Exhibit
|
Description
|
Sequential
Page
Number
|
1.
|
Press
release on ALVARION REPORTS FOURTH QUARTER AND FULL YEAR 2006
RESULTS
dated
February
7, 2007
|
4
|
|
|
|
|
|
|
§
|
Q4
revenue of $50 million, a 15% increase from
Q3
|
§
|
Q4
Non-GAAP EPS of $0.03; GAAP loss per share of
($0.10)
|
§
|
Q4
BreezeMAX revenue of $24 million, nearly 50% of total revenue; 7
deals
over $1 million
|
§
|
Q4
gross margin of 52%
|
§
|
$9
million in cash generated in Q4
|
§
|
2006
WiMAX revenue increased 140% to $72 million
|
§
|
Cumulative
WiMAX revenue of over $100 million since Q4
2004
|
§
|
140
WiMAX deployments and more than 200 trials at
year-end
|
|
Year
Ended December 31
|
Year
Ended December 31
|
Three
Months
Ended December 31
|
Three
Months
Ended December 31
|
|||||||||
2006
|
2005
|
2006
|
2005
|
|
|||||||||
Sales
|
181,594
|
176,927
|
50,267
|
41,318
|
|||||||||
Cost
of sales
|
89,882
|
93,155
|
24,308
|
21,704
|
|||||||||
Gross
profit
|
91,712
|
83,772
|
25,959
|
19,614
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development, net
|
38,807
|
29,710
|
10,868
|
7,650
|
|||||||||
Selling
and marketing
|
44,929
|
39,900
|
12,589
|
7,650
|
|||||||||
General
and Administrative
|
13,680
|
9,602
|
3,412
|
3,470
|
|||||||||
Amotization
of intangible assets
|
2,676
|
2,685
|
669
|
669
|
|||||||||
Total
Operating expenses
|
100,092
|
81,897
|
27,538
|
22,063
|
|||||||||
Operating
profit (loss)
|
(8,380)
|
|
1,875
|
(1,579)
|
|
(2,449)
|
|
||||||
Financial
income, net
|
3,796
|
2,551
|
1,297
|
681
|
|||||||||
|
|||||||||||||
Income
(loss) from continuing operations
|
(4,584)
|
|
4,426
|
(282)
|
|
(1,768)
|
|
||||||
Income
(loss) from discontinued operations, net
|
(36,167)
|
|
(17,044)
|
|
(5,961)
|
|
(3,114)
|
|
|||||
Net
loss
|
$
|
(40,751)
|
|
$
|
(12,618)
|
|
$
|
(6,243)
|
|
$
|
(4,882)
|
||
Basic
and Diluted net
earnings (loss)
per share:
|
|||||||||||||
Continuing
operations
|
$
|
(0.08)
|
|
$
|
0.08
|
$
|
(0.00)
|
|
$
|
(0.03)
|
|
||
Discontinued
operations
|
$
|
(0.59)
|
|
$
|
(0.30)
|
|
$
|
(0.10)
|
|
$
|
(0.05)
|
|
|
Total
|
$
|
(0.67)
|
|
$
|
(0.22)
|
|
$
|
(0.10)
|
|
$
|
(0.08)
|
|
|
|
|||||||||||||
Weighted
average number
of shares used
in computing
basic and
diluted net earnings
(loss) per
share
|
60,841
|
58,688
|
61,266
|
59,206
|
Three
Months Ended September 30,
|
Three
Months Ended June 30,
|
Three
Months Ended March 31,
|
||||||||
2006
|
2006
|
2006
|
||||||||
Sales
|
$
|
43,691
|
$
|
44,013
|
$
|
43,623
|
||||
Cost
of sales
|
21,546
|
21,942
|
22,086
|
|||||||
Gross
profit
|
22,145
|
22,071
|
21,537
|
|||||||
|
|
|||||||||
Operating
expenses:
Research
and development, net
|
9,894
|
9,284
|
8,761
|
|||||||
Selling
and marketing
|
11,489
|
10,578
|
10,273
|
|||||||
General
and administrative
|
3,538
|
3,654
|
3,076
|
|||||||
Amortization
of intangible assets
|
669
|
669
|
669
|
|||||||
|
||||||||||
Total
Operating expenses
|
25,590
|
24,185
|
22,779
|
|||||||
|
||||||||||
Operating
profit (loss)
|
(3,445)
|
|
(2,114)
|
|
(1,242)
|
|
||||
Financial
income, net
|
1,007
|
824
|
668
|
|||||||
|
||||||||||
Income
(loss) from continuing operations
|
(2,438)
|
|
(1,290)
|
|
(574)
|
|
||||
|
||||||||||
Income
(loss) from discontinued
operations, net
|
464
|
(26,276)
|
|
(4,394)
|
|
|||||
|
||||||||||
Net
loss
|
$
|
(1,974)
|
|
$
|
(27,566)
|
|
$
|
(4,968)
|
|
|
|
||||||||||
Basic
and Diluted net earnings
(loss) per share:
|
|
|||||||||
Continuing
operations
|
$
|
(0.04)
|
|
$
|
(0.02)
|
|
$
|
(0.01)
|
|
|
Discontinued
operations
|
$
|
0.01
|
$
|
(0.43)
|
|
$
|
(0.07)
|
|
||
Total
|
$
|
(0.03)
|
|
$
|
(0.45)
|
|
$
|
(0.08)
|
|
|
|
||||||||||
Weighted
average number of shares
used in computing basic
and diluted net
earnings
(loss) per share
|
61,086
|
60,806
|
60,192
|
Y2006
|
||||||||||
|
GAAP
|
Adjustments
|
Non-GAAP
|
|||||||
Sales
|
$
|
181,594
|
181,594
|
|||||||
Cost
of sales
|
89,882
|
(485)(a)
|
|
89,397
|
||||||
Gross
profit
|
91,712
|
485
|
92,197
|
|||||||
Operating
expenses:
|
|
|||||||||
Research
and development, net
|
38,807
|
(1,409)(a)
|
|
37,398
|
||||||
Selling
and marketing
|
44,929
|
(1,418)(a)
|
|
43,511
|
||||||
General
and administrative
|
13,680
|
(3,138)(a)
|
|
10,542
|
||||||
Amortization
of intangible assets
|
2,676
|
(2,676)(b)
|
|
-
|
||||||
Total
Operating expenses
|
100,092
|
(8,641)
|
|
91,451
|
||||||
Operating
profit (loss)
|
(8,380)
|
|
9,126
|
746
|
||||||
Financial
income, net
|
3,796
|
-
|
3,796
|
|||||||
Income
(loss) from continuing
operations
|
(4,584)
|
|
9,126
|
4,542
|
||||||
Income
(loss) from discontinued
operations,
net
|
(36,167)
|
|
36,167
|
-
|
||||||
Net
income (loss)
|
$
|
(40,751)
|
|
45,293
|
$
|
4,542
|
||||
Basic
net earnings (loss) per share:
|
||||||||||
Continuing
operations
|
$
|
(0.08)
|
|
$
|
0.07
|
|||||
Total
|
$
|
(0.67)
|
|
|||||||
|
||||||||||
Weighted
average number of shares used in computing basic net earnings
(loss) per
share
|
60,841
|
60,841
|
||||||||
|
||||||||||
Diluted
net earnings (loss) per share:
|
|
|||||||||
Continuing
operations
|
$
|
(0.08)
|
|
$
|
0.07
|
|||||
|
||||||||||
Total
|
$
|
(0.67)
|
|
|||||||
|
||||||||||
Weighted
average number of shares used in computing diluted net earnings
(loss) per
share
|
60,841
|
63,526
|
Q4-2006
|
||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
||||||||
Sales
|
$
|
50,267
|
-
|
50,267
|
||||||
Cost
of sales
|
24,308
|
(135)(a
|
)
|
24,173
|
||||||
Gross
profit
|
25,959
|
135
|
26,094
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development, net
|
10,868
|
(394)(a
|
)
|
10,474
|
||||||
Selling
and marketing
|
12,589
|
(390)(a
|
)
|
12,199
|
||||||
General
and administrative
|
3,412
|
(780)(a
|
)
|
2,632
|
||||||
Amortization
of intangible assets
|
669
|
(669)(b
|
)
|
-
|
||||||
Total
Operating expenses
|
27,538
|
(2,233
|
)
|
25,305
|
||||||
Operating
profit (loss)
|
(1,579
|
)
|
2,368
|
789
|
||||||
Financial
income, net
|
1,297
|
-
|
1,297
|
|||||||
Income
(loss) from continuing
|
||||||||||
Operations
|
(282
|
)
|
2,368
|
2,086
|
||||||
Income
(loss) from discontinued
|
||||||||||
operations,
net
|
(5,961
|
)
|
5,961
|
-
|
||||||
Net
income (loss)
|
$
|
(6,243
|
)
|
8,329
|
$
|
2,086
|
||||
Basic
net earnings (loss) per share:
|
||||||||||
Continuing
operations
|
$
|
(0.00
|
)
|
$
|
0.03
|
|||||
Total
|
$
|
(0.10
|
)
|
|||||||
Weighted
average number of shares
|
||||||||||
used
in computing basic net earnings
|
||||||||||
(loss)
per share
|
61,266
|
61,266
|
||||||||
Diluted
net earnings (loss) per
|
||||||||||
share:
|
||||||||||
Continuing
operations
|
$
|
(0.00
|
)
|
$
|
0.03
|
|||||
Total
|
$
|
(0.10
|
)
|
|||||||
Weighted
average number of shares
|
||||||||||
used
in computing diluted net
|
||||||||||
earnings
(loss) per share
|
60,841
|
63,865
|
Q3-2006
|
Q2-2006
|
Q1-2006
|
||||||||
Non-GAAP
|
Non-GAAP
|
Non-GAAP
|
||||||||
Sales
|
$
|
43,691
|
$
|
44,013
|
$
|
43,623
|
||||
Cost
of sales
|
21,418
|
21,823
|
21,983
|
|||||||
Gross
profit
|
22,273
|
22,190
|
21,640
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development, net
|
9,500
|
8,946
|
8,478
|
|||||||
Selling
and marketing
|
11,091
|
10,226
|
9,995
|
|||||||
General
and administrative
|
2,728
|
2,866
|
2,316
|
|||||||
Amortization
of intangible assets
|
- | - | - | |||||||
Total
Operating expenses
|
23,319
|
22,038
|
20,789
|
|||||||
Operating
profit (loss)
|
(1,046
|
)
|
152
|
851
|
||||||
Financial
income, net
|
1,007
|
824
|
668
|
|||||||
Income
(loss) from continuing operations
|
$
|
(39
|
)
|
$
|
976
|
$
|
1,519
|
|||
Income
(loss) from discontinued
|
||||||||||
operations,
net
|
-
|
-
|
-
|
|||||||
Net
income (loss)
|
$
|
(39
|
)
|
$
|
976
|
$
|
1,519
|
|||
Basic
net earnings (loss) per share:
|
||||||||||
Continuing
operations
|
$
|
(0.00
|
)
|
$
|
0.02
|
$
|
0.03
|
|||
Total
|
||||||||||
Weighted
average number of shares used in
|
||||||||||
computing
basic net earnings (loss) per
|
||||||||||
share
|
61,086
|
60,806
|
60,192
|
|||||||
Diluted
net earnings (loss) per share:
|
||||||||||
Continuing
operations
|
$
|
(0.00
|
)
|
$
|
0.02
|
$
|
0.02
|
|||
Total
|
||||||||||
Weighted
average number of shares used in
|
||||||||||
computing
diluted net earnings (loss)
|
||||||||||
per
share
|
61,086
|
63,700
|
64,051
|
|
Year
Ended December 31,
|
Year
Ended December 31,
|
Three
Year Ended December 31,
|
Three
Year Ended December 31,
|
|||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
loss according to
US GAAP
|
$
|
(40,751)
|
|
$
|
(12,618)
|
|
$
|
(6,243)
|
|
$
|
(4,882)
|
|
|
Amortization
of acquired current technology and customer relationships
|
2,676
|
2,685
|
669
|
669
|
|||||||||
Amortization
of deferred stock compensation
|
6,450
|
44
|
1,699
|
11
|
|||||||||
Loss
(income) from discontinued operations
|
36,167
|
17,044
|
5,961
|
3,114
|
|||||||||
Net
Income (loss) from continuing operations excluding amortization
of
Acquired intangibles and deferred stock compensation and income
(loss)
from discontinued operations
|
$
|
4,542
|
$
|
7,155
|
$
|
2,086
|
$
|
(1,088)
|
|
||||
Basic
net earnings (loss) per share from continuing operations excluding
amortization of acquired intangibles and deferred stock compensation
and
income (loss) from discontinued operations
|
$
|
0.07
|
$
|
0.12
|
$
|
0.03
|
$
|
(0.02)
|
|
||||
Weighted
average number of shares used in computing basic net earnings (loss)
per
share
|
60,841
|
58,688
|
61,266
|
59,206
|
|||||||||
Diluted
net earnings (loss) per share from continuing operations
excluding
amortization
of acquired intangibles and deferred stock compensation and income
(loss)
from discontinued operations
|
$
|
0.07
|
$
|
0.11
|
$
|
0.03
|
$
|
(0.02)
|
|
||||
Weighted
average number of shares used in computing diluted net earnings
(loss) per
share
|
63,526
|
63,534
|
63,865
|
59,206
|
|
Three Months
Ended September 30,
|
Three Months
Ended June 30,
|
Three Months
Ended March 31,
|
|||||||
2006
|
2006
|
2006
|
||||||||
Net
loss according to US GAAP
|
$
|
(1,974)
|
|
$
|
(27,566)
|
|
$
|
(4,968)
|
|
|
Amortization
of acquired current technology and customer relationships
|
669
|
669
|
669
|
|||||||
Amortization
of deferred stock compensation
|
1,730
|
1,597
|
1,424
|
|||||||
Loss
(income) from discontinued operations
|
(464)
|
|
26,276
|
4,394
|
||||||
Net
Income (loss) from continuing operations excluding amortization
of
Acquired intangibles and deferred stock compensation and income
(loss)
from discontinued operations
|
$
|
(39)
|
|
$
|
976
|
$
|
1,519
|
|||
Basic
net earnings (loss) per share from continuing operations excluding
amortization of acquired intangibles and deferred stock compensation
and
income (loss) from discontinued operations
|
$
|
(0.00)
|
|
$
|
0.02
|
$
|
0.03
|
|||
Weighted
average number of shares used in computing basic net earnings (loss)
per
share
|
61,086
|
60,806
|
60,192
|
|||||||
Diluted
net earnings (loss) per share from continuing operations
excluding
amortization
of acquired intangibles and deferred stock compensation and income
(loss)
from discontinued operations
|
$
|
(0.00)
|
|
$
|
0.02
|
$
|
0.02
|
|||
Weighted
average number of shares used in computing diluted net earnings
(loss) per
share
|
61,086
|
63,700
|
64,051
|
|
December
31,
2006
|
December
31,
2005
|
|||||
ASSETS
|
|||||||
Cash,
cash equivalents, short-term and long-term investments
|
$
|
118,426
|
$
|
114,320
|
|||
Trade
receivables
|
34,332
|
35,389
|
|||||
Other
accounts receivable
|
12,474
|
5,856
|
|||||
Inventories
|
30,539
|
30,644
|
|||||
Severance
pay fund
|
8,749
|
7,685
|
|||||
|
|
||||||
PROPERTY
AND EQUIPMENT, NET
|
10,379
|
9,772
|
|||||
|
|||||||
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
61,243
|
63,919
|
|||||
|
|||||||
DISCONTINUED
ASSETS
|
3,921
|
50,417
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
280,063
|
$
|
318,002
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Trade
payables
|
$
|
22,418
|
$
|
26,156
|
|||
Other
accounts payable and accrued expenses
|
42,295
|
32,322
|
|||||
Total
current liabilities
|
64,713
|
58,478
|
|||||
LONG
TERM LIABILITIES
|
-
|
1,749
|
|||||
ACCRUED
SEVERANCE PAY
|
12,694
|
11,007
|
|||||
DISCONTINUED
LIABILITIES
|
7,355
|
22,435
|
|||||
TOTAL
LIABILITIES
|
84,762
|
93,669
|
|||||
SHAREHOLDERS'
EQUITY
|
195,301
|
224,333
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
280,063
|
$
|
318,002
|
|
Three
Months
ended December
31, 2006
|
|||
Cash
flows from operating activities:
Net
loss
|
$
|
(6,243)
|
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||
Depreciation
|
1,256
|
|||
Amortization
of deferred stock compensation
|
1,699
|
|||
Amortization
of intangibles assets
|
669
|
|||
Decrease
in trade receivables
|
3,614
|
|||
Increase
in other accounts receivable and prepaid expenses
|
(660)
|
|
||
Increase
in inventories
|
(5,852)
|
|
||
Increase
in trade payables
|
4,558
|
|||
Increase
in other accounts payables and accrued expenses
|
3,060
|
|||
Accrued
severance pay, net
|
142
|
|||
Net
loss from discontinued operations
|
5,961
|
|||
Net
cash provided by operating activities from continuing
operations
|
8,204
|
|||
Net
cash provided by operating activities from discontinued
operations
|
902
|
|||
Net
cash provided by operating activities
|
9,106
|
|||
Cash
flows from investing activities:
|
||||
Purchase
of fixed assets
|
(1,576)
|
|
||
Net
cash used in investing activities from continuing
operations
|
(1,576)
|
|
||
Cash
flows from financing activities:
|
||||
Proceeds
from exercise of employees' stock options
|
1,455
|
|||
Net
cash provided by financing activities from continuing
operations
|
1,455
|
|||
Increase
in cash, cash equivalents, short-term and long-term investments
from
continuing operations
|
8,083
|
|||
Increase
in cash, cash equivalents, short-term and long-term investments
from
discontinued operations
|
902
|
|||
Increase
in cash, cash equivalents, short-term and long-term
investments
|
8,985
|
|||
Cash,
cash equivalents, short-term and long-term investments at the
beginning of
the period
|
109,441
|
|||
Cash,
cash equivalents, short-term and long-term investments at the
end of the
period
|
$
|
118,426
|
||
Non-cash
activity:
|
||||
Notes
in return for the CMU net assets sale
|
$
|
6,868
|