UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549
                                    FORM 10-Q

[X] QUARTERLY  REPORT  PURSUANT  TO  SECTION 13 OR 15(D) OF THE SECURITIES
    EXCHANGE  ACT  OF  1934

FOR  THE  QUARTERLY  PERIOD  ENDED   December  31,  2000
                                   -----------------------

COMMISSION  FILE  NUMBER   1-8824
                        ---------

                         CLAYTON  HOMES,  INC.
---------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                  62-1671360
----------------------------------       ----------------------------------
(State  or  other  jurisdiction  of      (I.R.S.  Employer  Identification
 incorporation  or  organization)         Number)

5000  Clayton  Road
Maryville,  Tennessee                                37804
----------------------------------       ----------------------------------
(Address of principal executive offices) (zip  code)

865-380-3000
----------------------------------
(Registrant's  telephone  number,  including  area  code)

    Indicate  by  check  mark  whether  the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was  required to file such reports) and (2) has been subject to such
filing  requirements  for  the  past  90  days.    Yes [X]  No [ ].

    Indicate the number of shares outstanding of each of the issuer's classes of
common  stock,  as  of  the  latest  practicable  date.

    Shares  of  common  stock  $.10 par value, outstanding on December 31, 2000
-137,650,319.

                                        1


                                               CLAYTON HOMES, INC.
                                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                (Unaudited - in thousands except per share data)


                                                      Three Months Ended         Six Months Ended
                                                          December 31,              December 31,

                                                       2000         1999        2000          1999
                                                   -----------  -----------  -----------  -----------
                                                                              
REVENUES
Net sales                                             $204,138     $234,466     $434,046     $500,206
Financial services                                      61,511       57,570      114,738      111,918
Rental and other income                                 19,204       17,123       36,876       34,332
                                                   -----------  -----------  -----------  -----------
Total revenues                                         284,853      309,159      585,660      646,456
                                                   -----------  -----------  -----------  -----------
COSTS AND EXPENSES
Cost of sales                                          136,367      154,559      289,998      333,042
Selling, general and administrative                     92,731       94,378      187,092      192,626
Financial services interest                                187          271          394          560
Provision for credit losses                             10,100        4,400       17,300        8,400
                                                   -----------  -----------  -----------  -----------
Total expenses                                         239,385      253,608      494,784      534,628
                                                   -----------  -----------  -----------  -----------
OPERATING INCOME                                        45,468       55,551       90,876      111,828
Interest income (expense), net/other                    (1,903)         280       (1,329)         427
                                                   -----------  -----------  -----------  -----------
Income before income taxes                              43,565       55,831       89,547      112,255
Provision for income taxes                              16,100       20,600       33,100       41,500
                                                   -----------  -----------  -----------  -----------
Net income                                             $27,465      $35,231      $56,447      $70,755
                                                   ===========  ===========  ===========  ===========
NET INCOME PER COMMON SHARE
Basic                                                   $ 0.20       $ 0.25       $ 0.41       $ 0.50
Diluted                                                   0.20         0.25         0.41         0.50
DIVIDENDS PAID PER COMMON SHARE                         $0.016       $0.016       $0.032       $0.032
AVERAGE SHARES OUTSTANDING
Basic                                                  137,631      140,005      137,575      140,523
Diluted                                                138,073      140,342      137,944      140,886


                                           CONDENSED CONSOLIDATED BALANCE SHEETS
                                                      (in thousands)
                                                                             (unaudited)    (audited)
                                                                             December 31,    June 30,
                                                                                 2000         2000
                                                                             -----------  -----------
ASSETS
Cash and cash equivalents                                                    $   43,780   $   43,912
Trade receivables                                                                11,634       21,796
Other receivables, net                                                          524,820      500,942
Residual interests in installment contract receivables                          158,376      150,329
Inventories                                                                     204,467      222,431
Property, plant and equipment, net                                              308,983      305,479
Other assets                                                                    244,090      261,489
                                                                             -----------  -----------
Total assets                                                                 $1,496,150   $1,506,378
                                                                             ===========  ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable and accrued liabilities                                     $   80,542   $  122,760
Debt obligations                                                                 97,629       99,216
Other liabilities                                                               226,815      248,027
                                                                             -----------  -----------
Total liabilities                                                               404,986      470,003
SHAREHOLDERS' EQUITY
Accumulated other comprehensive income (loss)                                     1,036        (681)
Other shareholders' equity                                                    1,090,128    1,037,056
                                                                             -----------  -----------
Total shareholders' equity                                                    1,091,164    1,036,375
                                                                             -----------  -----------
Total liabilities and shareholders' equity                                   $1,496,150   $1,506,378
                                                                             ===========  ===========
(See accompanying notes to the condensed consolidated financial statements)

                                        2


                                  CLAYTON HOMES, INC.
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited - in thousands)




                                                                               Six Months Ended
                                                                                 December 31,

                                                                                2000        1999
                                                                             ----------  ----------
                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                   $  56,447   $  70,755
Adjustments to reconcile net income to net cash provided
 by operating activities:
   Depreciation and amortization                                                10,824       9,993
   Amortization of installment contract receivables, net of gain on sale         6,360      (2,386)
   Provision for credit losses                                                  17,300       8,400
   Realized loss on securities available-for-sale                                  588         349
   Deferred income taxes                                                        (3,689)     (3,707)
   Decrease (increase) in other receivables, net                                (2,691)     44,362
   Decrease (increase) in inventories                                           17,964     (17,916)
   Decrease in accounts payable, accrued liabilities, and other                (69,213)   (122,708)
                                                                             ----------  ----------
     Cash provided by (used in) operations                                      33,890     (12,858)
   Origination of installment contract receivables                            (393,123)   (503,747)
   Proceeds from sales of originated installment contract receivables          468,213     556,424
   Principal collected on originated installment contract receivables           20,104      19,603
                                                                             ----------  ----------
     Net cash provided by operating activities                                 129,084      59,422

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of installment contract receivables                               (214,021)   (158,028)
Proceeds from sales of acquired installment contract receivables                64,594     149,676
Principal collected on acquired installment contract receivables                10,913       9,631
Proceeds from sales of securities available-for-sale                            19,427       9,772
Acquisition of property, plant and equipment                                   (14,328)    (18,917)
Decrease in restricted cash                                                      9,161      13,091
                                                                             ----------  ----------
     Net cash provided by(used in) investing activities                       (124,254)      5,225

CASH FLOWS FROM FINANCING ACTIVITIES
Dividends                                                                       (4,627)     (4,753)
Repayment of long-term debt                                                     (1,587)     (1,643)
Issuance of stock for incentive plans and other                                  1,734       1,883
Repurchase of common stock                                                        (482)    (30,233)
                                                                             ----------  ----------
     Net cash used in financing activities                                      (4,962)    (34,746)
                                                                             ----------  ----------

Net increase (decrease) in cash and cash equivalents                              (132)     29,901
Cash and cash equivalents at beginning of period                                43,912       2,680
                                                                             ----------  ----------
Cash and cash equivalents at end of period                                   $  43,780   $  32,581
                                                                             ==========  ==========

(See accompanying notes to the condensed consolidated financial statements)

                                        3


                             CLAYTON  HOMES,  INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.     The  condensed  consolidated  financial statements of Clayton Homes, Inc.
and  its wholly and majority owned subsidiaries (the Company) have been prepared
by  the  Company,  without  audit,  pursuant to the rules and regulations of the
Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included  in  financial statements prepared in accordance
with  Generally  Accepted Accounting Principles have been omitted. The condensed
consolidated  financial  statements  should  be  read  in  conjunction  with the
financial  statements  and notes thereto included in the Company's Annual Report
to  Shareholders  for  the  year  ended  June  30,  2000.

The  information  furnished  reflects  all adjustments which are necessary for a
fair  presentation  of the Company's financial position as of December 31, 2000,
and  the  results of its operations and its cash flows for the six month periods
ended  December  31,  2000,  and  1999.  All  such  adjustments  are of a normal
recurring  nature.

In  the  first  quarter  of  2001,  the  Company  adopted Statement of Financial
Accounting  Standards  (SFAS) No. 133, Accounting for Derivative Instruments and
Hedging  Activities,  which was subsequently amended by SFAS No. 138, Accounting
for Certain Derivative Instruments and Certain Hedging Activities.  SFAS No. 133
establishes  accounting  and  reporting  standards  for  derivative  instruments
embedded  in  other  contracts and for hedging activities. Such adoption did not
have  a  material  impact  on  the  Company's  reported  results  of operations,
financial  position  or  cash  flows.

The  Company  also  adopted  the  Financial  Accounting Standards Board's (FASB)
Emerging  Issues  Task Force (EITF) Issue No. 00-10, Accounting for Shipping and
Handling  Revenues  and  Costs, in the first quarter of 2001.  Such adoption did
not  have  a  material  impact  on the Company's reported results of operations,
financial  position  or  cash  flows.

2.     The  results of operations for the six months ended December 31, 2000 are
not necessarily indicative of the results to be expected for the respective full
year.

3.     Certain  reclassifications  have  been  made  to  the 1999 financial
statements  to  conform  to  the  2000     presentation.

4.     The  Company has $75 million of 6.25% Senior Notes due December 30, 2003,
which  are  primarily to facilitate the purchase, origination and warehousing of
loan  portfolios.  The  Senior  Notes  are  guaranteed  by  all  significant
subsidiaries  of  the  Company  and  are governed by various financial covenants
which  require  maintenance  of  certain  financial  ratios.

Subsequent  to  December  31, 2000, the Company cancelled its committed one-year
$300  million  commercial  paper conduit facility used to facilitate the sale of
manufactured  housing  contracts.  The  facility was not utilized as of December
31,  2000.  The  Company  is  currently considering a replacement facility for a
lower  amount.
5.     Reconciling  items  in  excess of bank balances have been reclassified to
"Accounts  payable  and accrued liabilities" in the accompanying balance sheets.
                                        4


                               CLAYTON HOMES, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)


6.     The following reconciliation details the numerators and denominators used
to  calculate  basic  and diluted earnings per share for the respective periods:




                                                     Three Months Ended        Six Months Ended
                                                         December 31,             December 31,
(in thousands except per share data)                   2000        1999        2000        1999
                                                    ----------  ----------  ----------  ----------
                                                                           
Net income                                             $27,465     $35,231     $56,447     $70,755
Average shares outstanding
  Basic                                                137,631     140,005     137,575     140,523
  Add: common stock equivalents (1)                        442         337         369         363
                                                   -----------  ----------  ----------  ----------
  Diluted                                              138,073     140,342     137,944     140,886
Net income per common share
  Basic                                                 $ 0.20      $ 0.25      $ 0.41      $ 0.50
  Diluted                                               $ 0.20      $ 0.25      $ 0.41      $ 0.50

(1)  Common stock equivalents are principally stock options.



7.     The reserves for credit losses and contingent liabilities at December 31,
2000,  and  June  30,  2000,  were  $33,860,000  and  $35,725,000, respectively.

8.     In  December  1999,  the  Securities and Exchange Commission (SEC) issued
Staff  Accounting  Bulletin  (SAB)  No.  101,  Revenue  Recognition in Financial
Statements.  It  summarizes  the  SEC's  views  in  applying  generally accepted
accounting  principles  to selected revenue recognition issues. An amendment was
issued  in  June  2000,  which delays the implementation until no later than the
fourth  quarter  of fiscal years beginning after December 15, 1999.  The Company
believes  that  its practices already comply with the provisions of SAB No. 101,
and  its  adoption  is  not  expected to have a material impact on the Company's
reported  results  of  operations,  financial  position  or  cash  flows.

In  September  2000,  the  Financial  Accounting  Standards  Board (FASB) issued
Statement  of  Financial  Accounting  Standards  (SFAS)  No. 140, Accounting for
Transfers  and Servicing of Financial Assets and Extinguishments of Liabilities,
which  replaced SFAS No. 125.  SFAS No. 140 revises the standards for accounting
for  securitizations  and other transfers of financial assets and collateral and
requires  certain  disclosures.  This  statement  is  effective for fiscal years
ending  after  December  15,  2000.   Such  adoption  is  not expected to have a
material  impact  on  the  Company's  reported  results of operations, financial
position  or  cash  flows.

In  October  2000,  the  Emerging  Issues Task Force of the Financial Accounting
Standards Board issued a new accounting requirement for the recognition of other
than  temporary  impairments  on  purchased  and  retained  beneficial interests
resulting  from  securitization  transactions. This requirement is summarized in
EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased
and  Retained  Beneficial  Interests  in  Securitized  Financial  Assets.

                                        5


                               CLAYTON HOMES, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

Under  previously  existing  accounting  requirements, declines in fair value of
such  beneficial  interests  were  recognized as other than temporary impairment
when  the  present  value of the underlying cash flows discounted at a risk-free
rate using current assumptions were less than the carrying value of such assets.
Pursuant  to  EITF  Issue No. 99-20, declines in fair value are to be considered
other  than  temporary  when: (i) the carrying value of the beneficial interests
exceeds  the  fair value of such beneficial interests using current assumptions,
and  (ii)  the timing and/or extent of cash flows expected to be received on the
beneficial  interests  has  adversely  changed  - as defined - from the previous
valuation  date.

Initial  adoption  of  this  new  accounting  guidance  will be required for the
Company's  fourth  quarter of fiscal 2001 and is to be reflected as a cumulative
effect  of  an  accounting  change  at the time of adoption.  The Company
is  currently  evaluating  the  timing  of  adoption  of  this  new  accounting
requirement  and  its  potential  impact  on  the  accounting  for the Company's
residual, regular and other interests retained at the time of its securitization
transactions.

                                        6

                               CLAYTON HOMES, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

9.     The  Company  operates  primarily  in  four  business  segments:  Retail,
Manufacturing,  Financial  Services  and  Communities.  The  following  table
summarizes  information  with respect to the Company's business segments for the
three  month  and  six  month  periods  ended  December  31,  2000  and  1999:




                                          Three Months Ended        Six Months Ended
                                             December 31,              December 31,
(in thousands)                            2000           1999        2000        1999
                                       ------------  ----------  ----------  ----------
                                                                 
REVENUES
  Retail                                 $ 159,063   $  175,272   $ 332,308   $ 368,266
  Manufacturing                            117,273      153,205     248,907     312,455
  Financial Services                        50,930       47,714      93,742      92,657
  Communities                               19,954       20,458      42,554      41,969
  Intersegment sales                       (62,367)     (87,490)   (131,851)   (168,891)
                                       ------------  ----------  ----------  ----------
      Total revenues                     $ 284,853   $  309,159   $ 585,660   $ 646,456

INCOME FROM OPERATIONS
  Retail                                 $   4,349   $   12,498   $  12,516   $  27,907
  Manufacturing                              8,244       17,062      19,551      32,433
  Financial Services                        29,655       28,072      53,538      53,266
  Communities                                2,836        3,711       6,290       6,979
  Eliminations/Other                           384       (5,792)     (1,019)     (8,757)
                                       ------------  ----------  ----------  ----------
      Total income from operations       $  45,468   $   55,551   $  90,876   $ 111,828

CAPITAL EXPENDITURES
  Retail                                 $   1,423   $    3,304   $   3,591   $   6,313
  Manufacturing                              1,055        4,274       2,381       7,592
  Financial Services                            53          277         146         382
  Communities                                1,937        1,256       8,331       4,199
  Eliminations/Other                           235          380        (121)        431
                                       ------------  ----------  ----------  ----------
      Total capital expenditures         $   4,703   $    9,491   $  14,328   $  18,917

                                       December 31,    June 30,
                                           2000          2000
                                       ------------  ----------
IDENTIFIABLE ASSETS
  Retail                                 $ 260,987   $  287,705
  Manufacturing                             90,977      100,112
  Financial Services                       897,293      902,913
  Communities                              192,745      185,784
  Eliminations/Other                        54,148       29,864
                                     --------------  ----------
      Total identifiable assets         $1,496,150   $1,506,378

                                        7


PART  I  --  FINANCIAL  INFORMATION  (Unaudited)

ITEM  1.     Financial  Statements.
             ----------------------

             See  pages  2  through  7.

ITEM  2.     Management's  Discussion  and  Analysis  of Financial Condition and
             -------------------------------------------------------------------
             Results of Operations.
             ------------------

SIX  MONTHS  ENDED  DECEMBER  31,  2000:

The  following  table  reflects  the  percentage changes in retail sales for the
Company's  retail and community sales centers and wholesale sales to independent
retailers.  It  also  reflects  percentage  changes  in  the  average  number of
Company-owned retail centers, independent retailers and communities, the average
sales  per  location,  and  the  average  price  per home sold in each category.




                                            First Six Months
                                         Fiscal Year 2001 vs 2000
                                         -------------------------
                                                
Retail
  Dollar sales                                    -10.9%
  Number of retail centers                        + 1.9%
  Dollar sales per retail center                  -12.6%
  Price of home                                   - 1.3%

Wholesale
  Dollar sales                                    -19.8%
  Number of independent retailers                 + 4.0%
  Dollar sales per independent retailer           -22.9%
  Price of home                                   + 5.8%

Communities
  Dollar sales                                    - 5.4%
  Number of communities                           + 1.3%
  Dollar sales per community                      - 6.6%
  Price of home                                   - 1.7%


Total  revenues for the six months ended December 31, 2000, decreased 9% to $586
million, which consisted of a 13% decrease in manufactured housing sales to $434
million,  a  3%  increase in financial services income to $115 million and a 7 %
increase  in  rental  and  other  income  to  $37  million.

Current  conditions  in the manufactured housing industry are highly competitive
at  both the retail and wholesale levels.  Presently, the industry is faced with
over-capacity  in  manufacturing  and too many retail centers.  This competitive
environment, as well as higher interest rates and general credit tightening, has
contributed  to decreased industry and Company sales.  Thus, the Company expects
operating  results  for  the  third  quarter  to  be  below the second quarter's
results.

The  Retail group experienced a reduction of net sales of 11% to $301 million as
the  average  home  price  decreased  1%  and  the number of Company-owned sales
centers  increased 2%.  Reflecting the competitive industry environment, as well
as  increased  repossessed  home  sales  and  higher interest rates,

                                        8


the  average  number  of homes sold per sales center declined 11%.  In addition,
net  sales  of the Manufacturing group to independent retailers decreased 20% to
$116  million,  and  the  number  of  homes  sold  decreased 24% to 4,772.   The
Communities  group  net  sales decreased 5% to $18 million as 4% less homes were
sold,  and  the  average  home  selling  price  decreased  2%.

Within  the  revenues  for  the  Financial  Services  segment, interest and loan
servicing  revenues increased $8 million, and insurance related revenues rose $3
million.  Rental and other income increased 7% as Communities rental income rose
8%.

Loans  sold  through  asset-backed  securities totaled $533 million, compared to
$623  million  during  the  same  period last year.  Financial services interest
expense  decreased  $.2  million  to  $.4  million.  Debt  collateralized  by
installment  contract  receivables  dropped 30% to an average of $7 million, and
the  weighted  average  interest  rate  increased  to  10.58%  from  10.50%.

Gross  profit  margins  decreased  to  33.2%  from  33.4%.  The  decrease  was
attributable  to  more  competitive pricing in the market.  Selling, general and
administrative expenses, as a percent of revenues, increased to 31.9% from 29.8%
in  the  prior  year  period.  This  increase  was primarily due to a decline in
overall sales volume in addition to growth of Company-owned sales centers with a
decrease  in  sales,  and  reduced  capacity  utilization  in  manufacturing.
Additional set up costs associated with the shift in mix toward larger homes was
also  a  factor.  The  increase in the provision for credit losses was primarily
due  to  the additional number of contracts in repossession from the same period
last  year.

The  following  table  represents  delinquent  installment  sales contracts as a
percentage  of the total number of installment sales contracts which the Company
services  and either owns or for which it is contingently liable.  A contract is
considered  delinquent  if  any  payment  is  more  than  one  month  past  due.



                                                                December 31,
                                                               2000     1999
                                                               ----     ----
                                                                
Total delinquency as a percentage of contracts outstanding:
All contracts                                                  3.62%    3.42%
Contracts originated by VMF                                    2.93%    2.47%
Contracts acquired from other institutions                     7.07%    7.76%


                                        9


The  following  table  sets  forth information related to loan loss/repossession
experience  for  all  installment  contract receivables which the Company either
owns  or  for  which  it  is  contingently  liable.



                                            Six Months Ended
                                              December 31,
                                             2000     1999
                                            ------   ------
                                              
Net losses as a percentage of average
loans outstanding (annualized):
All contracts                                 1.7%    1.5%
Contracts originated by VMF                   1.6%    1.3%
Contracts acquired from other institutions    2.0%    3.2%

Number of contracts in repossession:
All contracts                                2,726   2,208
Contracts originated by VMF                  2,252   1,772
Contracts acquired from other institutions     474     436

Total number of contracts in repossession
as a percentage of total contracts            2.0%    1.7%


The  decrease  in  inventories  as  of December 31, 2000, from June 30, 2000, is
explained  as  follows:




($  in  millions)
Manufacturing                               Increase (decrease)
-------------                               --------------------
                                   
Finished goods                                      $ 9.9
Raw materials                                        (6.3)

Retail
------
Decrease in inventory levels at
  Company-owned retail centers                      (23.3)

Communities
-----------
Increase in inventory levels at 76
  Communities open at June 30, 2000                   1.5
Inventory to stock one new Community                  0.2
                                                  --------
                                                   $(18.0)
                                                  --------


On  December 31, 2000, the order backlog for the Manufacturing group (consisting
of  Company-owned  and  independent retailer orders) decreased to $9 million, as
compared  to  $14  million  for  the  same  period  last  year.

                                       10


SECOND  QUARTER  ENDED  DECEMBER  31,  2000:

The  following  table  reflects  the  percentage changes in retail sales for the
Company's  retail and community sales centers and wholesale sales to independent
retailers.  It  also  reflects  percentage  changes  in  the  average  number of
Company-owned retail centers, independent retailers and communities, the average
sales  per  location,  and  the  average  price  per home sold in each category.



                                            Second Three Months
                                          Fiscal Year 2001 vs 2000
                                          -------------------------
                                       
Retail
   Dollar sales                                     -10.5%
   Number of retail centers                           1.3%
   Dollar sales per retail center                   -11.6%
   Price of home                                      ----

Wholesale
   Dollar sales                                     -19.0%
   Number of independent retailers                    2.1%
   Dollar sales per independent retailer            -20.7%
   Price of home                                      9.6%

Communities
   Dollar sales                                     -12.2%
   Number of communities                              1.3%
   Dollar sales per community                       -13.4%
   Price of home                                     -2.9%


Total  revenues  for  the  three months ended December 31, 2000, decreased 8% to
$285 million, which consisted of a 13% decrease in manufactured housing sales to
$204  million,  a  7% increase in financial services income to $62 million and a
12%  increase  in  rental  and  other  income  to  $19  million.

Current  conditions  in the manufactured housing industry are highly competitive
at  both the retail and wholesale levels.  Presently, the industry is faced with
over-capacity  in  manufacturing  and too many retail centers.  This competitive
environment, as well as higher interest rates and general credit tightening, has
contributed  to  decreased industry and Company sales. Thus, the Company expects
operating  results  for  the  third  quarter  to  be  below the second quarter's
results.

The Retail group experienced a reduction of net sales of 10% to $143 million, as
the average home price remained constant while the number of Company-owned sales
centers increased 1%.   Reflecting the competitive industry environment, as well
as  increased  repossessed  home  sales  and  higher interest rates, the average
number  of  homes sold per sales center declined 12%.  In addition, net sales of
the  Manufacturing  group to independent retailers decreased 19% to $53 million,
and the number of homes sold decreased 26% to 2,127.   The Communities group net
sales decreased 12% to $8 million as 10% less homes were sold, while the average
home  selling  price  decreased  3%.

Within  the  revenues  for  the  Financial  Services  segment, interest and loan
servicing  revenues increased $4 million, and insurance related revenues rose $2
million.  Rental  and  other  income  increased 12% as Communities rental income
rose  8%.

                                       11


Loans  sold  through  asset-backed  securities totaled $268 million, compared to
$267  million  during  the  same  period last year.  Financial services interest
expense  decreased  $.1  million  to  $.2  million.  Debt  collateralized  by
installment  contract  receivables  dropped 31% to an average of $7 million, and
the  weighted  average  interest  rate  increased  to  10.60%  from  10.57%.

Gross  profit  margins  decreased  to  33.2%  from  34.1%.  The  decrease  was
attributable  to  more  competitive  pricing in the market. Selling, general and
administrative expenses, as a percent of revenues, increased to 32.6% from 30.5%
in  the  prior  year  period.  This  increase  was primarily due to a decline in
overall sales volume in addition to growth of Company-owned sales centers with a
decrease  in  sales,  and  reduced  capacity  utilization  in  manufacturing.
Additional set up costs associated with the shift in mix toward larger homes was
also  a  factor.  The  increase in the provision for credit losses was primarily
due  to  the additional number of contracts in repossession from the same period
last  year.

The  following  table  sets  forth  write-off  experience for the quarters ended
December  31,  2000  and  1999:



                                            Second Quarter Ended
                                                December 31,
                                               2000      1999
                                               -----     -----
                                                  
Net losses as a percentage of average
loans outstanding (annualized):
   All contracts                                1.8%      1.6%
   Contracts originated by VMF                  1.7%      1.4%
   Contracts acquired from other institutions   2.3%      3.2%


Liquidity  and  Capital  Resources
----------------------------------

Cash  was  $44  million  at  December  31,  2000 and June 30, 2000.  The Company
anticipates  meeting cash requirements with cash flow from operations, revolving
credit  lines,  a new commercial paper conduit facility, senior notes, and sales
of  installment  contract  and  mortgage loan receivables and GNMA certificates.

The Company's debt to capital ratio was 8% at December 31, 2000. The Company had
long-term  debt  outstanding of $98 million and $99 million at December 31, 2000
and  June  30,  2000,  respectively.  Short-term debt available consists of $115
million  committed  and $67 million uncommitted lines of credit.  These lines of
credit  do  not require collateral and are priced on LIBOR rates.  The committed
credit  lines  are guaranteed by all significant subsidiaries of the Company and
are governed by various financial covenants which require maintenance of certain
financial  ratios.

The  Company  has $75 million of 6.25% Senior Notes due December 30, 2003, which
are  primarily  to  facilitate the purchase, origination and warehousing of loan
portfolios.  The  Senior Notes are guaranteed by all significant subsidiaries of
the  Company  and  are  governed  by  various  financial covenants which require
maintenance  of  certain  financial  ratios.

Subsequent  to  December  31, 2000, the Company cancelled its committed one-year
$300  million  commercial  paper conduit facility used to facilitate the sale of
manufactured  housing  contracts.  The  facility was not utilized as of December
31,  2000.  The  Company  is  currently considering a replacement facility for a
lower  amount.  The  Company owns its own inventory; therefore no floorplanning
arrangements  are  necessary.

                                       12


New  Accounting  Pronouncements
-------------------------------

In  December  1999,  the  Securities  and Exchange Commission (SEC) issued Staff
Accounting  Bulletin (SAB) No. 101, Revenue Recognition in Financial Statements.
It  summarizes  the  SEC's  views  in  applying  generally  accepted  accounting
principles  to  selected revenue recognition issues.  An amendment was issued in
June  2000,  which  delays  the  implementation  until  no later than the fourth
quarter of fiscal years beginning after December 15, 1999.  The Company believes
that  its  practices  already comply with the provisions of SAB No. 101, and its
adoption  is  not  expected  to have a material impact on the Company's reported
results  of  operations,  financial  position  or  cash  flows.

In  September  2000,  the  Financial  Accounting  Standards  Board (FASB) issued
Statement  of  Financial  Accounting  Standards  (SFAS)  No. 140, Accounting for
Transfers  and Servicing of Financial Assets and Extinguishments of Liabilities,
which  replaced SFAS No. 125.  SFAS No. 140 revises the standards for accounting
for  securitizations  and other transfers of financial assets and collateral and
requires  certain  disclosures.  This  statement  is  effective for fiscal years
ending  after  December  15,  2000.  Such  adoption  is  not  expected to have a
material  impact  on  the  Company's  reported  results of operations, financial
position  or  cash  flows.

In  October  2000,  the  Emerging  Issues Task Force of the Financial Accounting
Standards Board issued a new accounting requirement for the recognition of other
than  temporary  impairments  on  purchased  and  retained  beneficial interests
resulting  from  securitization  transactions. This requirement is summarized in
EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased
and  Retained  Beneficial  Interests  in  Securitized  Financial  Assets.

Under  previously  existing  accounting  requirements, declines in fair value of
such  beneficial  interests  were  recognized as other than temporary impairment
when  the  present  value of the underlying cash flows discounted at a risk-free
rate using current assumptions were less than the carrying value of such assets.
Pursuant  to  EITF  Issue No. 99-20, declines in fair value are to be considered
other  than  temporary  when: (i) the carrying value of the beneficial interests
exceeds  the  fair value of such beneficial interests using current assumptions,
and  (ii)  the timing and/or extent of cash flows expected to be received on the
beneficial  interests  has  adversely  changed  - as defined - from the previous
valuation  date.

Initial  adoption  of  this  new  accounting  guidance  will be required for the
Company's  fourth  quarter of fiscal 2001 and is to be reflected as a cumulative
effect  of  an  accounting  change  at the time of adoption. The Company is
currently  evaluating  the  timing  of  adoption  of  this  new  accounting
requirement  and  its  potential  impact  on  the  accounting  for the Company's
residual,  regular  and  other  interests  retained  at  the  time  of  its
securitization  transactions.

Forward  Looking  Statements
----------------------------

Certain  statements  in  this quarterly report are forward looking as defined in
the  Private Securities Litigation Reform Law.  These statements involve certain
risks  and uncertainties that may cause actual results to differ materially from
expectations  as  of the date of this report.  These risks fall generally within
three broad categories consisting of industry factors, management expertise, and
government  policy  and  economic  conditions.  Industry  factors  include  such
matters  as  potential  periodic  inventory  adjustments  by  both  captive  and
independent  retailers,  availability of wholesale and retail financing, general
or seasonal weather conditions affecting sales and revenues, catastrophic events
impacting

                                       13


insurance  reserves,  cost  of  labor  and/or  raw  materials  and  industry
consolidation  trends  creating  fewer,  but  stronger,  competitors  capable of
sustaining  competitive  pricing  pressures.

Management  expertise  is affected by management's overall ability to anticipate
and  meet consumer preferences, maintain successful marketing programs, continue
quality  manufacturing  output,  keep  a  strong  cost management oversight, and
project  stable gain on sale accounting assumptions.  Lastly, management has the
least  control over government policy and economic conditions such as prevailing
interest  rates,  capital  market  liquidity, government monetary policy, stable
regulation  of  manufacturing  standards,  consumer  confidence, favorable trade
policies,  and  general  prevailing  economic  and  employment  conditions.

                                       14


PART  II  --  OTHER  INFORMATION

ITEM  1  -    There were no reportable events for Item 1 through Item 5.

ITEM  6  -    Exhibits  and  Reports  for  Form  8-K.
              ---------------------------------------

(a)           Reports  on  Form  8-K.
              Clayton  Homes, Inc./Vanderbilt Mortgage & Finance, Inc. Senior
              Subordinate Pass-Through Certificates Series 2000D.  Filed
              November 15, 2000.
              Clayton Homes, Inc./Vanderbilt Mortgage & Finance, Inc.
              Incorporation of financial statements of Clayton Homes, Inc.
              into registration statement file no. 333-75405 pertaining to
              Senior Subordinate Pass-Through Certificates Series 2000D. Filed
              November 29, 2000.


                                       15


                               CLAYTON HOMES, INC.
                               -------------------

                                   SIGNATURES
                                   ----------

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                     CLAYTON  HOMES,  INC.
                                     ---------------------
                                     (Registrant)


Date:          February 12, 2001     /s/  Kevin  T.  Clayton
               -----------------     -----------------------
                                     Kevin  T.  Clayton
                                     Chief  Executive  Officer  and  President



Date:          February 12, 2001     /s/  Amber  W.  Krupacs
               -----------------     -----------------------
                                     Amber  W.  Krupacs
                                     Vice  President  Finance



Date:          February 12, 2001     /s/  Greg  A.  Hamilton
               -----------------     -----------------------
                                     Greg  A.  Hamilton
                                     Vice  President  and  Controller

                                       16