PPG 6.30.2013 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________
FORM 10-Q
––––––––––––––––––––––––––––––––––––––––
QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended June 30, 2013
Commission File Number 1-1687
____________________________________________________________
PPG INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––
|
| | |
Pennsylvania | | 25-0730780 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
One PPG Place, Pittsburgh, Pennsylvania | | 15272 |
(Address of principal executive offices) | | (Zip Code) |
(412) 434-3131
(Registrant’s telephone number, including area code)
––––––––––––––––––––––––––––––––––––––––––––––––––––––
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
Large accelerated filer | ý | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of June 30, 2013, 142,907,798 shares of the Registrant’s common stock, par value $1.66-2/3 per share, were outstanding.
PPG INDUSTRIES, INC. AND SUBSIDIARIES
INDEX
|
| | |
| | PAGE(S) |
| |
Item 1. | | |
| |
| |
| |
| |
| |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 6. | | |
Signature | | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PPG INDUSTRIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Income (Unaudited)
(Millions, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2013 | | 2012 | | 2013 |
| | 2012 |
|
Net sales | $ | 4,095 |
| | $ | 3,528 |
| | $ | 7,426 |
| | $ | 6,861 |
|
Cost of sales, exclusive of depreciation and amortization | 2,343 |
| | 2,066 |
| | 4,290 |
| | 4,012 |
|
Selling, general and administrative | 981 |
| | 792 |
| | 1,778 |
| | 1,615 |
|
Depreciation | 90 |
| | 76 |
| | 171 |
| | 155 |
|
Amortization (Note 7) | 34 |
| | 26 |
| | 60 |
| | 55 |
|
Research and development | 124 |
| | 113 |
| | 239 |
| | 223 |
|
Interest expense | 47 |
| | 50 |
| | 100 |
| | 101 |
|
Interest income | (9 | ) | | (9 | ) | | (19 | ) | | (19 | ) |
Business restructuring (Note 8) | — |
| | — |
| | — |
| | 208 |
|
Asbestos settlement – net (Note 20) | 3 |
| | 3 |
| | 6 |
| | 6 |
|
Other charges (Note 20) | 23 |
| | 16 |
| | 48 |
| | 186 |
|
Other earnings | (30 | ) | | (31 | ) | | (54 | ) | | (60 | ) |
Income before income taxes | 489 |
| | 426 |
| | 807 |
| | 379 |
|
Income tax expense (Note 12) | 118 |
| | 98 |
| | 182 |
| | 67 |
|
Income from continuing operations | 371 |
| | 328 |
| | 625 |
| | 312 |
|
Income from discontinued operations, net of income taxes (Note 5) | — |
| | 68 |
| | 2,191 |
| | 135 |
|
Net income attributable to the controlling and noncontrolling interests | 371 |
| | 396 |
| | 2,816 |
| | 447 |
|
Less: Net income attributable to noncontrolling interests | (30 | ) | | (34 | ) | | (65 | ) | | (72 | ) |
Net income (attributable to PPG) | $ | 341 |
| | $ | 362 |
| | $ | 2,751 |
| | $ | 375 |
|
| | | | | | | |
Amounts attributable to PPG: | | | | | | | |
Income from continuing operations, net of tax | $ | 341 |
| | $ | 297 |
| | $ | 560 |
| | $ | 247 |
|
Income from discontinued operations, net of tax (Note 5) | — |
| | 65 |
| | 2,191 |
| | 128 |
|
Net income (attributable to PPG) | $ | 341 |
| | $ | 362 |
| | $ | 2,751 |
| | $ | 375 |
|
| | | | | | | |
Earnings per common share (Note 11): | | | | | | | |
Income from continuing operations, net of tax | $ | 2.38 |
| | $ | 1.94 |
| | $ | 3.86 |
| | $ | 1.61 |
|
Income from discontinued operations, net of tax | — |
| | 0.43 |
| | 15.11 |
| | 0.84 |
|
Net income (attributable to PPG) | $ | 2.38 |
| | $ | 2.37 |
| | $ | 18.97 |
| | $ | 2.45 |
|
Earnings per common share – assuming dilution (Note 11): | | | | | | | |
Income from continuing operations, net of tax | $ | 2.35 |
| | $ | 1.92 |
| | $ | 3.82 |
| | $ | 1.60 |
|
Income from discontinued operations, net of tax | — |
| | 0.42 |
| | 14.94 |
| | 0.82 |
|
Net income (attributable to PPG) | $ | 2.35 |
| | $ | 2.34 |
| | $ | 18.76 |
| | $ | 2.42 |
|
| | | | | | | |
Dividends per common share | $ | 0.61 |
| | $ | 0.59 |
| | $ | 1.20 |
| | $ | 1.16 |
|
The accompanying notes to the condensed consolidated financial statements are an integral part of this condensed consolidated statement.
PPG INDUSTRIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Comprehensive Income (Unaudited)
(Millions)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Net income attributable to the controlling and noncontrolling interests | $ | 371 |
| | $ | 396 |
| | $ | 2,816 |
| | $ | 447 |
|
Other comprehensive (loss) income, net of tax (Note 15): | | | | | | | |
Pension and other postretirement benefits | 17 |
| | 50 |
| | 198 |
| | 58 |
|
Unrealized currency translation adjustment | (59 | ) | | (184 | ) | | (190 | ) | | (47 | ) |
Unrealized losses on marketable securities | 1 |
| | — |
| | 1 |
| | — |
|
Net change – derivatives | 2 |
| | (12 | ) | | 7 |
| | (6 | ) |
Other comprehensive (loss) income, net of tax | $ | (39 | ) | | $ | (146 | ) | | $ | 16 |
| | $ | 5 |
|
Total comprehensive income | 332 |
| | 250 |
| | 2,832 |
| | 452 |
|
Less: amounts attributable to noncontrolling interests: | | | | | | | |
Net income | (30 | ) | | (34 | ) | | (65 | ) | | (72 | ) |
Unrealized currency translation adjustment | 8 |
| | 6 |
| | 11 |
| | 2 |
|
Comprehensive income attributable to PPG | $ | 310 |
| | $ | 222 |
| | $ | 2,778 |
| | $ | 382 |
|
The accompanying notes to the condensed consolidated financial statements are an integral part of this condensed consolidated statement.
PPG INDUSTRIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheet (Unaudited)
(Millions)
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 1,243 |
| | $ | 1,306 |
|
Short-term investments | 538 |
| | 1,087 |
|
Receivables (less allowance for doubtful accounts of $81 and $77) | 3,223 |
| | 2,813 |
|
Inventories (Note 6) | 1,862 |
| | 1,687 |
|
Other | 844 |
| | 822 |
|
Total current assets | 7,710 |
| | 7,715 |
|
Property (net of accumulated depreciation of $4,636 and $6,142) | 2,637 |
| | 2,888 |
|
Investments | 402 |
| | 422 |
|
Goodwill (Note 7) | 2,937 |
| | 2,761 |
|
Identifiable intangible assets - net (Note 7) | 1,374 |
| | 1,085 |
|
Other assets | 1,006 |
| | 1,007 |
|
Total | $ | 16,066 |
| | $ | 15,878 |
|
Liabilities and Shareholders’ Equity | | | |
Current liabilities: | | | |
Short-term debt and current portion of long-term debt (Note 9) | $ | 24 |
| | $ | 642 |
|
Asbestos settlement (Note 20) | 703 |
| | 683 |
|
Accounts payable and accrued liabilities | 3,343 |
| | 3,061 |
|
Business restructuring (Note 8) | 36 |
| | 75 |
|
Total current liabilities | 4,106 |
| | 4,461 |
|
Long-term debt (Note 9) | 3,355 |
| | 3,368 |
|
Asbestos settlement (Note 20) | 239 |
| | 237 |
|
Deferred income taxes | 224 |
| | 231 |
|
Accrued pensions (Note 13) | 914 |
| | 1,057 |
|
Other postretirement benefits (Note 13) | 1,116 |
| | 1,287 |
|
Other liabilities | 811 |
| | 915 |
|
Total liabilities | 10,765 |
| | 11,556 |
|
Commitments and contingent liabilities (Note 20) |
| |
|
Shareholders’ equity (Note 14): | | | |
Common stock | 484 |
| | 484 |
|
Additional paid-in capital | 907 |
| | 870 |
|
Retained earnings | 12,450 |
| | 9,871 |
|
Treasury stock, at cost | (7,160 | ) | | (5,496 | ) |
Accumulated other comprehensive loss | (1,639 | ) | | (1,666 | ) |
Total PPG shareholders’ equity | 5,042 |
| | 4,063 |
|
Noncontrolling interests | 259 |
| | 259 |
|
Total shareholders’ equity | 5,301 |
| | 4,322 |
|
Total | $ | 16,066 |
| | $ | 15,878 |
|
The accompanying notes to the condensed consolidated financial statements are an integral part of this condensed consolidated statement.
PPG INDUSTRIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Cash Flows (Unaudited)
|
| | | | | | | |
(Millions) | Six Months Ended June 30 |
| 2013 | | 2012 |
Operating activities: | | | |
Net income attributable to controlling and noncontrolling interests | $ | 2,816 |
| | $ | 447 |
|
Less: Income from discontinued operations, net of income taxes (Note 5) | (2,191 | ) | | (135 | ) |
Income from continuing operations | 625 |
| | 312 |
|
Adjustments to reconcile net income to cash from operations: | | | |
Depreciation and amortization | 231 |
| | 211 |
|
Pension expense (Note 13) | 56 |
| | 72 |
|
Canadian Pension Settlement Charge (Note 13) | 18 |
| | — |
|
Business restructuring (Note 8) | — |
| | 208 |
|
Environmental remediation charge (Note 20) | 12 |
| | 159 |
|
Equity affiliate earnings, net of dividends | 7 |
| | (6 | ) |
Asbestos settlement, net of tax | 4 |
| | 4 |
|
Cash contributions to pension plans | (28 | ) | | (46 | ) |
Restructuring cash spending (Note 8) | (37 | ) | | (33 | ) |
Change in certain asset and liability accounts: | | | |
(Increase) in receivables | (468 | ) | | (389 | ) |
(Increase) in inventories | (23 | ) | | (124 | ) |
(Increase) in other current assets | (40 | ) | | (22 | ) |
Increase in accounts payable and accrued liabilities | 97 |
| | 99 |
|
(Increase) in noncurrent assets | (25 | ) | | (4 | ) |
(Decrease) in noncurrent liabilities | (34 | ) | | (14 | ) |
Change in accrued tax and interest | 31 |
| | (82 | ) |
Other | 64 |
| | (23 | ) |
Cash from operating activities - Continuing Operations | 490 |
| | 322 |
|
Cash from operating activities - Discontinued Operations | 4 |
| | 112 |
|
Cash from operating activities | 494 |
| | 434 |
|
Investing activities: | | | |
Capital spending: | | | |
Additions to property and long-term investments | (155 | ) | | (123 | ) |
Business acquisitions, net of cash balances acquired (Note 4) | (975 | ) | | (52 | ) |
Proceeds from separation and merger of commodity chemicals business, net (Note 5) | 940 |
| | 19 |
|
Deposit of cash into escrow (Note 4) | (4 | ) | | (26 | ) |
Release of cash held in escrow | — |
| | 19 |
|
Purchase of short-term investments | (564 | ) | | (250 | ) |
Proceeds from maturity of short-term investments | 1,174 |
| | 25 |
|
Payments on cross currency swap contracts | (23 | ) | | (41 | ) |
Proceeds from termination of cross currency swap contracts | — |
| | 1 |
|
Reductions of other property and investments | 2 |
| | 21 |
|
Cash from (used for) investing activities - Continuing Operations | 395 |
| | (407 | ) |
Cash used for investing activities - Discontinued Operations | (1 | ) | | (23 | ) |
Cash from (used for) investing activities | 394 |
| | (430 | ) |
Financing activities: | | | |
Debt: | | | |
Net change in borrowings with maturities of three months or less | (18 | ) | | 10 |
|
Proceeds from other debt | 1 |
| | — |
|
Repayment of long-term debt (Note 9) | (600 | ) | | (71 | ) |
Repayment of acquired debt (Note 9) | — |
| | (117 | ) |
Repayment of other debt | (3 | ) | | (3 | ) |
Other financing activities: | | | |
Issuance of treasury stock (Note 14) | 45 |
| | 71 |
|
Purchase of treasury stock (Note 14) | (140 | ) | | (92 | ) |
Dividends paid (Note 14) | (171 | ) | | (177 | ) |
Dividends paid on subsidiary common stock to noncontrolling interests (Note 14) | (38 | ) | | (39 | ) |
Other | — |
| | (12 | ) |
Cash used for financing activities - Continuing Operations | (924 | ) | | (430 | ) |
Cash used for financing activities - Discontinued Operations | — |
| | (13 | ) |
Cash used for financing activities | (924 | ) | | (443 | ) |
Effect of currency exchange rate changes on cash and cash equivalents | (27 | ) | | (1 | ) |
Net decrease in cash and cash equivalents | (63 | ) | | (440 | ) |
Cash and cash equivalents, beginning of period | 1,306 |
| | 1,457 |
|
Cash and cash equivalents, end of period | $ | 1,243 |
| | $ | 1,017 |
|
The accompanying notes to the condensed consolidated financial statements are an integral part of this condensed consolidated statement.
PPG INDUSTRIES, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
The condensed consolidated financial statements included herein are unaudited. In the opinion of management, these statements include all adjustments, consisting only of normal, recurring adjustments, necessary for a fair presentation of the financial position of PPG Industries, Inc. and its subsidiaries (the “Company” or “PPG”) as of June 30, 2013, and the results of their operations for the three and six months ended June 30, 2013 and 2012 and their cash flows for the six months then ended. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in PPG’s Annual Report on Form 10-K for the year ended December 31, 2012.
The results of operations for the six months ended June 30, 2013 are not necessarily indicative of the results to be expected for the full year.
On January 28, 2013, PPG completed the separation of its commodity chemicals business and the merger of the subsidiary holding the PPG commodity chemicals business with a subsidiary of the Georgia Gulf Corporation ("Georgia Gulf"). The combined company formed by uniting Georgia Gulf with PPG's former commodity chemicals business is named Axiall Corporation ("Axiall"). PPG holds no ownership interest in Axiall. The Company concluded that the accounting requirements for reporting the results of operations and cash flows of its former commodity chemicals business as discontinued operations were met when its separation and merger was completed. The accompanying condensed consolidated statements of income for the three and six months ended June 30, 2012, the condensed consolidated statement of cash flows for the six months ended June 30, 2012, and the amounts in these notes to the condensed consolidated financial statements related to 2012 have been adjusted to reflect the presentation of the results of operations and cash flows of the former commodity chemicals business as discontinued operations. Refer to Note 5 for additional information relating to this transaction.
| |
2. | New Accounting Standards |
On February 5, 2013, the Financial Accounting Standards Board issued an amendment to the disclosure requirements for reporting reclassifications out of accumulated other comprehensive income (“AOCI”). The new requirements were effective for the first interim or annual period beginning after December 15, 2012. The amendment requires companies to present information about reclassification adjustments from accumulated other comprehensive income to the income statement, including the income statement line items affected by the reclassification. The information must be presented in the financial statements in a single note or on the face of the financial statements. The new accounting guidance also requires the disclosure to be cross referenced to other financial statement disclosures for reclassification items that are not reclassified directly to net income in their entirety in the same reporting period. PPG adopted the new requirements in the first quarter of 2013; however, the adoption of this guidance did not have an effect on its consolidated financial position, results of operations or cash flows (see Note 15, "Accumulated Other Comprehensive Income").
The accounting guidance on fair value measurement establishes a hierarchy with three levels of inputs used to determine fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets and liabilities, considered to be the most reliable evidence of fair value, and should be used whenever available. Level 2 inputs are observable prices that are not quoted on active exchanges. Level 3 inputs are unobservable inputs used for measuring the fair value of assets or liabilities.
Assets and liabilities reported at fair value on a recurring basis:
(Millions)
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
At June 30, 2013 | | | | | | | |
Short-term investments: | | | | | | | |
Commercial paper and certificates of deposit | $ | — |
| | $ | 125 |
| | $ | — |
| | $ | 125 |
|
Other current assets: | | | | | | | |
Marketable equity securities | 5 |
| | — |
| | — |
| | 5 |
|
Foreign currency contracts(1) | — |
| | 11 |
| | — |
| | 11 |
|
Equity forward arrangement(1) | — |
| | 147 |
| | — |
| | 147 |
|
Investments: | | | | | | | |
Marketable equity securities | 63 |
| | — |
| | — |
| | 63 |
|
Accounts payable and accrued liabilities: | | | | | | | |
Foreign currency contracts(1) | — |
| | 2 |
| | — |
| | 2 |
|
Other liabilities: | | | | | | | |
Cross currency swaps(1) | — |
| | 61 |
| | — |
| | 61 |
|
| | | | | | | |
At December 31, 2012 | | | | | | | |
Short-term investments: | | | | | | | |
Commercial paper and certificates of deposit | $ | — |
| | $ | 455 |
| | $ | — |
| | $ | 455 |
|
Other current assets: | | | | | | | |
Marketable equity securities | 5 |
| | — |
| | — |
| | 5 |
|
Foreign currency contracts(1) | — |
| | 3 |
| | — |
| | 3 |
|
Equity forward arrangement(1) | — |
| | 130 |
| | — |
| | 130 |
|
Investments: | | | | | | | |
Marketable equity securities | 60 |
| | — |
| | — |
| | 60 |
|
Accounts payable and accrued liabilities: | | | | | | | |
Foreign currency contracts(1) | — |
| | 1 |
| | — |
| | 1 |
|
Other liabilities: | | | | | | | |
Cross currency swaps(1) | — |
| | 95 |
| | — |
| | 95 |
|
(1) This balance is designated as a hedging instrument under U.S. GAAP.
Assets and liabilities reported at fair value on a nonrecurring basis:
As a result of finalizing a restructuring plan, as discussed in Note 8, “Business Restructuring”, long-lived assets with a carrying amount of $10 million were written-down to their fair value of $7 million, resulting in a charge of $3 million, which was included in the business restructuring expense reported in the six months ended June 30, 2012. These long-lived assets were valued using Level 3 inputs.
During the six month period ended June 30, 2013, the Company completed the acquisition of two coatings businesses. The Company spent $975 million on these acquisitions, net of cash acquired and including purchase price adjustments related to acquisitions that were completed prior to December 31, 2012.
On April 1, 2013, PPG finalized the acquisition of the North American architectural coatings business of Akzo Nobel N.V., Amsterdam, the Netherlands ("Legacy Akzo") for $957 million, net of cash acquired of $14 million, and including a preliminary working capital adjustment. The purchase price is subject to customary post closing adjustments. The acquisition further extends PPG’s architectural coatings business in the United States, Canada and the Caribbean. With this acquisition, PPG has expanded its reach in all three major North American architectural coatings distribution channels, including home centers, independent paint dealers and company-owned paint stores. Since April 1, 2013, the results of this acquired business have been included in the results of the architectural coatings - Americas and Asia Pacific operating segment, within the Performance Coatings reportable segment.
PPG is in the process of completing valuations of assets acquired and liabilities assumed. As such, the allocation of the purchase price is subject to revision. The following table summarizes the estimated fair value of assets acquired and liabilities assumed as reflected in the preliminary purchase price allocation for the Legacy Akzo acquisition.
|
| | | |
| (Millions) |
Current assets | $ | 555 |
|
Property, plant, and equipment | 189 |
|
Acquired trademarks with indefinite lives | 174 |
|
Identifiable intangible assets with finite lives | 196 |
|
Goodwill | 257 |
|
Other non-current assets | 32 |
|
Total assets | $ | 1,403 |
|
Current liabilities | (335 | ) |
Accrued pensions | (29 | ) |
Other post-retirement benefits | (40 | ) |
Other long-term liabilities | (42 | ) |
Net assets | $ | 957 |
|
Total purchase price, net of cash acquired | $ | 957 |
|
The following information reflects the net sales of PPG for the six months ended June 30, 2013 and the three and six months ended June 30, 2012 on a pro forma basis as if the acquisition of Legacy Akzo had been completed on January 1, 2012.
|
| | | |
Condensed Consolidated Pro Forma information (unaudited) |
| Three months ended | Six months ended | Six months ended |
Millions | June 30, 2012 | June 30, 2012 | June 30, 2013 |
| | | |
Net sales | $4,004 | $7,691 | $7,798 |
The pro forma impact on PPG's results of operations, including the pro forma effect of events that are directly attributable to the acquisition, factually supportable and expected to have a continuing impact on the combined results, was not significant. While calculating this impact, no cost savings or operating synergies that may result from the acquisition were included.
Also during the three and six months ended June 30, 2013, the Company completed the acquisition of certain assets of Deft Incorporated, a privately-owned specialty coatings company based in Irvine, Calif. The acquisition enhances the coatings capabilities of PPG’s aerospace business. Deft products include structural primers and military topcoats for the North American aviation industry. In addition, Deft produces some architectural and general industrial coatings.
During the six months ended June 30, 2012, the Company closed two acquisitions related to its coatings businesses. The total cost of these acquisitions was $207 million, including debt assumed of $122 million. These acquisitions also provide for contingent payments and escrowed holdbacks.
In early January 2012, PPG completed the purchase of European coatings company Dyrup A/S (“Dyrup”), based in Copenhagen, Denmark, from its owner, Monberg & Thorsen A/S, a public holding company, for $44 million, of which $26 million is currently being held in escrow. As part of the transaction, PPG assumed debt of $120 million and acquired cash of $6 million. Dyrup, a producer of architectural coatings and woodcare products, operates six manufacturing facilities throughout Europe, and its products are sold primarily in Denmark, France, Germany, Portugal, Poland, and Spain through professional and do-it-yourself channels.
Also in early January 2012, PPG completed the purchase of the coatings businesses of Colpisa Colombiana de Pinturas and its affiliate, Colpisa Equador (“Colpisa”), for $38 million, of which $2 million is held back as contingent payments at June 30, 2013. Colpisa manufactures and distributes coatings for automotive OEM, automotive refinish and industrial coatings customers in Colombia and Ecuador.
The purchase price allocations related to the acquisitions made in 2012 resulted in an excess of purchase price over the fair value of the tangible and identifiable intangible assets acquired and liabilities assumed, which was recorded as an addition to "Goodwill".
The following table summarizes the fair value of assets acquired and liabilities assumed as reflected in the final purchase price allocations for the Dyrup and Colpisa acquisitions.
|
| | | |
| (Millions) |
Cash | $ | 6 |
|
Current assets | 131 |
|
Property, plant, and equipment | 79 |
|
Goodwill | 24 |
|
Other intangibles | 26 |
|
Other non-current assets | 19 |
|
Total assets | $ | 285 |
|
Short-term debt | (110 | ) |
Current liabilities | (64 | ) |
Long-term debt | (10 | ) |
Other long-term liabilities | (19 | ) |
Net assets | $ | 82 |
|
Total purchase price including cash in escrow and contingent payments | $ | 82 |
|
| |
5. | Separation and Merger Transaction |
On January 28, 2013, the Company completed the previously announced separation of its commodity chemicals business and merger of its wholly-owned subsidiary, Eagle Spinco Inc., with a subsidiary of Georgia Gulf Corporation in a tax efficient Reverse Morris Trust transaction (the “Transaction”). Pursuant to the merger, Eagle Spinco, the entity holding PPG's former commodity chemicals business, is now a wholly-owned subsidiary of Georgia Gulf. The closing of the merger followed the expiration of the related exchange offer and the satisfaction of certain other conditions. The combined company formed by uniting Georgia Gulf with PPG's former commodity chemicals business is named Axiall Corporation (“Axiall”). PPG holds no ownership interest in Axiall. PPG received the necessary ruling from the Internal Revenue Service and as a result this Transaction was generally tax free to PPG and its shareholders.
Under the terms of the exchange offer, 35,249,104 shares of Eagle Spinco common stock were available for distribution in exchange for shares of PPG common stock accepted in the offer. Following the merger, each share of Eagle Spinco common stock automatically converted into the right to receive one share of Axiall Corporation common stock. Accordingly, PPG shareholders who tendered their shares of PPG common stock as part of this offer received 3.2562 shares of Axiall common stock for each share of PPG common stock accepted for exchange. PPG was able to accept the maximum of 10,825,227 shares of PPG common stock for exchange in the offer, and thereby, reduced its outstanding shares by approximately 7 percent. The completion of this exchange offer was a non-cash financing transaction, which resulted in an increase in "Treasury stock" at a cost of $1.562 billion based on the PPG closing stock price on January 25, 2013.
Under the terms of the Transaction, PPG received $900 million of cash and 35.2 million shares of Axiall common stock (market value of $1.8 billion on January 25, 2013) which was distributed to PPG shareholders by the exchange offer as described above. In addition, PPG received $67 million in cash for a preliminary post-closing working capital adjustment under the terms of the Transaction agreements. The net assets transferred to Axiall included $27 million of cash on the books of the business transferred. The cash consideration is subject to post-closing adjustments, including a final working capital adjustment, under the terms of the Transaction agreements. In the Transaction, PPG transferred environmental remediation liabilities, defined benefit pension plan assets and liabilities and other post-employment benefit liabilities related to the commodity chemicals business to Axiall.
During the first quarter of 2013, PPG recorded a gain on the Transaction reflecting the excess of the sum of the cash proceeds received and the cost (closing stock price on January 25, 2013) of the PPG shares tendered and accepted in the exchange for the 35.2 million shares of Axiall common stock over the net book value of the net assets of PPG's former commodity chemicals business. The Transaction resulted in a net partial settlement loss of $33 million associated with the spin out and termination of defined benefit pension liabilities and the transfer of other post-retirement benefit liabilities under the terms of the Transaction. The Company also incurred $14 million of pretax expense, primarily for
professional services related to the Transaction during the first six months of 2013 as well as approximately $2 million of net expense related to certain retained obligations and post closing adjustments under the terms of the Transaction agreements. The net gain on the Transaction of $2.2 billion includes these related losses and expenses.
The results of operations and cash flows of PPG's former commodity chemicals business for January 2013 and the net gain on the Transaction are reported as results from discontinued operations for the six months ending June 30, 2013. In prior periods presented, the results of operations and cash flows of PPG's former commodity chemicals business have been reclassified from continuing operations and presented as results from discontinued operations.
PPG will provide Axiall with certain transition services for up to 24 months following the closing date of the Transaction. These services include logistics, purchasing, finance, information technology, human resources, tax and payroll processing.
Net sales and earnings from discontinued operations are presented in the table below for the three and six months ended June 30, 2013 and 2012:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
Millions | 2013 | | 2012 | | 2013 | | 2012 |
Net sales | $ | — |
| | $ | 427 |
| | $ | 108 |
| | $ | 846 |
|
Income from operations | $ | — |
| | $ | 101 |
| | $ | — |
| | $ | 199 |
|
Net gain from separation and merger of commodity chemicals business | — |
| | — |
| | 2,192 |
| | — |
|
Income tax expense | — |
| | (33 | ) | | (1 | ) | | (64 | ) |
Income from discontinued operations, net of tax | — |
| | 68 |
| | 2,191 |
| | 135 |
|
Less: Net income attributable to non-controlling interests, discontinued operations | — |
| | 3 |
| | — |
| | 7 |
|
Net income from discontinued operations (attributable to PPG) | $ | — |
| | $ | 65 |
| | $ | 2,191 |
| | $ | 128 |
|
Income from discontinued operations before income taxes for the three and six months ended June 30, 2012 is $5 million and $7 million lower, respectively than segment earnings for the PPG Commodity Chemicals segment previously reported for these periods. These differences are due to the inclusion of certain gains, losses and expenses associated with the chlor-alkali and derivatives business that were not reported in the PPG Commodity Chemicals segment earnings in accordance with the accounting guidance on segment reporting.
The major classes of assets and liabilities of the commodity chemicals business included in the PPG balance sheet at December 31, 2012 were as follows:
|
| | | |
| December 31, |
Millions | 2012 |
Cash | $ | 29 |
|
Receivables | 245 |
|
Inventory | 76 |
|
Other current assets | 23 |
|
Property, plant, and equipment | 380 |
|
Goodwill | 6 |
|
Other non-current assets | 29 |
|
Total assets of the commodity chemicals business | $ | 788 |
|
Accounts payable | (100 | ) |
Other current liabilities | (91 | ) |
Accrued pensions and other post-retirement benefits | (233 | ) |
Environmental contingencies | (31 | ) |
Other long-term liabilities | (59 | ) |
Noncontrolling interests | $ | (18 | ) |
Net assets of the commodity chemicals business | $ | 256 |
|
The total assets of the commodity chemicals business presented above are $50 million higher than the assets of the PPG Commodity Chemicals segment reported at December 31, 2012 principally due to the inclusion of cash and deferred tax assets which were included in corporate assets for PPG segment reporting.
Inventories as of June 30, 2013 and December 31, 2012 are detailed below:
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| (Millions) |
Finished products | $ | 1,170 |
| | $ | 980 |
|
Work in process | 157 |
| | 144 |
|
Raw materials | 466 |
| | 443 |
|
Supplies | 69 |
| | 120 |
|
Total | $ | 1,862 |
| | $ | 1,687 |
|
Most U.S. inventories are valued using the last-in, first-out method. These inventories represented approximately 30% and 36% of total inventories at June 30, 2013 and December 31, 2012, respectively. If the first-in, first-out method of inventory valuation had been used, inventories would have been $197 million and $243 million higher as of June 30, 2013 and December 31, 2012, respectively.
| |
7. | Goodwill and Other Identifiable Intangible Assets |
The change in the carrying amount of goodwill attributable to each reportable segment for the six months ended June 30, 2013 was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performance Coatings | | Industrial Coatings | | Architectural Coatings – EMEA | | Optical and Specialty Materials | | Commodity Chemicals | | Glass | | Total |
| (Millions) |
Balance, Dec. 31, 2012 | $ | 1,173 |
| | $ | 512 |
| | $ | 970 |
| | $ | 48 |
| | $ | 6 |
| | $ | 52 |
| | $ | 2,761 |
|
Acquisitions | 258 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 258 |
|
Separation of commodity chemicals (Note 5) | — |
| | — |
| | — |
| | — |
| | (6 | ) | | — |
| | (6 | ) |
Currency | (43 | ) | | (10 | ) | | (21 | ) | | — |
| | — |
| | (2 | ) | | (76 | ) |
Balance, June 30, 2013 | $ | 1,388 |
| | $ | 502 |
| | $ | 949 |
| | $ | 48 |
| | $ | — |
| | $ | 50 |
| | $ | 2,937 |
|
The carrying amount of acquired trademarks with indefinite lives as of June 30, 2013 and December 31, 2012 totaled $490 million and $324 million, respectively.
The Company’s identifiable intangible assets with finite lives are being amortized over their estimated useful lives and are detailed below:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| Gross Carrying Amount | | Accumulated Amortization | | Net | | Gross Carrying Amount | | Accumulated Amortization | | Net |
| (Millions) |
Acquired technology | $ | 520 |
| | $ | (350 | ) | | $ | 170 |
| | $ | 516 |
| | $ | (342 | ) | | $ | 174 |
|
Customer-related intangibles | 1,140 |
| | (496 | ) | | 644 |
| | 1,010 |
| | (491 | ) | | 519 |
|
Tradenames | 121 |
| | (55 | ) | | 66 |
| | 120 |
| | (57 | ) | | 63 |
|
Other | 30 |
| | (26 | ) | | 4 |
| | 34 |
| | (29 | ) | | 5 |
|
Balance | $ | 1,811 |
| | $ | (927 | ) | | $ | 884 |
| | $ | 1,680 |
| | $ | (919 | ) | | $ | 761 |
|
Aggregate amortization expense related to these identifiable intangible assets for the three and six months ended June 30, 2013 was $34 million and $60 million, respectively, and for the three and six months ended June 30, 2012 was $26 million and $55 million, respectively. As of June 30, 2013, estimated future amortization expense of identifiable intangible assets is as follows: $63 million for the remaining six months of 2013 and approximately $120 million, $120 million, $101 million, $93 million and $91 million in 2014, 2015, 2016, 2017 and 2018, respectively.
On July 17, 2013, the Board of Directors of the Company approved a business restructuring plan that will result in a pre-tax charge of $102 million in the third quarter results of operations. The approved actions are focused on achieving cost synergies related to the recent North American architectural coatings acquisition, including actions in the acquired business as well as in PPG's legacy architectural business. Additionally, smaller targeted actions were approved for businesses where market conditions remain very challenging, most notably protective and marine coatings and certain European businesses such as architectural coatings and fiber glass. The restructuring actions will impact about 1,200 employees.
The charge of $102 million is comprised of employee severance and other cash costs of approximately $97 million and asset write-offs and other non-cash items of approximately $5 million. Of the approximate $97 million of cash costs, about 55 percent is expected to be spent in 2013, with the remainder spent in 2014. The actions in the restructuring plan are expected to be completed by the end of 2014.
The Company will also incur additional expenses of approximately $5 million that are directly associated with the restructuring actions but, based on accounting guidance related to restructuring costs, these costs will be charged to expense as incurred and therefore are not part of the restructuring charge. The Company expects to incur these additional, related expenses by the end of 2014.
In March 2012, the Company finalized a restructuring plan to reduce its cost structure, primarily due to continuing weak economic conditions in Europe and in the commercial and residential construction markets in the U.S. and Europe. As part of this restructuring plan, PPG closed several laboratory, warehouse and distribution facilities and small production units and reduced staffing. The restructuring impacted a number of businesses globally, primarily the global architectural businesses and general and administrative functions in Europe.
As a result of this restructuring plan, in March 2012 the Company recorded a charge of $208 million for business restructuring, including severance and other costs of $160 million, asset write-offs of $53 million, and a net pension curtailment gain of $5 million. The Company also recognized additional costs directly associated with the restructuring actions for demolition, dismantling, relocation and training that were charged to expense as incurred, totaling $5 million, most of which was incurred by December 31, 2012.
In the fourth quarter of 2012, adjustments of approximately $12 million were recorded to reduce the restructuring reserve established in the first quarter of 2012 to reflect the estimated cost to complete these actions. Also in the fourth quarter of 2012, some additional restructuring actions were approved and charges of approximately $12 million for the estimated cost of these actions were recorded. The additional actions increased the number of employees impacted by 273.
The following table summarizes the restructuring plan and the activity in the restructuring reserve during the six months ended June 30, 2013:
|
| | | | | | | | | | | | | | | | | | |
(Millions, except no. of employees) | Severance and Other Costs | | Pension Curtailment (Gains)/Losses | | Asset Write-offs | | Total Reserve | | Employees Impacted |
Performance Coatings | $ | 55 |
| | $ | 1 |
| | $ | 12 |
| | $ | 68 |
| | 867 |
|
Industrial Coatings | 38 |
| | (1 | ) | | 8 |
| | 45 |
| | 394 |
|
Architectural Coatings - EMEA | 61 |
| | (5 | ) | | 3 |
| | 59 |
| | 881 |
|
Optical & Specialty Materials | 2 |
| | — |
| | 30 |
| | 32 |
| | 50 |
|
Glass | 3 |
| | — |
| | — |
| | 3 |
| | 36 |
|
Corporate | 1 |
| | — |
| | — |
| | 1 |
| | 4 |
|
Total | $ | 160 |
| | $ | (5 | ) | | $ | 53 |
| | $ | 208 |
| | 2,232 |
|
Activity to date | (120 | ) | | 5 |
| | (53 | ) | | (168 | ) | | (2,137 | ) |
Currency Impact | (4 | ) | | — |
| | — |
| | (4 | ) | | — |
|
Balance as of June 30, 2013 | $ | 36 |
| | $ | — |
| | $ | — |
| | $ | 36 |
| | 95 |
|
In addition to the amounts related to the 2012 restructuring reserve, there were also cash payments of approximately $3 million related to prior restructuring programs made during the six months ended June 30, 2012.
In March 2013, the Company repaid the $600 million of 5.75% notes due March 15, 2013. During the six months ended June 30, 2012, the Company assumed $120 million of debt in the Dyrup acquisition; repaid $117 million of that debt, and repaid $71 million of 6 7/8% notes upon their maturity.
Until January 28, 2013, PPG had a 50 percent ownership interest in RS Cogen, L.L.C., which toll produced electricity and steam that were primarily sold to PPG's former Lake Charles, La. commodity chemicals facility and its joint venture partner under take-or-pay contracts with terms that extended to 2022. PPG’s purchases of electricity and steam from the joint venture for the years ended December 31, 2012, 2011 and 2010 were $25 million, $23 million and $23 million, respectively. During the first quarter 2013, PPG's ownership interest in RS Cogen, L.L.C. and its future purchase obligations under the take-or-pay commitments were transferred with the assets of the commodity chemicals business in the Transaction (see Note 5).
| |
11. | Earnings Per Common Share |
The following table presents the earnings per common share calculations for the three and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
(Millions, except per share amounts) | 2013 | | 2012 | | 2013 | | 2012 |
Earnings per common share (attributable to PPG) | | | | | | | |
Income from continuing operations, net of tax | $ | 341 |
| | $ | 297 |
| | $ | 560 |
| | $ | 247 |
|
Income from discontinued operations, net of tax | — |
| | 65 |
| | 2,191 |
| | 128 |
|
Net income (attributable to PPG) | $ | 341 |
| | $ | 362 |
| | $ | 2,751 |
| | $ | 375 |
|
Weighted average common shares outstanding | 143.4 |
| | 153.2 |
| | 145.0 |
| | 153.0 |
|
Earnings per common share (attributable to PPG): | | | | | | | |
Income from continuing operations, net of tax | $ | 2.38 |
| | $ | 1.94 |
| | $ | 3.86 |
| | $ | 1.61 |
|
Income from discontinued operations, net of tax | — |
| | 0.43 |
| | 15.11 |
| | 0.84 |
|
Net income (attributable to PPG) | $ | 2.38 |
| | $ | 2.37 |
| | $ | 18.97 |
| | $ | 2.45 |
|
Earnings per common share - assuming dilution (attributable to PPG) | | | | | | | |
Income from continuing operations, net of tax | $ | 341 |
| | $ | 297 |
| | $ | 560 |
| | $ | 247 |
|
Income from discontinued operations, net of tax | — |
| | 65 |
| | 2,191 |
| | 128 |
|
Net income (attributable to PPG) | $ | 341 |
| | $ | 362 |
| | $ | 2,751 |
| | $ | 375 |
|
Weighted average common shares outstanding | 143.4 |
| | 153.2 |
| | 145.0 |
| | 153.0 |
|
Effect of dilutive securities: | | | | | | | |
Stock options | 0.9 |
| | 0.9 |
| | 0.9 |
| | 0.9 |
|
Other stock compensation plans | 0.7 |
| | 0.9 |
| | 0.8 |
| | 0.8 |
|
Potentially dilutive common shares | 1.6 |
| | 1.8 |
| | 1.7 |
| | 1.7 |
|
Adjusted weighted average common shares outstanding | 145.0 |
| | 155.0 |
| | 146.7 |
| | 154.7 |
|
Earnings per common share - assuming dilution (attributable to PPG): | | | | | | | |
Income from continuing operations, net of tax | $ | 2.35 |
| | $ | 1.92 |
| | $ | 3.82 |
| | $ | 1.60 |
|
Income from discontinued operations, net of tax | — |
| | 0.42 |
| | 14.94 |
| | 0.82 |
|
Net income (attributable to PPG) | $ | 2.35 |
| | $ | 2.34 |
| | $ | 18.76 |
| | $ | 2.42 |
|
There were no antidilutive outstanding stock options for the three and six month periods ended June 30, 2013 and 2012.
12. Income Taxes
The effective tax rate on pretax income from continuing operations for the six months ended June 30, 2013 was approximately 23 percent and 18 percent for the first six months of 2013 and 2012, respectively. The effective tax rate on pretax income from continuing operations for the six months ended June 30, 2013 includes tax benefits of $4 million or 37.4 percent on environmental remediation; $5 million or 26.7 percent on the settlement loss related to certain legacy pension plans and $8 million or 28.5 percent on certain acquisition-related costs. The tax rate for the first six months of 2013 also includes an after-tax benefit of $10 million for the retroactive impact of U.S. tax law changes that were enacted in early 2013 and that were not included in previously reported 2012 earnings. The effective tax rate on the remaining pre-tax earnings from continuing operations was approximately 24 percent resulting in tax expense for the period of $209 million.
The effective tax rate on pretax earnings from continuing operations for the six months ended June 30, 2012 included tax benefits of $60 million or 37.7 percent for estimated environmental remediation costs primarily at sites in New Jersey, $45 million or 21.4 percent for business restructuring charges and $2 million or 28.6 percent for acquisition-related expenses stemming from the acquisitions of Dyrup in Europe and Colpisa in Latin America. The effective tax rate on the remaining pre-tax earnings from continuing operations was approximately 23 percent resulting in tax expense of $174 million.
The effective tax rate on pretax income from discontinued operations for the six months ended June 30, 2013 was approximately 0.1 percent. The effective tax rate for the six months ended June 30, 2013 includes tax benefits of $1 million or 20 percent related to PPG costs associated with the Transaction. The separation and merger of PPG's commodity chemicals business with a subsidiary of Georgia Gulf (See Note 5) was generally tax free to PPG, as a result of this, the deductibility for U.S. federal tax purposes of the costs associated with the Transaction is expected to be limited. We currently estimate that approximately 20 percent of the associated costs incurred to date will be tax deductible. The effective tax rate on pretax income from discontinued operations for the six months ended June 30, 2012 was approximately 32 percent.
The Company files federal, state and local income tax returns in numerous domestic and foreign jurisdictions. In most tax jurisdictions, returns are subject to examination by the relevant tax authorities for a number of years after the returns have been filed. The Company is no longer subject to examinations by tax authorities in any major tax jurisdiction for years before 2003. Additionally, the Internal Revenue Service (“IRS”) has completed its examination of the Company’s U.S. federal income tax returns filed for years through 2010. The IRS is currently conducting its examination of the Company's U.S. federal income tax return for 2011, which is expected to be completed during 2014.
| |
13. | Pensions and Other Postretirement Benefits |
Net periodic benefit cost is included in "Cost of sales, exclusive of depreciation and amortization", "Selling, general and administrative" and "Research and development" in the accompanying condensed consolidated statement of income. The net periodic benefit costs for the three and six months ended June 30, 2013 and 2012 were as follows:
|
| | | | | | | | | | | | | | | |
| Pensions |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Millions) |
Service cost | $ | 14 |
| | $ | 13 |
| | $ | 29 |
| | $ | 28 |
|
Interest cost | 54 |
| | 56 |
| | 106 |
| | 112 |
|
Expected return on plan assets | (75 | ) | | (67 | ) | | (139 | ) | | (134 | ) |
Amortization of actuarial losses | 32 |
| | 34 |
| | 60 |
| | 66 |
|
Settlement losses | — |
| | — |
| | 18 |
| | — |
|
Net periodic pension cost | $ | 25 |
| | $ | 36 |
| | $ | 74 |
| | $ | 72 |
|
PPG does not have a mandatory contribution to make to its U.S. defined benefit pension plans in 2013 and does not plan to make a voluntary contribution in 2013. PPG expects to make mandatory contributions to its non-U.S. plans in 2013 of approximately $77 million, of which $28 million was made as of June 30, 2013.
The net periodic other postretirement benefit costs for the three and six months ended June 30, 2013 and 2012 were as follows:
|
| | | | | | | | | | | | | | | |
| Other Postretirement Benefits |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2013 | | 2012 | | 2013 |
| | 2012 |
|
| (Millions) |
Service cost | $ | 5 |
| | $ | 4 |
| | $ | 10 |
| | $ | 9 |
|
Interest cost | 13 |
| | 12 |
| | 25 |
| | 26 |
|
Amortization of prior service credit | (3 | ) | | (3 | ) | | (5 | ) | | (4 | ) |
Amortization of actuarial losses | 7 |
| | 6 |
| | 14 |
| | 15 |
|
Net periodic other postretirement benefit cost | $ | 22 |
| | $ | 19 |
| | $ | 44 |
| | $ | 46 |
|
Separation and Merger
On January 28, 2013, PPG completed the separation of its commodity chemicals business and the merger of the subsidiary holding the PPG commodity chemicals business with a subsidiary of Georgia Gulf (see Note 5). PPG transferred the defined benefit pension plan and other postretirement benefit liabilities for the affected employees in the U.S., Canada, and Taiwan resulting in a net partial settlement loss of $33 million that was recorded in the first quarter of 2013 in "Income from discontinued operations". This Transaction lowered the projected benefit obligation of PPG's defined benefit pension plans by approximately $550 million and the accumulated benefit obligation of the other postretirement benefit plans by approximately $165 million. PPG also transferred to Georgia Gulf related pension assets of approximately $480 million. The pension asset transfer will be adjusted when the amount required to be transferred under ERISA is finalized. Pension and other postretirement benefit expense of $2 million and $13 million is recorded in "Income from discontinued operations" for the six-month periods ended June 30, 2013 and 2012, respectively. These amounts have been excluded from the tables presented above.
Legacy Canadian settlement charges
As part of a restructuring plan announced by PPG in September 2008, PPG closed its glass manufacturing facility in Owen Sound, Ont., Canada. Under Canadian pension regulations, this plant closure resulted in a full windup of the pension plan for the former hourly employees of this plant. The settlement charge is recorded following the approval of the windup by the Canadian pension authorities and when all of the related cash contributions are completed. Cash contributions are made to plans based on estimated cash requirements and must be completed by the end of the five year period from the effective date of the windup. The full windup of the Owen Sound plan was previously approved by the Canadian pension authorities and the Company made the final contributions to this plan in the first quarter of 2013. As a result, the Company recorded a settlement charge in the amount of $16 million related to the net unrecognized actuarial losses associated with the pension plan. There will be additional windup charges of $15-$20 million related to this plant closure as well as another Canadian location closed by PPG in 2009, which are expected to be incurred in 2015 and 2016. The expected cash contributions related to these windups total $5-$10 million from 2013 to 2016.
PPG has also retained certain liabilities for pension and postretirement benefits earned for service up to the 2008 date of sale of its former automotive glass and service business for both active and retired employees as of the divestiture date. In 2009, the acquirer ceased production at the Oshawa, Ont., Canada plant and closed its Hawkesbury, Canada plant in 2010. Under Canadian pension regulations, these plant closures resulted in five partial windups of defined benefit pension plans covering former employees of these plants in Canada. One of the partial windups was previously approved by the Canadian pension authorities and final cash contributions were made by PPG in the first quarter of 2013. As such, the Company recorded a settlement charge in the amount of $2 million related to the net unrecognized actuarial losses associated with this plan. The proposed effective dates of the remaining partial windups are in 2009 and 2010. Cash contributions are currently being made to the plans based on estimated cash requirements and must be completed by the end of the five year period following the proposed effective dates of the partial windups. The settlement charges will be recorded following the approval of the partial windups by the Canadian pension authorities and when the related cash contributions are completed. The remaining partial windups will result in additional settlement charges against PPG earnings, which are expected to be incurred in 2014-2015, of approximately $40-$50 million and require cash contributions to the plans totaling approximately $5-$10 million.
The following tables present the change in total shareholders’ equity for the six months ended June 30, 2013 and 2012, respectively:
|
| | | | | | | | | | | |
(Millions) | Total PPG Shareholders’ Equity | | Non- controlling Interests | | Total |
Balance, January 1, 2013 | $ | 4,063 |
| | $ | 259 |
| | $ | 4,322 |
|
Net income | 2,751 |
| | 65 |
| | 2,816 |
|
Other comprehensive income, net of tax | 27 |
| | (11 | ) | | 16 |
|
Cash dividends | (171 | ) | | — |
| | (171 | ) |
Issuance of treasury stock | 60 |
| | — |
| | 60 |
|
Purchase of treasury stock | (140 | ) | | — |
| | (140 | ) |
Stock-based compensation activity | 14 |
| | — |
| | 14 |
|
Increase in treasury stock (Note 5) | (1,562 | ) | | — |
| | (1,562 | ) |
Reduction in non-controlling interests (Note 5) | — |
| | (16 | ) | | (16 | ) |
Dividends paid on subsidiary common stock to noncontrolling interests | — |
| | (38 | ) | | (38 | ) |
Balance, June 30, 2013 | $ | 5,042 |
| | $ | 259 |
| | $ | 5,301 |
|
|
| | | | | | | | | | | |
(Millions) | Total PPG Shareholders’ Equity | | Non- controlling Interests | | Total |
Balance, January 1, 2012 | $ | 3,249 |
| | $ | 197 |
| | $ | 3,446 |
|
Net income | 375 |
| | 72 |
| | 447 |
|
Other comprehensive income, net of tax | 7 |
| | (2 | ) | | 5 |
|
Cash dividends | (177 | ) | | — |
| | (177 | ) |
Issuance of treasury stock | 80 |
| | — |
| | 80 |
|
Purchase of treasury stock | (92 | ) | | — |
| | (92 | ) |
Stock-based compensation activity | 19 |
| | — |
| | 19 |
|
Dividends paid on subsidiary common stock to noncontrolling interests (a) | — |
| | (52 | ) | | (52 | ) |
Other changes in noncontrolling interests | — |
| | (1 | ) | | (1 | ) |
Balance, June 30, 2012 | $ | 3,461 |
| | $ | 214 |
| | $ | 3,675 |
|
(a) - $13 million of this amount relates to noncontrolling interests of the commodity chemicals business separated in January 2013 (see Note 5). As such, this amount is presented in the condensed consolidated statement of cash flows within "Cash used for financing activities - Discontinued Operations".
| |
15. | Accumulated Other Comprehensive Income |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions) | Unrealized Currency Translation Adjustments | | Pension and Other Postretirement Benefit Adjustments | | Unrealized Gain (Loss) on Marketable Securities | | Unrealized Gain (Loss) on Derivatives | | Accumulated Other Comprehensive (Loss) Income |
Balance, December 31, 2012 | | $ | 6 |
| | | | $ | (1,597 | ) | | | | $ | — |
| | | | $ | (75 | ) | | | $ | (1,666 | ) |
Current year deferrals to AOCI | (179 | ) | | | 121 |
| | | | 1 |
| | | | 13 |
| | | | (44 | ) | |
Separation and Merger Transaction | — |
| | | 33 |
| (3) | | | — |
| | | | 4 |
| (3) | |
| 37 |
| |
Reclassifications from AOCI to Net income | — |
| | | 44 |
| (1) | | | — |
| | | | (10 | ) | (2) | | | 34 |
| |
Net Change | | (179 | ) | | | | 198 |
| | | | 1 |
| | | | 7 |
| | | 27 |
|
Balance, June 30, 2013 | | $ | (173 | ) | | | | $ | (1,399 | ) | | | | $ | 1 |
| | | | $ | (68 | ) | | | $ | (1,639 | ) |
(1) - Reclassifications from AOCI are included in the computation of net periodic benefit costs (See Note 13, "Pension and Other Postretirement Benefits").
(2) - Reclassifications from AOCI are included in the gain or loss recognized on cash flow hedges (See Note 17, "Derivative Financial Instruments and Hedge Activities").
(3) Amounts in AOCI related to the commodity chemicals business were removed from the balance sheet in connection with recording the gain on the separation and merger of this business (See Note 5).
With the exception of unrealized currency translation adjustments, all other components of accumulated other comprehensive loss are reported net of tax. Unrealized currency translation adjustments related to translation of foreign denominated balance sheets are not presented net of tax given that no deferred U.S. income taxes have been provided on undistributed earnings of non-U.S. subsidiaries because they are deemed to be reinvested for an indefinite period of time. The tax cost related to unrealized currency translation adjustments other than translation of foreign denominated balance sheets for the period ended June 30, 2013 was $7 million.
The tax cost related to the adjustment for pension and other postretirement benefits for the period ended June 30, 2013 was approximately $75 million. The cumulative tax benefit related to the adjustment for pension and other postretirement benefits at June 30, 2013 and December 31, 2012 was approximately $885 million and $960 million, respectively. The tax cost related to the change in the unrealized gain on derivatives for the period ended June 30, 2013 was $5 million.
| |
16. | Financial Instruments, Excluding Derivative Financial Instruments |
Included in PPG’s financial instrument portfolio are cash and cash equivalents, short-term investments, cash held in escrow, marketable equity securities, company-owned life insurance and short and long-term debt instruments. The fair values of these financial instruments approximated their carrying values at June 30, 2013 and December 31, 2012, in the aggregate, except for long-term debt.
Long-term debt (excluding capital lease obligations) had carrying and fair values totaling $3,327 million and $3,693 million, respectively, as of June 30, 2013. Long-term debt (excluding capital lease obligations) had carrying and fair values totaling $3,939 million and $4,484 million, respectively, as of December 31, 2012. The fair values of the debt instruments were based on discounted cash flows and interest rates then currently available to the Company for instruments of the same remaining maturities. The fair value of debt is measured using level 2 inputs.
| |
17. | Derivative Financial Instruments and Hedge Activities |
The Company recognizes all derivative financial instruments as either assets or liabilities at fair value on the balance sheet. The accounting for changes in the fair value of a derivative depends on the use of the instrument. To the extent that a derivative is effective as a hedge of an exposure to future changes in cash flows, the change in fair value of the instrument is deferred in accumulated other comprehensive (loss) income (“AOCI”). Any portion considered to be ineffective is reported in earnings immediately, including changes in value related to credit risk. To the extent that a derivative is effective as a hedge of an exposure to future changes in fair value, the change in the derivative’s fair value is offset in the condensed consolidated statement of income by the change in fair value of the item being hedged. To the extent that a derivative or a financial instrument is effective as a hedge of a net investment in a foreign operation, the change in the derivative’s fair value or the financial instrument's carrying value is deferred as an unrealized currency translation adjustment in AOCI.
PPG’s policies do not permit speculative use of derivative financial instruments. PPG uses forward currency and option contracts as hedges against its exposure to variability in exchange rates on short-term intercompany transactions, unrecognized firm sales commitments and cash flows denominated in foreign currencies. PPG uses foreign denominated debt and cross currency swap contracts to hedge net investments in foreign operations. PPG also uses an equity forward arrangement to hedge the Company’s exposure to changes in the fair value of PPG stock that is to be contributed to the asbestos settlement trust as discussed in Note 20, “Commitments and Contingent Liabilities.”
Interest rate swaps are used from time to time to manage the Company's exposure to changing interest rates as such rate changes affected the fair value of fixed rate borrowings. No interest rate swaps were outstanding in the three and six-month periods ended June 30, 2013 and 2012. Forward starting swaps were used in the first six months of 2012 to lock-in a fixed interest rate, to which was added a corporate spread, related to future long-term debt refinancings. PPG also used derivative instruments to manage its exposure to fluctuating natural gas prices through the use of natural gas swap contracts in the three and six-month periods in 2012.
PPG enters into derivative financial instruments with high credit quality counterparties and diversifies its positions among such counterparties in order to reduce its exposure to credit losses. The Company did not realize a credit loss on derivatives during the three or six-month periods ended June 30, 2013 or 2012.
PPG centrally manages certain of its foreign currency transaction risks to minimize the volatility in cash flows caused by currency fluctuations. Decisions on whether to use derivative financial instruments to hedge the net transaction exposures related to all regions of the world are made based on the amount of those exposures by currency and, in certain situations, an assessment of the near-term outlook for certain currencies. This net hedging strategy does not qualify for hedge accounting; therefore, the change in the fair value of these instruments is recorded in "Other charges" in the accompanying condensed consolidated statement of income in the period of change. As of June 30, 2013 and December 31, 2012, the fair value of these contracts was an asset of $0.3 million and an asset of less than $0.1 million, respectively.
PPG designates forward currency contracts as hedges against the Company’s exposure to variability in exchange rates on short-term intercompany borrowings and transactions denominated in foreign currencies. To the extent effective, changes in the fair value of these instruments are deferred in AOCI and subsequently reclassified to "Other charges" in the accompanying condensed consolidated statement of income as foreign exchange gains and losses are recognized on the related intercompany transactions. The portion of the change in fair value considered to be ineffective is recognized immediately in "Other charges" in the accompanying condensed consolidated statement of income. All amounts related to these instruments deferred in AOCI as of June 30, 2013 will be reclassified to earnings within the next twelve months. As of June 30, 2013 and December 31, 2012, the fair value of these instruments was a net asset of $9 million and a net liability of $1 million, respectively.
PPG designates forward currency contracts as hedges against the Company’s exposure to future changes in fair value related to certain firm sales commitments denominated in foreign currencies. These contracts are designated as fair value hedges. As such, they are reported at fair value in the Company’s condensed consolidated balance sheet, with changes in the fair value of these contracts and that of the related firm sales commitments reported in net sales. As of June 30, 2013, these contracts converted $33.5 million to the South Korean won over the 24 month period ending June 30, 2015. As of December 31, 2012, these contracts converted $56 million to the South Korean won over the 21 month period ending September 30, 2014. As of June 30, 2013 and December 31, 2012, the fair value of the contracts was a net liability of $0.6 million and a net asset of $3 million, respectively.
As of January 1, 2012, PPG had nine U.S. dollar to euro cross currency swap contracts with a total notional amount of $1.16 billion, of which $600 million were to settle on March 15, 2013 and $560 million were to settle on March 15, 2018. In June 2012, $600 million of swaps, with a settlement date of March 15, 2013, were settled with PPG receiving $1 million in cash. On settlement of the remaining outstanding contracts, PPG will receive $560 million U.S. dollars and pay euros to the counterparties to the contracts. During the term of these contracts, PPG will receive semiannual payments in March and September of each year based on U.S. dollar, long-term fixed interest rates, and PPG will make annual payments in March of each year to the counterparties based on euro, long-term fixed interest rates. The Company designated all of the cross currency swaps as hedges of its net investment in certain European businesses and, as a result, the mark to fair value adjustments of the swaps outstanding have been and will be recorded as a component of AOCI, and the cash flow impact of these swaps has been and will be classified as investing activities in the condensed consolidated statement of cash flows. As of June 30, 2013 and December 31, 2012, the fair value of these contracts was a net liability of $61 million and $95 million, respectively.
As of June 30, 2013 and December 31, 2012, PPG designated €300 million euro-denominated borrowings as a hedge of a portion of PPG’s net investment in the Company’s European operations. As a result, the change in book value from adjusting these foreign denominated borrowings to current spot rates was deferred in AOCI.
As of June 30, 2013 and December 31, 2012 the Company had accumulated pretax unrealized translation gains in AOCI of $26 million and $9 million, respectively, which related to both the euro-denominated borrowings and the cross currency swaps that have been designated as hedges of net investments.
Deferrals in AOCI related to hedges of the Company’s net investments in European operations would be reclassified and recognized in earnings upon a substantial liquidation, sale or partial sale of such investments or upon impairment of all or a portion of such investments.
The Company manages its interest rate risk by balancing its exposure to fixed and variable rates while attempting to minimize its interest costs. Generally, the Company maintains variable interest rate debt at a level of approximately 25 percent to 50 percent of total borrowings. PPG principally manages its fixed and variable interest rate risk by retiring and issuing debt from time to time and through the use of interest rate swaps. During the year ended December 31, 2012, PPG settled all outstanding interest rate swaps, which had converted $445 million of fixed rate debt to variable rate debt, and received $29 million from such settlements. When outstanding, the swaps were designated as fair value hedges. As such, they were carried at fair value. Changes in the fair value of these swaps and that of the related debt were recorded in "Interest expense" in the accompanying condensed consolidated statement of income.
The Company entered into forward starting swaps in 2009 and in the second quarter of 2010 to effectively lock-in a fixed interest rate for future debt refinancings with an anticipated term of 10 years based on the ten year swap rate, to which was added a corporate spread. The notional amount of the swaps outstanding totaled $400 million, which were settled on July 30, 2012, resulting in a cash payment of $121 million. To the extent that the swaps were effective, changes in the fair values of the swap contracts were deferred in AOCI. The portion of the change in fair value considered to be ineffective was recognized immediately in Other charges in the accompanying condensed consolidated statement of income. As of June 30, 2013, the amount deferred in AOCI was $110 million. This balance will be amortized to interest expense over the remaining term of the ten-year debt that was issued on July 31, 2012.
Derivative instruments have been used to manage the Company's exposure to fluctuating natural gas prices through the use of natural gas swap contracts. There were no natural gas swap contracts outstanding as of June 30, 2013 as the price of natural gas has declined for the past four years and is not expected to be as volatile over the next 12 to 18 months as continued development of shale oil and gas reserves will maintain downward pressure on the price of natural gas. In addition, the separation and merger of the former commodity chemicals business (see Note 5) reduces PPG's annual natural gas usage by approximately 70 percent. To the extent that these instruments were effective in hedging PPG’s exposure to price changes, changes in the fair values of the hedge contracts were deferred in AOCI and reclassified to "Cost of sales, exclusive of depreciation and amortization" as the natural gas was purchased. The amount of ineffectiveness was reported in "Other charges" in the accompanying condensed consolidated statement of income immediately. There was no balance in AOCI as of June 30, 2013 or December 31, 2012 related to the contracts.
PPG entered into a one-year renewable equity forward arrangement with a bank in 2003 in order to mitigate the impact on PPG earnings of changes in the fair value of 1,388,889 shares of PPG stock that are to be contributed to the asbestos settlement trust as discussed in Note 20, “Commitments and Contingent Liabilities.” This instrument, which has been renewed, is recorded at fair value as an asset or liability and changes in the fair value of this instrument are reflected in the "Asbestos settlement – net" caption of the accompanying condensed consolidated statement of income.
The total principal amount payable for these shares is $62 million. PPG will pay to the bank interest based on the principal amount and the bank will pay to PPG an amount equal to the dividends paid on these shares during the period this instrument is outstanding. The difference between the principal amount and any amounts related to unpaid interest or dividends and the current market price for these shares, adjusted for credit risk, represents the fair value of the instrument as well as the amount that PPG would pay or receive if the bank chose to net settle the instrument. Alternatively, the bank may, at its option, require PPG to purchase the shares covered by the arrangement at the principal amount adjusted for unpaid interest and dividends as of the date of settlement. As of June 30, 2013 and December 31, 2012, the fair value of this contract was an asset of $147 million and $130 million, respectively.
No derivative instrument initially designated as a hedge instrument was undesignated or discontinued as a hedging instrument during the three and six-month periods ended June 30, 2013 or 2012. Nor were any amounts deferred in AOCI reclassified to earnings during these periods related to hedges of anticipated transactions that were no longer expected to occur.
All of the outstanding derivative instruments are subject to accelerated settlement in the event of PPG’s failure to meet its debt obligations or payment obligations under the terms of the instruments’ contractual provisions. In addition, should the Company be acquired and its payment obligations under the derivative instruments’ contractual arrangements not be assumed by the acquirer, or should PPG enter into bankruptcy, receivership or reorganization proceedings, the instruments would also be subject to accelerated settlement.
For the first six months of 2013, "Other comprehensive income" included a pretax net gain due to cash flow hedge derivatives of $12 million ($7 million, net of tax). This net gain was comprised of realized gains of $10 million and unrealized gains of $22 million. The realized gains related to foreign currency contracts offset in part by the amortization of a portion of the balance deferred related to forward starting swaps. In addition, amounts deferred in AOCI related to the commodity chemicals business were removed from the balance sheet in connection with recording the gain on the separation and merger of this business. The unrealized gains related to the change in fair value of the foreign currency contracts.
For the first six months of 2012, "Other comprehensive income" included a pretax net loss due to cash flow hedge derivatives of $9 million ($6 million, net of tax). This net loss was comprised of realized losses of $23 million and unrealized losses of $32 million. The realized losses related to the settlement during the period of natural gas contracts, interest rate swaps owned by RS Cogen (Refer to Note 10, “Investments” for a discussion regarding this equity method investment), and foreign currency contracts. The unrealized losses related to the change in fair value of forward starting swaps, natural gas and foreign currency contracts.
Refer to Note 3, “Fair Value Measurement,” for additional disclosures related to the Company’s derivative instruments outstanding as of June 30, 2013 and December 31, 2012.
The following table provides details for the six month period ended June 30, 2013 related to fair value, cash flow and net investment hedges by type of derivative and financial instrument. All amounts are pretax:
|
| | | | | | | | | |
(Millions) Hedge Type | Gain (Loss) Deferred in OCI | | Gain (Loss) Recognized |
Amount | | Caption |
Fair Value | | | | | |
Interest rate swaps | Not applicable | | $ | 6 |
| | Interest expense |
Foreign currency contracts (a) | Not applicable | | — |
| | Sales |
Equity forward arrangements (b) | Not applicable | | 16 |
| | Asbestos - net |
Total Fair Value | | | $ | 22 |
| | |
Cash Flow | | | | | |
Forward starting swaps | — |
| | (6 | ) | | Interest expense |
Foreign currency contracts (c) | 22 |
| | 23 |
| | Other charges |
Total Cash Flow | $ | 22 |
| | $ | 17 |
| | |
Net Investment | | | | | |
Cross currency swaps (d) | $ | 12 |
| | $ | — |
| | |
Foreign denominated debt | 5 |
| | Not applicable | | |
Total Net Investment | $ | 17 |
| | | | |
Non-Hedge | | | | | |
Foreign currency contracts | Not applicable | | $ | 1 |
| | Other charges |
Total Non-Hedge | | | $ | 1 |
| | |
| |
(a) | The ineffective portion related to each of these items was not greater than $0.2 million of income. |
| |
(b) | The ineffective portion related to this item was less than$0.1 million of expense. |
| |
(c) | The ineffective portion related to this item was $4 million of expense. |
| |
(d) | The ineffective portion related to this item was $1 million of expense. |
The following tables provide details for the six month period ended June 30, 2012 related to fair value, cash flow and net investment hedges by type of financial instrument. All amounts are pretax: |
| | | | | | | | | |
(Millions) Hedge Type | Gain (Loss) Deferred in OCI | | Gain (Loss) Recognized |
Amount | | Caption |
Fair Value | | | | | |
Interest rate swaps (a) | Not applicable | | $ | 4 |
| | Interest expense |
Foreign currency contracts (a) | Not applicable | | — |
| | Sales |
Equity forward arrangements (a) | Not applicable | | 33 |
| | Asbestos - net |
Total Fair Value | | | $ | 37 |
| | |
Cash Flow | | | | | |
Natural gas swaps (a) | $ | (3 | ) | | $ | (10 | ) | | Cost of sales |
Interest rate swaps of an equity method investee | — |
| | (1 | ) | | Other earnings |
Forward starting swaps (a) | (17 | ) | | — |
| | |
Foreign currency contracts (b) | (12 | ) | | (12 | ) | | Other charges |
Total Cash Flow | $ | (32 | ) | | $ | (23 | ) | | |
Net Investment | | | | | |
Cross currency swaps (c) | $ | 41 |
| | $ | — |
| | |
Foreign denominated debt | 9 |
| | Not applicable | | |
Total Net Investment | $ | 50 |
| | | | |
Non-Hedge | | | | | |
Foreign currency contracts | Not applicable | | $ | — |
| | Other charges |
Total Non-Hedge | | | $ | — |
| | |
| |
(a) | The ineffective portion related to each of these items was not greater than $0.3 million of income or expense. |
| |
(b) | The ineffective portion related to this item was $4 million of expense. |
| |
(c) | The ineffective portion related to this item was $1 million of expense. |
Cash payments for interest were $114 million for both the six months ended June 30, 2013 and 2012. Cash payments for income taxes were $154 million and $225 million for the six months ended June 30, 2013 and 2012, respectively.
| |
19. | Stock-Based Compensation |
The Company’s stock-based compensation includes stock options, restricted stock units (“RSUs”) and grants of contingent shares that are earned based on achieving targeted levels of total shareholder return. All current grants of stock options, RSUs and contingent shares are made under the PPG Industries, Inc. Amended and Restated Omnibus Incentive Plan (the “PPG Amended Omnibus Plan”), which was amended and restated effective April 21, 2011. Shares available for future grants under the PPG Amended Omnibus Plan were 7.4 million as of June 30, 2013.
Total stock-based compensation expense was $17 million and $32 million for the three and six months ended June 30, 2013, respectively, and $17 million and $31 million for the three and six months ended June 30, 2012, respectively. The total income tax benefit recognized in the accompanying condensed consolidated statement of income related to the stock-based compensation was $6 million and $11 million for the three and six months ended June 30, 2013, respectively, and $6 million and $11 million for the three and six months ended June 30, 2012, respectively.
Stock Options
PPG has outstanding stock option awards that have been granted under two stock option plans: the PPG Industries, Inc. Stock Plan (“PPG Stock Plan”) and the PPG Amended Omnibus Plan. Under the PPG Amended Omnibus Plan and the PPG Stock Plan, certain employees of the Company have been granted options to purchase shares of common stock at prices equal to the fair market value of the shares on the date the options were granted. The options are generally exercisable beginning from six to 48 months after being granted and have a maximum term of 10 years. Upon exercise of a stock option, shares of Company stock are issued from treasury stock. The PPG Stock Plan includes a restored option provision for options originally granted prior to January 1, 2003 that allows an optionee to exercise options and satisfy the option price by certifying ownership of mature shares of PPG common stock with a market value equal to the option cost.
In the first half of 2013, PPG granted 519,299 stock options under the PPG Amended Omnibus Plan at a weighted average exercise price of $131.55 per share. The weighted average fair value of options granted was $27.36 per share. In the first half of 2012, PPG granted 779,498 stock options under the PPG Omnibus Plan at a weighted average exercise price of $89.94 per share. The weighted average fair value of options granted was $17.90 per share.
The fair value of stock options issued to employees is measured on the date of grant and is recognized as expense over the requisite service period. PPG estimates the fair value of stock options using the Black-Scholes option pricing model. The risk-free interest rate is determined by using the U.S. Treasury yield curve at the date of the grant and using a maturity equal to the expected life of the option. The expected life of options is calculated using the average of the vesting term and the maximum term, as prescribed by accounting guidance on the use of the simplified method for determining the expected term of an employee share option. This method is used as the vesting term of stock options was changed to three years in 2004 and, as a result, the historical exercise data does not provide a reasonable basis upon which to estimate the expected life of options. The expected dividend yield and volatility are based on historical stock prices and dividend amounts over past time periods equal in length to the expected life of the options.
The fair value of the first half of 2013 grants was calculated with the following weighted average assumptions:
|
| | |
Risk free interest rate | 1.3 | % |
Expected life of option in years | 6.5 |
|
Expected dividend yield | 3.2 | % |
Expected volatility | 29.9 | % |
Restricted Stock Units
Long-term incentive value is delivered to selected key management employees by granting RSUs, which have either time or performance-based vesting features. The fair value of an RSU is equal to the market value of a share of PPG stock on the date of grant. Time-based RSUs vest over the three-year period following the date of grant, unless forfeited,
and will be paid out in the form of stock, cash or a combination of both at the Company’s discretion at the end of the three year vesting period. Performance-based RSUs vest based on achieving specific annual performance targets for earnings per share growth and cash flow return on capital over the three calendar year-end periods following the date of grant. Unless forfeited, the performance-based RSUs will be paid out in the form of stock, cash or a combination of both at the Company’s discretion at the end of the three-year performance period if PPG meets the performance targets. The amount paid for performance-based awards may range from 0 percent to 180 percent of the original grant, based upon the frequency with which the annual earnings per share growth and cash flow return on capital performance targets are met over the three calendar year periods. For the purposes of expense recognition, PPG has assumed that performance-based RSUs granted in 2011 will vest at the 180 percent level and those granted in 2012 and 2013 will vest at the 100 percent level. As of December 31, 2012, four of the four possible performance targets had been met for the 2011 grant and two of the two possible performance targets had been met for the 2012 grant.
In the first half of 2013, PPG granted 178,506 RSUs at a weighted average fair value of $124.74 per share. In the first half of 2012, PPG granted 245,997 RSUs at a weighted average fair value of $83.27 per share.
Contingent Share Grants
The Company also provides grants of contingent shares to selected key executives that may be earned based on PPG total shareholder return over the three-year period following the date of grant. Contingent share grants (referred to as “TSR awards”) are made annually and are paid out at the end of each three-year period based on the Company’s performance. Performance is measured by determining the percentile rank of the total shareholder return of PPG common stock in relation to the total shareholder return of the S&P 500 for the three-year period following the date of grant. This comparison group represents the entire S&P 500 Index as it existed at the beginning of the performance period. The payment of awards following the three-year award period will be based on performance achieved in accordance with the scale set forth in the plan agreement and may range from 0 percent to 220 percent of the initial grant. A payout of 100 percent is earned if the target performance is achieved. Contingent share awards granted in 2011, 2012 and 2013 earn dividend equivalents for the award period, which will be paid to participants with the award payout at the end of the period based on the actual number of contingent shares that are earned. Any payments made at the end of the award period may be in the form of stock, cash or a combination of both. The TSR awards qualify as liability awards, and compensation expense is recognized over the three-year award period based on the fair value of the awards (giving consideration to the Company’s percentile rank of total shareholder return) remeasured in each reporting period until settlement of the awards.
| |
20. | Commitments and Contingent Liabilities |
PPG is involved in a number of lawsuits and claims, both actual and potential, including some that it has asserted against others, in which substantial monetary damages are sought. These lawsuits and claims, the most significant of which are described below, relate to contract, patent, environmental, product liability, antitrust and other matters arising out of the conduct of PPG’s current and past business activities. To the extent that these lawsuits and claims involve personal injury and property damage, PPG believes it has adequate insurance; however, certain of PPG’s insurers are contesting coverage with respect to some of these claims, and other insurers, as they had prior to the asbestos settlement described below, may contest coverage with respect to some of the asbestos claims if the settlement is not implemented. PPG’s lawsuits and claims against others include claims against insurers and other third parties with respect to actual and contingent losses related to environmental, asbestos and other matters.
The results of any future litigation and the above lawsuits and claims are inherently unpredictable. However, management believes that, in the aggregate, the outcome of all lawsuits and claims involving PPG, including asbestos-related claims in the event the settlement described below does not become effective, will not have a material effect on PPG’s consolidated financial position or liquidity; however, such outcome may be material to the results of operations of any particular period in which costs, if any, are recognized.
Antitrust Matters
As previously disclosed, in 2010 PPG reached agreements to resolve flat glass antitrust matters in which PPG was a defendant, for approximately $6 million. The court approved the settlements and distribution of the funds occurred in the first six months of 2012.
In 2010, Transitions Optical, Inc. (“TOI”), a consolidated subsidiary of the Company, entered into a settlement agreement, without admitting liability, with the Federal Trade Commission, which had alleged that TOI violated Section 5 of the Federal Trade Commission Act. Following the announcement of the settlement with the Federal Trade
Commission, 30 private putative class cases were filed against TOI, alleging that it has monopolized and/or conspired to monopolize the market for photochromic lenses. All of the federal actions have been transferred and centralized in the Middle District of Florida (the “MDL Action”). Amended complaints in the MDL Action were filed in November and December 2010. In late 2011, the court ruled on TOI's motion to dismiss and allowed the plaintiffs to file new or further amended complaints. Plaintiffs in the MDL Action include Insight Equity A.P. X, LP, d/b/a Vision-Ease Lens Worldwide, Inc., which has sued on its own behalf, and putative classes of “direct purchasers,” including laboratories and retailers (the “Lab/Retailer Plaintiffs”), and “indirect purchasers,” consisting of end-user consumers. Plaintiffs in the MDL Action generally allege that TOI's exclusive dealing arrangements resulted in higher prices and seek lost profits and damages determined by the price premium attributable to wrongful exclusive deals. The damages sought are subject to trebling. The Lab/Retailer Plaintiffs also allege that TOI and certain affiliates of Essilor International SA conspired with respect to the wrongful exclusive dealing arrangements. In March 2013, the magistrate judge issued her report and recommendation to deny the class certification motion of the Lab/Retailer Plaintiffs. In May 2013, the magistrate judge issued her report and recommendation to deny the class certification of the end-use consumer plaintiffs. The reports and recommendations on class certification of the magistrate judge will be referred to the district court judge for a final ruling, which is expected to occur in 2013. TOI believes it has meritorious defenses and continues to defend all of the above-described actions vigorously.
Asbestos Matters
For over 30 years, PPG has been a defendant in lawsuits involving claims alleging personal injury from exposure to asbestos. Most of PPG’s potential exposure relates to allegations by plaintiffs that PPG should be liable for injuries involving asbestos-containing thermal insulation products, known as Unibestos, manufactured and distributed by Pittsburgh Corning Corporation (“PC”). PPG and Corning Incorporated are each 50 percent shareholders of PC. PPG has denied responsibility for, and has defended, all claims for any injuries caused by PC products. As of the April 16, 2000 order which stayed and enjoined asbestos claims against PPG (as discussed below), PPG was one of many defendants in numerous asbestos-related lawsuits involving approximately 114,000 claims served on PPG. During the period of the stay, PPG generally has not been aware of the dispositions, if any, of these asbestos claims.
Background of PC Bankruptcy Plan of Reorganization
On April 16, 2000, PC filed for Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the Western District of Pennsylvania located in Pittsburgh, Pa. Accordingly, in the first quarter of 2000, PPG recorded an after-tax charge of $35 million for the write-off of all of its investment in PC. As a consequence of the bankruptcy filing and various motions and orders in that proceeding, the asbestos litigation against PPG (as well as against PC) has been stayed and the filing of additional asbestos suits against them has been enjoined, until 30 days after the effective date of a confirmed plan of reorganization for PC substantially in accordance with the settlement arrangement among PPG and several other parties discussed below. By its terms, the stay may be terminated if the settlement arrangement set forth below is not likely to be consummated.
On May 14, 2002, PPG announced that it had agreed with several other parties, including certain of its insurance carriers, the official committee representing asbestos claimants in the PC bankruptcy, and the legal representatives of future asbestos claimants appointed in the PC bankruptcy, on the terms of a settlement arrangement relating to certain asbestos claims against PPG and PC (the “2002 PPG Settlement Arrangement”).
On March 28, 2003, Corning Incorporated announced that it had separately reached its own arrangement with the representatives of asbestos claimants for the settlement of certain asbestos claims against Corning Incorporated and PC (the “2003 Corning Settlement Arrangement”).
The terms of the 2002 PPG Settlement Arrangement and the 2003 Corning Settlement Arrangement were incorporated into a bankruptcy reorganization plan for PC along with a disclosure statement describing the plan, which PC filed with the Bankruptcy Court on April 30, 2003. Amendments to the plan and disclosure statement were subsequently filed. On November 26, 2003, after considering objections to the second amended disclosure statement and plan of reorganization, the Bankruptcy Court entered an order approving such disclosure statement and directing that it be sent to creditors, including asbestos claimants, for voting. In March 2004, the second amended PC plan of reorganization (the “second amended PC plan of reorganization”) received the required votes to approve the plan with a channeling injunction for present and future asbestos claimants under §524(g) of the Bankruptcy Code. After voting results for the second amended PC plan of reorganization were received, the Bankruptcy Court judge conducted a hearing regarding the fairness of the settlement, including whether the plan would be fair with respect to present and future claimants, whether such claimants would be treated in substantially the same manner, and whether the protection provided to PPG and its participating insurers would be fair in view of the assets they would convey to the asbestos settlement
trust (the “Trust”) to be established as part of the second amended PC plan of reorganization. At that hearing, creditors and other parties in interest raised objections to the second amended PC plan of reorganization. Following that hearing, the Bankruptcy Court scheduled oral arguments for the contested items.
The Bankruptcy Court heard oral arguments on the contested items on November 17-18, 2004. At the conclusion of the hearing, the Bankruptcy Court agreed to consider certain post-hearing written submissions. In a further development, on February 2, 2005, the Bankruptcy Court established a briefing schedule to address whether certain aspects of a decision of the U.S. Third Circuit Court of Appeals in an unrelated case had any applicability to the second amended PC plan of reorganization. Oral arguments on these matters were subsequently held in March 2005. During an omnibus hearing on February 28, 2006, the Bankruptcy Court judge stated that she was prepared to rule on the PC plan of reorganization in the near future, provided certain amendments were made to the plan. Those amendments were filed, as directed, on March 17, 2006. After further conferences and supplemental briefings, in December 2006, the court denied confirmation of the second amended PC plan of reorganization, on the basis that the plan was too broad in the treatment of allegedly independent asbestos claims not associated with PC.
Terms of 2002 PPG Settlement Arrangement
PPG had no obligation to pay any amounts under the 2002 PPG Settlement Arrangement until 30 days after the second amended PC plan of reorganization was finally approved by an appropriate court order that was no longer subject to appellate review (the “Effective Date”). If the second amended PC plan of reorganization had been approved as proposed, PPG and certain of its insurers (along with PC) would have made payments on the Effective Date to the Trust, which would have provided the sole source of payment for all present and future asbestos bodily injury claims against PPG, its subsidiaries or PC alleged to be caused by the manufacture, distribution or sale of asbestos products by these companies. PPG would have conveyed the following assets to the Trust: (i) the stock it owns in PC and Pittsburgh Corning Europe, (ii) 1,388,889 shares of PPG’s common stock and (iii) aggregate cash payments to the Trust of approximately $998 million, payable according to a fixed payment schedule over 21 years, beginning on June 30, 2003, or, if later, the Effective Date. PPG would have had the right, in its sole discretion, to prepay these cash payments to the Trust at any time at a discount rate of 5.5 percent per annum as of the prepayment date. In addition to the conveyance of these assets, PPG would have paid $30 million in legal fees and expenses on behalf of the Trust to recover proceeds from certain historical insurance assets, including policies issued by certain insurance carriers that were not participating in the settlement, the rights to which would have been assigned to the Trust by PPG.
Under the proposed 2002 PPG Settlement Arrangement, PPG’s participating historical insurance carriers would have made cash payments to the Trust of approximately $1.7 billion between the Effective Date and 2023. These payments could also have been prepaid to the Trust at any time at a discount rate of 5.5 percent per annum as of the prepayment date. In addition, as referenced above, PPG would have assigned to the Trust its rights, insofar as they related to the asbestos claims to have been resolved by the Trust, to the proceeds of policies issued by certain insurance carriers that were not participating in the 2002 PPG Settlement Arrangement and from the estates of insolvent insurers and state insurance guaranty funds.
Under the proposed 2002 PPG Settlement Arrangement, PPG would have granted asbestos releases to all participating insurers, subject to a coverage-in-place agreement with certain insurers for the continuing coverage of premises claims (discussed below). PPG would have granted certain participating insurers full policy releases on primary policies and full product liability releases on excess coverage policies. PPG would have also granted certain other participating excess insurers credit against their product liability coverage limits.
If the second amended PC plan of reorganization incorporating the terms of the 2002 PPG Settlement Arrangement and the 2003 Corning Settlement Arrangement had been approved by the Bankruptcy Court, the Court would have entered a channeling injunction under §524(g) and other provisions of the Bankruptcy Code, prohibiting present and future claimants from asserting bodily injury claims after the Effective Date against PPG or its subsidiaries or PC relating to the manufacture, distribution or sale of asbestos-containing products by PC or PPG or its subsidiaries. The injunction would have also prohibited codefendants in those cases from asserting claims against PPG for contribution, indemnification or other recovery. All such claims would have been filed with the Trust and only paid from the assets of the Trust.
Modified Third Amended PC Plan of Reorganization
To address the issues raised by the Bankruptcy Court in its December 2006 ruling, the interested parties engaged in extensive negotiations regarding the terms of a third amended PC plan of reorganization, including modifications to the 2002 PPG Settlement Arrangement. A modified third amended PC plan of reorganization (the “third amended PC
plan of reorganization”), including a modified PPG settlement arrangement (the “2009 PPG Settlement Arrangement”), was filed with the Bankruptcy Court on January 29, 2009. The parties also filed a disclosure statement describing the third amended PC plan of reorganization with the court. The third amended PC plan of reorganization also includes a modified settlement arrangement of Corning Incorporated.
Several creditors and other interested parties filed objections to the disclosure statement. Those objections were overruled by the Bankruptcy Court by order dated July 6, 2009 approving the disclosure statement. The third amended PC plan of reorganization and disclosure statement were then sent to creditors, including asbestos claimants, for voting. The report of the voting agent, filed on February 18, 2010, revealed that all voting classes, including asbestos claimants, voted overwhelmingly in favor of the third amended PC plan of reorganization, which included the 2009 PPG Settlement Arrangement. In light of the favorable vote on the third amended PC plan of reorganization, the Bankruptcy Court conducted a hearing regarding the fairness of the proposed plan, including whether (i) the plan would be fair with respect to present and future claimants, (ii) such claimants would be treated in substantially the same manner, and (iii) the protection provided to PPG and its participating insurers would be fair in view of the assets they would convey to the Trust to be established as part of the third amended PC plan of reorganization. The hearing was held in June of 2010. The remaining objecting parties (a number of objections were resolved through plan amendments and stipulations filed before the hearing) appeared at the hearing and presented their cases. At the conclusion of the hearing, the Bankruptcy Court established a briefing schedule for its consideration of confirmation of the plan and the objections to confirmation. That briefing was completed and final oral arguments held in October 2010. On June 16, 2011 the Bankruptcy Court issued a decision denying confirmation of the third amended PC plan of reorganization.
Following the June 16, 2011 ruling, the third amended plan of reorganization was the subject of negotiations among the parties in interest, amendments, proposed amendments and hearings. PC then filed an amended PC plan of reorganization on August 17, 2012. Objections to the plan, as amended, were filed by three entities. One set of objections was resolved by PC and another set merely restated for appellate purposes objections filed by a party that the Bankruptcy Court previously overruled. The Bankruptcy Court heard oral argument on the one remaining set of objections filed by the remaining affiliated insurer objectors on October 10, 2012. At the conclusion of that argument, the Bankruptcy Court set forth a schedule for negotiating and filing language that would resolve some, but not all, of the objections to confirmation advanced by the insurer objectors. On October 25, 2012, PC filed a notice regarding proposed confirmation order language that resolved those specific objections. Following additional hearings and status conferences, technical amendments to the PC plan of reorganization were filed on May 15, 2013. On May 16, 2013, the Bankruptcy Court issued a memorandum opinion and interim order confirming the PC plan of reorganization, as amended, and setting forth a schedule for motions for reconsideration. Following the filing of motions for reconsideration, the Bankruptcy Court, on May 24, 2013, issued a revised memorandum opinion and final order confirming the modified third amended plan of reorganization and issuing the asbestos permanent channeling injunction. The remaining insurer objectors filed a motion for reconsideration on June 6, 2013 and the other remaining objector filed a notice of appeal to the U. S. District Court for the Western District of Pennsylvania. The motion for reconsideration has been set for a hearing on September 9, 2013. If the Bankruptcy Court denies the motion for reconsideration, any remaining objector may file a notice of appeal to the U. S. District Court for the Western District of Pennsylvania within 14 days of the Bankruptcy Court's decision.
Assuming that the motion for reconsideration is denied and the District Court ultimately affirms the confirmation order, the remaining objectors could appeal the order to the U.S. Third Circuit Court of Appeals and subsequently could seek review by the U.S. Supreme Court.
The 2009 PPG Settlement Arrangement will not become effective until certain conditions precedent are satisfied or waived and the amended PC plan of reorganization is finally approved by an appropriate court order that is no longer subject to appellate review, and PPG’s initial contributions will not be due until 30 business days thereafter (the “Funding Effective Date”).
Asbestos Claims Subject to Bankruptcy Court’s Channeling Injunction
The Bankruptcy Court's channeling injunction entered under §524(g) of the Bankruptcy Code and which will become effective after the order confirming the modified third amended plan of reorganization is no longer subject to appellate review, will prohibit present and future claimants from asserting asbestos claims against PC. With regard to PPG, the channeling injunction by its terms will prohibit present and future claimants from asserting claims against PPG that arise, in whole or in part, out of exposure to Unibestos, or any other asbestos or asbestos-containing products manufactured, sold and/or distributed by PC, or asbestos on or emanating from any PC premises. The injunction by its terms will also prohibit codefendants in these cases that are subject to the channeling injunction from asserting claims against PPG for contribution, indemnification or other recovery. Such injunction will also preclude the prosecution
of claims against PPG arising from alleged exposure to asbestos or asbestos-containing products to the extent that a claimant is alleging or seeking to impose liability, directly or indirectly, for the conduct of, claims against or demands on PC by reason of PPG’s: (i) ownership of a financial interest in PC; (ii) involvement in the management of PC, or service as an officer, director or employee of PC or a related party; (iii) provision of insurance to PC or a related party; or (iv) involvement in a financial transaction affecting the financial condition of PC or a related party. The foregoing PC related claims are referred to as “PC Relationship Claims” and constitute, in PPG management’s opinion, the vast majority of the pending asbestos personal injury claims against PPG. All claims channeled to the Trust will be paid only from the assets of the Trust.
Asbestos Claims Retained by PPG
The channeling injunction will not extend to any claim against PPG that arises out of exposure to any asbestos or asbestos-containing products manufactured, sold and/or distributed by PPG or its subsidiaries that is not a PC Relationship Claim, and in this respect differs from the channeling injunction contemplated by the second amended PC plan of reorganization filed in 2003. While management believes that the vast majority of the approximately 114,000 claims against PPG alleging personal injury from exposure to asbestos relate to products manufactured, distributed or sold by PC, the potential liability for any non-PC Relationship Claims will be retained by PPG. Because a determination of whether an asbestos claim is a non-PC Relationship Claim would typically not be known until shortly before trial and because the filing and prosecution of asbestos claims (other than certain premises claims) against PPG has been enjoined since April 2000, the actual number of non-PC Relationship Claims that may be pending at the expiration of the stay or the number of additional claims that may be filed against PPG in the future cannot be determined at this time. PPG intends to defend against all such claims vigorously and their ultimate resolution in the court system is expected to occur over a period of years.
In addition, similar to what was contemplated by the second amended PC plan of reorganization, the channeling injunction will not extend to claims against PPG alleging personal injury caused by asbestos on premises owned, leased or occupied by PPG (so called “premises claims”), which generally have been subject to the stay imposed by the Bankruptcy Court, although motions to lift the stay as to individual premises claims have been granted from time to time. Historically, a small proportion of the claims against PPG and its subsidiaries have been premises claims, and based upon review and analysis, PPG believes that the number of premises claims currently comprises less than 2 percent of the total asbestos related claims against PPG. Beginning in late 2006, the Bankruptcy Court lifted the stay with respect to certain premises claims against PPG. As a result, PPG and its primary insurers have settled approximately 500 premises claims. PPG’s insurers agreed to provide insurance coverage for a major portion of the payments made in connection with the settled claims, and PPG accrued the portion of the settlement amounts not covered by insurance. PPG, in conjunction with its primary insurers as appropriate, evaluates the factual, medical, and other relevant information pertaining to additional claims as they are being considered for potential settlement or litigated in the tort system. The number of such claims under consideration for potential settlement or subject to litigation, currently approximately 350, varies from time to time. PPG believes that any financial exposure resulting from such premises claims, taking into account available insurance coverage, will not have a material adverse effect on PPG’s consolidated financial position, liquidity or results of operations.
PPG’s Funding Obligations
PPG has no obligation to pay any amounts under the third amended PC plan of reorganization, as amended, until the Funding Effective Date. On the Funding Effective Date, PPG will relinquish any claim to its equity interest in PC, convey the stock it owns in Pittsburgh Corning Europe and transfer 1,388,889 shares of PPG’s common stock or cash equal to the fair value of such shares as defined in the 2009 PPG Settlement Arrangement. PPG will make aggregate cash payments to the Trust of approximately $825 million, payable according to a fixed payment schedule over a period ending in 2023. The first payment is due on the Funding Effective Date. PPG would have the right, in its sole discretion, to prepay these cash payments to the Trust at any time at a discount rate of 5.5% per annum as of the prepayment date. PPG’s historical insurance carriers participating in the third amended PC plan of reorganization will also make cash payments to the Trust of approximately $1.7 billion between the Funding Effective Date and 2027. These payments could also be prepaid to the Trust at any time at a discount rate of 5.5% per annum as of the prepayment date. PPG will grant asbestos releases and indemnifications to all participating insurers, subject to amended coverage-in-place arrangements with certain insurers for remaining coverage of premises claims. PPG will grant certain participating insurers full policy releases on primary policies and full product liability releases on excess coverage policies. PPG will also grant certain other participating excess insurers credit against their product liability coverage limits.
PPG’s obligation under the 2009 PPG Settlement Arrangement at December 31, 2008 was $162 million less than the amount that would have been due under the 2002 PPG Settlement Arrangement. This reduction is attributable to a
number of negotiated provisions in the 2009 PPG Settlement Arrangement, including the provisions relating to the channeling injunction under which PPG retains liability for any non-PC Relationship Claims. PPG will retain such amount as a reserve for asbestos-related claims that will not be channeled to the Trust, as this amount represents PPG’s best estimate of its liability for these claims. PPG does not have sufficient current claim information or settlement history on which to base a better estimate of this liability, in light of the fact that the Bankruptcy Court’s stay has been in effect since 2000. As a result, PPG’s reserve at June 30, 2013 and December 31, 2012 for asbestos-related claims that will not be channeled to the Trust is $162 million. This amount is included within "Other liabilities" on the accompanying consolidated balance sheets. In addition, under the 2009 PPG Settlement Arrangement, PPG will retain for its own account rights to recover proceeds from certain historical insurance assets, including policies issued by non-participating insurers. Rights to recover these proceeds would have been assigned to the Trust by PPG under the 2002 PPG Settlement Arrangement.
Following the effective date of the third amended PC plan of reorganization, as amended, and the lifting of the Bankruptcy Court stay, PPG will monitor the activity associated with asbestos claims which are not channeled to the Trust pursuant to the third amended PC plan of reorganization, and evaluate its estimated liability for such claims and related insurance assets then available to the Company as well as underlying assumptions on a periodic basis to determine whether any adjustment to its reserve for these claims is required.
Of the total obligation of $942 million under the 2009 PPG Settlement Arrangement at June 30, 2013, $703 million is reported as a current liability and the present value of the payments due in the years 2014 to 2023 totaling $239 million is reported as a non-current liability in the accompanying condensed consolidated balance sheet. The future accretion of the noncurrent portion of the liability will total $102 million and be reported as expense in the condensed consolidated statement of income over the period through 2023, as follows (in millions):
|
| | | |
Remainder of 2013 | $ | 7 |
|
2014 | 14 |
|
2015 – 2023 | 81 |
|
Total | $ | 102 |
|
The following table summarizes the impact on PPG’s financial statements for the three and six months ended June 30, 2013 and 2012 resulting from the 2009 PPG Settlement Arrangement including the change in fair value of the stock to be transferred to the Trust and the equity forward instrument (see Note 17, “Derivative Financial Instruments and Hedge Activities”) and the increase in the net present value of the future payments to be made to the Trust.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
Increase (decrease) in expense | 2013 | | 2012 | | 2013 | | 2012 |
| (Millions) |
Change in fair value: | | | | | | | |
PPG stock | $ | 16 |
| | $ | 14 |
| | $ | 15 |
| | $ | 31 |
|
Equity forward instrument | (17 | ) | | (15 | ) | | (16 | ) | | (33 | ) |
Accretion of asbestos liability | 4 |
| | 4 |
| | 7 |
| | |