form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of February, 2014
 

 Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria
(Exact name of Registrant as specified in its charter)
 
Cresud Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Moreno 877
(C1091AAQ)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
 
 

 

CRESUD S.A.C.I.F. and A.
(THE “COMPANY”)
 
REPORT ON FORM 6-K
 


Attached is a copy of the translation of the Financial Statements for the six month perod ended December 31, 2013 and December 31, 2012 filed with the Comisión Nacional de Valores and the Bolsa de Comercio de Buenos Aires.


 
 

 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2013 and for the six-month periods ended December 31, 2013 and 2012


 
 

 

Legal Information


Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Fiscal year N°: 81, beginning on July 1, 2013
Legal address: Moreno 877, 23rd floor – Ciudad Autónoma de Buenos Aires, Argentina
Company activity: Real state, agricultural, commercial and financial activities
Date of registration of the By-laws in the Public Registry of Commerce: February 19, 1937
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: February 25, 2013
Expiration of Company charter: June 6, 2082
Common Stock subscribed, issued and paid up: 501,562,730 common shares.


Majority shareholder’s: Inversiones Financieras del Sur S.A.
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
Parent company Activity: Investment
Capital stock: 190,681,047 common shares

Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,562,730
501,562,730

 



1
 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
December 31, 2013
   
June 30, 2013
 
ASSETS
             
Non-current assets
             
Investment properties                                                                                       
10
    4,366,646       4,179,901  
Property, plant and equipment                                                                                       
11
    2,031,825       1,841,454  
Trading properties                                                                                       
12
    187,160       182,553  
Intangible assets                                                                                       
13
    137,446       125,312  
Biological assets                                                                                       
14
    318,072       303,128  
Investments in associates and joint ventures                                                                                       
8, 9
    1,629,977       1,486,862  
Deferred income tax assets                                                                                       
26
    499,517       179,228  
Income tax credit                                                                                      
      222,217       198,871  
Restricted assets                                                                                       
17
    61,484       54,631  
Trade and other receivables                                                                                       
18
    346,614       291,430  
Investment in financial assets                                                                                       
19
    866,947       253,742  
Derivative financial instruments                                                                                       
20
    8,367       25,377  
Total non-current assets                                                                                       
      10,676,272       9,122,489  
Current Assets
                 
Trading properties                                                                                       
12
    17,229       11,689  
Biological assets                                                                                       
14
    289,048       97,564  
Inventories                                                                                       
15
    280,162       252,376  
Restricted assets                                                                                       
17
    923       1,022  
Income tax credit                                                                                      
      5,971       4,779  
Trade and other receivables                                                                                       
18
    1,208,780       1,446,091  
Investment in financial assets                                                                                       
19
    828,351       385,585  
Derivative financial instruments                                                                                       
20
    33,899       41,544  
Cash and cash equivalents                                                                                       
21
    512,066       1,047,586  
Total current assets                                                                                       
      3,176,429       3,288,236  
TOTAL ASSETS                                                                                       
      13,852,701       12,410,725  
SHAREHOLDERS EQUITY
                 
Capital and reserves attributable to equity holders of the parent
                 
Share capital                                                                                       
      496,562       496,562  
Treasury stock                                                                                       
      5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       65,425  
Share premium                                                                                       
      773,079       773,079  
Share warrants                                                                                       
      106,264       106,264  
Cumulative translation adjustment                                                                                       
      171,358       2,284  
Changes in non-controlling interest                                                                                       
      (9,706 )     (21,996 )
Equity-settled compensation                                                                                       
      19,417       8,345  
Legal reserve                                                                                       
      81,616       46,835  
Reserve for new developments                                                                                      
      217,065       337,065  
Special reserve                                                                                      
      633,940       695,628  
Retained earnings                                                                                       
      (331,151 )     (26,522 )
Equity attributable to equity holders of the parent
      2,228,870       2,487,970  
Non-controlling interest                                                                                       
      2,221,107       2,231,096  
TOTAL SHAREHOLDERS’ EQUITY                                                                                       
      4,449,977       4,719,066  

 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President   
       
 
 
 
2

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2013 and June 30, 2013 (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
 
Note
 
December 31, 2013
   
June 30, 2013
 
LIABILITIES
             
Non-current liabilities
             
Trade and other payables                                                                                
22
    238,684       228,267  
Borrowings                                                                                
25
    5,248,180       4,189,896  
Deferred income tax liabilities                                                                                
26
    527,564       530,263  
Derivative financial instruments                                                                                
20
    -       2,773  
Payroll and social security liabilities                                                                                
23
    5,511       3,984  
Provisions                                                                                
24
    137,797       71,626  
Total non-current liabilities                                                                                
      6,157,736       5,026,809  
Current liabilities
                 
Trade and other payables                                                                                
22
    1,113,891       899,542  
Income tax liabilities                                                                                
      106,092       92,182  
Payroll and social security liabilities                                                                                
23
    94,277       120,835  
Borrowings                                                                                
25
    1,908,269       1,527,390  
Derivative financial instruments                                                                                
20
    6,839       8,691  
Provisions                                                                                
24
    15,620       16,210  
Total current liabilities                                                                                
      3,244,988       2,664,850  
TOTAL LIABILITIES                                                                                
      9,402,724       7,691,659  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
      13,852,701       12,410,725  
 
  Cresud S.A.C.I.F. y A  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       


 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Income
for the six and three-month periods beginning on July 1 and on October 1, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

     
Six months
   
Three months
 
 
Note
 
2013
   
2012
   
2013
   
2012
 
Revenues
28
    2,133,862       1,605,186       1,007,740       855,218  
Costs
29
    (1,761,746 )     (1,422,123 )     (875,878 )     (781,401 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
      424,508       459,429       298,256       270,767  
Changes in the net realizable value of agricultural produce after harvest
      (9,217 )     6,811       (1,205 )     (16,429 )
Gross profit
      787,407       649,303       428,913       328,155  
Gain from disposal of investment properties
      7,150       53,678       7,150       24,210  
Gain from disposal of farmlands                                                         
      -       53,988       -       53,988  
General and administrative expenses
30
    (236,114 )     (181,468 )     (124,872 )     (104,593 )
Selling expenses
30
    (155,691 )     (123,679 )     (74,806 )     (63,252 )
Other operating results
32
    (17,494 )     105,102       (12,776 )     141,926  
Profit from operations
      385,258       556,924       223,609       380,434  
Share of profit of associates and joint ventures
8, 9
    47,769       12,546       9,403       (3,201 )
Profit from operations before financing and taxation
      433,027       569,470       233,012       377,233  
Finance income
33
    117,641       90,040       66,899       38,373  
Finance cost
33
    (1,199,142 )     (507,997 )     (742,004 )     (265,143 )
Other financial results
33
    123,601       58,740       51,617       36,086  
Financial results, net
33
    (957,900 )     (359,217 )     (623,488 )     (190,684 )
(Loss) / profit before income tax
      (524,873 )     210,253       (390,476 )     186,549  
Income tax expense
26
    170,104       (33,535 )     124,722       (17,832 )
(Loss) / profit for the period
      (354,769 )     176,718       (265,754 )     168,717  
                                   
Attributable to:
                                 
Equity holders of the parent
      (332,030 )     60,760       (234,181 )     77,278  
Non-controlling interest
      (22,739 )     115,958       (31,573 )     91,439  
                                   
Profit / (loss) per share attributable to equity holders of the parent during the period:
                                 
Basic
      (0.67 )     0.12                  
Diluted
   
(i) (0.67)
      0.11                  

(i)  
Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
 
4

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the six and three-month periods beginning on July 1 and on October 1, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

   
Six months
   
Three months
 
   
2013
   
2012
   
2013
   
2012
 
(Loss) / profit for the period
    (354,769 )     176,718       (265,754 )     168,717  
Other comprehensive income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment
    336,946       114,212       194,698       63,423  
Currency translation adjustment from associates and joint ventures
    (7,354 )     7,785       (8,407 )     7,540  
Other comprehensive income for the period (i)
    329,592       121,997       186,291       70,963  
Total comprehensive income for the period
    (25,177 )     298,715       (79,463 )     239,680  
                                 
Attributable to:
                               
Equity holders of the parent
    (162,956 )     117,307       (136,697 )     111,328  
Non-controlling interest
    137,779       181,408       57,234       128,352  


(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 

 
 
5

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
   
Share Capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock
   
Share premium
   
Share
warrants
   
Subtotal
   
Changes in non-controlling interests
   
Cumulative translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Reserve for new developments
   
Special reserve (1)
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance as of July 1, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (21,996 )     2,284       8,345       46,835       337,065       695,628       (26,522 )     2,487,970       2,231,096       4,719,066  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       -       (332,030 )     (332,030 )     (22,739 )     (354,769 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       169,074       -       -       -       -       -       169,074       160,518       329,592  
Total comprehensive income / (loss) for the period
    -       -       -       -       -       -       -       169,074       -       -       -       -       (332,030 )     (162,956 )     137,779       (25,177 )
Appropiation of retained earnings resolved by Shareholders’ Meeting held on 10/31/13:
                                                                                                                               
- Legal reserve 
    -       -       -       -       -       -       -       -       -       34,781       -       (34,781 )     -       -       -       -  
- Other reserves      
    -       -       -       -       -       -       -       -       -       -       -       (26,907 )     26,907       -       -       -  
- Cash dividends   
    -       -       -       -       -       -       -       -       -       -       (120,000 )     -       -       (120,000 )     (105,187 )     (225,187 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       11,360       -       -       -       -       11,360       5,274       16,634  
Changes in interest in subsidiaries
    -       -       -       -       -       -       12,290       -       -       -       -       -       -       12,290       (46,588 )     (34,298 )
Cancellation of BrasilAgro warrants
    -       -       -       -       -       -       -       -       (288 )     -       -       -       -       (288 )             (288 )
Capital reduction 
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       (1,927 )     (1,927 )
Capital contributions from non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       369       369  
Reimbursement expired dividends
    -       -       -       -       -       -       -       -       -       -       -       -       494       494       291       785  
Balance as of December 31, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (9,706 )     171,358       19,417       81,616       217,065       633,940       (331,151 )     2,228,870       2,221,107       4,449,977  

(1)  
Related to CNV General Resolution No. 609/12. See Note 27.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
 
6

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Share Capital
   
Treasury Stock
   
Inflation adjustment
of Share Capital
and Treasury Stock
   
Share
premium
   
Share
warrants
   
Subtotal
   
Changes in non-controlling interest
   
Cumulative 
translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Reserve for new developments
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance as of July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863       2,132,648       4,691,511  
Gain for the period
    -       -       -       -       -       -       -       -       -       -       -       60,760       60,760       115,958       176,718  
Other comprehensive income for the period
    -       -       -       -       -       -       -       56,547       -       -       -       -       56,547       65,450       121,997  
Total comprehensive income for the period
    -       -       -       -       -       -       -       56,547       -       -       -       60,760       117,307       181,408       298,715  
Appropiation of retained earnings resolved by Shareholders’ Meeting held on 10/31/13:
                                                                                                                       
- Legal reserve
    -       -       -       -       -       -       -       -       -       3,913       -       (3,913 )     -       -       -  
- Other reserves
    -       -       -       -       -       -       -       -       -       -       (52,137 )     52,137       -       -       -  
- Appropriation of retained earnings
    -       -       (100,793 )     -       -       (100,793 )     -       -       -       -       -       100,793       -       -       -  
- Cash dividends
    -       -       -       -       -       -       -       -       -       -       -       (120,000 )     (120,000 )     (79,583 )     (199,583 )
Acquisition of non-controlling interest
    -       -       -       -       -       -       1,582       -       -       -       -       -       1,582       (8,411 )     (6,829 )
Acquisition of subsidiary
    -       -       -       -       -       -       -       -       -       -       -       -       -       102,723       102,723  
Equity-settled compensation
    -       -       -       -       -       -       -       -       3,163       -       -       -       3,163       1,660       4,823  
Exercise of warrants
    -       -       -       -       1       1       -       -       -       -       -       -       1       -       1  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (8,331 )     -       -                       (8,331 )     (4,584 )     (12,915 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       385       385       241       626  
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       4,790       4,790  
Capital distribution
    -       -       -       -       -       -       -       -       -       -       -       -       -       (39,572 )     (39,572 )
Balance as of December 31, 2012
    496,562       5,001       65,425       773,079       106,264       1,446,331       (8,014 )     (33,723 )     7,703       46,835       337,065       756,773       2,552,970       2,291,320       4,844,290  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 

 
7

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
December 31, 2013
   
December 31, 2012
 
Operating activities:
             
Cash generated from operations                                                                                      
21
    604,632       512,213  
Income tax paid
      (167,683 )     (132,456 )
Net cash generated from operating activities
      436,949       379,757  
Investing activities:
                 
Acquisition of subsidiaries, net of cash acquired                                                                                     
      -       (117,874 )
Acquisition of associates and joint ventures                                                                                      
      (13,057 )     (32,000 )
Capital contributions to joint ventures                                                                                      
      (39,750 )     (22,360 )
Acquisition of derivative financial instruments                                                                                      
      -       -  
Suppliers advances
      (36,576 )     (9,750 )
Purchases of investment properties
      (139,849 )     (89,442 )
Proceeds from sale of subsidiaries
      -       -  
Proceeds from sale of investment properties
      127,931       81,731  
Purchases of property, plant and equipment
      (60,237 )     (78,185 )
Proceeds from sale of property, plant and equipment
      5,166       63,052  
Proceeds from sale of farmlands                                                                                      
      26,222       -  
Payments of purchase of properties
      (5,730 )     -  
Purchases of intangible assets
      (1,530 )     (881 )
Acquisition of Investment in financial assets                                                                                      
      (2,901,276 )     (600,289 )
Proceeds from disposals of Investment in financial assets
      1,913,431       519,231  
Loans granted to associates and joint ventures
      -       (18,376 )
Loans repayments received from associates and joint ventures
      949       709  
Proceeds from sale of joint ventures
      7,736       -  
Interest received                                                                                     
      -       5,921  
Dividends received
      19,988       44,649  
Net cash used in investing activities
      (1,096,582 )     (253,864 )
Financing activities:
                 
Repurchase of equity interest
      (34,571 )     -  
Proceeds from issuance of non-convertible notes, net
      833,561       142,168  
Payment of non-convertible notes net
      (486,054 )     (175,471 )
Borrowings                                                                                      
      325,581       597,872  
Payment of seller financing of shares                                                                                      
      (1,640 )     -  
Repayments of borrowings                                                                                      
      (241,840 )     (335,695 )
Payments of borrowings from subsidiaries, associates and joint ventures
      (186 )     (186 )
Proceeds from borrowings from associates and joint ventures
      12,550       48,431  
Proceeds from warrants                                                                                      
      -       1  
Cancellation of Brasilagro warrants                                                                                      
      (288 )     -  
Payment of seller financing                                                                                      
      (866 )     (4,863 )
Acquisition of non-controlling interest in subsidiaries
      -       (6,837 )
Dividend paid to non-controlling interest                                                                                      
      (86,450 )     (109,288 )
Acquisition of derivative financial instruments                                                                                     
      (1,164 )     -  
Proceeds from derivative financial instruments                                                                                     
      3,060       -  
Payments of purchase of non-controlling interest
      -       (3,584 )
Contributions from non-controlling interest                                                                                      
      369       4,790  
Capital reduction of subsidiaries                                                                                      
      (2,027 )     (39,572 )
Interest paid                                                                                      
      (261,130 )     (194,968 )
Net cash generated (used) in financing activities
      58,905       (77,202 )
Net (decrease) increase in cash and cash equivalents
      (600,728 )     48,691  
Cash and cash equivalents at beginning of period
21
    1,047,586       471,922  
Foreign exchange gain on cash and cash equivalents
      65,208       3,546  
Cash and cash equivalents at end of period                                                                                      
      512,066       524,159  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 
 

 
8

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information

1.1  
The Group’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

In 2002, Cresud acquired a 19.85% interest in IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”), a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s principal subsidiary.

Cresud and its subsidiaries are collectively referred to hereinafter as the Group. See Note 2.3 to the Consolidated Financial Statements as of June 30, 2013 and 2012 for a description of the Group’s companies.

As of December 31, 2013, the Group operates in two major lines of business: (i) Agricultural business, (ii) Investment and Development Properties business. See Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements as of June 30, 2013 and 2012 for a description of the Group’s segments.

The Group’s Agricultural business operations are comprised of crop production, cattle feeding, raising and fattening, milk production, sugarcane production and brokerage activities. The Group’s Agro-industrial business operations are conducted through its subsidiary, Cactus Argentina S.A., and are engaged in cattle feeding services in specialized feedlots primarily for third parties. Feedlots provide accommodation, health care and animal feeding services based on specialized diets. The Group currently has agricultural operations and investments in Argentina, Brazil, Uruguay, Paraguay and Bolivia.

The business line known as urban property and investments also includes the Group’s financial transactions. The Group’s Investment and Development Properties business operations are conducted primarily through its subsidiary IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA, the Group primarily owns, manages and develops shopping centers across Argentina. APSA has also a direct 20% stake in a credit card company. Through IRSA, the Group primarily owns, manages and develops a portfolio of office and other rental properties in Buenos Aires, the capital of Argentina. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.

 
9

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


1.  
General information (Continued)

In 2009, IRSA entered into the US real estate market, mainly through the acquisition of non-controlling interests in US assets, primarily office properties and hotel investments.

The Group’s financial transactions and transactions in other businesses are carried out mainly through its subsidiary IRSA and through APSA, which is IRSA’s main subsidiary. IRSA has also a 29.77% interest (without considering treasury shares) in Banco Hipotecario S.A. (“BHSA”). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange. Additionally, APSA holds a participating interest of 20 % in Tarshop S.A. (“Tarshop”), whose main business comprises extending loans and credit cards.

Cresud’s and APSA’s shares are listed and traded on both the Buenos Aires Stock Exchange (“BASE”) and the National Association of Securities Dealers Automated Quotation (“NASDAQ”). IRSA´s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”).

Cresud is the ultimate parent company and is a corporation incorporated and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These consolidated financial statements have been approved for issue by the Board of Directors on February 11, 2014.

2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1.
Basis of preparation

The present Unaudited Condensed Interim Consolidated Financial Statements for the six-month periods ended December 31, 2013 and 2012 (the “Unaudited Condensed Interim Consolidated Financial Statements”) have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

Furthermore, some additional questions were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. This information is included in the Notes to these Unaudited Condensed Interim Consolidated Financial Statements, as admitted by IFRS.

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the annual consolidated financial statements of the Company as of June 30, 2013. These Unaudited Condensed Interim Consolidated Financial Statements are expressed in thousands of Argentine Pesos.

 
10

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

The Condensed Interim Consolidated Financial Statements corresponding to the six-month periods ended as of December 31, 2013 and 2012 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the six-month periods ended December 31, 2013 and 2012 do not necessarily reflect proportionally the Company´s results for the complete fiscal year.

2.2  
Significant Accounting Policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2013. Most significant accounting policies are described in note 2 included in the Consolidated Financial Statements as of June 30, 2013 and 2012.

2.3  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Consolidated Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual consolidated financial statements for the year ended as of June 30, 2013, save for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

3.  
Seasonal effects on operations

The operations of the Group’s agricultural business are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. In Argentina, wheat is generally harvested between November and January. In Bolivia, weather conditions make it possible to have two soybeans, corn and barley seasons and, therefore, these crops are harvested in April and October, whereas wheat and sunflower are harvested in August and September, respectively. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. In case of sugar cane, harvest and sale take place between May and November of each year. As a result, there may be material fluctuations in the agricultural business results across quarters.

 
11

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



3.  
Seasonal effects on operations (Continued)

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and December (Christmas) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.

4.  
Acquisitions and disposals

For the six-month period ended as of December 31, 2013

Purchase-sale agreement

On October 17, 2013, Yuchán Agropecuaria signed a purchase-sale agreement involving a sale subject to retention of title involving 1,643 hectares of "La Fon Fon II" for an overall amount of US$ 7 million. To date, the Company has collected US$ 0.2 million and the remaining balance will be paid in 7 semi-annual installments. The last installment is due in June 2017. Under the contract, the conveyance shall be recorded with the Registry once the price has been fully paid off. The possession shall be delivered upon collection of the first installment, scheduled for payment on June 15, 2014.

Purchase of shares of the Company Granos Olavarría S.A.

On August 30, 2013, the Group acquired 12,000 shares of the company Granos Olavarría S.A. representing 100% of the capital stock and voting rights. The price of the transaction was agreed upon at US$ 0.12 million, payable as follows: 1) the amount of US$ 0.018 million were paid on September 5, 2013; 2) US$ 0.042 million were paid on October 10, 2013; 3) US$ 0.03 million are payable on February 26, 2014; and 4) US$ 0.03 million twelve months after the third installment.

Disposal of joint venture

On December 12, 2013 Agrotech S.A. sold the 100% of its interest in CRESCA S.A., representing  50% of the capital stock, with its corresponding receivables, rights and obligations related to the mentioned investment to Brasilagro Companhia Brasileira de Propiedades Agrícolas S.A, in which CRESUD owns 39.76% of its capital stock, for an amount US$ 18.5 million.

 
12

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Subscription of shares of Avenida Inc. and Avenida Compras S.A.

On August 29, 2013, the Group, through Torodur S.A., subscribed 3,703,704 shares of Avenida Inc., a Company incorporated in Delaware, United States, and 23,077 shares of Avenida Compras S.A., a Company incorporated in Buenos Aires, Argentina, representing 26.09% and 2.10% of its outstanding capital, respectively. Additionally, Avenida Inc. owns 90.91% of Avenida Compras S.A., thus being the Group’s indirect interest in Avenida Compras of 25.81%. The amount of the transaction was Ps. 13.0 million, which has already been paid in full. The Group has a warrant to increase such equity interest up to 37.04% of the company.

Stock Call Option Agreement for Arcos del Gourmet S.A.

On September 16, 2013, the Group, through APSA entered into an agreement with Messrs. Eduardo Giana, Pablo Bossi and Patricio Tobal (non-controlling shareholders of Arcos del Gourmet S.A.), whereby the latter grant to APSA an exclusive and irrevocable option to purchase 10% of the equity interest of Arcos del Gourmet S.A., which can be executed up to December 31, 2018. In the event the option is exercised, APSA should pay the amount of US$ 8 million.

Furthermore, in the mentioned agreement a fixed amount of US$ 2 million was arranged, which was cancelled, and another variable amount during 5 years from the opening of the shopping mall, in relation to the assignment of rights to earn dividends of Arcos during such period.

Condominio del Alto – Performance of Exchange Agreement

On November 14, 2013 Alto Palermo S.A. (“APSA”) and Condominios del Alto S.A. (Condominios) executed a conveyance deed whereby Condominios conveyed upon APSA  freehold and full possession of the units agreed in exchange. Upon such execution, APSA stated that the mortgage on the property has been fully discharged.

Subscription of shares of Dolphin Fund Ltd. (“Dolphin”)

During the six-month period ended December 31, 2013, the Group has invested in participating units of Dolphin Fund Ltd. (a mutual fund) for the amount of US$ 105 million (see Note 41).


 
13

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Transactions with non-controlling interest

BRASILAGRO

During the six-month period ended December 31, 2013, the Group sold 10,400 shares of BrasilAgro, representing a 0.02% interest, for a total amount of Ps. 0.27 million. Consequently, the Company recognized an increase in non-controlling interest for an amount of Ps. 0.25 million and an increase in equity attributable to owners of the parent of Ps. 0.02 million. The effect on shareholders’ equity of this change in the equity interest in BrasilAgro is summarized as follows:

   
Ps. (million)
 
Carrying value of the non-controlling interests sold by the Group
    (0.25 )
Consideration collected from non-controlling interests                                                                                                          
    0.27  
Reserve recorded in shareholders’ equity                                                                                                          
    0.02  

On the other hand, on September 2, 2103, BrasilAgro approved a share repurchase program for up to 3,511,130 common shares and for up to an aggregate amount not to exceed the balance of profits or available reserves disclosed in BrasilAgro’s latest financial statements. As of December 31, 2013, BrasilAgro purchased 99,900 common shares for an aggregate amount of R$ 1.9 million. Below is a summary of the effects of such transaction on shareholders’ equity:

   
Ps. (million)
 
Amount paid for repurchase                                                                                                          
    (4.94 )
Decrease in non-controlling interest                                                                                                          
    4.92  
Reserve recorded in shareholders’ equity                                                                                                          
    (0.02 )


 
14

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

IRSA

On July 25, 2013, IRSA’s Board of Directors set forth the terms and conditions governing the purchase of the Company's own stock pursuant to Section 64 of Law No. 26,831 and the CNV’s regulations, for up to an aggregate amount of Ps. 200 million and up to 5% of the capital stock, in the form of common shares or Global Depositary Shares (GDS) representing 10 common shares each, and up to a daily limit of 25% of the average daily transaction volume experienced by the Company’s shares, along with the markets where they are listed, during the prior 90 business days, and at a price ranging from a minimum of Ps. 1 up to Ps. 8 per share. On September 18, 2013 the Board of Directors approved an increase to the maximum price, raising it to Ps.10 per common share and US$ 10.50 per GDS. On October 15, 2013, the Board of Directors approved a new increase to the maximum price, raising it to Ps.11.00 per common share and US$ 11.50 per GDS. On October 22, 2013 the Board of Directors approved a new increase to the maximum price, raising it to Ps.14.50 per common share and US$ 15.00 per GDS. During the period ended December 31, 2013, the Company purchased 256,624 common shares (V.N. Ps. 1 per share) for a total amount of Ps. 2.6 million and 350,977 GDS (representing 3,509,770 common shares) for a total amount of US$ 4.1 million.

   
Ps. (million)
 
Amount paid for repurchase                                                                                                          
    (29.63 )
Decrease in non-controlling interest                                                                                                          
    23.45  
Reserve recorded in shareholders’ equity                                                                                                          
    (6.18 )

5.  
Financial risk management

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreign currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.

The Condensed Interim Consolidated Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual consolidate financial statements as of June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end. See Note 41 for the effects of subsequent events.

Since June 30, 2013 at the date of these financial statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost), except for our investment in Supertel Hospitality Inc. (“Supertel”), which fair value was affected by the decrease in the market value of its common shares, because of the suspension of dividends’ payment. This had been decided in order to fortify its financial situation. Neither have been transfers between the several tiers used in estimating the fair value of the Company’s financial instruments. See Note 41 for the effects of subsequent events.


 
15

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment reporting

Below is a summarized analysis of the lines of business of the Group for the six-month period ended December 31, 2013:

   
Agricultural business
(I)
   
Urban properties and investments
(II)
   
Total
 
Revenues                                                                                                  
    784,577       1,402,817       2,187,394  
Costs                                                                                                  
    (1,143,681 )     (666,108 )     (1,809,789 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    427,036       -       427,036  
Changes in the net realizable value of agricultural produce after harvest
    (9,217 )     -       (9,217 )
Gross profit                                                                                                  
    58,715       736,709       795,424  
Gain from disposal of investment properties                                                                                                  
    -       7,150       7,150  
General and administrative expenses                                                                                                  
    (107,571 )     (130,691 )     (238,262 )
Selling expenses                                                                                                  
    (90,347 )     (68,052 )     (158,399 )
Other operating results                                                                                                  
    (566 )     (18,415 )     (18,981 )
(Loss) / profit from operations 
    (139,769 )     526,701       386,932  
Share of profit of associates and joint ventures                                                                                                  
    2,022       43,703       45,725  
Segment (loss) / profit 
    (137,747 )     570,404       432,657  
                         
Investment properties                                                                                                  
    39,193       4,488,314       4,527,507  
Property, plant and equipment                                                                                                  
    1,925,290       222,941       2,148,231  
Trading properties                                                                                                  
    -       212,027       212,027  
Goodwill                                                                                                  
    7,363       86,591       93,954  
Biological assets                                                                                                  
    610,789       -       610,789  
Inventories                                                                                                  
    269,223       16,000       285,223  
Investment in associates                                                                                                  
    29,913       1,251,769       1,281,682  
Total segment assets                                                                                                  
    2,881,771       6,277,642       9,159,413  

 
16

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


6.  
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the six-month period ended December 31, 2012:

   
Agricultural business
(I)
   
Urban properties and investments
(II)
   
Total
 
Revenues                                                                                                  
    529,366       1,159,564       1,688,930  
Costs                                                                                                  
    (890,080 )     (600,255 )     (1,490,335 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    462,368       -       462,368  
Changes in the net realizable value of agricultural produce after harvest
    6,811       -       6,811  
Gross Profit                                                                                                  
    108,465       559,309       667,774  
Gain from disposal of investment properties                                                                                                  
    -       53,678       53,678  
Gain from disposal of farmlands                                                                                                  
    53,988       -       53,988  
General and administrative expenses                                                                                                  
    (74,100 )     (110,848 )     (184,948 )
Selling expenses                                                                                                  
    (75,520 )     (54,843 )     (130,363 )
Other operating results                                                                                                  
    (10,480 )     115,347       104,867  
Profit from operations 
    2,353       562,643       564,996  
Share of profit of associates and joint ventures                                                                                                  
    319       7,032       7,351  
Segment profit 
    2,672       569,675       572,347  
                         
Investment properties                                                                                                  
    25,190       4,254,430       4,279,620  
Property, plant and equipment                                                                                                  
    1,672,267       235,769       1,908,036  
Trading properties                                                                                                  
    4,678       247,271       251,949  
Goodwill                                                                                                  
    7,159       5,824       12,983  
Biological assets                                                                                                  
    562,577       -       562,577  
Inventories                                                                                                  
    204,500       16,197       220,697  
Investment in associates and joint ventures                                                                                                  
    24,198       1,121,686       1,145,884  
Total segment assets                                                                                                  
    2,500,569       5,881,177       8,381,746  

 
17

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(I)  
Agriculture line of business:

The following tables present the reportable segments of the agriculture line of business of the Group:

   
December 31, 2013
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
 
 
Sugarcane
   
Agriculture rentals and services
   
Agriculture
Subtotal
   
Land transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Revenues                                                                
    318,356       64,380       24,482       76,175       7,151       490,544       -       234,870       59,163       784,577  
Costs                                                                
    (583,388 )     (102,251 )     (47,082 )     (142,059 )     (5,969 )     (880,749 )     (2,917 )     (208,478 )     (51,537 )     (1,143,681 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    310,126       27,743       25,060       64,107       -       427,036       -       -       -       427,036  
Changes in the net realizable value of agricultural produce after harvest 
    (9,213 )     (4 )     -       -       -       (9,217 )     -       -       -       (9,217 )
Gross profit / (loss) 
    35,881       (10,132 )     2,460       (1,777 )     1,182       27,614       (2,917 )     26,392       7,626       58,715  
General and administrative expenses
    (56,090 )     (13,947 )     (2,941 )     (22,398 )     (1,398 )     (96,774 )     (578 )     (7,680 )     (2,539 )     (107,571 )
Selling expenses 
    (44,217 )     (9,406 )     (889 )     (3,845 )     (388 )     (58,745 )     (3,808 )     (22,790 )     (5,004 )     (90,347 )
Other operating results
    3,491       (1,588 )     (329 )     6       (182 )     1,398       (65 )     (314 )     (1,585 )     (566 )
Loss from operations 
    (60,935 )     (35,073 )     (1,699 )     (28,014 )     (786 )     (126,507 )     (7,368 )     (4,392 )     (1,502 )     (139,769 )
Share of profit of associates   
    1,362       483       102       -       46       1,993       20       -       9       2,022  
Segment loss 
    (59,573 )     (34,590 )     (1,597 )     (28,014 )     (740 )     (124,514 )     (7,348 )     (4,392 )     (1,493 )     (137,747 )
                                                                                 
Investment properties  
    -       -       -       -       39,193       39,193       -       -       -       39,193  
Property, plant and equipment  
    1,297,290       144,934       21,189       348,019       9,695       1,821,127       57,201       19,722       27,240       1,925,290  
Goodwill                                                                
    5,084       -       -       2,279       -       7,363       -       -       -       7,363  
Biological assets
    276,753       203,323       29,010       101,637       -       610,723       -       66       -       610,789  
Inventories                                                                
    196,873       43,827       -       1,642       -       242,342       -       10,324       16,557       269,223  
Investment  in associates   
    18,617       6,611       1,401       -       635       27,264       275       -       2,374       29,913  
Total segment assets 
    1,794,617       398,695       51,600       453,577       49,523       2,748,012       57,476       30,112       46,171       2,881,771  

 
18

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
December 31, 2012
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
   
Agriculture rentals and services
   
Agriculture
Subtotal
   
Land transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Revenues                                                                
    243,925       36,643       18,048       110,028       12,072       420,716       -       66,471       42,179       529,366  
Costs                                                                
    (465,724 )     (65,381 )     (35,416 )     (214,645 )     (2,996 )     (784,162 )     (3,068 )     (68,260 )     (34,590 )     (890,080 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    286,498       29,083       18,272       128,565       -       462,418       -       -       (50 )     462,368  
Changes in the net realizable value of agricultural produce after harvest
    6,726       85       -       -       -       6,811       -       -       -       6,811  
Gross profit / (loss) 
    71,425       430       904       23,948       9,076       105,783       (3,068 )     (1,789 )     7,539       108,465  
Gain from disposal of farmlands 
    -       -       -       -       -       -       53,988       -       -       53,988  
General and administrative expenses
    (29,054 )     (5,041 )     (846 )     (20,306 )     (1,216 )     (56,463 )     (9,406 )     (4,401 )     (3,830 )     (74,100 )
Selling expenses 
    (51,812 )     (4,987 )     (572 )     (2,213 )     (595 )     (60,179 )     (7,219 )     (6,777 )     (1,345 )     (75,520 )
Other operating results 
    (6,756 )     (829 )     (135 )     (87 )     (195 )     (8,002 )     (1,504 )     (321 )     (653 )     (10,480 )
Profit / (loss) from operations 
    (16,197 )     (10,427 )     (649 )     1,342       7,070       (18,861 )     32,791       (13,288 )     1,711       2,353  
Share of profit / (loss) of associates and joint ventures
    (207 )     (29 )     (14 )     -       (10 )     (260 )     -       -       579       319  
Segment profit / (loss) 
    (16,404 )     (10,456 )     (663 )     1,342       7,060       (19,121 )     32,791       (13,288 )     2,290       2,672  
                                                                                 
Investment properties  
    -       -       -       1,516       23,674       25,190       -       -       -       25,190  
Property, plant and equipment  
    1,124,235       134,135       20,924       303,204       363       1,582,861       58,769       20,777       9,860       1,672,267  
Trading properties 
    557       3,258       -       -       706       4,521       -       -       157       4,678  
Goodwill                                                                
    4,393       -       -       1,970       -       6,363       -       -       796       7,159  
Biological assets 
    241,173       187,390       26,045       96,861       -       551,469       -       7,902       3,206       562,577  
Inventories                                                                
    57,740       3,248       -       -       -       60,988       -       -       143,512       204,500  
Investment in associates and joint ventures
    9,745       3,255       557       -       801       14,358       6,192       -       3,648       24,198  
Total segment assets   
    1,437,843       331,286       47,526       403,551       25,544       2,245,750       64,961       28,679       161,179       2,500,569  

 
19

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(II)  
Urban properties and investments

The following tables present the reportable segments of the urban properties and investments line of business of the Group:

   
December 31, 2013
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations
and others
   
Total urban and investment properties (II)
 
Revenues                                                     
    1,011,950       149,523       40,979       160,575       39,456       334       1,402,817  
Costs                                                     
    (457,784 )     (54,124 )     (21,438 )     (105,831 )     (26,455 )     (476 )     (666,108 )
Gross profit / (loss) 
    554,166       95,399       19,541       54,744       13,001       (142 )     736,709  
Gain from disposal of investment properties
    -       -       7,150       -       -       -       7,150  
General and administrative expenses
    (51,026 )     (21,736 )     (19,007 )     (28,952 )     (9,915 )     (55 )     (130,691 )
Selling expenses 
    (32,232 )     (9,892 )     (6,271 )     (19,974 )     -       317       (68,052 )
Other operating results                                                     
    (13,786 )     (1,053 )     (1,779 )     177       187       (2,161 )     (18,415 )
Profit / (loss) from operations
    457,122       62,718       (366 )     5,995       3,273       (2,041 )     526,701  
Share of profit / (loss) of associates
    -       2,842       1,693       310       (49,008 )     87,866       43,703  
Segment profit / (loss)   
    457,122       65,560       1,327       6,305       (45,735 )     85,825       570,404  
                                                         
Investment properties 
    2,331,087       841,764       420,566       -       887,130       7,767       4,488,314  
Property, plant and equipment 
    17,936       26,475       3,867       174,444       219       -       222,941  
Trading properties  
    1,484       93       117,030       -       93,420       -       212,027  
Goodwill                                                     
    8,582       11,661       4,541       -       61,807       -       86,591  
Inventories                                                     
    8,557       -       525       6,918       -       -       16,000  
Investment in associates   
    -       26,959       33,613       21,649       1,208       1,168,340       1,251,769  
Total segment assets  
    2,367,646       906,952       580,142       203,011       1,043,784       1,176,107       6,277,642  

 
20

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
December 31, 2012
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations
and others
   
Total urban and investment properties (II)
 
Revenues
    802,914       140,690       85,735       116,807       12,100       1,318       1,159,564  
Costs
    (381,690 )     (59,376 )     (63,145 )     (84,947 )     (10,292 )     (805 )     (600,255 )
Gross profit
    421,224       81,314       22,590       31,860       1,808       513       559,309  
Gain from disposal of investment properties
    -       -       53,678       -       -       -       53,678  
General and administrative expenses
    (37,398 )     (20,510 )     (20,060 )     (26,095 )     (6,638 )     (147 )     (110,848 )
Selling expenses
    (25,752 )     (5,163 )     (9,471 )     (13,819 )     -       (638 )     (54,843 )
Other operating results
    (9,048 )     (1,096 )     (8,082 )     385       134,061       (873 )     115,347  
Profit / (loss) from operations
    349,026       54,545       38,655       (7,669 )     129,231       (1,145 )     562,643  
Share of profit / (loss) of associates
    -       -       1,053       59       (37,978 )     43,898       7,032  
Segment profit / (loss)
    349,026       54,545       39,708       (7,610 )     91,253       42,753       569,675  
                                                         
Investment properties
    2,065,616       893,376       599,607       -       687,453       8,378       4,254,430  
Property, plant and equipment
    14,186       30,444       3,737       187,203       199       -       235,769  
Trading properties
    1,484       120       169,163       -       76,504       -       247,271  
Goodwill
    343       5,481       -       -       -       -       5,824  
Inventories
    9,733       -       480       5,984       -       -       16,197  
Investments in associates and joint ventures
    -       -       41,912       21,315       581       1,057,878       1,121,686  
Total segment assets
    2,091,362       929,421       814,899       214,502       764,737       1,066,256       5,881,177  


 
21

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

At the time of assessing the performance of business segments and deciding upon the allocation of resources, the Executive Committee uses information on operating income assets and liabilities of each such segment. In the Unaudited Condensed Consolidated Financial Statements, the transactions and balances between related parties which may affect more than one segment are eliminated. In order to obtain clear information that may be useful for Management’s decision making, the Group has defined that, as from the six month period ending December 31, 2013, such transactions will not be eliminated for segment reporting purposes.

The comparative information presented as from such period has been adjusted retrospectively for the sake of comparability.

The following tables present reconciliation between the total results of segment operations and the results of operations as per the statement of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions as explained in the preceding paragraph.

   
December 31, 2013
 
   
Total segment information
 
   
Adjustment for share of profit / (loss) of joint ventures
   
Adjustment to income for elimination of inter-segment transactions
   
Total
Statement of Income
 
Revenues
    2,187,394       (30,515 )     (23,017 )     2,133,862  
Costs
    (1,809,789 )     25,467       22,576       (1,761,746 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    427,036       (2,528 )     -       424,508  
Changes in the net realizable value of agricultural produce after harvest
    (9,217 )     -       -       (9,217 )
Gross profit / (loss)
    795,424       (7,576 )     (441 )     787,407  
Gain from disposal of investment properties
    7,150       -       -       7,150  
General and administrative expenses
    (238,262 )     1,352       796       (236,114 )
Selling expenses
    (158,399 )     2,641       67       (155,691 )
Other operating results
    (18,981 )     1,909       (422 )     (17,494 )
Profit from operations before share of associates and Joint Ventures
    386,932       (1,674 )     -       385,258  
Share of profit of associates and joint ventures
    45,725       2,044       -       47,769  
Profit from operations before Financing and Taxation
    432,657       370       -       433,027  

 
22

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
December 31, 2012
 
   
Total segment information
 
   
Adjustment for share of profit / (loss) of joint ventures
   
Adjustment to income for elimination of inter-segment transactions
   
Total
Statement of Income
 
Revenues                                                               
    1,688,930       (81,433 )     (2,311 )     1,605,186  
Costs                                                               
    (1,490,335 )     66,620       1,592       (1,422,123 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    462,368       (2,939 )     -       459,429  
Changes in the net realizable value of agricultural produce after harvest
    6,811       -       -       6,811  
Gross profit / (loss)                                                               
    667,774       (17,752 )     (719 )     649,303  
Gain from disposal of investment properties
    53,678       -       -       53,678  
Gain from disposal of farmlands                                                               
    53,988       -       -       53,988  
General and administrative expenses
    (184,948 )     2,540       940       (181,468 )
Selling expenses                                                               
    (130,363 )     6,632       52       (123,679 )
Other operating results                                                               
    104,867       508       (273 )     105,102  
Profit from operations before share of associates and Joint Ventures
    564,996       (8,072 )     -       556,924  
Share of profit of associates and joint ventures
    7,351       5,195       -       12,546  
Profit from operations before Financing and Taxation
    572,347       (2,877 )     -       569,470  

Total segment assets are allocated based on the operations of the segment and the physical location of the asset. In line with the analysis above, segment assets include the proportionate share of the assets of joint ventures. The statement of financial position under IFRS shows the net investment in these joint ventures as a single item.

Total reportable segments’ assets are reconciled to total assets as per the statement of financial position as follows:

   
December 31,
2013
 
Total reportable assets as per Segment Information
    9,159,413  
Deconsolidation of investment properties
    (160,861 )
Deconsolidation of property, plant and equipment
    (116,406 )
Deconsolidation of trading properties                                                                                   
    (7,638 )
Deconsolidation of goodwill
    (5,235 )
Deconsolidation of biological assets
    (3,669 )
Deconsolidation of inventories
    (5,061 )
Deconsolidation of investments in associates and joint ventures
    348,295  
Total assets as per the Statement of Financial Position
    9,208,838  


 
23

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Information about principal subsidiaries

The Group conducts its business through several operating and holding subsidiaries. See breakdown of Group, their percentage of ownership interest, materiality criteria and other relevant information on the Group’s subsidiaries in Note 2.3.a) of the Consolidated Financial Statements as of June 30, 2013 and 2012.

Set out below is the summarized financial information for each subsidiary that has non-controlling interests that are material to the Group:

Summarized statements of financial position

   
IRSA
   
Brasilagro
 
   
December 31, 2013
   
June 30, 2013
   
December 31, 2013
   
June 30, 2013
 
Assets
                       
Non-current assets
    7,558,024       6,487,209       1,565,315       1,210,560  
Current assets
    1,181,982       1,839,320       644,232       667,656  
Total assets                        
    8,740,006       8,326,529       2,209,547       1,878,216  
Liabilities
                               
Non-current liabilities
    4,170,962       3,590,593       146,640       168,553  
Current liabilities
    1,671,724       1,605,247       436,755       278,594  
Total liabilities
    5,842,686       5,195,840       583,395       447,147  
Net assets                        
    2,897,320       3,130,689       1,626,152       1,431,069  

Summarized statements of income and statements of comprehensive income

   
IRSA
   
Brasilagro
 
   
December 31,
 2013
   
December 31,
 2012
   
December 31,
 2013
   
December 31,
 2012
 
Revenues
    1,373,960       1,080,036       103,288       218,101  
(Loss) / profit before income tax
    (33,386 )     320,168       (21,735 )     32,556  
Income tax expense
    7,312       (74,289 )     7,057       (7,168 )
(Loss) / profit for the period
    (26,074 )     245,879       (14,678 )     25,388  
Other comprehensive income
    71,776       23,733       701,144       94,151  
Total other comprehensive income
    45,702       269,612       686,466       119,539  
Profit attributable to non-controlling interest
    15,944       22,409       -       -  


 
24

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Information about principal subsidiaries (Continued)

Summarized cash flows

   
IRSA
   
Brasilagro
 
   
December 31,
 2013
   
December 31,
 2012
   
December 31,
 2013
   
December 31,
 2012
 
Cash flow from operating activities
                       
Net cash generated from operating activities
    421,981       351,696       68,016       (9,551 )
Cash flow from investing activities
                               
Net cash used in investing activities
    (625,361 )     (195,244 )     (99,496 )     (1,796 )
Cash flow from financing activities
                               
Net cash used in financing activities
    (398,603 )     (60,241 )     (21,826 )     (41,171 )
Net (decrease) increase in cash and cash equivalents
    (601,983 )     96,211       (53,306 )     (52,518 )
Cash and cash equivalents at beginning of period
    796,902       259,169       197,113       151,064  
Foreign exchange gain on cash and cash equivalents
    30,821       10,657       32,966       8,655  
Cash and cash equivalents at end of period
    225,740       366,037       176,773       107,201  

The information above is the corresponding to balances and transactions before inter-company eliminations.

8.  
Interests in joint ventures

As of June 30, 2013 the joint ventures of the Group were Cresca, Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF) and Entertainment Holdings S.A.

As stated in Note 4, APSA acquired shares of ENUSA. Thus as of December 31, 2013, the joint ventures of the Group are Cresca, Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF), EHSA and ENUSA (indirectly through an investment in EHSA. See Note 4). The shares in these joint ventures are not publicly traded.

 
25

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



8.  
Interests in joint ventures (Continued)

As of November 29, 2012, the Company acquired shares representing 50% of capital stock and votes of EHSA for an amount of Ps. 21.2 million. The fair value of the net assets acquired determined as of the purchase date amounted to Ps. 5.4 million. Therefore, the Group recognized a goodwill of Ps. 26.6 million.

On September 25, 2013, Sociedad Rural Argentina (SRA), La Rural de Palermo S.A. (LRPSA), Boulevard Norte S.A. (BNSA), Ogden Argentina S.A. (OASA), EHSA, ENUSA and La Rural S.A. (LRSA) executed a joint venture agreement and a shareholder’s agreement mostly amending certain provisions set forth in prior agreements. APSA is now in the process of assessing any potential effect on the preliminary allocation of the purchase price of said acquisition.
 
Changes in the Group’s investments in joint ventures for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of the period / year
    324,194       260,994  
Acquisition of Joint Ventures
    (13 )     25,899  
Capital contribution                                                                              
    39,490       42,892  
Disposal of joint ventures
    -       (6,534 )
Cash dividends (i)
    -       (1,250 )
Share of profit/(loss)
    4,885       (661 )
Currency translation adjustments
    6,675       2,854  
End of the period / year (ii)
    375,231       324,194  

(i)  
During year ended on 2013, the Group cashed dividends from Nuevo Puerto Santa Fe in the amount of Ps. 1.3 million.
(ii)  
Include a balance of Ps. (24) reflecting interests in companies with negative equity as of December 31, 2013 which are reclassified to “Provision”. See Note 24.

 
26

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates

As of June 30, 2013, the associates of the Group were New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito and Securitización S.A. ("BACS"), Bitania 26 S.A., Agrouranga S.A. and Agromanagers S.A..

As stated in Note 4, the Group acquired, through a subsidiary, equity interest in Avenida Inc. and Avenida Compras S.A. (which will be dedicated to e-commerce business). Thus as of December 31, 2013, the associates of the Group are New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, BACS and Bitania 26 S.A., Agrouranga S.A., Agromanagers S.A., Avenida Inc. and Avenida Compra S.A..

The evolution of the Group’s investments in associates for the six-month period ended as of December 31, 2013 and for the year ended as of June 30, 2013 was as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of the period / year
    1,123,577       1,239,566  
Acquisition of Associates
    13,057       -  
Capital contribution
    -       37,721  
Business combinations
    -       (103,315 )
Share of profit / (loss)
    42,884       (9,157 )
Currency translation adjustments
    (14,029 )     (1,139 )
Cash dividends (i)
    (13,309 )     (40,099 )
End of the period / year (ii)
    1,152,180       1,123,577  


(i)  
As of December 31, 2013, the Group cashed dividends from Agro-Uranga S.A., Manibil and BHSA in the amount of Ps. 3.3 million, Ps. 0.8 million and Ps. 9.2 million, respectively. During the year ended on 2013, the Group cash dividends from Agro-Uranga S.A., Manibil S.A. and BHSA in the amount of Ps. 4.8 million, Ps. 4.8 million and Ps. 30.5 million, respectively.
(ii)  
Include a balance of Ps. (102,542) and Ps. (39,091) reflecting interests in companies with negative equity as of December 31, 2013 and June 30, 2013, respectively, which is reclassified to “Provisions” (see Note 24).

 
27

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Investment properties

The evolution of the Group’s investment properties for the six-month period ended as of December 31, 2013 and for the year ended as of June 30, 2013 was as follows:

   
Shopping Center Properties
   
Office and other rental properties portfolio
   
Undeveloped parcels of land
   
 
Leases of
farmland
   
 
 Properties under development
   
Total
 
Year ended June 30, 2013
                                   
Opening net book amount
    1,986,542       976,982       418,819       30,398       51,200       3,463,941  
Additions                                      
    51,295       13,270       1,768       2,532       144,187       213,052  
Reclassification of property, plant and equipment
    (86 )     86       -       10,095       -       10,095  
Disposals                                      
    (65 )     (68,533 )     -       (907 )     -       (69,505 )
Depreciation charge (i)
    (147,155 )     (48,395 )     -       (361 )     -       (195,911 )
Currency translation adjustments
    -       77,769       -       1,241       -       79,010  
Acquisition of interest in subsidiaries
    -       679,219       -       -       -       679,219  
Closing net book amount
    1,890,531       1,630,398       420,587       42,998       195,387       4,179,901  
As of June 30, 2013
                                               
Costs                                      
    3,152,971       1,834,756       420,587       43,675       195,387       5,647,376  
Accumulated depreciation
    (1,262,440 )     (204,358 )     -       (677 )     -       (1,467,475 )
Net book amount                                      
    1,890,531       1,630,398       420,587       42,998       195,387       4,179,901  
Period ended December 31, 2013
                                               
Opening net book amount
    1,890,531       1,630,398       420,587       42,998       195,387       4,179,901  
Additions                                      
    13,420       12,375       111       1,483       112,462       139,851  
Reclassification of property, plant and equipment
    -       -       -       (7,293 )     -       (7,293 )
Disposals                                      
    -       (1,766 )     -       (79 )     -       (1,845 )
Depreciation charge (i)
    (70,196 )     (30,904 )     -       (173 )     -       (101,273 )
Currency translation adjustments
    -       155,048       -       2,257       -       157,305  
Closing net book amount
    1,833,755       1,765,151       420,698       39,193       307,849       4,366,646  
As of  December 31, 2013
                                               
Costs                                      
    3,166,391       1,998,950       420,698       40,015       307,849       5,933,903  
Accumulated depreciation
    (1,332,636 )     (233,799 )     -       (822 )     -       (1,567,257 )
Net book amount                                      
    1,833,755       1,765,151       420,698       39,193       307,849       4,366,646  

        i) Depreciation charges of investment properties were included in “Group Costs” in the Statement of Income (Note 30).





 
28

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Investment properties (Continued)

The following amounts have been recognized in the statement of income:

   
December 31, 2013
   
December 31, 2012
 
Rental and service income                                                                           
    1,194,093       955,764  
Direct operating expenses                                                                           
    541,927       (447,758 )
Gain from disposal of investment properties
    7,150       53,678  

Properties under development mainly comprise works in Shopping Neuquén S.A. and Arcos del Gourmet S.A.. As of December 31, 2013 and June 30, 2013 works in Shopping Neuquén amount to Ps. 74.9 million and Ps. 43.1 million, respectively. Works in Arcos del Gourmet as of December 31, 2013 and June 30, 2013 amount to Ps. 217.0 million and Ps. 136.3 million, respectively.

As of December 31, 2013 contractual obligations mainly correspond to constructions regarding to both projects. In Shopping Neuquén S.A. contractual obligations amount to Ps. 205 million and the Project is expected to be completed in September, 2014. In Arcos del Gourmet S.A. contractual obligations amount to Ps. 234 million. On December 10, 2013, the Judicial Branch confirmed an injunction order that suspends the opening of the shopping center on the grounds that it does not have certain governmental permits. Even though the construction has all regulatory permits in place, the Company is carrying out specific actions, has challenged the ruling, and has requested that the injunction be lifted and has reasonable expectations of a favorable result.
 
 


 
29

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



11.
Property, plant and equipment

The evolution of the Group’s property, plant and equipment for the six-month period ended as of December 31, 2013 and for the year ended as of June 30, 2013 was as follows:

   
Owner occupied farmland
   
Hotel buildings and facilities
   
Other buildings and facilities
   
Furniture and fixtures
   
Machinery
and equipment
   
Vehicles
   
Total
 
Year ended  June 30, 2013
                                         
Opening net book amount
    1,557,072       194,758       63,579       6,583       45,524       5,404       1,872,920  
Currency translation adjustments
    96,674       -       530       1,133       2,446       112       100,895  
Additions                                     
    109,436       3,872       3,845       1,314       19,912       1,635       140,014  
Reclassifications to investment properties
    (10,095 )     -       -       -       -       -       (10,095 )
Reclassifications to intangible assets
    -       -       -       -       (336 )     -       (336 )
Disposals                                     
    (176,671 )     -       (660 )     (636 )     (4,728 )     (448 )     (183,143 )
Depreciation charge (i)
    (37,708 )     (18,282 )     (10,055 )     (1,216 )     (9,857 )     (1,683 )     (78,801 )
Closing net book amount
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
As of June 30, 2013
                                                       
Costs                                     
    1,667,619       394,591       122,305       19,772       160,913       10,832       2,376,032  
Accumulated depreciation
    (128,911 )     (214,243 )     (65,066 )     (12,594 )     (107,952 )     (5,812 )     (534,578 )
Net book amount                                     
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
Period ended December 31, 2013
                                                       
Opening net book amount
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
Currency translation adjustments
    163,131       -       892       426       4,116       123       168,688  
Additions                                     
    48,232       1,560       2,132       1,123       6,493       697       60,237  
Reclassifications to investment properties
    7,293       -       -       -       -       -       7,293  
Reclassifications to intangible assets
    -       -       (30 )     -       -       -       (30 )
Disposals                                     
    (4,878 )     (2 )     (59 )     (16 )     (530 )     (275 )     (5,760 )
Depreciation charge (i)
    (18,240 )     (7,463 )     (6,189 )     (691 )     (6,607 )     (867 )     (40,057 )
Closing net book amount
    1,734,246       174,443       53,985       8,020       56,433       4,698       2,031,825  
As of December 31, 2013
                                                       
Costs                                     
    1,881,372       394,249       123,318       21,323       170,277       10,846       2,601,385  
Accumulated depreciation
    (147,126 )     (219,806 )     (69,333 )     (13,303 )     (113,844 )     (6,148 )     (569,560 )
Net book amount                                     
    1,734,246       174,443       53,985       8,020       56,433       4,698       2,031,825  

i) For the six-month period ended as of  December 31, 2013, depreciation charges of property, plant and equipment were included as follows: Ps. 3,061 under the line item “General and administrative expenses”, Ps. 139 under the line item “Selling expenses” and Ps. 36,857 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2013, depreciation charges of property, plant and equipment were included as follows: Ps. 5,663 under the line item “General and administrative expenses”, Ps. 279 under the line item “Selling expenses” and Ps. 72,859 under the line item “Cost” in the Statement of Income.

 
30

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Trading properties

The evolution of the Group’s trading property for the six-month period ended as of December 31, 2013 and for the year ended as of June 30, 2013 was as follows:


   
Completed properties
   
Properties under development
   
Undeveloped sites
   
Total
 
As of June 30, 2012                                                
    15,665       83,040       82,296       181,001  
Additions                                                
    19       1,463       -       1,482  
Currency translation adjustments
    -       17,757       -       17,757  
Transfers                                                
    -       61,444       (61,444 )     -  
Disposals                                                
    (5,993 )     (5 )     -       (5,998 )
As of June 30, 2013                                                
    9,691       163,699       20,852       194,242  
Additions                                                
    1,400       1,450       -       2,850  
Currency translation adjustments
    -       11,509       -       11,509  
Transfers                                                
    7,351       (7,351 )     -       -  
Disposals                                                
    (4,174 )     (23 )     (15 )     (4,212 )
As of  December 31, 2013
    14,268       169,284       20,837       204,389  

 
31

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



13.
Intangible assets

The evolution of the Group’s intangible assets for the six-month period ended as of December 31, 2013 and for the year ended as of June 30, 2013 was as follows:

   
Goodwill
   
Computer Software
   
Rights of use
   
Others
   
Total
 
Year ended June 30, 2013
                             
Opening net book amount                                                   
    25,472       8,696       40,692       217       75,077  
Currency translation adjustments
    5,857       657       -       -       6,514  
Additions                                                   
    -       2,682       -       9       2,691  
Disposals                                                   
    -       (3 )     -       -       (3 )
Reclassification of property, plant and equipment
    -       336       -       -       336  
Acquisition of interest in subsidiary
    45,723       -       -       -       45,723  
Amortization charge (i) (Note 30)
    -       (4,179 )     (753 )     (94 )     (5,026 )
Net book amount at year end
    77,052       8,189       39,939       132       125,312  
As of  June 30, 2013
                                       
Costs                                                   
    77,052       31,009       44,455       907       153,423  
Accumulated depreciation                                                   
    -       (22,820 )     (4,516 )     (775 )     (28,111 )
Net book amount                                                   
    77,052       8,189       39,939       132       125,312  
Period ended December 31, 2013
                                       
Opening net book amount                                                   
    77,052       8,189       39,939       132       125,312  
Currency translation adjustments
    11,667       1,188       -       -       12,855  
Additions                                                   
    644       886       -       -       1,530  
Reclassification of Property, plant and equipment
    -       30       -       -       30  
Amortization charge (i) (Note 30)
    -       (1,866 )     (375 )     (40 )     (2,281 )
Net book amount at period end
    89,363       8,427       39,564       92       137,446  
As of December 31, 2013
                                       
Costs                                                   
    89,363       33,114       44,455       906       167,838  
Accumulated depreciation                                                   
    -       (24,687 )     (4,891 )     (814 )     (30,392 )
Net book amount                                                   
    89,363       8,427       39,564       92       137,446  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income. (Note 30). There was no impairment charges for any of the periods presented.

 
32

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Biological assets

The evolution of the Group’s biological assets for the six-month period ended as of December 31, 2013 and for the year ended as of June 30, 2013 was as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of the period / year
    400,692       363,459  
Purchases
    25,328       8,375  
Initial recognition and changes in the fair value of biological assets
    400,334       851,289  
Harvest
    (191,133 )     (756,067 )
Sales
    (55,503 )     (73,788 )
Consumes
    (624 )     (1,232 )
Currency translation adjustments
    28,026       8,656  
End of the period / year
    607,120       400,692  

Biological assets as of December 31, 2013 and June 30, 2013 were as follows:

 
Classification
 
December 31, 2013
   
June 30, 2013
 
Non-current
             
Cattle for dairy production
Production
    28,968       27,957  
Breeding cattle
Production
    178,130       155,058  
Sugarcane
Production
    101,637       111,063  
Other cattle
Production
    5,756       6,320  
Other biological assets
Production
    3,581       2,730  
Non-current biological assets
      318,072       303,128  
Current
                 
Cattle for dairy production
Consumable
    42       177  
Cattle for sale
Consumable
    14,101       40,692  
Crops
Consumable
    274,291       55,879  
Other cattle
Consumable
    614       816  
Current biological assets
      289,048       97,564  
Total biological assets
      607,120       400,692  


 
33

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



15.  
Inventories

Group’s inventories as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Crops                                                                              
    34,911       120,697  
Materials and inputs                                                                              
    186,526       92,900  
Seeds and fodder                                                                              
    41,483       22,397  
Hotel supplies                                                                              
    6,918       5,962  
Beef                                                                              
    10,324       8,985  
Others                                                                              
    -       1,435  
Total inventories                                                                              
    280,162       252,376  

16.  
Financial instruments by category

Determining fair values

IFRS 9 defines the fair value of a financial instrument as the amount for which a financial asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels. The initial basis for the allocation is the “economic investment class”. Only if this does not result in an appropriate allocation the Company deviates from such an approach in individual cases. The allocation reflects which of the fair values derive from transactions in the market and where valuation is based on models because market transactions are lacking.

In the case of Level 1, valuation is based on non-adjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds, government bonds and corporate bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 
34

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency future contracts.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The financial instruments that the Group has allocated to this level mainly comprise shares and warrants of Supertel.

As of December 31, 2013, the Group has determined that Arcos del Gourmet S.A.’s stock option is a Level 3 financial instrument and its fair value at the end of the period is zero.

Since June 30, 2013, there have been no transfers between the several tiers used in estimating the fair value of the Group’s financial instruments, or reclassifications among their respective categories.

The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level 3 instruments. The team directly reports to the Chief Financial Officer (CFO).

The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.

According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.


 
35

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of December 31, 2013 and June 30, 2013 and their allocation to the fair value hierarchy:

   
December 31, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    64,883       -       -       64,883  
 - Investment in equity securities in Hersha
    36,099       -       -       36,099  
 - Corporate bonds                                                            
    22,141       -       -       22,141  
 - Mutual funds                                                            
    828,450       -       -       828,450  
 - Shares of Supertel                                                            
    -       -       57,408       57,408  
 - Shares                                                            
    293       -       -       293  
 - Don Mario S.G.R.                                                            
    12,777       -       -       12,777  
 - Government bonds                                                            
    673,247       -       -       673,247  
Derivative financial instruments:
                               
- Commodity derivatives                                                            
    6,050       -       -       6,050  
- Foreign-currency contracts                                                            
    -       24,794       -       24,794  
- Swaps                                                            
    -       11,422       -       11,422  
Cash and cash equivalents                                                            
    111,217       -       -       111,217  
Total assets                                                            
    1,755,157       36,216       57,408       1,848,781  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       6,768       -       6,768  
- Commodity derivatives                                                            
    71       -       -       71  
Total liabilities                                                            
    71       6,768       -       6,839  


 
36

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    56,859       -       -       56,859  
 - Investment in equity securities in Hersha
    30,163       -       -       30,163  
 - Corporate bonds                                                            
    26,738       -       -       26,738  
 - Shares                                                            
    323       -       -       323  
 - Mutual funds                                                            
    211,665       -       -       211,665  
 - Shares of Supertel                                                            
    -       -       139,120       139,120  
 - Non-convertible notes                                                            
    5,136       -       -       5,136  
 - Don Mario S.G.R.                                                            
    11,691       -       -       11,691  
 - Government bonds                                                            
    157,632       -       -       157,632  
Derivative financial instruments:
                               
- Commodity derivatives                                                            
    35,706       -       -       35,706  
- Foreign-currency contracts                                                            
    -       10,007       -       10,007  
- Swaps                                                            
    -       4,259       -       4,259  
 - Warrants of Supertel                                                            
    -       -       16,949       16,949  
Cash and cash equivalents                                                            
    129,880       -       -       129,880  
Total assets                                                            
    665,793       14,266       156,069       836,128  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       11,461       -       11,461  
- Commodity derivatives                                                            
    3       -       -       3  
Total liabilities                                                            
    3       11,461       -       11,464  


 
37

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

The following table presents the changes in Level 3 instruments for the years ended December 31, 2013:

   
Call option for the shares of Arcos
   
Warrants of Supertel
   
Shares
 of Supertel
   
Total
 
Balance as of June 30, 2013
    -       16,949       139,120       156,069  
Acquisition                                                 
    -       -       -       -  
Total losses for the period (i)
    -       (16,949 )     (81,712 )     (98,661 )
Balance at December 31, 2013
    -       -       57,408       57,408  

(i)  
The gain / (loss) is not realized as of  December 31, 2013 and is accounted for under “Other financial results” in the Statement of Income (Note 33)

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observable in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million.

On December 31, 2013, the fair value of warrants of Supertel as determined pursuant to the indicated method was lower than the gain not recognized upon initial recording; therefore, warrants are valued at zero.

According to Group estimates, all factors being constant, a 10% decline in the price of the underlying assets of Level 3 shares and warrants of Supertel (data observed in the market) as of December 31, 2013, would reduce pre-tax income by Ps. 3.7 million.

According to Group estimates, all factors being constant, a 10% increase in the credit spread (data which is not observable in the market) of shares and warrants of Supertel used in the valuation model applied to Level 3 financial instruments as of December 31, 2013, would reduce pre-tax income by Ps. 5.5 million. The rate used as of December 31, 2013 was 14.08%.

 
38

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
 
Pricing model
 
Pricing method
 
Parameters
Foreign-currency contracts
 
Present value method
 
Theoretical price
 
Money market curve; Interest curve
Foreign exchange curve.
Swaps                                           
 
Discounted cash flows
 
-
 
Interest rate futures and flows of funds
Shares of Supertel                                           
 
Binomial tree
 
Theoretical price
 
Underlying asset (market price) and (historic) stock volatility and market interest rate (Libor curve)
Warrants of Supertel                                           
 
Black-Scholes
 
Theoretical price
 
Price of underlying asset (market price) and (historic) stock volatility and market interest rate (Libor curve)
Call option of Arcos del Gourmet S.A.
 
Discounted cash flows
 
-
 
Projected income and discount rate

17.  
Restricted assets

The following table presents the restricted assets as of December 31, 2013 and June 30, 2013:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Escrow deposits                                                                                 
    13,333       10,881  
Mutual funds                                                                                 
    48,151       43,750  
Total Non-Current                                                                                 
    61,484       54,631  
Current
               
Escrow deposits                                                                                 
    923       1,022  
Total Current                                                                                 
    923       1,022  
Total restricted assets                                                                                 
    62,407       55,653  


 
39

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


18.  
Trade and other receivables

The table below shows trade and other receivables of the Group as of December 31, 2013 and June 30, 2013:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Leases and services receivable                                                                                   
    62,039       58,783  
Consumer financing receivables                                                                                   
    -       214  
Receivables from sale of agriculture products                                                                                   
    1,144       -  
Property sales receivable (i)                                                                                   
    100,324       88,387  
Less: Allowance for doubtful accounts                                                                                   
    (2,208 )     (2,266 )
Non-current trade receivables                                                                                   
    161,299       145,118  
Trade receivables from disposal of joint ventures
    2,592       2,147  
Prepayments                                                                                   
    9,401       5,210  
VAT receivables                                                                                   
    19,548       28,944  
Other tax receivables                                                                                   
    69,454       62,759  
Loans                                                                                   
    1,230       -  
Guarantee deposits                                                                                   
    14,833       -  
Others                                                                                   
    5,453       4,499  
Non-current other receivables                                                                                   
    122,511       103,559  
Related parties (Note 35)                                                                                   
    62,804       42,753  
Non-current trade and other receivables                                                                                   
    346,614       291,430  
Current
               
Consumer financing receivables                                                                                   
    15,047       15,735  
Leases and services receivable                                                                                   
    311,683       418,022  
Receivables from sale of agriculture products and farmlands leases
    134,002       407,127  
Receivables from hotel operations                                                                                   
    34,171       26,201  
Deferred checks received                                                                                   
    174,882       164,808  
Debtors under legal proceedings                                                                                   
    55,000       51,610  
Property sales receivable (i)                                                                                   
    86,438       91,142  
Less: allowance for doubtful accounts                                                                                   
    (87,075 )     (84,418 )
Trade receivables                                                                                   
    724,148       1,090,227  
Trade receivables from disposal of joint ventures
    15,639       20,555  
Prepayments                                                                                   
    77,613       78,603  
VAT receivables                                                                                   
    46,074       39,342  
Gross sales tax credit                                                                                   
    6,417       2,420  
Other tax receivables                                                                                   
    46,180       37,353  
Loans                                                                                   
    11,094       8,982  
Expenses and services to recover                                                                                   
    5,873       3,757  
Suppliers advances                                                                                   
    125,100       54,961  
Guarantee deposits                                                                                   
    45,592       10  
Dividends receivable                                                                                   
    3,427       2,828  
Others                                                                                   
    36,534       29,906  
Less: allowance for doubtful accounts                                                                                   
    (198 )     (218 )
Current other receivables                                                                                   
    419,345       278,499  
Related parties (Note 35)                                                                                   
    65,287       77,365  
Current trade and other receivables                                                                                   
    1,208,780       1,446,091  
Total trade and other receivables                                                                                   
    1,555,394       1,737,521  

(i) Property sales receivables primarily comprise trading properties, investment properties and farmlands.

 
40

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



18.  
Trade and other receivables (Continued)

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature.

The evolution of the Group’s provision for impairment of trade receivables were as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of period / year
    86,902       72,480  
Charge for the period
    10,700       32,229  
Unused amounts reversed
    (6,406 )     (16,142 )
Used during the period/year
    (2,479 )     (1,610 )
Receivables written off
    -       (235 )
Currency translation adjustments
    764       180  
End of period / year
    89,481       86,902  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 30). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
41

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



19.  
Investment in financial assets

Group’s investment in financial assets as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Financial assets at fair value through profit or loss
           
Investment in equity securities in TGLT                                                                                   
    64,883       56,859  
Investment in equity securities in Hersha                                                                                   
    36,099       30,163  
Mutual Funds (Note 35) (i)                                                                                   
    698,264       17,249  
Shares of Supertel                                                                                   
    57,408       139,120  
Don Mario S.G.R.                                                                                   
    10,000       10,060  
Shares                                                                                   
    293       291  
Total Investment in Financial Assets Non-current
    866,947       253,742  
Current
               
Financial assets at fair value through profit or loss
               
Mutual funds (Note 35)                                                                                   
    130,186       194,416  
Don Mario S.G.R.                                                                                   
    2,777       1,631  
Non-convertible notes related parties                                                                                   
    -       5,136  
Corporate bonds                                                                                   
    22,141       26,738  
Government bonds                                                                                   
    673,247       157,632  
Others                                                                                   
    -       32  
Total Investment in Financial Assets current
    828,351       385,585  
Total Investment in Financial Assets                                                                                   
    1,695,298       639,327  

(i)  
During the quarter the Group has subscribed, through subsidiaries Tyrus and Ritelco, shares from Dolphin for the amount of US$ 75 million. See Note 41.

 
42

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



20.  
Derivative financial instruments

Group’s derivative financial instruments as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
2013
   
June 30,
2013
 
Assets
           
Non-current
           
Swaps                                                                                   
    8,367       4,259  
Foreign-currency contracts                                                                                   
    -       4,169  
Supertel warrants                                                                                   
    -       16,949  
Total non-current                                                                                   
    8,367       25,377  
Current
               
Commodities                                                                                   
    6,050       35,706  
Foreign-currency contracts (Note 35)                                                                                   
    24,794       5,838  
Swaps                                                                                   
    3,055       -  
Total current                                                                                   
    33,899       41,544  
Total assets                                                                                   
    42,266       66,921  
                 
Liabilities
               
Non-current
               
Foreign-currency contracts                                                                                   
    -       2,773  
Total non-current                                                                                   
    -       2,773  
Current
               
Commodities                                                                                   
    71       3  
Foreign-currency contracts                                                                                   
    6,768       8,688  
Total current                                                                                   
    6,839       8,691  
Total liabilities                                                                                   
    6,839       11,464  

 

 
43

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of December 31, 2013 and June 30, 2013:

   
December 31, 2013
   
June 30, 2013
 
Cash at bank and on hand                                                                              
    332,906       769,485  
Short-term bank deposits                                                                              
    67,943       148,221  
Mutual funds                                                                              
    111,217       129,880  
Total cash and cash equivalents                                                                              
    512,066       1,047,586  

Following is a detailed description of cash flows generated by the Group’s operations for the six-month period ended as of December 31, 2013 and 2012.

 
Note
 
December 31,
 2013
   
December 31,
 2012
 
(Loss) Gain for the period                                                                        
      (354,769 )     176,718  
Adjustments for:
                 
Income tax expense                                                                        
      (170,104 )     33,535  
Depreciation and amortization                                                                        
      143,611       138,375  
Gain from disposal of investment properties
      (7,150 )     (53,678 )
Loss from disposal of farmlands                                                                        
      -       (53,988 )
Loss (Gain) on the revaluation of receivables arising from the sale of farmland
      522       (3,855 )
Loss (Gain) from disposal of property, plant and equipment
      468       (231 )
Release of investment property and property, plant and equipment
      633       2,040  
Dividends income                                                                        
      (6,510 )     (14,017 )
Share-based payments                                                                        
      16,625       5,350  
Unrealized Gain (Loss) from derivative financial instruments
      (20,648 )     17,287  
Changes in fair value of financial assets                                                                        
      (81,857 )     (48,583 )
Interest expense, net                                                                        
      256,891       199,172  
Unrealized initial recognition and changes in the fair value of biological assets and agricultural produce
      (305,334 )     (421,320 )
Changes in net realizable value of agricultural produce after harvest
      9,217       (6,811 )
Provisions and allowances                                                                        
      53,889       66,369  
Share of loss of associates and joint ventures
      (47,769 )     (12,546 )
Unrealized foreign exchange loss, net                                                                        
      756,381       196,685  
Result from purchase of joint venture                                                                        
      12       (137,062 )
Result from repurchase of Non-convertible Notes
      35,157       (43 )
Changes in operating assets and liabilities:
                 
(Increase) Decrease in biological assets                                                                        
      119,894       327,244  
Decrease (Increase) in inventories                                                                        
      199,018       (2,230 )
Decrease (Increase) in trading properties                                                                        
      1,362       (1,633 )
Decrease (Increase) in trade and other receivables
      151,455       (8,121 )
Decrease (Increase) in derivative financial instruments
      488       (49,605 )
(Decrease) Increase in trade and other payables
      (127,285 )     188,593  
Decrease in payroll and social security liabilities
      (14,531 )     (25,342 )
Decrease in provisions                                                                        
      (5,034 )     (90 )
Net cash generated from operating activities before income tax paid
      604,632       512,213  

 
44

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Cash flow information (Continued)

The following table shows a detail of non-cash transactions occurred in the six-month periods ended December 31, 2013 and 2012:

   
December 31,
 2013
   
December 31,
 2012
 
Reimbursement of expired dividends                                                                               
    1,278       1,001  
Dividends payable                                                                               
    (139,780 )     (118,638 )
Dividends not collected                                                                               
    (824 )     -  
Increase in trading properties through a decrease in property, plant and equipment and investment property
    -       4,727  
Increase in trade and other receivables through a decrease in property, plant and equipment
    -       183  
Increase in trading properties through a decrease in property, plant and equipment
    -       4,669  
Increase in investments in financial assets through an increase in borrowings
    -       18,767  


 
45

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



22.  
Trade and other payables

Group’s trade and other payables as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
 2013
 
Non-current
           
Trade payables                                                                                 
    940       -  
Admission rights                                                                                 
    114,666       112,654  
Sales, rent and services payments received in advance
    57,329       53,300  
Guarantee deposits                                                                                 
    19,206       17,352  
Non-current trade payables                                                                                 
    192,141       183,306  
VAT payables                                                                                 
    206       -  
Other tax payables                                                                                 
    16,731       14,136  
Deferred income                                                                                 
    8,505       8,660  
Shareholders´ personal tax payable                                                                                 
    1,323       1,476  
Tax amnesty plan for payable taxes                                                                                 
    14,663       15,641  
Others                                                                                 
    4,867       5,028  
Non-current other payables                                                                                 
    46,295       44,941  
Related parties (Note 35)                                                                                 
    248       20  
Non-current trade and other payables                                                                                 
    238,684       228,267  
Current
               
Trade payables                                                                                 
    307,197       212,797  
Accrued invoices                                                                                 
    166,152       141,657  
Admission rights                                                                                 
    105,459       98,656  
Sales, rent and services payments received in advance
    192,949       199,909  
Guarantee deposits                                                                                 
    10,524       13,477  
Current trade payables                                                                                 
    782,281       666,496  
Withholdings tax                                                                                 
    10,072       9,800  
VAT payables                                                                                 
    22,719       26,739  
Gross sales tax payable                                                                                 
    763       1,836  
Other tax payables                                                                                 
    39,712       41,996  
Deferred revenue                                                                                 
    6,016       1,246  
Dividends payable                                                                                 
    157,876       11,445  
Tax amnesty plan for payable taxes                                                                                 
    308       310  
Shareholders´ personal tax payable                                                                                 
    8,653       3,220  
Others                                                                                 
    12,395       6,930  
Current other payables                                                                                 
    258,514       103,522  
Related parties (Note 35)                                                                                 
    73,096       129,524  
Current trade and other payables                                                                                 
    1,113,891       899,542  
Total trade and other payables                                                                                 
    1,352,575       1,127,809  

 
46

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



22.  
Trade and other payables (Continued)

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature.

23.  
Payroll and social security liabilities

Group’s Salaries and social security liabilities as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
 2013
 
Non-current
           
Others                                                                                 
    5,511       3,984  
Non-current payroll and social security liabilities
    5,511       3,984  
Current
               
Provision for vacation and bonuses                                                                                 
    64,011       89,238  
Social security payable                                                                                 
    25,825       28,967  
Salaries payable                                                                                 
    2,954       1,776  
Others                                                                                 
    1,487       854  
Current payroll and social security liabilities
    94,277       120,835  
Total payroll and social security liabilities                                                                                 
    99,788       124,819  

24.  
Provisions
 
The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
 
Labor
and legal claims
   
Tax and social security claims
   
Investments in associates and joint ventures (i)
   
Total
 
As of June 30, 2013                                        
    47,054       1,691       39,091       87,836  
Additions                                        
    14,671       296       49,249       64,216  
Used during period                                        
    (14,211 )     (433 )     -       (14,644 )
Currency translation adjustments
    1,783       -       14,226       16,009  
As of December 31, 2013
    49,297       1,554       102,566       153,417  

(i)  
Corresponds to equity interests in associates and joint ventures with negative equity.

 
47

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



24.  
Provisions (Continued)

The analysis of total provisions is as follows:

   
December 31,
 2013
   
June 30,
 2013
 
Non-current                                                                                 
    137,797       71,626  
Current                                                                                 
    15,620       16,210  
      153,417       87,836  

25.  
Borrowings

Group’s borrowings as of December 31, 2013 and June 30, 2013 were as follows:

                     
Book value
 
 
Secured/ unsecured
Currency
Fixed/ Floating
 
Effective
 interest rate %
   
Nominal value
(in millions)
   
December 31,
2013
   
June 30,
2013
 
Non-current
                             
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.50 %     60       -       322,925  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      80.5       12,748       39,415  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
 
Badlar + 410 bps
      102       -       67,819  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
    1.90 %     79       517,087       425,658  
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
    1.50 %     32       207,520       171,084  
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
    23.67 %     176       175,620       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
    1.50 %     109       718,375       -  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
    8.50 %     150       918,903       784,855  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
    11.50 %     150       922,641       781,338  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
    7.87 %     120       678,387       568,362  
Syndicated loan (I)                                          
Unsecured
Ps.
Fixed
    15.01 %     229       125,539       175,604  
Banco M&T loan                                          
Secured
US$
Floating
 
Libor + 3.25%
      75       484,415       399,691  
Long term loans                                          
Unsecured
US$
Floating
 
Libor + 300 bps o 6% (the higher)
      15       94,200       77,780  
Long term loans                                          
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       19,792       19,784  
Long term loans                                          
Unsecured
Ps.
Fixed
    15.01 %     24       10,182       13,543  
Long term loans                                          
Secured
Rs.
Floating
 
TJLP + 1.95 to 3.10 and 5.5 to 10
      20.5       10,166       17,162  
Long term loans                                          
Secured
Rs.
Fixed
    7.23 %     98.7       109,748       121,289  
Seller financing                                          
Secured
US$
Fixed
 
3.50 % and 5%
      17.9       95,592       78,371  
Finance leases                                          
Secured
US$
Fixed
 
10.75% and 7.5%
      0.3       1,406       1,590  
Other long term loans                                          
 
Ps.
Fixed
            -       18,734       19,163  
Other long term loans                                          
 
Bol.
Floating
            -       7,668       6,136  
Related parties (Note 35)
                          119,457       98,327  
Non-current borrowings
                          5,248,180       4,189,896  

(i)     Include Ps. 32,780 and Ps. 35,557 with Banco Hipotecario as of December 31 and June 30, 2013, respectively. See Note 35.

 
48

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)

                     
Book value
 
 
Secured/ unsecured
Currency
Fixed/ Floating
 
Effective
interest rate %
   
 
Nominal value (in millions)
   
December 31,
2013
   
June 30,
2013
 
Current
                             
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.5 %     60       399,362       6,074  
CRESUD NCN Class IX due 2014
Unsecured
Ps.
Floating
 
Badlar + 300 bps
      161       -       101,316  
CRESUD NCN Class X due 2014
Unsecured
US$
Fixed
    7.75 %     31.5       134,162       165,810  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
    7.75 %     30       131,323       163,477  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      80.5       46,567       19,652  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
 
Badlar + 410 bps
      102       103,762       35,083  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
    1.90 %     79       (1,809 )     (1,954 )
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
    1.50 %     32       (19 )     (74 )
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
    23.67 %     176       4,030       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
    1.50 %     109       3,096       -  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
    8.50       150       30,939       26,675  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
    11.50       150       47,821       40,604  
IRSA NCN Class III due 2013
Unsecured
Ps.
Floating
 
Badlar + 249 bps
      153       -       52,240  
IRSA NCN Class IV due 2014
Unsecured
US$
Fixed
    7.45 %     33.8       55,663       137,750  
APSA NCN due 2014 (Note 35)
Unsecured
US$
Fixed
    10.00 %     50       -       -  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
    7.88 %     120       4,424       5,499  
Bank overdrafts                                           
Unsecured
Ps.
Fixed
 
33.1% and 18%
      -       515,525       444,527  
Short term loans                                           
Unsecured
US$
Floating
 
Libor + 300 bps o 6% (the higher)
      15       7,641       6,266  
Short term loans                                           
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       1,006       893  
Short term loans                                           
Unsecured
Rs.
Floating
 
TJLP + 1.95 to 3.10
      84.1       112,531       -  
Short term loans                                           
Unsecured
Rs.
Fixed
    7.23 %     19.1       -       19,081  
Short term loans                                           
Unsecured
Ps.
Fixed
    15.01 %     24       6,894       6,895  
Short term loans                                           
Secured
Rs.
Fixed
    7.23 %     11.9       34,662       -  
Short term loans                                           
Secured
Rs.
Floating
 
9.54 TJLP + 1.95 to 3.10
      -       -       84,933  
Short term loans                                           
Secured
Rs.
Floating
 
5.5 to 10 TJLP + 1.95 to 3.10
      5.5       5,983       5,263  
Syndicated loans (i)                                           
Unsecured
Ps.
Fixed
    15.01 %     229       89,135       51,005  
Seller financing                                           
Secured
US$
Fixed
    3.5 %     16.4       19,369       12,809  
Seller financing                                           
Unsecured
Rs.
Floating
 
IGPM/CDI
      102       128,322       106,165  
Other seller - financed debt
                  9.9       -       16,348  
Finance lease obligations
Secured
US$
Fixed
    10.75% y7.5 %     0.3       1,752       1,460  
Other short term loans                                           
 
Ps.
Fixed
                    13,602       9,625  
Other short term loans                                           
 
Bol.
Floating
                    12,464       9,968  
Related parties                                           
                          62       -  
Current borrowings                                           
                          1,908,269       1,527,390  
Total borrowings                                           
                          7,156,449       5,717,286  

(i)     Include Ps. 17,221 and Ps. 9,738 with Banco Hipotecario as of December 31 and June 30, 2013, respectively. See Note 35.


 
49

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)

Notes issued by Cresud

Class XV and XVI NCN

On November 18, 2013, the Eighth Series of simple corporate notes was issued in the equivalent amount of Ps. 828 million, in two classes.

Class XV Non-Convertible Notes, for a face value of 176.37 million and falling due 24 months after the issuance date, will accrue interest at a variable rate (Badlar plus 399 basis points). Interest will be payable quarterly in arrears whereas the principal will be amortized in three consecutive payments on the 18, 21 and 24 months following the issue date.

Class XVI Non-Convertible Notes, for a face value of US$ 109.11 million (equivalent to Ps. 651.20 million) and falling due 60 months after the issuance date, will accrue interest at fixed annual rate of 1.50%. Interest will be payable quarterly in arrears whereas the principal will be amortized in two consecutive payments on the 54 and 60 months following the issue date.

26.  
Taxation

The details of the provision for the Group’s income tax are as follows:

   
December 31,
 2013
   
December 31,
 2012
 
Current income tax                                                                            
    (145,883 )     (119,249 )
Deferred income tax                                                                            
    318,641       85,714  
Minimum Presumed Income Tax                                                                            
    (2,654 )     -  
Income tax expense                                                                            
    170,104       (33,535 )

The gross movement on the deferred income tax account was as follows:

   
December 31,
 2013
   
June 30,
2013
 
Beginning of the period / year                                                                            
    (351,035 )     (549,337 )
Currency translation adjustments                                                                            
    4,347       5,965  
Additions for business combinations                                                                            
    -       (26,103 )
Charged / Credited to the statement of income
    318,641       218,440  
End of the period / year                                                                            
    (28,047 )     (351,035 )


 
50

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Taxation (Continued)

The Group did not recognize deferred income tax assets of Ps. 34.1 million and Ps. 70.1 million as of December 31, 2013 and June 30, 2013, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

   
December 31,
 2013
   
December 31,
 2012
 
Tax calculated at the tax rates applicable to profits in the respective countries
    (166,397 )     67,755  
Permanent differences:
               
Share of loss of associates and joint ventures
    (8,006 )     1,729  
Unrecognized tax losses                                                                               
    385       (18,904 )
Non-taxable income                                                                               
    2,301       (14,431 )
Difference between the tax return and provision
    (6,081 )     (6,332 )
Others                                                                               
    7,694       3,718  
Income tax expense                                                                               
    (170,104 )     33,535  


 
51

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



27.  
Shareholders' Equity

Special Reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

Dividends

Cash dividends in respect of the year ended as of June 30, 2013 amounted to Ps.120 million have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2013.

 
52

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Revenues

   
December 31, 2013
   
December 31, 2012
 
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
 
Trading properties                                               
    23,140       -       -       23,140       16,559       -       -       16,559  
Crops                                               
    -       317,288       -       317,288       -       242,977       -       242,977  
Cattle                                               
    -       46,083       -       46,083       -       34,121       -       34,121  
Milk                                               
    -       24,482       -       24,482       -       18,048       -       18,048  
Sugarcane                                               
    -       76,175       -       76,175       -       110,028       -       110,028  
Beef                                               
    -       -       229,757       229,757       -       -       64,594       64,594  
Supplies                                               
    -       38,219       -       38,219       -       25,458       -       25,458  
Agriculture products and services income
    23,140       502,247       229,757       755,144       16,559       430,632       64,594       511,785  
Base rent                                               
    499,306       4,182       -       503,488       385,444       10,832       -       396,276  
Contingent rent                                               
    178,997       -       -       178,997       143,077       -       -       143,077  
Admission rights                                               
    60,046       -       -       60,046       51,433       -       -       51,433  
Parking fees                                               
    40,032       -       -       40,032       30,792       -       -       30,792  
Commissions                                               
    16,825       -       -       16,825       13,053       -       -       13,053  
Property management fee  
    13,035       -       -       13,035       16,317       -       -       16,317  
Expenses and Collective Promotion Funds
    365,784       -       -       365,784       293,683       -       -       293,683  
Flattening of tiered lease payments
    13,581       -       -       13,581       9,344       -       -       9,344  
Agricultural services 
    -       2,859       -       2,859       -       1,240       1,545       2,785  
Advertising and brokerage fees
    -       19,441       -       19,441       -       13,868       -       13,868  
Others                                               
    2,305       1,416       -       3,721       1,789       -       -       1,789  
Leases and service income
    1,189,911       27,898       -       1,217,809       944,932       25,940       1,545       972,417  
Other revenues:
                                                               
Consumer financing                                               
    334       -       -       334       1,318       -       -       1,318  
Hotel operations                                               
    160,575       -       -       160,575       116,807       -       -       116,807  
Others                                               
    -       -       -       -       -       2,843       16       2,859  
Other revenues                                               
    160,909       -       -       160,909       118,125       2,843       16       120,984  
Total Group revenue 
    1,373,960       530,145       229,757       2,133,862       1,079,616       459,415       66,155       1,605,186  

 
53

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



29.  
Costs

   
December 31, 2013
   
December 31, 2012
 
   
Urban properties and investments
   
Agriculture
   
Feed lot/ slaughtering house
   
Total
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
 
Cost of leases and services 
    -       4,268       -       4,268       -       1,602       -       1,602  
Other operative costs 
    -       2,917       -       2,917       -       3,068       -       3,068  
Cost of property operations
    -       7,185       -       7,185       -       4,670       -       4,670  
Crops                                                   
    -       578,975       -       578,975       -       461,331       -       461,331  
Cattle                                                   
    -       95,520       -       95,520       -       63,239       -       63,239  
Milk                                                   
    -       47,082       -       47,082       -       35,416       -       35,416  
Sugarcane                                                   
    -       142,059       -       142,059       -       214,645       -       214,645  
Supplies                                                   
    -       29,882       -       29,882       -       21,994       -       21,994  
Beef                                                   
    -       -       184,983       184,983       -       -       64,905       64,905  
Other agriculture products                                                   
    -       5,179       -       5,179       -       -       -       -  
Agriculture services 
    -       1,701       6,142       7,843       -       1,394       2,079       3,473  
Brokerage fees                                                   
    -       16,391       -       16,391       -       12,806       -       12,806  
Cost of agricultural sales and services
    -       916,789       191,125       1,107,914       -       810,825       66,984       877,809  
Cost of sale of trading properties
    8,111       -       -       8,111       7,477       -       -       7,477  
Cost from hotel operations    
    105,437       -       -       105,437       84,553       -       -       84,553  
Cost of leases and services 
    532,928       -       -       532,928       447,137       -       -       447,137  
Other costs                                                   
    171       -       -       171       477       -       -       477  
Other costs                                                   
    646,647       -       -       646,647       539,644       -       -       539,644  
Total Group costs  
    646,647       923,974       191,125       1,761,746       539,644       815,495       66,984       1,422,123  

 
54

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Expenses by nature

For the six-month period ended as of December 31, 2013:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    6,578       8,999       637       694       -       279       66       6,169       608       24,030  
Depreciation and amortization
    109,797       17,974       3,482       242       -       5,511       1,124       5,342       139       143,611  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       -       4,294       4,294  
Advertising, publicity and other selling expenses
    94,259       -       -       10       -       -       -       -       10,904       105,173  
Taxes, rates and contributions
    38,800       910       2,792       1,314       -       243       15       5,889       61,064       111,027  
Maintenance and repairs
    118,540       7,234       8,315       1,761       -       12,358       53       11,162       459       159,882  
Fees and payments for services
    14,144       35,872       1,963       28       169       1,006       34       26,449       8,045       87,710  
Director´s fees                                      
    -       -       -       -       -       -       -       73,295       -       73,295  
Payroll and social security expenses
    143,855       36,781       21,768       77       -       59,407       1,750       89,937       14,864       368,439  
Cost of sale of properties
    -       -       -       3,970       -       6,374       -       -       -       10,344  
Food, beverage and lodging expenses
    -       -       -       -       -       17,962       -       3,211       1,633       22,806  
Changes in biological assets and agricultural produce
    -       540,427       -       -       -       -       -       -       245       540,672  
Supplies and labor                                      
    -       8,404       401,781       -       -       -       -       -       221       410,406  
Freights                                      
    30       652       6,180       -       -       -       6       18       34,572       41,458  
Commissions and expenses
    -       1,832       69       1       -       2,078       -       5,736       6,533       16,249  
Conditioning and clearance
    -       -       4       -       -       -       -       -       9,835       9,839  
Others                                      
    6,925       3,678       2,428       14       2       219       (131 )     8,906       2,275       24,316  
Total expenses by nature
    532,928       662,763       449,419       8,111       171       105,437       2,917       236,114       155,691       2,153,551  

 
55

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Expenses by nature (Continued)

For the six-month period ended as of December 31, 2012:


   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    16,337       621       508       919       -       134       59       2,105       510       21,193  
Depreciation and amortization
    97,548       26,734       2,401       316       -       7,471       1,146       5,735       131       141,482  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       -       4,410       4,410  
Advertising, publicity  and other selling expenses
    71,813       -       -       -       -       -       2       -       7,935       79,750  
Taxes, rates and contributions
    29,543       2,134       2,928       605       -       -       14       3,571       36,144       74,939  
Maintenance and repairs
    103,237       2,751       6,096       1,189       29       10,909       168       7,049       438       131,866  
Fees and payments for services
    11,305       52       1,462       86       441       779       38       28,662       2,072       44,897  
Director´s fees                                      
    171       -       -       -       -       -       -       54,884       -       55,055  
Payroll and social security expenses
    112,337       27,394       16,229       284       3       46,365       1,397       62,836       10,559       277,404  
Cost of sale of properties
    -       -       -       4,055       -       -       -       -       -       4,055  
Food, beverage and lodging expenses
    -       -       -       -       -       16,046       -       1,443       391       17,880  
Changes in biological assets and agricultural produce
    -       346,697       -       -       -       -       -       -       -       346,697  
Supplies and labor                                      
    -       71,612       362,024       -       -       -       -       -       -       433,636  
Freights                                      
    210       169       4,358       3       -       69       16       187       35,331       40,343  
Commissions and expenses
    -       1,029       277       -       -       2,452       -       2,109       9,564       15,431  
Conditioning and clearance
    -       -       -       -       -       -       -       -       7,631       7,631  
Others                                      
    4,636       1,604       2,332       20       4       328       227       12,887       8,563       30,601  
Total expenses by nature
    447,137       480,797       398,615       7,477       477       84,553       3,067       181,468       123,679       1,727,270  

 
56

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
Employee costs

   
December 31,
2013
   
December 31,
2012
 
Salaries, bonuses and social security costs                                                                                 
    351,035       271,780  
Share-based payments                                                                                 
    16,625       5,350  
Pension costs – defined contribution plan                                                                                 
    779       274  
      368,439       277,404  

32.  
Other operating results

   
December 31,
2013
   
December 31,
2012
 
Gain from purchase of subsidiaries                                                                                 
    -       137,062  
Gain from commodity derivative financial instruments
    3,871       788  
Gain (loss) from disposal of other property items
    (468 )     231  
Recovery of provisions                                                                                 
    -       3,294  
Tax on personal assets                                                                                 
    (8,015 )     (9,281 )
Management fee                                                                                 
    50       1,010  
Contingencies                                                                                 
    (3,272 )     (16,244 )
Donations                                                                                 
    (7,682 )     (4,209 )
Project Analysis and Assessment                                                                                 
    (2,479 )     (4,940 )
Unrecoverable VAT                                                                                 
    (262 )     (160 )
Others                                                                                 
    763       (2,449 )
Total other operating results, net                                                                                 
    (17,494 )     105,102  


 
57

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Financial results, net

   
December 31,
2013
   
December 31,
2012
 
Finance income:
           
- Interest income                                                                                 
    53,342       18,012  
- Foreign exchange gains                                                                                 
    57,697       57,870  
- Dividends income                                                                                 
    6,510       14,017  
- Gain from repurchase of Non-convertible Notes
    -       43  
- Others                                                                                 
    92       98  
Finance income                                                                                 
    117,641       90,040  
                 
Finance costs:
               
- Interest expense                                                                                 
    (310,233 )     (217,184 )
- Foreign exchange losses                                                                                 
    (826,952 )     (251,236 )
- Loss from repurchase of Non-convertible Notes
    (35,157 )     -  
- Embedded derivatives on borrowings                                                                                 
    -       (6 )
- Other financial costs                                                                                 
    (41,457 )     (42,292 )
Finance cost                                                                                 
    (1,213,799 )     (510,718 )
Less Finance costs capitalized                                                                                 
    14,657       2,721  
Total financial costs                                                                                 
    (1,199,142 )     (507,997 )
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss
    93,850       55,906  
- Gain (Loss) from derivative financial instruments (except commodities)
    25,270       (1,021 )
- Gain on the revaluation of receivables arising from the sale of farmland
    4,481       3,855  
Total other financial income                                                                                 
    123,601       58,740  
Total financial results, net                                                                                 
    (957,900 )     (359,217 )


 
58

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Share-based payments

Established by the Company and subsidiaries

Equity Incentive Plan

The Group incurred in a charge of Ps. 15 million and Ps. 4 million for the six-month period ended December 31, 2013 and 2012, respectively, related to the awards granted under the Equity Incentive Plan.

Movements in the number of equity-settled options outstanding under the Equity Incentive Plan were as follows:

   
December 31,
2013
   
June 30,
2013
 
At the beginning
    3,232,474       1,671,666  
Granted
    2,287,120       1,566,060  
Canceled
    (66,082 )     (5,252 )
At the end
    5,453,512       3,232,474  

Established only by subsidiary undertakings

Brasilagro Stock Option Plan

For the six-month period ended December 31, 2013 and 2012, the Group incurred in a charge of Ps. 0.9 million and Ps. 0.5 million, respectively, related to the awards granted under the Brasilagro Stock Option Plan.

Movements in the number of equity-settled options outstanding under the Brasilagro Stock Option Plan were as follows:


 
59

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Share-based payments (Continued)

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under the Brasilagro Stock Option Plan are as follows:

   
December 31, 2013
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Exercise price
   
Options
   
Exercise price
   
Options
   
Exercise price
   
Options
 
At the beginning
  $R  8.97       370,007     $R  8.25       315,479     $R 8.52       315,479  
Granted                          
    -       -               -               -  
Forfeited                          
    -       -               -               -  
Exercised                          
    -       -               -               -  
Expired                          
    -       -               -               -  
At the end                          
  $R  8.97       370,007     $R  8.25       315,479     $R 8.52       315,479  

   
June 30, 2013
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Exercise price
   
Options
   
Exercise price
   
Options
   
Exercise price
   
Options
 
At the beginning
  $R  8.97       370,007     $R  8.25       315,479     $R  8.52       315,479  
Granted                          
    -       -               -               -  
Forfeited                          
    -       -               -               -  
Exercised                          
    -       -               -               -  
Expired                          
    -       -               -               -  
At the end                          
  $R  8.97       370,007     $R  8.25       315,479     $R  8.52       315,479  


 



 
60

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.  
Related party transactions

See description of the main transactions conducted with related parties in Note 39 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

The following is a summary of the balances with related parties as of December 31, 2013:
 
 
Related party
Description of transaction
 
Investments in Financial Assets Non-current
   
Investments in Financial Assets Current
   
Trade and other receivables
Non-current
   
Trade and other receivables Current
   
Trade and other payables
Non-current
   
Trade and other payables
Current
   
Borrowings
Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Associates
                                                       
Tarshop S.A.
Reimbursement of expenses
    -       -       -       697       -       -       -       -       -  
 
Leases and/or rights to use
    -       -       -       -       (228 )     (401 )     -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,841       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       613       -       -       -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       -       -       863       -       -       -       -       -  
 
Purchase – Sale of goods and/or services
    -       -       -       23       -       (230 )     -       -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       -       -       153       -       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       1,673       -       (1,451 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (32,780 )     (17,221 )     -  
 
Derivatives
    -       -       -       -       -       -       -       -       22,150  
 
Leases and/or rights of use
    -       -       -       141       -       -       -       -       -  
Banco de Crédito y
Securitización
Reimbursement of expenses
    -       -       -       35       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       235       -       -       -       -       -  
Total Associates
      -       -       -       6,274       (228 )     (2,082 )     (32,780 )     (17,221 )     22,150  

 

 
61

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in Financial Assets Non-current
   
Investments in Financial Assets Current
   
Trade and other receivables
Non-current
   
Trade and other receivables Current
   
Trade and other payables
Non-current
   
Trade and other payables
Current
   
Borrowings
Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Joint Ventures
                                                       
Cresca S.A.
Management fee
    -       -       -       2,097       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       97       -       (190 )     -       -       -  
 
Loans granted
    -       -       51,364       -       -       -       -       -       -  
 
Financial operations
    -       -       10,364       -       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       196       -       -       -       -       -  
 
Financial operations
    -       -       -       4,372       -       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       495       -       -       -       (62 )     -  
 
Leases and/or rights to use
    -       -       -       6       -       (292 )     -       -       -  
 
Management fee
    -       -       -       1,399       -       -       -       -       -  
Quality Invest S.A.
Management fee
    -       -       -       68       -       (45 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       86       -       -       -       -       -  
Baicom Networks S.A.
Management fee
    -       -       -       8       -       -       -       -       -  
 
Financial operations
    -       -       1,074       -       -       -       -       -       -  
 
Contributions to be paid in
    -       -       -       135       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       17       -       -       -       -       -  
Cyrsa S.A.
Financial operations
    -       -       -       -       -       -       (114,457 )     -       -  
 
Reimbursement of expenses
    -       -       2       111       -       -       -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       98       -       -       -       -       -  
Total Joint Ventures
      -       -       62,804       9,286       -       (527 )     (114,457 )     (62 )     -  


 
62

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in Financial Assets Non-current
   
Investments in Financial Assets Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Other related parties
                                                       
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    -       -       -       1,466       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       3,590       -       (41 )     -       -       -  
Estudio Zang, Bergel & Viñes
Sale of goods and/or services
    -       -       -       50       -       -       -       -       -  
 
Legal services
    -       -       -       10       -       (710 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       59       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       -       43,163       -       (4 )     -       -       -  
 
Dividends payable
    -       -       -       -       -       (43,464 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       8       -       -       -       -       -  
Museo de los Niños
Reimbursement of expenses
    -       -       -       57       -       (5 )     -       -       -  
 
Leases and/or rights to use
    -       -       -       697       -       (3 )     -       -       -  
Austral Gold
Reimbursement of expenses
    -       -       -       9       -       (3 )     -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       -       -       92       -       -       -       -       -  
IRSA Real Estate Strategies LP
Capital contribution
    -       -       -       -       -       (7 )     -       -       -  
IRSA Developments LP
Capital contribution
    -       -       -       -       -       (4 )     -       -       -  
Elsztain Managing Partners
Management fee
    -       -       -       -       -       (25 )     -       -       -  
Dolphin Fund PLC
Capital contributions
    698,264       -       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -       -  
Total Other related parties
      698,264       -       -       49,334       -       (44,266 )     -       -       -  
Directors and Senior Management
                                                                         
Directors and Senior Management
Management fee
    -       -       -       302       -       (26,145 )     -       -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -       -  
 
Reimbursement of expenses
    -       -       -       91       -       (76 )     -       -       -  
Total Directors and Senior Management
      -       -       -       393       (20 )     (26,221 )                        
Total
      698,264       -       62,804       65,287       (248 )     (73,096 )     (147,237 )     (17,283 )     22,150  


 
63

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Investments in Financial Assets Non-current
   
Investments in Financial Assets Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Associates
                                                 
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,759       -       (1 )     -       -  
 
Management fee
    -       -       -       226       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,525       -       -       -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       -       32       -       (5 )     -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -      
507
      -       -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       -       -       1,471       -       -       -       -  
 
Sale of goods and/or services
    -       -       -       708       -       (364 )     -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       -       -       113       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       298       -       (372 )     -       -  
 
Borrowings
    -       -       -       -       -       -       (35,557 )     (9,738 )
 
Non-convertible notes
    -       5,135       -       -       -       -       -       -  
 
Mortgage bonds
    -       540       -       -       -       -       -       -  
 
Leases and/or rights to use
    -       -       -       11       -       -       -       -  
Manibil S.A.
Other liabilities
    -       -       -       -       -       (781 )     -       -  
Total Associates
      -       5,675       -       6,650       -       (1,523 )     (35,557 )     (9,738 )


 
64

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.           Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in Financial Assets Non-current
   
Investments in Financial Assets Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Joint Ventures
                                                 
Cresca S.A.
Management fee
    -       -       -       1,693       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       49       -       (157 )     -       -  
 
Financial operations
    -       -       41,746       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       180       -       -       -       -  
 
Financial operations
    -       -       -       3,916       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       275       -       (142 )     -       -  
 
Leases and/or rights to use
    -       -       -       11       -       (261 )     -       -  
 
Management fee
    -       -       -       629       -       -       -       -  
Baicom Networks S.A.
Management fee
    -       -       1,007       1       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       18       -       (2 )     -       -  
Quality Invest S.A.
Management fee
    -       -       -       46       -       (45 )     -       -  
 
Reimbursement of expenses
    -       -       -       77       -       -       -       -  
 
Financial operations
    -       -       -       500       -       -       -       -  
Cyrsa S.A.
Financial operations
    -       -       -       -       -       -       (98,327 )     -  
 
Reimbursement of expenses
    -       -       -       6,039       -       (254 )     -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       29       -       -       -       -  
Total Joint Ventures
      -       -       42,753       13,564       -       (861 )     (98,327 )     -  


 
65

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in Financial Assets Non-current
   
Investments in Financial Assets Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Other related parties
                                                 
Consultores Asset Management S.A. (CAMSA)
Management fee
    -       -       -       9,342       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       2,659       -       (43 )     -       -  
Estudio Zang, Bergel & Viñes
Sale of goods and/or services
    -       -       -       60       -       -       -       -  
 
Legal services
    -       -       -       22       -       (1,432 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       51       -       (2 )     -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       -       34,669       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       268       -       (3 )     -       -  
Museo de los Niños
Reimbursement of expenses
    -       -       -       133       -       (11 )     -       -  
 
Leases and/or rights of use
    -       -       -       928       -       (3 )     -       -  
Elsztain Managing Partners Master
Reimbursement of expenses
    -       -       -       -       -       (61 )     -       -  
Elsztain Managing Partners Ltd.
Reimbursement of Capital
    -       -       -       -       -       (105,326 )     -       -  
Decater
Reimbursement of Capital
    -       -       -       -       -       (6,661 )     -       -  
Dolphin Fund PLC
Subscription
    17,249       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -  
Total Other related parties
      17,249       -       -       48,265       -       (113,542 )     -       -  
Directors and Senior Management
                                                                 
Directors and Senior Management
Management fee
    -       -       -       7,599       -       (11,754 )     -       -  
 
Advances
    -       -       -       1,204       -       (1,746 )     -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       83       -       (98 )     -       -  
Total Directors and Senior Management
      -       -       -       8,886       (20 )     (13,598 )     -       -  
Total
      17,249       5,675       42,753       77,365       (20 )     (129,524 )     (133,884 )     (9,738 )


 
66

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2013:

Related party
 
Leases and/or rights to use
   
Management fee
   
Sale of goods and/or services
   
Compensation of Directors and senior management
   
Legal services
   
Financial operations
   
Donations
 
Associates
                                         
Agro-Uranga S.A.
    -       -       2,729       -       -       -       -  
Tarshop S.A.
    3,777       (239 )     -       -       -       -       -  
Banco Crédito y Securitización S.A.
    178       -       -       -       -       -       -  
Banco Hipotecario S.A.
    262       -       -       -       -       22,358       -  
Total Associates
    4,217       (239 )     2,729       -       -       22,358       -  
Joint Ventures
                                                       
Cyrsa S.A.
    -       -       -       -       -       (8,628 )     -  
Cresca S.A.
    -       46       -       -       -       2,216       -  
Baicom Networks S.A.
    -       6       -       -       -       59       -  
Nuevo Puerto Santa Fe S.A.
    (230 )     986       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       -       456       -  
Quality Invest S.A.
    -       108       -       -       -       -       -  
Canteras Natal Crespo S.A.
    -       -       -       -       -       -       -  
Total Joint Ventures
    (230 )     1,146       -       -       -       (5,897 )     -  
Other related parties
                                                       
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       9,139       -  
Fundación IRSA
    -       -       -       -       -       -       (1,450 )
Estudio Zang, Bergel & Viñes
    -       -       -       -       (1,522 )     -       -  
Dolphin Fund PLC (i)
    -       -       -       -       -       286       -  
Hamonet S.A.
    (171 )     -       -       -       -       -       -  
Isaac Elzstain e Hijos S.C.A.
    (327 )     -       -       -       -       -       -  
Total Other related parties
    (498 )     -       -       -       (1,522 )     9,425       (1,450 )
Directors and Senior Management
                                                       
Directors and Senior Management
    -       (24,856 )     -       (31,319 )     -       -       -  
Total Directors and Senior Management
    -       (24,856 )     -       (31,319 )     -       -       -  
Total
    3,489       (23,949 )     2,729       (31,319 )     (1,522 )     25,886       (1,450 )

 
67

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2012:

Related party
 
Leases and/or rights to use
   
Management fee
   
Sale of goods and/or services
   
Corporate services
   
Financial operations
   
Legal services
   
Donations
   
Compensation of Directors and senior management
 
Associates
                                               
Agro-Uranga S.A.
    -       -       2,652       -       -       -       -       -  
Tarshop S.A.
    2,730       -       -       153       (189 )     -       -       -  
Total Associates
    2,730       -       2,652       153       (189 )     -       -       -  
Joint Ventures
                                                               
Cyrsa S.A.
    -       -       -       -       (2,792 )     -       -       -  
Cresca S.A.
    -       631       -       -       2,201       -       -       -  
Baicom Networks S.A.
    -       6       -       -       47       -       -       -  
Nuevo Puerto Santa Fe S.A.
    -       705       -       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       189       -       -       -  
Quality Invest S.A.
    -       108       -       -       10       -       -       -  
Canteras Natal Crespo S.A.
    -       -       -       48       5       -       -       -  
Total Joint Ventures
    -       1,450       -       48       (340 )     -       -       -  
Other related parties
                                                               
Fundación IRSA
    -       -       -       -       -       -       (1,420 )     -  
Estudio Zang, Bergel & Viñes
    (360 )     -       -       -       -       (7,169 )     -       -  
Consultores Asset Management S.A. (CAMSA)
    80       (6,751 )     -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       1,768       -       -       -  
Total Other related parties
    (280 )     (6,751 )     -       -       1,768       (7,169 )     (1,420 )     -  
Directors and Senior Management
                                                               
Directors and Senior Management
    -       -       -       -       -       -       -       (42,439 )
Total Directors and Senior Management
    -       -       -       -       -       -       -       (42,439 )
Total
    2,450       (5,301 )     2,652       201       1,239       (7,169 )     (1,420 )     (42,439 )



 
68

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



36.  
Negative working capital

At the end of the year, the Company carried a working capital deficit of Ps. 68,559 whose treatment is being considered by the respective Management.

37.
 CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclosure the information required by the Resolution in Exhibits.


Exhibit A - Property, plant and equipment
Note 10 - Investment properties
 
Note 11 - Property, plant and equipment
Exhibit B - Intangible assets
Note 13 - Intangible assets
Exhibit C - Equity investments
Note 38 - Investments in associates and joint ventures
Exhibit D - Other investments
Note 16 - Financial instruments by category
 
Note 17 - Restricted assets
Exhibit E - Provisions
Note 18 - Trade and other receivables
 
Note 24 – Provisions
Exhibit F - Cost of sale and services
Note 39 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 40 - Foreign currency assets and liabilities
Exhibit H – Information submitted in compliance with Section 64, subsection B of Law 19,550
Note 30 - Expenses by nature



 
69

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


38.  
Investments in associates and joint ventures
 
 
                       
Issuer´s information
       
            Value recorded as of 12.31.13      Value recorded as of 06.30.13   Market value as of 12.31.13
Main activity
Place of business / country of incorporation
 
Last financial statement issued
   
% of ownership interest in common stock
 
 
 
Issuer and type
of securities
 
Class
   
Amount
                     
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' equity
       
Associates
                                                 
Avenida Inc.
Shares
    3,703,704       9,161       -  
Not publicly traded
Investment
United States
    2,000       499       2,210       24.79 %
 
Higher value
            4,595       -                                        
                13,756       -                                        
                                                                 
Avenida Compras
Shares
    23,077       (9     -  
Not publicly traded
E-commerce
Argentina
    1,100       (470     12,670       2.10 %
 
Goodwill
            18       -                                        
                9       -                                        
                                                                 
Agromanagers S.A.
Shares
    981,029       1,578       1,569  
Not publicly traded
Investment
Argentina
    2,094       20       3,369       46.84 %
 
Higher value
            796       796                                        
                2,374       2,365                                        
                                                                 
Agro-Uranga S.A.
Shares
    893,069       16,360       17,679  
Not publicly traded
Agricultural
Argentina
    2,500       6,708       45,796       35.72 %
 
Higher value
            11,179       11,179                                        
                27,539       28,858                                        
                                                                 
Banco de Crédito y Securitización S.A.
Shares
    3,984,375       11,773       9,901  
Not publicly traded
Financing
Argentina
    62,500       39,327       184,430       6.38 %
                11,773       9,901                                        
                                                                 
Banco Hipotecario S.A.
Shares
    446,515,208       1,115,216       1,036,669  
1.78
Financing
Argentina
    1,500,000       420,950       3,846,935       29.77 %
 
Higher value
            (5,298     (5,239                                      
                1,109,918       1,031,430                                        
                                                                 
Bitania 26 S.A.
Shares
            11,604       11,069  
Not publicly traded
Real State
Argentina
    20,000       1,091       23,681       49.00 %
 
Goodwill
    4,724,203       1,736       1,736                                        
 
Higher value
            8,309       8,535                                        
                21,649       21,340                                        
                                                                 
Lipstick Management LLC
Shares
    N/A       1,208       799  
Not publicly traded
Management company
United States
    N/A       446       2,441       49.00 %
                1,208       799                                        


 
70

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


38.  
Investments in associates and joint ventures (Continued)
 
 
 
                   
Issuer´s information
       
        Amount       Value recorded as of 12.31.13       Value recorded as of 06.30.13     Market value as of 12.31.13
Main activity
Place of business / country of incorporation
 
Last financial statement issued
      % of ownership interest in common stock  
 
Issuer and type
of securities
 
Class
                         
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' equity
       
Manibil S.A.
Shares
    30,397,880       33,604       26,250  
Not publicly traded
Real State
Argentina
    62,037       3,455       68,580       49.00 %
 
Irrevocable contribution
            -       6,500                                        
 
Goodwill
            10       10                                        
                33,614       32,760                                        
                                                                 
New Lipstick LLC
Shares
    N/A       (102,543 )     (39,091 )
Not publicly traded
Real State
United States
    N/A       (98,459 )     (395,629 )     49.87 %
                (102,543 )     (39,091 )                                      
                                                                 
Tarshop S.A.
Shares
    133,796,440       37,965       39,140  
Not publicly traded
 
Argentina
    133,796       (13,761 )     189,826       20.00 %
 
Higher value
            (5,082 )     (3,925 )  
Consumer financing
                                 
                32,883       35,215                                        
Total Associates
              1,152,180       1,123,577                                        
                                                                 
Joint Ventures
                                                               
                                                                 
Baicom Networks S.A.
Shares
    4,701,455       3,218       3,035  
Not publicly traded
Real State
Argentina
    9,403       (414 )     6,436       50.00 %
 
Irrevocable contribution
            -       390                                        
 
Higher value
            276       276                                        
                3,494       3,701                                        
                                                                 
Cresca S.A.
Shares
    N/A       21,950       21,644  
Not publicly traded
Agricultural
Paraguay
    67,979       (12,739 )     119,399       50.00 %
 
Irrevocable contribution
            38,269       -                                        
                60,219       21,644                                        
                                                                 
Cyrsa S.A.
Shares
    119,608,531       137,847       129,627  
Not publicly traded
Real State
Argentina
    239,217       16,441       275,694       50.00 %
 
Higher value
            2,753       2,753                                        
                140,600       132,380                                        


 
71

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


38.  
Investments in associates and joint ventures (Continued)
 
                       
Issuer´s information
       
              Value recorded as of 12.31.13       Value recorded as of 06.30.13     Market value as of 12.31.13
Main activity
Place of business / country of incorporation
 
Last financial statement issued
    % of ownership interest in common stock  
 
Issuer and type
of securities
 
Class
   
Amount
                     
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' equity
       
Entertainment Holdings S.A.
Shares
    22,395,574       22,783       12,709  
Not publicly traded
Investment
Argentina
    44,791       (5,786 )     47,009       50.00 %
 
Irrevocable contribution
            721       -                                        
 
Goodwill
            (23,192 )     24                                        
 
Higher value
            26,647       10,652                                        
                26,959       23,385                                        
                                                                 
Entretenimiento Universal S.A.
Shares
    300       (23 )     -  
Not publicly traded
Event organization and others
Argentina
    12       61       929       50.00 %
                (23 )     -                                        
                                                                 
Nuevo Puerto Santa Fé S.A.
Shares
    277,500       18,549       16,504  
Not publicly traded
Commercial
Argentina
    27,750       4,091       37,099       50.00 %
                             
real state
                                 
 
Goodwill
            4,068       4,155    
 
                                 
 
Higher value
            1,323       1,323                                        
                23,940       21,982                                        
                                                                 
Puerto Retiro S.A.
Shares
    23,067,250       14,848       15,696  
Not publicly traded
Real State
Argentina
    46,135       (1,696 )     29,696       50.00 %
 
Higher value
            41,160       41,160                                        
                56,008       56,856                                        
                                                                 
Quality Invest S.A.
Shares
            62,505       63,210  
Not publicly traded
Real State
Argentina
    139,628,684       (1,410 )     126,010       50.00 %
 
Irrevocable contribution
            500                                                
 
Goodwill
            3,911       3,911                                        
 
Higher value
            (2,882 )     (2,875 )                                      
                64,034       64,246                                        
Total Joint Ventures
              375,231       324,194                                        
Total investments in associates and joint ventures as of 12.31.13
           
(*)1,527,411
      -                                        
Total investments in associates and joint ventures as of 06.30.13
              -    
(*)1,447,771
                                       

(*)Include a balance of Ps. (102,566) and Ps. (39,091) reflecting interests in companies with negative equity as of December 31, 2013 and June 30, 2013, respectively, which is reclassified to “Provisions” (see Note 24).

 
72

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



39.  
 Cost of sales and services provided

   
Agricultural business
   
Real Estate Business
             
Description
 
Biological assets
   
Inventories
   
Agriculture services
   
Subtotal Agricultural business
   
Services and other operating costs
   
Trading properties
   
Hotels
   
Others
   
Subtotal Real State business
   
Total as of 12.31.13
   
Total as of 12.31.12
 
Inventories as of 06.30.13
    231,020       236,056       -       467,076       -       194,242       5,962       -       200,204    
(i) 667,280
   
(ii) 639,624
 
                                                                                     
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    26,894       22,416       -       49,310       -       -       -       -       -       49,310       50,565  
                                                                                         
Changes in net realizable value of agricultural produce after harvest
    -       (9,217 )     -       (9,217 )     -       -       -       -       -       (9,217 )     6,811  
                                                                                         
Decrease due to harvest
    -       186,017       -       186,017       -       -       -       -       -       186,017       194,047  
Acquisitions and classifications
    24,987       614,729       -       639,716       -       -       -       -       -       639,716       371,062  
Consume
    (279 )     (241,925 )     -       (242,204 )     -       -       -       -       -       (242,204 )     (206,272 )
Additions
    -       -       -       -       -       2,850       956       -       3,806       3,806       7,047  
Disposals
    -       -       -       -       -       (4,104 )     -       -       (4,104 )     (4,104 )     (4,075 )
Expenses incurred
    -       26,732       25,301       52,033       532,928       8,003       105,437       171       646,539       698,572       565,310  
Currency translation adjustments
    -       8,689       -       8,689       -       11,509       -       -       11,509       20,198       12,291  
Other costs
    -       -       -       -       -       -       -       -       -       -       2,092  
Inventories as of 12.31.13
    (227,611 )     (261,046 )     -       (488,657 )     -       (204,389 )     (6,918 )     -       (211,307 )     (699,964 )     (618,061 )
Costs as of 12.31.13
    55,011       582,451       25,301       662,763       532,928       8,111       105,437       171       646,647       1,309,410       -  
Costs as of 12.31.12
    31,481       431,324       17,992       480,797       447,137       7,477       84,553       477       539,644       -       1,020,441  

(i)     Includes Ps. (10,359) and Ps. (10,867) corresponding to materials and inputs of IRSA as of December 31 and June 30, 2013, respectively.
(ii)           Includes Ps. (12,198) and Ps. (10,155) corresponding to materials and inputs of IRSA and FyO as of December 31 and June 30, 2013, respectively.

 
73

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 

 
40.  
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items (3)
 
Amount of foreign currency (2)
   
Prevailing exchange rate (1)
   
Total as of 12.31.13
   
Amount of foreign currency (2)
   
Prevailing exchange rate (1)
   
Total as of 06.30.13
 
Assets
                                   
Restricted assets
                                   
US Dollar
    6,162       6.481       39,937       3,124       5.348       16,706  
Total restricted assets
                    39,937                       16,706  
Trade and other receivables
                                               
Uruguayan Peso
    13,271       0.302       4,011       355       0.262       93  
US Dollar
    24,075       6.481       156,032       90,639       5.348       484,735  
Euros
    4       8.940       35       2       6.949       17  
Swiss francs
    55       7.302       400       77       5.660       437  
Total trade and other receivables
                    160,478                       485,282  
Investment in financial assets
                                               
US Dollar
    134,827       6.481       873,814       39,209       5.348       209,692  
Argentine Peso
                    -       90       1.000       90  
Total Investment in financial assets
                    873,814                       209,782  
Derivative financial instruments
                                               
US Dollar
    1,341       6.481       8,694       3,169       5.348       16,949  
Total Derivative financial instruments
                    8,694                       16,949  
Cash and cash equivalents
                                               
Uruguayan Peso
    53       0.302       16       309       0.262       81  
US Dollar
    23,396       6.481       151,627       108,401       5.348       579,731  
Euros
    110       8.940       980       107       6.949       745  
Pounds
    2       10.700       25       3       8.080       22  
Yenes
    65       0.062       4       74       0.054       4  
Brazilian Reais
    9       2.650       24       5       2.370       12  
Total Cash and cash equivalents
                    152,676                       580,595  


 
74

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



40.  
Foreign currency assets and liabilities (Continued)

Item (3)
 
Amount of foreign currency (2)
   
Prevailing exchange rate (1)
   
Total as of 12.31.13
   
Total as of 06.30.13
   
Prevailing exchange rate (1)
   
Amount of foreign currency (2)
 
Liabilities
                                   
Trade and other payables
                                   
Uruguayan Peso
    294       0.303       89       38       0.262       10  
US Dollar
    13,358       6.521       87,106       34,121       5.388       183,845  
Euros
    1       9.011       6       16       7.015       114  
Bolivian
    37       0.948       35                       -  
Total trade and other payables
                    87,236                       183,969  
Borrowings
                                               
US Dollar
    776,159       6.521       5,061,331       708,733       5.388       3,818,651  
Argentine Peso
                    -       66       1.000       66  
Total borrowings
                    5,061,331                       3,818,717  
Derivative financial instruments
                                               
US Dollar
    1,049       6.521       6,839       322       5.388       1,737  
Derivative financial instruments
                    6,839                       1,737  

(1)  
Exchange rate as of December 31 and June 30, 2013 according to Banco Nación Argentina records.
(2)  
Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(3)  
The Company uses derivative instruments as complement in order to reduce its exposure to exchange rate movements See Note 20.

41.  
Subsequent events

· On January 9, 2014, RES entered into a credit facility of up to US$ 2,000,000 with Supertel Hospitality Inc. (SPPR). In the event SPPR successfully carries out an initial public offering not later than April 15, 2014, RES agrees to swap (capitalize) the balance of the loan at such time for shares of SPPR. In the event that SPPR fails to make an initial public offering within the term agreed, RES is entitled to a debt-for-equity swap until July 9, 2015 (subject to any limitation on shareholding that may apply). In such a case, the price at which debt will be swapped by equity shall be the higher of (a) the weighted average price of common shares of the company within a term of 5 days prior to the date RES decides to exercise the debt-for-equity swap option or (b) the higher of market price and book value.

· During the six-month period ended December 31, 2013 the Group has subscribed shares of Dolphin Fund Ltd. (“Dolphin”) for the amount of Ps. 105 million. On November 3, 2013, Dolphin together with other investors, has made an offer to purchase shares of IDB Development Corporation (“IDBD”), an Israeli Company, within the framework of a debt restructuring process that its controlling company, IDBH, is currently negotiating with creditors, pursuant to Israel’s applicable laws.


 
75

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



41.  
Subsequent events (Continued)

On January 5, 2014, the competent court in dealing with IDBH debt restructuring has approved the offer made by Dolphin together with E.T.H.M.B.M. Extra Holdings Limited (“ETH”), a company incorporated under the laws of Israel, controlled by Mordechay Ben Moshé, in order to acquired approximately 53.3% of IDBD (the “Offer”). Such percentage may be increased subject to the sale of certain assets by IDBD over the year.

In the abovementioned offer, Dolphin together with other investors, have a 50% interest while ETH holds the remaining 50% of a total investment amount of US$ 272 million (NIS 950 million). As described above, the Group disbursed funds in Dolphin the amount of approximately US$ 105 million, which may partially reimbursed, depending on the final composition of the investor group.

IDBD is one of the Israeli biggest and most diversified investment groups, which is involved, through its subsidiaries, in several markets and industry, including real estate, retail, agribusiness, oil & gas production, insurance, telecommunications, etc.; controlling companies as: Clal Insurance (Insurance Company), Cellcom (Mobile phone services), Koor Industries (owner of 40% of Makhteshim Agan Industries (Agrochemicals), Super-Sol (supermarket), PBC (Real Estate), among others.

The transaction will be closed over the following months, while Dolphin has appointed Mr. Eduardo Sergio Elsztain to the board of IDBD.

· On January 14, 2014, IRSA signed the transfer deed for the sale of the 11th floor and seven parking units of the Building Maipú 1300. The total price of the transaction was Ps. 9.6 million (US$ 1.4 million). The mentioned transaction generated a gain of Ps. 7.9 million.

· On January 24, 2014, IRSA signed the transfer deed for the sale of the 7th floor and 28 parking units of the Building Bouchard 551. The total price of the transaction was Ps. 124.6 million equivalents to US$ 16.0 million. Such transaction generated a gain before tax of approximately Ps. 104.5 million.

· Following the end of the period, the Argentine Peso devalued against the US$ and other currencies by around 20%, which had a negative impact on the financial position and results of operations of the Company due mainly to the currency exposure of our net assets and liabilities in foreign currency as detailed in note 40 and net investments in subsidiaries, associates and joint ventures made in a functional currency other than the Argentine Peso.

 
76

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



41.  
Subsequent events (Continued)

According to the Company’s estimates, this leads to a pre-tax loss of Ps. 513 million, a gain under Other Comprehensive Income in the amount of Ps. 404 million and a reduction in Shareholders’ Equity by Ps. 109 million, all based on the Company’s position in foreign currency as of December 31, 2013, which has not been recognized in these financial statements.

The main assets of the Company— including fields, offices and other income-generating real property, land reserves and property for sale—are valued for accounting purposes at historic cost, and thus the Company will not recognize any gain/loss as a result of such devaluation.

· On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. The Company is now assessing and identifying the content of information that may have sent to the site where the fire took place.

 
77

 
     Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report

To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires
CUIT: 30-50930070-0

 
1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries as of December 31, 2013, and the related unaudited condensed interim consolidated statements of income and comprehensive income for the six and three-month periods ended December 31, 2013, and the unaudited condensed interim consolidated statements of changes in shareholders’ equity and cash flows for the six-month period ended December 31, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards (IFRS). The IFRS as issued by the International Accounting Standard Board (IASB) were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) and incorporated by the National Securities Commission (CNV) to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Pronouncement No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.

 
 
78
 

 

 
Limited Review Report (Continued)
 
5.  
In accordance with current regulations, we hereby inform that :

 
a)  
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

 
c)  
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;

 
d)  
at December 31, 2013, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 5,147,498, which was not callable at that date.

Autonomous City of Buenos Aires, February 11, 2014

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 


 
79

 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Financial Statements as of December 31, 2013 and for the six-month periods ended December 31, 2013 and 2012

 

 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Financial Position
as of December 31, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    12.31.13       06.30.13  
ASSETS
                 
Non-current assets
                 
Investment properties                                                                 
7
    19,776       25,838  
Property, plant and equipment                                                                 
8
    409,344       387,987  
Intangible assets                                                                 
9
    18,729       19,156  
Biological assets                                                                 
10
    216,369       192,065  
Investments in subsidiaries, associates and joint ventures
6
    2,939,469       2,872,627  
Deferred income tax assets                                                                 
21
    170,613       15,212  
Income tax credit                                                                 
      79,694       67,752  
Trade and other receivables                                                                 
13
    -       80,837  
Investment in financial assets                                                                 
14
    -       21  
Total Non-current assets                                                                 
      3,853,994       3,661,495  
Current assets
                 
Biological assets                                                                 
10
    93,639       82,769  
Inventories                                                                 
11
    140,031       144,222  
Income tax credit                                                                 
      2,146       1,938  
Trade and other receivables                                                                 
13
    449,683       254,850  
Derivative financial instruments                                                                 
15
    1,196       -  
Investment in financial assets                                                                 
14
    642,940       148,715  
Cash and cash equivalents                                                                 
16
    66,059       36,739  
Total Current assets                                                                 
      1,395,694       669,233  
TOTAL ASSETS                                                                 
      5,249,688       4,330,728  
SHAREHOLDERS’ EQUITY
                 
Share capital                                                                 
      496,562       496,562  
Treasury stock                                                                 
      5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       65,425  
Share premium
      773,079       773,079  
Share warrants
      106,264       106,264  
Cumulative translation adjustment                                                                 
      171,358       2,284  
Equity-settled compensation                                                                 
      19,417       8,345  
Legal reserve                                                                 
      81,616       46,835  
Reserve for new developments                                                                 
      217,065       337,065  
Special reserve                                                                 
      633,940       695,628  
Retained earnings                                                                 
      (331,151 )     (26,522 )
Acquisition of subsidiaries                                                                 
      (9,706 )     (21,996 )
TOTAL SHAREHOLDERS’ EQUITY                                                                 
      2,228,870       2,487,970  
LIABILITIES
                 
Non-current liabilities
                 
Trade and other payables                                                                 
17
    1,323       1,499  
Borrowings                                                                 
20
    1,769,770       1,152,328  
Provisions                                                                 
19
    1,633       1,612  
Total Non-current liabilities                                                                 
      1,772,726       1,155,439  
Current Liabilities
                 
Trade and other payables                                                                 
17
    282,547       108,136  
Payroll and social security liabilities                                                                 
18
    29,124       36,440  
Borrowings                                                                 
20
    928,430       542,733  
Provisions                                                                 
19
    274       10  
Minimum Presumed Income tax ("MPIT")
      7,717       -  
Total Current liabilities                                                                 
      1,248,092       687,319  
TOTAL LIABILITIES                                                                 
      3,020,818       1,842,758  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
      5,249,688       4,330,728  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 

 
1

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Income
for the six and three-month periods beginning on July 1 and October 1, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


     
Six months
   
Three months
 
 
Note
 
2013
   
2012
   
2013
   
2012
 
Revenues                                                           
23
    343,105       235,842       77,385       100,948  
Costs
24
    (464,209 )     (325,931 )     (164,445 )     (161,225 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
      154,908       137,829       103,933       81,618  
Changes in net realizable value of agricultural produce after harvest
      (3,869 )     12,327       415       626  
Gross profit
      29,935       60,067       17,288       21,967  
General and administrative expenses
25
    (58,331 )     (33,456 )     (27,321 )     (18,774 )
Selling expenses                                                           
25
    (46,663 )     (48,033 )     (13,870 )     (20,128 )
Other operating results, net                                                           
27
    2,256       (7,302 )     5,473       (352 )
Loss from operations                                                           
      (72,803 )     (28,724 )     (18,430 )     (17,287 )
Share of (loss) / profit of subsidiaries, associates and joint ventures
6
    (53,161 )     156,958       (71,651 )     131,572  
Profit Before Financing and Taxation
      (125,964 )     128,234       (90,081 )     114,285  
Finance income
28
    41,241       17,129       29,078       8,362  
Finance costs
28
    (444,014 )     (129,339 )     (294,333 )     (70,485 )
Other financial results                                                           
28
    41,306       178       27,009       300  
Financial results, net                                                           
28
    (361,467 )     (112,032 )     (238,246 )     (61,823 )
(Loss) / Profit before Income tax
      (487,431 )     16,202       (328,327 )     52,462  
Income tax gain                                                           
21
    155,401       44,558       94,146       24,816  
(Loss) / Profit for the period                                                           
      (332,030 )     60,760       (234,181 )     77,278  
                                   
                                   
(Loss) / Profit per share for the period:
                                 
Basic                                                           
      (0.67 )     0.12                  
Diluted                                                           
   
(i) (0.67)
      0.11                  

(i) Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 

 
2

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the six and three-month periods beginning on July 1 and October 1, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Six months
   
Three months
 
   
2013
   
2012
   
2013
   
2012
 
Profit / (Loss) for the period
    (332,030 )     60,760       (234,181 )     77,278  
Other Comprehensive Income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment from subsidiaries, associates and joint ventures
    169,074       56,547       97,484       34,050  
Other Comprehensive income for the period (i)
    169,074       56,547       97,484       34,050  
Total Comprehensive (loss) / income for the period
    (162,956 )     117,307       (136,697 )     111,328  

(i)
Items included in other comprehensive income do not generate any impact on the income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       


 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Share Capital
   
Treasury Stock
   
Inflation Adjustment
of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative currency translation adjustment
   
Equity-settled compensation
   
Legal Reserve
   
Reserve for new developments
   
Special reserve (1)
   
Retained Earnings
   
Total shareholders’ equity
 
Balance as of July 1, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (21,996 )     2,284       8,345       46,835       337,065       695,628       (26,522 )     2,487,970  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       -       (332,030 )     (332,030 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       169,074       -       -       -       -       -       169,074  
Total comprehensive income / ( loss) for the period
    -       -       -       -       -       -       -       169,074       -       -       -       -       (332,030 )     (162,956 )
Appropriation of retained earnings resolved by Shareholders’ Meeting held on 10/31/13:
                                                                                                               
- Legal reserve                                  
    -       -       -       -       -       -       -       -       -       34,781       -       (34,781 )     -       -  
- Other reserves                                  
    -       -       -       -       -       -       -       -       -       -       -       (26,907 )     26,907       -  
- Cash dividends  
    -       -       -       -       -       -       -       -       -       -       (120,000 )     -       -       (120,000 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       11,360       -       -       -       -       11,360  
Changes in interest in subsidiaries
    -       -       -       -       -       -       12,290       -       -       -       -       -       -       12,290  
Cancellation of Brasilagro warrants
    -       -       -       -       -       -       -       -       (288 )     -       -       -       -       (288 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       -       494       494  
Balance as of December 31, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (9,706 )     171,358       19,417       81,616       217,065       633,940       (331,151 )     2,228,870  

(1)  
Corresponding to General Resolution 609/12 of the National Securities Commission. See Note 22.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 

 
4

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Share Capital
   
Treasury Stock
   
Inflation Adjustment of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative currency translation adjustment
   
Equity-settled
compensation
   
Legal Reserve
   
Other Reserves
   
Retained Earnings
   
Total shareholders’ equity
 
Balance as of July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863  
Profit for the period 
    -       -       -       -               -       -       -       -       -       -       60,760       60,760  
Other comprehensive income for the period
    -       -       -       -               -       -       56,547       -       -       -       -       56,547  
Total comprehensive income / (loss) for the period
    -       -       -       -               -       -       56,547       -       -       -       60,760       117,307  
Appropriation of retained earnings resolved by Shareholders’ Meeting held on 10/31/12:
                                                                                                       
- Legal reserve 
    -       -       -       -       -       -       -       -       -       3,913       -       (3,913 )     -  
- Other reserves    
    -       -       -       -       -       -       -       -       -       -       (52,137 )     52,137       -  
- Appropriation of retained earnings
    -       -       (100,793 )     -       -       (100,793 )     -       -       -       -       -       100,793       -  
- Cash dividends       
    -       -       -       -       -       -       -       -       -       -       -       (120,000 )     (120,000 )
Acquisition of subsidiaries
    -       -       -       -       -       -       1,582       -       -       -       -       -       1,582  
Equity-settled compensation
    -       -       -       -       -       -       -       -       3,163       -       -       -       3,163  
Exercise of warrants   
    -       -       -       -       1       1       -       -       -       -       -       -       1  
Currency translation adjustment recycled
    -       -       -       -       -       -       -       (8,331 )     -       -       -       -       (8,331 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       385       385  
Balance at December 31, 2012
    496,562       5,001       65,425       773,079       106,264       1,446,331       (8,014 )     (33,723 )     7,703       46,835       337,065       756,773       2,552,970  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
 
5

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Cash Flows
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    12.31.13       12.31.12  
Operating activities:
                 
Cash provided by operations                                                                                 
16
    37,424       34,161  
Income tax paid
      -       -  
Net cash provided by operating activities
      37,424       34,161  
Investing activities:
                 
Acquisition of subsidiaries, associates and joint ventures
6
    -       (5,695 )
Capital contribution to subsidiaries, associates and joint ventures
6
    (4,367 )     (38,067 )
Purchases of investment properties
7
    (1,483 )     (1,686 )
Proceeds from sale of investment properties
      79       -  
Purchases of property, plant and equipment
8
    (19,515 )     (30,907 )
Proceeds from sale of property, plant and equipment
      632       120  
Purchase of intangible assets
9
    (17 )     (21 )
Purchase of investment in financial assets
      (1,637,253 )     -  
Proceeds from disposals of Investment in financial assets
      1,161,818       928  
Loans granted to subsidiaries, associates and joint ventures
      (27,075 )     (18,245 )
Loans repayments received from subsidiaries, associates and joint ventures
      949       29,692  
Dividends received
      3,287       117,934  
Net cash (used in) provided by investing activities
      (522,945 )     54,053  
Financing activities:
                 
Proceeds from issuance of non-convertible notes
      833,561       142,168  
Payment of non-convertible notes
      (237,116 )     (175,471 )
Dividend payments
      (52,402 )     (52,946 )
Proceeds from borrowings                                                                                 
      59,455       168,896  
Repayments of borrowings                                                                                 
      (3,623 )     (97,259 )
Payments of borrowings from subsidiaries, associates and joint ventures
      (186 )     (186 )
Payments of warrants                                                                                 
      (288 )     -  
Proceeds from warrants                                                                                 
      -       1  
Payment of seller financing                                                                                 
      (108 )     (66 )
Interest paid                                                                                 
      (83,471 )     (54,729 )
Net Cash flows provided by (used in) financing activities
      515,822       (69,592 )
Net increase in cash and cash equivalents
      30,301       18,622  
Cash and cash equivalents at beginning of period
16
    36,739       8,194  
Foreign exchange gain on cash and cash equivalents
      (981 )     33  
Cash and cash equivalents at end of period
      66,059       26,849  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements

  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 
 
 
6

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information

1.1  
The Company’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 11, 2014.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statement

2.1.
Basis of preparation

These Unaudited Condensed Interim Separate Financial Statements of the Company have been prepared in accordance with Technical Resolutions No. 26 (RT 26) of Argentine Federation of Professional Councils of Economic Sciences (“F.A.C.P.C.E.”, as per its Spanish acronym) and IAS 34 “Interim Financial Reporting”.

Furthermore, some additional questions were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. Such information is included in the Notes to the Unaudited Condensed Interim Separate Financial Statements according to IFRS.

These Unaudited Condensed Interim Separate Financial Statements should be read together with the annual Separate Financial Statements of the Company as of June 30, 2013. These Unaudited Condensed Interim Separate Financial Statements are expressed in thousands of Argentine Pesos.

The Unaudited Condensed Interim Separate Financial Statements for the six-month periods ended December 31, 2013 and 2012 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the six-month periods ended December 31, 2013 and 2012 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.

 
7

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statement (Continued)

2.2.
Significant accounting policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2013. Most significant accounting policies are described in Note 2 to the annual Consolidated Financial Statements.

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the annual financial statements relative to the year ended June 30, 2013, except for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

3.  
Seasonal effects on operations

The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.

4.  
Acquisitions and disposals

Sale of receivables with subsidiaries

On September 30, 2013, the Company sold receivables due from Agropecuaria Acres de Sud S.A., Yuchán Agropecuaria S.A., Yatay Agropecuaria S.A. and Ombú Agropecuaria S.A. to Doneldon, for a total amount of US$ 12.4 million, which were capitalized on that same date.


 
8

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

See summary of acquisition and additional disposal of the Company for the six-month period ended December 31, 2013 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.

5.  
Financial risk management and fair value estimates

5.1.
Financial risk

The Company’s activities are exposed to several financial risks, namely: market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

Note 5 to the annual Consolidated Financial Statements provide information on financial risk management as of June 30, 2013 and 2012 and July 1, 2011. Since June 30, 2013 there have been no changes in the risk management or risk management policies applied by the Company.

5.2.           Fair value estimates

Since June 30, 2013 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost). Nor there have been transfers between the several tiers used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.


 
9

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the six-month period ended December 31, 2013 and for the fiscal year ended June 30, 2013:

   
December 31,
 2013
   
June 30,
2013
 
Beginning of the period / year
    2,872,627       2,656,655  
Acquisition of subsidiaries
    (4,952 )     (7,521 )
Capital contribution
    76,783       109,504  
Disposal of subsidiaries
    19,634       (1,192 )
Share of profit, net
    (53,161 )     131,953  
Cumulative translation adjustments
    169,074       100,778  
Equity settled compensation
    8,141       4,886  
Dividend paid
    (168,609 )     (122,819 )
Reimbursement of expired dividends
    494       383  
Intergroup transactions 
    19,438       -  
End of the period / year
    2,939,469       2,872,627  

See changes in Company’s investment in associates and joint ventures for the six-month periods ended December 31, 2013 and 2012 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.

7.  
Investment properties

Changes in Company’s investment properties for the six-month period ended December 31, 2013 and for the fiscal year ended as of June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Beginning of the period / year                                                                             
    25,838       15,995  
Additions                                                                             
    1,483       2,532  
Reclassifications to / of Property, plant and equipment
    (7,293 )     8,579  
Disposals                                                                             
    (79 )     (907 )
Depreciation charge (i)                                                                             
    (173 )     (361 )
End of the period / year                                                                             
    19,776       25,838  

(i)  
Depreciation charges of investment property were included in “Costs” in the Statement of Income (Note 24).

 
10

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.           Investment properties (Continued)

The following amounts have been recognized in the statement of income:

   
December 31,
 2013
   
December 31,
 2012
 
Rental and service income                                                                              
    4,182       9,899  

8.  
Property, plant and equipment

Changes in Company’s property, plant and equipment ("PPE") for the six-month period ended December 31, 2013 and for the fiscal year ended as of June 30, 2013 were as follows:

   
Owner occupied farmland (ii)
   
Other buildings and facilities
   
Furniture and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At June 30, 2012:
                                   
Costs
    377,808       819       1,186       18,471       6,532       404,816  
Accumulated depreciation
    (27,059 )     (589 )     (830 )     (13,552 )     (2,457 )     (44,487 )
Net book amount
    350,749       230       356       4,919       4,075       360,329  
Year ended June 30, 2013:
                                               
Opening net book amount
    350,749       230       356       4,919       4,075       360,329  
Additions
    45,715       -       124       4,867       829       51,535  
Reclassifications of investment properties
    (8,579 )     -       -       -       -       (8,579 )
Disposals
    (6,625 )     -       (10 )     (43 )     (338 )     (7,016 )
Depreciation charge
    (5,698 )     (69 )     (66 )     (1,353 )     (1,096 )     (8,282 )
Closing net book amount
    375,562       161       404       8,390       3,470       387,987  
Period ended December 31, 2013:
                                               
Opening net book amount
    375,562       161       404       8,390       3,470       387,987  
Additions
    18,666       -       76       545       228       19,515  
Reclassifications of investment properties
    7,293       -       -       -       -       7,293  
Disposals
    (449 )     -       (3 )     (4 )     (183 )     (639 )
Depreciation charge (i) (Note 25)
    (3,358 )     (32 )     (36 )     (857 )     (529 )     (4,812 )
Closing net book amount
    397,714       129       441       8,074       2,986       409,344  
At December 31, 2013:
                                               
Costs
    433,643       819       1,349       23,482       6,555       465,848  
Accumulated depreciation
    (35,929 )     (690 )     (908 )     (15,408 )     (3,569 )     (56,504 )
Net book amount
    397,714       129       441       8,074       2,986       409,344  

(i)  
For the six-month period ended December 31, 2013, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 312 under the line item “General and administrative expenses”, Ps. 30 under the line item “Selling expenses” and Ps. 4,470 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2013, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 436 under the line item “General and administrative expenses” and Ps. 7,846 under the line item “Cost” in the Statement of Income.

 
11

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Intangible assets

Changes in Company’s intangible assets for the six-month period ended December 31, 2013 and for the fiscal year ended June 30, 2013 were as follows:

   
Computer Software
   
Rights of use
   
Total
 
Opening net book amount                                                          
    333       19,818       20,151  
Additions                                                          
    57       -       57  
Amortization charge (i)                                                          
    (299 )     (753 )     (1,052 )
Net book amount as of June 30, 2013
    91       19,065       19,156  
Additions                                                          
    17       -       17  
Amortization charge (i)                                                          
    (69 )     (375 )     (444 )
Net book amount as of December 31, 2013
    39       18,690       18,729  
Costs                                                          
    389       23,582       23,971  
Accumulated depreciation                                                          
    (350 )     (4,892 )     (5,242 )
Net book amount as of December 31, 2013
    39       18,690       18,729  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income. There is no impairment charges for any of the periods presented.

10.  
Biological assets

Changes in Company’s biological assets for the six-month period ended December 31, 2013 and for the fiscal year ended as of June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Beginning of the period / year                                                                            
    274,834       249,180  
Increase due to purchases
    24,987       712  
Initial recognition and changes in the fair value of biological assets
    130,733       350,846  
Decrease due to harvest
    (64,911 )     (260,704 )
Decrease due to sales
    (55,011 )     (63,969 )
Decrease due to consumption
    (624 )     (1,231 )
End of the period / year                                                                            
    310,008       274,834  


 
12

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.           Biological assets (Continued)

Biological assets as of December 31, 2013 and June 30, 2013 were as follows:

 
Classification
 
December 31,
 2013
   
June 30,
2013
 
Non-current
             
Cattle for dairy production                                                         
Production
    28,968       27,957  
Breeding cattle                                                         
Production
    178,130       155,058  
Other cattle                                                         
Production
    5,690       6,320  
Others biological assets                                                         
Production
    3,581       2,730  
Non-current biological assets                                                         
      216,369       192,065  
Current
                 
Cattle for dairy production                                                         
Consumable
    42       177  
Cattle for sale                                                         
Consumable
    14,101       40,692  
Crops                                                         
Consumable
    78,882       41,150  
Other cattle                                                         
Consumable
    614       750  
Current biological assets                                                         
      93,639       82,769  
Total biological assets                                                         
      310,008       274,834  

11.  
Inventories

Company’s inventories as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Current
           
Crops                                                                              
    28,396       74,929  
Materials and inputs                                                                              
    70,501       46,998  
Seeds and fodders                                                                              
    41,134       22,295  
Total inventories                                                                              
    140,031       144,222  

As of December 31, 2013 and June 30, 2013 the cost of inventories recognized as expense amounted to Ps. 227,997 and Ps. 343,505, respectively and they have been included in “Costs”.

 
13

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Financial instruments by category

Determining fair values

See determination of the fair value of the Company in Note 16 to the Unaudited Condensed Interim Consolidated Financial Statements.

The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of December 31, 2013 and June 30, 2013 and their allocation to the fair value hierarchy:

Determining fair values

   
December 31, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Mutual funds                                                           
    90,813       -       -       90,813  
 - Corporate bonds – Related Parties
    47,518       -       -       47,518  
 - Corporate bonds                                                           
    21,000       -       -       21,000  
 - Government bonds                                                           
    483,609       -       -       483,609  
 - Swaps                                                            
    -       1,196       -       1,196  
Cash and cash equivalents                                                           
    33       -       -       33  
Total assets                                                           
    642,973       1,196       -       644,169  

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Mutual funds                                                           
    127,235       -       -       127,235  
 - Shares                                                           
    -       21       -       21  
 - Corporate bonds                                                           
    21,480       -       -       21,480  
Cash and cash equivalents                                                           
    161       -       -       161  
Total assets                                                           
    148,876       21       -       148,897  

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Unaudited Condensed Interim Consolidated Financial Statements.


 
14

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



13.  
Trade and other receivables

Company’s trade and other receivables as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Non-current
           
VAT receivables                                                                          
    -       7,202  
Non-current other receivables                                                                          
    -       7,202  
Related parties (Note 30)                                                                          
    -       73,635  
Non-current trade and other receivables
    -       80,837  
Current
               
Receivables from sale of agricultural products and services
    41,299       51,427  
Deferred checks received                                                                          
    3,565       11,101  
Debtors under legal proceedings                                                                          
    281       281  
Less: allowance for doubtful accounts                                                                          
    (879 )     (415 )
Trade receivables                                                                          
    44,266       62,394  
Prepayments                                                                          
    44,622       23,686  
VAT receivables                                                                          
    15,488       5,905  
Personnel loans                                                                          
    3,337       -  
Gross sales tax credit                                                                          
    1,881       1,904  
Other tax receivables                                                                          
    582       951  
Advance payments                                                                          
    1,967       133  
Expenses and services to recover                                                                          
    5,713       3,522  
Others                                                                          
    3,772       17,851  
Current other receivables                                                                          
    77,362       53,952  
Related parties (Note 30)                                                                           
    328,055       138,504  
Current trade and other receivables                                                                           
    449,683       254,850  
Total trade and other receivables                                                                           
    449,683       335,687  

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature.

Movements on the Company’s allowance for doubtful accounts are as follows:

   
December 31,
 2013
   
June 30,
2013
 
Beginning of the period / year
    415       474  
Charge
    464       38  
Unused amounts reversed / uses
    -       (97 )
End of the period / year
    879       415  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 25). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
15

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Investment in financial assets

Company’s investments in financial assets as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Non-current
           
Shares                                                                               
    -       21  
Total non-Current financial assets                                                                               
    -       21  
                 
Current
               
Corporate bonds                                                                               
    21,000       21,480  
Corporate bonds - Related parties (Note 30)                                                                               
    47,518       -  
Government bonds                                                                               
    483,609       -  
Mutual funds                                                                               
    90,813       127,235  
Total current financial assets                                                                               
    642,940       148,715  
Total Investment in financial assets                                                                               
    642,940       148,736  

15.  
Derivative financial instruments

Derivative financial instruments of the Company as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31,
 2013
   
June 30,
2013
 
Assets
           
Current
           
Swaps                                                                              
    1,196       -  
Total current assets                                                                              
    1,196       -  
Total assets                                                                              
    1,196       -  

16.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of December 31, 2013 and June 30, 2013:

   
December 31,
 2013
   
June 30,
2013
 
Cash at bank and on hand                                                                              
    55,700       8,504  
Short-term bank deposits                                                                              
    10,326       28,074  
Mutual funds                                                                              
    33       161  
Total cash and cash equivalents                                                                              
    66,059       36,739  


 
16

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


16.
Cash flow information (Continued)

Following is a detailed description of cash flows used in the Company’s operations for the six-month period ended December 31, 2013 and 2012.

   
December 31, 2013
   
December 31, 2012
 
(Loss) Gain for the period                                                                                      
    (332,030 )     60,760  
Adjustments for:
               
Income tax expense                                                                                      
    (155,401 )     (44,558 )
Depreciation                                                                                      
    4,985       4,187  
Amortization                                                                                      
    444       513  
Gain from disposal and release of investment property and property, plant and equipment
    (24 )     3  
Share-based payments                                                                                      
    3,210       888  
Unrealized gain on derivative financial instruments
    (1,945 )     (253 )
Changes in the fair value of financial assets at fair value through profit or loss
    (40,872 )     (47 )
Accrued interest, net                                                                                      
    78,591       52,771  
Unrealized initial recognition and changes in the fair value of biological assets and agricultural produce
    (101,889 )     (97,566 )
Changes in the net realizable value of agricultural produce after harvest
    3,869       (12,327 )
Provisions                                                                                      
    4,451       7,568  
Share of (profit) / loss of Investment in subsidiaries, associates and joint ventures
    53,161       (156,958 )
Unrealized foreign exchange loss, net                                                                                      
    330,653       58,829  
Changes in operating assets and liabilities:
               
Decrease in biological assets                                                                                      
    66,715       62,539  
Decrease in inventories                                                                                      
    322       36,545  
Decrease in trade and other receivables                                                                                      
    38,765       4,257  
Decrease in derivative financial instruments                                                                                      
    749       417  
Increase in trade and other payables                                                                                      
    90,989       70,081  
Decrease in payroll and social security liabilities                                                                                      
    (7,319 )     (13,488 )
Net cash generated from operating activities before income tax paid
    37,424       34,161  

The following table shows a detail of non-cash transaction occurred for the six-month period ended as of December 31, 2013 and 2012:

   
December 31, 2013
   
December 31, 2012
 
Non-cash activities
           
Reimbursement of expired dividends                                                                                                    
    494       383  
Increase in trade and other receivables through a decrease in property, plant and equipment
    -       183  
Increase of interest in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
    475       -  
Increase of interest in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
    71,941       -  
Increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
    169,074       48,218  
Increase in trading properties through a decrease in property, plant and equipment and investment properties
    -       4,678  
Increase in loans granted through a decrease in dividends receivable
    160,173       -  
Unpaid dividends                                                                                                    
    67,598       67,054  
Dividends not collected                                                                                                    
    5,149       -  
Share – based payments reserve                                                                                                    
    8,150       2,275  

 
17

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



17.  
Trade and other payables

The detail of the Company’s trade and other payables as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Non-current
           
Tax on shareholders’ personal assets                                                                                 
    1,323       1,476  
Others                                                                                 
    -       23  
Total non-current other payables                                                                                 
    1,323       1,499  
Total non-current trade and other payables                                                                                 
    1,323       1,499  
Current
               
Trade payables                                                                                 
    75,469       39,517  
Provisions                                                                                 
    48,007       43,126  
Total current trade payables                                                                                 
    123,476       82,643  
Sales, rent and services payments received in advance
    4,951       -  
Income from leases to be accrued                                                                                 
    5,750       -  
Guarantee deposits                                                                                 
    2,094       7,503  
Gross sales tax payable                                                                                 
    637       1,389  
Tax amnesty plan for payable taxes                                                                                 
    308       310  
Withholdings tax                                                                                 
    6,577       6,979  
Dividends payable                                                                                 
    67,598       -  
Tax on shareholders’ personal assets                                                                                 
    8,637       -  
Others                                                                                 
    392       3,503  
Total current other payables                                                                                 
    96,944       19,684  
Related parties (Note 30)                                                                                 
    62,127       5,809  
Total current trade and other payables                                                                                 
    282,547       108,136  
Total trade and other payables                                                                                 
    283,870       109,635  

The values of current trade and other payables approximate their respective carrying amounts due to their short-term nature.

 
18

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



18.  
Payroll and social security liabilities

The detail of the Company’s salaries and social security liabilities as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31,
 2013
   
June 30,
2013
 
Current
           
Provision for vacation and bonuses                                                                                 
    22,598       27,835  
Social security payable                                                                                 
    6,321       8,530  
Others                                                                                 
    205       75  
Current payroll and social security liabilities
    29,124       36,440  
Total payroll and social security liabilities                                                                                 
    29,124       36,440  

19.  
Provisions

The table below shows the movements in Company's provisions for other liabilities categorized by type of provision:

   
Labor, legal and other claims
   
Tax and social security
   
Total
 
As of June 30, 2012                                                
    1,572       5       1,577  
Additions                                                
    114       -       114  
Used during period                                                
    (69 )     -       (69 )
As of June 30, 2013                                                
    1,617       5       1,622  
Additions                                                
    288       -       288  
Used during period                                                
    -       (3 )     (3 )
As of December 31, 2013                                                
    1,905       2       1,907  

The analysis of total provisions was as follows:

   
December 31,
2013
   
June 30,
2013
 
Non-current                                                                             
    1,633       1,612  
Current                                                                             
    274       10  
      1,907       1,622  


 
19

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


20.  
Borrowings

The detail of the Company’s borrowings as of December 31, 2013 and June 30, 2013 were as follows:

                     
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
 
Effective
interest rate %
   
Nominal Value (in millions)
   
December 31,
 2013
   
June 30,
2013
 
Non-current
                             
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.50 %     60       -       322,925  
CRESUD NCN Class XI due 2015 (i)
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      80.5       26,748       53,415  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
 
Badlar + 410 bps
      102       -       67,819  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
    1.90 %     79       517,087       425,658  
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
    1.50 %     32       207,520       171,084  
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
    23.67 %     176       175,620       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
    1.50 %     109       718,375       -  
Loan from Banco Ciudad                                             
Unsecured
US$
Floating
 
Libor + 300 bps o 6% (the higher)
      15       94,200       77,780  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       19,792       19,784  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
    15.01 %     21.2       10,182       13,543  
Finance lease obligations
Secured
US$
Fixed
    7.50 %     -       246       320  
Non-current borrowings
                          1,769,770       1,152,328  

                     
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
 
Effective
interest rate %
   
Nominal Value (in millions)
   
December 31,
 2013
   
June 30,
2013
 
Current
                             
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.5 %     60       399,362       6,074  
CRESUD NCN Class IX due 2014 (ii)
Unsecured
Ps.
Floating
 
Badlar + 300 bps
      53.7       -       107,344  
CRESUD NCN Class X due 2014 (iii)
Unsecured
US$
Fixed
    7.75 %     31.5       137,007       169,338  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
    7.75 %     30       131,323       163,477  
CRESUD NCN Class XI due 2015 (iv)
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      80.5       53,672       26,752  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
 
Badlar + 410 bps
      102       103,762       35,083  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
    1.90 %     79       (1,809 )     (1,954 )
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
    1.50 %     32       (19 )     (74 )
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
    23.67 %     176       4,030       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
    1.50 %     109       3,096       -  
Loan from Banco Ciudad                                             
Unsecured
US$
Floating
 
Libor + 300 bps o 6% (the higher)
      15       7,641       6,266  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       1,006       893  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
    15.01 %     21.2       6,894       6,895  
Loan from Agrotech                                             
Unsecured
Ps.
Floating
 
Badlar
      23       23,292       -  
Finance lease obligations
Secured
US$
Fixed
    10.75 %     -       250       217  
Bank overdrafts                                             
Unsecured
Ps.
Fixed
    -       -       58,923       22,422  
Current borrowings                                             
                          928,430       542,733  
Total borrowings                                             
                          2,698,200       1,695,061  

(i)  
Includes an outstanding balance of Ps. 2,520 and Ps. 4,480 with ERSA and PAMSA, respectively, as of 12.31.13. Includes an outstanding balance of Ps. 5,040 and Ps. 8,960 with ERSA and PAMSA, respectively, as of 06.30.13.
(ii)  
Includes an outstanding balance of Ps. 2,170 and Ps. 3,858 with ERSA and PAMSA, respectively, as of 06.30.13.
(iii)  
Includes an outstanding balance of Ps. 2,845 with ERSA as of 12.31.13 and it includes a balance of Ps. 3,528 with ERSA as of 06.30.13.
(iv)  
It includes an outstanding balance of Ps. 5,078 and Ps. 9,028 with ERSA and PAMSA, respectively as of 12.31.13. Includes an outstanding balance of Ps. 2,556 and Ps. 4,544 with ERSA and PAMSA, respectively as of 06.30.13.


 
20

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



20.  
Borrowings (Continued)

The fair value of current borrowings equals their carrying amount, as the impact of discounting is not significant. The fair values of non-current borrowings (excluding finance leases) were as follows:
 
 
   
December 31,
 2013
   
June 30,
 2013
 
CRESUD Class VIII NCN due 2014                                                                           
    -       330,873  
CRESUD Class XI NCN due 2015                                                                           
    26,748       80,502  
CRESUD Class XII NCN due 2015                                                                           
    -       102,073  
CRESUD Class XIII NCN due 2015                                                                           
    518,841       429,071  
CRESUD Class XIV NCN due 2018                                                                           
    208,974       172,692  
CRESUD Class XV NCN due 2015                                                                           
    175,620       -  
CRESUD Class XVI NCN due 2018                                                                           
    712,634       -  
Long-term loans                                                                           
    139,971       126,564  
Total                                                                           
    1,782,788       1,241,775  

 
21.  
Taxation

The details of the provision for the Company’s income tax were as follows:

   
December 31,
 2013
   
December 31,
 2012
 
Deferred income tax                                                                              
    155,401       44,558  
Income tax gain                                                                              
    155,401       44,558  

The gross movement on the deferred income tax account was as follows:

   
December 31,
 2013
   
June 30,
2013
 
Beginning of period / year                                                                              
    15,212       (61,025 )
Charged  to statement of income                                                                              
    155,401       76,237  
End of period / year                                                                              
    170,613       15,212  

The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:

   
December 31,
2013
   
December 31,
2012
 
Tax calculated at the tax applicable tax rate in effect
    170,601       (5,671 )
Tax effect of:
               
Share of (loss) / profit of subsidiaries, associates and joint ventures
    (10,807 )     54,935  
Donations                                                                              
    (52 )     (34 )
Tax on personal assets                                                                              
    (1,899 )     (1,991 )
Others                                                                              
    (2,442 )     (2,681 )
Income tax expense                                                                              
    155,401       44,558  

 
21

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



22.  
Shareholders' Equity

Special Reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

Dividends

Cash dividends for the year ended June 30, 2013 for an amount of up to Ps. 120 million have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2013.

23.  
Revenues

   
December 31,
2013
   
December 31,
2012
 
Crops                                                                            
    247,136       165,509  
Cattle                                                                            
    63,436       34,341  
Milk                                                                            
    24,482       18,048  
Supplies                                                                            
    900       6,806  
Leases                                                                            
    4,182       9,899  
Agricultural services                                                                            
    2,969       1,239  
Total revenue                                                                            
    343,105       235,842  

24.  
Costs

   
December 31,
2013
   
December 31,
2012
 
Crops                                                                            
    310,923       217,923  
Cattle                                                                            
    100,743       60,555  
Milk                                                                            
    47,082       35,416  
Agricultural services                                                                            
    1,701       1,394  
Leases                                                                            
    827       1,602  
Supplies                                                                            
    16       5,974  
Other costs                                                                            
    2,917       3,067  
Total costs                                                                            
    464,209       325,931  

 
22

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Expenses by nature

For the six-month period ended as of December 31, 2013:


   
Costs
       
   
Cost of sale and agricultural services
   
Cost of agricultural production
   
Other
 agricultural operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    224       134,590       -       -       -       134,814  
Leases, expenses and vacant property costs
    11       585       66       1,406       78       2,146  
Amortization and depreciation                                                      
    682       2,884       1,124       747       30       5,467  
Doubtful accounts                                                      
    -       -       -       -       464       464  
Changes in biological assets and agricultural produce
    282,083       -       -       -       -       282,083  
Advertising, publicity  and other selling expenses
    -       -       -       -       231       231  
Maintenance and repairs                                                      
    927       5,842       53       1,234       43       8,099  
Payroll and social security expenses
    1,105       20,011       1,749       23,182       1,891       47,938  
Fees and payments for services
    29       1,746       34       3,000       217       5,026  
Freights                                                      
    10       5,363       6       3       24,019       29,401  
Commissions                                                      
    -       306       -       -       1,125       1,431  
Conditioning and clearance                                                      
    -       -       -       -       7,350       7,350  
Directors’ fees                                                      
    -       -       -       24,856       -       24,856  
Taxes, rates and contributions                                                      
    84       2,613       15       1,035       11,117       14,864  
Others                                                      
    12       2,186       (131 )     2,868       98       5,033  
Total expenses by nature
    285,167       176,126       2,916       58,331       46,663       569,203  




 
23

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Expenses by nature (Continued)

For the six-month period ended as of December 31, 2012:


   
Costs
       
   
Cost of sale and agricultural services
   
Cost of agricultural production
   
Other
 agricultural operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    1,001       101,915       -       -       -       102,916  
Leases, expenses and vacant property costs
    9       502       59       1,189       77       1,836  
Amortization and depreciation                                                      
    682       2,105       1,146       770       25       4,728  
Doubtful accounts                                                      
    -       -       -       -       (57 )     (57 )
Changes in biological assets and agricultural produce
    184,862       -       -       -       -       184,862  
Advertising, publicity  and other selling expenses
    -       -       2       -       573       575  
Maintenance and repairs                                                      
    537       4,835       169       1,250       44       6,835  
Payroll and social security expenses
    768       15,444       1,396       16,428       1,535       35,571  
Fees and payments for services
    30       1,060       38       1,863       372       3,363  
Freights                                                      
    10       3,752       14       6       24,100       27,882  
Commissions                                                      
    -       161       -       -       878       1,039  
Conditioning and clearance                                                      
    -       -       -       -       5,884       5,884  
Directors’ fees                                                      
    -       -       -       8,236       -       8,236  
Taxes, rates and contributions                                                      
    231       2,885       14       840       7,127       11,097  
Others                                                      
    117       1,959       228       2,874       7,475       12,653  
Total expenses by nature
    188,247       134,618       3,066       33,456       48,033       407,420  

 
24

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Employee costs

   
December 31,
2013
   
December 31,
2012
 
Salaries, bonuses and social security costs                                                                                   
    41,400       32,271  
Other benefits and expenses                                                                                   
    2,956       2,138  
Share-based payments                                                                                   
    3,210       888  
Pension costs – defined contribution plan                                                                                   
    372       274  
      47,938       35,571  

27.  
Other operating results, net

   
December 31,
2013
   
December 31,
2012
 
Management fee                                                                                   
    2,546       679  
Gain (loss) from commodity derivative financial instruments
    669       (1,986 )
Gain from disposal of property, plant and equipment
    24       149  
Tax on shareholders’ personal assets                                                                                   
    (5,425 )     (5,690 )
Donations                                                                                   
    (148 )     (97 )
Project analysis and assessment                                                                                   
    (2,226 )     (220 )
Contingencies                                                                                   
    (1,145 )     (394 )
Transfer of consulting arrangement                                                                                   
    7,538       -  
Others                                                                                   
    423       257  
Total other operating results, net                                                                                   
    2,256       (7,302 )


 
25

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Financial results, net

   
December 31,
2013
   
December 31,
2012
 
Finance income:
           
- Interest income                                                                                   
    9,436       6,127  
- Foreign exchange gains                                                                                   
    31,805       11,002  
Finance income                                                                                   
    41,241       17,129  
                 
Finance costs:
               
- Interest expense                                                                                   
    (88,027 )     (58,898 )
- Foreign exchange losses                                                                                   
    (347,496 )     (63,291 )
- Embedded derivatives on borrowings                                                                                   
    -       (6 )
- Other finance costs                                                                                   
    (8,491 )     (7,144 )
Finance costs                                                                                   
    (444,014 )     (129,339 )
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss ………..
    40,872       135  
 - Gain of derivative financial instruments (except commodities)
    434       43  
Total other finance results                                                                                   
    41,306       178  
Total financial results, net                                                                                   
    (361,467 )     (112,032 )

29.  
Share-based payments

See Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2013 and 2012.


 
26

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Related party transactions
 
See description of the main transactions conducted with related parties in Note 39 to the Consolidated Financial Statements as of June 30, 2013 and 2012.
 
The following is a summary of the balances with related parties as of December 31, 2013:
 
Related party
Description of transaction
 
Investments in
financial assets Current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings
Current
 
Subsidiaries
                               
IRSA Inversiones y Representaciones S.A.
Corporate services
    -       7,816       -       -       -  
 
Financial operations
    -       172,706       -       -       -  
 
Non-convertible notes
    30,143       -       -       -       -  
 
Share-based payments
    -       -       (559 )     -       -  
 
Sale of goods and/or services
    -       -       (701 )     -       -  
 
Reimbursement of expenses
    -       -       (1,718 )     -       -  
Brasil Agro
Financial operations
    -       5,890       -       -       -  
 
Reimbursement of expenses
    -       512       (977 )     -       -  
 
Dividends receivable
    -       6,714       -       -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       34               -       -  
 
Sale of goods and/or services
    -       7,787       (76 )     -       -  
Helmir S.A.
Financial operations
    -       24,388       -       -       -  
Ombú Agropecuaria S.A.
Management fee
    -       934       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       5       -       -       -  
Agropecuaria Acres del Sud S.A.
Management fee
    -       1,919       -       -       -  
 
Reimbursement of expenses
    -       151       -       -       -  
Agrotech S.A.
Reimbursement of expenses
    -       72       -       -       -  
 
Financial operations
    -       -       -       -       (23,292 )
 
Commissions
    -       3,025       -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       -       (153 )     -       -  
 
Financial operations
    -       1,619       -       -       -  
 
Acquisition of Property, plant and equipment
    -       -       (299 )     -       -  
 
Purchase-Sale of goods and/or services
    -       -       (3,140 )     -       -  
 
Management fee
    -       10       -       -       -  
Yatay Agropecuaria S.A.
Management fee
    -       934       -       -       -  


 
27

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
30.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in
financial assets
Current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Yuchán Agropecuaria S.A.
Management fee
    -       934       -       -       -  
Futuros y Opciones.Com S.A.
Brokerage
    -       8,820       -       -       -  
 
Reimbursement of expenses
    -       55       -       -       -  
 
Financial operations
    -       13,051       -       -       -  
 
Management fee
    -       42       (9 )     -       -  
Total Subsidiaries
      30,143       257,418       (7,632 )     -       (23,292 )
                                           
Associates
                                         
Agro Managers S.A.
Reimbursement of expenses
    -       153       -       -       -  
Agro-Uranga S.A.
Dividends receivables
    -       863       -       -       -  
 
Purchase-Sale of goods and/or services
    -       -       (262 )     -       -  
Total Associates
      -       1,016       (262 )     -       -  
                                           
Joint Ventures
                                         
Cresca S.A.
Reimbursement of expenses
    -       97       (190 )     -       -  
 
Management fee
    -       2,097       -       -       -  
Total Joint Ventures
      -       2,194       (190 )     -       -  
                                           
Subsidiaries of the subsidiaries
                                         
Nuevo Puerto Santa Fe
Reimbursement of expenses
    -       -       (1 )     -       -  
Nuevas Fronteras S.A.
Provision of services
    -       -       (23 )     -       -  
Alto Palermo S.A.
Reimbursement of expenses
    -       1,402       -       -       -  
 
Non-convertible Notes
    17,375       -       -       -       -  
 
Share-based payments
    -       -       (538 )     -       -  
 
Corporate services
    -       20,431       -       -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       -       (7 )     -       -  
 
Non-convertible Notes
    -       -       -       (5,040 )     (5,403 )
E-Commerce Latina S.A.
Reimbursement of expenses
    -       92       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       11       -       -       -  
 
Non-convertible Notes
    -       -       -       (8,960 )     (4,548 )
Fibesa S.A.
Reimbursement of expenses
    -       2       -       -       -  
Total Subsidiaries of the subsidiaries
      17,375       21,938       (569 )     (14,000 )     (9,951 )

 

 
28

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in
financial assets Current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Associates of the subsidiaries
                               
Tarshop S.A.
Reimbursement of expenses
    -       2       -       -       -  
Total Associates of the subsidiaries
      -       2       -       -       -  
                                           
Joint Ventures of the subsidiaries
                                         
Cyrsa S.A.
Reimbursement of expenses
    -       54       -       -       -  
Total Joint Ventures of the subsidiaries
      -       54       -       -       -  
                                           
Other Related parties
                                         
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    -       1,466       -       -       -  
 
Reimbursement of expenses
    -       870       -       -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (262 )     -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       42,998                          
 
Dividends payable
    -       -       (43,464 )     -       -  
 
Reimbursement of expenses
    -       8       -       -       -  
Other Related parties
      -       45,342       (43,726 )     -       -  
                                           
Directors and Senior Management
                                         
Directors and Senior Management
Reimbursement of expenses
    -       91       -       -       -  
 
Directors’ fees
    -       -       (9,748 )     -       -  
Total Directors and Senior Management
      -       91       (9,748 )     -       -  
        47,518       328,055       (62,127 )     (14,000 )     (33,243 )



 
29

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings Current
 
Subsidiaries
                               
IRSA Inversiones y Representaciones S.A.
Corporate services
    -       8,503       -       -       -  
 
Sale of goods and/or services
    -       -       (701 )     -       -  
 
Reimbursement of expenses
    -       -       (1,030 )     -       -  
Brasil Agro
Reimbursement of expenses
    -       457       -       -       -  
 
Dividends receivables
    -       1,891       -       -       -  
 
Sale of goods and/or services
    -       -       (12 )     -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       25       (7 )     -       -  
 
Sale of goods and/or services
    -       4,227       -       -       -  
Helmir S.A.
Financial operations
    -       6,755       -       -       -  
Northagro S.A.
Reimbursement of expenses
    -       -       -       -       -  
 
Financial operations
    -       288       -       -       -  
Ombú Agropecuaria S.A.
Financial operations
    28,987       -       -       -       -  
 
Management fee
    -       679       -       -       -  
Pluriagro S.A.
Reimbursement of expenses
    -       288       -       -       -  
 
Financial operations
    -       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       4       -       -       -  
Agropecuaria Acres del Sud S.A.
Financial operations
    15,417       -       -       -       -  
 
Management fee
    -       1,919       -       -       -  
 
Reimbursement of expenses
    -       60       -       -       -  
Agrotech S.A.
Reimbursement of expenses
    -       66       -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       490       -       -       -  
 
Financial operations
    -       1,566       -       -       -  
 
Purchase-Sale of goods and/or services
    -       1,192       (916 )     -       -  
 
Management fee
    -       19       -       -       -  
Yatay Agropecuaria S.A.
Financial operations
    13,718       -       -       -       -  
 
Management fee
    -       679       -       -       -  


 
30

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
30.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Yuchán Agropecuaria S.A.
Financial operations
    15,513       -       -       -       -  
 
Management fee
    -       679       -       -       -  
Futuros y Opciones.Com S.A.
Reimbursement of expenses
    -       39       -       -       -  
 
Purchase-Sale of goods and/or services
    -       17,361       (27 )     -       -  
Total Subsidiaries
      73,635       47,187       (2,693 )     -       -  
                                           
Associates
                                         
Agro Managers S.A.
Reimbursement of expenses
    -       113       -       -       -  
Agro-Uranga S.A.
Dividends receivables
    -       1,471       -       -       -  
 
Purchase-Sale of goods and/or services
    -       765       (215 )     -       -  
Total Associates
      -       2,349       (215 )     -       -  
                                           
Joint Ventures
                                         
Cresca S.A.
Reimbursement of expenses
    -       49       (157 )     -       -  
 
Management fee
    -       1,693       -       -       -  
Total Joint Ventures
      -       1,742       (157 )     -       -  
                                           
Subsidiaries of the subsidiaries
                                         
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       (1 )     -       -  
Nuevas Fronteras S.A.
Service provider
    -       -       (2 )     -       -  
Alto Palermo S.A.
Reimbursement of expenses
    -       11,679       -       -       -  
 
Financial operations
    -       -       (537 )     -       -  
 
Corporate services
    -       24,176       -       -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       -       (7 )     -       -  
 
Non-convertible Notes
    -       -       -       (5,040 )     (8,254 )
Panamerican Mall S.A.
Non-convertible Notes
    -       -       -       (8,960 )     (8,402 )
Tyrus
Reimbursement of expenses
    -       23       -       -       -  
Fibesa S.A.
Reimbursement of expenses
    -       1       -       -       -  
Total Subsidiaries of the subsidiaries
      -       35,879       (547 )     (14,000 )     (16,656 )


 
31

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
 
 
Related party
 
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables
Current
   
Trade and other payables
Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Joint Ventures of the subsidiaries
                               
Cyrsa S.A.
Reimbursement of expenses
    -       5,955       -       -       -  
Total Joint Ventures of the subsidiaries
      -       5,955       -       -       -  
                                           
Other Related parties
                                         
Consultores Asset Management S.A. (CAMSA)
Management fee
    -       9,342       -       -       -  
 
Reimbursement of expenses
    -       89       (2 )     -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (419 )     -       -  
 
Sale of goods and/or services
    -       -       -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       34,669       -       -       -  
 
Reimbursement of expenses
    -       7       -       -       -  
Total Other Relates Parties
      -       44,107       (421 )     -       -  
                                           
Directors and Senior Management
                                         
Directors
Reimbursement of expenses
    -      
81
      (30 )     -       -  
 
Advances to directors
    -       1,204       (1,746 )     -       -  
Total Directors and Senior Management
      -       1,285       (1,776 )     -       -  
        73,635       138,504       (5,809 )     (14,000 )     (16,656 )


 
32

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2013:

Related party
 
Leases and/or rights of use
   
Management fees / Directors
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Subsidiaries
                                               
IRSA Inversiones y Representaciones S.A.
    (827 )     -       -       -       16,390       -       13,806       -  
BrasilAgro S.A.
    -       -       -       -       -       -       21       -  
Cactus Argentina S.A.
    -       -       45       (5,223 )     -       -       53       -  
Futuros y Opciones.Com S.A.
    -       65       -       -       -       -       (616 )     -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       17,353       -       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       3,642       -  
Agrotech S.A.
    -       2,500       -       -       -       -       -       -  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       (1,489 )     -  
Ombú Agropecuaria S.A.
    -       256       -       -       -       -       (2,779 )     -  
Yuchán Agropecuaria S.A.
    -       256       -       -       -       -       (1,473 )     -  
Yatay Agropecuaria S.A.
    -       256       -       -       -       -       (1,316 )     -  
Total Subsidiaries
    (827 )     3,333       17,398       (5,223 )     16,390       -       9,849       -  
                                                                 
Associates
                                                               
Agro-Uranga S.A.
    -       -       2,653       -       -       -       -       -  
Total Associates
    -       -       2,653       -       -       -       -       -  
                                                                 
Joint Ventures
                                                               
Cresca S.A.
    -       46       -       -       -       -       -       -  
Total Joint Ventures
    -       46       -       -       -       -       -       -  
                                                                 
Subsidiaries of the subsidiaries
                                                               
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (1,855 )     -  
Panamerican Mall S.A.
    -       -       -       -       -       -       (1,783 )     -  
Alto Palermo S.A.
    -       -       -       -       39,674       -       1,493       -  
Total Subsidiaries of the subsidiaries
    -       -       -       -       39,674       -       (2,145 )     -  


 
33

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Management fees / Directors
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (293 )     -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       8,988       -  
Hamonet S.A.
    (57 )     -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (109 )     -       -       -       -       -       -       -  
Total other relates parties
    (166 )     -       -       -       -       (293 )     8,988       -  
                                                                 
Directors and Senior Management
                                                               
Directors and Senior Management
    -       (24,856 )     -       -       -       -       -       (1,658 )
Total directors and Senior Management
    -       (24,856 )     -       -       -       -       -       (1,658 )
      (993 )     (21,477 )     20,051       (5,223 )     56,064       (293 )     16,692       (1,658 )


 
34

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2012:

Related party
 
Leases and/or rights of use
   
Management fees / Directors
   
Sale of goods and/or services
   
Purchase of goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
 
Subsidiaries
                                         
IRSA Inversiones y Representaciones S.A.
    -       -       -       -       11,852       -       -  
Cactus Argentina S.A.
    13       (48 )     262       (316 )     -       -       53  
Futuros y Opciones.Com S.A.
    -       -       -       (4,669 )     -       -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       1,288       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       725  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       638  
Ombú Agropecuaria S.A.
    -       163       -       -       -       -       1,249  
Yuchán Agropecuaria S.A.
    -       163       -       -       -       -       673  
Yatay Agropecuaria S.A.
    -       163       -       -       -       -       593  
Total Subsidiaries
    13       441       1,550       (4,985 )     11,852       -       3,931  
                                                         
Associates
                                                       
Agro-Uranga S.A.
    -       -       2,652       -       -       -       -  
Total Associates
    -       -       2,652       -       -       -       -  
                                                         
Joint Ventures
                                                       
Cresca S.A.
    -       631       -       -       -       -       -  
Total Joint Ventures
    -       631       -       -       -       -       -  
                                                         
Subsidiaries of the subsidiaries
                                                       
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (1,216 )
Panamerican Mall S.A.
    -       -       -       -       -       -       (1,725 )
Alto Palermo S.A.
    -       -       -       -       33,309       -       -  
Total Subsidiaries of the subsidiaries
    -       -       -       -       33,309       -       (2,941 )



 
35

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Management fees / Directors
   
Sale of goods and/or services
   
Purchase of goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
 
Other related parties
                                         
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (360 )     -  
Consultores Asset Management S.A. (CAMSA)
    -       (6,751 )     -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       1,665  
Total other related parties
    -       (6,751 )     -       -       -       (360 )     1,665  
                                                         
Directors and Senior Management
                                                       
Directors and Senior Management
    -       (1,485 )     -       -       -       -       -  
Total directors and Senior Management
    -       (1,485 )     -       -       -       -       -  
      13       (7,164 )     4,202       (4,985 )     45,161       (360 )     2,655  



 
36

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.


Exhibit A - Property, plant and equipment
Note 7 - Investment properties
 
Note 8 - Property, plant and equipment
Exhibit B - Intangible assets
Note 9 - Intangible assets
Exhibit C - Equity investments
Note 32 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 - Financial instruments by category
Exhibit E - Provisions
Note 13 - Trade and other receivables
 
Note 19 - Provisions
Exhibit F - Cost of sales and services
Note 33 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 34 -  Foreign currency assets and liabilities
Exhibit H - Information submitted in compliance with Section 64, subsection B of Law 19,550
Note 25 - Expenses by nature

 
37

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


32.  
Investments in subsidiaries, associates and joint ventures
 
                 
 
   
Issuer's information
       
           
Value recorded as of 12.31.13
    Value recorded as of 06.30.13    
Market value as of 12.31.13
Main activity
Place of business/country of incorporation
 
Last financial statement issued
     
% of ownership interest in common stock
 
 
Issuer and type
of securities
 
Class
 
Amount
                     
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' Equity
       
Subsidiaries
                                                 
                                                   
Agrotech S.A.
Shares
    40,990,551       46,192       22,817  
Not publicly traded
Investment
Argentina
    43,148       24,962       48,624       95.00 %
 
Intergroup transactions
            (1,389 )     (1,389 )                                      
                44,803       21,428                                        
                                                                 
BrasilAgro
Shares
    23,150,050       625,929       567,324  
Rs. 9.45
Agricultural
Brazil
    875,381       (14,678 )     1,626,152       39.76 %
 
Higher value
            109,695       109,695                                        
 
Goodwill
            7,363       6,435                                        
 
Intergroup transactions
            (3,227 )     -                                        
                739,760       683,454                                        
                                                                 
Cactus Argentina S.A.
Shares
    73,313,134       45,274       43,349  
Not publicly traded
Agroindustrial
Argentina
    77,111       (3,313 )     61,812       95.08 %
                45,274       43,349                                        
                                                                 
Doneldon
Shares
    551,481       146,969       32,103  
Not publicly traded
Investment
Uruguay
    551       15,187       146,969       100.00 %
                146,969       32,103                                        
                                                                 
Futuros y Opciones S.A.
Shares
    987,426       13,869       11,827  
Not publicly traded
Brokerage
Argentina
    1,632       4,663       22,925       60.50 %
                13,869       11,827                                        
                                                                 
FyO Trading S.A.
Shares
    4,832       5       5  
Not publicly traded
Brokerage
Argentina
    220       8       214       2.20 %
                5       5                                        

 

 
38

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


32.  
Investments in subsidiaries, associates and joint ventures (Continued)
 
 
                            Issuer's information        
                                 
Last financial statement issued
       
  Issuer and type of securities Class    Amount     Value Recorded as of 12.31.2013     Value recorded as of 06.30.13    
Market value as of 12.31.13
   
Principal activity
 
Registered office
 
Common stock (nominal value)
   
Income (loss) for the period
    Shareholders' Equity     Interest in common stock  
Helmir S.A.
Shares
    548,109,797       164,704       150,879    
Not publicly traded
 
Investment
Uruguay
    90,511       11,112       168,262       100.00 %
                164,704       150,879                                            
                                                                     
IRSA Inversiones y Representaciones S.A.
Shares
    373,611,020       1,630,667       1,772,602       10.50  
Real State
Argentina
    574,588       (21,678 )     2,507,856       65.02 %
 
Intergroup transactions
      (17,681 )     (17,681 )                                            
 
Higher value
            115,769       119,153                                              
 
Goodwill
            14,331       14,331                                              
                1,743,086       1,888,405                                              
                                                                       
Northagro S.A.
Shares
    -       -       (238 )  
Not publicly traded
 
Investment
Argentina
    -       -       -       100.00 %
                -      
(238
)                                            
                                                                       
Pluriagro S.A.
Shares
    -       -       (238 )  
Not publicly traded
 
Investment
Argentina
    -       -       -       100.00 %
                -       (238 )                                            
                                                                       
Sociedad Anónima Carnes Pampeanas S.A.
Shares
            11,069       10,430    
Not publicly traded
 
Agroindustrial
Argentina
    30,000       (1,889 )     28,112       39.38 %
                11,069       10,430                                              
Total Subsidiaries
              2,909,539       2,841,404                                              
                                                                       
Associates
                                                                     
                                                                       
Agromanagers S.A.
Shares
    981,029       1,578       1,569    
Not publicly traded
 
Investment
Argentina
    2,094       20       3,369       46.84 %
 
Goodwill
            796       796                                              
                2,374       2,365                                              



 
39

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



32.  
Investments in subsidiaries, associates and joint ventures (Continued)
 
     
 
   
Value recorded as of 12.31.13
   
Value recorded as of 06.30.13
 
Market value as of 12.31.13
Issuer's information
   
Interest in common stock
 
                       
Principal activity
Registered office
 
Last financial statement issued
       
 
Issuer and type
of securities
 
Class
 
Amount
                     
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' Equity
       
Agrouranga S.A.
Shares
    893,069       16,360       17,679  
Not publicly traded
Agricultural
Argentina
    2,500       6,708       45,796       35.72 %
 
Higher value
            11,179       11,179                                        
                27,539       28,858                                        
                                                                 
Granos Olavarría S.A.
Shares
    264       13       -  
Not publicly traded
Warehousing and
Argentina
    512       29       557       2.20 %
 
Goodwill
            4       -    
Brokerage
                                 
                17       -                                        
Total Associates
              29,930       31,223                                        
Total investments in subsidiaries, associates and joint ventures as of 12.31.13
              2,939,469       -                                        
Total investments in subsidiaries, associates and joint ventures as of 06.30.13
              -       2,872,627                                        

 

 
40

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Cost of sales and services provided

Description
 
Biological assets
   
Inventories
   
Others
   
Total as of 12.31.13
   
Total as of 12.31.12
 
Beginning of the period / year
    230,954       144,222       -       375,176       332,938  
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    26,894       24,174       -       51,068       44,835  
                                         
Changes in net realizable value of agricultural produce after harvest
    -       (3,869 )     -       (3,869 )     12,327  
                                         
Decrease due to harvest
    -       64,912       -       64,912       52,965  
Purchases and classifications
    24,987       229,071       -       254,058       114,962  
Consume
    (279 )     (91,408 )     -       (91,687 )     (68,758 )
Expenses incurred
    -       556       2,529       3,085       2,996  
End of the period / year
    (227,545 )     (140,031 )     -       (367,576 )     (304,018 )
Cost as of 12.31.13
    55,011       227,627       2,529       285,167       -  
Cost as of 12.31.12
    32,103       153,148       2,996       -       188,247  


 
41

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


34.  
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items
 
Amount of foreign currency
   
Prevailing exchange rate (1)
   
Total as of 12.31.13
   
Amount of foreign currency
   
Prevailing exchange rate (2)
   
Total as of 06.30.13
 
Assets
                                   
Cash and cash equivalents
                                   
US Dollar
    4,565       6.481       29,585       140       5.348       747  
Brazilian Reais
    5       2.650       14       3       2.37       7  
Euro
    5       8.940       44       5       6.949       33  
Yenes
    65       0.062       4       74       0.054       4  
Total cash and cash equivalents
                    29,647                       791  
                                                 
Trade and other receivables
                                               
US Dollar
    42,639       6.481       276,344       27,590       5.348       147,553  
Brazilian Reais
    2,476       2.650       6,561                       -  
Total trade and other receivables
                    282,905                       147,553  
                                                 
Investment in financial assets
                                               
US Dollar
    7,287       6.521       47,518       -       -       -  
Total Investment in Financial Assets
                    47,518       -       -       -  
                                                 
Trade and other payables
                                               
US Dollar
    771       6.521       5,027       388       5.388       2,090  
Brazilian Reais
    339       2.880       977                       -  
Bolivian
    37       0.948       35                       -  
Total trade and other payables
                    6,039                       2,090  
                                                 
Borrowings
                                               
US Dollar
    341,765       6.521       2,228,650       248,907       5.388       1,341,111  
Total borrowings
                    2,228,650                       1,341,111  

(1)  
Exchange rate as of December 31, 2013 according to Banco Nación Argentina records.
(2)  
Exchange rate as of June 30, 2013 according to Banco Nación Argentina records.

 
42

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Subsequent events

· Following the end of the period, the Argentine Peso devalued against the US$ and other currencies by around 20%, which had a negative impact on the financial position and results of operations of the Company due mainly to the currency exposure of our net assets and liabilities in foreign currency as detailed in note 34 and net investments in subsidiaries, associates and joint ventures made in a functional currency other than the Argentine Peso.

According to the Company’s estimates, this leads to a pre-tax loss of Ps. 383 million, a gain under Other Comprehensive Income in the amount of Ps. 207 million and a reduction in Shareholders’ Equity by Ps. 176 million, all based on the Company’s position in foreign currency as of December 31, 2013, which has not been recognized in these financial statements.

The main assets of the Company— including fields, offices and other income-generating real property, land reserves and property for sale—are valued for accounting purposes at historic cost, and thus the Company will not recognize any gain/loss as a result of such devaluation.

 

 
43

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

1.
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

2.
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

Are detailed in the Business Review.

3.
Receivables and liabilities by maturity date.
 
 
       
Falling due
(Point 3.a.)
     
Without term (Point 3.b.)
     
Without term (Point 3.b.)
     
To be due (Point 3.c.)
 
         
Items      
12.31.13
 
     
Current
     
Non-current
     
Up to 3 months
     
From 3 to 6
months
     
From 6 to 9
months
     
From 9 to 12
months
     
From 1 to 2
years
     
From 2 to 3
years
     
From 3 to 4
years
      From 4 years on       
Total
 
 
Accounts receivables
Trade and other receivables
    -       43,996       -       145,036       185,757       -       74,894       -       -       -       -       449,683  
 
Deferred income tax
    -       2,146       250,307       -       -       -       -       -       -       -       -       252,453  
 
Total
    -       46,142       250,307       145,036       185,757       -       74,894       -       -       -       -       702,136  
Liabilities
Trade and other payables
    -       -       -       282,547       -       -       -       306       305       305       407       283,870  
 
Borrowings
    -       -       -       215,472       196,629       429,243       87,086       739,055       16,577       122,414       891,724       2,698,200  
 
Payroll and social security liabilities
    -       -       -       6,527       9,267       13,330       -       -       -       -       -       29,124  
 
Provisions
    -       274       1,633       -       -       -       -       -       -       -       -       1,907  
 
Total
    -       274       1,633       504,546       205,896       442,573       87,086       739,361       16,882       122,719       892,131       3,013,101  

 

 
44

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


4.a.
Breakdown of accounts receivable and liabilities by currency and maturity.

 
 
       
Current
     
Non-current
        Total  
 
Items
     
Local currency 
     
Foreign currency
     
Total 
     
Local currency 
     
Foreign currency 
     
Total 
     
Local currency 
     
Foreign currency 
     
Total
 
Accounts receivables
Trade and other receivables
    166,778       282,905       449,683       -       -       -       166,778       282,905       449,683  
 
Income tax credit and deferred income tax
    2,146       -       2,146       250,307       -       250,307       252,453       -       252,453  
 
Total
    168,924       282,905       451,829       250,307       -       250,307       419,231       282,905       702,136  
Liabilities
Trade and other payables
    276,505       6,042       282,547       1,323       -       1,323       277,828       6,042       283,870  
 
Borrowings
    245,047       683,383       928,430       224,503       1,545,267       1,769,770       469,550       2,228,650       2,698,200  
 
Payroll and social security liabilities
    29,124       -       29,124       -       -       -       29,124       -       29,124  
 
Provisions
    274       -       274       1,633       -       1,633       1,907       -       1,907  
 
Total
    550,950       689,425       1,240,375       227,459       1,545,267       1,772,726       778,409       2,234,692       3,013,101  


4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

As of December 31, 2013 there are no receivable and liabilities subject to adjustment clause.


 
45

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


4.c.
Breakdown of accounts receivable and liabilities by interest clause.
 
 
 
     
Current
   
Non-current
                         
   Description  
Accruing interest
   
Non-accruing interest
         
Accruing interest
   
Non-accruing interest
         
Accruing interest
   
Non-accruing interest
       
     
Fixed
   
Floating
         
Subtotal
   
Fixed
   
Floating
         
Subtotal
   
Fixed
   
Floating
          Total  
Accounts receivables
Trade and other receivables
    260,328       323       189,032       449,683       -       -       -       -       260,328       323       189,032       449,683  
 
Income tax credit and deferred income tax
    -       -       2,146       2,146       -       -       250,307       250,307       -       -       252,453       252,453  
 
Total
    260,328       323       191,178       451,829       -       -       250,307       250,307       260,328       323       441,485       702,136  
Liabilities
Trade and other payables
    -       -       282,547       282,547       -       -       1,323       1,323       -       -       283,870       283,870  
 
Borrowings
    749,070       165,906       13,454       928,430       1,468,330       297,870       3,570       1,769,770       2,217,400       463,776       17,024       2,698,200  
 
Payroll and social security liabilities
    -       -       29,124       29,124       -       -       -       -       -       -       29,124       29,124  
 
Provisions
    -       -       274       274       -       -       1,633       1,633       -       -       1,907       1,907  
 
Total
    749,070       165,906       325,399       1,240,375       1,468,330       297,870       6,526       1,772,726       2,217,400       463,776       331,925       3,013,101  

 

 
46

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


5.  
Related parties.

a.  
Interest in related parties.

Name of the entity
Place of business / country of incorporation
Principal activity
(*)
 
% of ownership interest held by the Group
 
 
Direct equity interest:
         
Agrotech S.A.
Argentina
Investment
    95 %
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
    39.76 %
Doneldon S.A.
Uruguay
Investment
    100 %
Cactus Argentina S.A.
Argentina
Agro-industrial
    95.08 %
Futuros y Opciones.Com S.A.
Argentina
Brokerage
    60.50 %
Helmir S.A.
Uruguay
Investment
    100.00 %
IRSA
Argentina
Real estate
    65.02 %
FyO Trading S.A.
Argentina
Brokerage
    2.2 %
Sociedad Anónima Carnes Pampeanas
Argentina
Agro-industrial
    39.38 %
Agromanagers S.A.
Argentina
Financing
    46.84 %
Agrouranga S.A.
Argentina
Agricultural
    35.72 %
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
    2.20 %

(*)     All companies whose principal activity is “Investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.

(1) The Group has consolidated the investment in BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (“BrasilAgro”) considering that the Company exercises “de facto control” over it.


b.  
Related parties debit / credit balances. See Note 30.

6.  
Loans to directors.

See Note 30.

7.  
Inventories.

The company conducts physical inventories once a fiscal year in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

8.  
Current values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2013 and 2012.
None.

 
47

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


9.  
Appraisal revaluation of property, plant and equipment.

10.  
Obsolete unused property, plant and equipment.

None.

11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

13.  
Insurances.

The types of insurance used by the company were the following:

Insured property
Risk covered
 
Amount insured
Ps.
   
Book value
Ps.
 
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
    263,908       426,134  
Vehicles
Third parties, theft, fire and civil liability
    9,726       2,986  

14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.

Not applicable.

16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

 
Not applicable.

 
48

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


17.
Unpaid accumulated dividends on preferred shares.

 
None.

18.
Restrictions on distributions of profits.

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements.


 
49

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report
 

To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires
CUIT: 30-50930070-0

 
1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria as of December 31, 2013, and the related unaudited condensed interim separate statements of income and comprehensive income for the six and three-month periods ended December 31, 2013, and the unaudited condensed interim separate statements of changes in shareholders’ equity and cash flows for the six-month period ended December 31, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Pronouncement No. 26 of the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) added by the National Securities Commission (CNV) to its regulations. Those standards differ from the International Financial Reporting Standards (IFRS) and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board (IASB) and used for the preparation of the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Pronouncement No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

 
50

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report (Continued)
 

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Pronouncement No. 26 of the FACPCE for separate financial statements of a parent company.

 
5.  
In accordance with current regulations, we hereby inform that :

 
a)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

 
c)  
we have read the Additional Information to the notes to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations and Section 12, Chapter III, Title IV of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;

 
d)  
at December 31, 2013, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 5,147,498, which was not callable at that date.

Autonomous City of Buenos Aires, February 11, 2014

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 

 

 
51

 
 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013

 
Buenos Aires, February 11, 2013 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first six months of fiscal year 2014 ended December 31, 2013.
 
 
Results and highlights for the period

   
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    1,007.8       855.2       17.8 %     2,133.9       1,605.2       32.9 %
Costs
    -875.9       -781.4       12.1 %     -1,761.7       -1,422.1       23.9 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    298.3       270.8       10.2 %     424.5       459.4       -7.6 %
Changes in the net realizable value of agricultural produce after harvest.
    -1.2       -16.4       -92.7 %     -9.2       6.8       -  
Gross Profit
    429.0       328.2       30.7 %     787.4       649.3       21.3 %
Gain from disposal of investment properties
    7.2       24.2       -70.5 %     7.2       53.7       -86.7 %
Gain from disposal of farmlands
    -       54.0       -100.0 %     -       54.0       -100.0 %
General and administrative expenses
    -124.9       -104.6       19.4 %     -236.1       -181.5       30.1 %
Selling expenses
    -74.8       -63.3       18.3 %     -155.7       -123.7       25.9 %
Other operating results
    -12.8       141.9       -       -17.5       105.1       -  
Profit from operations
    223.7       380.4       -41.2 %     385.3       556.9       -30.8 %
Share of profit / (loss) of associates and joint ventures
    9.4       -3.2       -       47.8       12.5       280.8 %
Profit from operations before financing and taxation
    233.1       377.2       -38.2 %     433.0       569.5       -24.0 %
Financial results, net
    -623.5       -190.7       227.0 %     -957.9       -359.2       166.7 %
Profit / (loss) before income tax
    -390.4       186.5       -       -524.9       210.3       -  
Income tax expense
    124.7       -17.8       -       170.1       -33.5       -  
Net income / (loss)
    -265.7       168.7       -       -354.8       176.7       -  
                                                 
Attributable to:
                                               
Cresud’s Shareholders
    -234.2       77.3       -       -332.0       60.8       -  
Non-controlling interest
    -31.6       91.4       -       -22.7       116.0       -  


 
►  
During this period our revenues were 32.9% higher than in the same period of the previous fiscal year. This was mainly due to a 48.2% increase in the agricultural segment, explained by higher sales of grains, sugarcane, beef cattle and milk, along with a 21.0% increase in revenues from the urban segment.
 
 
►  
Gross income rose 21.3% due to an increase of 31.7% increase in the urban segment, offset by a drop of 45.9% in gross income from the agricultural segment, mainly grains, sugarcane and beef cattle, which recorded a decrease in the fair value of biological assets. The decrease in gross income, coupled with the higher selling and administrative expenses, led to an operating loss equal to ARS 178.1 million attributable to the agricultural segment for the six-month period of fiscal year 2014, while the urban segment showed slightly lower operating results (-6.4%).
 
 
►  
The strong depreciation of the Argentine Peso against the U.S Dollar experienced during the past year had a negative impact on our net financial results, which went down from a loss of ARS 359.2 million in 6M 2013 to a loss of ARS 957.9 million during this period.
 
 
►  
Therefore, a net loss of ARS 354.8 million was recorded, out of which a loss of ARS 332.0 million is attributable to Cresud’s shareholders.
 

 
1

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013



 
Description of Operations by Segment

 
 
     6M 2014      6M 2013      Variation
   
Agri1
   
Urban2
   
Total
   
Agri
   
Urban
   
Total
   
Agri
   
Urban
   
Total
 
Revenues
    784.6       1,402.8       2,187.4       529.4       1,159.6       1,688.9       48.2 %     21.0 %     29.5 %
Costs
    -1,143.7       -666.1       -1,809.8       -890.1       -600.3       -1,490.3       28.5 %     11.0 %     21.4 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    427.0       -       427.0       462.4       -       462.4       -7.6 %     -       -7.6 %
Changes in the net realizable value of agricultural produce after harvest.
    -9.2       -       -9.2       6.8       -       6.8       -       -       -  
Gross Profit
    58.7       736.7       795.4       108.5       559.3       667.8       -45.9 %     31.7 %     19.1 %
Gain from disposal of investment properties
    -       7.2       7.2       -       53.7       53.7       -       -86.7 %     -86.7 %
Gain from disposal of farmlands
    -       -       -       54.0       -       54.0       -100.0 %     -       -100.0 %
General and administrative expenses
    -107.6       -130.7       -238.3       -74.1       -110.8       -184.9       45.2 %     17.9 %     28.8 %
Selling expenses
    -90.3       -68.1       -158.4       -75.5       -54.8       -130.4       19.6 %     24.1 %     21.5 %
Other operating income / (loss), net
    -0.6       -18.4       -19.0       -10.5       115.3       104.9       -94.6 %     -       -  
Profit from operations
    -139.8       526.7       386.9       2.4       562.6       565.0       -       -6.4 %     -31.5 %
Share of profit / (loss) of associates
    2.0       43.7       45.7       0.3       7.0       7.4       533.9 %     521.5 %     522.0 %
Segment Profit
    -137.7       570.4       432.7       2.7       569.7       572.3       -       0.1 %     -24.4 %

 
Grains and Sugarcane
 
 
We have ended a season that was severely affected by the summer drought experienced in the regions where most of the farms in our portfolio are located, causing production volumes to be lower than expected. Fortunately, weather conditions improved at the beginning of the season, allowing us to expect a 2013/2014 season with good results. To date, we have completed wheat harvesting and soybean and corn planting activities in Argentina. In our farms of Bolivia, where we are able to carry out two planting and harvesting cycles per year, we have completed harvesting of our winter crops, including soybean, corn and wheat. Planting activities in our farms of Paraguay have made progress over 50% of the forecast, whereas in Brazil, where we operate through our subsidiary Brasilagro, planting of soybean and corn has been completed and sugarcane crops are developing.
 
Crops
in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    47.3       88.2       -46.4 %     318.4       244.1       30.4 %
Costs
    -288.1       -234.7       22.8 %     -583.4       -465.7       25.3 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    246.9       178.1       38.6 %     310.1       286.5       8.2 %
Changes in the net realizable value of agricultural produce after harvest.
    -1.2       -16.5       -92.7 %     -9.2       6.7       -  
Gross Profit
    4.9       15.2       -68.0 %     35.9       71.6       -49.9 %
General and administrative expenses
    -29.8       -12.1       145.8 %     -56.1       -29.1       93.1 %
Selling expenses
    -11.8       -20.5       -42.3 %     -44.2       -51.8       -14.7 %
Other operating results, net
    -1.9       19.7       -       3.5       -6.8       -  
Profit from operations
    -38.7       2.2       -       -60.9       -16.0       280.5 %
Share of profit / (loss) of associates
    1.4       -1.1       -       1.4       -0.2       -  
Segment Profit
    -37.3       1.1       -       -59.6       -16.2       267.2 %
 

 
1 Corresponds to the “Agricultural Business” segment
 
2 Corresponds to the “Urban Properties and Investments” segment
 
2

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013
 
Sugarcane
In ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    9.4       67.8       -86.1 %     76.2       110.0       -30.8 %
Costs
    -34.9       -132.7       -73.7 %     -142.1       -214.6       -33.8 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    23.1       68.2       -66.1 %     64.1       128.6       -50.1 %
Changes in the net realizable value of agricultural produce after harvest.
    -       -       -       -       -       -  
Gross Profit
    -2.4       3.4       -       -1.8       23.9       -  
General and administrative expenses
    -11.7       -12.4       -5.5 %     -22.4       -20.3       10.3 %
Selling expenses
    -3.5       -2.2       58.9 %     -3.8       -2.2       73.7 %
Other operating results, net
    0.0       -0.1       -       0.0       -0.1       -  
Profit from operations
    -17.6       -11.2       56.4 %     -28.0       1.3       -  
Share of profit / (loss) of associates
    -       -       -       -       -       -  
Segment Profit
    -17.6       -11.2       56.4 %     -28.0       1.3       -  
 
Operations
   
Production
   
Sales
 
In tons
    6M2014       6M2013    
YoY var
      6M2014       6M2013    
YoY var
 
Corn
    9,874       5,883       67.8 %     149,103       161,937       -7.9 %
Soybean
    13,211       11,408       15.8 %     66,885       34,864       91.8 %
Wheat
    11,875       3,864       207.3 %     3,741       7,456       -49.8 %
Sunflower
    19       288       -93.5 %     5,772       2,196       162.8 %
Other
    4,092       6,227       -34.3 %     8,868       16,707       -46.9 %
Total Crops and Other Production
    39,070       27,670       41.2 %     234,368       223,160       5.0 %
Sugarcane
    435,660       775,982       -43.9 %     435,660       790,148       -44.9 %
Total Agricultural Production
    474,730       803,652       -40.9 %     670,028       1,013,309       -33.9 %
 

 
►  
During this six-month period higher revenues are recorded in the grain segment, mainly due to higher prices than those for the same period of the previous year (wheat, sorghum and sunflower) and a rise in soybean sales (additional 32,000 tons).
 
 
►  
Gross income from the Grains segment for this period shows a decrease compared to the same six-month period of the previous fiscal year. This is explained mainly by the lower fair value of the assets after harvest as a result of lower prices of our products.
 
 
►  
On the other hand, the fair value of biological assets is slightly higher since despite the lower yield of our soybean production in Bolivia, there were higher volumes of wheat and corn production throughout the entire portfolio and a rise in the estimates of soybean, cotton and corn production in Brazil.
 
 
►  
Higher administrative expenses are recorded due to an increase in salaries and in the proportional allocation to the grain segment compared to other segments.
 
 
►  
The decline in Gross income was offset by an increase in Other operating results, net, originated in derivative transactions which, despite their adverse impact, generated lower losses in the segment.
 
 
►  
Due to the lower gross income and administrative expenses, loss from this segment totaled ARS 59.6 million.
 
 
►  
The drop in Gross income in the sugarcane segment reflected the fact that in the production of both Bolivia and Brazil, we changed our output estimations, recognizing lower values in biological assets. This led to a loss from this segment of ARS 28.0 million.
 
 
 
3

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013

Area in Operation – Grains (hectares) 3
 
As of 12/31/13
   
As of 12/31/12
   
YoY var
 
Own farms
    131,729       137,196       -4.0 %
Leased farms
    59,070       46,780       26.3 %
Farms under concession
    21,546       10,988       96.1 %
Own farms and farms under concession leased to third parties
    8,293       19,932       -58.4 %
Total Area Assigned to Grain Production
    220,638       214,896       2.7 %

 
The area in operation for the Crops segment increased by 2.7%, reaching 220,638 hectares. This was mainly due to a reduction in the area in operation in our own farms, close to 4.0%, and the smaller area consisting of farms leased to third parties (58.4%) while the area in operation in leased farms grew by 26.3% accompanied by an increase in the area in operation in farms under concession (96.1%).
 
 
►  
The area of own farms decreased mainly due to the sale of farms during the past year, offset by an expansion in productive areas in Argentina.
 
 
►  
During this season we have expanded the area of leased farms assigned to agricultural production in Argentina and Brazil. We expect a regular season, and for such reason we increased the area by over 12,000 hectares.
 
 
►  
We have increased the area assigned to agricultural production in the farms under the long term concession granted to Cresud in the Province of Salta, where we will operate more than 21,500 hectares. This is offset by a reduction in the area of farms leased to third parties.
 
 
Beef Cattle
 
in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    40.0       18.4       117.2 %     64.4       36.6       75.7 %
Costs
    -49.8       -34.1       46.0 %     -102.3       -65.6       56.0 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    16.9       17.7       -4.6 %     27.7       29.1       -4.6 %
Changes in the net realizable value of agricultural produce after harvest.
    -0.0       0.1       -       -0.0       0.1       -  
Gross Profit
    7.1       2.1       236.4 %     -10.1       0.2       -  
Profit from Operations
    -5.5       -1.0       456.9 %     -35.1       -10.6       230.6 %
Segment Profit
    -5.1       -1.0       394.0 %     -34.6       -10.6       225.2 %

Beef Cattle (tons)
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Beef cattle production
    2,095       1,620       29.3 %     3,891       3,984       -2.3 %
Beef cattle sales
    3,170       1,973       60.7 %     7,395       4,435       66.7 %

 
►  
During this six-month period, beef cattle production was lower than in the same six-month period of the previous year (-2.3%), while cattle sales grew by 66.7%.
 
 
►  
The higher number of tons sold caused sales from this segment to rise by 75.7%; however, costs grew at a higher rate, generating gross losses of ARS 10.1 million. The increase in costs was motivated by the drought in the region of Salta, which led us to increase the amount of cattle fed in feed lots.
 

   
3 Includes surface area under double cropping totaling 19,330 hectares, our proportional interest in AgroUranga and all of Cresca S.A.‘s farms.

 
 

 
4

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013

 
Area in Operation – Beef Cattle (hectares)
 
As of 12/31/13
   
As of 12/31/12
   
YoY var
 
Own farms
    76,110       74,540       2.1 %
Leased farms
    18,549       12,635       46.8 %
Own farms leased to third parties
    5,581       13,954       -60.0 %
Total Area Assigned to Beef Cattle Production
    100,240       101,129       -0.8 %

►  
The area of own farms assigned to beef cattle production is slightly larger. On the other hand, we have sold a portion of our farm La Suiza, which during the previous season had been leased to third parties. In addition, we have increased the area of farms leased for cattle-related operations.

Stock of Cattle Heads
 
As of 12/31/13
   
As of 12/31/12
   
YoY var
 
Breeding cattle
    65,982       56,101       17.6 %
Cattle for sale
    3,577       13,119       -72.7 %
Cattle for dairy production
    6,765       6,435       5.1 %
Total Stock (heads)
    76,324       75,655       0.9 %

►  
The slight change in beef cattle stocks is explained by sales and purchases made during the period.

 
 
5

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013


 
Milk
 
in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    12.7       9.6       32.5 %     24.5       18.0       35.6 %
Costs
    -24.2       -18.4       31.5 %     -47.1       -35.4       32.9 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    13.6       8.7       56.8 %     25.1       18.3       37.1 %
Gross Profit
    2.1       -0.1       -       2.5       0.9       172.1 %
Profit from Operations
    0.3       -0.4       -       -1.7       -0.6       161.8 %
Segment Profit
    0.4       -0.4       -       -1.6       -0.7       140.9 %


Milk Production
 
IIQ2014
   
IIQ2013
   
YoY var
      6M2014       6M2013    
YoY var
 
Milk Production (liters)
    5,358       5,357       0.0 %     10,129       9,450       7.2 %
Milk sales (liters)
    5,249       5,093       3.1 %     9,860       9,115       8.2 %
Daily average milking cows (heads)
    2,778       2,345       18.5 %     2,631       2,400       9.6 %
Milk Production / Milking Cow / Day (liters)
    21.0       24.8       -15.6 %     20.9       21.4       -2.2 %

 
►  
We have increased milk production hand in hand with the number of milking cows per day. The level of production per milking cow per day is stable. Therefore, the levels of more than 20 liters by milking cow per day still exceed the targets set by us following the consolidation of our operations in our state-of-the-art milking facility.
 
 
►  
There has been an increase in revenues from sales of this segment compared to the same quarter of the previous fiscal year, thanks to an increase in production and higher sales of milk, along with better prices. On the other hand, due to an increase in costs, the segment shows gross income for ARS 2.5 million.
 
 
►  
In addition, higher selling and administrative expenses have led to a deterioration in this segment, which posted a loss of ARS 1.6 million for the 6M 2014.
 

Area in Operation – Milk (hectares)
 
As of 12/31/13
   
As of 12/31/12
   
YoY var
 
Own farms
    2,864       2,780       3.0 %

►  
We perform our milking business in El Tigre farm. The change in the area assigned to milking cows is explained by a variation in the areas planted with crops and pastures.

 
6

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013


Leases and Agricultural Services

in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    5.0       5.5       -8.4 %     7.2       12.1       -40.8 %
Costs
    -3.4       -1.2       192.5 %     -6.0       -3.0       99.2 %
Gross Profit
    1.6       4.3       -62.3 %     1.2       9.1       -87.0 %
Profit from Operations
    2.6       4.0       -36.0 %     -0.8       7.1       -  
Segment Profit
    2.6       4.0       -34.7 %     -0.7       7.1       -  

 
►  
In this segment we report the results from the lease of farms, mainly developed in our Santa Bárbara and La Gramilla farms. We have reduced leased acreage due to the non-renewal of lease agreements, resulting in a decrease in income as compared to the same period of the previous fiscal year. For this reason, and also due to higher costs, there has been a deterioration in this segment.
 
 
Sales and Transformation of Lands
 
in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Gross Loss
    -1.2       -1.4       -18.9 %     -2.9       -3.1       -4.9 %
Result from disposal of farms
    -       54.0       -100.0 %     -       54.0       -100.0 %
Profit from Operations
    -5.4       34.6       -       -7.4       32.8       -  
Segment Profit
    -5.3       34.6       -       -7.3       32.8       -  

►  
During the second quarter of this fiscal year no significant transactions were made in this segment, compared to the same period of the previous fiscal year. The costs shown here refer to the land development process.

Area under Development (hectares)
 
Developed in 2012/2013
   
Projected for 2013/2014
 
Argentina
    7,600       7,030  
Brazil
    11,800       11,883  
Paraguay
    900       2,400  
Total
    20,300       21,313  

 
►  
During the previous season, we developed more than 20,000 hectares in the region, and we expect to develop 21,313 additional hectares during this season, which is higher than the forecast at the beginning of the season.
 

 
Agro-industrial activities
 
in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    129.9       47.6       172.8 %     234.9       66.5       253.3 %
Costs
    -118.5       -46.8       153.0 %     -208.5       -68.3       205.4 %
Gross Profit
    11.4       0.8       1388.7 %     26.4       -1.8       -  
Profit from Operations
    -4.6       -7.3       -36.8 %     -4.4       -13.3       -66.9 %
Segment Profit
    -4.6       -7.3       -36.8 %     -4.4       -13.3       -66.9 %

 
►  
In this segment we report the results from our meat packing and feedlot business through our subsidiary Cactus. In this period the activity rose significantly; we expect that the context of this industry will improve in the future, leading to higher results.
 

 
Other Segments
 
in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    34.0       23.6       44.1 %     59.2       42.2       40.3 %
Costs
    -31.2       -19.4       61.0 %     -51.5       -34.6       49.0 %
Gross Profit
    2.8       4.2       -33.1 %     7.6       7.5       1.2 %
Profit from Operations
    -4.4       0.7       -       -1.5       1.7       -  
Segment Profit
    -4.4       0.8       -       -1.5       2.3       -  


 
►  
In this segment we mainly report the results from our controlled company Futuros y Opciones S.A: (“FyO”).
 

 
7

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013


 
Urban Properties and Investments: IRSA Inversiones y Representaciones Sociedad Anónima
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of December 31, 2013, our equity interest in IRSA was 65.92%4.
 
IRSA is one of Argentina’s leading real estate companies in terms of assets. IRSA is engaged, directly or indirectly through subsidiaries and joint businesses, in a range of diversified real estate related activities in Argentina and abroad, including:
 
►  
The acquisition, development and operation of shopping centers, through its interest of 95.68% in Alto Palermo S.A. (“APSA”) (Nasdaq: APSA, BCBA: APSA). APSA is one of Argentina’s leading operators of shopping centers and holds a controlling interest in 13 shopping centers with more than 310,000 square meters of Gross Leaseable Area.
 
 
►  
The acquisition, development and exploitation of office buildings and other non-shopping center properties primarily for rental, for which purpose it has over 130,000 square meters of office leaseable space.
 
 
►  
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
 
 
►  
The acquisition and exploitation of luxury hotels.
 
 
►  
Selective investments outside Argentina.
 
 
►  
Financial investments, including IRSA’s current 29.77% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
 

The following information has been extracted from the financial statements of our controlled company IRSA as of December 31, 2013:

in ARS MM
 
IIQ 2014
   
IIQ 2013
   
YoY var
      6M 2014       6M 2013    
YoY var
 
Revenues
    752.5       597.0       26.1 %     1,374.0       1,080.0       27.2 %
Operating results
    298.0       360.9       -17.4 %     527.1       558.9       -5.7 %
EBITDA
    356.2       417.6       -14.7 %     640.3       666.0       -3.8 %
Income attributable to IRSA’s shareholders
    -54.1       182.6       -       -21.7       223.8       -  


Our stake in IRSA has a high impact on our results, therefore we recommend the reading of detailed information on IRSA provided in its website (www.irsa.com.ar), in the Argentine Securities Commission website (www.cnv.gob.ar) and in the Securities and Exchange Commission website (www.sec.gov).


 
4 Considering that as of 12/31/2013 IRSA had repurchased a total amount equivalent to 4,088,106 common shares (including common shares and ADRs)

 
8

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013


 
 
Financial Indebtedness and Other
 
As of December 31, 2013 Cresud had a total net indebtedness equivalent to USD 974.4 million, consolidating IRSA. The following table contains a breakdown of Cresud’s indebtedness:
 
 
Description
Currency
 
Amount (1)
   
Interest Rate
   
Maturity
 
Bank overdraft
ARS
    10.0    
Float
   
< 365 d
 
Cresud’s Tranche IV Series VIII Notes
USD
    60.0       7.50%    
Sep-14
 
Cresud’s Tranche V Series X Notes (2)
USD
    41.0       7.75%    
Jun-14
 
Cresud’s Tranche V Series XI Notes (3)
ARS
    12.3    
BADLAR + 375 bps
   
Jun-15
 
Cresud’s Tranche VI Series XII Notes
ARS
    15.7    
BADLAR + 410 bps
   
Nov-14
 
Cresud’s Tranche VI Series VIII Notes
USD
    79.4       1.900%    
May-15
 
Cresud’s Tranche VII Series XIV Notes
USD
    32.0       1.500%    
May-18
 
Cresud’s Tranche VI Series XIII Notes
USD
    27.1       15.010%    
Dec-15
 
Cresud’s Tranche VII Series XIV Notes
ARS
    109.1       7.000%    
May-17
 
Bolivia rural properties (4)
BOB / USD
    2.9       5%-7%      2013-2017  
Land development financing
ARS
    2.5       15.01%    
Dec-15
 
Banco de La Pampa Loan
ARS
    3.1    
Float [10.5% ; 14.5%]
   
Aug-17
 
Land development financing
USD
    15.3    
LIBOR 6m; floor: 6%
   
Jan-22
 
Paraguay rural properties
USD
    0.2       0.1    
Jul-14
 
Cresud’s Total Debt
      410.5                  
Bank overdraft
ARS
    30.8    
Float
   
< 180 d
 
IRSA’s Tranche I Series I Notes
USD
    150.0       8.50%    
Feb-17
 
IRSA’s Tranche II Series II Notes (5)
USD
    150.0       11.50%    
Jul-20
 
IRSA’s Tranche III Series IV Notes
USD
    8.5       7.450%    
Feb-14
 
Belmont Madison Building Mortgage
USD
    75.0       4.22%    
Aug-17
 
Other Loans
ARS
    1.4       15.25%    
Dec-16
 
IRSA’s Total Debt
      415.6                  
Bank overdraft
ARS
    39.6    
Float
   
< 30 d
 
Syndicated loan – Arcos
ARS
    16.1       15.01%    
Nov-15
 
Syndicated loan - Neuquén
ARS
    17.0       15.25%    
Jun-16
 
Other Loans
ARS
    6.4       15.25%    
Dec-16
 
APSA’s Tranche I Series I Notes (6)
USD
    120.0       7.88%    
May-17
 
Seller Financing
USD
    13.9       5.00%    
Jul-17
 
APSA’ Total Debt
      213.0                  
Brasilagro’s Total Debt
      42.8                  
Total Consolidated Debt
      1,081.9                  
Consolidated cash
      78.5                  
Repurchase of Debt
      29.0                  
Net Consolidated Debt
      974.4                  
 
1 Principal face value in USD (million) at an exchange rate of 6.52 ARS = 6.91 BOB = 2.36 BRL = 1 USD, without considering accrued interest or elimination of balances with subsidiaries.
 
2 As of December 31, 2013 the Company had repurchased a face value of USD 0.7 million.
 
3 As of December 31, 2013 the Company had repurchased a face value of ARS 21.0 million.
 
4 Purchase of farms in Bolivia by Acres del Sud.
 
5 As of December 31, 2013 the Company had repurchased a face value of USD 12.1 million.
 
6 As of December 31, 2013 the Company had repurchased a face value of USD 13.1 million.
 
 

 
 
9

 
 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013


Evolution of Exchange Rate
During the last months, the depreciation of the Argentine Peso to the U.S. Dollar accelerated as compared to the previous months. Whereas in the first six-month period of fiscal year 2013 the Argentine currency depreciated 8.6%, during 6M 2014 it depreciated 21.0%. In addition, the Argentine Peso depreciated 22.8% only in January 2014. Given that a significant portion of our debt is denominated in USD, this process had an adverse impact on our Financial Results. However, our assets are mostly valued at historical cost, and are not affected by any kind of revaluation due to the fluctuation of market prices.

Below is the evolution of the exchange rate as published by Banco de la Nación Argentina.
Exchange Rate
 
 
Source: Banco de la Nación Argentina



 
Shareholders’ Meeting dated October 31, 2013
 
 
On October 31, 2013, a General Ordinary and Extraordinary Shareholders’ Meeting was held, in which it was resolved, inter alia:
 
►  
To pay ARS 120.0 million as cash dividends, equivalent to ARS 0.2417 per share (ARS 2.417 per ADR), representing a dividend yield of 2.5%.
 
Dividends receivable from IRSA
On October 31, 2013, IRSA approved the payment of a cash dividend to its shareholders for up to ARS 250 million, equivalent to ARS 0.4328 per share (ARS 4.328 per ADR), representing a dividend yield of 4.1%.
 
Dividends receivable from Brasilagro
On October 29, 2013, Brasilagro approved the payment of a cash dividend to its shareholders for up to BRL 5.9 million, equivalent to BRL 0.1 per share, representing a dividend yield of 1.0%.

 
Issuance of Notes
On November 18, 2013 the Tranche VIII of Series XV and Series XVI Notes was issued on the following terms:

 
Series XV
 
►  
Issue Amount: ARS 176.4 million
►  
Issue Price: 100.00% of the principal face value.
►  
Maturity Date: 24 months after the issue date.
►  
Variable Interest Rate: BADLAR + 399 bps.
►  
Interest Payment Dates: quarterly, first payment due on February 18, 2014.
►  
Principal Payment Dates: May 18, 2015, August 18, 2015 and November 18, 2015.

 
Series XVI
 
►  
Issue Amount: Principal face value USD 109.1 million equivalent to ARS 651.2 million
►  
Issue Price: 102.30% of principal face value.
►  
Maturity Date: 60 months after issue date.
►  
Fixed Interest Rate: 1.50%
►  
Interest Payment Dates: quarterly, first payment due on February 18, 2014.
►  
Principal Payment Dates: May 18, 2018 and November 19, 2018.

 
Sale of operations in Paraguay (Cresca) to Brasilagro
On December 12, 2013 Cresud sold its operation in Paraguay, through Cresca, to Brasilagro. The transaction price was USD 18.5 million. Brasilagro has paid USD 5.0 million so far; the remaining balance will be paid in December 2014 plus 7% interest rate.
The agreement provides for a price adjustment in the event that Cresca should sell assets: in the event of a potential sale of up to 24,000 hectares of undeveloped land, within one year, Brasilagro shall pay Cresud an amount equivalent to 25% of the price in excess of USD 350 per hectare.


 
10

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013


Shareholders' Equity Structure on a Comparative Basis

      12.31.13       06.30.13  
Non-Current Assets
    10,676,272       9,122,489  
Current Assets
    3,176,429       3,288,236  
                 
Non-Current Liabilities
    6,157,736       5,026,809  
Current Liabilities
    3,244,988       2,664,850  
                 
Non-controlling interest
    2,221,107       2,231,096  
Shareholders' Equity
    4,449,977       4,719,066  


Income / (Loss) Structure on a Comparative Basis

      12.31.13       06.30.13  
Other operating results, net
    (17,494 )     92,332  
Profit from operations
    385,258       1,106,361  
Financial results, net
    (957,900 )     (908,761 )
Share of profit / (loss) of associates and joint ventures
    47,769       (9,818 )
                 
Profit / (loss) before income tax
    (524,873 )     187,782  
Income tax expense
    170,104       (33,519 )
Net income / (loss)
    (354,769 )     154,263  
                 
Attributable to:
               
Shareholders of the parent company
    (332,030 )     (26,907 )
Non-controlling interest
    (22,739 )     181,170  



Production Volume
   
Quarterly
12.31.13
   
Cumulative
07-01-13 to
12.31.13
 
Beef cattle (in Tons)
    1,901       3,565  
Milk fat (in Tons)
    222       429  
Crops (in Tons)
               

Sales Volume
   
Quarterly
12.31.13
   
Cumulative
07-01-13 to
12.31.13
 
Beef cattle (in Tons)
    3,063       7,068  
Milk fat (in Tons)
    222       429  
Crops (in Tons)
               

Local Market
   
Quarterly
12.31.13
   
Cumulative
07-01-13 to
12.31.13
 
Beef cattle (in Tons)
    3,063       7,068  
Milk fat (in Tons)
    222       429  
Crops (in Tons)
               

 
11

 
Cresud S.A.C.I.F. y A.
Summary as of December 31, 2013



 
Prospects for the next fiscal year
 
After two years of experiencing severe droughts in the region, the 2014 season shows a better outlook. While at the start of the planting season there were signs of drought, in the last months rains started to fall in Salta (north of Argentina) and Paraguay, hence the planting season went back to normal. If this level of rainfall continues, the harvest will generate regular yields and higher production levels than in the past fiscal year. On the other hand, in view of the evolution of the exchange rate in Argentina in the last months, we expect better results in our agricultural segments. We expect to sow approximately 220,000 hectares in the group of countries of the region where we have operations.
In terms of prices, the sector is withstanding the juncture of a great U.S. harvest; therefore, prices continue to be depressed but stable. We will keep track of the evolution of commodity prices in calendar year 2014, in light of the seeding estimations in the USA.
As concerns our beef cattle business in Argentina, during this season we stabilized production as weather conditions in Salta improved, whereas cattle prices stay on upward trend. On the other hand, we expect sound prices for the milk business and a competitive margin from our “El Tigre” dairy facility. In addition, we will continue to roll out our strategy of supplementing agriculture in our own farms with agriculture in leased farms and farms under concession. We have increased the area of leased farms by 10%, relocating part of our portfolio in better areas. We expect to obtain good results from this business if the weather continues to be favorable throughout the second part of the 2014 season. Our feedlot and meat packing businesses, which we hold through Cactus Argentina, have started to show positive results, after several months of losses. We hope that market conditions will further improve in the short or medium term, so that the segment becomes as profitable as it was.
As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Argentina, Paraguay and Brazil, where we plan to transform approximately 21,000 hectares that will be placed into production during this fiscal year and in 2015. We remain watchful of sale opportunities that may arise, by disposing of those farms that have reached their highest degree of appreciation. In addition, we will continue to analyze opportunities in other countries of the region, as we plan to form a regional portfolio with high potential for development and value enhancement.

 
12

 


 

 
SIGNATURES
 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
 
  Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria  
       
February 28, 2014
By:
/s/ Saúl Zang  
    Saúl Zang  
    Responsible for the Relationship with the Markets