UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549
                                    FORM 10-Q

 X   QUARTERLY  REPORT  PURSUANT  TO  SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934

FOR  THE  QUARTERLY  PERIOD  ENDED   December  31,  2001
                                   -----------------------

COMMISSION  FILE  NUMBER   1-8824
                         ---------

                         CLAYTON  HOMES,  INC.

             (Exact name of registrant as specified in its charter)

Delaware                                62-1671360
-----------------------------------     -----------------------------------
(State  or  other  jurisdiction  of     (I.R.S.  Employer  Identification
 incorporation  or  organization)        Number)

5000  Clayton  Road
Maryville,  Tennessee                    37804
-----------------------------------     -----------------------------------
(Address of  principal                  (zip  code)
 executive  offices)

865-380-3000
-----------------------------------
(Registrant's  telephone  number,  including  area  code)

    Indicate  by  check  mark  whether  the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was  required to file such reports) and (2) has been subject to such
filing  requirements  for  the  past  90  days.    Yes  X  No.
                                                       --

    Indicate the number of shares outstanding of each of the issuer's classes of
common  stock,  as  of  the  latest  practicable  date.

    Shares  of  common  stock  $.10  par value, outstanding on January 31, 2001:
137,618,480.

                                        1


                               CLAYTON HOMES, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                (Unaudited - in thousands except per share data)



                                         Three Months Ended   Six Months Ended
                                            December 31,         December 31,

                                          2001      2000       2001       2000
                                        --------  ---------  ---------  ---------
                                                          
REVENUES
  Net sales                             $207,753  $204,138   $435,256   $434,046
  Financial services                      80,631    61,511    141,657    114,738
  Rental and other income                 18,436    19,204     35,977     36,876
                                        --------  ---------  ---------  ---------
    Total revenues                       306,820   284,853    612,890    585,660
                                        --------  ---------  ---------  ---------
COSTS AND EXPENSES
  Cost of sales                          135,425   136,367    284,524    289,998
  Selling, general and administrative    101,238    92,731    197,400    187,092
  Financial services interest                109       187        236        394
  Provision for credit losses             16,640    10,100     30,200     17,300
                                        --------  ---------  ---------  ---------
    Total expenses                       253,412   239,385    512,360    494,784
                                        --------  ---------  ---------  ---------
OPERATING INCOME                          53,408    45,468    100,530     90,876
Interest income (expense), net/other           -    (1,903)    (5,002)    (1,329)
                                        --------  ---------  ---------  ---------
Income before income taxes                53,408    43,565     95,528     89,547
Provision for income taxes                19,700    16,100     35,300     33,100
                                        --------  ---------  ---------  ---------
  Net income                            $ 33,708  $ 27,465   $ 60,228   $ 56,447
                                      ========  =========  =========  =========
NET INCOME PER COMMON SHARE
  Basic                                 $   0.25  $   0.20   $   0.44   $   0.41
  Diluted                                   0.24      0.20       0.43       0.41
DIVIDENDS PAID PER COMMON SHARE         $      -  $  0.016   $      -   $  0.032
AVERAGE SHARES OUTSTANDING
  Basic                                  137,391   137,631    137,711    137,575
  Diluted                                138,438   138,073    138,785    137,944


                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                        (unaudited)
                                                        December 31,  June 30,
                                                           2001        2001
                                                        ----------  ----------
                                                              
ASSETS
  Cash and cash equivalents                             $   25,010  $   47,763
  Trade receivables                                          8,824      14,683
  Other receivables, net                                   644,416     657,224
  Residual interests in installment contract receivables   197,805     170,122
  Inventories                                              180,473     185,695
  Property, plant and equipment, net                       309,501     309,438
  Other assets                                             263,040     269,245
                                                        ----------  ----------
    Total assets                                        $1,629,069  $1,654,170
                                                        ==========  ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
  Accounts payable and accrued liabilities              $   81,095  $  118,057
  Debt obligations                                          94,492     141,862
  Other liabilities                                        250,075     246,773
                                                        ----------  ----------
    Total liabilities                                      425,662     506,692
SHAREHOLDERS' EQUITY
  Accumulated other comprehensive income                    10,771       8,949
  Other shareholders' equity                             1,192,636   1,138,529
                                                        ----------  ----------
    Total shareholders' equity                           1,203,407   1,147,478
                                                        ----------  ----------
    Total liabilities and shareholders' equity          $1,629,069  $1,654,170
                                                        ==========  ==========

(See accompanying notes to the condensed consolidated financial statements)


                                        2


                               CLAYTON HOMES, INC.
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited  -  in  thousands)



                                                                             Six Months Ended
                                                                               December 31,

                                                                              2001        2000
                                                                           ----------  ----------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                 $  60,228   $  56,447
Adjustments to reconcile net income to net cash provided
  by operating activities:
    Depreciation and amortization                                              9,489      10,824
    Amortization associated with sale of installment contract receivables     22,525      20,484
    Gain on sale of installment contract receivables                         (35,510)    (14,124)
    Provision for credit losses                                               30,200      17,300
    Realized loss on securities available-for-sale                                 -         588
    Deferred income taxes                                                     (3,027)     (3,689)
    Decrease (increase)  in other receivables, net                           (52,508)     10,887
    Decrease in inventories                                                    5,222      17,964
    Decrease in accounts payable, accrued liabilities, and other             (40,956)    (82,791)
                                                                           ----------  ----------
      Cash provided by operations                                             (4,337)     33,890
    Origination of installment contract receivables                         (436,279)   (393,123)
    Proceeds from sales of originated installment contract receivables       670,374     468,213
    Principal collected on originated installment contract receivables        23,430      20,104
                                                                           ----------  ----------
      Net cash provided by operating activities                              253,188     129,084

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of installment contract receivables                             (885,451)   (214,021)
Proceeds from sales of acquired installment contract receivables             643,902      64,594
Principal collected on acquired installment contract receivables              32,539      10,913
Proceeds from sales of securities available-for-sale                               -      19,427
Acquisition of property, plant and equipment                                  (9,552)    (14,328)
Decrease (increase) in restricted cash                                        (3,888)      9,161
                                                                           ----------  ----------
      Net cash used in investing activities                                 (222,450)   (124,254)

CASH FLOWS FROM FINANCING ACTIVITIES
Dividends                                                                          -      (4,627)
Repayment of debt obligations                                                (47,370)     (1,587)
Issuance of stock for incentive plans and other                                3,516       1,734
Repurchase of common stock                                                    (9,637)       (482)
                                                                           ----------  ----------
      Net cash used in financing activities                                  (53,491)     (4,962)
                                                                           ----------  ----------

Net decrease in cash and cash equivalents                                    (22,753)       (132)
Cash and cash equivalents at beginning of period                              47,763      43,912
                                                                           ----------  ----------
Cash and cash equivalents at end of period                                 $  25,010   $  43,780
                                                                           ==========  ==========
(See accompanying notes to the condensed consolidated financial statements)


                                        3


                               CLAYTON HOMES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.     The  condensed  consolidated  financial statements of Clayton Homes, Inc.
and  its wholly and majority owned subsidiaries (the Company) have been prepared
by  the  Company,  without  audit,  pursuant to the rules and regulations of the
Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included  in  financial statements prepared in accordance
with  generally  accepted accounting principles have been omitted. The condensed
consolidated  financial  statements  should  be  read  in  conjunction  with the
financial  statements  and notes thereto included in the Company's Annual Report
to  Shareholders  for  the  year  ended  June  30,  2001.

The  information  furnished  reflects  all adjustments which are necessary for a
fair  presentation  of the Company's financial position as of December 31, 2001,
and the results of its operations and its cash flows for the three and six month
periods  ended December 31, 2001 and 2000.  All such adjustments are of a normal
recurring  nature.  The results of operations for the three and six months ended
December  31, 2001, are not necessarily indicative of the results to be expected
for  the  respective  full  year.

2. The Company follows the accounting requirements of Emerging Issues Task Force
(EITF)  99-20,  Recognition of Interest Income and Retained Beneficial Interests
in  Securitized  Financial Assets. Under these guidelines, the Company evaluated
the  expected  future  cash  flows  from  its  available-for-sale  interest-only
securities  on  a  disaggregate  security  by security basis and determined that
there  was  a favorable difference in estimated cash flows of $3.3 million ($2.1
million  after  tax)  for the six months ended December 31, 2001. This favorable
adjustment  has  been  recorded as an element of accumulated other comprehensive
income.  Other changes in accumulated other comprehensive income are included in
the  following:



                                                        Three Months ended           Six Months ended
                                                            December 31,               December 31,

                                                           2001     2000               2001     2000
                                                          -------  ------              -------  ------
                                                                                   
Accumulated other comprehensive income beginning balance  11,023      (1)               8,949    (681)
Unrealized gains (losses) on securities
  available-for-sale                                      (1,230)    667                 (277)  1,347
Unrealized gains (losses) on residual interests              978       -                2,099       -
Reclassification of realized losses on securities
  available-for-sale included in net income                    -     370                    -     370
                                                          -------  ------              -------  ------
Accumulated other comprehensive income ending balance. .  10,771   1,036               10,771   1,036
                                                          =======  ======              =======  ======


3.  The Company follows the provisions of SFAS 140, Accounting for Transfers and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities. The key
economic  assumptions  used  in  the  valuation of the residual interest for the
securitization  completed  during  the quarter were: prepayment speed of 300% of
the  MHP (Manufactured Housing Prepayment speed) model, weighted average life of
4.48 years, expected credit losses of 2.44% and residual cash flow discount rate
of  15.75%.  The  key economic assumptions used in the valuation of the existing
portfolio  generally  remained  the  same  as  those  used  at  June  30,  2001.

                                        4


                               CLAYTON HOMES, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)


4.  The Company has $75 million of 6.25% Senior Notes due December 30, 2003, the
proceeds of which are primarily used to facilitate the purchase, origination and
warehousing  of  loan  portfolios.  The  Senior  Notes  are  guaranteed  by  all
significant  subsidiaries  of  the Company and are governed by various financial
covenants  which  require  maintenance  of  certain  financial  ratios.

On  December  21,  2001,  the  Company acquired manufactured housing installment
contract  receivables  with  an  aggregate outstanding principal balance of $900
million.  In conjunction with that transaction, the Company sold $500 million of
the receivables through a committed one-year sales facility, while retaining the
servicing  rights.  This  sale resulted in a pre-tax gain of $6.2 million during
the  quarter  ended December 31, 2001 as a result of the servicing asset for the
same  amount  being  recorded.

In  addition,  a  committed  one-year  $150  million  participation  facility is
available  to facilitate the future sale of manufactured housing contracts.  The
participation  facility  was  not  utilized  as  of  December  31,  2001.

5.  The following reconciliation details the numerators and denominators used to
calculate  basic  and  diluted  earnings  per  share for the respective periods:




                                    Three Months Ended     Six Months Ended
                                       December 31,          December 31,
(in thousands except per share data)  2001      2000       2001      2000
                                    --------  --------    --------  --------
                                                        
Net income                          $ 33,708  $ 27,465    $ 60,228  $ 56,447
Average shares outstanding
  Basic                              137,391   137,631     137,711   137,575
  Add: common stock equivalents (1)    1,047       442       1,074       369
                                    --------  --------    --------  --------
  Diluted                            138,438   138,073     138,785   137,944
Net income per common share
  Basic                             $   0.25  $   0.20    $   0.44  $   0.41
  Diluted                           $   0.24  $   0.20    $   0.43  $   0.41


(1)  Common  stock  equivalents  are principally stock options. Stock options to
purchase  219,000  and  2,877,916  shares  of  common stock for the three months
ending  December 31, 2001, and 2000, respectively, and stock options to purchase
218,212  and  2,877,916  shares of common stock for the six month periods ending
December  31,  2001 and 2000, respectively, were not included in the computation
of  diluted  earnings  per  share  because  their  inclusion  would  have  been
antidilutive.


6.  In  June  2001,  the  FASB  issued  Statement  No.  141 (SFAS 141), Business
Combinations,  and  Statement  No. 142 (SFAS 142), Goodwill and Other Intangible
Assets.  SFAS  141  supercedes  APB  16, Business Combinations, and requires the
purchase method of accounting for all business combinations initiated after June
30,  2001.  SFAS 142 supercedes APB 17, Intangible Assets and primarily requires
that  goodwill and indefinite lived intangible assets no longer be amortized and
will  be tested for impairment at least annually at a reporting unit level. SFAS
142  is  effective  for  fiscal  years  beginning  after  December 15, 2001. The
adoption  of  SFAS  141  had  no  effect  and  the

                                        5


                               CLAYTON HOMES, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

adoption  of SFAS 142 is not expected to have a material impact on the Company's
reported  results  of  operations,  financial  position  or  cash  flows.

In June 2001, the FASB issued Statement No. 143 (SFAS 143), Accounting for Asset
Retirement  Obligations.  SFAS 143 requires that obligations associated with the
retirement  of  a  tangible  long-lived asset to be recorded as a liability when
those  obligations  are  incurred,  with  the  amount of the liability initially
measured  at fair value. SFAS 143 will be effective for financial statements for
fiscal  years  beginning  after June 15, 2002. Adoption of this statement is not
expected  to  have  a  material  impact  on  the  Company's  reported results of
operations,  financial  position  or  cash  flows.

On  July  6,  2001,  the  staff  of the Securities and Exchange Commission (SEC)
issued Staff Accounting Bulletin No. 102 (SAB 102), Selected Loan Loss Allowance
Methodology  and  Documentation  Issues.  SAB  102  affects registrants that are
creditors  in  loan transactions where such transactions, individually or in the
aggregate,  have  a  material  effect on  the registrant's financial statements.
Among  other  things,  it  contains:
-    Current  loan  loss  allowance guidance under generally accepted accounting
     principles and under the SEC's rules and interpretations; SAB 102 does not,
     however,  change  any  of the current accounting rules related to loan loss
     provisions  or  allowances.
-    General  factors  or elements to consider when developing and documenting a
     systematic methodology for loan loss allowances. SEC staff expectations for
     measuring  and  documenting  loan  impairment under FASB Statement No. 114,
     Accounting by Creditors for Impairment of a Loan, and FASB Statement No. 5,
     Accounting  for  Contingencies.
-    SEC  staff  expectations  regarding  a  registrant's  documentation  of the
     results  of  its  systematic loan loss methodology. Guidance on validating,
     and  documenting  the  validation of, the systematic loan loss methodology.
The  Company  believes  that its practices already comply with the provisions of
SAB  102,  and  its  adoption  is  not expected to have a material impact on the
Company's  reported  results  of  operations, financial position, or cash flows.

In August 2001, the FASB issued Statement No. 144 (SFAS 144), Accounting for the
Impairment  or  Disposal  of Long-Lived Assets. SFAS 144 supercedes SFAS 121 and
applies  to  all  long-lived  assets  (including  discontinued  operations)  and
consequently  amends  Accounting  Principles  Board  Opinion  No.  30  (APB 30),
Reporting  Results  of Operations Reporting the Effects of Disposal of a Segment
of  a Business. SFAS 144 requires that long-lived assets that are to be disposed
of  by  sale  be  measured at the lower of book value or fair value less cost to
sell.  SFAS  144  is  effective for financial statements issued for fiscal years
beginning  after  December  15,  2001  and,  generally, its provisions are to be
applied  prospectively.  Adoption  of  this  statement is not expected to have a
material  impact  on  the  Company's  reported  results of operations, financial
position  or  cash  flows.

                                        6


                               CLAYTON HOMES, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

7.     The  Company  operates  primarily  in  four  business  segments:  Retail,
Manufacturing,  Financial  Services  and  Communities.  The  following  table
summarizes  information  with respect to the Company's business segments for the
three  and  six-month  periods  ended  December  31,  2001  and  2000:




                                     Three Months Ended         Six Months Ended
                                        December 31,              December 31,
(in thousands)                        2001         2000         2001        2000
                                  -----------  -----------  ----------  ----------
                                                            
REVENUES
  Retail                          $  162,028   $  159,063   $ 337,425   $ 332,308
  Manufacturing                      134,370      117,273     265,889     248,907
  Financial Services                  69,023       50,930     118,672      93,742
  Communities                         20,768       19,954      41,193      42,554
  Intersegment sales                 (79,369)     (62,367)   (150,289)   (131,851)
                                  -----------  -----------  ----------  ----------
      Total revenues              $  306,820   $  284,853   $ 612,890   $ 585,660
                                  ===========  ===========  ==========  ==========

OPERATING INCOME
  Retail                          $    5,681   $    4,349   $  13,816   $  12,516
  Manufacturing                       12,104        8,244      24,255      19,551
  Financial Services                  37,650       29,655      63,494      53,538
  Communities                          2,163        2,836       4,993       6,290
  Eliminations/Other                  (4,190)         384      (6,028)     (1,019)
                                  -----------  -----------  ----------  ----------
      Total operating income      $   53,408   $   45,468   $ 100,530   $  90,876
                                  ===========  ===========  ==========  ==========

CAPITAL EXPENDITURES
  Retail                          $      958   $    1,423   $   2,241   $   3,591
  Manufacturing                        1,723        1,055       2,621       2,381
  Financial Services                       -           53          80         146
  Communities                          2,590        1,937       3,936       8,331
  Eliminations/Other                     134          235         674        (121)
                                  -----------  -----------  ----------  ----------
      Total capital expenditures  $    5,405   $    4,703   $   9,552   $  14,328
                                  ===========  ===========  ==========  ==========

                                  December 31,  June 30,
                                     2001         2001
                                  -----------  -----------
IDENTIFIABLE ASSETS
  Retail                          $  250,312   $  255,793
  Manufacturing                       75,003       82,616
  Financial Services               1,067,426    1,080,416
  Communities                        194,747      191,802
  Eliminations/Other                  41,581       43,543
                                  -----------  -----------
      Total identifiable assets   $1,629,069   $1,654,170
                                  ===========  ===========


                                        7


PART  I  --  FINANCIAL  INFORMATION  (Unaudited)

ITEM  1.     Financial  Statements.
             ----------------------

             See  pages  2  through  7.

ITEM  2.     Management's  Discussion  and  Analysis  of Financial Condition and
             -------------------------------------------------------------------
             Results of Operations.
             ----------------------

SIX  MONTHS  ENDED  DECEMBER  31,  2001:

The  following  table  reflects  the  percentage changes in retail sales for the
Company's  retail and community sales centers and wholesale sales to independent
retailers.  It  also  reflects  percentage  changes  in  the  average  number of
Company-owned retail centers, independent retailers and communities, the average
sales  per  location,  and  the  average  price  per home sold in each category.



                                          First Six Months
                                       Fiscal Year 2002 vs 2001
                                       -------------------------
                                    
Retail
  Dollar sales                                    + 0.9%
  Number of retail centers                        - 6.2%
  Dollar sales per retail center                  + 7.6%
  Price of home                                   + 3.4%

Wholesale
  Dollar sales                                    + 0.5%
  Number of independent retailers                 -13.0%
  Dollar sales per independent retailer           +15.5%
  Price of home                                   + 7.7%

Communities
  Dollar sales                                    -11.2%
  Number of communities                           + 5.9%
  Dollar sales per community                      -16.2%
  Price of home                                   - 0.3%


Total  revenues for the six months ended December 31, 2001, increased 5% to $613
million,  which  consisted of a slight increase in manufactured housing sales to
$435  million, a 23% increase in financial services income to $142 million and a
2%  decrease  in  rental  and  other  income  to  $36  million.

Manufactured  housing  industry  conditions  remain  highly  competitive  at the
retail, wholesale, and finance levels.  This competitive environment, as well as
industry  foreclosures  and aging retail inventory, has contributed to decreased
industry  sales  and  significant  closings  of  industry  retail  stores  and
manufacturing  plants.  However,  the  closings  of  industry  plants and retail
stores  have  slowed recently, and industry conditions could improve in calendar
2002.

Within  revenues  of the Retail segment, the group experienced a slight increase
in  net  sales  to  $303  million as the average home price increased 3% and the
average  number  of  homes  sold  per  sales  center

                                        8


rose  4%.   The number of Company-owned sales centers declined 6% and the number
of  independent  retailers decreased 13% as a result of continuous evaluation of
existing  markets'  strategic  fit  into  the  Company's  operating  model  and
distribution  channels.  In  addition,  net  sales of the Manufacturing group to
independent  retailers  increased  slightly to $116 million, while the number of
homes sold decreased 7% to 4,453.   Within the Communities segment revenues, net
sales  decreased 11% to $16 million as 11% less homes were sold, and the average
home  selling  price  decreased  slightly.

Interest  and  loan  servicing  revenues  within  the Financial Services segment
increased  $7  million,  and insurance related revenues rose $2 million.  Rental
and  other  income  decreased  2%  as  Communities  rental  income  rose  2%.

Loans  sold  through  asset-backed  securities totaled $815 million, compared to
$533  million  during  the  same  period  last  year.

Gross  profit  margins  increased  to  34.6%  from  33.2%  primarily  due  to
internalization  of retail sales.  Selling, general and administrative expenses,
as  a  percent  of  revenues,  increased  to  32.2% from 31.9% in the prior year
period.  The  increase  in  the provision for credit losses was primarily due to
the  additional  number  of  contracts  in foreclosure from the same period last
year.

Interest  and other expense increased $3.7 million to $5 million.  This increase
was attributable to falling interest rates which adversely impacted the value of
the  Company's  interest  rate  swaps.  During the six months ended December 31,
2001,  there  was  an  unfavorable  mark-to-market  adjustment  of  $3.2 million
relating  to  the  swaps.  In  the  comparable period last year, there was a $.5
million  mark-to-market  unfavorable  swap  adjustment.

The  following  table  represents  delinquent  installment  sales contracts as a
percentage  of the total number of installment sales contracts which the Company
services  and either owns or for which it is contingently liable.  A contract is
considered  delinquent  if  any  payment  is  more  than  one  month  past  due.



                                                              December 31,
                                                             2001      2000
                                                             -----     -----
                                                                 
Total delinquency as a percentage of contracts outstanding:
   All contracts                                             4.23%     3.62%
   Contracts originated by VMF                               3.37%     2.93%
   Contracts acquired from other institutions                7.37%     7.07%


                                        9


The  following  table  sets  forth information related to loan loss/repossession
experience  for  all  installment  contract receivables which the Company either
owns  or  for  which  it  is  contingently  liable.



                                               Six Months Ended
                                                 December 31,
                                                2001       2000
                                               ------     ------
                                                   
Net losses as a percentage of average
 loans outstanding (annualized):
   All contracts                                  2.0%     1.7%
   Contracts originated by VMF                    2.0%     1.6%
   Contracts acquired from other institutions     1.9%     2.0%

Number of contracts in repossession:
   All contracts                                 2,930    2,726
   Contracts originated by VMF                   2,420    2,252
   Contracts acquired from other institutions      510      474

Total number of contracts in repossession
  as a percentage of total contracts              1.9%     2.0%


The overall decrease in inventories as of December 31, 2001, from June 30, 2001,
is  explained  as  follows:



($ in millions)
Manufacturing                         Increase (decrease)
-------------                        --------------------
                                   
  Finished goods                             $ (0.9)
  Raw materials                                (1.7)

Retail
------
  Decrease in inventory levels at
    Company-owned retail centers               (4.8)

Communities
-----------
  Increase in inventory levels at 77
    Communities open at June 30, 2001           1.7
  Inventory to stock four new
    Communities                                 0.5
                                      --------------------
                                              $(5.2)
                                      ====================


On  December 31, 2001, the order backlog for the Manufacturing group (consisting
of  Company-owned  and independent retailer orders) increased to $40 million, as
compared  to  $9  million  for  the  same  period  last  year.

                                       10


SECOND  QUARTER  ENDED  DECEMBER  31,  2001:

The  following  table  reflects  the  percentage changes in retail sales for the
Company's  retail and community sales centers and wholesale sales to independent
retailers.  It  also  reflects  percentage  changes  in  the  average  number of
Company-owned retail centers, independent retailers and communities, the average
sales  per  location,  and  the  average  price  per home sold in each category.



                                          Second Three Months
                                       Fiscal Year 2002 vs 2001
                                       -------------------------
                                    
Retail
  Dollar sales                                    + 1.0%
  Number of retail centers                        - 6.4%
  Dollar sales per retail center                  + 7.8%
  Price of home                                   + 1.1%

Wholesale
  Dollar sales                                    + 3.4%
  Number of independent retailers                 -11.6%
  Dollar sales per independent retailer           +17.1%
  Price of home                                   + 4.1%

Communities
  Dollar sales                                    + 5.1%
  Number of communities                           + 5.2%
  Dollar sales per community                      - 0.1%
  Price of home                                   + 0.9%


Total  revenues  for  the  three months ended December 31, 2001, increased 8% to
$307  million, which consisted of a 2% increase in manufactured housing sales to
$208  million,  a 31% increase in financial services income to $81 million and a
4%  decrease  in  rental  and  other  income  to  $18  million.

Within  the  Retail  segment  revenues, the group experienced an increase in net
sales  of  1%  to  $145 million, as the average home price increased 1%, and the
average  number  of  homes  sold  per  sales  center increased 7%. The number of
Company-owned  sales  centers  and  independent  retailers decreased 6% and 12%,
respectively,  due  to  the Company's continuous evaluation of a retail center's
strategic  fit  into the Company's operating model and distribution channels. In
addition,  net  sales  of  the  Manufacturing  group  to  independent  retailers
increased 3% to $55 million, and the number of homes sold decreased 1% to 2,113.
Within the Communities segment revenues, net sales increased 5% to $8 million as
4%  more  homes  were  sold,  while the average home selling price increased 1%.

Interest  and  loan  servicing  revenues  within  the Financial Services segment
increased  $4  million,  and insurance related revenues rose $1 million.  Rental
and  other  income  decreased  4%  as  Communities  rental  income  rose  2%.

                                       11


Loans  sold  through  asset-backed  securities totaled $415 million, compared to
$268  million  during  the  same  period  last  year.

Gross profit margins increased to 34.8% from 33.2% due to higher internalization
of  retail sales.  Selling, general and administrative expenses, as a percent of
revenues,  increased to 33.0% from 32.6% in the prior year period.  The increase
in the provision for credit losses was primarily due to the additional number of
contracts  in  foreclosure  from  the  same  period  last  year.

The  following  table  sets  forth  write-off  experience for the quarters ended
December  31,  2001  and  2000:



                                             Second Quarter Ended
                                                 December 31,
                                                2001       2000
                                               ------     ------
                                                   
Net losses as a percentage of average
 loans outstanding (annualized):
   All contracts                                  2.0%     1.8%
   Contracts originated by VMF                    1.9%     1.7%
   Contracts acquired from other institutions     2.4%     2.3%


Liquidity  and  Capital  Resources
----------------------------------

Cash  and cash equivalents at December 31, 2001, were $25 million as compared to
$48 million at June 30, 2001.  The Company anticipates meeting cash requirements
with cash flow from operations, revolving credit lines, a commercial paper sales
facility,  a  participation  facility,  senior  notes,  and sales of installment
contract  and  mortgage  loan  receivables  and  GNMA  certificates.

The Company's debt to capital ratio was 7% at December 31, 2001. The Company had
long-term  debt outstanding of $95 million and $142 million at December 31, 2001
and  June  30,  2001,  respectively.  Short-term debt available consists of $165
million  committed  and $71 million uncommitted lines of credit.  These lines of
credit  do  not require collateral and are priced on LIBOR rates.  The committed
credit  lines  are guaranteed by all significant subsidiaries of the Company and
are governed by various financial covenants which require maintenance of certain
financial  ratios.

The  Company  has $75 million of 6.25% Senior Notes due December 30, 2003, which
are  primarily  to  facilitate the purchase, origination and warehousing of loan
portfolios.  The  Senior Notes are guaranteed by all significant subsidiaries of
the  Company  and  are  governed  by  various  financial covenants which require
maintenance  of  certain  financial  ratios.

On  December  21,  2001,  the  Company acquired manufactured housing installment
contract  receivables  with  an  aggregate outstanding principal balance of $900
million.  In conjunction with that transaction, the Company sold $500 million of
the receivables through a committed one-year sales facility, while retaining the
servicing  rights.  This  sale resulted in a pre-tax gain of $6.2 million during
the  quarter  ended December 31, 2001 as a result of the servicing asset for the
same  amount  being  recorded.

In  addition,  a  committed one year $150 million participation facility is also
available  to facilitate the future sale of manufactured housing contracts.  The
participation  facility was not utilized at December 31, 2001.  The Company owns
its  inventory;  therefore  no  floorplanning  arrangements  are  necessary.

                                       12


Forward  Looking  Statements
----------------------------

Certain  statements  in  this quarterly report are forward looking as defined in
the  Private Securities Litigation Reform Law.  These statements involve certain
risks  and uncertainties that may cause actual results to differ materially from
expectations  as  of the date of this report.  These risks fall generally within
three broad categories consisting of industry factors, management expertise, and
government  policy  and  economic  conditions.  Industry  factors  include  such
matters  as  potential  periodic  inventory  adjustments  by  both  captive  and
independent  retailers,  availability of wholesale and retail financing, general
or seasonal weather conditions affecting sales and revenues, catastrophic events
impacting  insurance  costs,  cost  of  labor  and/or raw materials and industry
consolidation  trends  creating  fewer,  but  stronger,  competitors  capable of
sustaining  competitive  pricing  pressures.

Management  expertise  is affected by management's overall ability to anticipate
and  meet consumer preferences, maintain successful marketing programs, continue
quality  manufacturing  output,  keep  a  strong  cost management oversight, and
project  stable gain on sale accounting assumptions.  Lastly, management has the
least  control over government policy and economic conditions such as prevailing
interest  rates,  capital  market  liquidity, government monetary policy, stable
regulation  of  manufacturing  standards,  consumer  confidence, favorable trade
policies,  and  general  prevailing  economic  and  employment  conditions.

                                       13


PART  II  - -  OTHER  INFORMATION

ITEM  1  -     There  were  no  reportable  events  for  Items  1  through  5.

ITEM  6  -     Exhibits  and  Reports  for  Form  8-K.
               ---------------------------------------

(a)  Reports  on  Form  8-K.

Clayton  Homes,  Inc./Vanderbilt  Mortgage  &  Finance,  Inc. Senior Subordinate
Pass-Through  Certificates  Series  2001C.  Filed  November 15,  2001.

Clayton  Homes,  Inc./  Vanderbilt  Mortgage  &  Finance,  Inc. incorporation of
financial statements of Clayton Homes, Inc. into registration statement file no.
333-57532  pertaining  to  Senior  Subordinate  Pass-Through Certificates Series
2001C.  Filed  November 21,  2001.

                                       14


                               CLAYTON HOMES, INC.
                               -------------------

                                   SIGNATURES
                                   ----------

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                              CLAYTON  HOMES,  INC.
                              ---------------------
                              (Registrant)

Date:          February 12,  2002      /s/  Kevin T. Clayton
               -------------------     -----------------------
                                       Kevin T. Clayton
                                       Chief Executive Officer and President



Date:          February 12,  2002      /s/  John J. Kalec
               -------------------     -----------------------
                                       John J. Kalec
                                       Senior Vice President and
                                       Chief Financial Officer



Date:          February 12,  2002      /s/  Greg  A.  Hamilton
               -------------------     -----------------------
                                       Greg  A.  Hamilton
                                       Vice  President  and  Controller

                                       15