UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER 1-11176

 

For the month of Sep   , 2011.

 

Group Simec, Inc.

(Translation of Registrant’s Name Into English)

 

Av. Lazaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, Mexico 44440

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F [X] Form 40-F [_]

 

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

 

Yes [_] No [X]

 

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

 

Yes [_] No [X]

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes [_] No [X]

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_______________________.)

 

 
 

SIGNATURE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  GRUPO SIMEC, S.A.B. de C.V. 
   (Registrant)

 

Date: Oct 24, 2011. By: /s/ Luis García Limón
    Name:   Luis García Limón
    Title:     Chief Executive Officer
 
 

 

 

GUADALAJARA, MEXICO, October 24, 2010- Grupo Simec, S.A.B. de C.V. (AMEX: SIM) (“Simec”) announced today its results of operations for the nine-month period ended September 30, 2011.

 

Nine-Month Period Ended September 30, 2011 compared to September-Month Period Ended September 30, 2010.

 

Net Sales

Net sales increased 13% to Ps. 21,434 million in the nine-month period ended September 30, 2011 compared to Ps. 18,942 million in the same period of 2010. Shipments of finished steel products increased 1% to 1,731 thousand tons in the nine-month period ended September 30, 2011 compared to 1,719 thousand tons in the same period of 2010. Total sales outside of Mexico in the nine-month period ended September 30, 2011 increased 9% to Ps. 11,696 million, compared with Ps. 10,683 million in the same period of 2010, while total sales in Mexico increased 18% from Ps. 8,259 million in the nine-month period ended September 30, 2010 to Ps. 9,738 millions in the same period of 2011. The increase in sales is due to an increase shipments during the nine-month period ended September 30, 2011, compared to the same period in 2010 (12, thousand tons). The average price of steel products increased 12% in the nine-month period ended September 30, 2011 compared with the same period of 2010.

 

Cost of Sales

Cost of sales increased 11% from Ps. 16,876 million in the nine-month period ended September 30, 2010 to Ps. 18,863 million in the same period of 2011. Cost of sales as a percentage of net sales represented 88% in the nine-month period ended September 30, 2011 compared to 89% in the same period of the previous year. The average cost of raw materials used to produce steel products increased 11% in the nine-month period ended September 30, 2011 versus the same period of 2010, primarily as a result of increase in volume and better blend of steel shipment.

 

 

Marginal Profit

Marginal profit in the nine-month period ended September 30, 2011 was Ps. 2,571 million compared to Ps. 2,066 million in the same period of 2010 an increase of 24% between both periods. Marginal profit as a percentage of net sales in the nine-month period ended September 30, 2011 was 12% compared to 11% in the same period of 2010. The increase in marginal profit is due to a better blend of shipments and increase in the average sales price per ton in the nine-month period ended September 30, 2011 compared with the same period of 2010.

 

Operating Expenses

Selling, general and administrative expenses increased 24% to Ps. 694 million in the nine-month period ended September 30, 2011 compared to Ps. 919 million in the same period of 2010, and represented 3% of net sales in the nine-month period ended September 2011 and 5% of net sales in the same period of 2010.

 

Operating Income

Operating income increased 64% to Ps. 1,877 million for the nine-month period ended September 30, 2011 compared to Ps. 1,147 million in the same period of 2010. Operating income as a percentage of net sales was 9% in the nine-month period ended September 30, 2011 compared to 6% in the same period of 2010. The increase in operating income is due to an increase in shipments, better blend of steel shipments, increase in the average sales price, and reduction in selling, general and administrative expenses during the nine-month period ended September 30, 2011 compared with the same period of 2010.

 

EBITDA

The EBITDA of the Company increased 36% from Ps.1,927 million in the third quarter of 2010, to Ps 2,626 million in the third quarter of 2011, these is due to improve in the average sales price and reduction of the selling, general and administrative expense.

 

 

 
 

 

Comprehensive Financial Cost

Comprehensive financial cost in the nine-month period ended September 30, 2011 represented an income of Ps. 324 million compared with an expense of Ps. 88 million in the same period of 2010. Net interest income was Ps. 7 million in the nine-month period ended September 30, 2011, compared with a net interest expense of Ps. 2 million in the same period of 2010. At the same time, we registered an exchange gain net of Ps. 316 million in the nine-month period ended September 30, 2011 compared with an exchange loss of Ps. 86 million in the same period of 2010, reflecting a 9% of decrease in the value of the peso versus the dollar in the nine-month period ended September 30, 2011.

 

Other Expenses (Income) net

The company recorded other net income of Ps. 22 million in the nine-month period ended September 30, 2011, compared to other expenses net of Ps. 42 million in the same period of 2010.

 

Income Taxes

Income Taxes recorded an expense of Ps. 445 million in the nine-month period ended September 30, 2011 (including the expense of deferred income tax of Ps. 347 million) compared to Ps. 45 million of expense in the same period of 2010 (including the income of Ps. 19 million of deferred income taxes).

 

Net Income (After Non-controlling Interest)

As a result of the foregoing, net income increased by 48% from Ps. 1,116 million in the nine months ended September 30, of 2010 compared to Ps. 1,646 million in the nine-month period ended September 30, 2011.

 

Liquidity and Capital Resources

 

As of September 30, 2011, Simec’s total consolidated debt consisted of U.S. $302,000 or Ps. 4.0 million of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on September 30, 2011 was U.S. $466, thousand dollars, or Ps. 6.2 million). As of December 31, 2010, Simec’s total consolidated debt consisted of U.S. $302,000 or Ps 3.7 million of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2010 was U.S. $445 thousand dollars, or Ps.5.5 million).

 

Comparative third quarter 2011 vs second quarter 2011

 

Net Sales

Net sales increased 7% from Ps. 7,193 million in the second quarter of 2011 to Ps. 7,676 million for the third quarter of 2011. Sales in tons are similar in both quarter, finished steel in third quarter were 592 thousand tons in the third quarter of 2011 versus 601 thousand tons in the second quarter of the same period. Total sales outside of Mexico for the third quarter of 2011 increased 6% from Ps. 3,897 million in the second quarter to Ps. 4,120 million in the third quarter of the same 2011. Total sales in Mexico in the third quarter of 2011 amounted to Ps. 3,556 million compared Ps. 3,296 million in the second quarter of 2011. Price of finished products sold increased 8% in the third quarter of 2011 compared to the second quarter of same period.

 

Cost of Sales

Cost of sales was of Ps. 6,789 million in the third quarter of 2011, compared to Ps. 6,392 million in the second quarter of 2011. With respect to sales, in the third quarter of 2011, the cost of sales represents 88% compared to 89% for the second quarter of 2011. The average cost of raw materials used to produce steel products increased 8% in the third quarter of 2011 versus the second quarter of 2011, primarily as a result of increases in the price of scrap and certain other raw materials as well as mayor sales in the foreign than México.

 

 
 

 

Marginal Profit

Marginal profit of the Company for the third quarter of 2011 increased 11% from Ps. 800 million in the second quarter to Ps. 887 million in the third quarter of 2011. The marginal profit as a percentage of net sales for the third quarter of 2011 was 12% compared with 11% for the second quarter of 2011. The increase in marginal profit is due to the increase in the average sales price, as volume shipment was minor in 9 thousand tons in the third quarter compared with the second quarter of 2011.

 

Operating Expenses

Selling, general and administrative expenses increased 41% to Ps. 241 million in the third quarter of 2011 compared to Ps. 171 million for the second quarter of 2011. Selling, general and administrative expenses as a percentage of net sales represented 3% during the third quarter of 2011 and 2% during the second quarter of 2011.

 

Operating Income

Operating income in the third quarter of 2011 was of Ps. 647 million compared to operating income of Ps. 629 million in the second quarter of the same period. The operating income as a percentage of net sales in the third quarter of 2011 was 8% compared to 9% in the second quarter of 2011. The increase in operating income is due to a better in the average sales price.

 

Ebitda

The ebitda increased 10% from Ps 855 million in the second quarter of 2011 to Ps 940 million in the third quarter of the same for the reason before explained

 

Comprehensive Financial Income (Cost)

Comprehensive financial cost of the Company in the third quarter of 2011 was an income of Ps. 495 million compared with an expense of Ps. 87 million for the second quarter of the same period. The net interest income in the third quarter of 2011 was of Ps. 3 million while in the second quarter was an income of Ps 3 million. At the same time we registered an exchange gain of Ps. 492 million in the third quarter of 2011 compared with an exchange loss of Ps. 90 million in the second quarter of 2011.

 

Other Expenses (Income) net

The company recorded other net income of Ps. 30 million in the third quarter of 2011, compared to other net expense of Ps. 9 million for the second quarter of 2011.

 

Income Taxes

The Company recorded an income taxes of Ps. 468 million in the third quarter of 2011 (including an income deferred tax of Ps. 386 million) compared to Ps. 11 million of income for the second quarter of 2011, (including an income tax deferred income of Ps. 6 million).

 

Net Income (After Non-Controlling Interest)

As a result of the foregoing, net income was Ps. 685 million in the third quarter of 2011 compared to Ps. 478 million of net income in the second quarter of 2011.

 

Comparative third quarter 2011 vs third quarter 2010

 

Net Sales

Net sales increased 24% from Ps. 6,182 million for the third quarter of 2010 to Ps. 7,676 million for the third quarter of 2011. Sales in tons of finished steel in the third quarter of 2010 were 557 thousand tons versus to 592 thousand tons in the third quarter of 2011. Total sales outside of Mexico for the third quarter of 2011, increased 16% from Ps. 3,556 in the third quarter of 2010 to Ps. 4,120 million in the third quarter of 2011. Total sales in Mexico increased 35% from Ps. 2,628 million in the third quarter of 2010 to Ps. 3,556 million in the third quarter of 2011.Average price of finished products sold increased approximately 17% in the third quarter of 2011 compared to the third quarter of 2010.

 

 
 

Cost of Sales

Cost of sales increased 19% from Ps. 5,721 million in the third quarter of 2010 to Ps. 6,789 million for the third quarter of 2011. With respect to sales, in the third quarter of 2010, the cost of sales represented 93% compared to 88% for the third quarter of 2011. The average cost of sales increase 12% comparing the third quarter of 2011 versus the third quarter of 2010, due to mayor shipment of goods and special bar qualities (SBQ).

 

Marginal Profit

Marginal profit of the Company for the third quarter of 2011 increased 93% from Ps. 461 million in the third quarter of 2010 compared to Ps. 887 million of the same period of 2011. The marginal profit as a percentage of net sales for the third quarter of 2011 was 12% compared with 7% for the third quarter of 2010. The increase in marginal profit is due to a better blend of steel shipments, volume and increase in the average sales price.

 

Operating Expenses

Selling, general and administrative decreased 18% to Ps. 241 million in the third quarter of 2011 compared to Ps. 294 million for the third quarter of 2010. Selling, general and administrative expense as a percentage of net sales represented 3% during the third quarter of 2011 and 5% during the third quarter of 2010.

 

Operating Income

Operating income increased 288% from Ps. 167 million in the third quarter of 2010 to Ps. 647 million in the third quarter of 2011. The operating income as a percentage of net sales in the third quarter of 2011 was 8% compared to 3% in the third quarter of 2010. The increase in operating income is due to increases in volume of shipment, average sales price and better blend of sales shipments and reduction of the selling, general and administrative expense.

 

Ebitda

The ebitda of the company increased 120% from Ps. 427 million in the third quarter of 2010 to Ps 940 million in the third quarter of 2011for the above explained.

 

Comprehensive Financial Income (Cost)

Comprehensive financial cost of the Company in the third quarter of 2011 was an income of Ps. 495 million compared with an expense of Ps 50 million in the third quarter of 2010. Net interest income was Ps. 4 million in the third quarter of 2010 compared with Ps. 3 million of net interest income in the third quarter of 2011. At the same time we registered an exchange loss of Ps. 45 million in the third quarter of 2010 compared with an exchange gain of Ps. 492 million in the third quarter of 2011.

 

Other Expenses (Income) net

The Company recorded other net income of Ps. 30 million in the third quarter of 2011, compared with other expense net of Ps. 6 million for the third quarter of 2010.

 

Income Taxes

The Company recorded an expense of income tax of Ps. 468 million during the third quarter of 2011 (including a provision of deferred income tax of Ps 386 million), compared to Ps. 58 million of expense for the third quarter of 2010, (including a provision of deferred income tax of Ps. 27 million).

 

Net Income (After Non- Controlling Interest)

As a result of the foregoing the Company recorded a net income of Ps. 685 million in the third quarter of 2011 compared to Ps. 153 million of net income in the third quarter of 2010.

 

 
 

 

 

Millions of pesos

Nine months ended
September 30, 2011
Nine months
ended September
30, 2010

2011

vs.

2010

Sales       21,434    18,942         13%
Cost of Sales       18,863    16,876         12%
Marginal Profit         2,571      2,066         24%
Operating Expenses            694         919        (24%)
Operating Income         1,877      1,147         64%
EBITDA         2,626      1,927         36%
Income before Non-Controlling Interest         1,777         972         83%
Sales outside Mexico       11,696    10,683           9%
Sales in México         9,738      8,259         18%
Total sales (tons)         1,731      1,719           1%

 

(Millions of pesos)      3Q ‘11       2Q ‘11     3Q ‘10  3Q´11 vs
  2Q'11
  3Q´11vs
  3Q´10
Sales   7,676    7,193    6,182      7%      24%
Cost of Sales   6,789    6,392    5,721      6%      19%
Marginal Profit      887       800       461    11%      93%
Operating Expenses      241       171       294    41%    (18%)
Operating Income      647       629       167      3%    288%
EBITDA      940       855       427    10%    120%
Income before Non. Controlling  Interest      704       544         52    29%  1,245%
Sales outside Mexico   4,120    3,897    3,553      6%      16%
Sales in México   3,556    3,296    2,628      8%      35%
Total sales (tons)      592       601       557     (1%)        6%

 

 

 

Product

Thousands of
tons nine
months ended
September 30,2011
Million of pesos
nine months
ended
September 30,
2011
Average price
per ton nine
months ended
September 30,
2011
Thousands of
tons nine
months ended
September
30, 2010
Million of pesos
nine months
ended
September 30,
2010
Average price
per ton nine
months ended
September 30,
2010
SBQ    1,062   14,648    13,793      926    12,006    12,965
Light Structural       669     6,786    10,143      793      6,936      8,746
Total    1,731   21,434    12,385   1,719    18,942    11,019
             

 

Product

Thousands of
tons
3Q '11

Millions of
pesos
3Q'11

Average price
per ton 3Q'11

Thousands of
tons

2Q '11

Millions
of pesos
2Q'11

Average price
per ton 2Q'11
Thousands
of tons
3Q'10 
Millions of
pesos
3Q'10
Average price
per ton
3Q'10
SBQ    344   5,038   14,645    379  5,029   13,269    273  3,656   13,392
Light Structural    248   2,638   10,637    222  2.164     9,748    284  2,526     8,894
Total    592   7,676   12,966    601  7,193   11,968    557  6,182   11,099
                   

 

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

AT SEPTEMBER 30 OF 2011 AND 2010

(thousands of Mexican pesos)

 

REF

S

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
s01 TOTAL ASSETS 30,099,948 100 27,250,075 100
           
s02 CURRENT ASSETS 15,028,149 50 13,430,476 49
s03 CASH AND SHORT-TERM INVESTMENTS 5,344,999 18 3,284,504 12
s04 ACCOUNTS AND NOTES RECEIVABLE (NET) 3,684,346 12 3,242,164 12
s05 OTHER ACCOUNTS AND NOTES RECEIVABLE 541,366 2 677,003 2
s06 INVENTORIES 5,356,121 18 6,065,299 22
s07 OTHER CURRENT ASSETS 101,317 0 161,506 1
s08 LONG-TERM 0 0 0 0
s09 ACCOUNTS AND NOTES RECEIVABLE (NET) 0 0 0 0
s10

INVESTMENT IN SHARES OF NON-CONSOLIDATED

SUBSIDIARIES AND ASSOCIATES

 

0

 

0

 

0

 

0

s11 OTHER INVESTMENTS 0 0 0 0
s12 PROPERTY, PLANT AND EQUIPMENT (NET) 9,446,803 31 9,478,933 35
s13 LAND AND BULIDINGS 4,134,115 14 3,813,986 14
s14 MACHINERY AND INDUSTRIAL EQUIPMENT 13,756,255 46 12,990,604 48
s15 OTHER EQUIPMENT 249,928 1 235,095 1
s16 ACCUMULATED DEPRECIATION 8,790,168 29 8,004,153 29
s17 CONSTRUCTION IN PROGRESS 96,673 0 443,401 2
s18 OTHER INTANGIBLE ASSETS AND  DEFERRED ASSETS (NET) 3,876,924 13 4,199,169 15
s19 OTHER ASSETS 1,748,072 6 141,497 1
           
s20 TOTAL LIABILITIES 7,537,966 100 6,393,228 100
           
s21 CURRENT LIABILITIES 4,308,252 57 3,599,500 56
s22 SUPPLIERS 2,652,619 35 2,037,271 32
s23 BANK LOANS 0 0 0 0
s24 STOCK MARKET LOANS 4,053 0 3,775 0
s103 OTHER LOANS WITH COST 678,123 9 616,609 10
s25 TAXES PAYABLE 410,488 5 256,646 4
s26 OTHER CURRENT LIABILITIES WITHOUT COST 562,969 7 685,199 11
s27 LONG-TERM LIABILITIES 0 0 0 0
s28 BANK LOANS 0 0 0 0
s29 STOCK MARKET LOANS 0 0 0 0
s30 OTHER LOANS WITH COST 0 0 0 0
s31 DEFERRED LIABILITIES 0 0 0 0
s32 OTHER NON-CURRENT LIABILITIES WITHOUT COST 3,229,714 43 2,793,728 44
           
s33 CONSOLIDATED STOCKHOLDERS’ EQUITY 22,561,982 100 20,856,847 100
           
s34 MINORITY INTEREST 2,069,274 9 1,997,897 10
s35 MAJORITY INTEREST 20,492,708 91 18,858,950 90
s36 CONTRIBUTED CAPITAL 8,350,900 37 8,350,900 40
S79 CAPITAL STOCK 4,142,696 18 4,142,696 20
s39 PREMIUM ON ISSUANCE OF SHARES 4,208,204 19 4,208,204 20
s40 CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 0 0 0 0
s41 EARNED CAPITAL 12,141,808 54 10,508,050 50
s42 RETAINED EARNINGS AND CAPITAL RESERVES 11,625,302 52 10,144,448 49
s44 OTHER ACCUMULATED COMPREHENSIVE RESULT 516,506 2 363,602 2
s80 SHARES REPURCHASED 0 0 0 0

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

S

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
s03 CASH AND SHORT-TERM INVESTMENTS 5,344,999 100 3,284,504 100
s46 CASH 1,144,068 21 3,104,469 95
s47 SHORT-TERM INVESTMENTS 4,200,931 79 180,035 5
           
s07 OTHER CURRENT ASSETS 101,317 100 161,506 100
s81 DERIVATIVE FINANCIAL INSTRUMENTS 0 0 0 0
s82 DISCONTINUED OPERATIONS 0 0 0 0
s83 OTHER 101,317 100 161,506 100
           
s18 OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET) 3,876,924 100 4,199,169 100
s48 DEFERRED EXPENSES 2,065,539 53 2,390,437 57
s49 GOODWILL 1,798,293 46 1,798,293 43
s51 OTHER 13,092 0 10,439 0
           
s19 OTHER ASSETS 1,748,072 100 141,497 100
s84 INTANGIBLE ASSET FROM LABOR OBLIGATIONS 0 0 0 0
s85 DERIVATIVE FINANCIAL INSTRUMENTS 0 0 0 0
s50 DEFERRED TAXES 0 0 0 0
s86 DISCONTINUED OPERATIONS 0 0 0 0
s87 OTHER 1,748,072 100 141,497 100
           
s21 CURRENT LIABILITIES 4,308,252 100 3,599,500 100
s52 FOREIGN CURRENCY LIABILITIES 3,317,707 77 2,579,156 72
s53 MEXICAN PESOS LIABILITIES 990,545 23 1,020,344 28
           
s26 OTHER CURRENT LIABILITIES WITHOUT COST 562,969 100 685,199 100
s88 DERIVATIVE FINANCIAL INSTRUMENTS 29,073 5 144,486 21
s89 INTEREST LIABILITIES 6,258 1 5,486 1
s68 PROVISIONS 0 0 0 0
s90 DISCONTINUED OPERATIONS 0 0 0 0
s58 OTHER CURRENT LIABILITIES 527,638 94 535,227 78
           
s27 LONG-TERM LIABILITIES 0 100 0 100
s59 FOREIGN CURRENCY LIABILITIES 0 0 0 0
s60 MEXICAN PESOS LIABILITIES 0 0 0 0
           
s31 DEFERRED LIABILITIES 0 100 0 100
s65 NEGATIVE GOODWILL 0 0 0 0
s67 OTHER 0 0 0 0
           
s32 OTHER NON CURRENT LIABILITIES WITHOUT COST 3,229,714 100 2,793,728 100
s66 DEFERRED TAXES 3,125,210 97 2,707,133 97
s91 OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE 44,456 1 34,023 1
s92 DISCONTINUED OPERATIONS 0 0 0 0
s69 OTHER LIABILITIES 60,048 2 52,572 2
           
s79 CAPITAL STOCK 4,142,696 100 4,142,696 100
s37 CAPITAL STOCK (NOMINAL) 2,420,230 58 2,420,230 58
s69 RESTATEMENT OF CAPITAL STOCK 1,722,466 42 1,722,466 42

 

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

S

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
s42 RETAINED EARNINGS AND CAPITAL RESERVES 11,625,302 100 10,144,448 100
s93 LEGAL RESERVE 0 0 0 0
s43 RESERVE FOR REPURCHASE OF SHARES 200,612 2 200,612 2
s94 OTHER RESERVES 0 0 0 0
s95 RETAINED EARNINGS 9,778,636 84 8,875,093 87
s45 NET INCOME FOR THE YEAR 1,646,054 14 1,068,743 11
           
s44 OTHER ACCUMULATED COMPREHENSIVE RESULT 516,506 100 363,602 100
s70 ACCUMULATED MONETARY RESULT 0 0 0 0
s71 RESULT FROM HOLDING NON-MONETARY ASSETS 0 0 0 0
s96 CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION

 

536,127

 

104

 

464,743

 

128

s97 CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS

 

(19,621)

 

(4)

 

(101,141)

 

(28)

s98 CUMULATIVE EFFECT OF DEFERRED INCOME TAXES 0 0 0 0
s99 LABOR OBLIGATION ADJUSTMENT 0 0 0 0
s100 OTHER 0 0 0 0

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A. DE C.V.

BALANCE SHEETS

OTHER CONCEPTS

(thousands of Mexican pesos)

 

REF

S

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT AMOUNT
       
S72 WORKING CAPITAL 10,719,897 9,830,976
S73 PENSIONS FUND AND SENIORITY PREMIUMS 0 0
S74 EXECUTIVES (*) 55 54
S75 EMPLOYERS (*) 1,490 1,449
S76 WORKERS (*) 3,101 3,112
S77 COMMON SHARES (*) 497,709,214 497,709,214
S78 REPURCHASED SHARES (*) 0 0
S101 RESTRICTED CASH 0 0
S102 NET DEBT OF NON CONSOLIDATED COMPANIES 678,123 616,609

 

(*) THESE ITEMS SHOULD BE EXPRESSED IN UNITS

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

STATEMENTS OF INCOME

FROM JANUARY 1 TO SEPTEMBER 30 OF 2011 AND 2010

(thousands of Mexican pesos)

 

REF

R

CATEGORIES CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
r01 NET SALES 21,434,151 100 18,941,567 100
r02 COST OF SALES 18,863,159 88 16,283,223 86
r03 GROSS PROFIT 2,570,992 12 2,658,344 14
r04 OPERATING EXPENSES 694,020 3 1,558,910 8
r05 OPERATING INCOME 1,876,972 9 1,099,434 6
r08 OTHER INCOME AND (EXPENSE), NET 21,737 0 (41,898) 0
r06 COMPREHENSIVE FINANCING RESULT 323,524 2 (88,152) 0
r12 EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES

 

0

 

0

 

0

 

0

r48 NON ORDINARY ITEMS 0 0 0 0
r09 INCOME BEFORE INCOME TAXES 2,222,233 10 969,384 5
r10 INCOME TAXES 445,008 2 44,636 0
r11 INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS 1,777,225 8 924,748 5
r14 DISCONTINUED OPERATIONS 0 0 0 0
r18 NET CONSOLIDATED INCOME 1,777,225 8 924,748 5
r19 NET INCOME OF MINORITY INTEREST 131,171 1 (143,995) 0
r20 NET INCOME OF MAJORITY INTEREST 1,646,054 8 1,068,743 6

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

STATEMENTS OF INCOME

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

R

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
r01 NET SALES 21,434,151 100 18,941,567 100
r21 DOMESTIC 9,738,487 45 8,258,978 44
r22 FOREIGN 11,695,664 55 10,682,589 56
r23 TRANSLATED INTO DOLLARS (***) 871,400 4 837,029 4
           
r08 OTHER INCOME AND (EXPENSE), NET 21,737 100 (41,898) 100
r49 OTHER INCOME AND (EXPENSE), NET 21,737 100 (41,898) 100
r34 EMPLOYEES’ PROFIT SHARING EXPENSES 0 0 0 0
r35 DEFERRED EMPLOYEES’ PROFIT SHARING 0 0 0 0
           
r06 COMPREHENSIVE FINANCING RESULT 323,524 100 (88,152) 100
r24 INTEREST EXPENSE 9,752 3 10,405 (12)
r42 GAIN (LOSS) ON RESTATEMENT OF UDI’S 0 0 0 0
r45 OTHER FINANCE COSTS 0 0 0 0
r26 INTEREST INCOME 16,977 5 8,159 (9)
r46 OTHER FINANCIAL PRODUCTS 0 0 0 0
r25 FOREIGN EXCHANGE GAIN (LOSS), NET 316,299 98 (85,906) 97
r28 RESULT FROM MONETARY POSITION 0 0 0 0
           
r10 INCOME TAXES 445,008 100 44,636 100
r32 INCOME TAX 98,407 22 63,459 142
r33 DEFERRED INCOME TAX 346,601 78 (18,823) (42)

 

(***) THOUSANDS OF DOLLARS

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

STATEMENTS OF INCOME

OTHER CONCEPTS

(thousands of Mexican pesos)

 

REF

R

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT AMOUNT
       
r36 TOTAL SALES 21,642,681 19,652,913
r37 TAX RESULT FOR THE YEAR 0 0
r38 NET SALES (**) 27,069,020 23,895,820
r39 OPERATION INCOME (**) 1,908,540 (668,799)
r40 NET INCOME OF MAJORITY INTEREST (**) 1,884,110 (1,042,943)
r41 NET CONSOLIDATED INCOME (**) 1,527,030 (423,427)
r47 OPERATIVE DEPRECIATION AND AMORTIZATION  749,322 780,238

 

(**) RESTATED INFORMATION FOR THE LAST TWELVE MONTHS

 

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

QUARTERLY STATEMENTS OF INCOME

FROM JULY 1 TO SEPTEMBER 30 OF 2011 AND 2010

(thousands of Mexican pesos)

 

REF

R

CATEGORIES CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
r01 NET SALES 7,675,967 100 6,181,671 100
r02 COST OF SALES 6,788,529 88 5,511,059 89
r03 GROSS PROFIT 887,438 12 670,612 11
r04 OPERATING EXPENSES 240,689 3 551,030 9
r05 OPERATING INCOME 646,749 8 119,582 2
r08 OTHER INCOME AND (EXPENSE), NET 30,045 0 (5,987) 0
r06 COMPREHENSIVE FINANCING RESULT 495,059 6 (49,841) 0
r12 EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES

 

0

 

0

 

0

 

0

r48 NON ORDINARY ITEMS 0 0 0 0
r09 INCOME BEFORE INCOME TAXES 1,171,853 15 63,754 1
r10 INCOME TAXES 467,709 6 58,192 1
r11 INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS 704,144 9 5,562 0
r14 DISCONTINUED OPERATIONS 0 0 0 0
r18 NET CONSOLIDATED INCOME 704,144 9 5,562 0
r19 NET INCOME OF MINORITY INTEREST 19,203 0 (100,599) (2)
r20 NET INCOME OF MAJORITY INTEREST 684,941 9 106,161 2

 

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

QUARTERLY STATEMENTS OF INCOME

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

R

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT % AMOUNT %
rt01 NET SALES 7,675,967 100 6,181,671 100
rt21 DOMESTIC 3,555,451 46 2,628,470 43
rt22 FOREIGN 4,120,516 54 3,553,201 57
rt23 TRANSLATED INTO DOLLARS (***) 307,004 4 271,174 4
           
rt08 OTHER INCOME AND (EXPENSE), NET 30,045 100 (5,987) 100
rt49 OTHER INCOME AND (EXPENSE), NET 30,045 100 (5,987) 100
rt34 EMPLOYEES’ PROFIT SHARING EXPENSES 0 0 0 0
rt35 DEFERRED EMPLOYEES’ PROFIT SHARING 0 0 0 0
           
rt06 COMPREHENSIVE FINANCING RESULT 495,059 100 (49,841) 100
rt24 INTEREST EXPENSE 4,343 1 4,309 (9)
rt42 GAIN (LOSS) ON RESTATEMENT OF UDI’S 0 0 0 0
rt45 OTHER FINANCE COSTS 0 0 0 0
rt26 INTEREST INCOME 7,057 1 (372) 1
rt46 OTHER FINANCIAL PRODUCTS 0 0 0 0
rt25 FOREIGN EXCHANGE GAIN (LOSS), NET 492,345 99 (45,160) 91
rt28 RESULT FROM MONETARY POSITION 0 0 0 0
           
rt10 INCOME TAXES 467,709 100 58,192 100
rt32 INCOME TAX 81,695 17 31,068 53
rt33 DEFERRED INCOME TAX 386,014 83 27,124 47

 

(***) THOUSANDS OF DOLLARS

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

QUARTERLY STATEMENTS OF INCOME

OTHER CONCEPTS

(thousands of Mexican pesos)

 

REF

RT

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT AMOUNT
rt47 OPERATIVE DEPRECIATION AND AMORTIZATION  293,121 260,612

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

STATE OF CASH FLOW DIRECT METHOD)

FROM JANUARY 1 TO SEPTEMBER 30 OF 2011 AND 2010

(thousands of pesos)

 

REF

C

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT AMOUNT
       
  ACTIVITIES OF OPERATION    
e01 INCOME (LOSS) BEFORE INCOME TAXES 2,222,233 969,384
e02 + (-) ITEMS NOT REQUIRING CASH 0 0
e03 + (-) ITEMS RELATED TO INVESTING ACTIVITIES 731,468 772,962
e04 + (-) ITEMS RELATED TO FINANCING ACTIVITIES 9,752 10,405
e05 CASH FLOW BEFORE INCOME TAX 2,963,453 1,752,751
e06 CASH FLOW PROVIDED OR USED IN OPERATION (676,902) (97,041)
e07 CASH FLOW PROVIDED OF OPERATING ACTIVITIES 2,286,551 1,655,710
  INVESTMENT ACTIVITIES    
e08 NET CASH FLOW FROM INVESTING ACTIVITIES (344,303) (191,117)
e09 CASH FLOW AFTER INVESTING ACTIVITIES 1,942,248 1,464,593
  FINANCING ACTIVITIES    
e10 NET CASH FROM FINANCING ACTIVITIES 15,749 (128,567)
e11 NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

1,957,997

 

1,336,026

e12 TRANSLATION DIFFERENCES IN CASH AND CASH EQUIVALENTS

 

2,085

 

(422)

e13 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD 3,384,917 1,948,900
e14 CASH AND CASH EQUIVALENTS AT THE END OF PERIOD 5,344,999 3,284,504

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

STATE OF CASH FLOW (INDIRECT METHOD)

BREAKDOWN OF MAIN CONCEPTS

(thousands of pesos)

 

REF

C

CONCEPTS CURRENT YEAR PREVIOUS YEAR
    AMOUNT AMOUNT
e02 + (-) ITEMS NOT REQUIRING CASH 0 0
e15 + ESTIMATES FOR THE PERIOD 0 0
e16 + PROVISIONS FOR THE PERIOD 0 0
e17 + (-) OTHER UNREALIZED ITEMS 0 0
       
e03 + (-) ITEMS RELATED TO INVESTING ACTIVITIES 731,468 772,962
e18 +   DEPRECIATION AND AMORTIZATION FOR THE PERIOD 749,322 780,238
e19 (-) + GAIN OR LOSS ON SALE PROPERTY, PLANT AND EQUIPMENT 0 0
e20 + IMPAIRMENT LOSS 0 0
e21 (-) + EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES 0 0
e22 (-) DIVIDENDS RECEIVED 0 0
e23 (-) INTEREST INCOME (16,977) (8,159)
e24 (-) + OTHER ITEMS (877) 883
       
e04 + (-) ITEMS RELATED TO FINANCING ACTIVITIES 9,752 10,405
e25 + ACCRUED INTEREST 9,752 10,405
e26 + (-) OTHER ITEMS 0 0
       
e06 CASH FLOW PROVIDED OR USED IN OPERATION (676,902) (97,041)
e27 + (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE (1,061,679) (1,223,477)
e28 + (-) DECREASE (INCREASE) IN INVENTORIES 77,530 529,890
e29 + (-)DECREASE (INCREASE) IN IN OTHER ACCOUNT RECEIVABLES 198,699 815,332
e30 + (-) INCREASE DECREASE IN SUPPLIERS 340,774 174,100
e31 + (-)INCREASE DECREASE IN OTHER LIABILITIES (232,226) (349,028)
e32 + (-) INCOME TAXES PAID OR RETURNED 0 (43,858)
       
e08 NET CASH FLOW FROM INVESTING ACTIVITIES (344,303) (191,117)
e33 (-) PERMANENT INVESTMENT IN SHARES 0 0
e34 + DISPOSITION OF PERMANENT INVESTMENT IN SHARES 0 0
e35 (-) INVESTMENT IN PROPERTY PLANT AND EQUIPMENT (334,375) (193,755)
e36 + SALE OF PROPERTY PLANT AND EQUIPMENT 0 0
e37 (-) INVESTMENT IN INTANGIBLE ASSETS 0 0
e38 + DISPOSITION OF INTANGIBLE ASSETS 0 0
e39 + OTHER PERMANENT INVESTMENTS 0 0
e40 + DISPOSITION OF OTHER PERMANENT INVESTMENTS 0 0
e41 + DIVIDEND RECEIVED 0 0
e42 + INTEREST RECEIVED 16,977 8,159
e43 + (-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS 0 0
e44 + (-) OTHER ITEMS (26,905) (5,521)
       
e10 NET CASH FRON FINANCING ACTIVITIES 15,749 (128,567)
e45 + BANK FINANCING 0 0
e46 + STOCK MARKET FINANCING 0 0
e47 + OTHER FINANCING 80,530 250,022
e48 (-) BANK FINANCING AMORTIZATION 0 0
e49 (-) STOCK MARKET FINANCING AMORTIZATION 0 0
e50 (-) OTHER FINANCING AMORTIZATION (55,029) (369,504)
e51 + (-) INCREASE (DECREASE ) IN CAPITAL STOCK 0 0
e52 (-) DIVIDENS PAID 0 0
e53 + PREMIUM ON ISSUANCE OF SHARES 0 0
e54 + CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 0 0
e55 (-) INTEREST EXPENSE (9,752) (9,085)
e56 (-) REPURCHASE OF SHARES 0 0
e57 + (-) OTHER ITEMS 0 0

 

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

DATE PER SHARE

CONSOLIDATED

 

 

REF

D

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

       
       
d01 BASIC PROFIT PER ORDINARY SHARE (**) $   2.98 $ (0.85)
d02 BASIC PROFIT PER PREFERRED SHARE (**) $   0.00 $   0.00
d03 DILUTED PROFIT PER ORDINARY SHARE (**) $   0.00 $   0.00
d04 EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS PER COMMON SHARE (**)

 

$ 2.98

 

$ (0.85)

d05 DISCONTINUED OPERATIONS EFFECT ON EARNING (LOSS) PER SHARE (**)

 

$ 0.00

 

$ 0.00

d08 CARRYING VALUE PER SHARE $ 41.17 $ 37.89
d09 CASH DIVIDEND ACCUMULATED PER SHARE $   0.00 $   0.00
d10 DIVIDEND IN SHARES PER SHARE                0.00 shares                0.00 shares
d11 MARKET PRICE TO CARRYING VALUE               0.62 times               0.81 times
d12 MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE            9.41 times           (36.04) times
d13 MARKET PRICE TO BASIC PROFIT PER PREFERENT SHARE (**)             0.00 times             0.00 times

 

(**) TO CALCULATE THE DATE PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

RATIOS

CONSOLIDATED

 

REF

P

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

       
  YIELD    
p01 NET INCOME TO NET SALES 8.29% 4.88%
p02 NET INCOME TO STOCKHOLDERS’ EQUITY (**) 6.77% (2.03%)
p03 NET INCOME TO TOTAL ASSETS (**) 5.07% (1.55%)
p04 CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME 0.00% 0.00%
p05 INCOME DUE TO MONETARY POSITION TO NET INCOME 0.00% 0.00%
       
  ACTIVITY    
p06 NET SALES TO NET ASSETS (**) 0.90 times 0.88 times
p07 NET SALES TO FIXED ASSETS (**) 2.87 times 2.52 times
p08 INVENTORIES TURNOVER (**) 3.52 times 2.68 times
p09 ACCOUNTS RECEIVABLE IN DAYS OF SALES 40 days 40 days
p10 PAID INTEREST TO TOTAL LIABILITIES WITH COST (**) 1.43% 2.18%
       
  LEVERAGE    
p11 TOTAL LIABILITIES TO TOTAL ASSETS 25.04% 23.46%
p12 TOTAL LIABILITIES TO STOCKHOLDERS’ EQUITY 0.33 times 0.31 times
p13 FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES 44.01% 40.34%
p14 LONG-TERM LIABILITIES TO FIXED ASSETS 0.00% 0.00%
p15 OPERATING INCOME TO INTEREST PAID 192.47 times 105.66 times
p16 NET SALES TO TOTAL LIABILITIES (**) 3.59 times 3.74 times
       
  LIQUIDITY    
p17 CURRENT ASSETS TO CURRENT LIABILITIES 3.49 times 3.73 times
p18 CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES 2.25 times 2.05 times
p19 CURRENT ASSETS TO TOTAL LIABILITIES 1.99 times 2.10 times
p20 AVAILABLE ASSETS TO CURRENT LIABILITIES 124.06% 91.25%
       

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 2 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

DIRECTOR REPORT

 

Nine-Month Period Ended September 30, 2011 compared to September-Month Period Ended September 30, 2010.

 

Net Sales

Net sales increased 13% to Ps. 21,434 million in the nine-month period ended September 30, 2011 compared to Ps. 18,942 million in the same period of 2010. Shipments of finished steel products increased 1% to 1,731 thousand tons in the nine-month period ended September 30, 2011 compared to 1,719 thousand tons in the same period of 2010. Total sales outside of Mexico in the nine-month period ended September 30, 2011 increased 9% to Ps. 11,696 million, compared with Ps. 10,683 million in the same period of 2010, while total sales in Mexico increased 18% from Ps. 8,259 million in the nine-month period ended September 30, 2010 to Ps. 9,738 millions in the same period of 2011. The increase in sales is due to an increase shipments during the nine-month period ended September 30, 2011, compared to the same period in 2010 (12, thousand tons). The average price of steel products increased 12% in the nine-month period ended September 30, 2011 compared with the same period of 2010.

 

Cost of Sales

Cost of sales increased 11% from Ps. 16,876 million in the nine-month period ended September 30, 2010 to Ps. 18,863 million in the same period of 2011. Cost of sales as a percentage of net sales represented 88% in the nine-month period ended September 30, 2011 compared to 89% in the same period of the previous year. The average cost of raw materials used to produce steel products increased 11% in the nine-month period ended September 30, 2011 versus the same period of 2010, primarily as a result of increase in volume and better blend of steel shipment.

 

Marginal Profit

Marginal profit in the nine-month period ended September 30, 2011 was Ps. 2,571 million compared to Ps. 2,066 million in the same period of 2010 an increase of 24% between both periods. Marginal profit as a percentage of net sales in the nine-month period ended September 30, 2011 was 12% compared to 11% in the same period of 2010. The increase in marginal profit is due to a better blend of shipments and increase in the average sales price per ton in the nine-month period ended September 30, 2011 compared with the same period of 2010.

 

Operating Expenses

Selling, general and administrative expenses increased 24% to Ps. 694 million in the nine-month period ended September 30, 2011 compared to Ps. 919 million in the same period of 2010, and represented 3% of net sales in the nine-month period ended September 2011 and 5% of net sales in the same period of 2010.

 

Operating Income

Operating income increased 64% to Ps. 1,877 million for the nine-month period ended September 30, 2011 compared to Ps. 1,147 million in the same period of 2010. Operating income as a percentage of net sales was 9% in the nine-month period ended September 30, 2011 compared to 6% in the same period of 2010. The increase in operating income is due to an increase in shipments, better blend of steel shipments, increase in the average sales price, and reduction in selling, general and administrative expenses during the nine-month period ended September 30, 2011 compared with the same period of 2010.

 

 
 

 

EBITDA

The EBITDA of the Company increased 36% from Ps.1,927 million in the third quarter of 2010, to Ps 2,626 million in the third quarter of 2011, these is due to improve in the average sales price and reduction of the selling, general and administrative expense.

 

Comprehensive Financial Cost

Comprehensive financial cost in the nine-month period ended September 30, 2011 represented an income of Ps. 324 million compared with an expense of Ps. 88 million in the same period of 2010. Net interest income was Ps. 7 million in the nine-month period ended September 30, 2011, compared with a net interest expense of Ps. 2 million in the same period of 2010. At the same time, we registered an exchange gain net of Ps. 316 million in the nine-month period ended September 30, 2011 compared with an exchange loss of Ps. 86 million in the same period of 2010, reflecting a 9% of decrease in the value of the peso versus the dollar in the nine-month period ended September 30, 2011.

 

Other Expenses (Income) net

The company recorded other net income of Ps. 22 million in the nine-month period ended September 30, 2011, compared to other expenses net of Ps. 42 million in the same period of 2010.

 

Income Taxes

Income Taxes recorded an expense of Ps. 445 million in the nine-month period ended September 30, 2011 (including the expense of deferred income tax of Ps. 347 million) compared to Ps. 45 million of expense in the same period of 2010 (including the income of Ps. 19 million of deferred income taxes).

 

Net Income (After Non-controlling Interest)

As a result of the foregoing, net income increased by 48% from Ps. 1,116 million in the nine months ended September 30, of 2010 compared to Ps. 1,646 million in the nine-month period ended September 30, 2011.

 

Liquidity and Capital Resources

 

As of September 30, 2011, Simec’s total consolidated debt consisted of U.S. $302,000 or Ps. 4.0 million of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on September 30, 2011 was U.S. $466, thousand dollars, or Ps. 6.2 million). As of December 31, 2010, Simec’s total consolidated debt consisted of U.S. $302,000 or Ps 3.7 million of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2010 was U.S. $445 thousand dollars, or Ps.5.5 million).

 

Comparative third quarter 2011 vs second quarter 2011

 

Net Sales

Net sales increased 7% from Ps. 7,193 million in the second quarter of 2011 to Ps. 7,676 million for the third quarter of 2011. Sales in tons are similar in both quarter, finished steel in third quarter were 592 thousand tons in the third quarter of 2011 versus 601 thousand tons in the second quarter of the same period. Total sales outside of Mexico for the third quarter of 2011 increased 6% from Ps. 3,897 million in the second quarter to Ps. 4,120 million in the third quarter of the same 2011. Total sales in Mexico in the third quarter of 2011 amounted to Ps. 3,556 million compared Ps. 3,296 million in the second quarter of 2011. Price of finished products sold increased 8% in the third quarter of 2011 compared to the second quarter of same period.

 

Cost of Sales

Cost of sales was of Ps. 6,789 million in the third quarter of 2011, compared to Ps. 6,392 million in the second quarter of 2011. With respect to sales, in the third quarter of 2011, the cost of sales represents 88% compared to 89% for the second quarter of 2011. The average cost of raw materials used to produce steel products increased 8% in the third quarter of 2011 versus the second quarter of 2011, primarily as a result of increases in the price of scrap and certain other raw materials as well as mayor sales in the foreign than México.

 

 
 

Marginal Profit

Marginal profit of the Company for the third quarter of 2011 increased 11% from Ps. 800 million in the second quarter to Ps. 887 million in the third quarter of 2011. The marginal profit as a percentage of net sales for the third quarter of 2011 was 12% compared with 11% for the second quarter of 2011. The increase in marginal profit is due to the increase in the average sales price, as volume shipment was minor in 9 thousand tons in the third quarter compared with the second quarter of 2011.

 

Operating Expenses

Selling, general and administrative expenses increased 41% to Ps. 241 million in the third quarter of 2011 compared to Ps. 171 million for the second quarter of 2011. Selling, general and administrative expenses as a percentage of net sales represented 3% during the third quarter of 2011 and 2% during the second quarter of 2011.

 

Operating Income

Operating income in the third quarter of 2011 was of Ps. 647 million compared to operating income of Ps. 629 million in the second quarter of the same period. The operating income as a percentage of net sales in the third quarter of 2011 was 8% compared to 9% in the second quarter of 2011. The increase in operating income is due to a better in the average sales price.

 

Ebitda

The ebitda increased 10% from Ps 855 million in the second quarter of 2011 to Ps 940 million in the third quarter of the same for the reason before explained

 

Comprehensive Financial Income (Cost)

Comprehensive financial cost of the Company in the third quarter of 2011 was an income of Ps. 495 million compared with an expense of Ps. 87 million for the second quarter of the same period. The net interest income in the third quarter of 2011 was of Ps. 3 million while in the second quarter was an income of Ps 3 million. At the same time we registered an exchange gain of Ps. 492 million in the third quarter of 2011 compared with an exchange loss of Ps. 90 million in the second quarter of 2011.

 

Other Expenses (Income) net

The company recorded other net income of Ps. 30 million in the third quarter of 2011, compared to other net expense of Ps. 9 million for the second quarter of 2011.

 

Income Taxes

The Company recorded an income taxes of Ps. 468 million in the third quarter of 2011 (including an income deferred tax of Ps. 386 million) compared to Ps. 11 million of income for the second quarter of 2011, (including an income tax deferred income of Ps. 6 million).

 

Net Income (After Non-Controlling Interest)

As a result of the foregoing, net income was Ps. 685 million in the third quarter of 2011 compared to Ps. 478 million of net income in the second quarter of 2011.

 

Comparative third quarter 2011 vs third quarter 2010

 

Net Sales

Net sales increased 24% from Ps. 6,182 million for the third quarter of 2010 to Ps. 7,676 million for the third quarter of 2011. Sales in tons of finished steel in the third quarter of 2010 were 557 thousand tons versus to 592 thousand tons in the third quarter of 2011. Total sales outside of Mexico for the third quarter of 2011, increased 16% from Ps. 3,556 in the third quarter of 2010 to Ps. 4,120 million in the third quarter of 2011. Total sales in Mexico increased 35% from Ps. 2,628 million in the third quarter of 2010 to Ps. 3,556 million in the third quarter of 2011.Average price of finished products sold increased approximately 17% in the third quarter of 2011 compared to the third quarter of 2010.

 

 

 
 

Cost of Sales

Cost of sales increased 19% from Ps. 5,721 million in the third quarter of 2010 to Ps. 6,789 million for the third quarter of 2011. With respect to sales, in the third quarter of 2010, the cost of sales represented 93% compared to 88% for the third quarter of 2011. The average cost of sales increase 12% comparing the third quarter of 2011 versus the third quarter of 2010, due to mayor shipment of goods and special bar qualities (SBQ).

 

Marginal Profit

Marginal profit of the Company for the third quarter of 2011 increased 93% from Ps. 461 million in the third quarter of 2010 compared to Ps. 887 million of the same period of 2011. The marginal profit as a percentage of net sales for the third quarter of 2011 was 12% compared with 7% for the third quarter of 2010. The increase in marginal profit is due to a better blend of steel shipments, volume and increase in the average sales price.

 

Operating Expenses

Selling, general and administrative decreased 18% to Ps. 241 million in the third quarter of 2011 compared to Ps. 294 million for the third quarter of 2010. Selling, general and administrative expense as a percentage of net sales represented 3% during the third quarter of 2011 and 5% during the third quarter of 2010.

 

Operating Income

Operating income increased 288% from Ps. 167 million in the third quarter of 2010 to Ps. 647 million in the third quarter of 2011. The operating income as a percentage of net sales in the third quarter of 2011 was 8% compared to 3% in the third quarter of 2010. The increase in operating income is due to increases in volume of shipment, average sales price and better blend of sales shipments and reduction of the selling, general and administrative expense.

 

Ebitda

The ebitda of the company increased 120% from Ps. 427 million in the third quarter of 2010 to Ps 940 million in the third quarter of 2011for the above explained.

 

Comprehensive Financial Income (Cost)

Comprehensive financial cost of the Company in the third quarter of 2011 was an income of Ps. 495 million compared with an expense of Ps 50 million in the third quarter of 2010. Net interest income was Ps. 4 million in the third quarter of 2010 compared with Ps. 3 million of net interest income in the third quarter of 2011. At the same time we registered an exchange loss of Ps. 45 million in the third quarter of 2010 compared with an exchange gain of Ps. 492 million in the third quarter of 2011.

 

Other Expenses (Income) net

The Company recorded other net income of Ps. 30 million in the third quarter of 2011, compared with other expense net of Ps. 6 million for the third quarter of 2010.

 

Income Taxes

The Company recorded an expense of income tax of Ps. 468 million during the third quarter of 2011 (including a provision of deferred income tax of Ps 386 million), compared to Ps. 58 million of expense for the third quarter of 2010, (including a provision of deferred income tax of Ps. 27 million).

 

Net Income (After Non- Controlling Interest)

As a result of the foregoing the Company recorded a net income of Ps. 685 million in the third quarter of 2011 compared to Ps. 153 million of net income in the third quarter of 2010.

 

 
 

 

 

Millions of pesos

Nine months ended
September 30, 2011
Nine months
ended September
30, 2010

2011v
s.
2010

Sales       21,434    18,942         13%
Cost of Sales       18,863    16,876         12%
Marginal Profit         2,571      2,066         24%
Operating Expenses            694         919        (24%)
Operating Income         1,877      1,147         64%
EBITDA         2,626      1,927         36%
Income before Non-Controlling Interest         1,777         972         83%
Sales outside Mexico       11,696    10,683           9%
Sales in México         9,738      8,259         18%
Total sales (tons)         1,731      1,719           1%

 

 

(Millions of pesos)      3Q ‘11       2Q ‘11     3Q ‘10  3Q´11 vs
  2Q'11
  3Q´11vs
  3Q´10
Sales   7,676    7,193    6,182      7%      24%
Cost of Sales   6,789    6,392    5,721      6%      19%
Marginal Profit      887       800       461    11%      93%
Operating Expenses      241       171       294    41%    (18%)
Operating Income      647       629       167      3%    288%
EBITDA      940       855       427    10%    120%
Income before Non. Controlling  Interest      704       544         52    29%  1,245%
Sales outside Mexico   4,120    3,897    3,553      6%      16%
Sales in México   3,556    3,296    2,628      8%      35%
Total sales (tons)      592       601       557     (1%)        6%

 

 

 

Product

Thousands of
tons nine
months ended
September
30,2011
Million of pesos
nine months
ended September 30,
2011
Average price
per ton nine
months ended
September 30,
2011
Thousands of
tons nine
months ended
September
30,2010
Million of pesos
nine months
ended
September 30,
2010
Average price
per ton nine
months ended
September 30,
2010
SBQ    1,062   14,648    13,793      926    12,006    12,965
Light Structural       669     6,786    10,143      793      6,936      8,746
Total    1,731   21,434    12,385   1,719    18,942    11,019
             

 

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.


Product

Thousands
of tons
3Q '11

Millions
of pesos
3Q'11

Average price
per ton 3Q'11

Thousands
of tons
2Q '11

Millions
of pesos
2Q'11

Average price
per ton 2Q'11
Thousands
of tons
3Q'10
Millions
of pesos
3Q'10
Average price
per ton
3Q'10
SBQ    344   5,038   14,645    379  5,029   13,269    273  3,656   13,392
Light Structural    248   2,638   10,637    222  2.164     9,748    284  2,526     8,894
Total    592   7,676   12,966    601  7,193   11,968    557  6,182   11,099
                   

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR: 2011

GRUPO SIMEC, S.A.B. DE C.V.

FINANCIAL STATEMENT NOTES

CONSOLIDATED

 

(1) Operations preparation bases and summary of significant accounting policies:

Grupo Simec, S.A. de C.V. and its Subsidiaries (“the Company”) are subsidiaries of Industrias CH, S.A. de C.V. (“ICH”), and their main activities consist of the manufacturing and sale of steel products primarily destined for the construction sector of Mexico and other countries.

 

Significant accounting policies and practices followed by the Companies which affect the principal captions of the financial statements are described below:

 

a. Financial statement presentation - Below is a summary of the most significant accounting policies and practices used in the preparation of the consolidated financial statements, in conformity with Mexican Financial Reporting Standards (MFRS), which include Bulletins and Circulars issued by the Accounting Principles Commission (CPC) of the Mexican Institute of Public Accountants (IMCP) which have not been amended, replaced or abrogated by MFRS issued by the Mexican Financial Reporting Standards Research and Development Board (Consejo Mexicano para la Investigación y Desarrollo de Normas de Información Financiera, A.C. (CINIF)..

 

b. All significant intercompany balances and transactions have been eliminated in consolidation.

 

c. Cash and cash equivalents - The Company considers short-term investments with original maturities not greater than three months to be cash equivalent. Cash equivalents include temporary investments and Mexican Government Treasury Bonds, and are stated at market value, which approximates cost plus earned interest. Any increase in market value is credited to operations for the period.

 

d. Inventories – Are valued to the full cost average by Domestic subsidiaries, and the foreing subsidiaries are valued on a last-in, first-out(LIFO). For translation effects into MFRS the inventories have been adjusted from LIFO to average full cost system.

Billet finished goods and work in process, have been valued to the full cost.

Raw materials, materials, supplies and rollers, at the average cost.

 

The Company presents as non-current inventories certains raw materials (Coke) rollers and spare parts, which according to historical data and production trends will not be used within a one-year period.

 

e.- Derivative financial instruments-- During 2011, 2010 and 2009 the Company used derivative financial instruments for hedging risks associated with natural gas prices for which it conducted studies on historical consumption, future requirement and commitments acquired, thus diminishing its exposure to risks other than its normal operating risks.

 

To mitigate the risks associated with changes in natural gas prices occurring naturally as a result of the supply and demand on international markets, the Company uses natural gas cash-flow exchange contracts or natural gas swaps to offset fluctuations in the price of natural gas, whereby the Company receives a floating price and pays a fixed price. Fluctuations in natural gas prices from volumes consumed are recognized as part of the Company’s operating cost.

 
 

The fair value of these assets or liabilities is restated at the end of each month based on the new estimate. The Company periodically evaluates the changes in cash flows of the derivative instrument to analyze if the swaps are highly effective for mitigating the exposure to natural gas price fluctuations. A hedge instrument is considered to be highly effective when changes in its fair value or cash flows of the primary position are compensated on a regular or cumulatively basis, by changes in fair value or cash flows of the hedging instrument in a range between 80% and 125%. In 2011, 2010 and 2009 the fair value of derivatives that did not qualify for hedge accounting was adjusted through Statement of Income. For the derivatives that qualified for hedge accounting their fair value was adjusted through the Stockholders’ equity in the caption Fair value of derivative financial instruments until such time as the related item the derivative hedges is recognized in income. At that time, the fair value included in Stockholders’ equity is also recognized in income.The Company is using derivative financial instruments for hedging risks associated with natural gas prices and conducted studies on historical consumption, future requirements and commitments; thus it avoided exposure to risks other than the normal operating risks. Management of the Company examines its financial risks by continually analyzing price, credit and liquidity risks.

 

f. Property, plant and equipment - Property, plant and equipment of domestic origin are restated by using factors derived from The National Consumer Price Index (“NCPI”) from the date of their acquisition, and imported machinery and equipment are restated by applying devaluation and inflation factors of the country of origin, until December 31, 2007. Depreciation recorded in the consolidated statement of income (loss) is computed based upon the estimated useful life and the restated cost of each asset. In addition, Financial expense incurred during the construction period is capitalized as construction in progress. The estimated useful lives of assets as of September 30, 2011 are as follows:

 

  Years
               Buildings 15 to 50
               Machinery and equipment 10 to 40
               Buildings and improvements (Republic) 10 to 25
               Land improvements (Republic) 5 to 25
               Machinery and equipment (Republic) 5 to 20

 

g. Other assets - Organization and pre-operating expenses are capitalized and their amortization is calculated by the straight-line method over a period of 20 years.

 

h. Seniority premiums and severance payments – According to Federal Labor Law, employees are entitled to seniority premiums after fifteen years or more of services. These premiums are recognized as expenses in the years in which the services are rendered, using actuarial calculations based on the projected unit credit method, and since 1996 by applying real interest and salary increases.

 

Any other payments to which employees may be entitled in case of separation, disability or death, are charged to operations in the period in which they become payable.

 

i. Pension plan - Until 1995, the Company provided pension benefits for all personnel with a minimum of 10 years of service and 35 years of age. The Company had established an irrevocable trust for its contributions, which were based on actuarial calculations. In December 1995, the board of directors of the Company, in agreement with the trade union, discontinued these benefits and related contributions to the trust fund. This decision was made because of the new Mexican pension fund system, Administradoras de Fondos para el Retiro, which establishes similar benefits for the employees. The balance of the trust fund will be applied to the retirement benefits of qualifying employees until the fund is exhausted due to the irrevocable status of the fund.

 

The Company does not have any contractual obligation regarding the payment of pensions of retirements.

 

 
 

j. Income taxes - In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years.

 

The Company and its subsidiaries are included in the consolidated tax returns of the company's parent.

 

k. Foreign currency transactions and exchange differences – All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

 

For consolidation purposes, the financial statements of the foreign subsidiaries, were translated into pesos in conformity with Mexican accounting Bulletin MFRS B-15, Transactions in Foreign Currency.

 

The first step in the process of conversion of financial information of the operations is the determination of the functional currency, which is in first instance the currency of primary the economic surroundings of the foreign operation; nevertheless, despite the previous thing, the functional currency can differ from the premises or registry, in the measurement that this one does not represent the currency that fundamentally affects the cash flow of the operations abroad. The financial statements of the foreign subsidiaries were turned to Mexican pesos with the following procedure:

 

- Applying the prevailing exchange rate at the consolidated balance date for monetary assets and liabilities.

- Applying the prevailing historical exchange rate for nonmonetary assets and liabilities and for stockholders’ equity accounts.

- Applying the prevailing the historical exchange rate at the consolidated balance sheet date for revenues and expenses during the reporting period

- The resulting effect of translation, the process of consolidation and to apply the participation method, is recorded in stockholders’ equity under the accumulated effect by conversion forming part of the Comprehensive Income.

 

l. Geographic concentration of credit risk - The Company sells its products primarily to distributors for the construction industry with no specific geographic concentration. Additionally, no single customer accounted for a significant amount of the Company's sales, and there were no significant accounts receivable from a single customer or affiliate at June 30, 2011 sales of ten customers accounted for approximately 39.6% of the Republic’s sales. The Company performs evaluations of its customers' credit histories and establishes and allowance for doubtful accounts based upon the credit risk of specific customers and historical trends.

m. Other income (expenses) - Other income (expenses) shown in the consolidated statements of operations primarily includes other financial operations.

 

(2) Financial Debt:

As of September 30, 2011, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998, or Ps. 4.1 million (accrued interest on March 31, 2011 was U.S. $466,242, or Ps. 6.3 million). As of December 31, 2010, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2010 was U.S. $445,314).

 

 
 

 

(3) Commitments and contingent liabilities:

a. Pacific Steel, Inc. (a wholly-owned subsidiary located in the U.S.A.) has been named in various claims and suits relating to the generation, storage, transport, disposal and cleanup of materials classified as hazardous waste. The Company has accrued approximately Ps. 5,694 (U.S. $424,207) at September 30, 2011, (included in accrued liabilities) relating to these actions; the reduction of this reserve from previous levels reflects clean-up activities undertaken by Simec. Management believes the ultimate liability with respect to this matter will not exceed the amounts that have been accrued.

 

b. The Company is subject to various other legal proceeding and claims, which have arisen, in the ordinary course of its business. It is the opinion of management that their ultimate resolution will not have a material adverse effect on the Company’s consolidated financial position or consolidated results of operations.

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

RELATIONS OF SHARES INVESTMENTS

CONSOLIDATED

COMPANY NAME MAIN ACTIVITIES

NUMBER OF

SHARES

OWNERSHIP

 

SUBSIDIARIES      
Cia Siderurgica de Guadalajara Production and sales of steel products   99.99
Simec International Production and sales of steel products   99.99
Arrendadora Simec Production and sales of steel products   100.00
Undershaft Sub-Holding   100.00
Pacific Steel Scrap purchase   100.00
Cia. Siderúrgica del Pacífico Rent of land   99.99
Coordinadora de Servicios Siderúrgicos de Calidad Administrative services   100.00
Comercializadora Simec Sales of steel products   99.99
Industrias del Acero y del Alambre Sales of steel products   99.99
Procesadora Mexicali Scrap purchase   99.99
Servicios Simec Administrative services   100.00
Sistemas de Transporte de Baja California Freight services   100.00
Operadora de Metales Administrative services   100.00
Operadora de Servicios Siderúrgicos de Tlaxcala Administrative services   100.00
Administradora de Servicios Siderúrgicos de Tlaxcala Administrative services   100.00
Operadora de Servicios de la Industria Siderúrgica Administrative services   100.00
SimRep Sub-Holding   50.22
Republic Engineered Products Production and sales of steel products   50.22
CSG Comercial Sales of steel products   99.95
Comercializadora de Productos de  Aceros de Tlaxcala Sales of steel products   99.95
Siderúrgica de Baja California Sales of steel products   99.95
Corporación Aceros DM Sub-Holding   99.99
Productos Siderurgicos de Tlaxcala Sales of steel products   100.00
Comercializadora MSAN Sales of steel products   100.00
Comercializadora Aceros DM Sales of steel products   100.00
Promotora de Aceros San Luis Sales of steel products   100.00
Corporativos G&DL Administrative services   85.00
Procesadora Industrial Administrative services   99.99
Acero Transporte San Freight services   100.00
Simec International 2 Production and sales of steel products   99.99
Simec International 3 Production and sales of steel products   99.99
Simec International 4 Production and sales of steel products   99.99
Simec International 5 Production and sales of steel products   99.99
Simec International 6 Production and sales of steel products   99.99
Simec International 7 Production and sales of steel products   99.99
Corporación ASL Sales of steel products    99.99
Simec Acero Sales of steel products   100.00
Simec USA Sales of steel products   100.00
Simec Steel Sales of steel products   100.00
Pacific Steel Projects Administrative services   100.00
Corporativos G&DL Administrative services   99.99
GV do Brazil Production and sales of steel products   99.99

 

TOTAL INVESTMENT IN SUBSIDIARIES

     

 

ASSOCIATEDS

     
      0
TOTAL INVESTMENT IN ASSOCIATEDS     0
OTHER PERMANENT INVESTMENTS     0.00

 

TOTAL

   

 

0

 

 

NOTES

 
 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

CREDITS BREAK DOWN

(THOUSANDS OF MEXICAN PESOS)

 

CONSOLIDATED

 

  Amortization Rate of Denominated in Pesos (Thousands of Pesos) Denominated in Foreign Currency
(Thousands of Pesos)
Credit Type /
Institution
Date Interest Time Interval Time Interval
      Current Until
1
Until
2
Until
3
Until
4
Until
5
Current Until
1
Until
2
Until
3
Until
4
Until
5
      Year Year Years Years Years Years
or
Year Year Years Years Years Years
or
                More           More
BANKS                            
 

 

 

  0 0 0 0 0 0 0 0 0 0 0 0
 

 

 

  0 0 0 0 0 0 0 0 0 0 0 0
                             
TOTAL BANKS     0 0 0 0 0 0 0 0 0 0 0 0
                             
                             
                             

LISTED IN THE

STOCK EXCHANGE

 

                           

UNSECURED DEBT

 

                           
Medium Term Notes

 

15/12/1998

 

9.33

0 0 0 0 0 0 4,053 0 0 0 0 0
                             
                             
TOTAL STOCK EXCHANGE     0 0 0 0 0 0 4,053 0 0 0 0 0
                             
                             
                             

SUPPLIERS

 

                           
Various     574,630 0 0 0 0 0 2,077,989 0 0 0 0 0
                             
TOTAL SUPPLIERS     574,630 0 0 0 0 0 2,077,989 0 0 0 0 0
                             
OTHER LOANS WITH COST  

 

0.25

            678,123          
 

 

 

 

                         
TOTAL     0 0 0 0 0 0 0 0 0 0 0 0
                             
OTHER CURRENT LIABILITIES WITHOUT COST                            
Various     5,427 0 0 0 0 0 557,542 0 0 0 0 0
TOTAL     5,427 0 0 0 0 0 557,542 0 0 0 0 0
                             
                             
TOTAL     580,057 0 0 0 0 0 3,317,707 0 0 0 0 0
                                 

 

NOTES: The exchange rate of the peso to the U.S. Dollar at September 30, 2011 was Ps. 13.4217

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

MONETARY FOREIGN CURRENCY POSITION

(Thousands of Mexican Pesos)

 

CONSOLIDATED

 

  DOLLARS OTHER CURRENCIES TOTAL
FOREING CURRENCY POSITION THOUSANDS
OF DOLLARS
THOUSANDS
OF PESOS
THOUSANDS
OF DOLLARS
THOUSANDS
OF PESOS
THOUSANDS
OF PESOS
           
           
TOTAL ASSETS 518,513 6,959,321 00 0 6,959,321
           
LIABILITIES POSITION 252,262 3,377,755 0 0 3,377,755
SHORT TERM LIABILITIES POSITION 247,190 3,317,707 0 0 3,317,707
LONG TERM LIABILITIES POSITION 5,072 60,048 0 0 60,048
           
NET BALANCE 266,251 3,581,566 0 0 3,581,566

 

NOTES

THE EXCHANGE RATE OF THE PESO TO THE U.S. DOLLAR AT SEPTEMBER 30, 2011 WAS PS. 13.4217

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

DEBT INSTRUMENTS

 

CONSOLIDATED

 

FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE

 

MEDIUM TERM NOTES

A) Current assets to current liabilities must be 1.0 times or more.

B) Total liabilities to total assets do not be more than 0.60.

C) Operating income plus items added to income which do not require using cash must be 2.0 times or more.

 

This notes was offered in the international market.

 

 

 

 

 

 

ACTUAL SITUATION OF FINANCIAL LIMITED

 

MEDIUM TERM NOTES

A) Accomplished the actual situation is 3.49 times.

B) Accomplished the actual situation is 0.25

C) Accomplished the actual situation is 300.2

 

As of September 30, 2011, the remaining balance of the MTNs not exchanged amounts to Ps. 4,053 ($302,000 dollars).

 

C.P. Adolfo Luna Luna

Chief Financial Officer

 

 

 

 

 

BONDS AND/OR MEDIUM TERM NOTES CERTIFICATE

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS

 

 

CONSOLIDATED

 

PLANT OR CENTER ECONOMIC ACTIVITY PLANT
CAPACITY
UTILIZATION (%)
GUADALAJARA MINI MILL PRODUCTION AND SALES OF STEEL PRODUCTS

 

480

 

69.70

MEXICALI MINI MILL PRODUCTION AND SALES OF STEEL PRODUCTS

 

250

 

72.60

APIZACO AND CHOLULA PLANTS PRODUCTION AND SALES OF STEEL PRODUCTS

 

480

 

79.50

CANTON CASTER FACILITY PRODUCTION OF BILLET 1,144 72.60
LORAIN CASTER FACILITY PRODUCTION OF BILLET 1,045 0.00
LORAIN HOT-ROLLING MILL PRODUCTION AND SALES OF STEEL PRODUCTS

 

693

 

47.60

LACKAWANNA HOT-ROLLING MILL PRODUCTION AND SALES OF STEEL PRODUCTS

 

495

 

69.40

MASSILLON COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS

 

104

 

61.80

GARY COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS

 

59

 

51.20

ONTARIO COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS

 

49

 

48.00

SAN LUIS POTOSI COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS

 

620

 

88.50

 

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

MAIN RAW MATERIALS

CONSOLIDATED

DOMESTIC

MAIN SUPPLIERS

FOREIGN

MAIN SUPPLIERS

DOMESTIC
SUBSTITUTION
COST
PRODUCTION (%)
PLANTS IN USA   SCRAP VARIOUS NO 47.15
SCRAP VARIOUS PLANTS IN MEXICO     55.94
FERROALLOYS VARIOUS PLANTS IN MEXICO   YES 6.74
PLANTS IN USA   FERROALLOYS VARIOUS NO 13.44
ELECTRODES VARIOUS PLANTS IN MEXICO VARIOUS YES 1.93
PLANTS IN USA   ELECTRODES VARIOUS NO 1.99

 

 
 

  

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

SELLS DISTRIBUTION BY PRODUCT

CONSOLIDATED

 

 

DOMESTIC SALES

 

MAIN PRODUCTS NET SALES

MAIN DESTINATION

 

  VOLUME AMOUNT TRADEMARKS CUSTOMERS
COMMERCIAL PROFILES 669 6,672,652    
SPECIAL PROFILES 410 4,481,038    
OTHERS   113,256    
         
T O T A L 1,079   11,266,946    
         
FOREIGN SALES 652 10,167,205    
TOTAL 1,731 21,434,151    
           

 

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

SELLS DISTRIBUTION BY PRODUCT

CONSOLIDATED

 

 

FOREIGN SALES

 

MAIN PRODUCTS NET SELLS

MAIN

 

  VOLUME AMOUNT TRADEMARKS CUSTOMERS
EXPORTS        
COMMERCIAL PROFILES 119 1,339,054    
SPECIAL PROFILES 13 114,693    
OTHERS 0 74,712    

 

FOREIGN SUBSIDIARIES

       
SPECIAL PROFILES 652 10,167,205    
         
T O T A L   11,695,664    
           

 

 

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

CONSTRUCTION IN PROGRESS

 

CONSOLIDATED

 

THE PROJECTS IN PROGRESS AT SEPTEMBER 30, 2011, ARE:

 

PROJECTS IN PROGRESS TOTAL INVESTMENT    
       
PROJECTS IN REPUBLIC  58,068    
PROJECTS IN MEXICALI 3,248    
PROJECTS IN TLAXCALA 10,479    
PROJECTS IN GUADALAJARA 20,842    

PROJECTS IN SAN LUIS POTOSI

 

4,036    

TOTAL INVESTMENT AT

SEPTEMBER 30, 2011

 

96,673

   

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

 

TRANSACTIONS IN FOREIGN CURRENCY AND CONVERSION OF FINANCIAL STATEMENTS OF FOREIGN OPERATIONS

INFORMATION RELATED TO BULLETIN B-15

 

CONSOLIDATED

 

Foreign currency transactions and exchange differences – Transactions in foreign currencies are recorded at the exchange rates prevailing at the celebration and liquidation dates. The assets and liabilities in foreign currencies are translated at the exchange rates prevailing at the date of the consolidated balance sheet. The exchange gains or losses incurred in connection with those assets or liabilities are included in the Statement of income, as part of the comprehensive financing cost. Note 3 presents the consolidated position in foreign currencies at the end of each year and the exchange rates used in the translation.

 

The functional and reporting currency of the Company is the Mexican peso. The financial statements of foreign subsidiaries were translated to Mexican pesos in accordance with the New Mexican Financial Reporting Standard MFRS B-15 "Conversion of foreign currencies” that came into effect on January 1, 2008. Under this Standard, the first step to convert financial information from operations abroad is the determination of the functional currency. The functional currency is the currency of the primary economic environment of the foreign operation or, if different, the currency that mainly impacts its cash flows. The new rule incorporates the concepts of recording currency that is the currency in which the entity maintains its accounting records, whether for legal or information purposes and the reporting currency, which is the currency chosen by the Company to report its financial information.

 

The U.S. dollar was considered as the functional currency of the subsidiary SimRep, therefore the financial statements of this subsidiary were translated into Mexican pesos by applying: i) the exchange rates at the balance sheet date to all assets and liabilities and (ii) the historical exchange rate at stockholders’ equity accounts and revenues, costs and expenses. The difference resulting from the translation or consolidation processes or from applying the equity method, is recognized as a cumulative translation adjustment as part of Translation effect in foreign subsidiaries in Stockholders’ equity.


The Mexican Peso was considered the functional currency of the subsidiary Pacific Steel and the U.S. dollar as its recording currency; therefore the financial statements were translated to Mexican pesos as follows: i) monetary assets and liabilities by applying the exchange rates at the balance sheet date; ii) non-monetary assets and liabilities, as well as stockholders’ equity accounts, at the historical exchange rate; and iii) revenues, costs and expenses at the historical exchange rate. Translation differences were carried directly to the income statement under the caption Foreign exchange loss, net.

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK

CHARACTERISTICS OF THE SHARES

 

SERIES

NOMINAL

VALUE

VALID

COUPON

NUMBER OF SHARES

CAPITAL STOCK

(Thousands of Pesos)

      FIXED PORTION VARIABLE PORTION

 

MEXICAN

FREE SUBSCRIPTION

 

FIXED

 

VARIABLE

B     90,850,050 406,859,164 0 497,709,214 441,786 1,978,444
TOTAL     90,850,050 406,859,164 0 497,709,214 441,786 1,978,444
                   

 

 

TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION : 497,709,214

 

 
 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC QUARTER: 3 YEAR:2011

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED

 

DECLARATION OF THE COMPANY OFFICIALS RESPONSIBLE FOR THE INFORMATION CONTAINED IN THIS REPORT.

 

LUIS GARCIA LIMON AND ADOLFO LUNA LUNA CERTIFY THAT BASED ON OUR KNOWLEDGE, THIS REPORT DOES NOT CONTAIN ANY UNTRUE STATEMENT OF A MATERIAL FACT OR OMIT TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS MADE HEREIN, IN LIGHT OF THE CIRCUMSTANCES UNDER WHICH SUCH STATEMENTS WERE MADE, NOT MISLEADING WITH RESPECT TO THE PERIOD COVERED BY THIS SECOND QUARTER REPORT.

 

 

 

 

 

 

ING LUIS GARCIA LIMON C.P. ADOLFO LUNA LUNA
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER

 

 

GUADALAJARA, JAL, AT OCT 24 OF 2011.