity-based compensation | 1,910 |
| | 1,313 |
|
Increase in cash surrender value of BOLI | (2,296 | ) | | (880 | ) |
Gain on sale of loans, net of capitalized servicing rights | (8,501 | ) | | (5,548 | ) |
Gain on disposal of real estate held for sale and property and equipment | (440 | ) | | (225 | ) |
Provision for losses on real estate held for sale | 636 |
| | 182 |
|
Origination of loans held for sale | (464,777 | ) | | (289,311 | ) |
Proceeds from sales of loans held for sale | 406,251 |
| | 296,490 |
|
Net change in: | | | |
Other assets | (20,367 | ) | | (3,024 | ) |
Other liabilities | 7,362 |
| | (1,394 | ) |
Net cash (used by) provided from operating activities | (14,664 | ) | | 36,784 |
|
INVESTING ACTIVITIES: | | | |
Purchases of securities—available-for-sale | (215,497 | ) | | (51,600 | ) |
Principal repayments and maturities of securities—available-for-sale | 90,177 |
| | 45,548 |
|
Proceeds from sales of securities—available-for-sale | 96,785 |
| | 40,293 |
|
Purchases of securities—held-to-maturity | (38,580 | ) | | (10,765 | ) |
Principal repayments and maturities of securities—held-to-maturity | 3,551 |
| | 9,188 |
|
Loan originations, net of principal repayments | (14,219 | ) | | (64,249 | ) |
Purchases of loans and participating interest in loans | (149,214 | ) | | (120,563 | ) |
Proceeds from sales of other loans | 162,405 |
| | 17,212 |
|
Net cash received from acquisitions | — |
| | 78,599 |
|
Purchases of property and equipment | (6,096 | ) | | (5,927 | ) |
Proceeds from sale of real estate held for sale, net | 6,322 |
| | 2,249 |
|
Proceeds from FHLB stock repurchase program | 37,396 |
| | 21,453 |
|
Purchase of FHLB stock | (44,685 | ) | | — |
|
Other | 1,319 |
| | (206 | ) |
Net cash used by investing activities | (70,336 | ) | | (38,768 | ) |
FINANCING ACTIVITIES: | | | |
(Decrease) increase in deposits, net | (135,293 | ) | | 81,790 |
|
Proceeds from FHLB advances | 1,164,000 |
| | 222,500 |
|
Repayment of FHLB advances | (971,604 | ) | | (254,504 | ) |
Increase in other borrowings, net | 13,983 |
| | 17,338 |
|
Cash dividends paid | (13,347 | ) | | (7,272 | ) |
Cash proceeds from issuance of common stock for shareholder reinvestment plan | — |
| | 34 |
|
Net cash provided from financing activities | 57,739 |
| | 59,886 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS | (27,261 | ) | | 57,902 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 261,917 |
| | 126,072 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 234,656 |
| | $ | 183,974 |
|
(Continued on next page)
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited) (In thousands)
For the Six Months Ended June 30, 2016 and 2015
|
| | | | | | | |
| Six Months Ended June 30, |
| 2016 |
| | 2015 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | | | |
Interest paid in cash | $ | 8,569 |
| | $ | 5,192 |
|
Taxes paid, net of refunds received in cash | 11,025 |
| | 13,610 |
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS: | | | |
Loans, net of discounts, specific loss allowances and unearned income, transferred to real estate owned and other repossessed assets | 592 |
| | 2,166 |
|
ACQUISITIONS (Note 3): | | | |
Assets acquired | — |
| | 370,306 |
|
Liabilities assumed | — |
| | 327,548 |
|
See Selected Notes to the Consolidated Financial Statements
BANNER CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited consolidated interim financial statements include the accounts of Banner Corporation (the Company or Banner), a bank holding company incorporated in the State of Washington and its wholly-owned subsidiaries, Banner Bank and Islanders Bank (the Banks).
These unaudited consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). In preparing these financial statements, the Company has evaluated events and transactions subsequent to June 30, 2016 for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. Certain reclassifications have been made to the 2015 Consolidated Financial Statements and/or schedules to conform to the 2016 presentation. These reclassifications may have affected certain ratios for the prior periods. The effect of these reclassifications is considered immaterial. All significant intercompany transactions and balances have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are significant to an understanding of Banner’s financial statements. These policies relate to (i) the methodology for the recognition of interest income, (ii) determination of the provision and allowance for loan losses, (iii) the valuation of financial assets and liabilities recorded at fair value, including other-than-temporary impairment (OTTI) losses, (iv) the valuation of intangibles, such as goodwill, core deposit intangibles (CDI) and mortgage servicing rights, (v) the valuation of real estate held for sale, (vi) the valuation of assets and liabilities acquired in business combinations and subsequent recognition of related income and expense, and (vii) the valuation or recognition of deferred tax assets and liabilities. These policies and judgments, estimates and assumptions are described in greater detail in subsequent notes to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies) in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC. There have been no significant changes in our application of accounting policies during the first six months of 2016.
The information included in this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the SEC (2015 Form 10-K). Interim results are not necessarily indicative of results for a full year or any other interim period.
Note 2: ACCOUNTING STANDARDS RECENTLY ISSUED OR ADOPTED
Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, which creates Accounting Standard Codification (ASC) Topic 606 and supersedes ASC Topic 605, Revenue Recognition. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In general, the new guidance requires companies to use more judgment and make more estimates than under current guidance, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Under the terms of ASU 2015-14 the standard is effective for interim and annual periods beginning after December 15, 2017. Early application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company is currently evaluating the provisions of ASU No. 2014-09 to determine the potential impact the standard will have on the Company’s Consolidated Financial Statements.
In April 2016, FASB issued ASU No. 2016-10, Identifying Performance Obligations and Licensing. The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather, the amendments in this ASU clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. The amendments in this ASU affect the guidance in ASU 2014-09, discussed above, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (Revenues from Contracts with Customers). The Company is evaluating the provisions of this ASU in conjunction with ASU No. 2014-09 to determine the potential impact Topic 606 and its amendments will have on the Company’s Consolidated Financial Statements.
In May 2016, FASB issued ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients, amending ASC Topic 606 (Revenue from Contracts with Customers). The core principle of the guidance in Topic 606 is that an entity should recognize revenue to represent the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange
for those goods or services. The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather, the amendments in this ASU affect only several narrow aspects of Topic 606. The amendments in this ASU affect the guidance in ASU 2014-09, discussed above, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (Revenues from Contracts with Customers). The Company is evaluating the provisions of this ASU in conjunction with ASU No. 2014-09 to determine the potential impact Topic 606 and its amendments will have on the Company’s Consolidated Financial Statements.
Customer's Accounting for Fees Paid in a Cloud Computing Arrangement
In April 2015, FASB issued ASU No. 2015-05, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement. The amendments in this ASU provide guidance to customers in cloud computing arrangements about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The amendments were effective for adoption of annual periods, including interim periods within those annual periods, beginning after December 15, 2015 and were adopted by the Company, as of January 1, 2016. This ASU did not have a material effect on the Company's Consolidated Financial Statements.
Business Combinations—Simplifying the Accounting for Measurement-Period Adjustments
In September 2015, FASB issued ASU No. 2015-16, Simplifying the Accounting for Measurement-Period Adjustments. The amendments in this ASU require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period when the adjustment amounts are determined. The acquirer is required to record in the same period's financial statements the effect on earnings from changes in depreciation, amortization, or other income effects resulting from the change to provisional amounts, calculated as if the accounting had been completed at the acquisition date. The acquirer must present separately on the income statement, or disclose in the notes, the amount recorded in current-period earnings that would have been recorded in previous reporting periods if the provisional amount had been recognized at the acquisition date. The amendments in this ASU were effective for fiscal years beginning after December 15, 2015 and were adopted by the Company, as of January 1, 2016. As a result of this ASU, the adjustments recorded during the three and six months ended June 30, 2016 to the provisional amounts recorded as of December 31, 2015 related to the acquisition of Starbuck Bancshares, Inc. (Starbuck) were recorded in the current period.
Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU require equity securities to be measured at fair value with changes in the fair value recognized through net income. The amendments allow equity investments that do not have readily determinable fair values to be remeasured at fair value under certain circumstances and require enhanced disclosures about those investments. This ASU simplifies the impairment assessment of equity investments without readily determinable fair values. This ASU also eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. The amendments in this ASU require separate presentation in other comprehensive income of the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. This ASU excludes from net income gains or losses that the entity may not realize because those financial liabilities are not usually transferred or settled at their fair values before maturity. The amendments in this ASU require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or in the accompanying notes to the financial statements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the provisions of ASU No. 2016-01 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.
Leases (Topic 842)
In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this ASU require lessees to recognize the following for all leases (with the exception of short-term) at the commencement date; a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The amendments in this ASU leave lessor accounting largely unchanged, although certain targeted improvements were made to align lessor accounting with the lessee accounting model. This ASU simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently evaluating the provisions of ASU No. 2016-02 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.
Derivatives and Hedging (Topic 815)
In March 2016, FASB issued ASU No. 2016-05, Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments in this ASU clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 (Derivatives and Hedging) does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. An entity has an option to apply the amendments in this ASU on either a prospective basis or a modified retrospective basis. Early adoption is permitted, including adoption in an interim period. At June 30, 2016, Banner had four swap relationships using hedge accounting with a total market value of approximately $1.0 million. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In March 2016, FASB issued ASU No. 2016-06, Contingent Put and Call Options in Debt Instruments. The amendments in this ASU clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. To determine how to account for debt instruments with embedded features, including contingent put and call options, an entity is required to assess whether the embedded derivatives must be bifurcated from the host contract and accounted for separately. Part of this assessment consists of evaluating whether the embedded derivative features are clearly and closely related to the debt host. Under existing guidance, for contingently exercisable options to be considered clearly and closely related to a debt host, they must be indexed only to interest rates or credit risk. ASU 2016-06 addresses inconsistent interpretations of whether an event that triggers an entity’s ability to exercise the embedded contingent option must be indexed to interest rates or credit risk for that option to qualify as clearly and closely related. Diversity in practice has developed because the existing four-step decision sequence in ASC 815 focuses only on whether the payoff was indexed to something other than an interest rate or credit risk. As a result, entities have been uncertain whether they should (1) determine whether the embedded features are clearly and closely related to the debt host solely on the basis of the four-step decision sequence or (2) first apply the four-step decision sequence and then also evaluate whether the event triggering the exercisability of the contingent put or call option is indexed only to an interest rate or credit risk. This ASU clarifies that in assessing whether an embedded contingent put or call option is clearly and closely related to the debt host, an entity is required to perform only the four-step decision sequence in ASC 815 as amended by this ASU. The entity does not have to separately assess whether the event that triggers its ability to exercise the contingent option is itself indexed only to interest rates or credit risk. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.
Compensation—Stock Compensation (Topic 718)
In March 2016, FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting. FASB issued this ASU as part of its Simplification Initiative. The areas for simplification in this ASU involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this ASU are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Amendments in this ASU relate to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments in this ASU require recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments in this ASU related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.
Financial Instruments—Credit Losses (Topic 326)
In June 2016, FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The measurement of expected credit losses will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The amendments in this ASU broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit loss, which will be more decision useful to users of the financial statements. The amendments in this ASU will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is still evaluating the effects this ASU will have on the Company’s Consolidated Financial Statements.
Note 3: BUSINESS COMBINATIONS
All business combinations are accounted for using the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed, both tangible and intangible, and consideration exchanged were recorded at acquisition date fair values. The excess cost over fair value of net assets acquired is recorded as goodwill. In the event that the fair value of net assets acquired exceeds the purchase price, including fair value of liabilities assumed, a bargain purchase gain is recorded on the acquisition. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values becomes available.
Acquisition of Starbuck Bancshares, Inc.
Effective as of the close of business on October 1, 2015, the Company acquired Starbuck Bancshares, Inc. and its subsidiary, AmericanWest Bank (AmericanWest), a Washington state chartered commercial bank headquartered in Spokane, Washington with 98 branches serving markets in Washington, Oregon, Idaho, California and Utah. On that date, Starbuck merged with and into Banner and AmericanWest merged with and into Banner Bank. The merged banks are operating as Banner Bank. Pursuant to the previously announced terms of the merger, the equity holders of Starbuck received an aggregate of $130.0 million in cash and 13.23 million shares of Banner voting common stock and nonvoting common stock. The acquisition provided $4.46 billion in assets, $3.64 billion in deposits and $3.00 billion in loans to Banner. At the closing date, the combined company had approximately $9.9 billion in assets and 203 branches.
The application of the acquisition method of accounting resulted in recognition of a CDI asset of $33.5 million and goodwill of $222.9 million. The acquired CDI has been determined to have a useful life of approximately ten years and will be amortized on an accelerated basis. Goodwill is not amortized but will be evaluated for impairment on an annual basis or more often if circumstances dictate to determine if the carrying value remains appropriate. Goodwill will not be deductible for income tax purposes as the acquisition is accounted for as a tax-free exchange for tax purposes.
The following table presents a summary of the consideration paid and the estimated fair values as of the acquisition date for each major class of assets acquired and liabilities assumed (in thousands):
|
| | | | | | | |
| Starbuck |
| October 1, 2015 |
Consideration to Starbuck equityholders: | | | |
Cash paid | | | $ | 130,000 |
|
Fair value of common shares issued | | | 630,674 |
|
Total consideration | | | 760,674 |
|
Fair value of assets acquired: | | | |
Cash and cash equivalents | $ | 95,821 |
| | |
Securities | 1,037,238 |
| | |
Loans receivable (contractual amount of $3.04 billion) | 2,999,130 |
| | |
REO, held for sale | 6,105 |
| | |
Property and equipment | 66,728 |
| | |
CDI | 33,500 |
| | |
Deferred tax asset | 108,454 |
| | |
Other assets | 113,009 |
| | |
Total assets acquired | 4,459,985 |
| | |
Fair value of liabilities assumed: | | | |
Deposits | 3,638,596 |
| | |
FHLB advances | 221,442 |
| | |
Junior subordinated debentures | 5,806 |
| | |
Other liabilities | 56,359 |
| | |
Total liabilities assumed | 3,922,203 |
| | |
Net assets acquired | | | 537,782 |
|
Goodwill | | | $ | 222,892 |
|
Acquired goodwill represents the premium the Company paid over the fair value of the net tangible and intangible assets acquired. The acquisition complemented the Company's growth strategy, including expanding our geographic footprint in markets throughout the Northwest, Utah and California. The Company paid this premium for a number of reasons, including growing the Company's customer base, acquiring assembled workforces, and expanding its presence in new markets. See Note 7, Goodwill, Other Intangible Assets and Mortgage Servicing Rights for the accounting for goodwill and other intangible assets.
Amounts recorded are preliminary estimates of fair value. Additional adjustments to the acquisition accounting may be required and would most likely involve the deferred tax asset. As of October 1, 2015, the unpaid principal balance on purchased non-credit-impaired loans was $2.95 billion. The fair value of the purchased non-credit-impaired loans was $2.94 billion, resulting in a discount of $17.7 million recorded on these loans. The principal cash flows not expected to be collected on these loans was estimated to be $44.1 million. This discount is being accreted into income over the life of the loans on an effective yield basis.
The following table presents the acquired purchased credit-impaired (PCI) loans as of the acquisition date (in thousands):
|
| | | | |
| | Starbuck |
| | October 1, 2015 |
Acquired PCI loans: | | |
Contractually required principal and interest payments | | $ | 98,746 |
|
Nonaccretable difference | | (26,162 | ) |
Cash flows expected to be collected | | 72,584 |
|
Accretable yield | | (11,071 | ) |
Fair value of PCI loans | | $ | 61,513 |
|
The following table presents certain unaudited pro forma information for illustrative purposes only, for the three and six months ended June 30, 2015 as if Starbuck had been acquired on January 1, 2014. This unaudited estimated pro forma financial information combines the historical results of Starbuck with the Company’s consolidated historical results. Pro forma adjustments include accretion of loan discount, accretion of investment premiums, amortization of deposit premium, amortization of CDI, reversal of acquisition expense, and reversal of historical recorded amounts for similar items, with all adjustments tax effected. The pro forma information is not indicative of what would have occurred had the acquisition actually occurred on January 1, 2014. In particular, no adjustments have been made to eliminate the impact of other-than-temporary impairment losses and losses recognized on the sale of securities that may not have been necessary had the investment securities been recorded at fair value as of January 1, 2014. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value. Additionally, Banner expects to achieve further operating cost savings and other business synergies, including revenue growth, as a result of the acquisition which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented (in thousands except per share amounts):
|
| | | | | | | |
| Pro Forma |
| Three months ended June 30 | | Six months ended June 30 |
| 2015 | | 2015 |
Total revenues (net interest income plus non-interest income) | $ | 118,905 |
| | $ | 228,313 |
|
Net income | $ | 24,014 |
| | $ | 43,937 |
|
Earnings per share - basic | $ | 0.74 |
| | $ | 1.31 |
|
Earnings per share - diluted | $ | 0.74 |
| | $ | 1.31 |
|
The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities of Starbuck since October 2, 2015. Disclosure of the amount of Starbuck's revenue and net income (excluding integration costs) included in the Company’s Consolidated Statements of Operations is impracticable due to the integration of the operations, systems and accounting for this acquisition occurring in different stages.
Acquisition of Siuslaw Financial Group, Inc.
Effective as of the close of business on March 6, 2015, the Company completed the acquisition of Siuslaw, the holding company of Siuslaw Bank. Siuslaw merged with and into the Company and, immediately following, Siuslaw Bank merged with and into Banner Bank. Siuslaw shareholders received 0.32231 shares of the Company's common stock and $1.41622 in cash in exchange for each share of Siuslaw common stock. The acquisition provided $369.8 million in assets, $316.4 million in deposits and $247.1 million in loans.
The application of the acquisition method of accounting resulted in recognition of a CDI asset of $3.9 million and goodwill of $21.7 million. The acquired CDI has been determined to have a useful life of approximately eight years and will be amortized on an accelerated basis. Goodwill is not amortized but will be evaluated for impairment on an annual basis or more often if circumstances dictate to determine if the carrying value remains appropriate. Goodwill will not be deductible for income tax purposes as the acquisition is accounted for as a tax-free exchange for tax purposes.
The following table presents a summary of the consideration paid and the estimated fair values as of the acquisition date for each major class of assets acquired and liabilities assumed (in thousands):
|
| | | | | | | |
| Siuslaw |
| March 6, 2015 |
Consideration to Siuslaw shareholders: | | | |
Cash paid | | | $ | 5,806 |
|
Fair value of common shares issued | | | 58,100 |
|
Total consideration | | | 63,906 |
|
Fair value of assets acquired: | | | |
Cash and cash equivalents | $ | 84,405 |
| | |
Securities—available-for-sale | 12,865 |
| | |
Loans receivable (contractual amount of $252.2 million) | 247,098 |
| | |
REO, held for sale | 2,525 |
| | |
Property and equipment | 8,127 |
| | |
Core deposit intangible | 3,895 |
| | |
Other assets | 10,848 |
| | |
Total assets acquired | 369,763 |
| | |
Fair value of liabilities assumed: | | | |
Deposits | 316,406 |
| | |
Junior subordinated debentures | 5,959 |
| | |
Other liabilities | 5,183 |
| | |
Total liabilities assumed | 327,548 |
| | |
Net assets acquired | | | 42,215 |
|
Goodwill | | | $ | 21,691 |
|
Acquired goodwill represents the premium the Company paid over the fair value of the net tangible and intangible assets acquired. The acquisition complemented the Company's growth strategy, including expanding our geographic footprint in markets throughout the Northwest. The Company paid this premium for a number of reasons, including growing the Company's customer base, acquiring assembled workforces, and expanding its presence in new markets. See Note 7, Goodwill, Other Intangible Assets and Mortgage Servicing Rights for the accounting for goodwill and other intangible assets.
As of March 6, 2015, the unpaid principal balance on purchased non-credit-impaired loans was $244.2 million. The fair value of the purchased non-credit-impaired loans was $241.4 million, resulting in a discount of $2.8 million recorded on these loans. This discount is being accreted into income over the life of the loans on an effective yield basis.
The following table presents the acquired purchased credit-impaired loans as of the acquisition date (in thousands):
|
| | | | |
| | Siuslaw |
| | March 6, 2015 |
Acquired purchased credit-impaired loans: | | |
Contractually required principal and interest payments | | $ | 11,134 |
|
Nonaccretable difference | | (3,238 | ) |
Cash flows expected to be collected | | 7,896 |
|
Accretable yield | | (2,239 | ) |
Fair value of purchased credit-impaired loans | | $ | 5,657 |
|
The following table presents certain unaudited pro forma information for illustrative purposes only, for the three and six months ended June 30, 2015 as if Siuslaw had been acquired on January 1, 2014. This unaudited estimated pro forma financial information combines the historical results of Siuslaw with the Company’s consolidated historical results. Pro forma adjustments include accretion of loan discount, accretion of investment premiums, amortization of deposit premium, amortization of CDI, reversal of acquisition expense, and reversal of historical recorded amounts for similar items, with all adjustments tax effected. The pro forma information is not indicative of what would have occurred had the acquisition actually occurred on January 1, 2014. In particular, no adjustments have been made to eliminate the impact of other-than-temporary impairment losses and losses recognized on the sale of securities that may not have been necessary had the investment securities been recorded at fair value as of January 1, 2014. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value. Additionally, Banner expects to achieve further operating cost savings and other business synergies,
including revenue growth, as a result of the acquisition which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented (in thousands except per share amounts):
|
| | | | | | | |
| Pro Forma |
| Three Months Ended June 30 | | Six Months Ended June 30, |
| 2015 | | 2015 |
Total revenues (net interest income plus non-interest income) | $ | 67,598 |
| | $ | 130,762 |
|
Net income | $ | 13,249 |
| | $ | 25,767 |
|
Earnings per share - basic | $ | 0.64 |
| | $ | 1.24 |
|
Earnings per share - diluted | $ | 0.64 |
| | $ | 1.24 |
|
The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities of Siuslaw since March 7, 2015. Disclosure of the amount of Siuslaw’s revenue and net income (excluding integration costs) included in the Company’s Consolidated Statements of Operations is impracticable due to the integration of the operations and accounting for this acquisition.
Acquisition-Related Costs
The following tables present the key components of acquisition-related costs in connection with the acquisition of Siuslaw and the acquisition of Starbuck, including AmericanWest, for the three and six months ended June 30, 2016 and 2015 (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Acquisition-related costs recognized in non-interest expenses: | | | | | | | |
Personnel severance/retention fees | $ | (24 | ) | | $ | 216 |
| | $ | 1,288 |
| | $ | 216 |
|
Branch consolidation and other occupancy expenses | 924 |
| | 26 |
| | 2,422 |
| | 50 |
|
Client communications | 126 |
| | 4 |
| | 377 |
| | 70 |
|
Information/computer data services | 532 |
| | 466 |
| | 1,949 |
| | 506 |
|
Payment and processing expenses | 6 |
| | — |
| | 316 |
| | — |
|
Professional services | 599 |
| | 2,946 |
| | 1,451 |
| | 4,226 |
|
Miscellaneous | 249 |
| | 227 |
| | 1,421 |
| | 465 |
|
| $ | 2,412 |
| | $ | 3,885 |
| | $ | 9,224 |
| | $ | 5,533 |
|
| | | | | | | |
Siuslaw | $ | 94 |
| | $ | 857 |
| | 94 |
| | 1,526 |
|
Starbuck | 2,318 |
| | 3,028 |
| | 9,130 |
| | 4,007 |
|
| $ | 2,412 |
| | $ | 3,885 |
| | $ | 9,224 |
| | $ | 5,533 |
|
Note 4: SECURITIES
The amortized cost, gross unrealized gains and losses and estimated fair value of securities at June 30, 2016 and December 31, 2015 are summarized as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2016 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Trading: | | | | | | | |
U.S. Government and agency obligations | $ | 1,230 |
| | | | | | $ | 1,380 |
|
Municipal bonds | 332 |
| | | | | | 338 |
|
Corporate bonds | 26,871 |
| | | | | | 20,645 |
|
Mortgage-backed or related securities | 10,440 |
| | | | | | 11,316 |
|
Equity securities | 14 |
| | | | | | 74 |
|
| $ | 38,887 |
| | | | | | $ | 33,753 |
|
Available-for-Sale: | | | | | | | |
U.S. Government and agency obligations | $ | 52,182 |
| | $ | 276 |
| | $ | (14 | ) | | $ | 52,444 |
|
Municipal bonds | 150,406 |
| | 4,367 |
| | (11 | ) | | 154,762 |
|
Corporate bonds | 10,515 |
| | 51 |
| | (55 | ) | | 10,511 |
|
Mortgage-backed or related securities | 916,028 |
| | 14,098 |
| | (457 | ) | | 929,669 |
|
Asset-backed securities | 30,644 |
| | 40 |
| | (411 | ) | | 30,273 |
|
Equity securities | 88 |
| | 10 |
| | — |
| | 98 |
|
| $ | 1,159,863 |
| | $ | 18,842 |
| | $ | (948 | ) | | $ | 1,177,757 |
|
Held-to-Maturity: | | | | | | | |
U.S. Government and agency obligations | $ | 1,086 |
| | $ | 8 |
| | $ | — |
| | $ | 1,094 |
|
Municipal bonds: | 181,369 |
| | 10,190 |
| | (6 | ) | | 191,553 |
|
Corporate bonds | 4,199 |
| | — |
| | — |
| | 4,199 |
|
Mortgage-backed or related securities | 68,012 |
| | 2,643 |
| | — |
| | 70,655 |
|
| $ | 254,666 |
| | $ | 12,841 |
| | $ | (6 | ) | | $ | 267,501 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2015 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Trading: | | | | | | | |
U.S. Government and agency obligations | $ | 1,230 |
| | | | | | $ | 1,368 |
|
Municipal bonds | 332 |
| | | | | | 341 |
|
Corporate bonds | 25,063 |
| | | | | | 18,699 |
|
Mortgage-backed or related securities | 12,705 |
| | | | | | 13,663 |
|
Equity securities | 14 |
| | | | | | 63 |
|
| $ | 39,344 |
| | | | | | $ | 34,134 |
|
Available-for-Sale: | | | | | | | |
U.S. Government and agency obligations | $ | 30,211 |
| | $ | 213 |
| | $ | (193 | ) | | $ | 30,231 |
|
Municipal bonds | 142,898 |
| | 853 |
| | (432 | ) | | 143,319 |
|
Corporate bonds | 15,937 |
| | 56 |
| | (12 | ) | | 15,981 |
|
Mortgage-backed or related securities | 919,318 |
| | 4,056 |
| | (5,115 | ) | | 918,259 |
|
Asset-backed securities | 31,288 |
| | — |
| | (603 | ) | | 30,685 |
|
Equity securities | 88 |
| | 10 |
| | — |
| | 98 |
|
| $ | 1,139,740 |
| | $ | 5,188 |
| | $ | (6,355 | ) | | $ | 1,138,573 |
|
Held-to-Maturity: | | | | | | | |
U.S. Government and agency obligations | $ | 1,106 |
| | $ | 5 |
| | $ | — |
| | $ | 1,111 |
|
Municipal bonds: | 162,778 |
| | 6,219 |
| | (191 | ) | | 168,806 |
|
Corporate bonds | 4,273 |
| | — |
| | — |
| | 4,273 |
|
Mortgage-backed or related securities | 52,509 |
| | 253 |
| | (325 | ) | | 52,437 |
|
| $ | 220,666 |
| | $ | 6,477 |
| | $ | (516 | ) | | $ | 226,627 |
|
At June 30, 2016 and December 31, 2015, the gross unrealized losses and the fair value for securities available-for-sale and held-to-maturity aggregated by the length of time that individual securities have been in a continuous unrealized loss position was as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2016 |
| Less Than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Available-for-Sale: | | | | | | | | | | | |
U.S. Government and agency obligations | $ | 776 |
| | $ | (6 | ) | | $ | 352 |
| | $ | (8 | ) | | $ | 1,128 |
| | $ | (14 | ) |
Municipal bonds | 4,114 |
| | (10 | ) | | 907 |
| | (1 | ) | | 5,021 |
| | (11 | ) |
Corporate bonds | 5,460 |
| | (55 | ) | | — |
| | — |
| | 5,460 |
| | (55 | ) |
Mortgage-backed or related securities | 87,760 |
| | (305 | ) | | 34,822 |
| | (152 | ) | | 122,582 |
| | (457 | ) |
Asset-backed securities | 20,198 |
| | (411 | ) | | — |
| | — |
| | 20,198 |
| | (411 | ) |
| $ | 118,308 |
| | $ | (787 | ) | | $ | 36,081 |
| | $ | (161 | ) | | $ | 154,389 |
| | $ | (948 | ) |
Held-to-Maturity | | | | | | | | | | | |
Municipal bonds | $ | 738 |
| | $ | (6 | ) | | $ | — |
| | $ | — |
| | $ | 738 |
| | $ | (6 | ) |
| $ | 738 |
| | $ | (6 | ) | | $ | — |
| | $ | — |
| | $ | 738 |
| | $ | (6 | ) |
| | | | | | | | | | | |
| December 31, 2015 |
| Less Than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Available-for-Sale: | | | | | | | | | | | |
U.S. Government and agency obligations | $ | 8,707 |
| | $ | (97 | ) | | $ | 10,489 |
| | $ | (96 | ) | | $ | 19,196 |
| | $ | (193 | ) |
Municipal bonds | 69,848 |
| | (426 | ) | | 905 |
| | (6 | ) | | 70,753 |
| | (432 | ) |
Corporate bonds | 5,153 |
| | (12 | ) | | — |
| | — |
| | 5,153 |
| | (12 | ) |
Mortgage-backed or related securities | 533,143 |
| | (4,380 | ) | | 68,562 |
| | (735 | ) | | 601,705 |
| | (5,115 | ) |
Asset-backed securities | 20,893 |
| | (355 | ) | | 9,792 |
| | (248 | ) | | 30,685 |
| | (603 | ) |
| $ | 637,744 |
| | $ | (5,270 | ) | | $ | 89,748 |
| | $ | (1,085 | ) | | $ | 727,492 |
| | $ | (6,355 | ) |
Held-to-Maturity | | | | | | | | | | | |
Municipal bonds | $ | 28,545 |
| | $ | (188 | ) | | $ | 254 |
| | $ | (3 | ) | | $ | 28,799 |
| | $ | (191 | ) |
Mortgage-backed or related securities | 34,493 |
| | (323 | ) | | 255 |
| | (2 | ) | | 34,748 |
| | (325 | ) |
| $ | 63,038 |
| | $ | (511 | ) | | $ | 509 |
| | $ | (5 | ) | | $ | 63,547 |
| | $ | (516 | ) |
At June 30, 2016, there were 51 securities—available-for-sale with unrealized losses, compared to 242 at December 31, 2015. At June 30, 2016, there were two securities—held-to-maturity with unrealized losses, compared to 32 at December 31, 2015. Management does not believe that any individual unrealized loss as of June 30, 2016, or December 31, 2015 represented other-than-temporary impairment (OTTI). The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.
There were no sales of securities—trading for the six months ended June 30, 2016 compared to $2.5 million with a resulting net loss of $690,000 for the six months ended June 30, 2015. The Company did not recognize any OTTI charges or recoveries on securities—trading during the six months ended June 30, 2016, or the six months ended June 30, 2015. There were no securities—trading in a nonaccrual status at June 30, 2016, or December 31, 2015. Net unrealized holding gains of $76,000 were recognized during the six months ended June 30, 2016.
Sales of securities—available-for-sale totaled $96.8 million with a resulting net loss of $359,000 for the six months ended June 30, 2016. Sales of securities—available-for-sale totaled $40.3 million with a resulting net gain of $126,000 for the six months ended June 30, 2015. There were no securities—available-for-sale in a nonaccrual status at June 30, 2016 or December 31, 2015.
There were no sales of securities—held-to-maturity during the six months ended June 30, 2016, or June 30, 2015. There were no securities—held-to-maturity in a nonaccrual status at June 30, 2016 or December 31, 2015.
The amortized cost and estimated fair value of securities at June 30, 2016, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2016 |
| Trading | | Available-for-Sale | | Held-to-Maturity |
| Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Maturing in one year or less | $ | — |
| | $ | — |
| | $ | 10,903 |
| | $ | 10,908 |
| | $ | 4,062 |
| | $ | 4,071 |
|
Maturing after one year through five years | 6,827 |
| | 7,267 |
| | 216,245 |
| | 218,468 |
| | 15,694 |
| | 16,048 |
|
Maturing after five years through ten years | 3,326 |
| | 3,718 |
| | 249,693 |
| | 252,728 |
| | 106,878 |
| | 111,965 |
|
Maturing after ten years through twenty years | 1,848 |
| | 2,050 |
| | 298,811 |
| | 304,851 |
| | 99,151 |
| | 106,159 |
|
Maturing after twenty years | 26,872 |
| | 20,644 |
| | 384,123 |
| | 390,704 |
| | 28,881 |
| | 29,258 |
|
| 38,873 |
| | 33,679 |
| | 1,159,775 |
| | 1,177,659 |
| | 254,666 |
| | 267,501 |
|
Equity securities | 14 |
| | 74 |
| | 88 |
| | 98 |
| | — |
| | — |
|
| $ | 38,887 |
| | $ | 33,753 |
| | $ | 1,159,863 |
| | $ | 1,177,757 |
| | $ | 254,666 |
| | $ | 267,501 |
|
The following table presents, as of June 30, 2016, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law (in thousands):
|
| | | | | | | | | | | |
| June 30, 2016 |
| Carrying Value | | Amortized Cost | | Fair Value |
Purpose or beneficiary: | | | | | |
State and local governments public deposits | $ | 203,421 |
| | $ | 202,139 |
| | $ | 213,458 |
|
Interest rate swap counterparties | 24,914 |
| | 24,792 |
| | 25,753 |
|
Repurchase agreements | 131,857 |
| | 130,367 |
| | 132,874 |
|
Other | 1,742 |
| | 1,650 |
| | 1,742 |
|
Total pledged securities | $ | 361,934 |
| | $ | 358,948 |
| | $ | 373,827 |
|
Note 5: LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
Loans receivable at June 30, 2016 and December 31, 2015 are summarized as follows (dollars in thousands):
|
| | | | | | | | | | | | | |
| June 30, 2016 | | December 31, 2015 |
| Amount | | Percent of Total | | Amount | | Percent of Total |
Commercial real estate: | | | | | | | |
Owner-occupied | $ | 1,351,015 |
| | 18.5 | % | | $ | 1,327,807 |
| | 18.2 | % |
Investment properties | 1,849,123 |
| | 25.2 |
| | 1,765,353 |
| | 24.1 |
|
Multifamily real estate | 287,783 |
| | 3.9 |
| | 472,976 |
| | 6.5 |
|
Commercial construction | 105,594 |
| | 1.4 |
| | 72,103 |
| | 1.0 |
|
Multifamily construction | 97,697 |
| | 1.3 |
| | 63,846 |
| | 0.9 |
|
One- to four-family construction | 330,474 |
| | 4.5 |
| | 278,469 |
| | 3.8 |
|
Land and land development: | |
| | | | |
| | |
Residential | 156,964 |
| | 2.2 |
| | 126,773 |
| | 1.7 |
|
Commercial | 22,578 |
| | 0.3 |
| | 33,179 |
| | 0.5 |
|
Commercial business | 1,231,182 |
| | 16.8 |
| | 1,207,944 |
| | 16.5 |
|
Agricultural business, including secured by farmland | 370,515 |
| | 5.1 |
| | 376,531 |
| | 5.1 |
|
One- to four-family residential | 878,986 |
| | 12.0 |
| | 952,633 |
| | 13.0 |
|
Consumer: | | | | | | | |
Consumer secured by one- to four-family | 485,545 |
| | 6.6 |
| | 478,420 |
| | 6.5 |
|
Consumer—other | 158,469 |
| | 2.2 |
| | 158,470 |
| | 2.2 |
|
Total loans | 7,325,925 |
| | 100.0 | % | | 7,314,504 |
| | 100.0 | % |
Less allowance for loan losses | (81,318 | ) | | |
| | (78,008 | ) | | |
|
Net loans | $ | 7,244,607 |
| | |
| | $ | 7,236,496 |
| | |
|
Loan amounts are net of unearned loan fees in excess of unamortized costs of $5.2 million as of June 30, 2016 and $5.5 million as of December 31, 2015. Net loans include net discounts on acquired loans of $38.8 million and $43.7 million as of June 30, 2016 and December 31, 2015, respectively.
Purchased credit-impaired loans and purchased non-credit-impaired loans. Purchased loans, including loans acquired in business combinations, are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan and lease losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-impaired or purchased non-credit-impaired. PCI loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all contractually required payments. The outstanding contractual unpaid principal balance of purchased credit-impaired loans, excluding acquisition accounting adjustments, was $66.7 million at June 30, 2016 and $83.4 million at December 31, 2015. The carrying balance of purchased credit-impaired loans was $45.4 million at June 30, 2016 and $58.6 million at December 31, 2015.
The following table presents the changes in the accretable yield for purchased credit-impaired loans for the three and six months ended June 30, 2016 and 2015 (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 |
| | 2015 |
| | 2016 |
| | 2015 |
|
Balance, beginning of period | $ | 10,717 |
| | $ | 2,204 |
| | $ | 10,375 |
| | $ | — |
|
Additions | — |
| | — |
| | — |
| | 2,239 |
|
Accretion to interest income | (2,607 | ) | | (55 | ) | | (4,538 | ) | | (90 | ) |
Disposals | (101 | ) | | — |
| | (119 | ) | | — |
|
Reclassifications from non-accretable difference | 3,026 |
| | — |
| | 5,317 |
| | — |
|
Balance, end of period | $ | 11,035 |
| | $ | 2,149 |
| | $ | 11,035 |
| | $ | 2,149 |
|
As of June 30, 2016 and December 31, 2015, the non-accretable difference between the contractually required payments and cash flows expected to be collected were $22.1 million and $29.5 million, respectively.
Impaired Loans and the Allowance for Loan Losses. A loan is considered impaired when, based on current information and circumstances, the Company determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement,
including scheduled interest payments. Factors involved in determining impairment include, but are not limited to, the financial condition of the borrower, the value of the underlying collateral and the current status of the economy. Impaired loans are comprised of loans on nonaccrual, troubled debt restructures (TDRs) that are performing under their restructured terms, and loans that are 90 days or more past due, but are still on accrual. Purchased credit-impaired loans are considered performing within the scope of the purchased credit-impaired accounting guidance and are not included in the impaired loan tables.
The following tables provide information on impaired loans, excluding purchased credit-impaired loans, with and without allowance reserves at June 30, 2016 and December 31, 2015. Recorded investment includes the unpaid principal balance or the carrying amount of loans less charge-offs and net deferred loan fees (in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2016 |
| Unpaid Principal Balance | | Recorded Investment | | Related Allowance |
| | Without Allowance (1) | | With Allowance (2) | |
Commercial real estate: | | | | | | | |
Owner-occupied | $ | 1,989 |
| | $ | — |
| | $ | 1,740 |
| | $ | 131 |
|
Investment properties | 17,110 |
| | 6,847 |
| | 9,101 |
| | 614 |
|
Multifamily real estate | 384 |
| | — |
| | 384 |
| | 70 |
|
Commercial construction | — |
| | — |
| | — |
| | — |
|
One- to four-family construction | 1,501 |
| | — |
| | 1,501 |
| | 177 |
|
Land and land development: | | | | | | | |
Residential | 3,636 |
| | 750 |
| | 1,207 |
| | 246 |
|
Commercial | 2,458 |
| | 995 |
| | — |
| | — |
|
Commercial business | 2,596 |
| | 923 |
| | 960 |
| | 137 |
|
Agricultural business/farmland | 5,072 |
| | 4,300 |
| | 698 |
| | 15 |
|
One- to four-family residential | 13,382 |
| | — |
| | 12,922 |
| | 594 |
|
Consumer: | | | | | | | |
Consumer secured by one- to four-family | 1,595 |
| | — |
| | 1,326 |
| | 10 |
|
Consumer—other | 788 |
| | — |
| | 497 |
| | 7 |
|
| $ | 50,511 |
| | $ | 13,815 |
| | $ | 30,336 |
| | $ | 2,001 |
|
| | | | | | | |
| December 31, 2015 |
| Unpaid Principal Balance | | Recorded Investment | | Related Allowance |
| | Without Allowance (1) | | With Allowance (2) | |
Commercial real estate: | | | | | | | |
Owner-occupied | $ | 1,465 |
| | $ | — |
| | $ | 1,416 |
| | $ | 70 |
|
Investment properties | 8,740 |
| | 2,503 |
| | 5,846 |
| | 602 |
|
Multifamily real estate | 359 |
| | — |
| | 357 |
| | 71 |
|
Commercial construction | 1,141 |
| | 1,069 |
| | — |
| | — |
|
One- to four-family construction | 1,741 |
| | — |
| | 1,741 |
| | 161 |
|
Land and land development: | | | | | | | |
Residential | 3,540 |
| | 750 |
| | 1,634 |
| | 444 |
|
Commercial | 1,628 |
| | 1,027 |
| | — |
| | — |
|
Commercial business | 2,266 |
| | 538 |
| | 1,184 |
| | 150 |
|
Agricultural business/farmland | 1,309 |
| | 544 |
| | 697 |
| | 43 |
|
One- to four-family residential | 17,897 |
| | 2,206 |
| | 14,418 |
| | 736 |
|
Consumer: | | | | | | | |
Consumer secured by one- to four-family | 776 |
| | — |
| | 716 |
| | 23 |
|
Consumer—other | 433 | |