The Cushing® Energy Income Fund
|
||||
SCHEDULE OF INVESTMENTS (Unaudited)
|
February 29, 2016
|
||||||||
Fair
|
||||||||
Common Stock - 62.3%
|
Shares
|
Value
|
||||||
Exploration & Production - 57.6%
|
||||||||
Canada - 9.7%
|
||||||||
Arc Resources Ltd. (1)
|
36,959
|
$
|
490,328
|
|||||
Cenovus Energy, Inc.
|
50,000
|
571,000
|
||||||
Vermillion Energy, Inc.
|
31,000
|
843,163
|
||||||
Netherlands - 3.5%
|
||||||||
Royal Dutch Shell Plc (1)
|
15,000
|
682,200
|
||||||
United States - 44.5%
|
||||||||
Anadarko Petroleum Corporation
|
8,500
|
322,575
|
||||||
California Resource Corporation
|
2,378
|
1,336
|
||||||
Chevron Corporation (1)
|
20,000
|
1,668,800
|
||||||
ConocoPhillips Company (1)
|
28,327
|
958,302
|
||||||
Devon Energy Corporation
|
22,532
|
443,429
|
||||||
EOG Resource, Inc. (1)
|
16,238
|
1,051,248
|
||||||
Exxon Mobil Corporation (1)
|
14,600
|
1,170,190
|
||||||
Noble Energy, Inc.
|
10,000
|
295,000
|
||||||
Occidental Petroleum Corporation (1)
|
25,300
|
1,741,146
|
||||||
Pioneer Natural Resource Company
|
9,158
|
1,103,813
|
||||||
11,342,530
|
||||||||
Midstream - 4.6%
|
||||||||
United States - 4.6%
|
||||||||
Targa Resources Corporation
|
33,976
|
913,274
|
||||||
Total Common Stocks (Cost $17,262,414)
|
$
|
12,255,804
|
||||||
Master Limited Partnerships and Related Companies - 37.2%
|
||||||||
Crude Oil & Refined Products - 6.4%
|
||||||||
United States - 6.4%
|
||||||||
NuStar Energy, L.P.
|
35,900
|
$
|
1,257,577
|
|||||
Large Cap Diversified - 16.0%
|
||||||||
United States - 16.0%
|
||||||||
Energy Transfer Partners, L.P. (1)
|
42,888
|
1,143,823
|
||||||
ONEOK Partners, L.P. (1)
|
50,000
|
1,469,500
|
||||||
Williams Partners, L.P. (1)
|
27,500
|
542,300
|
||||||
3,155,623
|
Propane - 0.8%
|
|||||||||
United States - 0.8%
|
|||||||||
NGL Energy Partners, L.P.
|
20,000
|
161,800
|
|||||||
Shipping - 7.7%
|
|||||||||
Republic of the Marshall Islands - 7.7%
|
|||||||||
Capital Products Partners, L.P. (1)
|
246,265
|
824,987
|
|||||||
Golar LNG Partners, L.P. (1)
|
47,000
|
686,200
|
|||||||
1,511,187
|
|||||||||
Upstream - 6.3%
|
|||||||||
United States - 6.3%
|
|||||||||
Dorchester Minerals, L.P. (1)
|
124,778
|
1,184,143
|
|||||||
Viper Energy Partners, L.P.
|
4,000
|
59,560
|
|||||||
1,243,703
|
|||||||||
Total Master Limited Partnerships and Related Companies (Cost $13,764,117)
|
$
|
7,329,890
|
|||||||
Fixed Income - 2.8%
|
Principal Amount
|
||||||||
Upstream - 2.8%
|
|||||||||
United States - 2.8%
|
|||||||||
BreitBurn Energy Partners, L.P., 7.875%, due 04/15/2022
|
1,000,000
|
$
|
105,000
|
||||||
EV Energy Partners, L.P., 8.000%, due 04/15/2019
|
2,000,000
|
450,000
|
|||||||
Total Fixed Income (Cost $3,077,500)
|
$
|
555,000
|
|||||||
Short-Term Investments - Investment Companies - 19.0%
|
Shares
|
||||||||
United States - 19.0%
|
|||||||||
AIM Short-Term Treasury Portfolio Fund - Institutional Class, 0.02%(2)
|
747,185
|
$
|
747,185
|
||||||
Fidelity Government Portfolio Fund - Institutional Class, 0.01%(2)
|
747,184
|
747,184
|
|||||||
Fidelity Money Market Portfolio - Institutional Class, 0.12%(2)
|
747,184
|
747,184
|
|||||||
First American Government Obligations Fund - Class Z, 0.07%(2)
|
747,184
|
747,184
|
|||||||
Invesco STIC Prime Portfolio, 0.08%(2)
|
747,184
|
747,184
|
|||||||
Total Short-Term Investments - Investment Companies (Cost $3,735,921)
|
$
|
3,735,921
|
|||||||
Total Investments - 121.3% (Cost $37,839,952)
|
$
|
23,876,615
|
|||||||
Liabilities in Excess of Other Assets - (21.3)%
|
(4,186,602
|
)
|
|||||||
Net Assets Applicable to Common Stockholders - 100.0%
|
$
|
19,690,013
|
|||||||
Percentages are stated as a percent of net assets.
|
|||||||||
(1)
|
All or a portion of these securities are held as collateral pursuant to the loan agreements.
|
||||||||
(2)
|
Rate reported is the current yield as of February 29, 2016.
|
Cost of investments
|
$
|
38,150,598
|
||
Gross unrealized appreciation
|
(55,634
|
)
|
||
Gross unrealized depreciation
|
(13,896,960
|
)
|
||
Net unrealized depreciation
|
$
|
(13,952,594
|
)
|
·
|
Level 1 — quoted prices in active markets for identical securities
|
·
|
Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)
|
·
|
Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
Quoted Prices in
|
Significant
|
|||||||||||||||
Active Markets for
|
Significant Other
|
Unobservable
|
||||||||||||||
Fair Value at
|
Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Description
|
February 29, 2016
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets
Equity Securities
|
||||||||||||||||
Common Stock (a)
|
$
|
12,255,804
|
$
|
12,255,804
|
$
|
-
|
$
|
-
|
||||||||
Master Limited Partnerships and Related Companies (a)
|
7,329,890
|
7,329,890
|
-
|
-
|
||||||||||||
US Royalty Trusts (a)
|
-
|
-
|
-
|
-
|
||||||||||||
Total Equity Securities
|
19,585,694
|
19,585,694
|
-
|
-
|
||||||||||||
Notes
|
555,000
|
-
|
555,000
|
-
|
||||||||||||
Senior Notes(a) | ||||||||||||||||
Total Notes
|
555,000
|
-
|
555,000
|
-
|
||||||||||||
Other Short-Term Investments
|
3,735,921
|
3,735,921
|
-
|
-
|
||||||||||||
Total Other
|
3,735,921
|
3,735,921
|
-
|
-
|
||||||||||||
Total
|
$
|
23,876,615
|
$
|
23,321,615
|
$
|
555,000
|
$
|
-
|
(a)
|
All other industry classifications are identified in the Schedule of Investments. The Fund did not hold Level 3 investments at any time during the period ended February 29, 2016.
|
(a)
|
The Fund’s President and Treasurer have concluded that the Fund's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d‑15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(d)).
|
(b)
|
There were no changes in the Fund's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) (17 CFR 270.30a-3(d)) that occurred during the Fund's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting.
|