Filed by the Registrant [X]

Filed by a Party other than the Registrant [_]

Check the appropriate box:



                                   
[_] Preliminary Proxy Statement       [_] Confidential, for Use of the Commission Only
[X] Definitive Proxy Statement               (as permitted by Rule 14a-6(e)(2))
[_] Definitive Additional Materials
[_] Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12


                   Harleysville Savings Financial Corporation
--------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)


--------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.

[_]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

     (1)  Title of each class of securities to which transaction applies:

          ----------------------------------------------------------------------
     (2)  Aggregate number of securities to which transaction applies:

          ----------------------------------------------------------------------

     (3)  Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined):

          ----------------------------------------------------------------------

     (4)  Proposed maximum aggregate value of transaction:

          ----------------------------------------------------------------------

     (5)  Total fee paid:

          ----------------------------------------------------------------------

[_]  Fee paid previously with preliminary materials.

[_]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the form or schedule and the date of its filing.

     (1)  Amount previously paid:

          ----------------------------------------------------------------------

     (2)  Form, schedule or Registration Statement No.:

          ----------------------------------------------------------------------

     (3)  Filing party:

          ----------------------------------------------------------------------

     (4)  Date filed:

          ----------------------------------------------------------------------






             [Harleysville Savings Financial Corporation Letterhead]







                                                               December 19, 2006



Dear Stockholder:

         You are cordially  invited to attend the annual meeting of stockholders
of  Harleysville  Savings  Financial   Corporation,   the  holding  company  for
Harleysville Savings Bank. The meeting will be held at the Indian Valley Country
Club,  located at 650 Bergey Road,  Telford,  Pennsylvania  18969, on Wednesday,
January 24,  2007 at 9:30 a.m.,  local time.  The  matters to be  considered  by
stockholders at the annual meeting are described in the accompanying materials.

         It is very  important  that your shares be voted at the annual  meeting
regardless  of the number you own or whether  you are able to attend the meeting
in person.  We urge you to mark, sign, and date your proxy card today and return
it in the envelope provided, even if you plan to attend the annual meeting. This
will not prevent  you from  voting in person,  but will ensure that your vote is
counted if you are unable to attend.

         Your  continued  support  of  and  interest  in  Harleysville   Savings
Financial Corporation is sincerely appreciated.

                                   Sincerely,

                                   /s/ Edward J. Molnar

                                   Edward J. Molnar
                                   Chairman and Chief Executive Officer





                   HARLEYSVILLE SAVINGS FINANCIAL CORPORATION
                                 271 Main Street
                        Harleysville, Pennsylvania 19438
                                 (215) 256-8828
                              --------------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON JANUARY 24, 2007

                              --------------------


         NOTICE IS HEREBY  GIVEN that the  annual  meeting  of  stockholders  of
Harleysville  Savings Financial  Corporation (the "Company") will be held at the
Indian Valley Country Club,  located at 650 Bergey Road,  Telford,  Pennsylvania
18969,  on  Wednesday,  January  24,  2007 at 9:30 a. m.,  local  time,  for the
following  purposes,  all  of  which  are  more  completely  set  forth  in  the
accompanying proxy statement:

         (1)      To elect three (3) directors for a three-year term and in each
                  case until their successors are elected and qualified; and

         (2)      To transact  such other  business as may properly  come before
                  the  meeting or any  adjournment  thereof.  Management  is not
                  aware of any other such business.

         The board of directors has fixed  December 8, 2006 as the voting record
date for the determination of stockholders  entitled to notice of and to vote at
the annual meeting and at any adjournment  thereof.  Only those  stockholders of
record as of the close of  business on that date will be entitled to vote at the
annual meeting or at any such adjournment.

                                      By Order of the Board of Directors

                                      /s/ Marian Bickerstaff

                                      Marian Bickerstaff
                                      Senior Vice President and Secretary

Harleysville, Pennsylvania
December 19, 2006


--------------------------------------------------------------------------------
YOU ARE CORDIALLY  INVITED TO ATTEND THE ANNUAL  MEETING.  IT IS IMPORTANT  THAT
YOUR SHARES BE REPRESENTED REGARDLESS OF THE NUMBER YOU OWN. EVEN IF YOU PLAN TO
BE PRESENT, YOU ARE URGED TO COMPLETE,  SIGN, DATE AND RETURN THE ENCLOSED PROXY
PROMPTLY  IN THE  ENVELOPE  PROVIDED.  IF YOU ATTEND THE  MEETING,  YOU MAY VOTE
EITHER IN PERSON OR BY PROXY.  ANY PROXY  GIVEN MAY BE REVOKED BY YOU IN WRITING
OR IN PERSON AT ANY TIME PRIOR TO THE EXERCISE THEREOF.
--------------------------------------------------------------------------------



                   HARLEYSVILLE SAVINGS FINANCIAL CORPORATION
                               -------------------

                                 PROXY STATEMENT
                               -------------------

                         ANNUAL MEETING OF STOCKHOLDERS

                                JANUARY 24, 2007

General

         This Proxy Statement is furnished to holders of common stock,  $.01 par
value per share, of Harleysville Savings Financial  Corporation (the "Company"),
the bank holding company for Harleysville Savings Bank (the "Bank"). Proxies are
being solicited on behalf of the board of directors of the Company to be used at
the annual meeting of stockholders to be held at the Indian Valley Country Club,
located at 650 Bergey Road, Telford,  Pennsylvania 18969, on Wednesday,  January
24,  2007 at 9:30 a.m.,  local  time,  and at any  adjournment  thereof  for the
purposes set forth in the Notice of Annual Meeting of  Stockholders.  This proxy
statement is first being mailed to stockholders on or about December 19, 2006.

Voting Rights

         Only  stockholders  of record at the close of  business  on December 8,
2006 will be  entitled to notice of and to vote at the annual  meeting.  At such
date, there were 3,859,958 shares of common stock issued and outstanding and the
Company had no other class of equity securities outstanding.

         Each  share of  common  stock  is  entitled  to one vote at the  annual
meeting on all matters properly presented at the meeting. The presence in person
or by proxy of at least a  majority  of the  issued  and  outstanding  shares of
common stock  entitled to vote is necessary to constitute a quorum at the annual
meeting.  Directors  are elected by a plurality  of the votes cast with a quorum
present.

         Under rules applicable to broker-dealers,  the election of directors is
considered a  "discretionary"  item upon which brokerage firms may vote in their
discretion on behalf of their client if such clients have not  furnished  voting
instructions  and,  thus,  there will not be broker  "non-votes" at the meeting.
Abstentions will be counted for purposes of determining the presence of a quorum
at the annual meeting.  However,  because of the required vote, abstentions will
have no effect on the voting for the election of directors.

Proxies

         The proxy  solicited  hereby,  if properly  signed and  returned to the
Company and not revoked prior to its use,  will be voted in accordance  with the
instructions  contained  therein.  If no contrary  instructions are given,  each
proxy received will be voted (i) FOR the nominees for director described herein;
and (ii) upon the transaction of such other business as may properly come before
the meeting,  in accordance  with the best judgment of the persons  appointed as
proxies.  Any stockholder  giving a proxy has the power to revoke it at any time
before it is exercised by (i) filing with the  secretary of the Company  written
notice  thereof  (Marian  Bickerstaff,  Senior  Vice  President  and  Secretary,
Harleysville  Savings  Financial  Corporation,  271 Main  Street,  Harleysville,
Pennsylvania 19438); (ii) submitting a duly-executed proxy bearing a later date;
or (iii) appearing at the annual meeting and giving the secretary  notice of his
or her intention to vote in person.  Proxies  solicited  hereby may be exercised
only at the annual meeting and any adjournment  thereof and will not be used for
any other meeting.




          INFORMATION WITH RESPECT TO NOMINEES FOR DIRECTOR, DIRECTORS
                   WHOSE TERMS CONTINUE AND EXECUTIVE OFFICERS

Election of Directors

         The articles of  incorporation of the Company provide that the board of
directors of the Company  shall be divided into three classes which are as equal
in number as possible,  and that the members of each class are to be elected for
a term of three years and until their successors are elected and qualified.  One
class of directors is to be elected  annually and stockholders are not permitted
to cumulate  their votes for the election of directors.  No nominee for director
is related to any other  director or executive  officer of the Company by blood,
marriage or adoption.

         Unless  otherwise  directed,  each proxy  executed  and  returned  by a
stockholder  will be voted for the election of the nominees for director  listed
below. If any person named as nominee should be unable or unwilling to stand for
election at the time of the annual  meeting,  the proxies will nominate and vote
for any replacement  nominee or nominees  recommended by the board of directors.
At this time, the board of directors  knows of no reason why any of the nominees
listed below may not be able to serve as a director if elected.

         The following  tables present  information  concerning the nominees for
director and each director whose term continues,  including his or her tenure as
a director of the Company.

          Nominees for Director for a Three-Year Term Expiring in 2010



         Name                            Principal Occupation During               Director
                         Age                 the Past Five Years                   Since(1)
--------------------------------------------------------------------------------------------
                                                                            
Sanford L. Alderfer      54     Mr.   Alderfer  is   President   of  Alderfer        2001
                                Auction   Company,   located   in   Hatfield,
                                Pennsylvania.

Mark R. Cummins          50     Mr.  Cummins  is  Executive  Vice  President,
                                Chief  Investment  Officer and  Treasurer  of        1995
                                Harleysville  Insurance  Companies located in
                                Harleysville, Pennsylvania.

Ronald B. Geib           52     Mr.  Geib has  served  as the  President  and        2001
                                Chief  Operating  Officer of the  Company and
                                the  Bank  since  November  2002.   Upon  Mr.
                                Molnar's   retirement   as  Chief   Executive
                                Officer,  Mr.  Geib will  serve as  President
                                and Chief  Executive  Officer of the  Company
                                and the  Bank  effective  January  24,  2007.
                                Mr. Geib  previously  served as the Company's
                                Executive Vice President and Chief  Operating
                                Officer  from  1999 to  November  2002 and as
                                the  Bank's   Executive  Vice  President  and
                                Chief  Operating  Officer from September 1999
                                to  November  2002.  Mr.  Geib  served as the
                                Bank's Senior Vice President,  Treasurer, and
                                Chief  Financial  Officer  from 1980 to 1999.
                                Mr. Geib joined the Bank in 1976.

    The Board of Directors Recommends a Vote FOR Election of the Nominees for Director.


                                       2


       Members of the Board of Directors Continuing in Office




                    Directors With Terms Expiring in 2008

            Name                                   Principal Occupation During                Director
                                  Age                  the Past Five Years                    Since(1)
------------------------------------------------------------------------------------------------------------
                                                                                       
Philip A. Clemens                 57      Mr.  Clemens is Chairman and Chief  Executive         1987
                                          Officer of the Clemens Family Corporation,  a
                                          meat processing  company located in Hatfield,
                                          Pennsylvania.

Edward J. Molnar                  66      Mr.   Molnar  has  served  as  the  Company's         1968
                                          Chairman and Chief  Executive  Officer  since
                                          February  2000 and  President  from  February
                                          2000  until  November  2002.  Mr.  Molnar has
                                          also  served as the  Bank's  Chief  Executive
                                          Officer  since 1967 and the Bank's  President
                                          from  1976  to  November   2002.  Mr.  Molnar
                                          joined  the Bank in  1967.  Mr.  Molnar  will
                                          retire as Chief Executive  Officer on January
                                          24,  2007  and  will  continue  to  serve  as
                                          Chairman of the Board.

Charlotte A. Hunsberger           38      Ms.  Hunsberger  is a partner in the law firm         2005
                                          of  Bricker,   Landis  &   Hunsberger,   LLP,
                                          located in Souderton, Pennsylvania.


                    Directors With Terms Expiring in 2009


                                                    Principal Occupation During                Director
                                  Age                   the Past Five Years                    Since(1)
------------------------------------------------------------------------------------------------------------
                                                                                        
David J. Friesen                   63      Mr. Friesen is a certified  public accountant        1987
                                           and serves as the Vice President of  Finance
                                           for Trefoil Properties,  located in Lansdale,
                                           Pennsylvania    since   January   2006   and
                                           previously served as Director of Development
                                           at Penn View  Christian  School  located in
                                           Souderton, Pennsylvania.

George W. Meschter                 54      Mr.  Meschter  is  the President of Meschter         1981
                                           Insurance  Group, an insurance agency located
                                           in Collegeville, Pennsylvania.

James L. Rittenhouse               45      Mr.  Rittenhouse   is   a  certified  public         2005
                                           accountant and  a shareholder  in  the  firm
                                           Detweiler,   Hershey & Associates, P.C.,
                                           located in Souderton, Pennsylvania


---------------
         (1) Includes service as a director of the Bank.

                                       3


Stockholder Nominations

         Article III, Section 3.12 of the Company's  bylaws governs  nominations
for election to the board and requires  all such  nominations,  other than those
made by the  board,  to be made at a  meeting  of  stockholders  called  for the
election of  directors,  and only by a  stockholder  who has  complied  with the
notice provisions in that section. Stockholder nominations must be made pursuant
to timely  notice in writing to the  secretary of the Company.  To be timely,  a
stockholder's  notice  must be  delivered  to, or mailed  and  received  at, the
principal executive offices of the Company not later than (i) with respect to an
election to be held at an annual meeting of  stockholders,  90 days prior to the
anniversary  date of the  mailing  of proxy  materials  by the  Company  for the
immediately preceding annual meeting, and (ii) with respect to an election to be
held at a special  meeting of  stockholders  for the election of directors,  the
close of business on the tenth day  following  the date on which  notice of such
meeting is first given to stockholders.

         Each written notice of a stockholder  nomination  shall set forth:  (a)
the name and address of the  stockholder  who intends to make the nomination and
of the  person  or  persons  to be  nominated;  (b) a  representation  that  the
stockholder  is a holder of record of stock of the  Company  entitled to vote at
such  meeting  and  intends  to appear in person or by proxy at the  meeting  to
nominate the person or persons specified in the notice; (c) a description of all
arrangements or understandings  between the stockholder and each nominee and any
other person or persons  (naming  such person or persons)  pursuant to which the
nomination  or  nominations  are to be made by the  stockholder;  (d) such other
information  regarding  each nominee  proposed by such  stockholder  as would be
required to be included in a proxy  statement  filed pursuant to the proxy rules
of the Securities and Exchange  Commission;  and (e) the consent of each nominee
to serve as a director of the Company if so elected.  The  presiding  officer of
the meeting may refuse to  acknowledge  the nomination of any person not made in
compliance  with the  foregoing  procedures.  The  Company  did not  receive any
nominations from stockholders for the annual meeting.

The Board of Directors and Its Committees

         Regular  meetings of the board of directors of the Company and the Bank
are  typically  held on a monthly  basis and  special  meetings  of the board of
directors are held from  time-to-time  as needed.  There were 12 meetings of the
board of directors of the Company held during fiscal 2006. No director  attended
fewer than 75% of the  aggregate of the total number of meetings of the board of
directors  and the total number of meetings of  committees of the board on which
the director served during the year.

         The  board  of  directors  of  the  Company  has  established   various
committees,  including  Audit,  Compensation  and Human  Resources and Corporate
Governance and Nominating Committees.

        The  Compensation and Human Resources  Committee,  which met three times
during fiscal 2006, reviews the Company's  compensation  programs and recommends
salary and benefits for the  Company's  employees.  The members of the committee
are currently Messrs. Alderfer, Clemens and Meschter. The Compensation and Human
Resources Committee operates pursuant to a written charter.

         The Corporate Governance and Nominating  Committee,  which met one time
during  fiscal 2006 with respect to  nominations  for  directors  for the annual
meeting, advises the board of directors with respect to nominations of directors
and  recommends  candidates  to the board of directors as nominees for election,
reviews  existing  corporate  governance  documents  and  establishes  corporate
governance  principles  for  the  Company,   reviews  nominations  for  director
submitted by  stockholders  pursuant to the Company's  bylaws and identifies and
recommends  to the board the  selection  of  qualified  individuals  to serve as
officers of the Company.  The members of the Corporate Governance and Nominating
Committee are Messrs. Friesen,  Meschter and Rittenhouse.  Each of these persons
is independent  within the meaning of the rules of the Nasdaq Stock Market.  The
Corporate  Governance and Nominating  Committee  operates  pursuant to a written
charter.

         The Corporate  Governance and Nominating Committee considers candidates
for director suggested by its members and other directors, as well as management
and  stockholders.  The Corporate  Governance and Nominating  Committee also may
solicit  prospective  nominees  identified by it. A  stockholder  who desires to
recommend a prospective  nominee for the board should submit in writing the name
and  qualifications,  including  place  of  principal  residence  and  place  of
employment, of such persons to the Corporate Governance and Nominating Committee
no later  than  July  31st of any  year.  Submissions  shall be made sent to the
Corporate  Governance and Nominating  Committee,

                                       4


Harleysville  Savings  Financial  Corporation,  Corporate  Secretary,  271  Main
Street,   Harleysville,   Pennsylvania  19438.  The  Corporate   Governance  and
Nominating  Committee  also considers  whether to nominate any person  nominated
pursuant to the provision of the Company's articles of incorporation relating to
stockholder   nominations,   which  is  described  above  under  "-  Stockholder
Nominations."  The  Corporate   Governance  and  Nominating  Committee  has  the
authority and ability to retain a search firm to identify or evaluate  potential
nominees if it so desires.

         The charter of the Corporate  Governance and Nominating  Committee sets
forth certain criteria the committee may consider when recommending  individuals
for nomination as director including:  (a) ensuring that the board of directors,
as a whole,  is diverse and  consists of  individuals  with various and relevant
career experience, relevant technical skills, industry knowledge and experience,
financial  expertise  (including  expertise  that could  qualify a director as a
"financial  expert," as that term is defined by the rules of the SEC),  local or
community ties and (b) minimum individual qualifications,  including strength of
character,  mature  judgment,   familiarity  with  our  business  and  industry,
independence of thought and an ability to work  collegially.  The committee also
may consider the extent to which the candidate  would fill a present need on the
board of directors.

The charter of the Corporate  Governance and Nominating  Committee also provides
that a director should have:

         o        a solid understanding of general management best practices and
                  their application;

         o        a history of making good business decisions;

         o        the ability to read a balance sheet,  income  statement,  cash
                  flow statement and understand the use of financial  ratios and
                  other indicators for evaluating Company performance;

         o        the  ability  and the time to perform  during  periods of both
                  short-term and prolonged crises;

         o        an  understanding  of what it takes to attract,  motivate  and
                  energize a high-performance leadership team;

         o        an understanding  of the importance of the strategic  planning
                  process in creating a competitive advantage through strategy;

         o        a good reputation for high ethical  standards and integrity in
                  their personal and professional dealings;

         o        mature  confidence and value board and team  performance  over
                  individual  performance;  respects  others,  is  open  to  the
                  opinions of others,  has good listening  skills,  is confident
                  enough   to  ask   tough   questions,   and  can   communicate
                  persuasively;

         o        a history of high  performance  standards  as reflected in the
                  person's history of achievements;

         o        high  intelligence,  exhibit  wisdom and will be  expected  to
                  exercise    prudence    and   care   in   carrying   out   the
                  responsibilities of the position; and

         o        no existing or potential conflict of interest situation.

In addition, a director must be:

         o        a citizen of the United  States of America  and shall have his
                  or her primary  residence and place of  employment  within the
                  Bank's market area;

         o        a  person  who  has  a  reputation   for  being  trusted  with
                  confidential information; and

         o        a person who will faithfully attend board meetings,  committee
                  meetings and the annual meeting of the  shareholders and takes
                  the time to prepare for meaningful discussion.

                                       5


         Once the Corporate Governance and Nominating Committee has identified a
prospective nominee, the committee makes an initial  determination as to whether
to conduct a full  evaluation of the candidate.  This initial  determination  is
based  on  whatever   information   is  provided  to  the  committee   with  the
recommendation  of the  prospective  candidate,  as well as the  committee's own
knowledge of the prospective  candidate,  which may be supplemented by inquiries
to the person making the recommendation or others.

         The Audit  Committee  reviews the records and affairs of the Company to
determine its financial  condition,  reviews with  management  and the Company's
independent  registered  public accounting firm the systems of internal control,
monitors  the  Company's  adherence in  accounting  and  financial  reporting to
generally accepted accounting principles,  and performs such other duties deemed
appropriate  by the board of directors.  The Audit  Committee met seven times in
fiscal 2006.  Messrs.  Cummins and Rittenhouse and Ms.  Hunsberger served on the
Audit  Committee in fiscal 2006. The members the Audit Committee are independent
as defined in the listing standards of the Nasdaq Stock Market.

         The  board  of  directors  has  determined  that  Messrs.  Cummins  and
Rittenhouse,  members of the Audit  Committee,  meet the  requirements  recently
adopted by the Securities and Exchange  Commission for qualification as an audit
committee  financial expert. An audit committee financial expert is defined as a
person who has the  following  attributes:  (i) an  understanding  of  generally
accepted  accounting  principles and financial  statements;  (ii) the ability to
assess  the  general  application  of such  principles  in  connection  with the
accounting for estimates,  accruals and reserves;  (iii)  experience  preparing,
auditing,  analyzing or evaluating  financial  statements that present a breadth
and level of complexity or  accounting  issues that are generally  comparable to
the  breadth and  complexity  of issues  that can  reasonably  be expected to be
raised  by  the  registrant's  financial  statements,   or  experience  actively
supervising   one  or  more  persons  engaged  in  such   activities;   (iv)  an
understanding of internal controls and procedures for financial  reporting;  and
(v) an understanding of audit committee functions.

         The  identification of a person as an audit committee  financial expert
does not impose on such person any duties,  obligations  or  liability  that are
greater  than  those that are  imposed  on such  person as a member of the Audit
Committee  and the board of  directors  in the  absence of such  identification.
Moreover,  the identification of a person as an audit committee financial expert
for purposes of the  regulations of the Securities and Exchange  Commission does
not affect the duties, obligations or liability of any other member of the Audit
Committee or the board of directors.  Finally,  a person who is determined to be
an audit committee  financial expert will not be deemed an "expert" for purposes
of Section 11 of the Securities Act of 1933.

Relationship with Independent Registered Public Accounting Firm

         The  consolidated  financial  statements of the Company included in the
accompanying  annual report to stockholders  for the fiscal year ended September
30, 2006 were audited by Deloitte & Touche LLP, an independent registered public
accounting firm.  Representatives  from Deloitte & Touche LLP will be present at
the annual  meeting and will be given the  opportunity  to make a statement,  if
they so desire,  and will be available to respond to appropriate  questions from
stockholders.

         The  following  table  sets  forth  the  aggregate  fees  paid by us to
Deloitte & Touche LLP for  professional  services  rendered by Deloitte & Touche
LLP in  connection  with  the  audit  of the  Company's  consolidated  financial
statements  for fiscal 2006 and 2005, as well as the fees paid by us to Deloitte
& Touche LLP for  audit-related  services,  tax services and all other  services
rendered by Deloitte & Touche LLP to us during fiscal 2006 and 2005.

                                                Fiscal Year Ended September 30,
                                                -------------------------------
                                                    2006                2005
                                                  --------            --------
Audit fees (1) ...............................    $173,600            $165,000
Audit-related fees  ..........................          --               2,400
Tax fees (2) .................................          --                  --
All other fees ...............................          --                  --
                                                  --------            --------
    Total ....................................    $173,600            $167,400
                                                  ========            ========
----------------
(1)  Audit fees  consist of fees  incurred in  connection  with the audit of our
     annual financial statements,  reporting on management's assertion regarding
     the  effectiveness  of  internal  controls in  accordance  with FDICIA when
     required,  the review of the interim financial  statements  included in our
     quarterly  reports  filed with the SEC and the  issuance  of  consents  and
     assistance with, and review of, documents filed with the SEC.
(2)  Tax fees consist of fees  incurred in  connection  with tax  planning,  tax
     compliance and tax consulting services.

                                       6


         The Audit Committee selects the Company's independent registered public
accounting  firm and  pre-approves  all audit  services  to be  provided  by the
independent  registered  public  accounting  firm  to  the  Company.  The  Audit
Committee also reviews and  pre-approves  all  audit-related,  tax and all other
services  rendered  by our  independent  registered  public  accounting  firm in
accordance  with the audit  committee's  charter and policy on  pre-approval  of
audit-related,  tax and other  services.  In its  review of these  services  and
related fees and terms, the audit committee  considers,  among other things, the
possible effect of the  performance of such services on the  independence of our
independent registered public accounting firm. Pursuant to its policy, the Audit
Committee  pre-approves certain audit-related  services and certain tax services
which are  specifically  described by the Audit Committee on an annual basis and
separately approves other individual engagements as necessary.  The pre-approval
requirements  do not apply to certain  services if: (i) the aggregate  amount of
such services provided to the Company  constitutes not more than five percent of
the total amount of revenues paid by the Company to its  independent  registered
public accounting firm during the year in which the services are provided;  (ii)
such services were not  recognized by the Company at the time of the  engagement
to be other  services;  and (iii)  such  services  are  promptly  brought to the
attention  of the  committee  and  approved by the  committee  or by one or more
members of the  committee  to whom  authority to grant such  approvals  has been
delegated by the committee  prior to the completion of the audit.  The committee
may delegate to one or more designated members of the committee the authority to
grant required  pre-approvals.  The decisions of any member to whom authority is
delegated to pre-approve an activity shall be presented to the full committee at
its next scheduled meeting.

         During  the year ended  September  30,  2006,  each new  engagement  of
Deloitte & Touche LLP was approved in advance by the Audit  Committee,  and none
of  those  engagements  made use of the de  minimis  exception  to  pre-approval
contained in the SEC's rules for auditor independence.

Report of the Audit Committee

         The Audit  Committee has reviewed and  discussed the audited  financial
statements  with  management.   The  Audit  Committee  has  discussed  with  the
independent  registered  public  accounting  firm  the  matters  required  to be
discussed by Statement on Auditing  Standards No. 61  "Communication  with Audit
Committees".  The Audit  Committee has received the written  disclosures and the
letter  from the  independent  registered  public  accounting  firm  required by
Independence  Standards  Board  Standard  No.  1,  and has  discussed  with  the
independent registered public accounting firm, the independent registered public
accounting firm's independence.  Based on the review and discussions referred to
above in this report, the Audit Committee  recommended to the board of directors
that the audited financial statements be included in the Company's Annual Report
on Form  10-K  for the  year  ended  September  30,  2006  for  filing  with the
Securities and Exchange Commission.

                                                    Mark R. Cummins
                                                    James L. Rittenhouse
                                                    Charlotte A. Hunsberger

                                       7


                    Executive Officers Who Are Not Directors

         The following table sets forth certain  information with respect to the
executive  officers  of the  Company  and the  Bank  who are  not  directors  or
nominees.




                                                       Position(s) with the Company and Principal Occupation
                                        Age                          During the Past Five Years
-------------------------------   ----------------   ---------------------------------------------------------
                                                
Marian Bickerstaff                      56           Mrs.  Bickerstaff  has served as the Company's  Secretary
                                                     since January 2001,  the Company's  Senior Vice President
                                                     since  February  2000,  the Bank's Senior Vice  President
                                                     since  September  1999 and as the  Bank's  Chief  Lending
                                                     Officer since 1985.  Mrs.  Bickerstaff was Vice President
                                                     of the Bank from 1985 to 1999.  Mrs.  Bickerstaff  joined
                                                     the  Bank  in  1975.  Effective  January  1,  2007,  Mrs.
                                                     Bickerstaff  will  serve as the  Bank's  Vice  President,
                                                     Director of Marketing, a non-executive officer position.

Brendan J. McGill                       38           Mr.  McGill  has  served  as the  Company's  Senior  Vice
                                                     President,  Treasurer and Chief  Financial  Officer since
                                                     February  2000 and joined the Bank in  September  1999 as
                                                     Senior  Vice  President,   Chief  Financial  Officer  and
                                                     Treasurer.  Prior thereto, Mr. McGill was an auditor with
                                                     the   accounting   firm  of   Deloitte   &  Touche   LLP,
                                                     specializing in financial institutions.

Adrian D. Gordon                        35           Mr.  Gordon  has  served as Senior  Vice  President/Chief
                                                     Information  Officer  for the  Company and the Bank since
                                                     January  2006.   Mr.  Gordon  joined  the  Bank  in  1995
                                                     serving  as  Loan  Servicing   Manager/Data   Information
                                                     Coordinator  until 1997, as Information  Systems  Manager
                                                     from 1997 until 1999, as Assistant  Vice  President  from
                                                     1999  until  2000 and as Vice  President  from 2000 until
                                                     January 2006.

Sheri Strouse                           43           Ms.  Stouse  has served as Senior  Vice  President/Branch
                                                     Administrator  for the Company and the Bank since January
                                                     2006.  Ms.  Strouse  previously  served as Vice President
                                                     of the Bank from 2001 until January 2006,  Assistant Vice
                                                     President  from 1999 until  2001 and as a branch  manager
                                                     from November 1997 until 1999.

Stephen J. Kopenhaver                   44           Mr.    Kopenhaver    has    served   as    Senior    Vice
                                                     President/Commercial  Services  for the  Company  and the
                                                     Bank since January 2006.  Mr.  Kopenhaver has 21 years of
                                                     commercial banking experience.


Section 16(a) Beneficial Ownership Reporting Compliance

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's  executive  officers and  directors,  and persons who own
more than 10% of the Common Stock to file  reports of  ownership  and changes in
ownership  with the  Securities  and  Exchange  Commission  and the Nasdaq Stock
Market.  Officers,  directors and greater than 10%  stockholders are required by
regulation  to furnish the Company  with copies of all Section  16(a) forms they
file.  The Company  knows of no person who owns 10% or more of the common stock.
Based solely on review of the copies of such forms furnished to the Company, the
Company  believes  that during the year ended  September  30, 2006,  all Section
16(a) filing  requirements  applicable to its  executive  officers and directors
were met.

                                       8


                      BENEFICIAL OWNERSHIP OF COMMON STOCK
                   BY CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth the beneficial  ownership of the common
stock as of the record date, and certain other  information  with respect to (i)
the only  persons or  entities,  including  any  "group" as that term is used in
Section  13(d)(3) of the Exchange  Act, who or which was known to the Company to
be the  beneficial  owner of more than 5% of the issued and  outstanding  common
stock on the record  date,  (ii) each  director  and nominee for director of the
Company,  (iii) certain named  executive  officers of the Company,  and (iv) all
directors,  nominees  for director  and  executive  officers of the Company as a
group.

                                         Amount and Nature
         Name of Beneficial                of Beneficial
         Owner or Number of               Ownership as of           Percent of
          Persons in Group             December 8, 2006(1)(2)      Common Stock
          -----------------            ----------------------      ------------

Harleysville Savings Financial                276,072(3)                7.2%
  Corporation Employee Stock
  Ownership Pension Plan
  271 Main Street
  Harleysville, Pennsylvania 19438

First Manhattan Company                       264,500 (4)                6.9
  437 Madison Avenue
  New York, New York 10022

Directors:
  Sanford L. Alderfer                          10,021 (5)(6)               *
  Philip A. Clemens                            40,800 (6)(7)             1.1
  Mark R. Cummins                             128,331 (8)                3.3
  David J. Friesen                             50,421 (9)                1.3
  Ronald B. Geib                              110,344 (10)               2.8
  Charlotte A. Hunsberger                       1,450 (11)                 *
  George W. Meschter                           54,393 (6)(12)            1.4
  Edward J. Molnar                            145,275 (13)               3.8
  James L. Rittenhouse                          2,706 (14)                 *

Named Executive Officers:
  Marian Bickerstaff                          123,337 (15)               3.2
  Brendan J. McGill                            33,457 (16)                 *

All directors and executive                   724,840 (17)              18.3
  officers as a group (14 persons)

----------------------------
*Less than 1% of the outstanding common stock.

(1)      Based upon  filings made  pursuant to the Exchange Act and  information
         furnished by the respective individuals.  Under regulations promulgated
         pursuant to the Exchange  Act,  shares of common stock are deemed to be
         beneficially  owned by a person if he or she directly or indirectly has
         or shares  (i) voting  power,  which  includes  the power to vote or to
         direct  the  voting of the  shares,  or (ii)  investment  power,  which
         includes  the power to  dispose  or to direct  the  disposition  of the
         shares. Unless otherwise indicated, the named beneficial owner has sole
         voting and dispositive power with respect to the shares.

                                       9


(2)      Under  applicable  regulations,  a person is deemed to have  beneficial
         ownership of any shares of common stock which may be acquired within 60
         days of the record date pursuant to the exercise of  outstanding  stock
         options.  Shares of common stock which are subject to stock options are
         deemed to be outstanding for the purpose of computing the percentage of
         outstanding  common  stock owned by such person or group but not deemed
         outstanding for the purpose of computing the percentage of common stock
         owned by any other person or group.

(3)      Includes 276,072 shares held in the Company's  Employee Stock Ownership
         Pension Plan  ("ESOP") for the account of employees  who may direct the
         voting of such shares.

(4)      Pursuant to filings under the Exchange  Act,  includes  245,521  shares
         which First Manhattan Company has sole voting and dispositive power and
         6,666 shares which it has shared dispositive and voting power.

(5)      Includes 2,658 shares held jointly with Mr.  Alderfer's wife, and 4,666
         shares  held in the  Sanford  Alderfer  Auction  Company,  Inc.  Profit
         Sharing Plan,  which Mr.  Alderfer is a trustee.  Also  includes  2,083
         shares which may be acquired within 60 days of the record date pursuant
         to vested stock options.

(6)      Does not  include  the  shares  held in the  ESOP as to  which  Messrs.
         Alderfer,   Clemens  and  Meschter   serve  as  trustees  and  disclaim
         beneficial ownership.

(7)      Includes  1,609 shares held by Mr.  Clemens' wife and 9,554 shares held
         by Mr. Clemens' daughters.

(8)      Includes  3,333 shares held jointly with Mr.  Cummins' wife and 123,748
         shares  owned by the  Harleysville  Insurance  Companies  of which  Mr.
         Cummins is the Executive Vice President,  Chief Investment  Officer and
         Treasurer,  and as such, Mr. Cummins has the power to direct the voting
         and  disposition  of these shares.  Mr.  Cummins  disclaims  beneficial
         ownership of these 123,748 shares. Also includes 1,250 shares which may
         be acquired  within 60 days of the record date pursuant to vested stock
         options.

(9)      Includes  19,088 shares held jointly with Mr.  Friesen's wife and 6,940
         shares held solely by Mr. Friesen's wife.

(10)     Includes  67,725  shares held by Mr. Geib under the ESOP,  1,850 shares
         held by Mr.  Geib's  children  and 20,500  shares which may be acquired
         within 60 days of the record date pursuant to vested stock options.

(11)     Includes 425 shares which may be acquired  within 60 days of the record
         date pursuant to vested stock options.

(12)     Includes  12,367 shares owned by Meschter  Insurance Group of which Mr.
         Meschter is President,  7,640 shares held in a trust which Mr. Meschter
         is trustee,  1,434 shares held by Mr.  Meschter's  son and 2,915 shares
         which may be  acquired  within 60 days of the record  date  pursuant to
         vested stock options.

(13)     Includes  52,767 shares held by Mr. Molnar under the ESOP,  52,767 held
         jointly with Mr.  Molnar's wife and 12,833 shares which may be acquired
         within 60 days of the record date pursuant to vested stock options.

(14)     Includes  1,262,  shares  held by Mr.  Rittenhouse's  children  and 425
         shares which may be acquired within 60 days of the record date pursuant
         to vested stock options.

(15)     Includes 56,929 shares held by Mrs.  Bickerstaff  under the ESOP, 6,000
         shares held by Mrs.  Bickerstaff's  husband and 18,833 shares which may
         be acquired  within 60 days of the record date pursuant to vested stock
         options.

(16)     Includes  1,261 shares held by Mr.  McGill  under the ESOP,  917 shares
         held by Mr.  McGill's  wife and  27,083  shares  which may be  acquired
         within 60 days of the record date pursuant to vested stock options.

(17)     Includes 103,208 shares subject to outstanding  stock options which are
         exercisable  within 60 days of the record date and 182,849  shares held
         in the ESOP for the account of all executive  officers and directors as
         a group.

                                       10


                             MANAGEMENT COMPENSATION

Summary Compensation Table

         The  following  table  sets  forth a  summary  of  certain  information
concerning the  compensation  awarded to or paid by the Company and the Bank for
services  rendered  in all  capacities  during the past three years to the Chief
Executive  Officer and the only other executive  officers of the Company and its
subsidiaries whose total  compensation  during the year ended September 30, 2006
exceeded $100,000.



                                                                           Long Term
                                               Annual Compensation        Compensation
                                             ------------------------  --------------------
           Name and                                                     Stock                    All Other
      Principal Position            Year       Salary       Bonus(1)    Grants     Options     Compensation(2)
------------------------------    --------   ----------   -----------  --------   ---------   ----------------
                                                                                  
Edward J. Molnar(3)                 2006      $242,000      $    --        --       5,500          $31,220
  Chairman and Chief                2005       230,450       44,482        --       7,333           31,029
  Executive Officer                 2004       224,500       46,440        --       7,333           29,939

Ronald B. Geib(3)                   2006       178,581           --        --       4,000           28,185
  President and Chief               2005       167,500       32,331        --       5,333           26,975
  Operating Officer                 2004       160,395       33,179        --       5,333           24,520

Marian Bickerstaff(3)               2006       128,250           --        --       3,000           11,137
  Senior Vice President             2005       121,650       23,481        --       4,000           10,704
   and Corporate Secretary          2004       118,489       24,510        --       4,000            9,907

Brendan J. McGill                   2006       129,000           --        --       3,000           11,250
  Senior Vice President             2005       120,525       23,264        --       4,000           10,401
  and Chief Financial Officer       2004       112,852       23,344        --       4,000            9,052



---------------
(1)      Bonus is determined  pursuant to the Company's Profit Sharing Incentive
         Plan.
(2)      In  fiscal  2006,  represents  $12,600,   $10,215,  $7,380  and  $7,380
         contributed  by the  Company  pursuant  to the ESOP to the  accounts of
         Messrs. Molnar and Geib, Mrs. Bickerstaff and Mr. McGill, respectively,
         $6,570,  $5,320, $3,757 and $3,870 contributed by the Company under the
         Harleysville  Savings'  401(k) Plan  pursuant  to the company  match of
         contributions  to  the  accounts  of  Messrs.  Molnar  and  Geib,  Mrs.
         Bickerstaff  and Mr. McGill,  respectively,  and the payment of $12,600
         and   $12,600  in   directors'   fees  to  Messrs.   Molnar  and  Geib,
         respectively.
(3)      Effective  January 24, 2007, Mr. Molnar will retire as Chief  Executive
         Officer and Mr. Geib will assume the  position of  President  and Chief
         Executive Officer.  Effective December 31, 2006, Mrs.  Bickerstaff will
         retire as an executive officer.

Director's Fees

         Directors  of the Company  received an annual fee of $4,800,  plus $650
for each regular board  meeting  attended  during fiscal 2006.  Directors of the
Company,  with the  exception of Chief  Executive  Officer  Molnar and President
Geib,  received $300 and the chairman of each  committee  received $300 for each
committee  meeting  attended  during  fiscal  2006.  The  chairman  of the Audit
Committee received $900 and each member of the Audit Committee received $600 for
each meeting attended in fiscal 2006.

                                       11


Stock Options

         The  following   table  sets  forth  certain   information   concerning
individual  grants of stock options pursuant to the Company's stock option plans
to the named executive officers during the year ended September 30, 2006.



                                                                                             Potential Realizable
                                                                                                   Value at
                                  Individual Grants                                          Assumed Annual Rates
--------------------------------------------------------------------------------------          of Stock Price
                                        % of Total                                               Appreciation
                                          Options                                             for Option Term(3)
                        Options         Granted to       Exercise        Expiration       ---------------------------
       Name             Granted        Employees(1)      Price(2)           Date              5%              10%
-------------------    -----------     --------------    ---------     ---------------    ---------------------------
                                                                                          
Edward J. Molnar        5,500(4)            8.4%          $18.00       January 1, 2016     $62,260          $157,795
Ronald B. Geib          4,000(5)            6.0            18.00       January 1, 2016      45,280           114,760
Marian Bickerstaff      3,000(4)            4.6            18.00       January 1, 2016      33,960            86,070
Brendan J. McGill       3,000(5)            4.6            18.00       January 1, 2016      33,960            86,070



---------------------

(1)  Percentage  of options to purchase  common stock  granted to all  employees
     during fiscal 2006
(2)  The exercise price was based on the market price of the common stock on the
     date of grant.
(3)  Assumes  compounded  rates of return for the remaining  life of the options
     and future stock prices of $29.32 and $46.69 at compounded  rates of return
     of 5% and 10%, respectively.
(4)  The options vest and become exercisable one year from the date of grant.
(5)  The options vest and become exercisable five years from the date of grant.

         The following table sets forth certain information concerning exercises
of stock options by the named executive officers during the year ended September
30, 2006 and stock options held at September 30, 2006.




                      AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR END OPTION VALUES


                                                                                                     Value of
                                                                    Number of                       Unexercised
                                                                   Unexercised                      Options at
                               Shares                          Options at Year End                  Year End(1)
                             Acquired on      Value       ------------------------------    ----------------------------
       Name                   Exercise      Realized      Exercisable      Unexercisable    Exercisable    Unexercisable
-------------------------    -----------    --------      -----------      -------------    -----------    -------------
                                                                                              
Edward J. Molnar                 --            --             7,333           5,500         $     --            --
Ronald B. Geib                   --            --            20,500           4,000           53,754            --
Marian Bickerstaff               --            --            15,833           3,000           48,198            --
Brendan J. McGill                --            --            27,083           3,000          130,622            --



---------------------
(1)  Based on an  assumed  market price of $16.90  per share of common  stock at
     September 30, 2006.


Compensation Committee Interlocks and Insider Participation

         The Compensation and Human Resource Committee of the board of directors
determines  executive  compensation.  During  fiscal  2006,  the  members of the
committee  were  Messrs.  Alderfer,  Clemens  and  Meschter.  No  member  of the
committee is a current or former officer or employee of the Company or the Bank.
The report of the committee with respect to compensation for the Chief Executive
Officer and all other executive officers is set forth below.

Report of the Compensation and Human Resource Committee

         The Compensation and Human Resource  Committee reviews and approves the
annual compensation of the Company's executive officers and other key management
personnel.  In addition,  the Human Resource Committee  establishes policies and
guidelines for other benefit plans including the award of stock options.

         The members of the Compensation and Human Resource Committee  recognize
that the Company  must  attract,  retain and motivate the best people to achieve
its business objectives.  To do so, it must compensate its executives fairly and
competitively  in the market in which it competes.  The  competitive  market for
executives is primarily  financial  institutions  of a similar  asset size.  The
principal  resource  used for peer group  comparisons  is the 2006  Compensation
Survey compiled by America's Community Bankers.

                                       12


         The  Compensation  and Human Resource  Committee has established  three
primary components for determining overall executive  compensation:  base salary
compensation,   annual   incentive   compensation,   and   long-term   incentive
compensation. Components are measured by both individual performance evaluations
and group performance.

Base Salary Compensation

         The  Compensation  and  Human  Resources  Committee   establishes  base
salaries for executives of Harleysville  Savings by determining  that job levels
are properly  established  for  comparable job  responsibilities.  The principal
resource  used for  establishing  appropriate  job levels  within the  Company's
Salary  Administration  Program  is the 2006  Compensation  Survey  compiled  by
America's  Community  Bankers,  a national  banking  trade  organization,  which
represents  almost two thousand  financial  institutions  throughout  the United
States.  Subjective  annual  performance  evaluations  are used to determine the
appropriate  base  salary  level  for each  executive  officer.  An  independent
Compensation  and Human Resource  Committee is responsible  for the  performance
evaluation of the Chief Executive Officer.

         The base salary paid to the Chief Executive Officer in fiscal year 2006
was  $242,000  compared to $230,450 in fiscal year 2005.  Annual base salary for
the other  three  executive  officers of the Company are shown under the Summary
Compensation  Table.  The  increase  in base  salary  is  commensurate  with the
Company's  compensation   objectives  and  the  salary  structure  of  executive
compensation  is within  the  competitive  range  for the  industry  based  upon
comparison with financial institutions of similar size.

Annual Incentive Compensation

         The incentive portion of the executive compensation program is designed
to align itself with the interests of the  stockholders.  Prior to the beginning
of each  fiscal  year,  the board of  directors  establishes  formal  objectives
through a Profit  Sharing  Incentive  Plan. The plan is designed to provide cash
incentive  payments to the Bank's  officers and employees  when the Bank exceeds
certain  performance  criteria  including  return  on equity  goals and  meeting
certain risk management tests.

         There  were no  bonuses  paid to  executive  officers  under the Profit
Sharing Incentive Plan in fiscal 2006.

Long-Term Incentives

         The Company maintains an incentive plan under which executive  officers
and other employees may receive grants of stock options to purchase common stock
of the Company.  The  Compensation and Human Resources  Committee  believes that
stock ownership is a significant incentive toward building stockholder value and
aligning the interests of employees  with  shareholders.  The exercise  price of
options  granted is the market  value of the common  stock on the date of grant.
The value of this component of compensation increases as the common stock of the
Company  appreciates in value.  The specific  grants for certain named executive
officers are reflected in the stock options table under Management Compensation.


                                             Sanford L. Alderfer
                                             Philip A. Clemens
                                             George W. Meschter

                                       13


Performance Graph

         The following graph compares the yearly  cumulative total return on the
Company's  common stock over the past five years with (i) the yearly  cumulative
total  return on the stocks  included in the Nasdaq  Stock Market Index and (ii)
the yearly  cumulative  total return on the stocks  included in the Nasdaq Banks
Index (all banks listed on the Nasdaq Stock Market).  The cumulative returns are
computed  assuming the  reinvestment  of dividends at the  frequency  with which
dividends were paid during the applicable years.

                                [GRAPH OMITTED]

Table of Cumulative Values

                        2001      2002      2003      2004      2005      2006
                      --------  --------  --------  --------  --------  --------
Harleysville Savings  $ 100.00  $ 145.28  $ 186.41  $ 205.22  $ 209.97  $ 213.83
Nasdaq Market Index     100.00    115.73    176.31    187.30    213.78    225.46
Nasdaq Banks Index      100.00    240.31    299.41    353.46    388.56    438.02


                                       14


Employment Agreements

         In October,  2006, the Company and the Bank entered into an amended and
restated employment  agreement with Ronald B. Geib in order to update Mr. Geib's
existing  employment  agreement  to comply  with  Section  409A of the  Internal
Revenue  Code and the  proposed  regulations  thereunder  relating  to  deferred
compensation  arrangements  and to reflect Mr.  Geib's new position as President
and Chief Executive Officer of the Company and the Bank.

         The agreement provides for Mr. Geib to serve in his current position as
President  and Chief  Operating  Officer  of the  Company  and the Bank  through
January 23, 2007 and to serve as President and Chief Executive Officer effective
January 24, 2007,  at a minimum  base salary of $167,500  per year.  The initial
term of the  agreement  is five years from May 1, 2006,  which term will  extend
automatically  on May 1st of each year to  continue  for a five year term unless
the board of directors of the Company, the Bank or Mr. Geib gives advance notice
not to extend the term.

         The  agreement is  terminable  with or without cause by the Company and
the  Bank.  Mr.  Geib  shall  have no right to  compensation  or other  benefits
pursuant  to the  agreement  for  any  period  after  voluntary  termination  or
termination by the Company and the Bank for cause,  retirement or death.  If Mr.
Geib's  employment is  terminated  due to  disability,  he will be entitled to a
declining percentage of his base salary for the remaining term of the agreement.

         If prior to a change in control of the  Company or the Bank  either (i)
Mr. Geib  terminates  his  employment  because of failure of the Company and the
Bank to  comply  with  any  material  provision  of the  agreement  or (ii)  the
agreement  is  terminated  by the  Company  and the Bank  other  than for cause,
disability,  retirement  or death,  then Mr. Geib will be entitled to a lump sum
cash  severance  amount equal to his base salary for the  remaining  term of the
agreement or, if greater, for 2.99 years, with such base salary to be discounted
to present value. If Mr. Geib's  employment is terminated  concurrently  with or
subsequent  to a change in control of the Company or the Bank,  as  defined,  by
either (a) the Company or the Bank for other than cause, disability,  retirement
or death or (b) Mr. Geib as a result of certain  adverse  actions by the Company
or the Bank, then Mr. Geib will be entitled to a cash severance  amount equal to
three  times his  annual  compensation.  Annual  compensation  is defined as the
average  aggregate  annual  compensation  paid to Mr. Geib and includible in his
gross income for federal  income tax  purposes  during the five  calendar  years
preceding  the  year  in  which  the  date  of  termination   occurs,  and  such
compensation  includes among other things salary,  bonuses and income related to
the exercise of stock options. In addition, in any of the termination events set
forth in this paragraph,  Mr. Geib will also be entitled to the  continuation of
benefits  similar to those he is receiving at the time of such  termination  for
periods specified in the agreement or until he obtains full-time employment with
another employer providing similar benefits, whichever occurs first.

         The agreement  also provides that in the event that any of the payments
to be made thereunder or otherwise upon  termination of employment are deemed to
constitute  "parachute payments" within the meaning of Section 280G of the Code,
the Company shall reimburse Mr. Geib for the 20% excise tax owed by Mr. Geib and
shall also pay Mr.  Geib an  additional  amount  such that after  payment of all
federal,  state and local income and  employment  related  taxes and  additional
excise tax on the reimbursement, Mr. Geib will be in the same after-tax position
he would have been in if the excise tax had not been imposed. Parachute payments
generally are payments in excess of three times the  recipient's  average annual
compensation from the employer includible in the recipient's gross income during
the most recent five taxable years ending before the year in which the change in
control of the employer occurs ("base amount"). Recipients of parachute payments
are subject to a 20% excise tax on the amount by which such payments  exceed the
base amount,  in addition to regular income taxes, and payments in excess of the
base  amount are not  deductible  by the  employer as  compensation  expense for
federal income tax purposes.

         The Bank has entered into five-year  employment  agreements with Edward
J. Molnar and Marian Bickerstaff. The agreements are extended automatically each
year to continue for a five-year  term. The agreements  with Mr. Molnar and Mrs.
Bickerstaff provide for a current salary of $242,000 and $128,250, respectively.

         The agreements  with Mr. Molnar and Mrs.  Bickerstaff are terminable by
the Bank for "just cause" as defined, at any time or in certain events specified
by federal  regulations.  The agreements also provide for severance payments and
other  benefits,  respectively:  (i) in the event of involuntary  termination of
employment in  connection  with any "change in control" of the Bank, as defined,
or  (ii)  in  connection  with a  voluntary  termination  of  employment  where,
subsequent  to

                                       15


an acquisition of control,  officers are assigned duties inconsistent with their
positions, duties,  responsibilities and status immediately prior to such change
in control.

         In the event of a voluntary or  involuntary  termination  pursuant to a
change of control  of the Bank,  such  severance  payments  would  amount to the
aggregate of the product of an employee's average base salary over the five-year
taxable  period  preceding  the  taxable  year in which the date of  termination
occurs (or such lesser  amount of time if the employee has not been  employed by
the Bank for five years at the time of  termination)  multiplied  by 2.99.  Such
severance  payment  would  be made in a lump  sum on or  before  the  fifth  day
following  the  date of  termination,  provided,  however,  that if the lump sum
severance  payment  either alone or together with the other  payments  which the
employee has the right to receive would constitute an "excess parachute payment"
as defined  in  Section  280G of the Code,  such lump sum  severance  payment is
required to be reduced to the largest amount as will result in no portion of the
lump sum severance payment being an "excess parachute payment."

         The agreements with Mr. Molnar and Mrs.  Bickerstaff  also provide that
an employee may  terminate his or her  employment  following a change in control
for good reason, as defined, which includes a failure by the Bank to comply with
any  material  provision  of the  agreement  or the  assignment  of the employee
subsequent to a change in control of the Bank to duties inconsistent with his or
her duties prior to the change in control. In such case, the Bank is required to
pay as  severance  to the  employee an amount equal to the product of his or her
current  annual  base  salary  multiplied  by the greater of the number of years
remaining in the term of  employment or the number 2.99.  The  agreements do not
contain any  provision  restricting  the right to compete  against the Bank upon
termination of employment.

         The agreement  with Mr. Molnar will  terminate  upon his  retirement on
January 24, 2007 and the agreement with Mrs. Bickerstaff will terminate upon her
retirement as an executive officer on December 31, 2006.

Profit Sharing Incentive Plan

         The Company  maintains a Profit Sharing Incentive Plan ("Profit Sharing
Plan") which is designed to provide  cash  incentive  payments to the  Company's
officers and employees when the Company  exceeds certain  performance  criteria.
All of the Company's  employees  participate  in the Profit  Sharing  Plan.  The
Profit  Sharing Plan provides that the Company will make  allocations to a bonus
pool provided three performance criteria are satisfied: (1) the Company's return
on total  stockholders'  equity shall exceed an annualized rate of 10.25 percent
(the "Target  Return"),  (2) the Company's one year gap position under the asset
liability  management  policy may not exceed the  guidelines  established by the
board of directors,  and (3) the percentage of the Company's  loans which are 60
days or more  overdue may not exceed 1.5 percent of its total  assets.  If these
criteria are  satisfied,  a percentage of the Company's  profit in excess of the
Target  Return is allocated to a bonus pool.  The  percentage  of the  Company's
profit in excess of the  Target  Return  which is  allocated  to the bonus  pool
ranges from 90 percent of the first  fifteen basis points by which the Company's
profit exceeds the Target Return to five percent of any profit greater than 1.35
percent in excess of the Target Return.  Awards from the bonus pool are based on
each  participant's  base earnings as a percentage of the total base earnings of
all  participants,  and a weighing  factor which  recognizes  that the Company's
senior management,  middle management and other employees have varying levels of
responsibility for the Company's overall  performance.  There is a minimum bonus
of 1.92  percent  of  compensation  for  non-executive  officers.  There were no
bonuses paid to  executive  officers  under the Profit  Sharing Plan in the year
ended  September  30, 2006.  The total amount of incentive  payments made to all
employees of the Bank  employees (96 people) who received  payments  pursuant to
the Profit Sharing Plan for the year ended September 30, 2006, was $47,158.

Employee Stock Ownership Pension Plan

         The board of directors of the Company and its stockholders have adopted
an Employee Stock Ownership Pension Plan ("ESOP").  The trustees of the ESOP are
Messrs.  Alderfer,  Clemens  and  Meschter.  The  trustees  also  serve  as  the
administrators  of the  ESOP.  The  trustees  hold,  invest,  reinvest,  manage,
administer and  distribute  the assets of the ESOP for the exclusive  benefit of
participants,  retired  participants and their  beneficiaries in accordance with
the  terms  of the  ESOP  and  the  Employee  Stock  Ownership  Trust  ("Trust")
established  pursuant to the ESOP. All of the assets of the ESOP are held in the
Trust,  which  is  managed  by  the  trustees.   The  ESOP  is  subject  to  the
participation, vesting, fiduciary responsibility,  reporting, and disclosure and
claims  procedure  requirements  of ERISA.  All  officers  and  employees of the

                                       16


Company who work 1,000 hours or more in a plan year,  who have  attained the age
of 21 and have completed 12 months of service may participate in the ESOP.

         In general, the ESOP requires the Company to contribute to the Trust in
cash each year an amount  which is not less than the amount  required  to enable
the Trust to discharge its current obligations.  The Company may make additional
contributions in cash, shares of the common stock or other property, which shall
be valued at its fair market  value,  as the  Company's  board of directors  may
determine.

         Contributions  of the  Company in cash and other cash  received  by the
Trust will be applied to pay any current  obligations  of the Trust incurred for
the purchase of common stock, or may be applied to purchase additional shares of
common  stock from current  stockholders  or from the  Company.  The  investment
policy  of the ESOP is to  invest  primarily  in  common  stock of the  Company;
however, the ESOP permits the investment of contributions to the ESOP into other
assets,  including  certificates  of deposit and  securities  issued by the U.S.
government or its agencies.

         The ESOP  requires  the Company to pay all costs of  administering  the
ESOP and any  similar  expenses  of the  trustees,  excluding  normal  brokerage
charges which are included in the costs of stock purchased. All shares of common
stock which are allocated to participants'  stock accounts shall be voted by the
trustees in accordance with instructions from the participants.  All unallocated
shares of common stock held by the Trust or in a suspense account shall be voted
by the trustees.

         Participation  in  the  ESOP  terminates  as of  the  anniversary  date
coinciding  with  or  next  following  a  participant's  death,   disability  or
retirement.  Upon termination of a participant's employment for any reason other
than  death,  disability  or  retirement,  or  upon  a  break  in  service,  the
participant  shall  have  vested  rights  in a  portion  of his or her stock and
investment  accounts based upon the  participant's  years of credited service at
his or her date of  termination.  A participant is fully vested in his stock and
investment accounts after three years of plan participation.

         Vested benefits under the ESOP will normally be distributed in a single
distribution  as soon as possible  following  a  participant's  separation  from
service.  Distribution  of  benefits  under the ESOP may be made in cash or in a
combination of shares of common stock and cash.

         The Company's  contributions  to the ESOP are deductible by the Company
to the extent  provided  by the Code and the ESOP will not be subject to federal
income  tax on its  income  and  gain.  A  participant  will  not  be  taxed  on
contributions  made by the Company or earnings  on such  contributions  until he
receives a distribution under the ESOP.

         During fiscal 2006, the Company contributed $172,156 to the Trust which
was allocated to participants'  accounts according to the terms of the plan. The
amounts  allocated  to  executive  officers  under the ESOP in  fiscal  2006 are
included in the Summary Compensation Table above.

401(k) Plan

         The Company maintains the Harleysville  Savings 401(k) Plan, a deferred
salary savings plan. All officers and employees working 1,000 hours or more in a
plan  year,  who have  attained  the age of 21 and have  completed  12 months of
service,  may  participate  in the 401(k) Plan on an optional  basis.  Under the
plan, participants may defer a portion of their salary by payroll deduction. The
Company or its subsidiaries make a matching  contribution of 50% of the first 6%
of the  participant's  contribution.  All  contributions are invested via a plan
trust. The Company's matching contributions are vested at 100% after three years
of service.  All contributions are invested via a plan trust at the direction of
the participant among several options, including several different mutual funds.
Benefit   payments   normally  are  made  in  connection  with  a  participant's
retirement.  Under current  Internal  Revenue  Service  regulations,  the amount
contributed to the plan and the earnings on those  contributions are not subject
to Federal  income tax until they are withdrawn from the plan. The amount of the
matching  contributions  by the Company  under the 401(k) Plan to the  executive
officers in fiscal 2006 are included in the Summary Compensation Table above.

                                       17


Indebtedness of Management

         The Bank offers certain loans to its directors,  executive officers and
employees.  It is the belief of management  that these loans do not involve more
than the normal risk of  collectibility.  These loans are made on  substantially
the same terms as those prevailing at the time for comparable  transactions with
nonaffiliated persons.  Directors,  executive officers and employees of the Bank
receive no discount from the market interest rate for loans made by the Bank. As
of September 30, 2006, three of the Company's  directors and executive  officers
had loans outstanding with a balance in excess of $60,000.


                      STOCKHOLDER PROPOSALS AND STOCKHOLDER
                   COMMUNICATIONS WITH THE BOARD OF DIRECTORS

         Any proposal  which a stockholder  wishes to have included in the proxy
materials of the Company  relating to the next annual meeting of stockholders of
the Company,  which is scheduled to be held in January 2008, must be received at
the principal executive offices of the Company,  271 Main Street,  Harleysville,
Pennsylvania 19438,  Attention:  Corporate  Secretary,  no later than August 21,
2007.  If such proposal is in compliance  with all of the  requirements  of Rule
14a-8 of the Exchange  Act, it will be included in the proxy  statement  and set
forth on the form of proxy issued for such annual meeting of stockholders. It is
urged that any such proposals be sent certified mail, return receipt requested.

         Stockholder  proposals  which are not  submitted  for  inclusion in the
Company's  proxy  materials  pursuant to Rule 14a-8 of the  Exchange  Act may be
brought  before  an annual  meeting  pursuant  to the  Company's  Bylaws,  which
provides  that  business  must be (a) specified in the notice of meeting (or any
supplement  thereto) given by or at the direction of the board of directors,  or
(b) otherwise properly brought before the meeting by a stockholder. For business
to  be  properly  brought  before  an  annual  meeting  by  a  stockholder,  the
stockholder must have given timely notice thereof in writing to the Secretary of
the Company. To be timely a stockholder's  notice must be delivered to or mailed
and received at the  principal  executive  offices of the Company not later than
ninety days prior to the  anniversary  date of the mailing of proxy materials by
the Company in  connection  with the  immediately  preceding  annual  meeting of
stockholders. A stockholder's notice to the Secretary shall set forth as to each
matter the  stockholder  proposes to bring before the annual meeting (a) a brief
description of the business desired to be brought before the annual meeting, (b)
the name and address,  as they appear on the Company's books, of the stockholder
proposing such business, (c) the class and number of shares of the Company which
are beneficially owned by the stockholder,  and (d) any material interest of the
stockholder  in such  business.  To be timely  with  respect to the next  annual
meeting of stockholders of the Company,  a stockholders  notice must be received
by the Company no later than September 20, 2007.

         The board of  directors  of the  Company has adopted a process by which
stockholders  may communicate  directly with members of the board.  Stockholders
who  wish  to  communicate   with  the  board  may  do  so  by  sending  written
communications  addressed to the Board of Directors,  c/o  Corporate  Secretary,
Harleysville  Savings  Financial  Corporation,  271 Main  Street,  Harleysville,
Pennsylvania 19438.


                                 ANNUAL REPORTS

         A copy of the  Company's  annual  report to  stockholders  for the year
ended September 30, 2006 accompanies this proxy statement. Such annual report is
not part of the proxy solicitation materials.

         Upon  receipt of a written  request,  the Company  will  furnish to any
stockholder  without  charge a copy of the Company's  Annual Report on Form 10-K
for the year ended  September 30, 2006 required to be filed with the  Securities
and Exchange  Commission under the Exchange Act. Such written requests should be
directed to the Corporate Secretary, Harleysville Savings Financial Corporation,
271 Main Street, Harleysville,  Pennsylvania 19438. The Form 10-K is not part of
the proxy solicitation materials.

                                       18


                                  OTHER MATTERS

         Management  is not aware of any  business  to come  before  the  annual
meeting other than the matters described above in this proxy statement. However,
if any other matters  should  properly  come before the meeting,  it is intended
that the  proxies  solicited  hereby  will be voted with  respect to those other
matters in accordance with the judgment of the persons voting the proxies.

         The cost of the  solicitation  of proxies will be borne by the Company.
The Company will reimburse  brokerage firms and other  custodians,  nominees and
fiduciaries  for  reasonable  expenses  incurred  by them in  sending  the proxy
materials  to the  beneficial  owners  of  the  common  stock.  In  addition  to
solicitations  by mail,  directors,  officers  and  employees of the Company may
solicit proxies personally or by telephone without additional compensation.



                                       19



HARLEYSVILLE SAVINGS FINANCIAL CORPORATION                       REVOCABLE PROXY
HARLEYSVILLE, PENNSYLVANIA

         THIS PROXY IS BEING  SOLICITED  ON BEHALF OF THE BOARD OF  DIRECTORS OF
HARLEYSVILLE SAVINGS FINANCIAL CORPORATION FOR USE ONLY AT THE ANNUAL MEETING OF
STOCKHOLDERS TO BE HELD ON JANUARY 24, 2007 AND AT ANY ADJOURNMENT THEREOF.

         The undersigned,  being a stockholder of Harleysville Savings Financial
Corporation  (the  "Company"),  hereby  appoints the Board of Directors,  or any
successors  in their  respective  positions,  as  proxy,  with  full  powers  of
substitution,  and  hereby  authorizes  the  Board to  represent  and  vote,  as
designated  below,  all the shares of common stock of the Company held of record
by the  undersigned on December 8, 2006 at the Annual Meeting of Stockholders to
be held at the Indian Valley Country Club, located at 650 Bergey Road,  Telford,
Pennsylvania  18969,  on January  24,  2007 at 9:30  a.m.,  local  time,  or any
adjournment thereof.

1. ELECTION OF DIRECTORS:

        Nominees for a three year term:
        Sanford L. Alderfer, Mark R. Cummins and Ronald B. Geib

        FOR all nominees listed above            WITHHOLD AUTHORITY (to
        (except as marked to the                  vote for all nominees
        contrary below)      [_]                  listed above )   [_]

INSTRUCTIONS:  To  withhold  authority  to vote  for any one or more  individual
nominee, write the name of such nominee(s) in the space provided below:

-------------------------------------------------------------------------------



2. In their  discretion,  the  proxies  are  authorized  to vote upon such other
business as may  properly  come before the Annual  Meeting as  described  in the
accompanying Proxy Statement.





         If not otherwise  specified,  this proxy will be voted FOR the election
of the Board of Directors'  nominees to the Board of Directors named in proposal
1 and  otherwise at the  discretion  of the proxies.  In their  discretion,  the
proxies are  authorized  to vote with  respect to approval of the minutes of the
last  meeting of  stockholders,  the  election  of any person as  director  if a
nominee is unable to serve or for good cause will not serve, matters incident to
the  conduct of the meeting and upon such other  business as may  properly  come
before the  meeting.  This proxy may be revoked at any time prior to the time it
is voted at the Annual Meeting.


                                    The undersigned hereby acknowledges  receipt
                                    of   a   Notice   of   Annual   Meeting   of
                                    Stockholders   of    Harleysville    Savings
                                    Financial Corporation, to be held on January
                                    24, 2007, or any adjournment  thereof, and a
                                    Proxy  Statement  for  the  Annual  Meeting,
                                    prior to the signing of this proxy.

                                    Date:______________________

                                    Signature:_________________

                                    Signature:_________________


                                    Please   sign   exactly   as  your   name(s)
                                    appear(s)  on this Proxy.  When signing in a
                                    representative capacity,  please give title.
                                    When  shares are held  jointly,  both should
                                    sign.

                                    PLEASE MARK, SIGN, DATE AND RETURN THE PROXY
                                    CARD PROMPTLY USING THE ENCLOSED ENVELOPE.