SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[x]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934 For the quarterly period ended September 30, 2002

[ ]  Transition  report under Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the transition period from              to
                                                ------------    ------------

                        Commission file number: 001-16133

                              DELCATH SYSTEMS, INC.
--------------------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

                  Delaware                           06-1245881
      --------------------------------    --------------------------------
      (State or Other Jurisdiction of             (I.R.S. Employer
       Incorporation or Organization)            Identification No.)

                1100 Summer Street, 3rd Floor, Stamford, CT 06905
              ----------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (203) 323-8668
            --------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

                                       N/A

         ---------------------------------------------------------------
      (Former Name, Former Address and Former Fiscal Year, if Changed Since
                                  Last Report)


As of November  11, 2002,  there were  4,146,997  shares of the Issuer's  common
stock, $.01 par value issued and outstanding.

Transitional Small Business Disclosure Format (check one):  Yes        No   X
                                                                -----     -----





                              DELCATH SYSTEMS, INC.

                                      Index

                                                                        Page No.

Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

Balance Sheet - September 30, 2002 .......................................  3

Statements of Operations for the Three Months and Nine Months Ended
     September 30, 2002 and 2001 and Cumulative from Inception
     (August 5, 1988) to September 30, 2002 ..............................  4

Statements of Cash Flows for the Nine Months Ended September 30, 2002
     and 2001 and Cumulative from Inception (August 5, 1988) to
     September 30, 2002 ..................................................  5

Notes to Financial Statements ............................................  6

Item 2.  Management's Discussion and Analysis or Plan of Operation .......  7

Item 3.  Controls and Procedures .........................................  9

Part II. OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds ........................  9

Item 6.  Exhibits and Reports on Form 8-K ................................ 10

Signatures ............................................................... 11

Certification by Chief Executive Officer ................................. 12

Certification by Chief Financial Officer ................................. 14



                                       2



                              Delcath Systems, Inc.
                                  Balance Sheet
                                   (Unaudited)
                               September 30, 2002



                                                                   September 30,
                            Assets                                     2002
                                                                   -------------

Current assets:
     Cash and cash equivalents ...............................     $  1,798,717
     Certificate of deposit ..................................          370,000
     Interest receivable .....................................            1,792
     Prepaid insurance .......................................            3,667
                                                                   ------------
                        Total current assets .................        2,174,176

Furniture and fixtures, net ..................................           14,946
     Deferred costs in connection with
        proposed financing transaction .......................          125,659
Due from affiliate ...........................................           24,000
                                                                   ------------

                        Total assets .........................     $  2,338,781
                                                                   =============

            Liabilities and Stockholders' Equity


Current liabilities:

     Accounts payable and accrued expenses ...................     $    248,974
                                                                   ------------

                        Total current liabilities ............          248,974
                                                                   ------------
Stockholders' equity

     Common stock ............................................           41,470
     Additional paid-in capital ..............................       19,100,228
     Deficit accumulated during development stage ............      (17,051,891)
                                                                   ------------
                     Total stockholders' equity ..............        2,089,807
                                                                   ------------
                     Total liabilities and stockholders'
                        equity ...............................     $  2,338,781
                                                                   ============









                                       3







                              Delcath Systems, Inc.
                            Statements of Operations
                                   (Unaudited)

                                                                                                            Cumulative
                                                                                                          From Inception
                                           Three Months Ended              Nine Months Ended             (August 5, 1988)
                                              September 30,                   September 30,                     to
                                          2002             2001           2002            2001          September 30, 2002
                                     ------------------------------  -----------------------------   ------------------------
Costs and expenses:
                                                                                      
   General and administrative        $   128,889     $   192,843     $   591,287         813,191     $      5,170,833
     expenses ...................
   Research and development costs        326,626         247,509         886,802         848,945           11,124,408
                                     ---------------------------     ---------------------------     ----------------

     Total costs and expenses ...        455,515         440,352       1,478,089       1,662,136           16,295,241
                                     ---------------------------     ---------------------------     ----------------

     Operating loss .............       (455,515)       (440,352)     (1,478,089)     (1,662,136)         (16,295,241)

   Interest income ..............         24,260          49,449          72,956         184,319              913,427
   Interest expense .............           -                               -            (15,571)            (171,473)
                                     ---------------------------     ---------------------------     ----------------

     Net loss ...................    $  (431,254)    $  (390,903)    $(1,405,132)   $ (1,493,388)    $    (15,553,286)
                                     ===========     ===========     ===========    ============     ================

Common share data:
   Basic and diluted loss per
     share ......................    $     (0.10)    $     (0.10)    $     (0.35)   $      (0.38)
                                     ===========     ===========     ===========    ============

   Weighted average number
     of shares of common
     stock outstanding ..........      4,146,997       3,903,816       4,066,747       3,903,816
                                     ===========     ===========     ===========    ============














                                       4






                              DELCATH SYSTEMS, INC.

                          (A Development Stage Company)

                            Statements of Cash Flows

                                   (Unaudited)




                                                                                             Cumulative
                                                              Nine Months Ended            from inception
                                                                 September 30,            (August 5, 1988)
                                                             2002           2001       to September 30, 2002
                                                        -----------------------------  ---------------------
Cash flows from operating activities:

                                                                                 
   Net loss ........................................    $ (1,405,132)    $ (1,493,388)    $(15,553,286)
   Adjustments to reconcile net
    loss to net cash used in operating activities
    Stock option compensation expense ..............               -                -        2,520,170

    Stock and warrant compensation expense
      issued for consulting services ...............               -          198,000          236,286
    Depreciation expense ...........................           5,202            3,701           19,966

    Amortization of organization costs .............               -                -           42,165

   Changes in assets and liabilities:
    Decrease (increase) in prepaid expenses ........          66,000           65,835           (3,667)
    Decrease (increase) in interest receivable .....          51,496           (7,294)          (1,792)

    Due from affiliate .............................               -                -          (24,000)
    Increase (decrease) in accounts
      payable and accrued expenses .................          72,894         (664,960)         248,974
                                                        -----------------------------     ------------
      Net cash used in operating activities ........      (1,209,540)      (1,898,106)     (12,515,184)
                                                        -----------------------------     ------------

Cash flows from investing activities:

   Purchase of furniture and fixtures ..............          (6,652)         (13,260)         (34,912)
   Purchase of short-term investments ..............        (370,000)               -       (2,900,000)
   Proceeds from maturities of short-term
      investments ..................................       1,500,000                -        2,530,000
   Organization costs ..............................               -                -          (42,165)
                                                        -----------------------------     ------------

               Net cash provided by (used in)
              investing activities .................       1,123,348          (13,260)        (447,077)
                                                        -----------------------------     ------------

Cash flows from financing activities:

   Deferred costs in connection with a
    proposed financing transaction .................        (125,659)               -         (125,659)
   Net proceeds from sale of stock and
    exercise of stock options and warrants .........         267,500                -       13,681,208
   Dividends paid ..................................               -                -         (499,535)
   Proceeds from short-term borrowings .............               -         (230,000)       1,704,964
                                                        -----------------------------     ------------
             Net cash provided by (used in)
             financing activities ..................         141,841         (230,000)      14,760,978
                                                        -----------------------------     ------------

      Increase (decrease) in cash and cash
      equivalents ..................................          55,649       (2,141,366)       1,798,717

Cash and cash equivalents at beginning of period...        1,743,068        5,803,577                -
                                                        -----------------------------     ------------

Cash and cash equivalents at end of period .........    $  1,798,717     $  3,662,211     $  1,798,717
                                                        =============================     ============


   Cash paid for interest ..........................    $       -        $     36,141     $    171,473
                                                        =============================     ============

   Supplemental disclosure of non-cash activities:

   Conversion of debt to common stock ..............    $       -        $       -        $  1,704,964
                                                        =============================     ============

   Common stock issued for preferred stock
   dividends .......................................    $       -        $       -        $    999,070
                                                        =============================     ============
   Conversion of preferred stock to common stock ...    $       -        $       -        $     24,167
                                                        =============================     ============
   Common stock issued as compensation
    for stock sale .................................    $       -        $       -        $    510,000
                                                        =============================     ============

   Common stock, options and warrants issued as
    compensation for consulting services ...........    $       -        $    198,000     $    236,286
                                                        =============================     ============





                                       5





                              Delcath Systems Inc.
                          (A Development Stage Company)

                          Notes to Financial Statements

Note 1: Description of Business

Delcath  Systems,  Inc. (the "Company") is a development  stage company that was
founded in 1988 for the purpose of developing  and marketing a proprietary  drug
delivery  system capable of introducing  and removing high doses of chemotherapy
agents to a diseased organ while greatly inhibiting their entry into the general
circulation  system.  It is hoped that the procedure will result in a meaningful
treatment   for  cancer.   In  November   1989,   the  Company  was  granted  an
Investigational Device Exemption ("IDE") and an Investigational New Drug ("IND")
status for its product by the Food and Drug Administration  ("FDA"). The Company
is  seeking to  complete  clinical  trials in order to obtain FDA  pre-marketing
approval for the use of its delivery  system using  doxorubicin,  a chemotherapy
agent, to treat malignant  melanoma that has spread to the liver.

Note  2:  Basis  of  Presentation

The  accompanying  financial  statements are unaudited and have been prepared by
the Company in accordance with accounting  principles  generally accepted in the
United States of America.  Certain information and footnote disclosures normally
included in the Company's  annual  financial  statements  have been condensed or
omitted. The interim financial statements, in the opinion of management, reflect
all  adjustments  (including  normal  recurring  accruals)  necessary for a fair
statement of the results for the interim  periods  ended  September 30, 2002 and
2001 and cumulative  from inception  (August 5, 1988) to September 30, 2002.

The results of operations for the interim periods are not necessarily indicative
of the results of operations  to be expected for the fiscal year.  These interim
financial  statements  should be read in conjunction with the audited  financial
statements  and notes  thereto for the year ended  December 31, 2001,  which are
contained in the Company's  Form 10-KSB for the year ended  December 31, 2001 as
filed  with  the  Securities  and  Exchange  Commission.

Note 3:  Research and Development Costs

Research  and  development  costs  include  the costs of  materials,  personnel,
outside  services and  applicable  indirect costs incurred in development of the
Company's  proprietary  drug  delivery  system.  All such  costs are  charged to
expense when incurred.

Note 4:  Reclassifications

Reclassifications   have  been  made  to  reflect  cost  and  expense  accounts,
particularly research and development, on a functional basis for 2002 and prior,
which is consistent with the Company's current presentation.

Note 5: Capital Stock and Warrants

On April 3,  2002,  the  Company  received  $267,500  by  completing  a  private
placement  of 243,181  shares of its Common Stock and warrants to purchase up to
20,265  shares  of common  stock at an  exercise  price of $1.32 per share  that
expire on April 3, 2005.



                                       6





Note 6: Deferred Costs in Connection With a Proposed  Financing  Transaction

The  Company  has  incurred  costs  of  $125,659  as of  September  30,  2002 in
connection  with  a  proposed  financing  transaction.  If  the  transaction  is
consummated,  the costs will be allocated to the financing  transaction;  if the
transaction is not consummated, the costs will be charged to operations.


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     (a) Plan of Operation

                           FORWARD LOOKING STATEMENTS

This report  contains  forward-looking  statements  which are subject to certain
risks and uncertainties  that can cause actual results to differ materially from
those described.  Factors that may cause such differences  include,  but are not
limited to, uncertainties relating to our ability to successfully complete Phase
III  clinical  trials and secure  regulatory  approval  of any of our current or
future drug-delivery  systems and uncertainties  regarding our ability to obtain
financial   and   other   resources   for   our   research,    development   and
commercialization activities. These factors, and others, are discussed from time
to time in the Company's  filings with the Securities  and Exchange  Commission.
You should not place undue reliance on these forward-looking  statements,  which
speak only as of the date they are made.  We undertake no obligation to publicly
update  or  revise  these  forward-looking   statements  to  reflect  events  or
circumstances after the date they are made.

                                    OVERVIEW

Since our founding in 1988 by a team of  physicians,  we have been a development
stage company engaged primarily in developing and testing the Delcath system for
the treatment of liver cancer. A substantial  portion of our historical expenses
have been for the development of our medical device,  the clinical trials of our
product and the vigorous pursuit of patents  worldwide,  which now total ten. We
expect to continue to incur  significant  losses from  expenditures  for product
development,   clinical  studies,   securing  patents,   regulatory  activities,
manufacturing  and establishment of a sales and marketing  organization  without
any  significant  revenues.  A  detailed  description  of the cash  used to fund
historical  operations  is included in the  financial  statements  and the notes
thereto.  Without an FDA-approved product and commercial sales, we will continue
to be dependent upon existing cash and the sale of equity or debt to fund future
activities. While the amount of future net losses and the time required to reach
profitability  are uncertain,  our ability to generate  significant  revenue and
become profitable will depend on our success in commercializing our device.

During 2001,  Delcath  initiated  the clinical  trial of the system for isolated
liver perfusion using the chemotherapy  agent,  melphalan.  The Phase I clinical
trial  at the  National  Cancer  Institute  ("NCI")  marks an  expansion  in the
potential  labeled  usage  of  the  Delcath  system  beyond   doxorubicin,   the
chemotherapy  agent used in our initial clinical trials.  The patent  protection
for the Delcath  technology was also expanded in 2001, with the issuance of a U.
S.  patent for the use of the  Delcath  system for  isolated  kidney  perfusion.
Similar patent applications are pending in several foreign countries.

In efforts to find additional  potential  investors and raise the profile of the
Company  within the investment  community,  management has continued to speak to
potential  investors and investment  analysts at a series of meetings in several
major U. S. cities and Europe throughout 2002.

The contracted  manufacture and assembly of the commercial  grade Delcath system
kit was completed in 2001,  with the first human use kits shipped to NCI for use
in the clinical trials. We continue efforts to qualify additional sources of the
key components of our device, in an effort to further reduce manufacturing costs
and minimize dependency on a single source of supply.



                                       7





Over the next 12 months,  we expect to  continue to incur  substantial  expenses
related to the research and development of our  technology,  including Phase III
clinical trials using  doxorubicin  with the Delcath system and Phase I clinical
trials  using  melphalan  with  the  Delcath  system.   Additional  funds,  when
available,  will be committed to pre-clinical and clinical trials for the use of
other  chemotherapy  agents with the Delcath  system for the  treatment of liver
cancer.  In January 2002, we announced  that the New York  University  School of
Medicine plans to proceed with the  FDA-approved  Phase III clinical trial using
doxorubicin with the Delcath system. In April 2002, we announced that the Sydney
Melanoma Unit of The  University of Sydney's  Sydney Cancer Centre also plans to
proceed  with a Phase III  clinical  trial  using  doxorubicin  with the Delcath
System.  We continue to have  discussions  with both  institutions to agree on a
budget.  If these trials  receive the required  approvals  and proceed to accrue
patients,  each  study will  involve a portion of the total of the 122  patients
that are required by the FDA to  participate  in the Phase III trials at several
institutions. We cannot estimate the starting date or duration of either trial.

Liquidity and Capital Resources

We currently  anticipate that our available funds will be sufficient to meet our
anticipated needs for working capital and capital  expenditures through at least
the next 12 months. The Company is not projecting any capital  expenditures that
will  significantly  affect the Company's  liquidity or the hiring of additional
employees during the next 12 months unless we raise  additional  funds. Our cash
and cash  equivalents and short term  investments  balance at September 30, 2002
was $2,168,717.

Our future liquidity and capital  requirements  will depend on numerous factors,
including  the progress of our research and product  development  programs,  the
success  or  failure  of our  clinical  studies,  the timing and costs of making
various United States and foreign regulatory  filings,  obtaining  approvals and
complying   with   regulations,   the  timing  and   effectiveness   of  product
commercialization  activities  including marketing  arrangements  overseas,  the
timing and costs  involved in  preparing,  filing,  prosecuting,  defending  and
enforcing intellectual property rights and the effect of competing technological
and market developments.

Our future results are subject to substantial risks and  uncertainties.  We have
operated at a loss for our entire  history and there can be no  assurance of our
ever achieving consistent profitability. We had working capital at September 30,
2002 of  $1,925,202.  We expect to  require  additional  working  capital in the
future and there can be no assurance that such working capital will be available
on acceptable terms, if at all. In addition,  we may need additional  capital in
the future to fully  implement our business  strategy as set forth  herein.

The Company is exploring a proposed financing transaction and has incurred costs
through  September  30, 2002 of  approximately  $126,000.  There is no assurance
under what terms such a transaction  may be consummated or that the company will
be able to complete such a transaction.

Application of Critical Accounting Policies

The  Company's  financial  statements  have been  prepared  in  accordance  with
accounting  principles  generally  accepted  in the  United  States of  America.
Certain accounting policies have a significant impact on amounts reported in the
financial statements.  A summary of those significant accounting policies can be
found in Note 1 to the Company's financial  statements included in the Company's
2001 Annual Report on Form 10-KSB.  The Company has not adopted any  significant
new accounting policies during the nine months ended September 30, 2002, but has
reclassified  its Statements of Operations to reflect cost and expense  accounts
on a functional basis for 2002 and prior.



                                       8





     (b) Management's Discussion and Analysis of Financial Condition and Results
     of Operations

     Not Applicable.

     Item 3. CONTROLS AND PROCEDURES

Based on an  evaluation  of the  Company's  disclosure  controls and  procedures
performed  by the  Company's  Chief  Executive  Officer and its Chief  Financial
Officer  within  90 days of the  filing  of this  report,  the  Company's  Chief
Executive  Officer and its Chief Financial  Officer concluded that the Company's
disclosure controls and procedures have been effective.

As used herein,  "disclosure  controls and procedures"  means controls and other
procedures of the Company that are designed to ensure that information  required
to be disclosed by the Company in the reports that it files or submits under the
Securities Exchange Act is recorded,  processed,  summarized and reported within
the time periods  specified in the rules and forms issued by the  Securities and
Exchange  Commission.   Disclosure  controls  and  procedures  include,  without
limitation, controls and procedures designed to ensure that information required
to be disclosed by the Company in the reports that it files or submits under the
Securities  Exchange  Act is  accumulated  and  communicated  to  the  Company's
management,  including  its  principal  executive  officer or  officers  and its
principal   financial  officer  or  officers,   or  persons  performing  similar
functions,   as  appropriate  to  allow  timely  decisions   regarding  required
disclosure.

Since the date of the  evaluation  described  above,  there were no  significant
changes  in the  Company's  internal  controls  or in other  factors  that could
significantly  affect these controls,  and there were no corrective actions with
regard to significant deficiencies and material weaknesses.


                                     PART II
                                Other Information


Item 2. Changes in Securities and Use of Proceeds.

(a) - (c) Not applicable.

(d) Use of Proceeds.  The effective  date of our first  registration  statement,
filed on Form SB-2 under the Securities Act of 1933 (no.  333-39470) relating to
our initial  public  offering of our Common  Stock,  was October 19,  2000.  Net
proceeds to Delcath were  approximately  $5.4 million.  From the time of receipt
through  September 30, 2002,  approximately  $3,510,000 of the net proceeds were
expended as shown in the table below.  The remaining net proceeds are being held
in temporary investments in money market accounts and certificates of deposit.





       ------------------------------------------------------------------------------- ---------------
                                                                                       Actual through
                                                                                     September 30, 2002
       ------------------------------------------------------------------------------- ---------------
                                                                                     
        Research and development:
       ------------------------------------------------------------------------------- ---------------
             Phase III clinical trials using the Delcath system with doxorubicin        $1,905,000
       ------------------------------------------------------------------------------- ---------------
             Phase I clinical trials using the Delcath system with melphalan              $741,000
       ------------------------------------------------------------------------------- ---------------
            Product development costs                                                       $9,000
       ------------------------------------------------------------------------------- ---------------
             Research and development stage clinical trials for other chemotherapy         $78,000
              Agents
       ------------------------------------------------------------------------------- ---------------
       Repayment of indebtedness                                                          $270,000
       ------------------------------------------------------------------------------- ---------------
       Working capital and general corporate purposes                                     $507,000
       ------------------------------------------------------------------------------- ---------------
       Total                                                                            $3,510,000
       ------------------------------------------------------------------------------- ---------------



                                        9



Item 6. Exhibits and Reports on Form 8-K.

     (a) Exhibits.

        99.1   Certification of Chief Executive Officer Pursuant to 18 U.S.C.
               Section 1350 As Adopted Pursuant To Section 906 of the Sarbanes-
               Oxley Act of 2002.

        99.2   Certification  of Chief Financial  Officer  Pursuant to 18 U.S.C.
               Section   1350  As  Adopted   Pursuant  To  Section  906  of  the
               Sarbanes-Oxley Act of 2002.

     (b) Reports on Form 8-K.

     None.










































                                       10









                                   Signatures

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly authorized.



                                                DELCATH SYSTEMS, INC.
                                                ---------------------
                                                (Registrant)


Date:  November 14, 2002                        /s/  Thomas S. Grogan
                                                -------------------------------
                                                Thomas S. Grogan
                                                Chief Financial Officer (on
                                                behalf of the
                                                registrant and as the
                                                Principal financial and
                                                accounting officer of the
                                                registrant)










                                       11




                                  CERTIFICATION

                           BY CHIEF EXECUTIVE OFFICER

                             PURSUANT TO RULE 13a-14

          I, M. S. Koly, certify that:

          1. I have  reviewed  this  quarterly  report on Form 10-QSB of DELCATH
SYSTEMS, INC.;

          2. Based on my knowledge,  this quarterly  report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

          3.  Based  on  my  knowledge,  the  financial  statements,  and  other
financial  information included in this quarterly report,  fairly present in all
material respects the financial condition,  results of operations and cash flows
of the  registrant  as of, and for,  the  periods  presented  in this  quarterly
report;

          4. The registrant's other certifying officer and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

               (a) designed such  disclosure  controls and  procedures to ensure
that  material  information  relating to the  registrant  is made known to us by
others  within  the  registrant,  particularly  during  the period in which this
quarterly report is being prepared;

               (b) evaluated the  effectiveness of the  registrant's  disclosure
controls and  procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

               (c) presented in this quarterly report our conclusions  about the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

          5. The  registrant's  other  certifying  officer and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

               (a) all  significant  deficiencies  in the design or operation of
internal  controls  which could  adversely  affect the  registrant's  ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

               (b) any fraud, whether or not material,  that involves management
or other  employees who have a  significant  role in the  registrant's  internal
controls; and



                                       12





          6. The registrant's  other certifying  officer and I have indicated in
this  quarterly  report whether there were any  significant  changes in internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002

                                                /s/ M. S. Koly
                                                --------------------------------
                                                M. S. Koly
                                                Chief Executive Officer
                                                (Principal executive officer)



                                       13





                                  CERTIFICATION

                           BY CHIEF FINANCIAL OFFICER

                             PURSUANT TO RULE 13a-14

          I, Thomas S. Grogan, certify that:

          1. I have  reviewed  this  quarterly  report on Form 10-QSB of DELCATH
SYSTEMS, INC.;

          2. Based on my knowledge,  this quarterly  report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

          3.  Based  on  my  knowledge,  the  financial  statements,  and  other
financial  information included in this quarterly report,  fairly present in all
material respects the financial condition,  results of operations and cash flows
of the  registrant  as of, and for,  the  periods  presented  in this  quarterly
report;

          4. The registrant's other certifying officer and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

               (a) designed such  disclosure  controls and  procedures to ensure
that  material  information  relating to the  registrant  is made known to us by
others  within  the  registrant,  particularly  during  the period in which this
quarterly report is being prepared;

               (b) evaluated the  effectiveness of the  registrant's  disclosure
controls and  procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

               (c) presented in this quarterly report our conclusions  about the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

          5. The  registrant's  other  certifying  officer and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

               (a) all  significant  deficiencies  in the design or operation of
internal  controls  which could  adversely  affect the  registrant's  ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

               (b) any fraud, whether or not material,  that involves management
or other  employees who have a  significant  role in the  registrant's  internal
controls; and



                                       14





          6. The registrant's  other certifying  officer and I have indicated in
this  quarterly  report whether there were any  significant  changes in internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002

                                                /s/ Thomas S. Grogan
                                                --------------------------------
                                                Thomas S. Grogan
                                                Chief Financial Officer
                                                (Principal financial officer)


















                                       15