SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[x]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act

     of 1934 For the quarterly period ended March 31, 2003

[ ]  Transition report under Section 13 or 15(d) of the Securities Exchange Act

     of 1934 For the transition period from ____________ to ____________


                        Commission file number: 001-16133

                              DELCATH SYSTEMS, INC.
       -------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

            Delaware                                       06-1245881
------------------------------------           ---------------------------------
 (State or Other Jurisdiction of                        (I.R.S. Employer
  Incorporation or Organization)                       Identification No.)

                1100 Summer Street, 3rd Floor, Stamford, CT 06905
                    -----------------------------------------
                    (Address of Principal Executive Offices)

                                 (203) 323-8668
                    -----------------------------------------
                (Issuer's Telephone Number, Including Area Code)

                                       N/A
              -----------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)


As of May 9, 2003, there were 4,118,897 shares of the Issuer's common stock,
$.01 par value, issued and outstanding.

Transitional Small Business Disclosure Format (check one):   Yes        No  X
                                                                -----     -----





                              DELCATH SYSTEMS, INC.

                                      Index


                                                                        Page No.
                                                                        --------

Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

Balance Sheet - March 31, 2003                                                3

Statements of Operations for the Three Months Ended March 31, 2003            4
     and 2002 and Cumulative from Inception (August 5, 1988) to
     March 31, 2003

Statements of Cash Flows for the Three Months Ended March 31, 2003 and 2002   5
     and Cumulative from Inception (August 5, 1988) to March 31, 2003

Notes to Condensed Financial Statements                                       6

Item 2.  Management's Discussion and Analysis or
         Plan of Operation                                                    8

Item 3.  Controls and Procedures                                              9

Part II. OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds                            10

Item 6.  Exhibits and Reports on Form 8-K                                    11

Signatures                                                                   12

Certification by Chief Executive Officer                                     13
Certification by Chief Financial Officer                                     15



                                       2


                              DELCATH SYSTEMS, INC.
                          (A Development Stage Company)
                                  Balance Sheet
                                   (Unaudited)
                                 March 31, 2003


                                                                     March 31,
                          Assets                                       2003
                                                                    ------------

Current assets:
    Cash and cash equivalents ...............................      $    940,265
    Prepaid insurance .......................................            66,083
                                                                   ------------
                       Total current assets .................         1,006,348

Furniture and fixtures, net .................................            17,531
Deferred costs in connection with a proposed
    financing transaction ...................................           357,322
Due from affiliate ..........................................            24,000
                                                                   ------------

                       Total assets .........................      $  1,405,201
                                                                   ============

          Liabilities and Stockholders' Equity

Current liabilities:
    Accounts payable and accrued expenses ...................      $    299,052

                                                                   ------------
                       Total current liabilities ............           299,052
                                                                   ------------


Stockholders' equity
    Common stock ............................................            41,189
    Additional paid-in capital ..............................        19,049,406
    Deficit accumulated during development stage ............       (17,984,446)
                                                                   ------------

                    Total stockholders' equity ..............         1,106,149
                                                                   ------------

                    Total liabilities and stockholders'
                       equity ...............................      $  1,405,201
                                                                   ============


See accompanying notes to condensed financial statements


                                       3




                              DELCATH SYSTEMS, INC.
                          (A Development Stage Company)
                            Statements of Operations
                                   (Unaudited)



                                                                                                       Cumulative
                                                                                                     From Inception
                                                                      Three Months Ended            (August 5, 1988)
                                                                           March 31,                       to
                                                                   2003                2002           March 31, 2003
                                                               --------------------------------      ---------------
                                                                                              
Costs and expenses:

     General and administrative expenses ...............       $    237,433        $    296,332        $  5,540,742
     Research and development costs ....................            300,829             302,465          11,711,710
                                                               ------------        ------------        ------------

        Total costs and expenses .......................            538,262             598,797          17,252,452
                                                               ------------        ------------        ------------

        Operating loss .................................           (538,262)           (598,797)        (17,252,452)

     Interest income ...................................              7,621              23,858             938,084
     Interest expense ..................................               --                  --              (171,473)
                                                               ------------        ------------        ------------

        Net loss .......................................       $   (530,641)       $   (574,939)       $(16,485,841)
                                                               ============        ============        ============

Common share data:
     Basic and diluted loss
        per share ......................................       $      (0.13)       $      (0.15)
                                                               ============        ============

     Weighted average number
        of shares of common stock outstanding ..........          4,118,897           3,903,816
                                                               ============        ============



See accompanying notes to condensed financial statements


                                       4



                              DELCATH SYSTEMS, INC.

                          (A Development Stage Company)

                            Statements of Cash Flows

                                   (Unaudited)



                                                                                                       Cumulative
                                                                    Three Months Ended               from inception
                                                                         March 31,                  (August 5, 1988)
                                                                   2003               2002          to March 31, 2003
                                                              --------------------------------      -----------------
                                                                                             
Cash flows from operating activities:
   Net loss ...........................................       $   (530,641)       $   (574,939)       $(16,485,841)
   Adjustments to reconcile net
     loss to net cash used in operating activities
     Stock option compensation expense ................               --                  --             2,520,170
     Stock and warrant compensation expense
       issued for consulting services .................               --                  --               236,286
     Depreciation expense .............................              1,248               1,734              22,422
     Amortization of organization costs ...............               --                  --                42,165
   Changes in assets and liabilities:
     Decrease (increase) in prepaid expenses ..........             30,500              22,000             (66,083)
     Decrease (increase) in interest receivable .......              5,406             (17,270)               --
     Due from affiliate ...............................               --                  --               (24,000)
     Increase in accounts
       payable and accrued expenses ...................            123,882              56,728             299,052
                                                              ------------        ------------        ------------
           Net cash used in operating activities ......           (369,605)           (511,747)        (13,455,829)
                                                              ------------        ------------        ------------

Cash flows from investing activities:
   Purchase of furniture and fixtures .................             (5,029)             (6,400)            (39,953)
   Purchase of short-term investments .................               --            (1,552,232)         (2,900,000)
   Proceeds from maturities of short-term investments .            370,000                --             2,900,000
   Organization costs .................................               --                  --               (42,165)
                                                              ------------        ------------        ------------
              Net cash provided by (used in)
                   investing activities ...............            364,971          (1,558,632)            (82,118)
                                                              ------------        ------------        ------------

Cash flows from financing activities:
   Deferred costs in connection with a proposed
     financing transaction ............................           (118,751)               --              (357,322)
   Net proceeds from sale of stock and
     exercise of stock options and warrants ...........               --                  --            13,681,208
   Repurchases of outstanding  common stock ...........               --               (51,103)
   Dividends paid .....................................               --                  --              (499,535)
   Proceeds from short-term borrowings ................               --                  --             1,704,964
                                                              ------------        ------------        ------------
             Net cash (used in) provided by
                  financing activities ................           (118,751)               --            14,478,212
                                                              ------------        ------------        ------------

       (Decrease) increase in cash and cash equivalents           (123,385)         (2,070,379)            940,265

Cash and cash equivalents at beginning of period ......          1,063,650           3,295,300                --
                                                              ------------        ------------        ------------

Cash and cash equivalents at end of period ............       $    940,265        $  1,224,921        $    940,265
                                                              ============        ============        ============

   Cash paid for interest .............................       $       --          $       --          $    171,473
                                                              ============        ============        ============

   Supplemental disclosure of non-cash activities:
   Conversion of debt to common stock .................       $       --          $       --          $  1,704,964
                                                              ============        ============        ============
   Common stock issued for preferred stock dividends ..       $       --          $       --          $    999,070
                                                              ============        ============        ============
   Conversion of preferred stock to common stock ......       $       --          $       --          $     24,167
                                                              ============        ============        ============
   Common stock issued as compensation
     for stock sale ...................................       $       --          $       --          $    510,000
                                                              ============        ============        ============
   Common stock, options and warrants issued as
     compensation for consulting services .............       $       --          $       --          $    236,286
                                                              ============        ============        ============


See accompanying notes to condensed financial statements

                                       5



                              Delcath Systems Inc.
                          (A Development Stage Company)

                     Notes to Condensed Financial Statements

NOTE 1:  DESCRIPTION OF BUSINESS

Delcath Systems, Inc. (the "Company") is a development stage company that was
founded in 1988 for the purpose of developing and marketing a proprietary drug
delivery system capable of introducing and removing high doses of chemotherapy
agents to a diseased organ while greatly inhibiting their entry into the general
circulation system. It is hoped that the procedure will result in a meaningful
treatment for cancer. In November 1989, the Company was granted an
Investigational Device Exemption ("IDE") and an Investigational New Drug ("IND")
status for its product by the Food and Drug Administration ("FDA"). The Company
is seeking to complete clinical trials in order to obtain FDA pre-market
approval for the use of its delivery system using doxorubicin, a chemotherapy
agent, to treat malignant melanoma that has spread to the liver.

NOTE 2:  BASIS OF PRESENTATION

The accompanying financial statements are unaudited and have been prepared by
the Company in accordance with accounting principles generally accepted in the
United States of America. Certain information and footnote disclosures normally
included in the Company's annual financial statements have been condensed or
omitted. The interim financial statements, in the opinion of management, reflect
all adjustments (consisting of normal recurring accruals) necessary for a fair
statement of the results for the interim periods ended March 31, 2003 and 2002
and cumulative from inception (August 5, 1988) to March 31, 2003.

The results of operations for the interim periods are not necessarily indicative
of the results of operations to be expected for the fiscal year. These interim
financial statements should be read in conjunction with the audited financial
statements and notes thereto for the year ended December 31, 2002, which are
contained in the Company's Form 10-KSB for the year ended December 31, 2002 as
filed with the Securities and Exchange Commission.

NOTE 3:  RESEARCH AND DEVELOPMENT COSTS

Research and development costs include the costs of materials, personnel,
outside services and applicable indirect costs incurred in development of the
Company's proprietary drug delivery system. All such costs are charged to
expense when incurred.

NOTE 4:  RECLASSIFICATIONS

Reclassifications have been made to reflect cost and expense accounts,
particularly research and development, on a functional basis for 2002 and prior,
which is consistent with the Company's current presentation.

NOTE 5:  DEFERRED COSTS IN CONNECTION WITH A PROPOSED FINANCING TRANSACTION

The Company has incurred costs of $357,322 as of March 31, 2003 in connection
with a proposed financing transaction. If the transaction is consummated, the
costs will be allocated to the financing transaction; if the transaction is not
consummated, the costs will be charged to operations.


                                       6




NOTE 6:   STOCK OPTION PLAN

The Company has historically accounted for its employee stock option plans in
accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees," and related interpretations.
As such, compensation expense is recorded on the date of grant only if the
current fair market value of the underlying stock exceeds the exercise price.

The Company has adopted Statement of Financial Accounting Standards ("SFAS") No.
123, "Accounting for Stock-Based Compensation," which permits entities to
recognize as expense over the vesting period the fair value of all stock-based
awards on the date of grant. Alternatively, SFAS No. 123 also allows entities to
continue to apply the provisions of APB Opinion No. 25 and provide pro forma net
income (loss) and pro forma earnings (loss) per share disclosures for employee
stock option grants as if the fair-value-based method defined in SFAS No. 123
had been applied. The Company has elected to continue to apply the provisions of
APB Opinion No. 25 and provide the pro forma disclosure required by of SFAS No.
123.

Had compensation cost for the Company's stock option grants been determined
based on the fair value at the grant dates consistent with the methodology of
SFAS No. 123, the Company's net loss and net loss per share for the three months
ended March 31, 2003 and 2002 would have been increased to the pro forma amounts
indicated as follows:

                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                      2003               2002
                                                      ----               ----

Net loss ...................................       $(530,641)       $  (574,939)
Stock-based employee compensation
expense included in net loss, net of
related tax effects ........................                0                  0
Stock-based employee compensation
determined under the fair value based
method, net of related tax effects .........         (16,978)            (8,638)
Pro forma net loss .........................        (547,619)          (583,577)
Loss per share (basic and diluted):
 As reported ...............................       $   (0.13)       $     (0.15)
 Pro forma .................................           (0.13)             (0.15)


                                       7




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         (a)   Plan of Operation

                           FORWARD LOOKING STATEMENTS

This report contains forward-looking statements which are subject to certain
risks and uncertainties that can cause actual results to differ materially from
those described. Factors that may cause such differences include, but are not
limited to, uncertainties relating to our ability to successfully complete Phase
III clinical trials and secure regulatory approval of any of our current or
future drug-delivery systems and uncertainties regarding our ability to obtain
financial and other resources for our research, development and
commercialization activities. These factors, and others, are discussed from time
to time in the Company's filings with the Securities and Exchange Commission.
You should not place undue reliance on these forward-looking statements, which
speak only as of the date they are made. We undertake no obligation to publicly
update or revise these forward-looking statements to reflect events or
circumstances after the date they are made.

                                    OVERVIEW

Since our founding in 1988 by a team of physicians, we have been a development
stage company engaged primarily in developing and testing the Delcath system for
the treatment of liver cancer. A substantial portion of our historical expenses
have been for the development of our medical device, the clinical trials of our
product and the vigorous pursuit of patents worldwide, which now total nine. We
expect to continue to incur significant losses from expenditures for product
development, clinical studies, securing patents, regulatory activities,
manufacturing and establishment of a sales and marketing organization without
any significant revenues. A detailed description of the cash used to fund
historical operations is included in the financial statements and the notes
thereto. Without an FDA-approved product and commercial sales, we will continue
to be dependent upon existing cash and the sale of equity or debt to fund future
activities. While the amount of future net losses and the time required to reach
profitability are uncertain, our ability to generate significant revenue and
become profitable will depend on our success in commercializing our device.

During 2001, Delcath initiated the clinical trial of the system for isolated
liver perfusion using the chemotherapy agent, melphalan. The Phase I clinical
trial at the National Cancer Institute ("NCI") marked an expansion in the
potential labeled usage beyond doxorubicin, the chemotherapy agent used in our
initial clinical trials. Enrollment of new patients in the Phase I trial has
continued into 2003.

NCI is currently preparing a clinical trial protocol for a Phase II trial of
melphalan, based on the data collected in the Phase I study. Enrollment in this
Phase II study is expected to begin during 2003. The Principal Investigator at
the NCI has informed the Company that he plans to publish and/or present his
findings in appropriate medical forums once treatment within Phase I of the
trial is completed.

We also announced that the Ethics Committee of the Sydney Melanoma Unit of the
University of Sydney Sydney Cancer Centre has given us approval to proceed with
a Phase III study of the Delcath drug delivery system using doxorubicin for
inoperable cancer in the liver. Other potential sites are not as far along as
Sydney in their preparations to participate in this clinical trial.

Over the next 12 months, we expect to continue to incur substantial expenses
related to the research and development of our technology, including Phase III
clinical trials using doxorubicin with the Delcath system and Phase I and II
clinical trials using melphalan with the Delcath system. Additional funds, when
available, will be committed to pre-clinical and clinical trials for the use of
other chemotherapy agents with the Delcath system for the treatment of liver
cancer, and the development of additional products and components.



                                       8




Liquidity and Capital Resources
-------------------------------

We stated in our Form 10-KSB for the year ended December 31, 2002 that, without
raising any additional funds, we anticipated that our available funds will be
sufficient to meet our anticipated needs for working capital and capital
expenditures through at least the next 12 months. That notwithstanding, the
Company intends to raise additional funds in the next 12 months. The Company is
not projecting any capital expenditures that will significantly affect the
Company's liquidity or the hiring of additional employees during the next 12
months unless we raise additional funds. Our cash and cash equivalents balance
at March 31, 2003 was $940,265.

Our future liquidity and capital requirements will depend on numerous factors,
including the progress of our research and product development programs, the
success or failure of our clinical studies, the timing and costs of making
various United States and foreign regulatory filings, obtaining approvals and
complying with regulations, the timing and effectiveness of product
commercialization activities including marketing arrangements overseas, the
timing and costs involved in preparing, filing, prosecuting, defending and
enforcing intellectual property rights and the effect of competing technological
and market developments.

Our future results are subject to substantial risks and uncertainties. We have
operated at a loss for our entire history and we may never achieve consistent
profitability. We had working capital at March 31, 2003 of $707,296. We expect
to require additional working capital in the future and such working capital may
not be available on acceptable terms, if at all. In addition, we may need
additional capital in the future to fully implement our business strategy.

In December 2002, we filed a registration statement with the Securities and
Exchange Commission for an underwritten public offering of securities in the
form of units. Each unit will consist of shares of common stock and warrants to
purchase shares of common stock. We plan to use the net proceeds to fund, in
part, the Phase III clinical trial using doxorubicin and the Phase II clinical
trial at The National Cancer Institute using melphalan. We also anticipate using
a portion of the net proceeds to hire an additional employee to serve as
Director of Research and Development.

Application of Critical Accounting Policies
-------------------------------------------

The Company's financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America.
Certain accounting policies have a significant impact on amounts reported in the
financial statements. A summary of those significant accounting policies can be
found in Note 1 to the Company's financial statements included in the Company's
2002 Annual Report on Form 10-KSB. The Company has not adopted any significant
new accounting policies during the three months ended March 31, 2003, but has
reclassified its Statements of Operations to reflect cost and expense accounts
on a functional basis for 2002 and prior.

     (b)  Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations

          Not Applicable.

ITEM  3.   CONTROLS AND PROCEDURES

Based on an evaluation of the Company's disclosure controls and procedures
performed by the Company's Chief Executive Officer and its Chief Financial
Officer within 90 days of the filing of this report, the Company's Chief
Executive Officer and its Chief Financial Officer concluded that the Company's
disclosure controls and procedures have been effective.


                                       9



As used herein, "disclosure controls and procedures" means controls and other
procedures of the Company that are designed to ensure that information required
to be disclosed by the Company in the reports that it files or submits under the
Securities Exchange Act is recorded, processed, summarized and reported within
the time periods specified in the rules and forms issued by the Securities and
Exchange Commission. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required
to be disclosed by the Company in the reports that it files or submits under the
Securities Exchange Act is accumulated and communicated to the Company's
management, including its principal executive officer or officers and its
principal financial officer or officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required
disclosure.

Since the date of the evaluation described above, there were no significant
changes in the Company's internal controls or in other factors that could
significantly affect these controls, and there were no corrective actions with
regard to significant deficiencies and material weaknesses.


                                     PART II
                                Other Information

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

(a) - (c) Not applicable.

(d) Use of Proceeds. The effective date of our first registration statement,
filed on Form SB-2 under the Securities Act of 1933 (no. 333-39470) relating to
our initial public offering of our Common Stock, was October 19, 2000. Net
proceeds to Delcath were approximately $5.4 million. From the time of receipt
through March 31, 2003, approximately $4,856,000 of the net proceeds were
expended as shown in the table below. The remaining net proceeds are being held
in temporary investments in money market accounts.



                                                                              Actual through
                                                                              March 31, 2003
                                                                             
Research and development:
     Phase III clinical trials using the Delcath system with doxorubicin ..     $2,132,000
     Phase I clinical trials using the Delcath system with melphalan ......     $1,078,000
     Product development costs ............................................     $    9,000
     Research and development stage clinical trials for other chemotherapy
       Agents .............................................................     $   78,000
Repayment of indebtedness .................................................     $  270,000
Working capital, equity raising and general corporate purposes ............     $1,289,000
Total .....................................................................     $4,856,000



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits.

          99.1      Certification  of Chief  Executive  Officer  Pursuant  to 18
                    U.S.C.  Section  1350 as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.


                                       10



          99.2      Certification  of Chief  Financial  Officer  Pursuant  to 18
                    U.S.C.  Section  1350 as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.

     (b)  Reports on Form 8-K.

          None.




                                       11



                                   SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



                                          DELCATH SYSTEMS, Inc.
                                          ---------------------
                                          (Registrant)

                                                /s/ THOMAS S. GROGAN
Date:  May 15, 2003                       --------------------------------------
                                          Thomas S. Grogan
                                          Chief Financial Officer (on behalf
                                          of the registrant and as the principal
                                          financial and accounting officer of
                                          the registrant)



                                       12



                                  CERTIFICATION

                           BY CHIEF EXECUTIVE OFFICER

                             PURSUANT TO RULE 13a-14



          I, M. S. Koly, certify that:

          1. I have  reviewed  this  quarterly  report on Form 10-QSB of DELCATH
SYSTEMS, INC.;

          2. Based on my knowledge,  this quarterly  report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

          3.  Based  on  my  knowledge,  the  financial  statements,  and  other
financial  information included in this quarterly report,  fairly present in all
material respects the financial condition,  results of operations and cash flows
of the  registrant  as of, and for,  the  periods  presented  in this  quarterly
report;

          4. The registrant's other certifying officer and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

               (a) designed such  disclosure  controls and  procedures to ensure
that  material  information  relating to the  registrant  is made known to us by
others  within  the  registrant,  particularly  during  the period in which this
quarterly report is being prepared;

               (b) evaluated the  effectiveness of the  registrant's  disclosure
controls and  procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

               (c) presented in this quarterly report our conclusions  about the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

          5. The  registrant's  other  certifying  officer and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

               (a) all  significant  deficiencies  in the design or operation of
internal  controls  which could  adversely  affect the  registrant's  ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

               (b) any fraud, whether or not material,  that involves management
or other  employees who have a  significant  role in the  registrant's  internal
controls; and


                                       13



          6. The registrant's  other certifying  officer and I have indicated in
this  quarterly  report whether there were any  significant  changes in internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003


                                        /s/ M. S. KOLY
                                    ------------------------
                                    M. S. Koly
                                    Chief Executive Officer
                                    (Principal executive officer)


                                       14




                                  CERTIFICATION

                           BY CHIEF FINANCIAL OFFICER

                             PURSUANT TO RULE 13a-14



          I, Thomas S. Grogan, certify that:

          1. I have  reviewed  this  quarterly  report on Form 10-QSB of DELCATH
SYSTEMS, INC.;

          2. Based on my knowledge,  this quarterly  report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

          3.  Based  on  my  knowledge,  the  financial  statements,  and  other
financial  information included in this quarterly report,  fairly present in all
material respects the financial condition,  results of operations and cash flows
of the  registrant  as of, and for,  the  periods  presented  in this  quarterly
report;

          4. The registrant's other certifying officer and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

               (a) designed such  disclosure  controls and  procedures to ensure
that  material  information  relating to the  registrant  is made known to us by
others  within  the  registrant,  particularly  during  the period in which this
quarterly report is being prepared;

               (b) evaluated the  effectiveness of the  registrant's  disclosure
controls and  procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

               (c) presented in this quarterly report our conclusions  about the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

          5. The  registrant's  other  certifying  officer and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

               (a) all  significant  deficiencies  in the design or operation of
internal  controls  which could  adversely  affect the  registrant's  ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

               (b) any fraud, whether or not material,  that involves management
or other  employees who have a  significant  role in the  registrant's  internal
controls; and


                                       15



          6. The registrant's  other certifying  officer and I have indicated in
this  quarterly  report whether there were any  significant  changes in internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003


                                             /s/ THOMAS S. GROGAN
                                       -----------------------------------
                                       Thomas S. Grogan
                                       Chief Financial Officer
                                       (Principal financial officer)


                                       16