Document
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________to __________________ 
Commission File Number: 0-10956
EMC INSURANCE GROUP INC.
(Exact name of registrant as specified in its charter)
Iowa
 
42-6234555
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
717 Mulberry Street, Des Moines, Iowa
 
50309
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code:       
 
(515) - 345 - 2902
Securities registered pursuant to Section 12(b) of the Act:
 
 
Common Stock, Par Value $1.00
 
The NASDAQ Global Select Market
(Title of Class)
 
(Name of each exchange on which registered)
Securities registered pursuant to Section 12 (g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act
 
o
Yes
 
ý
No
 
 
 
 
 
 
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act
 
o
Yes
 
ý
No
 
 
 
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
ý
Yes
 
o
No
 
 
 
 
 
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
ý
Yes
 
o
No
 
 
 
 
 
 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
 
ý
 
 
 
 


Table of Contents

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
o
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
 
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
 
 
 
 
o
Yes
 
ý
No
The aggregate market value of the voting stock held by non-affiliates of the registrant as of June 30, 2017 was $265,448,151.
The number of shares outstanding of the registrant's common stock, $1.00 par value, on February 28, 2018, was 21,512,806.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement for the Annual Meeting of Stockholders to be held on May 16, 2018, and to be filed pursuant to Regulation 14A within 120 days after the registrant’s fiscal year ended December 31, 2017, are incorporated by reference under Part III.


Table of Contents

TABLE OF CONTENTS

 
 
Page
Part I
 
 
Item 1.
 
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
 
 
 
Part II
 
 
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
 
 
 
Part III
 
 
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
 
 
 
Part IV
 
 
Item 15.
 
Item 16.

1

Table of Contents

PART I
ITEM 1.
BUSINESS
GENERAL
EMC Insurance Group Inc. is an insurance holding company that was incorporated in Iowa in 1974 by Employers Mutual Casualty Company (Employers Mutual) and became a public company in 1982 following the initial public offering of its common stock.  EMC Insurance Group Inc. is approximately 55 percent owned by Employers Mutual, a multiple-line property and casualty insurance company organized as an Iowa mutual insurance company in 1911 that is licensed in all 50 states and the District of Columbia.  The term “Company” is used interchangeably to describe EMC Insurance Group Inc. (Parent Company only) and EMC Insurance Group Inc. and its subsidiaries.  Employers Mutual and all of its subsidiaries (including the Company) and an affiliate are referred to as the “EMC Insurance Companies.”
The Company conducts operations in property and casualty insurance and reinsurance through its subsidiaries.  The Company primarily focuses on the sale of commercial lines of property and casualty insurance to small and medium-sized businesses.  These products are sold through independent insurance agents who are supported by a decentralized network of branch offices.  Although the Company actively markets its insurance products in 41 states, a large portion of its business is marketed and generated in the Midwest.
The Company conducts its insurance business through two business segments as follows:
businesssegments.jpg

2

Table of Contents

Illinois EMCASCO was formed in Illinois in 1976 (and was re-domesticated to Iowa in 2001), Dakota Fire was formed in North Dakota in 1957 and EMCASCO was formed in Iowa in 1958, all for the purpose of writing property and casualty insurance.  EMC Reinsurance Company was formed in 1981 to assume reinsurance business from Employers Mutual.  The Company’s excess and surplus lines insurance agency, EMC Underwriters, LLC, was formed in Iowa in 1975 and was acquired by the Company in 1985.  Effective December 31, 1998, the excess and surplus lines insurance agency was converted to a limited liability company and the ownership was contributed to EMCASCO.
Property and casualty insurance is the most significant segment of the Company’s business, totaling 78 percent of consolidated premiums earned in 2017.  The property and casualty insurance operations are conducted through Illinois EMCASCO, Dakota Fire and EMCASCO and are integrated with the property and casualty insurance operations of Employers Mutual through participation in a reinsurance pooling agreement.  Because the Company conducts its property and casualty insurance operations together with Employers Mutual through the reinsurance pooling agreement, the Company shares the same business philosophy, management, employees and facilities as Employers Mutual and offers the same types of insurance products.  For a discussion of the reinsurance pooling agreement and its benefits, please see “Organizational Structure – Property and Casualty Insurance” below.
Reinsurance operations are conducted through EMC Reinsurance Company and accounted for 22 percent of consolidated premiums earned in 2017.  The principal business activity of EMC Reinsurance Company is to assume, through a quota share reinsurance agreement, 100 percent of Employers Mutual's assumed reinsurance business, subject to certain exceptions.  EMC Reinsurance Company also writes a relatively small amount of international assumed reinsurance business on a direct basis (outside the quota share reinsurance agreement).  For a discussion of the quota share reinsurance agreement and its benefits, please see “Organizational Structure – Reinsurance” below.
The Company’s insurance agency, EMC Underwriters, LLC, specializes in marketing excess and surplus lines of insurance.  The excess and surplus lines markets provide insurance coverage at negotiated rates for risks that are not acceptable to licensed insurance companies.  EMC Underwriters accesses this market by working through independent agents and functions as managing underwriter for excess and surplus lines insurance for the pool participants.  The Company derives income from this business based on the fees and commissions earned through placement of the business, as opposed to the underwriting of the risks associated with that business.

Organizational Structure
Property and Casualty Insurance
The Company’s three property and casualty insurance subsidiaries and two subsidiaries and an affiliate of Employers Mutual (Union Insurance Company of Providence, EMC Property & Casualty Company and Hamilton Mutual Insurance Company) are parties to reinsurance pooling agreements with Employers Mutual (collectively the “pooling agreement"). Under the terms of the pooling agreement, each company cedes to Employers Mutual all of its insurance business, and assumes from Employers Mutual an amount equal to its participation in the pool.  All premiums, losses, settlement expenses, and other underwriting and administrative expenses, excluding the voluntary reinsurance business assumed by Employers Mutual from nonaffiliated insurance companies, are prorated among the parties on the basis of participation in the pool.  Employers Mutual negotiates reinsurance agreements that provide protection to the pool and each of its participants, including protection against losses arising from catastrophic events.  The aggregate participation of the Company’s property and casualty insurance subsidiaries in the pool is 30 percent.
Since 2016, the Company's property and casualty insurance subsidiaries and Employers Mutual have been parties to an inter-company reinsurance program. This reinsurance program is intended to reduce the volatility of the Company's quarterly results caused by excessive catastrophe and storm losses, and provide protection from both the frequency and severity of such losses. The reinsurance program consists of two semi-annual aggregate catastrophe excess of loss treaties. The first treaty is effective each year from January 1 through June 30, and the second treaty is effective each year from July 1 through December 31. All catastrophe and storm losses assumed by the property and casualty insurance subsidiaries (net of applicable reinsurance recoveries from external reinsurance protections purchased by the pool participants) are subject to the terms of these treaties, and there is no co-participation provision.
All transactions occurring under the pooling agreement and the inter-company reinsurance program are based on statutory accounting principles. Certain adjustments are made to the statutory-basis amounts assumed by the property and casualty insurance subsidiaries to bring the amounts into compliance with U.S. generally accepted accounting principles (GAAP).

3

Table of Contents

Operations of the pool and the inter-company reinsurance program give rise to inter-company balances with Employers Mutual, which are generally settled during the subsequent month.  The investment and income tax activities of the pool participants are not subject to the pooling agreement.  The pooling agreement provides that Employers Mutual will make up any shortfall or difference resulting from an error in its systems and/or computation processes that would otherwise result in the required restatement of the pool participants’ financial statements.
The purpose of the pooling agreement is to spread the risk of an exposure insured by any of the pool participants among all the companies participating in the pool.  The particular benefits that the Company’s property and casualty insurance subsidiaries realize from participating in the pooling agreement include the following:
the ability to produce a more uniform and stable underwriting result from year to year than might be experienced individually, by spreading the risks over a wide range of geographic locations, lines of insurance written, rate filings, commission plans and policy forms;
the ability to benefit from the capacity of the entire pool (representing $1.7 billion in direct premiums written1 in 2017 and $1.5 billion in statutory surplus as of December 31, 2017) rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level;
the achievement of an “A” (Excellent) rating from A.M. Best Company on a “group” basis;
the ability to take advantage of a significant distribution network of independent agencies that the participants most likely could not access on an individual basis;
the ability to negotiate and purchase reinsurance from third-party reinsurers on a combined basis, thereby achieving larger retentions and better pricing; and
the ability to achieve and benefit from economies of scale in operations.
1 Premiums written is an industry metric used to quantify the amount of insurance sold during a specified reporting period. Premiums earned is the recognition of the portion of premiums written directly related to the expired portion of an insurance policy for a given reporting period.
The amount of insurance a property and casualty insurance company writes under industry standards is commonly expressed as a multiple of its surplus calculated in accordance with statutory accounting practices.  Generally, a ratio of 3 or less is considered satisfactory by state insurance regulators.  The ratios of the pool participants for the past three years are as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Employers Mutual1
 
0.82

 
0.81

 
0.74

EMCASCO2
 
1.39

 
1.44

 
1.54

Illinois EMCASCO2
 
1.39

 
1.44

 
1.52

Dakota Fire2
 
1.46

 
1.51

 
1.59

EMC Property & Casualty Company1
 

 
(0.27
)
 
0.65

Union Insurance Company of Providence1
 

 
(0.27
)
 
0.65

Hamilton Mutual Insurance Company1
 
(0.36
)
 
0.88

 
0.89

1 The ratios for these companies reflect changes in their pool participation percentages in 2016 and 2017. Effective January 1, 2016, the pool participation rates for EMC Property & Casualty Company and Union Insurance Company of Providence declined to zero, while Employers Mutual's pool participation rate increased to 68 percent. Effective January 1, 2017, the pool participation rate for Hamilton Mutual Insurance Company declined to zero, while Employers Mutual's pool participation rate increased to 70 percent.
2 The ratios for these companies reflect the issuance of an aggregate $25.0 million of surplus notes to Employers Mutual. Surplus notes are considered to be a component of surplus for statutory reporting purposes; however, under GAAP, surplus notes are considered to be debt and are reported as a liability in the Company’s financial statements.


4

Table of Contents

Reinsurance
The Company’s reinsurance subsidiary is party to a quota share reinsurance retrocessional agreement (the “quota share agreement”) with Employers Mutual.  Under the terms of the quota share agreement, the reinsurance subsidiary assumes 100 percent of Employers Mutual’s assumed reinsurance business, subject to certain exceptions.  EMC Reinsurance Company also writes a relatively small amount of assumed reinsurance business on a direct basis (outside the quota share reinsurance agreement).  
The Company's reinsurance subsidiary has an inter-company reinsurance program in place with Employers Mutual that covers both the business assumed from Employers Mutual through the quota share agreement, as well as business obtained outside the quota share agreement. Since 2016, this reinsurance program has consisted of two treaties. The first is a per occurrence catastrophe excess of loss treaty, and the second is an annual aggregate catastrophe excess of loss treaty. Any losses recovered under the per occurrence treaty inure to the benefit of the aggregate treaty, and only catastrophic events with total losses greater than $500,000 are subject to the terms of the aggregate treaty. Prior to 2016, the reinsurance program with Employers Mutual consisted of a single excess of loss reinsurance agreement.
In connection with the change in the inter-company reinsurance program in 2016, the reinsurance subsidiary began purchasing additional reinsurance protection in peak exposure territories from external parties in which coverage is triggered when losses experienced by the insurance industry from a catastrophic event exceed a specified threshold. Any reinsurance recoveries received from external parties reduces the amount of losses ceded to Employers Mutual under the inter-company reinsurance program.
All transactions occurring under the quota share agreement and the inter-company reinsurance program are based on statutory accounting principles. Certain adjustments are made to the statutory-basis amounts assumed by the Company's reinsurance subsidiary to bring the amounts into compliance with GAAP.
The reinsurance subsidiary does not directly reinsure any of the insurance business written by Employers Mutual or the other pool participants; however, Employers Mutual assumes reinsurance business from the Mutual Reinsurance Bureau underwriting association (MRB), which provides a small amount of reinsurance protection to the members of the EMC Insurance Companies pooling agreement. As a result, the reinsurance subsidiary’s assumed exposures include a small portion of the EMC Insurance Companies’ direct business, after ceded reinsurance protections purchased by MRB are applied. In addition, the reinsurance subsidiary does not reinsure any “involuntary” facility or pool business that Employers Mutual assumes pursuant to state law. The reinsurance subsidiary assumes all foreign currency exchange gain/loss associated with contracts incepting on January 1, 2006 and thereafter that are subject to the quota share agreement.
Operations of the quota share agreement and the inter-company reinsurance program, as well as the purchase of external reinsurance protection, give rise to inter-company balances with Employers Mutual, which are generally settled during the month following the end of each quarter. The investment and income tax activities of the reinsurance subsidiary are not subject to the quota share agreement.

Property and Casualty Insurance and Reinsurance
The Company does not have any employees of its own.  Employers Mutual performs all operations for all of its subsidiaries and affiliate.  Such services include data processing, claims, financial, actuarial, legal, auditing, marketing and underwriting.  Employers Mutual allocates a portion of the cost of these services to its subsidiaries that do not participate in the pooling agreement based upon a number of criteria, including usage of the services and the number of transactions.  The remaining costs are charged to the pooling agreement and each pool participant shares in the total cost in accordance with its pool participation percentage.
Investment expenses are based on actual expenses incurred by the Company and its subsidiaries, plus an allocation of other investment expenses incurred by Employers Mutual, which is based on a weighted-average of total invested assets and number of investment transactions.

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS
For information concerning the Company’s revenues, results of operations and identifiable assets attributable to each of its industry segments over the past three years, see note 7 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.


5

Table of Contents

NARRATIVE DESCRIPTION OF BUSINESS
Principal Products
Property and Casualty Insurance
The Company’s property and casualty insurance subsidiaries and the other parties to the pooling agreement underwrite both commercial and personal lines of property and casualty insurance.  Those coverages consist of the following types of insurance:
Commercial Lines
Automobile - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured.
Property - policies purchased by insureds engaged in a commercial activity that provide protection against damage or loss to property (other than autos) owned by the insured.
Workers’ Compensation - policies purchased by employers to provide benefits to employees for injuries incurred during the course of employment.  The extent of coverage is established by the workers’ compensation laws of each state.
Liability - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured or its employees.
Other - includes a broad range of policies purchased by insureds engaged in a commercial activity that provide protection with respect to burglary and theft loss, aircraft, marine and other types of losses.  This category also includes fidelity and surety bonds issued to secure performance.
Personal Lines
Includes automobile policies purchased by individuals that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured; homeowners policies purchased by individuals that provide protection against damage or loss to property (other than autos) owned by the individual; and umbrella policies purchased by individuals that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured.
The following table sets forth the aggregate direct premiums written of all parties to the pooling agreement for the three years ended December 31, 2017, by line of business.
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
Line of business
 
Amount
 
Percent of total
 
Amount
 
Percent of total
 
Amount
 
Percent of total
Commercial lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
420,513

 
24.2
%
 
$
383,503

 
23.4
%
 
$
367,559

 
23.2
%
Property
 
436,084

 
25.1
%
 
421,792

 
25.8
%
 
403,567

 
25.5
%
Workers' compensation
 
361,574

 
20.8
%
 
327,663

 
20.0
%
 
309,654

 
19.6
%
Other liability
 
350,579

 
20.2
%
 
340,337

 
20.8
%
 
329,045

 
20.8
%
Other
 
32,789

 
1.9
%
 
31,725

 
1.9
%
 
29,704

 
1.9
%
Total commercial lines
 
1,601,539

 
92.2
%
 
1,505,020

 
91.9
%
 
1,439,529

 
91.0
%

 
 

 
 

 
 

 
 

 
 

 
 

Personal lines
 
134,902

 
7.8
%
 
132,697

 
8.1
%
 
141,546

 
9.0
%
Total
 
$
1,736,441

 
100.0
%
 
$
1,637,717

 
100.0
%
 
$
1,581,075

 
100.0
%


6

Table of Contents

Reinsurance
As previously noted, the reinsurance subsidiary primarily assumes the voluntary reinsurance business written directly by Employers Mutual with unaffiliated insurance companies (subject to certain limited exceptions).  Employers Mutual writes both pro rata and excess of loss reinsurance for unaffiliated insurance companies.  Pro rata reinsurance is a form of reinsurance in which the reinsurer assumes a stated percentage of all premiums, losses and related expenses in a given class of business.  In contrast, excess of loss reinsurance provides coverage for a portion of losses incurred by an insurer which exceed predetermined retention limits.
The following table sets forth the net premiums written of the reinsurance subsidiary for the three years ended December 31, 2017. During 2017 and 2016, $4.9 million and $5.1 million, respectively, of premiums written were ceded to Employers Mutual in accordance with the terms of the current inter-company reinsurance program, and $10.2 million and $10.1 million, respectively, of premiums written were ceded to external parties in connection with the purchase of reinsurance and through fronting activities. In contrast, during 2015, $10.8 million of premiums written (representing 8.0 percent of the reinsurance subsidiary’s total assumed reinsurance premiums written of that year) was ceded to Employers Mutual in accordance with the terms of the prior inter-company reinsurance and $3.4 million was ceded to external parties through fronting activities. The premiums associated with the 2017 and 2016 inter-company reinsurance programs were allocated entirely to the excess of loss line of business, while the premium associated with the 2015 inter-company reinsurance program was allocated to all lines of business.
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
Line of business
 
Amount
 
Percent of total
 
Amount
 
Percent of total
 
Amount
 
Percent of total
Pro rata reinsurance
 
$
42,203

 
31.9
%
 
$
52,996

 
40.4
%
 
$
48,652

 
39.1
%
Excess of loss reinsurance
 
90,071

 
68.1
%
 
78,034

 
59.6
%
 
75,852

 
60.9
%
Total
 
$
132,274

 
100.0
%
 
$
131,030

 
100.0
%
 
$
124,504

 
100.0
%

Marketing and Distribution
Property and Casualty Insurance
The pool participants market a wide variety of commercial and personal lines insurance products through 16 branch offices, which actively write business through independent agents in 41 states.  Beginning in 2016, the accountability and responsibility for personal lines business was taken out of the branch offices and assigned to a new personal lines operation in the home office. The pool participants’ products are marketed exclusively through a network of 2,159 local independent agency relationships through 4,209 offices.  The pool participants primarily focus on the sale of commercial lines of property and casualty insurance to small and medium-sized businesses, which are considered to be policyholders that pay less than $100,000 in annual premiums.  The pool participants also seek to provide more than one policy to a given customer, because this “account selling” strategy diversifies risks and generally improves underwriting results.
The pool participants wrote approximately $1.7 billion in direct premiums in 2017, with 92 percent of this business coming from commercial lines products and 8 percent coming from personal lines products.  Although a large portion of the pool participants’ business is generated by sales in the Midwest, Employers Mutual’s branch offices are located across the country to take advantage of local market conditions and opportunities, as well as to spread risk geographically.  Each branch office performs its own underwriting, claims, marketing and risk management functions according to policies and procedures established and monitored by the home office.  This decentralized network of branch offices allows the pool participants to develop marketing strategies, products and pricing that target the needs of individual marketing territories and take advantage of different opportunities for profit in each market.  This operating structure also enables the pool participants to develop close relationships with their agents and customers.

7

Table of Contents

Although each branch office offers a slightly different combination of products, the branches generally target three customer segments:
a wide variety of small to medium-sized businesses, through a comprehensive package of property and liability coverages;
businesses and institutions eligible for the pool participants’ target market, safety dividend group and EMC Choice programs (described below), which offer specialized products geared to their members’ unique protection needs; and
individual consumers, through a number of personal lines products such as homeowners, automobile and umbrella coverages.
The pool participants write a number of target market, safety dividend group and EMC Choice programs throughout the country, and have developed a strong reputation for these programs within the marketplace.  These programs provide enhanced insurance protection to businesses or institutions that have similar hazards and exposures, and are willing to implement loss prevention programs.  These groups include public schools, small municipalities, petroleum marketers, and contractors.  As an example, the pool participants write coverage for approximately 1,500 school districts throughout the Midwest.  These programs have been successful because they offer loss control products and services that are targeted to the needs of the group members through local independent agents.
The following table sets forth the geographic distribution of the aggregate direct premiums written by all parties to the pooling agreement for the three years ended December 31, 2017.
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Illinois
 
4.1
%
 
4.2
%
 
4.2
%
Iowa
 
11.8
%
 
12.5
%
 
13.0
%
Kansas
 
7.4
%
 
8.0
%
 
8.5
%
Michigan
 
4.9
%
 
4.9
%
 
4.6
%
Minnesota
 
5.0
%
 
5.1
%
 
4.7
%
Nebraska
 
5.2
%
 
5.4
%
 
5.3
%
North Carolina
 
3.4
%
 
3.5
%
 
3.1
%
Texas
 
4.3
%
 
4.3
%
 
4.1
%
Wisconsin
 
7.5
%
 
5.9
%
 
5.6
%
Other *
 
46.4
%
 
46.2
%
 
46.9
%
 
 
100.0
%
 
100.0
%
 
100.0
%
* Includes all other jurisdictions, none of which accounted for more than 3 percent.

Reinsurance
The reinsurance subsidiary currently obtains 97 percent of its business from Employers Mutual through the quota share agreement, and writes 3 percent directly.  The reinsurance subsidiary relies on the financial strength of Employers Mutual to write reinsurance business, as well as the competitive advantage that Employers Mutual has by virtue of being licensed in all 50 states and the District of Columbia.  Reinsurance marketing is undertaken by Employers Mutual in its role as the direct writer of the reinsurance business; however, the reinsurance subsidiary is utilized in the marketing efforts to help differentiate the reinsurance business from the direct insurance business that is written by Employers Mutual and the other pool participants.
The reinsurance business is derived from two sources.  Approximately 91 percent of the reinsurance subsidiary’s assumed reinsurance premiums written in 2017 was generated through the activities of Employers Mutual’s Home Office Reinsurance Assumed Department (also known as “HORAD”).  The reinsurance business written by HORAD is primarily generated through independent intermediaries.  The risks assumed through HORAD are directly underwritten by Employers Mutual.  As such, Employers Mutual has discretion with respect to the type and size of risks which it assumes and services through these activities.  Since the reinsurance subsidiary utilizes Employers Mutual’s underwriting personnel and systems to process its direct business, HORAD also includes the international business written directly by the reinsurance subsidiary.

8

Table of Contents

The remaining 9 percent of the reinsurance subsidiary’s assumed reinsurance premiums written in 2017 was generated through Employers Mutual’s participation in MRB, an unincorporated association through which Employers Mutual and four other unaffiliated insurance companies participate in a voluntary reinsurance pool to meet the reinsurance needs of small and medium-sized, unaffiliated mutual insurance companies.  Employers Mutual has participated in MRB since 1957.  MRB is controlled by a board of directors composed of the five member companies, including one representative designated by Employers Mutual.  As a member of this organization, Employers Mutual assumes its proportionate share of the risks assumed by MRB from unaffiliated insurers.  Since MRB is structured on a joint liability basis, Employers Mutual, and therefore the Company’s reinsurance subsidiary, would be obligated with respect to the proportionate share of risks assumed by the other participants in the event they were unable to perform.  MRB, which is operated by an independent management team, manages assumed risks through typical underwriting practices, including loss exposure controls provided through reinsurance coverage obtained for the benefit of MRB.  The reinsurance risks for MRB arise primarily from the Northeast and Midwest markets. Underwriting of risks and pricing of coverage is performed by MRB management under general guidelines established by Employers Mutual and the other participating insurers.  Except for this general oversight, Employers Mutual has only limited control over the risks assumed by, and the operating results of, MRB.  Because of the joint liability structure, MRB participating companies must generally maintain a rating of “A-” (Excellent) or above from A.M. Best Company, Inc. and meet certain other standards. 
The following table sets forth the geographic distribution of the assumed premiums written of the reinsurance subsidiary (gross of the amounts ceded to Employers Mutual in connection with the inter-company reinsurance program and, beginning in 2016, the cost of the external reinsurance protection) for the three years ended December 31, 2017.
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
Domiciliary jurisdiction
 
Amount
 
Percent of total
 
Amount
 
Percent of total
 
Amount
 
Percent of total
Germany
 
$
4,200

 
2.9
%
 
$
6,724

 
4.8
%
 
$
3,672

 
2.7
%
Other foreign jurisdictions1
 
14,428

 
10.1
%
 
13,749

 
9.7
%
 
14,018

 
10.4
%
Domestic
 
124,423

 
87.0
%
 
120,690

 
85.5
%
 
117,641

 
86.9
%
Total
 
$
143,051

 
100.0
%
 
$
141,163

 
100.0
%
 
$
135,331

 
100.0
%
1 Includes all other foreign jurisdictions, none of which accounted for more than 2 percent during any of the three years presented.

Employers Mutual emphasizes writing excess of loss reinsurance business in its HORAD operation and works to increase its participation on existing contracts that have had favorable terms and/or results.  Employers Mutual strives to be flexible in the types of reinsurance products it offers, but generally limits its writings to direct reinsurance business, rather than providing retrocessional covers.  The reinsurance marketplace tends to favor “across the board” participation on excess of loss reinsurance contracts.  As a result, reinsurance companies must be willing to participate on all layers offered under a specific contract in order to be considered viable reinsurers.
It is customary in the reinsurance business for the assuming company to compensate the ceding company for the acquisition expenses incurred in the generation of the business.  Commissions incurred by the reinsurance subsidiary under the quota share agreement with Employers Mutual amounted to $27.5 million in 2017.  During 2017, the reinsurance subsidiary ceded to Employers Mutual $4.9 million of premiums under the inter-company reinsurance program.  The reinsurance subsidiary also assumes all foreign currency exchange gain/loss associated with contracts incepting on January 1, 2006 and thereafter that are subject to the quota share agreement.  The net foreign currency exchange loss assumed by the reinsurance subsidiary through the quota share agreement in 2017 was $978,000.


9

Table of Contents

Competition
Property and Casualty Insurance
The property and casualty insurance marketplace is very competitive.  The pool participants compete in the United States insurance market with numerous insurers, many of which have substantially greater financial resources.  Competition in the types of insurance in which the pool participants are engaged is based on many factors, including the perceived overall financial strength of the insurer, industry ratings, premiums charged, contract terms and conditions, services offered, speed of claim payments, reputation and experience.  Because the pool participants’ insurance products are marketed exclusively through independent agencies, they face competition to retain qualified agencies, as well as competition within the agencies. The pool participants also compete with direct writers, who utilize salaried employees and generally offer their products at a lower cost; exclusive agencies, who write insurance business for only one company; and to a lesser extent, internet-based enterprises.  Employers Mutual’s decentralized network of 16 branch offices allows the pool participants to enhance business relationships with agents and customers and develop products, marketing strategies and pricing parameters targeted to individual territories.  The pool participants also utilize a company-paid trip for qualified agents and a profit-sharing plan as incentives for the independent agencies to place high-quality insurance business with them.

Reinsurance
Employers Mutual, in writing reinsurance business through its HORAD operation, competes in the global reinsurance market with numerous reinsurance companies, many of which have substantially greater financial resources.  Competition for reinsurance business is based on many factors, including the perceived financial strength of the reinsurer, industry ratings, stability in products offered and licensing status.  There is a segment of the market that favors large, highly-capitalized reinsurance companies who are able to provide “mega” line capacity for multiple lines of business.
While reinsurer competition for national and regional company business is growing, management believes that MRB has a competitive advantage in the smaller mutual company market that it serves due to its low operating costs.  MRB understands the needs of the smaller company market and operates at a very low expense ratio, enabling it to offer reinsurance coverage (on business that generally presents less risk) to an under-served market at lower margins.  However, due to growth in the reinsurance intermediary marketplace, the size of this under-served market has declined.

A.M. Best Company, Inc. Ratings
Property and Casualty Insurance
A.M. Best Company, Inc. (A.M. Best) rates insurance companies based on their relative financial strength and ability to meet their contractual obligations.  During 2013, the Company’s property and casualty insurance subsidiaries' financial strength rating was raised from "A-" to “A” (Excellent) in their capacity as participants in the pooling agreement.  A.M. Best re-evaluates its ratings from time to time (normally on an annual basis) and there can be no assurance that the Company’s property and casualty insurance subsidiaries and the other pool participants will maintain their current rating in the future.  Management believes that an A.M. Best rating of “A-” (Excellent) or better is important to the Company’s business since many insureds require that companies with which they insure be so rated.  A.M. Best’s publications indicate that the “A“ (Excellent)  rating is assigned to companies that have achieved excellent overall performance and have a strong ability to meet their obligations over a long period of time.  A downgrade of the Company’s property and casualty insurance subsidiaries’ rating (particularly below "A-") would adversely affect the Company’s competitive position and make it more difficult for it to market its products, and retain its existing agents and policyholders.  A.M. Best’s ratings are based upon factors of concern to policyholders and insurance agents, and are not directed toward the protection of investors.
Reinsurance
The most recent A.M. Best Property Casualty Key Rating Guide gives the Company’s reinsurance subsidiary a financial strength rating of “A” (Excellent).  However, because the majority of the reinsurance business assumed by the reinsurance subsidiary is produced by Employers Mutual, the rating of the reinsurance subsidiary is not critical to the Company’s reinsurance operations.  The rating of Employers Mutual is, however, critical to the Company’s reinsurance operations, as the unaffiliated insurance companies that cede business to Employers Mutual view the rating as an indication of Employers Mutual’s ability to meet its obligations to those insurance companies.  Employers Mutual’s rating was increased from "A-" to "A" (Excellent) during 2013. This rating increase aids in marketing efforts because some insurance companies require a rating of “A” (Excellent) or higher.  A downgrade of Employers Mutual’s rating (particularly below "A-") would have a material adverse impact on the Company’s reinsurance subsidiary, as a downgrade would negatively impact Employers Mutual’s ability to write reinsurance business and, consequently, to cede that business to the Company’s reinsurance subsidiary.

10

Table of Contents

Statutory Combined Trade Ratios
The following table sets forth the statutory combined trade ratios of the Company’s insurance subsidiaries, and the property and casualty insurance industry averages, for the five years ended December 31, 2017.  The combined trade ratios below are the sum of the following:  the loss and settlement expense ratio, calculated by dividing losses and settlement expenses incurred by net premiums earned, and the expense ratio, calculated by dividing underwriting expenses incurred by net premiums written and policyholder dividends by net premiums earned.  Generally, if the combined trade ratio is below 100 percent, a company has an underwriting profit; if it is above 100 percent, a company has an underwriting loss.
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
Property and casualty insurance1
 
 
 
 
 
 
 
 
 
 
Loss and settlement expense ratio
 
64.2
%
 
64.6
%
 
65.5
%
 
70.5
%
 
67.2
%
Expense ratio
 
34.5
%
 
33.9
%
 
33.4
%
 
32.0
%
 
35.0
%
Combined trade ratio
 
98.7
%
 
98.5
%
 
98.9
%
 
102.5
%
 
102.2
%
 
 
 
 
 
 
 
 
 
 
 
Reinsurance1
 
 

 
 

 
 

 
 

 
 

Loss and settlement expense ratio
 
88.3
%
 
68.0
%
 
64.1
%
 
73.9
%
 
59.0
%
Expense ratio
 
23.6
%
 
24.4
%
 
24.9
%
 
24.5
%
 
23.7
%
Combined trade ratio
 
111.9
%
 
92.4
%
 
89.0
%
 
98.4
%
 
82.7
%
 
 
 
 
 
 
 
 
 
 
 
Total insurance operations1
 
 

 
 

 
 

 
 

 
 

Loss and settlement expense ratio
 
69.6
%
 
65.5
%
 
65.2
%
 
71.2
%
 
65.2
%
Expense ratio
 
32.1
%
 
31.8
%
 
31.6
%
 
30.4
%
 
32.3
%
Combined trade ratio
 
101.7
%
 
97.3
%
 
96.8
%
 
101.6
%
 
97.5
%
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance industry averages2
 
 

 
 

 
 

 
 

 
 

Loss and settlement expense ratio
 
78.2
%
 
72.7
%
 
69.8
%
 
69.3
%
 
67.7
%
Expense ratio
 
26.9
%
 
28.2
%
 
28.5
%
 
28.1
%
 
28.7
%
Combined trade ratio
 
105.1
%
 
100.9
%
 
98.3
%
 
97.4
%
 
96.4
%
1 Beginning in 2014, the expense ratios for the Company's property and casualty insurance subsidiaries reflect net periodic postretirement benefit income allocated to them as a result of a plan amendment to Employers Mutual's postretirement medical plan, which created a large prior service credit that is being amortized into benefit expense over a period of 10 years. In addition, the service cost and interest cost components of the revised plan's net periodic benefit cost are significantly lower than those of the prior plan. The 2013 expense ratio and combined trade ratio for “reinsurance” and “total insurance operations” reflect $532,000 of negative premiums written (net of $53,000 reduction in the amount ceded to Employers Mutual under the inter-company reinsurance program) and $223,000 of negative commission expense that were recorded in connection with the change in Employers Mutual’s participation in MRB. Excluding these adjustments, the expense ratio and combined trade ratio for “reinsurance” would have been 23.8 percent and 82.8 percent, respectively, and for “total insurance operations” would have been unchanged at 32.3 percent and 97.5 percent, respectively.
2 As reported by A.M. Best.  The ratio for 2017 is an estimate; the actual combined trade ratio is not currently available.

Claims Management
Effective claims management is critical to the success of the pool participants.  To this end, the pool participants have adopted a customer-focused claims management process that is cost efficient, and delivers a high level of claims service that produces superior results.  The claims management process is focused on handling claims from their inception, utilizing enhanced claims solutions to improve outcomes and lower costs, accelerating communication to insureds and claimants, and compressing the cycle time of claims to control both loss costs and claims-handling costs.  This process provides quality service and results in the appropriate handling of claims, allowing the pool participants to cost-effectively pay valid claims and contest fraudulent claims.

11

Table of Contents

The claims management operation includes adjusters, appraisers, special investigators, attorneys, nurses and claims administrative personnel.  The pool participants conduct their claims management operations out of 16 branch offices and four service offices located throughout the United States.  The home office claims group provides advice and counsel for branch claims staff in investigating, reserving and settling claims.  The home office claims staff also evaluates branch claims operations and makes recommendations for improvements in performance.  Additional home office services provided include: complex claim handling, physical damage and property review, medical case management, medical bill review, legal coverage analysis, a special investigative unit, litigation management and subrogation.  Management believes these home office services assist the branch claims personnel in producing greater efficiencies than can be achieved at the local level.
Each branch office is responsible for evaluating and settling claims within the authority provided by home office claims.  Authority levels within the branch offices are granted based upon an adjuster’s experience and expertise.  A branch office must request input from home office claims once a case exceeds its authority level.  The Senior Vice President-Chief Claims Officer participates in a claims committee that exists within the home office.  This committee meets on a weekly basis to assist the branches in evaluating and settling claims beyond their authority level.
The pool participants manage litigated claims arising from value disputes and questionable liability, and will defend appropriate denials of coverage.  The pool participants retain outside defense counsel to defend such matters; however, internal claims professionals manage the litigation process.  The pool participants have implemented an internally developed litigation management system that allows the claims staff to evaluate the quality and cost effectiveness of outside legal services.  Cases are constantly reviewed to adjust the litigation plan as necessary, and all cases going to trial are carefully reviewed to assess the value of a trial verses a settlement.

Loss and Settlement Expense Reserves
The Company's liabilities for losses and settlement expenses represent management's best estimate at a given point in time of ultimate unpaid losses and settlement expenses for both reported and unreported claims. The estimates of the liabilities for losses and settlement expenses include assumptions of future trends and claims severity, judicial theories of liability, historic loss emergence and other factors.  Because of the inherent uncertainties involved in the establishment of reserves for less mature accident years, management’s reserving methodology for the current and more recent accident years utilizes prudently conservative assumptions.  During the loss settlement period, which may cover many years in some cases, the inherent uncertainty associated with these accident years declines as the Company learns additional facts regarding individual claims and potential future claims, and consequently it often becomes necessary to refine and adjust its estimates of liability.  The Company reflects any adjustments to its liabilities for losses and settlement expenses in its operating results in the period in which the changes in estimates are made.
The amount of reserves for reported claims, known as “case loss reserves”, is primarily based upon a case-by-case evaluation of the specific type of claim, knowledge of the circumstances surrounding each claim and the policy provisions relating to the type of loss.  Case loss reserves on assumed reinsurance business are the amounts reported by the ceding companies.
Beginning in 2016, the amount of reserves for unreported claims, known as “Incurred But Not Reported (IBNR) loss reserves”, is generally determined by subtracting paid loss amounts and the case loss reserves carried on reported claims from the estimated ultimate loss amounts established by line of business and accident year.  Prior to 2016, IBNR loss reserves were determined on the basis of statistical information for each line of insurance with respect to expected loss emergence arising from occurrences that had not yet been reported. Established reserves (for both reported and unreported claims) are closely monitored and are frequently examined using a variety of formulas and statistical techniques for analyzing loss development, as well as other economic and social factors.
Settlement expense reserves are intended to cover the ultimate cost of investigating claims and defending lawsuits arising from claims.  Reserves are established separately for expenses specifically associated with a claim (allocated) and expenses not specifically associated with a claim (unallocated).  To the extent that adjustments are required to be made in the amount of loss reserves each year, settlement expense reserves are correspondingly revised, if necessary.
The Company does not discount reserves.  Inflation is implicitly provided for in the reserving function through analysis of cost trends, reviews of historical reserving results and projections of future economic conditions.  Estimates of individual case loss reserves are monitored and reviewed on a regular basis by claim staff members.  Special attention is given to claims of $100,000 or greater, and long-term and lifetime medical claims.  Based on currently available information, individual case loss reserves are revised to reflect changes in estimated ultimate settlement values.

12

Table of Contents

Despite the inherent uncertainties of estimating loss and settlement expense reserves, management believes that the Company’s reserves are being calculated in accordance with sound actuarial practices and, based upon current information, that the reserve for losses and settlement expenses at December 31, 2017 represents management’s best estimate of the Company’s overall liability.
Reserving Methodology and Determination of Management’s Best Estimate of Overall Liability
Property and casualty insurance
The property and casualty insurance segment establishes case loss, IBNR loss and settlement expense reserves separately for three categories of losses, which are (1) all claims other than those stemming from storms, catastrophic events, asbestos and environmental exposures (general claims), (2) storms and catastrophic events, and (3) asbestos and environmental claims. Case loss reserves are established on a common basis for all three categories based on the specific facts for each reported claim. Individual case loss reserves are based on the probable, or most likely, outcome for each claim, with probable outcome defined as what is most likely to be awarded if the case were to be decided by a civil court in the applicable venue or, in the case of a workers’ compensation case, by that state’s Workers’ Compensation Commission. IBNR loss and settlement expense reserves are established differently for the three categories of losses as discussed below.
Reserves for General Claims
Effective September 30, 2016, IBNR loss reserves for general claims are calculated by subtracting paid loss amounts and the case loss reserves carried on reported claims from the estimated ultimate loss amounts established by line of business and accident year. Allocated settlement expense reserves are established in a similar manner, except that only paid expenses to date are subtracted from the estimated ultimates, as adjusters do not establish case-basis settlement expense reserves. Unallocated settlement expenses reserves are determined through a study of historical paid expenses compared to paid loses. The unallocated settlement expense reserve established through this process is for all accident years combined, and the total is allocated to the various accident years proportional to the loss reserves.
Lines of Business and Process Overview
Reserves are evaluated for adequacy on a quarterly basis, and are the end-product of a broader process by which management establishes estimated ultimate loss (net of salvage, subrogation and reimbursement recoveries) and allocated settlement expense amounts by line of business and accident year. At quarter-end, carried bulk reserves are established as the difference between management's estimated ultimate amounts, and the reported amounts incurred to date. At the highest level, the actuarial department establishes estimated ultimate loss and allocated settlement expense amounts by accident year for claims aggregated into eight reserving lines of business: personal auto liability, commercial auto liability, auto physical damage, workers' compensation, other liability, commercial property, homeowners, and an “all other” category, which consists mostly of fidelity and surety bonds.
For each line of business, the establishment of IBNR loss and allocated settlement expense reserves begins with a review of historical experience as of the end of the previous quarter. The actuarial department utilizes standard actuarial incurred and paid chain ladder (triangle) development methods, expected loss and settlement expense ratio methods, and various methodologies which blend the development and expected ratio methods, such as the Bornhuetter-Ferguson method. The actuarial department employs these methods using incurred and paid losses and paid allocated settlement expenses aggregated on both a calendar/accident year basis and an accident quarter basis. The calendar/accident year development triangles generated in this process contain thirty-five years of historic data, and provide the tail development factors used in the accident quarter development triangles, which only utilize ten years of historic data. The end result of the process is a separate set of estimated ultimate ratios to earned premiums for losses and allocated settlement expenses by reserving line of business and accident year/quarter. At the end of each quarter, the selected estimated ultimate ratios are applied to the corresponding calendar year/quarter earned premiums to produce the estimated ultimate dollar amounts, from which the amounts reported to date are subtracted to produce the IBNR loss reserves and allocated settlement expense reserves to be recorded.
Fifteen different averaging periods/methods are used in the incurred and paid chain ladder methods to produce development factors to ultimate, from which the five medial estimates are generally selected to produce the chain ladder ultimate estimates. Thus, using both the incurred and paid chain ladder methods, ten ultimate loss estimates are produced for each accident year and accident quarter. Since the pool participants do not establish settlement expense reserves on an individual claim basis, there is no corresponding incurred allocated settlement expense data upon which to apply the chain ladder method. Therefore, only five ultimate allocated settlement expense estimates are produced for each accident year and accident quarter as only the paid chain ladder method can be applied.

13

Table of Contents

In addition to the accident year and accident quarter ultimate loss and allocated settlement expense estimates produced from the chain ladder methods, the actuarial department employs the following methodologies on an incurred and paid basis: Bornhuetter-Ferguson, Benktander (iterative Bornhuetter-Ferguson), Ultimate Frequency-Severity and Generalized Cape Cod. The actuarial department will also sometimes apply the Expected Loss Ratio Method for extremely immature accident years/quarters. For allocated settlement expenses, the actuarial department also produces ultimate estimates by applying the chain ladder approach to the ratio of paid allocated settlement expenses to paid losses. The ultimate factors from these paid-to-paid ratios are applied to the ultimate losses determined by the paid chain ladder method to produce ultimate allocated settlement expense dollar amounts.
Range of Reasonable Ultimates and Management's Best Estimate: Except for the Expected Loss Ratio Method, each of the above listed methods are employed, where applicable, using each of the five factors to ultimate from the incurred and paid chain ladder methods. This results in forty-five ultimate loss estimates and thirty-five ultimate allocated settlement expense estimates, exclusive of the special situations where the Expected Loss Ratio Method is also applied. The actuarial department examines the indicated ultimate amounts for each category (losses and allocated settlement expenses) and each accident year/quarter, and applies judgment and knowledge of each method’s biases (if any) to exclude unreasonable estimates. The maximum and minimum of the remaining estimates define the range of reasonable ultimates. The point estimates within the range are further scrutinized for evenness of spread or for evidence of clustering around specific estimates. A comparison is also made to previous estimates. For the latest accident years, management generally selects an estimate in the third, or possibly fourth, quartile of the reasonable range as the best estimate. For more mature years, the mean is generally selected to be management's best estimate.
The selected point estimate for each accident year/quarter is divided by its corresponding earned premiums to produce the expected ultimate loss and allocated settlement expense ratios. At quarter end, the ratios are applied to the corresponding calendar year/quarter earned premiums to produce the ultimate estimated dollar amounts, from which the amounts incurred to date are subtracted to produce the IBNR loss and allocated settlement expense reserves to be recorded.
Reserves for Storms and Catastrophic Events
IBNR loss reserves for storms and catastrophic events are established by the branch offices in conjunction with the home office claims department. IBNR loss reserves associated with storms and catastrophic events are event-specific.  The pool participants define a storm or catastrophic event as any event for which the Property Liability Research Bureau (PLRB) assigns an occurrence number. When a storm or catastrophic event occurs, the location of the event is overlaid with a map of the pool participants’ exposures.  Using this information and other factors (such as wind speed and the size of any hail), the affected branch office(s) are contacted and requested to develop a loss estimate based on projections of loss frequency and severity in their location.  To develop this loss estimate, large accounts located in the affected areas are contacted.  Based on this information and discussions with local agents, both the number and severity of estimated losses are projected by location.  Management then compiles and analyzes this information and calculates a total loss estimate. The total loss estimate is generally established within two weeks of an event and is adjusted, if necessary, as the actual claims are inspected.  At each reporting date, the total amount of reported losses associated with each storm/catastrophic event is compared to the most recent total loss estimate for that event, and the difference is recorded as the storm/catastrophe IBNR loss reserve. Since the pool participants do not establish separate settlement expense reserves for individual storm and catastrophe claims, the reserving methodology for settlement expenses on these claims is included in the settlement expense reserving process for general claims.
Reserves for Asbestos and Environmental Claims
The IBNR loss and settlement expense reserves are established jointly for asbestos and environmental liabilities as the available estimation methodologies require the consideration of both loss and settlement expense payments together. Management's internal ultimate loss and settlement expense evaluations consist of runoff scenarios based on recent payment activity and various future payout decay assumptions. The assumptions include published research on industry payout curves as well as reasonable alternative assumptions selected by the actuarial department. Internal and industry survival ratios are also monitored to assist in validating assumptions underlying the payout scenarios.


14

Table of Contents

Reinsurance
The IBNR loss reserves for the HORAD book of business are determined and booked each quarter along with the ceding companies’ reported reserves. The methodologies used to establish the IBNR loss reserves produce a range of indicated reserves for each contract type and contract year. Employers Mutual’s actuaries examine the reasonableness of each range, and then select a point estimate within those ranges. For the more recent contract years, the selected IBNR loss reserve estimate tends to be higher in the range, typically in the fourth quartile, due to the considerable uncertainty associated with these immature contract years. The IBNR loss reserve selected for the more mature contract years tends to be at, or slightly above, the midpoint of the range of reasonable reserves. In addition to the actuarially determined reserves, an additional IBNR loss reserve is established when large catastrophic events occur, based on an examination of impacted contracts/exposures and reported industry-wide loss estimates. In aggregate, the IBNR loss reserve selected using these methods and procedures, combined with reserves reported by the ceding companies, becomes management’s best estimate of the reinsurance segment’s overall liability. The next several paragraphs provide addition detail on the HORAD reserving process.
Reserves for the HORAD book of business are reviewed quarterly. Contract years 1988 and subsequent are reviewed every quarter, while accident years 1981-1987, for which detailed contract year information is not available, are reviewed separately during the fourth quarter. Management segregates claims data associated with specified catastrophe occurrences expected to exceed $2.0 million in losses, and establishes a catastrophe specific IBNR loss reserve based upon an evaluation of the exposed reinsurance contracts. Once established, catastrophe specific IBNR reserves are taken down as claims are reported, unless the ultimate expected loss is adjusted by management.
Premium, loss and settlement expense data is generally reported by ceding companies on a contract year basis; however, some loss and settlement expense data is reported on an accident year basis. Some ceding companies also report IBNR loss reserves. The reinsurance segment books these IBNR loss reserve amounts, and then deducts them from the indicated IBNR loss reserves calculated by Employers Mutual’s actuaries. The reinsurance segment may also book “additional case loss reserves” for ceding companies whose reported case loss reserves related to certain claims are believed to be less than adequate.
Using the reported data, excluding the reported IBNR loss reserves, Employers Mutual's actuaries develop an indicated ultimate loss, and corresponding IBNR loss reserve, by type of contract (property/casualty/excess/pro rata/multi-line) and by contract year. The actuaries employ the standard paid and incurred chain ladder (triangle) development methods and the Bornheutter-Furguson method to produce the indicated ultimate loss, and corresponding IBNR loss reserves. In addition, a loss ratio approach and judgment are applied to a few minor contract types which represent an insignificant portion of the totals.
For the major contract types, the reinsurance subsidiary uses its own paid and incurred development data aggregated on a contract year basis. The reason for aggregating by contract year, rather than accident year, is to ensure an accurate aggregation, as ceding companies have not always provided sufficient detail to determine the proper accident year assignment. In addition, the reinsurance subsidiary uses Reinsurance Association of America (RAA) development triangles to assist in estimating reserves for casualty excess contracts.
The expected loss ratios used in the Bornheutter-Ferguson method for the current contract year are calculated by contract type during the first quarter. Once established, the expected loss ratios for the various contract years are generally not revised. The expected loss ratios are calculated by dividing the projected ultimate losses for contract years having at least five years of maturity by the contract-year earned premiums brought to the current rate-level. The current rate-level loss ratios are then trended to the current contract period. In addition, when large accounts are first written, there is generally some underwriting or reserving data available from which an expected loss ratio may be determined.
After establishing the ultimate loss, and corresponding IBNR loss reserve, by treaty type and contract year, an allocation must be made in order to book the IBNR loss reserves by accident year and line-of-business. This is accomplished by a historical study of the ultimate accident year distribution of reported losses and reported loss types (for those treaty types which may cover multiple lines of business). For the latest contract years, consideration is also given to the distribution of the contract effective dates and the expected earnings patterns of the contract types (occurrence vs. risks attaching contracts).
The reinsurance subsidiary also books earned but not reported (EBNR) premiums on pro rata contracts, and accrued reinstatement premiums on catastrophe excess contracts. EBNR premium is estimated by applying selected earnings patterns to the expected ultimate contract year premium associated with each individual pro rata account, and netting the reported-to-date amount from the estimated earned-to-date amount. The account level earnings patterns are selected from an examination of all available information regarding distribution of risk attachment dates during the contract period and a review of each ceding company's historical reporting patterns. It is important to note that whenever EBNR premium is booked, there is an associated IBNR loss reserve established as well. Accrued reinstatement premiums are estimated by applying a historically selected ratio of ultimate reinstatement premiums to incurred losses to the expected ultimate incurred catastrophe loss by contract year. Netting the reported reinstatement premiums-to-date from this ultimate produces the recorded amount.

15

Table of Contents

Reported case and IBNR loss reserves associated with the MRB book of business are established by that entity’s management, and booked by the reinsurance subsidiary on a monthly basis. MRB claims files are audited annually by the member companies’ reinsurance claim departments, and the member companies' actuarial departments perform an annual reserve adequacy review. The reinsurance subsidiary estimates and books a relatively small IBNR loss reserve and EBNR premium amount to account for a one month lag in reporting. The booking of the lag IBNR loss reserve may be suspended, and a negative bulk IBNR loss reserve may be booked, during periods when the Company's actuarial reviews indicate MRB's carried reserves are more than adequate to cover its liabilities.

Reserve Development
Property and casualty insurance
There is an inherent amount of uncertainty involved in the establishment of insurance liabilities.  This uncertainty is greatest in the current and more recent accident years because a smaller percentage of the expected ultimate claims have been reported, adjusted and settled compared to more mature accident years.  For this reason, carried reserves for these accident years reflect prudently conservative assumptions.  As the carried reserves for these accident years run off, the overall expectation is that, more often than not, favorable development will occur.  However, there is also the possibility that the ultimate settlement of liabilities associated with these accident years will show adverse development, and such adverse development could be substantial and have a negative impact on the Company's financial condition and results of operations.

Reinsurance
There are inherent uncertainties involved in establishing reserves for assumed reinsurance business. Such uncertainties include the fact that a reinsurance company generally has less knowledge than the ceding companies about the underlying book of business and the ceding companies' reserving practices. For this reason, the carried reserves for the reinsurance segment are generally in the upper quartiles of the range of actuarial reserve indications. As the carried reserves run off, the overall expectation is that, more often than not, favorable development will occur.  However, there is also the possibility that the ultimate settlement of liabilities will show adverse development, and such adverse development could be substantial and have a negative impact on the Company's financial condition and results of operations.

See note 4 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for a reconciliation of beginning and ending reserves for losses and settlement expenses for the three years ended December 31, 2017, as well as ten years of incurred and paid development information for each major line of business. Following is a detailed analysis of the development the Company has experienced on its prior accident years’ reserves during the past three years.  Care should be exercised when attempting to analyze the financial impact of the reported development amounts because, as previously noted, 1) the overall expectation is that, more often than not, favorable development will occur as the prior accident years’ reserves run off, and 2) development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years does not have any impact on earnings (see discussions below for 2016 and 2015).

Year ended December 31, 2017
Property and casualty insurance segment
For the property and casualty insurance segment, the December 31, 2017 estimate of loss and settlement expense reserves for accident years 2016 and prior decreased $15.7 million from the estimate at December 31, 2016.  This decrease represents 3.2 percent of the December 31, 2016 gross carried reserves.  The following table displays development on prior years' reserves by line of business and type of reserve.

16

Table of Contents

($ in thousands)
Line of business
 
Reported case and IBNR loss reserves
 
Allocated settlement expense reserves
 
Unallocated settlement expense reserves
 
Total
Personal lines
 
$
(1,691
)
 
$
(89
)
 
$
119

 
$
(1,661
)
Commercial auto liability
 
2,619

 
1,251

 
(1,850
)
 
2,020

Auto physical damage
 
(584
)
 
(78
)
 
424

 
(238
)
Workers' compensation
 
(3,712
)
 
256

 
(421
)
 
(3,877
)
Other liability
 
(10,167
)
 
1,432

 
(1,266
)
 
(10,001
)
Commercial property
 
(1,590
)
 
(693
)
 
(52
)
 
(2,335
)
Other
 
572

 
7

 
(221
)
 
358

 
 
 
 
 
 
 
 
 
Total
 
$
(14,553
)
 
$
2,086

 
$
(3,267
)
 
$
(15,734
)

The favorable development reported for 2017 is generally attributed to lower loss severity assumptions underlying the loss and allocated settlement expense reserves carried at year-end 2017 than those underlying year-end 2016 reserves. The favorable development associated with the loss and allocated settlement expense reserves totaled $12.5 million, which consisted of $14.6 million of favorable loss reserve development and $2.1 million of adverse development from allocated settlement expense reserves.
The $12.5 million of favorable development on loss and allocated settlement expense reserves accounted for approximately 80 percent of the property and casualty insurance segment’s total reported favorable development of $15.7 million. The following table displays the development experienced in 2017 on reported case and IBNR loss reserves and allocated settlement expense reserves for the five most recent accident years, and all prior accident years, by line of business.
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calendar
accident
year
 
Personal
lines
 
Commercial
auto
liability
 
Auto
physical
damage
 
Workers'
compensation
 
Other
liability
 
Commercial
property
 
Other
 
Total
Prior
 
$
(44
)
 
$
(13
)
 
$
(41
)
 
$
7,394

 
$
2,585

 
$
(65
)
 
$
(24
)
 
$
9,792

2012
 
75

 
59

 
22

 
187

 
88

 
185

 
(18
)
 
598

2013
 
(48
)
 
823

 
37

 
(153
)
 
(3,012
)
 
(104
)
 
(25
)
 
(2,482
)
2014
 
(147
)
 
478

 
42

 
365

 
(1,554
)
 
205

 
74

 
(537
)
2015
 
(372
)
 
803

 
(280
)
 
(1,693
)
 
(4,174
)
 
(1,139
)
 
1,139

 
(5,716
)
2016
 
(1,244
)
 
1,720

 
(442
)
 
(9,556
)
 
(2,668
)
 
(1,365
)
 
(567
)
 
(14,122
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
(1,780
)
 
$
3,870

 
$
(662
)
 
$
(3,456
)
 
$
(8,735
)
 
$
(2,283
)
 
$
579

 
$
(12,467
)

In the table above, five of the seven lines of business exhibited favorable development; personal lines, auto physical damage, workers’ compensation, other liability and commercial property. For these lines of business, favorable development for most accident years was driven by decreases in the severity assumptions underlying the estimated ultimate accident year loss and allocated settlement expense ratios.
Personal lines experienced favorable development in nearly every accident year due to better than expected development on prior reported claims and lower than anticipated emerged IBNR.
The commercial auto liability line of business experienced adverse development in each of the latest five accident years. The severity assumption for accident year 2016 increased three percent over the assumption underlying the ultimate established at year-end 2016. For accident years 2012 through 2015, the severity assumption was increased between one and two percent.
Auto physical damage ultimate ratios were reduced for accident years 2016 and 2015, as claim severity estimates were lowered. Accident years 2014 and prior experienced little additional claim activity during 2017.

17

Table of Contents

The workers’ compensation line of business experienced adverse development on accident years prior to 2012, as management strengthened those reserves in response to increases in the severity assumptions. During 2017, it became apparent that the severity assumption underlying the initial workers’ compensation ultimate ratio established for accident year 2016 was too conservative. The favorable development reported above was the result of using an updated assumption.
The other liability line of business experienced favorable development on all recent accident years due to lower severity estimates. The adverse development observed on accident years prior to 2012 is due to a settlement reached with a former insured, resulting in the Company recognizing $4.5 million (its share) of losses and settlement expenses to remove all past and future asbestos liability exposure related to that policyholder. Loss and settlement expense reserves for asbestos claims were also strengthened approximately $900,000. If not for this unanticipated asbestos settlement, development on prior accident years would have been favorable.
Commercial property’s favorable development was concentrated in accident years 2015 and 2016, as severity on reported and emerged claims was less than anticipated. Accident years 2014 and prior experienced minor fluctuations in claims activity with mostly offsetting changes in the ultimate severity assumptions.
The “other” line of business category consists almost exclusively of fidelity and surety bonds. Uncharacteristically, this line experienced adverse development stemming from unanticipated outcomes associated two accident year 2015 claims.

Reinsurance segment
For the reinsurance segment, the December 31, 2017 estimate of loss and settlement expense reserves for accident years 2016 and prior decreased $3.9 million from the estimate at December 31, 2016.  This decrease represents 1.9 percent of the December 31, 2016 gross carried reserves.  All of the favorable development is attributable to the HORAD book of business, as the prior year development associated with MRB was approximately zero in the aggregate.
In the HORAD book of business, $2.6 million of favorable development occurred in the pro rata line of business and $1.3 million of favorable development occurred in the excess of loss line of business. The favorable development in the pro rata line of business was driven by a change in loss development assumptions for property/casualty global pro rata contracts. Previously, ultimate losses for this contract type were determined by using a weighting of the reinsurance segment’s historical loss development experience with loss development factors from the Reinsurance Association of America (RAA). As the reinsurance segment’s exposure volume has increased over time, and as actual emerged losses have generally been significantly better than the weighted loss development history projections, the use of RAA factors was discontinued in favor of actual emerged loss development in the fourth quarter. In the excess of loss line of business, accident year 2015 was the greatest contributor to the favorable development, but was partially offset by reserve strengthening in accident year 2016 and several prior accident years.
As previously stated, MRB experienced approximately zero development on prior accident years in aggregate. Actuarial reviews of the reserves assumed from MRB have consistently indicated a level of adequacy which challenged the upper boundary of the range of reasonable reserves. To address this issue, the reinsurance segment currently maintains a $4.0 million negative bulk IBNR loss reserve to keep reserves within the reasonable range.
During 2017, the expected loss ratios utilized in the various reserving methodologies for prior contract years were unchanged. The expected loss ratios utilized in reserving methodologies for the 2017 contract year were based on an extensive actuarial analysis of trended historic ultimate loss ratios based on current-level earned premiums. Where applicable, new contract loss information or loss histories were also incorporated into the reserving process. Compared to the 2016 contract year selections, the 2017 contract year expected loss ratios for property pro rata and aggregate excess contract types decreased 2.5 points and 5.0 points, respectively, from the ratios established for contract year 2016. Additionally, the contract year 2017 expected loss ratio for casualty excess contracts is 2.5 points higher than what was used for contact year 2016. All other 2017 expected loss ratios were unchanged from what was used for contract year 2016.


18

Table of Contents

Year ended December 31, 2016
Property and casualty insurance segment
For the property and casualty insurance segment, the December 31, 2016 estimate of loss and settlement expense reserves for accident years 2015 and prior decreased $30.0 million from the estimate at December 31, 2015.  During the third quarter of 2016, management implemented a new reserving methodology for the determination of direct bulk reserves in the property and casualty insurance segment. The new methodology produces specific line of business and accident year estimated ultimate loss and allocated settlement expense amounts based on explicit loss frequency and severity assumptions. The previous methodology used one process to determine the aggregate amount of IBNR loss and settlement expense reserves, and a separate process to allocate those reserves to the various accident years. The implementation of the new reserving methodology did not have a material impact on total carried reserves for the property and casualty insurance segment; however, there was some movement of allocated settlement expense reserves to IBNR loss reserves, and a reallocation of loss and allocated settlement expense reserves by accident year to align those reserves with the estimated ultimate loss and allocated settlement expense ratios. In connection with this reallocation of reserves by accident year, approximately $5.6 million of IBNR loss and allocated settlement expense reserves were moved from prior accident years to the current accident year in multiple lines of business. This reduction in prior accident years' reserves is reported as favorable development; however, this development is "mechanical in nature", and did not have any impact on earnings because the total amount of carried reserves did not change. Excluding this adjustment, the implied amount of favorable development that had an impact on earnings was approximately 5.1 percent of the December 31, 2015 gross carried reserves.  The following table displays development on prior years' reserves by line of business and type of reserve.
($ in thousands)
Line of business
 
Reported case and IBNR loss reserves
 
Allocated settlement expense reserves
 
Unallocated settlement expense reserves
 
Total
Personal lines
 
$
(1,242
)
 
$
(302
)
 
$
(33
)
 
$
(1,577
)
Commercial auto liability
 
6,807

 
(3,236
)
 
(1,222
)
 
2,349

Auto physical damage
 
(1,850
)
 
(34
)
 
205

 
(1,679
)
Workers' compensation
 
(11,271
)
 
(4,205
)
 
(844
)
 
(16,320
)
Other liability
 
(2,709
)
 
(9,936
)
 
(523
)
 
(13,168
)
Commercial property
 
1,296

 
982

 
174

 
2,452

Other
 
(1,426
)
 
(163
)
 
(481
)
 
(2,070
)
 
 
 
 
 
 
 
 
 
Total
 
$
(10,395
)
 
$
(16,894
)
 
$
(2,724
)
 
$
(30,013
)

The favorable development reported for 2016 is generally attributed to lower explicit loss frequency and severity assumptions underlying the loss and allocated settlement expense reserves carried at year-end 2016 than the implicit assumptions underlying the reserves carried at year-end 2015. The favorable development associated with the loss and allocated settlement expense reserves total $27.3 million, with $10.4 million coming from favorable loss reserve development and $16.9 million coming from favorable allocated settlement expense reserve development.
Favorable development on loss and allocated settlement expense reserves represented 91 percent of the property and casualty insurance segment’s total reported favorable development of $30.0 million. The following table displays the development experienced in 2016 on reported case and IBNR loss reserves and allocated settlement expense reserves for the five most recent accident years, and all prior accident years, by line of business.

19

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calendar
accident
year
 
Personal
lines
 
Commercial
auto
liability
 
Auto
physical
damage
 
Workers'
compensation
 
Other
liability
 
Commercial
property
 
Other
 
Total
Prior
 
$
(96
)
 
$
(490
)
 
$
(145
)
 
$
218

 
$
2,681

 
$
(158
)
 
$
(361
)
 
$
1,649

2011
 
(182
)
 
(277
)
 
(37
)
 
(770
)
 
(1,654
)
 
672

 
(83
)
 
(2,331
)
2012
 
(243
)
 
(67
)
 
(72
)
 
(1,910
)
 
(3,435
)
 
296

 
(200
)
 
(5,631
)
2013
 
(199
)
 
126

 
(116
)
 
(2,940
)
 
(495
)
 
557

 
(142
)
 
(3,209
)
2014
 
(211
)
 
1,129

 
(204
)
 
(3,643
)
 
(2,231
)
 
(332
)
 
(163
)
 
(5,655
)
2015
 
(613
)
 
3,150

 
(1,310
)
 
(6,431
)
 
(7,511
)
 
1,243

 
(640
)
 
(12,112
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
(1,544
)
 
$
3,571

 
$
(1,884
)
 
$
(15,476
)
 
$
(12,645
)
 
$
2,278

 
$
(1,589
)
 
$
(27,289
)

The property and casualty insurance segment's new bulk reserving methodology is based on explicit assumptions concerning the ultimate number (frequency) and average size (severity) of claims expected to be incurred. The prior methodology separated the calculation of the aggregate reserves from the allocation of those reserves to the various accident years, and thus did not utilize explicit claim frequency and severity assumptions. Under the new reserving methodology, management seeks to better align expected and actual development by line of business and accident year. As this is a transitional year, there are some discontinuities in the development amounts reported for 2016. The following comments are based on a comparison of the explicit assumptions underlying the December 31, 2016 carried reserves to the implicit assumptions underlying the December 31, 2015 carried reserves.
In the table above, five of the seven lines of business exhibited favorable development on a fairly consistent basis over the prior five accident years, those being personal lines, auto physical damage, workers’ compensation, other liability and other. For these lines of business, favorable development for most accident years was driven by decreases in the frequency and/or severity assumptions underlying the estimated ultimate accident year loss and allocated settlement expense ratios. The workers’ compensation line of business experienced adverse development on accident years prior to 2011, as management strengthened those reserves in response to increases in the severity assumptions for those years due to the expansion of the experience review period to thirty-five accident years.
The commercial auto liability line of business experienced adverse development in each of the latest three accident years. Comparing the explicit assumptions utilized at December 31, 2016 to the implicit assumptions underlying the December 31, 2015 reserves, the ultimate claim frequency and severity assumptions for accident year 2015 were underestimated by 1.8 percent and 9.7 percent, respectively. Using the same comparison, claims severity for accident year 2014 was underestimated by 3.4 percent, and for accident year 2013, claim frequency was slightly underestimated.
The commercial property line of business experienced the greatest number of development discontinuities by accident year in connection with the change in reserving methodology. Under the previous methodology, negative bulk case loss reserves were often carried in the commercial property line of business due to the perceived strength of the case loss reserves relative to the other lines of business. With the elimination of the bulk case loss reserves under the new methodology, the reserves for the commercial property line of business were reallocated in total and by accident year in accordance with the explicit claim frequency and severity assumptions developed during 2016. The implicit assumptions utilized at year-end 2015 underestimated claim frequency for each of the five most recent accident years, and underestimated loss severity for all of those years except 2014.
The Company increased asbestos and environmental IBNR loss and settlement expense reserves by $3.5 million during 2016, which was primarily reflected in the other liability line of business. The increase was in response to an indicated increase in the ultimate asbestos liability produced by internal payout decay models. Management also noted that A.M. Best increased the industry’s estimated ultimate liability by $15 billion during 2016. Newly reported asbestos claims have decreased slightly for the last two calendar years. Asbestos and environmental reserves constituted less than 3 percent of the property and casualty insurance segment’s total direct reserves.


20

Table of Contents

Reinsurance segment
For the reinsurance segment, the December 31, 2016 estimate of loss and settlement expense reserves for accident years 2015 and prior decreased $10.9 million from the estimate at December 31, 2015.  This decrease represented 5.5 percent of the December 31, 2015 carried reserves.  Approximately $7.1 million of favorable development was attributable to the HORAD book of business, with the remaining $3.8 million of favorable development associated with MRB.  
In the HORAD book of business, $7.4 million of favorable development occurred in the pro rata line of business and $0.3 million of adverse development occurred in the excess of loss line of business. The favorable development in the pro rata line of business primarily occurred in the 2015 accident year, with accident years 2012 - 2014 generating $1.4 million of adverse development and the remaining prior accident years experiencing little development in the aggregate. In the excess of loss line of business, the 2015 accident year experienced over $3.0 million of favorable development; however, this favorable development was more than offset by adverse development in many of the prior 21 accident years, with the greatest amount of adverse development concentrated in accident years 2005 - 2014.
The favorable development experienced on the MRB business was mostly attributed to an increase in the amount of negative bulk IBNR loss reserve carried on prior years' reserves. Recent actuarial reviews of MRB's reported reserves have consistently indicated that those reserves challenged the upper level of the range of reasonable reserves. To address this issue, a $2.0 million negative bulk IBNR loss reserve was established in 2015 for this business. During 2016, the negative bulk IBNR loss reserve was increased to $4.0 million, with $5.3 million of negative IBNR loss reserve carried on prior accident years and $1.3 million of positive lag IBNR loss reserve carried on the 2016 accident year. The recognition of the additional negative IBNR loss reserve accounted for $3.3 million of the $3.8 million of favorable development experienced during 2016.
During 2016, the expected loss ratios utilized for prior contract years remained unchanged, except for ocean marine pro rata business. The expected loss ratios associated with this contract type were decreased by approximately 2.5, 4.0 and 5.0 percentage points for contract years 2012, 2014 and 2015, respectively, from the ratios utilized during 2015. Additionally, the expected loss ratio for contract year 2013 was increased by approximately 2.0 percentage points relative to the 2015 value. These changes were made in response to reserving information supplied by the ceding company, a large writer of ocean marine pro rata business.
The expected loss ratios utilized for the 2016 contract year were based on an extensive actuarial analysis of trended historic ultimate loss ratios based on current-level earned premiums. Where applicable, new contract loss information or loss histories were also incorporated into the reserving process. Compared to the 2015 contract year selections, the 2016 contract year expected loss ratios for per risk excess and casualty excess business increased by 2.5 percentage points, while the expected loss ratio for aggregate excess business decreased by 5.0 percentage points. The 2016 contract year expected loss ratio for ocean marine pro rata business increased approximately 2.5 percentage points above the initial 2015 contract year selection, but was approximately 7.5 percentage points above the revised ratio.

Year ended December 31, 2015
Property and casualty insurance segment
For the property and casualty insurance segment, the December 31, 2015 estimate of loss and settlement expense reserves for accident years 2014 and prior decreased $13.8 million from the estimate at December 31, 2014.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2015; however, the accident year allocation factors applied to IBNR loss reserves, bulk case loss reserves, and the defense and cost containment portion of settlement expense reserves were revised at December 31, 2015 as part of the annual review. This change resulted in the movement of $423,000 of reserves from prior accident years to the current accident year, and hence, was reported as favorable development on prior years' reserves. Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years is also "mechanical in nature", and does not have an impact on earnings. Excluding this adjustment, the implied amount of favorable development that had an impact on earnings was approximately 2.9 percent of the December 31, 2014 gross carried reserves.  

21

Table of Contents

Reserves on previously reported claims developed favorably in 2015 by approximately $8.5 million.  This included $514,000 of adverse development attributable to revised accident year allocation factors for bulk case loss reserves, which was offset by $7.5 million of favorable development experienced on prior years’ reported claims (exclusive of the bulk case loss reserve) and $1.5 million of favorable development from changes in the line of business distribution of the bulk case loss reserves.  Of the $8.5 million of favorable development, accident years 2012-2014 experienced favorable development of $7.0 million.  While all lines of business continued to experience very favorable development on claims which “closed” during 2015, adverse development on claims remaining “open” in the commercial auto liability line outpaced the favorable development experienced on "closed" claims by $6.5 million. Favorable development on the combined "case plus bulk case loss reserves" occurred in all lines of business except commercial auto liability, which experienced adverse development of $2.5 million, and homeowners, which experienced adverse development of $28,000 mostly attributable to a reallocation of the bulk case reserve. The following table displays the development experienced on previously reported claims, as well as the development amounts generated by the change in accident year allocation factors, by line of business:
($ in thousands)
Line of business
 
Development experienced on previously reported claims which closed during the year
 
Development experienced on previously reported claims remaining open at year end
 
Development associated with changes in bulk case loss reserve line of business distribution
 
Development associated with the change in bulk case loss reserve accident year allocation factors
 
Total development on previously reported claims
Personal auto liability
 
$
(1,303
)
 
$
1,110

 
$
(1,389
)
 
$
13

 
$
(1,569
)
Commercial auto liability
 
(4,773
)
 
11,279

 
(4,418
)
 
384

 
2,472

Auto physical damage
 
(1,376
)
 
(266
)
 
35

 
11

 
(1,596
)
Workers' compensation
 
(16,106
)
 
11,668

 
1,253

 
166

 
(3,019
)
Other liability
 
(12,938
)
 
12,432

 
(1,861
)
 
(60
)
 
(2,427
)
Commercial property
 
(6,743
)
 
1,168

 
3,946

 

 
(1,629
)
Homeowners
 
(987
)
 
80

 
935

 

 
28

Bonds
 
7

 
(761
)
 
16

 

 
(738
)
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
(44,219
)
 
$
36,710

 
$
(1,483
)
 
$
514

 
$
(8,478
)

The favorable development of $8.5 million on previously reported claims during 2015 was an increase of $2.6 million over the $5.9 million of favorable development reported in 2014. Five of the eight lines of business contributed to the aggregate increase in favorable development. Commercial auto liability was the largest contributor, having $3.4 million less adverse development during 2015 compared to 2014. The four remaining contributing lines, and the increase in favorable development attributed to them, were; other liability ($1.8 million), commercial property ($954,000), all other lines (mostly surety bonds) ($472,000), and auto physical damage ($316,000). Personal auto liability experienced $3.0 million less favorable development during 2015 as the 2014 development was impacted by reserve decreases on two very large unlimited personal injury protection claims reinsured through the Michigan Catastrophic Claims Association. Workers' compensation continued to experience favorable development; however, the development was $1.0 million less than in 2014. The $28,000 of adverse development experienced on the homeowners' line of business represented a $265,000 increase over the amount experienced during 2014. As previously stated, this was primarily caused by a line of business redistribution of the bulk case reserve.
While the adverse development experienced in commercial auto liability remained significant, the decline from the amount reported in 2014 was also significant. Similar to 2014, the adverse development was driven by large claim amounts associated with a very small percentage (1.8 percent) of the total claims experiencing development of any type. The development associated with this group of claims increased 13.0 percent, which partially offset a 293.0 percent increase in favorable development on all other commercial auto claims experiencing development of any type in 2015. Internally monitored claims diagnostics, such as accident year ratios of average opened to average closed claims, appeared to indicate continued strengthening of case loss reserves for claims reported during 2015 relative to 2014. Management continued to allocate a significant amount of time and resources on the commercial auto liability book of business, focusing on claims, underwriting and pricing processes.

22

Table of Contents

IBNR loss reserves experienced $4.3 million of adverse development, which was attributed to higher than expected loss emergence ($5.5 million) and exposure growth ($1.9 million). These adverse development amounts were partially offset by favorable development from changes in the IBNR accident year allocation factors ($698,000), and reserve decreases taken as the result of scheduled reserve reviews ($2.0 million). Approximately $2.6 million of the $5.5 million of higher than expected loss emergence was due to IBNR loss reserve strengthening in the other liability line of business necessitated by the continuing emergence of asbestos claims at a rate not previously anticipated. Six of the eight reserving lines experienced adverse IBNR loss reserve development, with higher than expected loss emergence being the main driver for each. The lines experiencing adverse development included commercial property ($5.3 million), auto physical damage ($844,000), commercial auto liability ($443,000), workers' compensation ($420,000), homeowners ($381,000), and personal auto liability ($264,000). Adverse development on the property lines of business was not totally unexpected. Favorable development was consistently observed on reported property claims, therefore, lower levels of IBNR loss reserves were generally carried to offset perceived redundancies. Favorable development, generally driven by lower than expected emergence and decreases in carried reserves from scheduled reviews, was experienced in other liability ($2.8 million) and surety bonds ($596,000). The following table displays the development experienced on IBNR loss reserves from each of these factors, by line of business:
 
 
Development on IBNR loss reserves resulting from:
($ in thousands)
Line of business
 
Loss emergence different than expected
 
Actions taken as a result of scheduled reserve reviews
 
Change in underlying exposures
 
Change in accident year allocation factors
 
Change in line-of-business distribution
 
Total
Personal auto liability
 
$
359

 
$
(35
)
 
$
(49
)
 
$

 
$
(11
)
 
$
264

Commercial auto liability
 
890

 
(263
)
 
172

 
(336
)
 
(20
)
 
443

Auto physical damage
 
838

 
8

 
2

 
1

 
(5
)
 
844

Workers' compensation
 
769

 
(368
)
 
414

 
(414
)
 
19

 
420

Other liability
 
(2,102
)
 
(1,713
)
 
1,323

 
42

 
(302
)
 
(2,752
)
Commercial property
 
5,014

 
253

 
35

 
46

 
(59
)
 
5,289

Homeowners
 
363

 
29

 
(14
)
 
14

 
(11
)
 
381

Bonds
 
(593
)
 
62

 
21

 
(51
)
 
(35
)
 
(596
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
5,538

 
$
(2,027
)
 
$
1,904

 
$
(698
)
 
$
(424
)
 
$
4,293


Total settlement expense reserves developed favorably in 2015 by $7.9 million.  Approximately 73.0 percent of the favorable development was attributed to defense and cost containment expenses.  The reserves associated with these expenses were established in bulk, and were allocated to the various accident years in proportion to the accident year distribution of the underlying loss reserves.  During 2015, the underlying loss reserves experienced favorable development, which generated favorable development in the settlement expense reserves.  However, the portion of this reserve associated with asbestos and environmental claims experienced adverse development of $1.6 million due to additional reserve strengthening necessitated by the continuing emergence of asbestos claims at a rate not previously anticipated.  Changes in the IBNR loss reserve and bulk case loss reserve accident year allocation factors accounted for $239,000 of the favorable development in the defense and cost containment expense reserves.  The remaining 27.0 percent of favorable development was attributed to adjusting and other expenses (i.e., internal claims department, independent adjuster and miscellaneous settlement expenses). Differences in the allocation factors used to distribute the reserves for these expenses at year-end 2015 compared to year-end 2014 generated $234,000 of adverse development.  The majority of the remaining favorable development resulted from settlement expense payments that were lower than anticipated in the payment patterns used in the December 31, 2014 accident year allocations.
Prior accident years’ reserves for non-voluntary assumed business developed favorably by $464,000, attributed primarily to assigned risk pools.
The above results reflect prior accident year reserve development on a direct and assumed basis.  During 2015, ceded losses and settlement expenses for prior accident years increased $1.6 million.  This increase in reinsurance recoveries is reported as favorable development.


23

Table of Contents

Reinsurance segment
For the reinsurance segment, the December 31, 2015 estimate of loss and settlement expense reserves for accident years 2014 and prior decreased $21.3 million from the estimate at December 31, 2014.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2015; however, the accident year allocation factors applied to IBNR loss reserves were revised during 2015.  This change resulted in the movement of $1.0 million of reserves from the current accident year to prior accident years, and hence, was reported as adverse development on prior years' reserves. Development on prior years’ reserves resulting solely from changes in the allocation of IBNR loss reserves between the current and prior accident years is also "mechanical in nature", and does not have an impact on earnings. Excluding this adjustment, the implied amount of favorable development that had an impact on earnings was approximately 11.3 percent of the December 31, 2014 gross carried reserves.  The HORAD portion of the book experienced favorable development of approximately $18.1 million, while MRB experienced favorable development of approximately $3.2 million.
The vast majority of HORAD’s favorable development occurred in four contract types; ocean marine pro rata ($8.5 million), casualty excess ($5.1 million), per risk excess ($3.3 million), and property pro rata with wind ($2.0 million). Approximately 15.0 percent of the favorable development experienced in ocean marine pro rata was attributable to a large negative premium adjustment (for contracts effective during the three previous years) reported by the ceding company for the offshore energy and liability proportional account, which reduced the amount of IBNR loss reserves carried for those years. In addition, as this particular set of contracts matured, carried IBNR loss reserves declined because emerged loss experience was better than expected. The development in the remaining contract types experiencing favorable development was attributable to the reinsurance segment's prudently conservative reserving approach, and reflected a reduction in carried IBNR loss reserves that could no longer be justified. Three contract types experienced adverse development; property/casualty global pro rata ($3.0 million), property/casualty global excess ($389,000), and crop/hail pro rata ($86,000). For the property/casualty global contracts, increases in cedants’ reported losses exceeded the decrease in IBNR loss reserves. Significant IBNR loss reserves remained for these contract types, so the possibility for improved profitability on prior accident years still existed.
Historically, the MRB book of business experienced very little development on prior years' loss and settlement expense reserves. The Company’s actuarial reviews of MRB's reported reserves had consistently indicated that those reserves challenged the upper level of the range of reasonable reserves. To address this issue, a negative bulk IBNR loss reserve was established in 2015 for this business. This negative IBNR loss reserve was responsible for approximately $3.0 million of the $3.2 million of favorable development reported on prior years’ reserves.
No changes were made in the "expected loss ratios" utilized for prior contract years. The "expected loss ratios" utilized for the 2015 contract year were based on an extensive actuarial analysis of trended historic ultimate loss ratios based on current-level earned premiums. Where applicable, new contract loss information or loss histories were also incorporated into the "expected loss ratio" selection process. Compared to the 2014 contract year selections, the 2015 contract year expected loss ratios for the per risk excess and casualty excess lines of business increased by 7.5 percentage points and 2.5 percentage points, respectively. The 2015 contract year expected loss ratio for the ocean marine pro rata line of business decreased 5.5 percentage points due to the favorable experience that occurred during the previous three contract years.
 
Asbestos and Environmental Claims
The Company has exposure to asbestos and environmental related claims associated with the insurance business written by the parties to the pooling agreement and the reinsurance business assumed from Employers Mutual by the reinsurance subsidiary.  With regard to the assumed reinsurance business, however, all asbestos and environmental exposures related to 1980 and prior accident years are retained by Employers Mutual.
Estimating loss and settlement expense reserves for asbestos and environmental claims is very difficult due to the many uncertainties surrounding these types of claims.  These uncertainties exist because the assignment of responsibility varies widely by state and claims often emerge long after a policy has expired, which makes assignment of damages to the appropriate party and to the time period covered by a particular policy difficult.  In establishing reserves for these types of claims, management monitors the relevant facts concerning each claim, the current status of the legal environment, social and political conditions, and the claim history and trends within the Company and the industry.

24

Table of Contents

The following table presents asbestos and environmental-related losses and settlement expenses incurred and reserves outstanding, net of reinsurance, for the Company:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Losses and settlement expenses incurred:
 
 
 
 
 
 
Asbestos:
 
 
 
 
 
 
Property and casualty insurance
 
$
5,177

 
$
3,475

 
$
3,584

Reinsurance
 

 

 

 
 
5,177

 
3,475

 
3,584

Environmental:
 
 

 
 

 
 

Property and casualty insurance
 
(97
)
 
652

 
304

Reinsurance
 

 

 

 
 
(97
)
 
652

 
304

Total losses and settlement expenses incurred
 
$
5,080

 
$
4,127

 
$
3,888

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Loss and settlement expense reserves:
 
 
 
 
 
 
Asbestos:
 
 
 
 
 
 
Property and casualty insurance
 
$
9,652

 
$
11,134

 
$
9,248

Reinsurance
 
332

 
359

 
385

 
 
9,984

 
11,493

 
9,633

Environmental:
 
 

 
 

 
 

Property and casualty insurance
 
730

 
846

 
858

Reinsurance
 
664

 
666

 
686

 
 
1,394

 
1,512

 
1,544

Total loss and settlement expense reserves
 
$
11,378

 
$
13,005

 
$
11,177


The property and casualty insurance subsidiaries have exposure to asbestos and environmental claims arising primarily from the other liability line of business.  These exposures are closely monitored by management, and IBNR loss reserves have been established to cover estimated ultimate losses.  The loss and settlement expense reserves associated with asbestos claims have been increased each year for the last several years due to continued reporting of new claims at a rate not previously anticipated, as well as updated internal ultimate loss and settlement expense evaluations. During 2017, a settlement was reached with a former insured, resulting in the Company recognizing $4.5 million (its share) of losses and settlement expenses to remove all past and future asbestos liability exposure related to that policyholder, and loss and settlement expense reserves for asbestos claims were also strengthened approximately $900,000.
Reserves for environmental claims are established in consideration of the implied three-year survival ratio.  Estimation of ultimate liabilities for these exposures is unusually difficult due to unresolved issues such as whether coverage exists, the definition of an occurrence, the determination of ultimate damages and the allocation of such damages to financially responsible parties. Therefore, any estimation of these liabilities is subject to greater than normal variation and uncertainty, and ultimate payments for losses and settlement expenses for these exposures may differ significantly from the carried reserves.
Based upon current facts, management believes the reserves carried for asbestos and environmental-related claims at December 31, 2017 are adequate.  Although future changes in the legal and political environment may result in adjustment to these reserves, management believes any adjustment will not have a material impact on the Company's financial condition or results of operations.


25

Table of Contents

Reinsurance Ceded
Property and Casualty Insurance
The pool participants cede insurance in the ordinary course of business for the primary purpose of limiting their maximum loss exposure.  The pool participants also purchase catastrophe reinsurance to cover multiple losses arising from a single event.
All major reinsurance treaties, with the exception of the pooling agreement, the personal and commercial boiler treaties, the employment practices liability contract, and the data compromise, cyber liability and identity recovery contracts, are on an “excess of loss” basis whereby the reinsurer agrees to reimburse the pool participants for covered losses in excess of a predetermined amount, up to a stated limit.  The boiler treaties, data compromise, cyber liability and identity recovery contracts, and the employment practices liability contract provide for 100 percent reinsurance of the pool’s applicable direct exposures.  Facultative reinsurance from approved markets, which provides reinsurance on an individual risk basis and requires specific agreement of the reinsurer as to the limits provided, is purchased when an insured requires coverage in excess of treaty capacity, where a high-risk type policy could expose the treaty reinsurance programs, or other reasons where the pool participants wish to reduce their net loss exposure from a particular risk.
Excess of loss reinsurance coverage is purchased in layers subject to retentions determined by reinsurance market conditions and the surplus position of the EMC Insurance Companies.  The pooling agreement aids efficient buying of reinsurance since it allows for higher retention levels and correspondingly decreased dependence on the reinsurance marketplace.
A summary of the reinsurance treaties benefiting the pool participants during 2017 is presented below.  Retention amounts reflect the accumulated retentions, co-participation and non-placed portions of all layers within a treaty. The retention amount for property catastrophe losses excludes a $10.0 million annual aggregate deductible that applies to losses after the initial $10.0 million retention in the first layer of coverage.
($ in thousands)
 
 
 
 
Type of reinsurance treaty
 
Retention
 
Limits
Property catastrophe
 
$
12,225

 
99 percent of $210,000
Property per risk
 
$
4,150

 
100 percent of $76,000
Casualty
 
$
4,150

 
100 percent of $36,000
Workers' compensation excess
 
$

 
$50,000 excess of $40,000
Fidelity
 
$
2,250

 
95 percent of $5,000
Surety
 
$
3,050

 
97 percent of $38,000
Boiler - commercial lines
 
$

 
100 percent of $100,000
Boiler - personal lines
 
$

 
100 percent of $100
Employment practices liability
 
$

 
100 percent of $1,000
Data compromise
 
$

 
100 percent of $1,000
Identity recovery
 
$

 
100 percent of $25
Cyber liability
 
$

 
100 percent of $1,000

Although reinsurance does not discharge the original insurer from its primary liability to its policyholders, it is the practice of insurers for accounting purposes to treat reinsured risks as risks of the reinsurer since the primary insurer would only re-assume liability in those situations where the reinsurer is unable to meet the obligations it assumes under the reinsurance agreements.  The ability to collect reinsurance is subject to the solvency of the reinsurers.
The major reinsurers in the pool participants’ reinsurance programs during 2017 are presented below.  The percentages represent the reinsurers’ share of the total reinsurance protection under all coverages.  Each type of coverage is purchased in layers, and an individual reinsurer may participate in more than one type of coverage and in various layers.  All programs (except the boiler, data compromise, cyber liability, identity recovery, and employment practice liability programs, and the top layer of the property catastrophe program) are handled by reinsurance brokers who cede coverage to 52 domestic and foreign reinsurers.

26

Table of Contents

In formulating reinsurance programs, Employers Mutual is selective in its choice of reinsurers.  Employers Mutual selects reinsurers on the basis of financial stability and long-term relationships, as well as price and coverage terms. Reinsurers are generally required to have an A.M. Best rating of “A” (Excellent) or higher and a minimum policyholders’ surplus of $500.0 million.
($ in thousands)
 
Percent of total reinsurance protection
 
A.M. Best rating
Property catastrophe, property per risk and casualty coverages
 
 
Underwriters at Lloyd's of London
 
27.9
%
 
 
A
Mutual Reinsurance Bureau
 
12.7
%
 
 
(1)
Hannover Ruckversicherung AG
 
9.9
%
 
 
A+
R + V Versicherung AG
 
5.9
%
 
 
(2)
Swiss Reinsurance America Corporation
 
5.5
%
 
 
A+
Renaissance Reinsurance US Inc.
 
4.6
%
 
 
A
MAPFRE Re Compania De Reaseguros, SA
 
4.3
%
 
 
A
QBE Reinsurance Corporation
 
3.7
%
 
 
A
Tokio Milennium Re AG
 
3.5
%
 
 
A++
 
 
 
 
 
 
Fidelity and surety coverages
 
 

 
 
 
Transatlantic Reinsurance Company
 
31.6
%
 
 
A+
Hannover Ruckversicherung AG
 
21.4
%
 
 
A+
Axis Reinsurance Company
 
14.1
%
 
 
A+
Odyssey America Reinsurance Corp.
 
12.1
%
 
 
A
Everest Reinsurance Company
 
12.1
%
 
 
A+
Endurance Reinsurance Corporation of America
 
8.7
%
 
 
A+
 
 
 
 
 
 
Boiler - commercial lines coverage
 
 

 
 
 
Hartford Steam Boiler Inspection and Insurance Company
 
100.0
%
 
 
A++
 
 
 
 
 
 
Boiler - personal lines coverage
 
 

 
 
 
Factory Mutual Insurance Company
 
100.0
%
 
 
A+
 
 
 
 
 
 
Employment practices liability coverage
 
 

 
 
 
Hartford Steam Boiler Inspection and Insurance Company
 
100.0
%
 
 
A++
 
 
 
 
 
 
Data compromise, cyber liability and identity recovery
 
 

 
 
 
Hartford Steam Boiler Inspection and Insurance Company
 
100.0
%
 
 
A++
(1)
MRB is composed of Employers Mutual and four other unaffiliated mutual insurance companies.  MRB is backed by the financial strength of the five member companies.  Two of the other member companies have an “A” (Excellent) rating from A.M. Best, while the other two have “A-” (Excellent) ratings.
(2)
R + V Versicherung AG is not rated by A.M. Best, but maintains an AA- rating from Standard & Poor’s.

The Terrorism Risk Insurance Program Reauthorization Act of 2015 (effective through December 31, 2020, referred to herein as the "TRIA") continues the Federal backstop on losses from certified terrorism events.  TRIA covers most direct commercial lines of business, including coverage for losses from nuclear, biological and chemical exposures if coverage was afforded by an insurer, but with exclusions for commercial automobile insurance, burglary and theft insurance, surety insurance, professional liability insurance, and farmowners multiple peril insurance.  

27

Table of Contents

The program trigger threshold for federal participation in losses was $140.0 million in 2017, and increases $20.0 million per year until reaching $200.0 million on January 1, 2020. A loss must be $5.0 million or more to count towards the program trigger threshold. Each insurer has a deductible amount (20 percent of the prior year’s direct commercial lines premiums earned for the applicable lines of business) and a retention above the deductible (17 percent in 2017, increasing by one percentage point each year until reaching 20 percent on January 1, 2020). TRIA caps losses at $100.0 billion annually, so no insurer that has met its deductible will be liable for payment of any portion of losses above that amount. For the Company, the TRIA deductible is approximately $64.0 million.
Coverage for terrorism losses is included in the pool participants’ reinsurance programs for property and casualty risks (including coverage for the aggregation of property claims from catastrophic losses).  In summary, coverage under the property contracts includes both domestic and foreign terrorism, though it is restricted to exclude from coverage nuclear, biological, chemical and radiation (NBCR) losses.  Coverage under the casualty contracts also includes both domestic and foreign terrorism, though NBCR terrorism is covered for one limit per layer.

Reinsurance
In connection with the change in the inter-company reinsurance program in 2016, the reinsurance subsidiary began purchasing additional reinsurance protection in peak exposure territories from external parties in which coverage is triggered when losses experienced by the insurance industry from a catastrophic event exceed a specified threshold. Any reinsurance recoveries received from external parties reduces the amount of losses ceded to Employers Mutual under the inter-company reinsurance program. The net cost of this external reinsurance protection was approximately $5.6 million and $3.5 million in 2017 and 2016, respectively.
The reinsurance subsidiary also assumes and cedes some selected reinsurance business through the quota share agreement in connection with “fronting” activities initiated by Employers Mutual whereby an agreed upon percentage of the selected assumed business is ceded to other reinsurer(s) on a pro rata basis.  Ceded earned premiums associated with this fronting activity amounted to $4.2 million, $3.7 million and $5.9 million during 2017, 2016 and 2015, respectively.  The ceding of this reinsurance business through these fronting activities does not discharge the reinsurance subsidiary from its assumed liability to the original cedants, and the ability to collect reinsurance is subject to the solvency of the reinsurers.


28

Table of Contents

Property and Casualty Insurance and Reinsurance
The Company’s portion of premiums written ceded (unaffiliated and excluding premiums ceded to mandatory pools) by the property and casualty insurance segment and the reinsurance segment for the year ended December 31, 2017 is presented below.  Reinsurance coverage for the property and casualty insurance segment is often purchased in layers, and an individual reinsurer may participate in more than one type of coverage and at various layers within the coverages.  Since each layer of coverage is priced separately, with the lower layers being more expensive than the upper layers, a reinsurer’s overall participation in a reinsurance program does not necessarily correspond to the amount of premiums it receives.  The premium amounts ceded by the reinsurance subsidiary reflect the purchase of additional reinsurance protection from external parties and fronting transactions handled through the quota share agreement, and excludes premiums written ceded to Employers Mutual under the inter-company reinsurance program.
 
 
Premiums written ceded
($ in thousands)
Reinsurer
 
Property and casualty insurance segment
 
Reinsurance segment
 
Total
Hartford Steam Boiler Inspection and Insurance Company
 
$
11,907

 
$

 
$
11,907

Underwriters at Lloyd's of London
 
1,588

 
2,837

 
4,425

Transatlantic Reinsurance Company
 
1,582

 
1,750

 
3,332

Country Mutual Insurance Company
 

 
2,982

 
2,982

Hannover Ruckversicherung AG
 
2,240

 

 
2,240

Tokio Millenium Re AG
 
66

 
1,065

 
1,131

TOA Reinsurance Company of America
 
846

 

 
846

Maiden Reinsurance North America Incorporated
 
829

 

 
829

QBE Reinsurance Corporation
 
750

 

 
750

Farm Service Preferred Insurance Company
 
705

 

 
705

Other Reinsurers
 
4,327

 
1,526

 
5,853

Total
 
$
24,840

 
$
10,160

 
$
35,000


The property and casualty insurance segment also cedes reinsurance on a mandatory basis to state organizations in connection with various workers’ compensation and assigned risk programs. The Company’s portion of premiums written ceded to these organizations for the year ended December 31, 2017 is presented below.
($ in thousands)
Reinsurer
 
Property and casualty insurance segment
Wisconsin Compensation Rating Bureau
 
$
7,912

Michigan Catastrophic Claims Association
 
1,015

Other Reinsurers
 
252

Total
 
$
9,179



29

Table of Contents

The following table presents amounts due to the Company from reinsurers for losses and settlement expenses, contingent commissions, and prepaid reinsurance premiums as of December 31, 2017.  This presentation differs from the presentation utilized in the consolidated financial statements, where all amounts flowing through the pooling and quota share agreements and inter-company reinsurance programs with Employers Mutual are reported as “affiliated” balances.
 
 
Amount recoverable
 
 
 
 
($ in thousands)
 
Property and casualty insurance segment
 
Reinsurance segment
 
Total
 
Percent of total
 
A.M. Best rating
Wisconsin Compensation Rating Bureau
 
$
7,944

 
$

 
$
7,944

 
17.9
%
 
(2)
Country Mutual Insurance Company
 

 
7,929

 
7,929

 
17.8
%
 
A+
Hartford Steam Boiler Inspection and Insurance Company
 
6,844

 

 
6,844

 
15.4
%
 
A++
Hannover Ruckversicherung AG
 
2,435

 

 
2,435

 
5.5
%
 
A+
Transatlantic Reinsurance Company
 
1,509

 
729

 
2,238

 
5.1
%
 
A+
Mutual Reinsurance Bureau
 
652

 
1,493

 
2,145

 
4.8
%
 
(1)
Michigan Catastrophic Claims Association
 
2,138

 

 
2,138

 
4.8
%
 
(2)
Underwriters at Lloyd's of London
 
788

 
959

 
1,747

 
3.9
%
 
A
Workers' Compensation Reinsurance Association of Minnesota
 
1,072

 

 
1,072

 
2.4
%
 
(2)
TOA Reinsurance Company of America
 
1,050

 

 
1,050

 
2.4
%
 
A
Other Reinsurers
 
8,133

 
764

 
8,897

 
20.0
%
 
 
 
 
$
32,565

 
$
11,874

 
$
44,439

(3)
100.0
%
 
 
(1)
MRB is composed of Employers Mutual and four other unaffiliated mutual insurance companies.  MRB is backed by the financial strength of the five member companies.  Two of the other member companies have an “A” (Excellent) rating from A.M. Best, while the other two have “A-” (Excellent) ratings.
(2)
Amounts recoverable reflect the property and casualty insurance subsidiaries’ aggregate pool participation percentage of amounts ceded to these organizations by Employers Mutual in connection with its role as “service carrier.”  Under these arrangements, Employers Mutual writes business for these organizations on a direct basis and then cedes the business (typically at 100 percent) to these organizations.  Credit risk associated with these amounts is minimal as all companies participating in these organizations are responsible for the liabilities of such organizations on a pro rata basis.
(3)
The total amount recoverable at December 31, 2017 represents $30.9 million in unpaid losses and settlement expenses, $727,000 in unpaid contingent commissions, and $12.8 million in prepaid reinsurance premiums. Employers Mutual settles with the pool participants (monthly) and the reinsurance subsidiary (quarterly) ceded paid losses and settlement expenses under the reinsurance contracts and provides full credit for the ceded paid losses and settlement expenses generated during the period (not just the collected portion). As a result, Employers Mutual's recoverable for paid losses and settlement expenses represents, to the Company, an off-balance sheet arrangement with an unconsolidated entity that results in credit-risk exposure that is not reflected in the Company’s financial statements.  See note 1 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for further discussion of off-balance sheet credit exposures.

30

Table of Contents

Investments
The Company’s total invested assets at December 31, 2017 are summarized in the following table:
 
 
December 31, 2017
($ in thousands)
 
Amortized
cost
 
Fair
value
 
Carrying value
 
Percent of total carrying value
Fixed maturity securities available-for-sale
 
$
1,253,166

 
$
1,275,016

 
$
1,275,016

 
82.8
%
Equity securities available-for-sale
 
144,274

 
228,115

 
228,115

 
14.8
%
Short-term investments
 
23,613

 
23,613

 
23,613

 
1.5
%
Other long-term investments
 
13,648

 
XXXX

 
13,648

 
0.9
%
 
 
$
1,434,701

 
XXXX

 
$
1,540,392

 
100.0
%

The Company’s investment strategy is to conservatively manage its investment portfolio by investing primarily in readily marketable, investment-grade fixed maturity securities and equity securities.  The board of directors of each of the Company’s insurance company subsidiaries has established investment guidelines and regularly reviews the portfolio for compliance with those guidelines.  The Company does not hold foreign denominated investments.  The Company does not purchase non-investment grade securities.  Any non-investment grade securities held are the result of rating downgrades that occurred subsequent to their purchase.  
At December 31, 2017, the portfolio of fixed maturity securities consisted of 0.7 percent U.S. Treasury, 24.3 percent government agency, 18.2 percent asset-backed, 23.1 percent municipal and 33.7 percent corporate securities.  As of December 31, 2017, the effective duration of the Company’s fixed maturity portfolio, excluding interest-only securities, was 5.0, and the effective duration of its liabilities was 2.7. At December 31, 2017, the Company held $2.9 million of non-investment grade fixed maturity securities in a net unrealized gain position of $38,000.
The Company has two separate common stock equity portfolios that are diversified across a large range of industry sectors and are managed for fees based on total assets under management (a large-cap blend equity portfolio managed by BMO Global Asset Management and a high dividend value equity portfolio managed by Schafer Cullen Capital Management).  As of December 31, 2017, the common stock equity portfolios were invested in the following industry sectors:
 
 
Percent of equity portfolio
Financial services
 
21.1
%
Information technology
 
17.4
%
Healthcare
 
14.8
%
Consumer staples
 
6.8
%
Consumer discretionary
 
9.9
%
Energy
 
8.2
%
Industrials
 
13.8
%
Other
 
8.0
%
 
 
100.0
%


31

Table of Contents

The Company's other long-term investments consist of minority ownership interests in limited partnerships and limited liability companies, generally from private equity arrangements, with the following two notable exceptions. The Company funds a limited partnership that is designed to help protect it from a sudden and significant decline in the value of its equity portfolio. This investment is carried under the equity method of accounting, with changes in the carrying value (from both expired hedging contracts and changes in the value of contracts that are still in effect) reported as realized gains or losses in the Company's financial statements. During 2017 and 2016, the Company invested additional funds of $5.8 million and $4.9 million, respectively, into this program. The Company's reinsurance subsidiary began investing in limited liability companies that convey renewable energy tax credits in 2016. During 2016, the reinsurance subsidiary invested $6.6 million in a limited liability company that produced $4.4 million of tax credits in 2016 and $775,000 of tax credits in 2017. During 2017, the reinsurance subsidiary invested $2.1 million in another limited liability company that produced $1.7 million of tax credits in 2017. After reductions for the utilization of the tax credits and a $209,000 impairment loss recognized during the fourth quarter of 2016, the carrying values of these investments totaled approximately $1.5 million and $2.0 million at December 31, 2017 and 2016, respectively.
 
Employees
EMC Insurance Group Inc. and its subsidiaries have no employees.  The Company’s business activities are conducted by the approximately 2,375 employees of Employers Mutual.  EMC Insurance Group Inc., EMC Reinsurance Company and EMC Underwriters, LLC are charged their proportionate share of salary and employee benefit costs based on time allocations.  Costs not allocated to these companies, and other subsidiaries of Employers Mutual outside the pooling agreement, are charged to the pooling agreement.  The Company’s property and casualty insurance subsidiaries share the costs charged to the pooling agreement in accordance with their pool participation percentages.

Regulation
The Company’s insurance subsidiaries are subject to extensive regulation and supervision by their state of domicile, as well as those states in which they do business.  The purpose of such regulation and supervision is primarily to provide safeguards for policyholders, rather than to protect the interests of stockholders.  The insurance laws of the various states establish regulatory agencies with broad administrative powers, including the power to grant or revoke operating licenses and regulate trade practices, investments, premium rates, deposits of securities, the form and content of financial statements and insurance policies, accounting practices and the maintenance of specified reserves and capital for the protection of policyholders.
Premium rate regulation varies greatly among jurisdictions and lines of insurance.  In most states in which the Company’s subsidiaries and the other pool participants write insurance, premium rates for the various lines of insurance are subject to either prior approval or limited review upon implementation.  States require rates for property and casualty insurance that are adequate, not excessive, and not unfairly discriminatory.
Like other insurance companies, the pool participants are required to participate in mandatory shared-market mechanisms or state pooling arrangements as a condition for maintaining their insurance licenses to do business in various states.  The purpose of these state-mandated arrangements is to provide insurance coverage to individuals who, because of poor driving records or other underwriting reasons, are unable to purchase such coverage voluntarily provided by private insurers. These risks can be assigned to all insurers licensed in the state and the maximum volume of such risks that any one insurance company may be assigned typically is proportional to that insurance company’s annual premium volume in that state.  The underwriting results of this mandatory business traditionally have been unprofitable.
The Company’s insurance subsidiaries are required to file detailed annual reports with the appropriate regulatory agency in each state in which they do business based on applicable statutory regulations, which differ from U.S. generally accepted accounting principles.  Their business and accounts are subject to examination by such agencies at any time.  Since three of the Company’s four insurance subsidiaries and Employers Mutual are domiciled in Iowa, the State of Iowa exercises principal regulatory supervision, and Iowa law requires periodic examination.

32

Table of Contents

State laws governing insurance holding companies also impose standards on certain transactions with related companies, which include, among other requirements, that all transactions be fair and reasonable and that an insurer’s surplus as regards policyholders be reasonable and adequate in relation to its liabilities.  Under Iowa law, dividends or distributions made by registered insurers are restricted in amount and may be subject to approval from the Iowa Commissioner of Insurance. “Extraordinary” dividends or distributions are subject to prior approval and are defined as dividends or distributions made within a 12 month period which exceed the greater of 10 percent of statutory surplus as regards policyholders as of the preceding December 31, or net income of the preceding calendar year on a statutory basis.  North Dakota imposes similar restrictions on the payment of dividends and distributions.  At December 31, 2017, $54.2 million was available for distribution to the Company in 2018 without prior approval.  See note 6 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
Under state insurance guaranty fund laws, insurance companies doing business in a state can be assessed for certain obligations of insolvent insurance companies to such companies’ policyholders and claimants.  Maximum assessments allowed in any one year generally vary between one percent and two percent of annual premiums written in that state, but it is possible that caps on such assessments could be raised if there are numerous or large insolvencies.  In most states, guaranty fund assessments are recoverable either through future policy surcharges or offsets to state premium tax liabilities.
The National Association of Insurance Commissioners (NAIC) utilizes a risk-based capital model to help state regulators assess the capital adequacy of insurance companies and identify insurers that are in, or are perceived as approaching, financial difficulty.  This model establishes minimum capital needs based on the risks applicable to the operations of the individual insurer.  The risk-based capital requirements for property and casualty insurance companies measure three major areas of risk:  asset risk, credit risk and underwriting risk.  Companies having less statutory surplus than required by the risk-based capital requirements are subject to varying degrees of regulatory scrutiny and intervention, depending on the severity of the inadequacy.  At December 31, 2017, the Company’s insurance subsidiaries had total adjusted statutory capital of $560.1 million, which is well in excess of the minimum risk-based capital requirement of $94.4 million.

AVAILABLE INFORMATION
The Company’s internet address is investors.emcins.com.  The Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to these reports filed or furnished pursuant to Section 13(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) are available free of charge through the Company’s website as soon as reasonably practicable after the filing or furnishing of such material with the Securities and Exchange Commission.

33

Table of Contents

EXECUTIVE OFFICERS OF THE COMPANY
The Company’s executive officers, their positions and ages are shown in the table below:
NAME
 
AGE
 
POSITION
Ian C. Asplund
 
37
 
Newly appointed Senior Vice President-Chief Analytics Officer of the Company and Employers Mutual effective 2018. Senior Vice President-Strategic Analytics of the Company and Employers Mutual from 2016 through 2017. Vice President-Chief Actuary of the Company and Employers Mutual from 2015 to 2016. Assistant Vice President of Employers Mutual from 2012 to 2014. He has been employed by Employers Mutual since 2003.
 
 
 
 
 
Dan D. Aksamit
 
53
 
Newly appointed Vice President-Chief Risk Officer of Employers Mutual effective 2018. Assistant Vice President of Employers Mutual from 2015 through 2017. He has been employed by Employers Mutual since 2004.
 
 
 
 
 
Jason R. Bogart
 
56
 
Newly appointed Senior Vice President-Chief Field Officer of the Company and Employers Mutual effective 2018. Senior Vice President of the Company and Senior Vice President of Branch Operations of Employers Mutual from 2013 through 2017. Vice President of the Company and Vice President of Branch Operations of Employers Mutual from 2010 to 2013.  Resident Vice President-Lansing Branch of Employers Mutual from 2003 until 2010.  He has been employed by Employers Mutual since 1993.
 
 
 
 
 
Bradley J. Fredericks
 
44
 
Senior Vice President-Chief Investment Officer of the Company and Employers Mutual since 2017. Vice President-Chief Investment Officer of the Company and Employers Mutual from 2014 to 2017.  Assistant Vice President of Employers Mutual from 2013 to 2014. He has been employed by Employers Mutual since 2010.
 
 
 
 
 
Lisa L. Hamilton
 
63
 
Newly appointed Vice President-Chief Branding Officer of Employers Mutual effective 2018. Vice President of Employers Mutual from 2012 through 2017. Assistant Vice President of Employers Mutual from 2009 to 2012. She has been employed by Employers Mutual since 2002.
 
 
 
 
 
Rodney D. Hanson
 
62
 
Newly appointed Senior Vice President-Chief Information Officer of the Company and Employers Mutual effective 2018. Senior Vice President-Information Technology of the Company and Employers Mutual from 2013 through 2017. Vice President-Information Technology of the Company and Employers Mutual from 2003 to 2013. He has been employed by Employers Mutual since 1978.
 
 
 
 
 
Kevin J. Hovick
 
63
 
Executive Vice President and Chief Operating Officer of the Company and of Employers Mutual since 2011, retired effective January 2, 2018.
 
 
 
 
 
Scott R. Jean
 
46
 
Newly appointed Executive Vice President of Finance & Strategy of the Company and Employers Mutual effective 2018. Executive Vice President for Finance & Analytics of the Company and Employers Mutual from 2015 through 2017. Senior Vice President-Chief Actuary of the Company and Employers Mutual from 2014 to 2015. Vice President-Chief Actuary of the Company and of Employers Mutual from 2009 to 2014.  He has been employed by Employers Mutual since 1993.
 
 
 
 
 
Bruce G. Kelley
 
63
 
President and Chief Executive Officer of the Company and Employers Mutual since 1992. Reappointed Treasurer of the Company and Employers Mutual in 2014 (previously held that title for Employers Mutual from 1996 to 2000 and the Company from 1996 to 2001). President and Chief Operating Officer of the Company and Employers Mutual from 1991 to 1992 and Executive Vice President of the Company and Employers Mutual from 1989 to 1991.  He has been employed by Employers Mutual since 1985.
 
 
 
 
 
Meyer T. Lehman
 
42
 
Senior Vice President-Chief Actuarial Officer of the Company and Employers Mutual upon his hiring in 2017. Prior to joining Employers Mutual he was Product Management Vice President & Chief Actuarial Officer of Continental Western Group & Berkley Agribusiness Risk Specialists from 2012 to 2017.

34

Table of Contents

 
 
 
 
 
Robert L. Link
 
60
 
Newly appointed Senior Vice President-Chief Administrative Officer and Assistant Secretary of the Company and Senior Vice President-Chief Administrative Officer and Corporate Secretary of Employers Mutual effective 2018. Senior Vice President and Assistant Secretary of the Company and Senior Vice President and Corporate Secretary-Administration of Employers Mutual from 2012 through 2017. Vice President of the Company from 2007 to 2012 and Vice President and Corporate Secretary-Administration of Employers Mutual from 2005 to 2012. He has been employed by Employers Mutual since 1977.
 
 
 
 
 
Mick A. Lovell
 
55
 
Newly appointed Executive Vice President of Operations of the Company and Employers Mutual effective 2018. Executive Vice President for Corporate Development of the Company and Employers Mutual from 2015 through 2017. Senior Vice President for Corporate Development of the Company and Employers Mutual from 2014 to 2015. Vice President of the Company and Vice President-Business Development of Employers Mutual from 2011 to 2014.  Assistant Vice President of the Company and Assistant Vice President-Director of Product Management of Employers Mutual from 2003 to 2011. He has been employed by Employers Mutual since 2003.
 
 
 
 
 
Elizabeth A. Nigut
 
48
 
Newly appointed Senior Vice President-Chief Human Resources Officer of the Company and Employers Mutual effective 2018. Senior Vice President of the Company and Senior Vice President-Human Resources of Employers Mutual from 2014 through 2017. Vice President of the Company and Vice President-Human Resources of Employers Mutual from 2010 to 2014.  She has been employed by Employers Mutual since 2010.
 
 
 
 
 
Larry W. Phillips
 
64
 
Newly appointed Senior Vice President-Chief Business Development Officer of the Company and Employers Mutual effective 2018. Senior Vice President-Business Development of the Company and Employers Mutual from 2015 through 2017. Vice President-Underwriting of Employers Mutual from 2013 to 2015. He has been employed by Employers Mutual since 2012. Prior to joining Employers Mutual he was Executive Director of the Iowa Fair Plan from 2011 to 2012.
 
 
 
 
 
Mark E. Reese
 
60
 
Senior Vice President and Chief Financial Officer of the Company and of Employers Mutual since 2004.  Vice President of the Company and Employers Mutual from 1996 to 2004 and has been Chief Financial Officer of the Company and Employers Mutual since 1997.  He has been employed by Employers Mutual since 1984.
 
 
 
 
 
Lisa A. Simonetta
 
58
 
Newly appointed Senior Vice President-Chief Claims Officer of the Company and Employers Mutual effective 2018. Senior Vice President-Claims of the Company and Employers Mutual from 2013 through 2017.  Vice President Claims-Legal of the Company and Vice President of Employers Mutual from 2002 to 2013. She has been employed by Employers Mutual since 1992.
 
 
 
 
 
Todd A. Strother
 
49
 
Newly appointed Senior Vice President-Chief Legal Officer and Secretary of the Company and Senior Vice President-Chief Legal Officer of Employers Mutual effective 2018. Vice President-General Counsel and Secretary of the Company and Vice President-General Counsel of Employers Mutual from 2016 through 2017.  Prior to joining Employers Mutual he was an attorney and shareholder with Bradshaw, Fowler, Proctor & Fairgrave, P.C. from 1999 to 2016.

35

Table of Contents

ITEM 1A.    RISK FACTORS
Set forth below is a description of risk factors related to the Company’s business, provided to enable investors to assess, and be appropriately apprised of, certain risks and uncertainties the Company faces in conducting its business.  An investor should carefully consider the risks described below and elsewhere in this Form 10-K which could materially and adversely affect the Company’s business, financial condition or results of operations.  The risks and uncertainties discussed below are also applicable to forward-looking statements contained in this Form 10-K and in other reports filed by the Company with the Securities and Exchange Commission, and in management presentations delivered and press releases issued by the Company.  Given these risks and uncertainties, investors are cautioned not to place undue reliance on forward-looking statements.
Risks Relating to the Company and Its Business
The Company’s business is highly cyclical and competitive, which may make it difficult for it to market its products effectively and profitably.
The property and casualty insurance industry is highly cyclical and competitive, and individual lines of business experience their own cycles within the overall insurance industry cycle.  Premium rate levels are subject to many variables, including the availability of insurance coverage, which can vary according to the level of capital within the industry.  Increases in industry capital have generally been accompanied by increased price competition.  If the pool participants find it necessary to reduce premiums or limit premium increases due to these competitive pressures on pricing, the Company may experience a reduction in its profit margins and revenues and, therefore, lower profitability.
The pool participants compete with insurers that sell insurance policies through independent agents and/or directly to their customers.  These competitors are not only national companies, but also insurers and independent agents that operate in a specific region or a single state.  Some of these competitors have substantially greater financial and other resources than the pool participants, and may offer a broader range of products or offer competing products at lower prices.  The Company’s financial condition and results of operations could be materially and adversely affected by a loss of business to its competitors.
The reinsurance business is also highly cyclical and competitive.  Employers Mutual, in writing reinsurance business through its HORAD operation, competes in the global reinsurance market with numerous reinsurance companies, many of which have substantially greater financial resources.  Competition for reinsurance business is based on many factors, including the perceived financial strength of the reinsurer, industry ratings, stability in products offered and licensing status.  There is a segment of the market that favors large, highly-capitalized reinsurance companies who are able to provide “mega” line capacity for multiple lines of business.  Employers Mutual faces the risk of ceding companies becoming less interested in diversity and spread of reinsurance risk in favor of having fewer, highly-capitalized reinsurance companies on their program.  If Employers Mutual loses reinsurance business to its competitors, the Company’s financial condition and results of operations could be materially and adversely affected.
Similar to other industries, the insurance industry is undergoing rapid and significant technological and other change. Traditional insurance industry participants, technology companies, "InsurTech" start-up companies, the number of which has increased significantly in recent years, and others are focused on using technology and innovation to alter business models and cause other potentially disruptive changes in the insurance industry. If management does not anticipate these changes, keep pace with and adapt to technological and other changes impacting the insurance industry, it could harm the Company's ability to compete, decrease the value of the Company's products to insureds and agents, and materially and adversely affect the Company's business. Furthermore, innovation, technological change and changing customer preferences in the markets in which the Company operates also pose risks to the Company's business.
The frequency and severity of significant catastrophe and storm activity could adversely affect the Company’s business, financial condition or results of operations.
The Company's insurance operations expose the Company to claims arising out of catastrophic events. Common catastrophic events include tornadoes, wind and hail storms, hurricanes, earthquakes, fires, explosions and severe winter storms.  If changing climate conditions result in an increase in the frequency or severity of weather-related losses, the Company could experience additional losses from catastrophic events and destructive weather patterns. High levels of catastrophe and storm losses could lead to changes in the reinsurance programs protecting the Company (including the reinsurance coverage provided by Employers Mutual to the Company’s property and casualty insurance subsidiaries and the reinsurance subsidiary). These changes could include increases in the amount of losses retained, increased pricing and decreased availability of catastrophe reinsurance protection.  Examples of such changes include increases in the pool participants’ retention amounts on ceded contracts covering the pool business, and increases in the amount of losses retained by the property and casualty insurance subsidiaries and the reinsurance subsidiary under the inter-company reinsurance program.  Future increases in the cost of reinsurance protection, and/or the amount of catastrophe and storm losses retained, could materially adversely affect the Company’s business, financial condition or results of operations.

36

Table of Contents

The pool participants currently conduct business in all 50 states and the District of Columbia, with a large portion of business in the Midwest.  The occurrence of catastrophes, or other conditions affecting losses in this region, could adversely affect the Company’s business, financial condition or results of operations.
In 2017, 69 percent of the pool participant’s direct premiums written were generated through ten Midwest branch offices, with 12 percent of the direct premiums written generated in Iowa.  While the pool participants actively manage their exposure to catastrophes through their underwriting process and the purchase of third-party reinsurance, a single catastrophic occurrence, destructive weather pattern, changing climate conditions, general economic trend, terrorist attack, regulatory development or any other condition affecting the states in which the pool participants conduct substantial business could materially adversely affect the Company’s business, financial condition or results of operations.  Moreover, the Company’s revenues and profitability are affected by the prevailing regulatory, economic, demographic, competitive and other conditions in these states.  Changes in any of these conditions could make it more costly or more difficult for the pool participants to conduct their business.  Adverse regulatory developments in these states could include reductions in the maximum rates permitted to be charged, restrictions on rate increases, or fundamental changes to the design or operation of the regulatory framework, and any of these could have a material adverse effect on the Company’s business, financial condition or results of operations.
The Company cannot predict the impact that changing climate conditions, including legal, regulatory, and social responses thereto, may have on the Company’s business, financial condition or results of operations.
Some scientists, environmentalists, and other experts believe that changing climate conditions have added to the unpredictability, frequency, and severity of weather-related losses.  If climate conditions are changing and affecting weather patterns, the Company could experience additional losses from catastrophic events and destructive weather patterns.  The Company cannot predict the impact that changing climate conditions, if any, will have on the Company’s business, financial condition or results of operations.  It is also possible that legal, regulatory and social responses to climate change could have a material adverse effect on the Company’s business, financial condition or results of operations.
Losses related to a terrorist attack could have a material adverse impact on the Company’s business, financial condition or results of operations.
Terrorist attacks could cause significant losses from insurance claims related to the property and casualty insurance operations of the pool participants and the reinsurance operations of the Company’s reinsurance subsidiary, and have a material adverse impact on the Company’s business, financial condition or results of operations.  TRIA requires that some coverage for terrorism losses be offered by primary property and casualty insurers, and provides federal assistance for recovery of a portion of claims incurred (effective through December 31, 2020). While the pool participants are protected by this federally funded terrorism reinsurance with respect to claims under most commercial insurance products, the pool participants are prohibited from adding terrorism exclusions to the commercial lines policies they write, and a substantial deductible must be met before TRIA provides coverage to the pool.  The pool participants’ personal lines products do not provide terrorism coverage.  The pool participants have underlying reinsurance coverage to partially cover the TRIA deductible, but the Company can offer no assurances that the threats or actual occurrence of future terrorist-like events in the United States and abroad, or military actions by the United States, will not have a material adverse effect on its business, financial condition or results of operations.
The Company’s results of operations could suffer if the pool participants were to forecast future losses inaccurately, experience unusually severe or frequent losses, inadequately price their insurance products, or fail to control expenses.
The Company’s property and casualty insurance subsidiaries participate in a pooling agreement under which they share the underwriting results of the property and casualty insurance business written by all the pool participants (excluding certain assumed reinsurance business).  Because of the pooled business the Company is allocated, the insurance operations of the Company’s pool participants are integrated with the insurance operations of the Employers Mutual pool participants, and the Company’s results of operations depend upon the forecasts, pricing and underwriting results of the Employers Mutual pool participants.  Although the pool is intended to produce a more uniform and stable underwriting result from year to year for the participants than they would experience separately by spreading the risk of losses among the participants, if any of the pool participants experience unusually severe or frequent losses or do not adequately price their insurance products, the Company’s business, financial condition or results of operations could suffer.

37

Table of Contents

One of the distinguishing features of the property and casualty insurance industry is that its products are priced before the costs are known, as premium rates are generally determined before losses are reported.  Accordingly, the pool participants must establish premium rates from forecasts of the ultimate costs they expect to incur from risks underwritten during the policy period, and premiums may not be adequate to cover the ultimate losses incurred.  Further, the pool participants must establish reserves for losses and settlement expenses based upon estimates involving actuarial and statistical projections of expected ultimate liability at a given time, and it is possible that the ultimate liability will exceed these estimates because of the future development of known losses, the existence of losses that have occurred but are currently unreported, or larger than expected settlements on pending and unreported claims.  Prior to the end of each quarter, Employers Mutual's actuaries review the adequacy of the pool's previous quarter's reserves for the various lines of business underwritten and these reviews have in the past, and may in the future, indicate that additional reserves are necessary to adequately cover anticipated losses and settlement expenses. The process of estimating reserves is inherently judgmental and can be influenced by factors that are subject to variation.  If the premium rates or reserves established are not sufficient, the Company’s business, financial condition and/or results of operations may be adversely impacted.
The Company's results are also subject to the expenses incurred by its subsidiaries and the other pool participants. One of the metrics used to evaluate property and casualty insurance companies is the underwriting expense ratio. This ratio weighs earned premiums against expenses. Underwriting and administrative expenses should be kept within an acceptable range. This range must be determined and managed with both a short term and long term outlook with regards to premium levels, the underwriting cycle, industry benchmarks, internal trends, and the annual corporate budgeting process. Pursuant to the terms of the pooling agreement, underwriting and administrative expenses are prorated between the participants in the pool. Thus, if the Company's subsidiaries or other pool participants fail to control underwriting or administrative expenses, the Company's financial condition or results of operation could suffer.
An increase in asbestos and environmental claims could have a material adverse effect on the Company's financial condition or results of operations.
The Company has exposure to asbestos and environmental claims arising primarily from the other liability line of business written by the parties to the pooling agreement, as well as the pro rata and excess of loss business assumed by the reinsurance subsidiary. These exposures are closely monitored by management and reserves have been established to cover estimated ultimate losses. Estimating loss and settlement expense reserves for asbestos and environmental claims is very difficult due to the many uncertainties surrounding these types of claims, such as whether coverage exists, the definition of an occurrence, determination of ultimate damages and the assignment of damages to the responsible parties. These uncertainties are compounded by the fact that claims typically emerge long after a policy has expired. It is possible that the ultimate liability for these exposures may increase significantly as a result of the settlement of lawsuits or the receipt of additional claims, which could have a material adverse effect on the Company's financial condition and/or results of operations.
The Company’s investment portfolio is subject to economic loss, principally from changes in the market value of financial instruments.
The Company had fixed maturity investments with a fair value of $1.3 billion at December 31, 2017 that are subject to:
market risk, which is the risk that the Company’s invested assets will decrease in value due to:
an increase in interest rates or a change in the prevailing market yields on its investments,
an unfavorable change in the liquidity of an investment, or
an unfavorable change in the financial prospects, or a downgrade in the credit rating, of the issuer of an investment;
reinvestment risk, which is the risk that interest rates will decline and funds reinvested will earn less investment income than previously earned; and
liquidity risk, which is the risk that the Company may have to sell assets at an undesirable time and/or price to provide cash for the payment of claims.
The Company maintains a well diversified portfolio of fixed maturity securities in an attempt to manage market, reinvestment and liquidity risk.  The Company primarily pursues a buy and hold strategy for fixed maturity investments.  Fixed maturity securities are purchased as new funds become available to the portfolio.  This strategy has a laddering effect on portfolio maturities that mitigates some of the effects of adverse interest rate movements.

38

Table of Contents

The Company’s fixed maturity investment portfolio includes mortgage-backed securities.  As of December 31, 2017, mortgage-backed securities constituted approximately 16.3 percent of the fixed maturity portfolio.  As with other fixed maturity investments, the fair value of these securities fluctuates depending on market and other general economic conditions and the interest rate environment.  Changes in interest rates can expose the Company to prepayment risks on these investments.  In periods of declining interest rates, mortgage prepayments generally increase and mortgage-backed securities are paid more quickly, requiring the Company to reinvest the proceeds at the then current market rates.
The Company’s common stock equity portfolio, with a fair value of $206.4 million as of December 31, 2017, is subject to economic loss from a decline in market prices.  The Company invests in publicly traded companies listed in the United States with large market capitalizations.  An adverse development in the stock market, or one or more securities that the Company invests in, could adversely affect its capital position. The Company is currently invested in a limited partnership that is designed to help protect the Company from significant monthly downside price volatility in the equity markets. However, this type of protection may be discontinued in the future depending on market conditions and/or the cost of the protection.
The success of any investment activity is affected by general economic conditions, which may adversely affect the markets for fixed maturity and equity securities.  Unexpected volatility or illiquidity in the markets in which the Company holds securities could reduce its liquidity and stockholders’ equity.  To mitigate these risks, the Company’s insurance and reinsurance subsidiaries are able to borrow funds on a short-term basis from Employers Mutual and its subsidiaries and affiliate under an Inter-Company Loan Agreement.
The Company relies on Employer Mutual’s information technology and telecommunication systems, and the disruption or failure of these systems, or the compromise of the security of the systems that results in the misuse of confidential information, could materially and adversely affect its business.
The Company’s business is highly dependent upon the successful and uninterrupted functioning of the information technology and telecommunications systems of Employers Mutual and its third party vendors.  The Company relies on the capacity, reliability and security of these systems to process new and renewal business, provide customer service, process and pay claims, and facilitate collections and cancellations.  These systems also enable the performance of actuarial and other modeling functions necessary for underwriting and rate development and establishing and evaluating reserves.  Despite security measures in place, the information technology systems could be vulnerable to computer malware or viruses, unauthorized access, or other cyber attacks that could disrupt the systems.  The failure or disruption of these systems could interrupt the Company’s operations and result in financial loss through remediation costs, reduced ability to underwrite and process new and renewal business, pay claims in a timely manner and provide customer service.
A security breach of information technology systems that results in the misuse or misappropriation of confidential information could expose Employers Mutual to litigation or regulatory actions, or damage Employers Mutual’s reputation.  Any legal or other expenses resulting from the misuse of confidential information would be shared by all users of the systems, including the Company and its subsidiaries, and such losses could be significant.
Although Employers Mutual maintains insurance on its real property and other physical assets, this insurance will not compensate Employers Mutual for losses that may occur due to disruptions in service as a result of a computer, data processing or telecommunication systems failure unrelated to covered property damage.  Also, this insurance may not necessarily compensate Employers Mutual for all losses resulting from covered events.  Employers Mutual maintains insurance coverage for network business interruption, but it retains the risks from disruptions in computer processing and telecommunications services above the limits of such coverage. Employers Mutual has implemented a variety of controls to mitigate these risks including, but not limited to, off-site back-up and redundant processing capabilities, access restrictions to confidential customer data, and documented plans for resuming operations upon the occurrence of an event.  A portion of any losses resulting from the failure or disruption of Employers Mutual’s information technology and telecommunication systems would be shared by all users of the systems, including the Company and its subsidiaries, and such losses could be significant.
The failure of the pool participants to maintain their current financial strength rating could materially and adversely affect the Company’s business and competitive position.
The pool participants, including the Company’s property and casualty insurance subsidiaries, are currently rated “A” (Excellent) by A.M. Best, an industry-accepted source of property and casualty insurance company financial strength ratings.  A.M. Best ratings are specifically designed to provide an independent opinion of an insurance company’s financial health and its ability to meet ongoing obligations to policyholders.  These ratings are directed toward the protection of policyholders, not investors.  If the ratings of the pool participants were to be downgraded (particularly below "A-") by A.M. Best, it would adversely affect the Company’s competitive position and make it more difficult for it to market its products, and retain its existing agents and policyholders.  A downgrade of Employers Mutual's rating below "A-" could make it ineligible to assume certain reinsurance business, which could lead to a reduction in the amount of business ceded to the Company's reinsurance subsidiary under the quota share agreement.  Thus, a downgrade in the pool participants’ (including Employers Mutual’s) A.M. Best ratings below "A-" would likely result in a material reduction in the amount of the Company’s business.

39

Table of Contents

The profitability of the Company’s reinsurance subsidiary is dependent upon the experience of Employers Mutual, and changes to this relationship may adversely affect the reinsurance subsidiary’s operations.
The Company’s reinsurance subsidiary operates under a quota share reinsurance agreement with Employers Mutual, which generated 22 percent of the Company’s net premiums earned in 2017.  Under the quota share reinsurance agreement, the reinsurance subsidiary assumes the voluntary reinsurance business written directly by Employers Mutual (subject to certain limited exceptions).  The reinsurance subsidiary also has in place an inter-company reinsurance program with Employers Mutual. The reinsurance subsidiary primarily relies on these agreements and on Employers Mutual for its business.  If Employers Mutual terminates or otherwise seeks to modify these agreements, the reinsurance subsidiary may not be able to enter into similar arrangements with other companies and may be adversely affected.
Through the quota share reinsurance agreement, the reinsurance subsidiary assumes the voluntary reinsurance business written directly by Employers Mutual with unaffiliated insurance companies, and the reinsurance business assumed by Employers Mutual from MRB, a voluntary underwriting association of property and casualty insurers in which Employers Mutual participates.  If Employers Mutual or the other participants of MRB discontinue or reduce the assumption of property and casualty risks, the reinsurance subsidiary could be adversely affected.  In connection with the risks assumed from MRB, officers of the reinsurance subsidiary and Employers Mutual have reviewed the relevant underwriting policies and procedures, however, no officer of the reinsurance subsidiary directly reviews such risks assumed at the time of underwriting.  If Employers Mutual or MRB are unable to sell reinsurance at adequate premium rates, or were to have poor underwriting experience, the reinsurance subsidiary could be adversely affected. In addition, since MRB is structured on a joint liability basis, Employers Mutual, and therefore the Company’s reinsurance subsidiary, would be obligated with respect to the proportionate share of risks assumed by the other participants in the event they were unable to perform. The failure of the other MRB participants to perform could have a material adverse effect on the Company’s financial condition or results of operations.
Changes in key assumptions or a deterioration in the debt and equity markets could lead to an increase in Employers Mutual’s employee benefit plans' costs and a decline in the funded status, which could have a material adverse effect on the Company’s financial condition and/or results of operations.
Employers Mutual's employee benefit plans' costs and funded status reflect the use of key assumptions regarding the discount rate, the expected long-term rate of return on plan assets, and the rate of future compensation increases (pension plans only). Changes in these assumptions could result in a significant decrease in the plans’ funded status and increase the future net periodic costs associated with these plans. In addition, large declines in the fair value of the assets held in the plans could result in a significant decrease in the plans’ funded status and increase the future net periodic costs associated with these plans. A decrease to the plans' funded status could require Employers Mutual to make significant contributions to its employee benefit plans to maintain adequate funding levels, and the Company would be responsible for its share of these contributions under the pooling agreement.  The occurrence of these events could have a material adverse effect on the Company’s financial condition and/or results of operations.
The Company may not be successful in reducing its risks and increasing its underwriting capacity through reinsurance arrangements, which could adversely affect its business, financial condition or results of operations.
In order to reduce underwriting risk and increase underwriting capacity, the pool participants transfer portions of the pool’s insurance risk to other insurers through reinsurance contracts.  The availability, cost and structure of reinsurance protection is subject to changing market conditions that are outside of the pool participants’ control.  In order for these contracts to qualify for reinsurance accounting and thereby provide the additional underwriting capacity that the pool participants desire, the reinsurer generally must assume significant risk and have a reasonable possibility of a significant loss.  
The reinsurance subsidiary assumes and cedes some selected reinsurance business through the quota share agreement in connection with “fronting” activities initiated by Employers Mutual. Under these arrangements, an agreed upon percentage of the selected assumed business is ceded to other reinsurer(s) on a pro rata basis. In addition, in 2016 the reinsurance subsidiary began purchasing additional reinsurance protection from external parties.
Although the reinsurers are liable to the extent they assume risk, the Company’s insurance subsidiaries remain ultimately liable on all risks reinsured.  As a result, ceded reinsurance arrangements do not limit the ultimate obligation to pay claims. The Company’s insurance subsidiaries are subject to the credit risks of their reinsurers.  They are also subject to the risk that their reinsurers may dispute obligations to pay their claims.  As a result, the Company’s insurance subsidiaries may not recover on claims made against their reinsurers in a timely manner, if at all, which could have a material adverse effect on the Company’s business, financial condition or results of operations.

40

Table of Contents

The Company is subject to comprehensive regulation that may restrict its ability to react to market or industry changes and earn profits.
The Company is subject to comprehensive regulation and supervision by the insurance departments in the states where its subsidiaries are domiciled and where its subsidiaries and the other pool participants sell insurance products, issue policies and handle claims. Certain regulatory restrictions and prior approval requirements may affect the pool participants’ ability to operate, compete, innovate or obtain necessary rate adjustments in a timely manner, and may also increase their costs and reduce profitability.
Supervision and regulation by insurance departments extend, among other things, to:
Required Licensing.    The pool participants operate under licenses issued by various state insurance departments.  These licenses govern, among other things, the types of insurance coverages, agency and claims services, and products that the pool participants may offer consumers in the states in which they operate.  The pool participants must apply for and obtain appropriate licenses before they can implement any plan to expand into a new state or offer a new line of insurance or other new products that require separate licensing.  If a regulatory authority denies or delays granting a new license, the pool participants’ ability to enter new markets quickly or offer new products they believe will be profitable can be substantially impaired.
Regulation of Premium Rates and Approval of Policy Forms.    The insurance laws of most states in which the pool participants operate require insurance companies to file premium rate schedules and insurance policy forms for review and approval.  State insurance departments have broad discretion in judging whether the pool participants’ rates are adequate, not excessive and not unfairly discriminatory.  The speed at which the pool participants can change their rates in response to competition or increased costs depends, in part, on the method by which the applicable state’s rating laws are administered. Generally, state insurance departments have the authority to disapprove the pool participants’ requested rates.  Thus, if the pool participants begin using new rates before they are approved, as permitted in some states, they may be required to issue premium refunds or credits to their policyholders if the new rates are ultimately deemed excessive or unfair, and are disapproved by the applicable state department.  In addition, in some states, there has been pressure in past years to reduce premium rates for automobile and other personal insurance, or to limit how often an insurer may request increases for such rates.  In states where such pressure is applied, the pool participants’ ability to respond to market developments or increased costs can be adversely affected.
Restrictions on Cancellation, Non-Renewal or Withdrawal.    Many states have laws and regulations that limit an insurer’s ability to exit a market.  Some states prohibit an insurer from withdrawing from one or more lines of business in the state, except pursuant to a plan approved by the state insurance department.  A state insurance department may disapprove a plan that may lead, under its analyses, to market disruption.  These laws and regulations could limit the pool participants’ ability to exit unprofitable markets or discontinue unprofitable products in the future.
Investment Restrictions.    The Company’s subsidiaries are subject to state laws and regulations that require diversification of their investment portfolios, and that limit the amount of investments in certain categories.  Failure to comply with these laws and regulations would cause nonconforming investments to be treated as non-admitted assets for purposes of measuring statutory surplus and, in some instances, would require divestiture.
Other Regulations.    The Company must also comply with laws and regulations involving, among other things:
disclosure, and in some cases prior approval, of transactions between members of an insurance holding company system;
acquisition or disposition of an insurance company, or of any company controlling an insurance company;
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, and assessments and other governmental charges;
use of non-public consumer information and related privacy issues; and
use of credit history in underwriting and rating.
These laws and regulations could adversely affect the Company’s profitability.
The Company cannot provide any assurance that states will not make existing insurance laws and regulations more restrictive in the future, or enact new restrictive laws.

41

Table of Contents

From time to time, the United States Congress and certain federal agencies investigate the current condition of the insurance industry to determine whether federal regulation is necessary. The Company closely monitors these activities through its membership in various organizations.  In particular, our trade organizations are working to monitor and shape the activities of the Federal Insurance Office as it continues to evolve and exercise its authority, to promote accident avoidance and accident prevention technology, and to pass appropriate tax reform legislation. The Company is unable to predict whether, or to what extent, new laws and regulations that could affect its business will be adopted in the future, the timing of any such adoption and what effects, if any, they may have on its business, financial condition or results of operations.
The Company's assumed reinsurance business from international sources could decline from the European Union's Solvency II, Brexit or other international regulatory changes.
Solvency II came into effect in the European Union (EU) on January 1, 2016. Solvency II requires that in order for insurers and reinsurers outside of the EU to conduct business in the European market, their country of domicile regulatory system must be deemed equivalent. The US regulatory system was not deemed equivalent, so trade negotiations began.
On January 13, 2017, the United States and the European Union announced they had completed negotiation of a "Bilateral Agreement between the European Union and the United States of America on Prudential Measures Regarding Insurance and Reinsurance" (the "Covered Agreement"). The United States signed the Covered Agreement on September 22, 2017. The European Union has yet to formally approve the Covered Agreement, but it is being provisionally applied in both the US and the EU.
The Covered Agreement eliminates collateral and local presence requirements for US and EU reinsurers operating on a cross-border basis. Management is closely monitoring provisional application of this agreement in the EU. Different interpretations of the Covered Agreement by EU countries may have unknown consequences on the reinsurance subsidiary's ability to write assumed reinsurance business in those countries. Further complicating application of the Covered Agreement in the EU will be the prospective withdrawal of the United Kingdom from the EU on March 30, 2019. The reinsurance subsidiary writes approximately $10 million of assumed reinsurance business in the EU. The Company is unable to predict to what extent application of the Covered Agreement, Brexit or other international regulatory changes will affect the Company's financial condition or results of operations.
Changes in U.S. federal tax laws could adversely affect the Company's financial condition and results of operations.
The Company is subject to U.S. federal tax laws, which may be changed in ways that could adversely impact the Company. Potential changes in U.S. tax laws may increase or decrease the Company's income tax expense recognized in results of operations. The Company is unable to predict whether, and to what extent, changes to U.S. tax laws would affect the Company's financial condition or results of operations.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (TCJA) was signed into law. Among other provisions, the TCJA lowered the federal corporate tax rate from 35 percent to 21 percent effective January 1, 2018. The Company recorded a one-time deferred income tax benefit in connection with the adoption of the TCJA in the fourth quarter.
The Company made reasonable estimates of the effects the TCJA had on deferred income tax assets and liabilities. For items where the Company could not make a reasonable estimate, primarily loss reserve discounting, the Company is using existing accounting guidance and the provisions of the tax laws that were in place prior to the enactment until further guidance is released by the Internal Revenue Service (IRS) with updated discount factors. As regulations and guidance evolve with respect to the TCJA, and as the Company gathers more information and performs more analysis, additional tax effects or adjustments may be needed in subsequent periods that could affect the Company's financial condition or results of operations.

42

Table of Contents

The Company’s business may not continue to grow and may be adversely affected if it cannot retain existing, and attract new, independent agents, or if insurance consumers increase their use of other insurance delivery systems.
The continued growth of the Company’s business will depend upon the pool participants’ ability to retain existing, and attract new, independent agents.  The pool participants’ agency force is one of the most important components of their competitive position.  To the extent that the pool participants’ existing agents cannot maintain current levels of production, the Company’s business, financial condition and results of operations will suffer.  Moreover, if independent agencies find it easier to do business with the pool participants’ competitors, it could be difficult for them to retain their existing business or attract new business.  While the pool participants believe they maintain good relationships with their independent agents, they cannot be certain that these independent agents will continue to sell their products to the consumers they represent.  Some of the factors that could adversely affect the ability to retain existing, and attract new, independent agents include:
competition in the insurance industry to attract independent agents;
the pool participants’ requirement that independent agents adhere to disciplined underwriting standards; and
the pool participants’ ability to pay competitive and attractive commissions, profit share bonuses and other incentives to independent agents as compensation for selling their products.
While the pool participants sell substantially all their insurance through their network of independent agents, many of their competitors sell insurance through a variety of other delivery methods, including captive agencies, the internet and direct sales.  To the extent that businesses and individuals represented by the pool participants’ independent agents change their delivery system preferences, the Company’s business, financial condition or results of operations may be adversely affected.
The Company's continued success as an insurance company is substantially dependent on the reputation of EMC Insurance Companies.
Management believes that one of the reasons independent agents and insureds prefer to purchase insurance from the pool participants, team members choose Employers Mutual as a place of employment, and vendors choose to do business with Employers Mutual is the reputation EMC Insurance Companies has built over 106 years. To be successful in the future, management must continue to preserve, grow, and leverage the value of EMC Insurance Companies reputation. Reputational value is based in large part on perceptions. While reputations may take decades to build, any negative incidents can quickly erode trust and confidence, particularly if they result in adverse mainstream and social media publicity, governmental investigations, or litigation. Those types of incidents could have an adverse impact on perceptions and lead to tangible adverse effects on the Company's business, including loss of trust, loss of premium, loss of accounts, loss of agency contracts, or team member retention and recruiting difficulties.

43

Table of Contents

The Company’s operations are integrated with those of Employers Mutual, the parent company, and potential and actual conflicts exist between the best interests of the Company’s stockholders and the best interests of the policyholders of Employers Mutual.
Employers Mutual currently owns shares of the Company’s common stock entitling it to cast approximately 55 percent of the aggregate votes eligible to be cast by the Company’s stockholders at any meeting of stockholders.  These holdings enable Employers Mutual to control the election of the Company’s board of directors.  In addition, one of the six members of the Company’s board of directors is also a member of the board of directors of Employers Mutual.  This director has a fiduciary duty to both the Company’s stockholders and to the policyholders of Employers Mutual.  The Company’s executive officers hold the same positions with both Employers Mutual and the Company, and therefore also have a fiduciary duty to both the stockholders of the Company and to the policyholders of Employers Mutual.  Certain potential and actual conflicts of interest arise from the Company’s relationship with Employers Mutual and these competing fiduciary duties. Among these conflicts of interest are:
the Company and Employers Mutual must establish the relative participation interests of all the participating insurers in the pooling arrangement, along with other terms of the pooling agreement;
the Company and Employers Mutual must establish the terms of the quota share agreement and the inter-company reinsurance programs between Employers Mutual and the Company’s reinsurance subsidiary and property and casualty insurance subsidiaries;
the Company and Employers Mutual must establish the terms (including the interest rate, which is reviewed every five years) of the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employers Mutual;
the Company and Employers Mutual must establish the terms (including the interest rate) of any inter-company loans between Employers Mutual and any of the Company’s insurance company subsidiaries;
the Company and Employers Mutual must make judgments about the allocation of expenses to the Company and its subsidiaries and to Employers Mutual’s subsidiaries that do not participate in the pooling agreement; and
the Company may enter into other transactions and contractual relationships with Employers Mutual and its subsidiaries or affiliates.
As a consequence, the Company and Employers Mutual have each established an Inter-Company Committee, with the Company’s Inter-Company Committee consisting of three of the Company’s independent directors who are not directors of Employers Mutual and Employers Mutual’s Inter-Company Committee consisting of three directors of Employers Mutual who are not members of the Company’s board of directors.  Any new material agreement or transaction between Employers Mutual and the Company, as well as any proposed material change to an existing material agreement between Employers Mutual and the Company, must receive the approval of both Inter-Company Committees.  This approval is granted only if the members of the Company’s Inter-Company Committee unanimously conclude that the new agreement or transaction, or proposed material change to an existing material agreement, is fair and reasonable to the Company and its stockholders, and the members of Employers Mutual’s Inter-Company Committee unanimously conclude that the new agreement or transaction, or proposed change to an existing material agreement, is fair and reasonable to Employers Mutual and its policyholders.

The Company relies on Employers Mutual to provide employees, facilities and information technology systems to conduct its operations.
The Company does not employ any staff to conduct its operations, nor does the Company own or, with one exception, lease any facilities or information technology systems necessary for its operations.  As a result, the Company is totally dependent on Employers Mutual’s employees, facilities and information technology systems to conduct its business. There are no agreements in place that obligate Employers Mutual to provide the Company with access to its employees, facilities or information technology systems.  In addition, the Company does not have any employment agreements with its executive officers, all of whom are employed by Employers Mutual.  These arrangements make it unlikely that anyone could acquire control of the Company or replace its management unless Employers Mutual was in favor of such action. Any of these arrangements could diminish the value of the Company’s common stock.
The Company depends on Employers Mutual's ability to attract and retain qualified executive officers, experienced underwriting talent, and other skilled employees who are knowledgeable about insurance. Providing suitable succession planning for such positions is also important. If Employers Mutual cannot attract or retain top-performing executive officers, underwriters, and other employees, if the quality of their performance decreases, or if Employers Mutual fails to implement succession plans for its key staff, Employers Mutual and its subsidiaries and affiliate may be unable to maintain their current competitive position in the markets in which they operate and be unable to expand operations into new markets.

44

Table of Contents

The insolvency of Employers Mutual could result in additional liabilities for the Company’s insurance subsidiaries participating in the pooling agreement.
The pooling agreement requires each pool participant to assume its pro rata share (based on its participation interest in the pool) of the liabilities of any pool participant that becomes insolvent or is otherwise subject to liquidation or receivership proceedings.  Under this provision, the Company’s pool participants could become financially responsible for their pro rata share of the liabilities of Employers Mutual in the event of an insolvency, liquidation or receivership proceeding.
The Company is dependent on dividends from its subsidiaries for the payment of its operating expenses and dividends to stockholders; however, its subsidiaries may be unable to pay dividends to the Company.
As a holding company, the Company relies primarily on dividends from its subsidiaries as a source of funds to meet its corporate obligations and pay dividends to its stockholders.  Payment of dividends by the Company’s subsidiaries is subject to regulatory restrictions, and depends on the surplus position of its subsidiaries.  The maximum amount of dividends that the Company’s subsidiaries can pay it in 2018 without prior regulatory approval is approximately $54.2 million.  In addition, state insurance regulators have broad discretion to limit the payment of dividends by the Company’s subsidiaries in the future.  The ability of its subsidiaries to pay dividends to it may be further constrained by business and regulatory considerations, such as the impact of dividends on surplus, competitive position and the amount of premiums that can be written.
New pricing, claims, coverage issues, class action litigation, and technology innovations are continually emerging in the property and casualty insurance industry, and these new issues could adversely impact the Company’s revenues or its methods of doing business.
As property and casualty insurance industry practices, and regulatory, judicial and consumer conditions change, unexpected and unintended issues related to claims, coverages and business practices may emerge.  These issues could have an adverse effect on the Company’s business by changing the way the pool participants price their products, by extending coverages beyond their underwriting intent, or by increasing the size of claims.  The effect of unforeseen emerging issues could negatively affect the Company’s results of operations or its methods of doing business. In addition, the advent of autonomous vehicles and usage-based insurance could materially alter the way that automobile insurance is marketed, priced, and underwritten.
The Company's results of operations or financial condition could be adversely impacted if risks are not properly underwritten and priced.
The Company's financial condition, cash flows, and results of operations depend on the pool participants' ability to properly underwrite risks and accurately set rates for risks across several lines of business.  This requires adherence to disciplined underwriting standards and pricing methodologies for the pool participants' products.  To do this, the pool participants must collect, analyze, and use data to make decisions and take appropriate action based upon available information.  This data must be sufficient, accurate, and accessible.  If not, loss cost trends may be overestimated or underestimated, or these trends may unexpectedly change, leading to lost business from pricing risks above competitors or from charging rates too low to maintain profitability.  Inflation trends, especially outside of historical norms, may make it more difficult to determine adequate pricing. If rates are not accurate, the Company may not generate enough premiums to offset losses and expenses, or may not be competitive in the marketplace.
Changes to existing accounting standards may adversely affect the Company’s consolidated financial statements.
The Company is required to prepare its consolidated financial statements in accordance with GAAP, as promulgated by the Financial Accounting Standards Board ("FASB"), subject to accounting rules and interpretations of the Securities and Exchange Commission. Accordingly, the Company is required to adopt new or revised accounting standards issued by these authoritative bodies from time to time.  It is possible that changes to the Company’s accounting policies resulting from the adoption of future changes in GAAP, including an updated financial instruments standard effective January 1, 2018, and a new credit losses accounting standard effective January 1, 2020, could have a material adverse effect on the Company’s reported financial condition and/or results of operations.  The Company's significant accounting policies are described in note 1 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 


45

Table of Contents

Risks Relating to the Company’s Common Stock
Employers Mutual has the ability to determine the outcome of all matters submitted to the Company’s stockholders for approval.  The price of the Company’s common stock may be adversely affected because of Employers Mutual’s majority ownership of the Company’s common stock.
The Company’s common stock has one vote per share and voting control of the Company is currently vested in Employers Mutual, which owns approximately 55 percent of the Company’s outstanding common stock.  Employers Mutual must retain a minimum 50.1 percent ownership of the Company’s outstanding common stock at all times in order for the pool participants to have their A.M. Best financial strength ratings determined on a “group” basis.  Accordingly, Employers Mutual will retain the ability to control:
the election of the Company’s entire board of directors, which in turn determines its management and policies;
the outcome of any corporate transaction or other matter submitted to the Company’s stockholders for approval, including mergers or other transactions providing for a change of control; and
the amendment of the Company’s organizational documents.
The interests of Employers Mutual may conflict with the interests of the Company’s other stockholders and may have a negative effect on the price of the Company’s common stock.
Employers Mutual’s ownership of the Company’s common stock and provisions of certain state laws make it unlikely anyone could acquire control of the Company or replace or remove its management unless Employers Mutual were in favor of such action, which could diminish the value of the Company’s common stock.
Employers Mutual’s ownership of the Company’s common stock and the laws and regulations of Iowa and North Dakota could delay, or prevent, the removal of members of its board of directors, and could make a merger, tender offer or proxy contest involving the Company more difficult to complete, even if such events were beneficial to the interest of its stockholders other than Employers Mutual. The insurance laws of the states in which the Company’ subsidiaries are domiciled prohibit any person from acquiring control of it, and thus indirect control of its subsidiaries, without the prior approval of each such state insurance department.  Generally, these laws presume that control exists where any person, directly or indirectly, owns, controls, holds the power to vote, or holds proxies representing 10 percent or more of the Company’s outstanding common stock.  Even persons who do not acquire beneficial ownership of 10 percent or more of the outstanding shares of the Company’s common stock may be deemed to have acquired such control, if the relevant insurance department determines that such control exists in fact.  Therefore, any person seeking to acquire a controlling interest in the Company would face regulatory obstacles, which could delay, deter or prevent an acquisition that stockholders might consider to be in their best interests.  Moreover, the Iowa Business Corporation Act, which governs the Company’s corporate activities, contains certain provisions that prohibit certain business combination transactions under certain circumstances.  These factors could discourage a third party from attempting to acquire control of the Company and thus could have a negative impact on the value of the Company's common stock.
Although the Company has consistently paid cash dividends in the past, it may not be able to pay cash dividends in the future.
The Company has paid cash dividends to its stockholders on a consistent basis since 1982, following the initial public offering of its common stock.  However, future cash dividends will depend upon various factors, including the ability of the Company’s subsidiaries to make distributions to it, which may be restricted by financial or regulatory constraints. Also, there can be no assurance that the Company will continue to pay dividends even if the necessary financial and regulatory conditions are met and if sufficient cash is available for distribution.
 The Company may be adversely affected by foreign currency fluctuations.
The Company's reporting currency is the U.S. dollar. A portion of the Company's assumed reinsurance business is written in currencies other than the U.S. dollar. The Company may, from time to time, experience losses resulting from fluctuations in the values of foreign currencies, which could adversely affect the Company's financial condition and results of operations.

46

Table of Contents

ITEM 1B.
UNRESOLVED STAFF COMMENTS
None.

ITEM 2.
PROPERTIES
The Company does not own any real property; however, one of the property and casualty insurance subsidiaries, Dakota Fire, leases from EMC National Life Company (an affiliate of Employers Mutual) office space in which the Bismarck, North Dakota branch office is located.  The Company’s home office, which also serves as the home office of Employers Mutual, is located in four office buildings in Des Moines, Iowa, all of which are owned by Employers Mutual.  Employers Mutual also owns office buildings in which the Milwaukee and Lansing branch offices operate, and leases office space in 16 other locations where other branch offices and service centers are located.
The Company’s subsidiaries that do not participate in the pooling agreement (EMC Reinsurance Company and EMC Underwriters, LLC), as well as subsidiaries of Employers Mutual that do not participate in the pooling agreement, are allocated rent expense based on the square footage occupied by the respective operations.  The remaining rent expense is charged to the pool and is allocated among the pool participants based on their respective participation interests.

ITEM 3.
LEGAL PROCEEDINGS
The Company and Employers Mutual and its other subsidiaries are parties to numerous lawsuits arising in the normal course of the insurance business.  The Company believes that the resolution of these lawsuits will not have a material adverse effect on its financial condition or its results of operations.  The companies involved have established reserves which are believed adequate to cover any potential liabilities arising out of all such pending or threatened proceedings.

ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.

PART II
ITEM 5.
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Company’s common stock trades on the NASDAQ Global Select Market tier of The NASDAQ Stock Market, Inc. under the symbol EMCI. The following table shows the high and low sales prices, as reported by NASDAQ, and the dividends paid for each quarter within the two most recent years.
 
 
2017
 
2016
Quarter:
 
1st
 
2nd
 
3rd
 
4th
 
1st
 
2nd
 
3rd
 
4th
High
 
$
31.47

 
$
29.06

 
$
28.88

 
$
32.19

 
$
25.99

 
$
28.01

 
$
29.01

 
$
31.18

Low
 
27.00

 
25.97

 
26.81

 
27.51

 
21.62

 
24.02

 
24.71

 
23.45

Period-end close
 
28.06

 
27.78

 
28.15

 
28.69

 
25.65

 
27.72

 
26.93

 
30.01

Cash dividends
 
$
0.21

 
$
0.21

 
$
0.21

 
$
0.22

 
$
0.19

 
$
0.19

 
$
0.19

 
$
0.21



47

Table of Contents

On February 20, 2018, there were 638 registered holders of the Company’s common stock.
There are certain regulatory restrictions relating to the payment of dividends by the Company’s insurance subsidiaries (see note 6 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K).  It is the present intention of the Company’s Board of Directors to declare quarterly cash dividends, but the amount and timing thereof, if any, is determined by the Board of Directors at its discretion.
The Company maintains an Amended and Restated Dividend Reinvestment and Common Stock Purchase Plan. More information about the plan can be obtained by calling American Stock Transfer & Trust Company, LLC, the Company’s stock transfer agent and plan administrator.  Additional information regarding the plan is contained in note 13 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.  Employers Mutual did not participate in the dividend reinvestment plan during 2017, 2016 or 2015.
The following graph compares the cumulative total stockholder return on the Company’s common stock to the NASDAQ Composite Index and a peer group consisting of publicly traded companies in SIC Code 6330-6339, Fire, Marine & Casualty Insurance, as provided by Research Data Group.  The total stockholder return assumes $100.00 invested at the beginning of the period in the Company’s common stock, the NASDAQ Composite Index and the Peer Group Index.  It also assumes reinvestment of all dividends for the periods presented.
chart-2b4e7fcec8865cb7bcc.jpg
 
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
EMC Insurance Group Inc
 
$
100.00

 
$
132.28

 
$
157.88

 
$
174.16

 
$
212.73

 
$
209.58

NASDAQ Composite Index
 
100.00

 
141.63

 
162.09

 
173.33

 
187.19

 
242.29

Peer Group Index
 
100.00

 
135.37

 
148.07

 
170.49

 
207.54

 
203.95



48

Table of Contents

The following table sets forth information regarding purchases of equity securities by the Company and affiliated purchasers for the three months ended December 31, 2017:
Period
 
(a) Total
number of
shares
(or units)
purchased
 
(b) Average
price
paid
per share
(or unit)
 
(c) Total number
of shares (or
units) purchased
as part of publicly
announced plans
or programs
1
 
(d) Maximum number
(or approximate dollar
value) of shares
(or units) that may yet
be purchased under the
plans or programs
($ in thousands)
1, 2, 3
10/1/17 - 10/31/17
 

 
$

 

 
$
19,108

11/1/17 - 11/30/17
 

 

 

 
19,108

12/1/17 - 12/31/17
 

 

 

 
19,108

Total
 

 
$

 

 
 

1 On November 3, 2011, the Company’s Board of Directors authorized a $15.0 million stock repurchase program.  This program does not have an expiration date.  A total of $14.6 million remains available in this plan for the purchase of additional shares.
2 On May 12, 2005, the Company announced that its parent company, Employers Mutual, had initiated a $15.0 million stock purchase program under which Employers Mutual may purchase shares of the Company’s common stock in the open market. This purchase program does not have an expiration date; however, this program has been dormant while the Company’s repurchase programs have been in effect.  A total of $4.5 million remains in this program.
3 An account Employers Mutual maintains to hold previously granted restricted stock awards until they vest will occasionally contain excess shares of the Company's common stock stemming from forfeitures and surrenders. The Company will periodically repurchase the excess shares from this account. The Company is unable to determine the amount of stock that may be repurchased under this arrangement.

49

Table of Contents

ITEM 6.
SELECTED FINANCIAL DATA

 
 
Year ended December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
 
2015
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
 
2008
INCOME STATEMENT DATA
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Insurance premiums earned
 
$
607,158

 
$
592,408

 
$
570,266

 
$
540,722

 
$
515,506

 
$
458,846

 
$
416,402

 
$
389,122

 
$
384,011

 
$
389,318

Net investment income
 
45,479

 
47,490

 
45,582

 
46,465

 
43,022

 
44,145

 
46,111

 
49,489

 
47,759

 
48,403

Realized investment gains (losses)
 
6,556

 
4,074

 
6,153

 
4,349

 
8,997

 
8,017

 
9,303

 
3,869

 
17,922

 
(24,456
)
Other income (loss)
 
(348
)
 
1,011

 
1,725

 
2,931

 
460

 
834

 
828

 
783

 
756

 
627

Total revenues
 
658,845

 
644,983

 
623,726

 
594,467

 
567,985

 
511,842

 
472,644

 
443,263

 
450,448

 
413,892

Losses and expenses
 
619,029

 
581,776

 
552,070

 
553,560

 
507,132

 
460,209

 
483,636

 
400,814

 
389,021

 
425,132

Income (loss) before income tax expense (benefit)
 
39,816

 
63,207

 
71,656

 
40,907

 
60,853

 
51,633

 
(10,992
)
 
42,449

 
61,427

 
(11,240
)
Income tax expense (benefit)
 
578

 
17,004

 
21,494

 
10,915

 
17,334

 
13,667

 
(8,255
)
 
11,100

 
16,770

 
(8,917
)
Net income (loss)
 
$
39,238

 
$
46,203

 
$
50,162

 
$
29,992

 
$
43,519

 
$
37,966

 
$
(2,737
)
 
$
31,349

 
$
44,657

 
$
(2,323
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share - basic and diluted:
 
$
1.84

 
$
2.20

 
$
2.43

 
$
1.48

 
$
2.22

 
$
1.96

 
$
(0.14
)
 
$
1.60

 
$
2.25

 
$
(0.11
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums earned by segment:
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Property and casualty insurance
 
$
472,369

 
$
456,467

 
$
447,197

 
$
422,381

 
$
392,719

 
$
357,139

 
$
321,649

 
$
305,647

 
$
308,079

 
$
315,598

Reinsurance
 
134,789

 
135,941

 
123,069

 
118,341

 
122,787

 
101,707

 
94,753

 
83,475

 
75,932

 
73,720

Total
 
$
607,158

 
$
592,408

 
$
570,266

 
$
540,722

 
$
515,506

 
$
458,846

 
$
416,402

 
$
389,122

 
$
384,011

 
$
389,318

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE SHEET DATA
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Total assets
 
$
1,681,940

 
$
1,588,813

 
$
1,535,955

 
$
1,497,820

 
$
1,374,501

 
$
1,290,709

 
$
1,224,031

 
$
1,182,006

 
$
1,159,997

 
$
1,103,022

Stockholders' equity
 
$
603,846

 
$
553,342

 
$
524,938

 
$
502,886

 
$
455,210

 
$
401,209

 
$
352,341

 
$
362,853

 
$
336,627

 
$
277,840



50

Table of Contents

 
 
Year ended December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
 
2015
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
 
2008
OTHER DATA
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Average return on equity
 
6.8
%
 
8.6
%
 
9.8
%
 
6.3
%
 
10.2
%
 
10.1
%
 
(0.8
)%
 
9.0
%
 
14.5
%
 
(0.7
)%
Book value per share
 
$
28.14

 
$
26.07

 
$
25.26

 
$
24.72

 
$
22.81

 
$
20.72

 
$
18.24

 
$
18.71

 
$
17.11

 
$
13.96

Dividends paid per share
 
$
0.85

 
$
0.78

 
$
0.69

 
$
0.63

 
$
0.57

 
$
0.54

 
$
0.51

 
$
0.49

 
$
0.48

 
$
0.48

Property and casualty insurance subsidiaries' aggregate pool percentage
 
30.0
%
 
30.0
%
 
30.0
%
 
30.0
%
 
30.0
%
 
30.0
%
 
30.0
 %
 
30.0
%
 
30.0
%
 
30.0
 %
Reinsurance subsidiary's quota share percentage
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
 %
 
100
%
 
100
%
 
100
 %
Closing stock price
 
$
28.69

 
$
30.01

 
$
25.30

 
$
23.64

 
$
20.41

 
$
15.92

 
$
13.71

 
$
15.10

 
$
14.34

 
$
17.10

Net investment yield (pre-tax)
 
3.25
%
 
3.53
%
 
3.55
%
 
3.81
%
 
3.80
%
 
4.17
%
 
4.49
 %
 
4.89
%
 
4.87
%
 
5.00
 %
Cash dividends to closing stock price
 
3.0
%
 
2.6
%
 
2.7
%
 
2.7
%
 
2.8
%
 
3.4
%
 
3.7
 %
 
3.2
%
 
3.3
%
 
2.8
 %
Common shares outstanding
 
21,455,545

 
21,222,535

 
20,780,439

 
20,344,409

 
19,958,980

 
19,364,127

 
19,313,387

 
19,391,517

 
19,671,722

 
19,901,502

Statutory trade combined ratio
 
101.7
%
 
97.3
%
 
96.8
%
 
101.6
%
 
97.5
%
 
99.0
%
 
115.6
 %
 
102.1
%
 
100.3
%
 
109.1
 %



51

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The term “Company” is used below interchangeably to describe EMC Insurance Group Inc. (Parent Company only) and EMC Insurance Group Inc. and its subsidiaries.  The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included under Part II, Item 8 of this Form 10-K.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements.  Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking all information currently available into account.  These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management.  If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements.  The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:
catastrophic events and the occurrence of significant severe weather conditions;
the adequacy of loss and settlement expense reserves;
state and federal legislation and regulations;
changes in the U.S. federal corporate tax law;
changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
rating agency actions;
“other-than-temporary” investment impairment losses; and
other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in Part I, Item 1A, of this Form 10-K.
Management intends to identify forward-looking statements when using the words “believe”, “expect”, “anticipate”, “estimate”, “project”, "may", "intend", "likely" or similar expressions.  Undue reliance should not be placed on these forward-looking statements. The Company disclaims any obligation to update such statements or to announce publicly the results of any revisions that it may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

COMPANY OVERVIEW
The Company, a majority owned subsidiary of Employers Mutual Casualty Company (Employers Mutual), is an insurance holding company with operations that consist of a property and casualty insurance segment and a reinsurance segment. The operations of the Company are highly integrated with those of Employers Mutual through participation in a property and casualty reinsurance pooling agreement (the "pooling agreement"), a quota share retrocessional reinsurance agreement (the "quota share agreement") and inter-company reinsurance programs with Employers Mutual.  All transactions occurring under the pooling agreement, quota share agreement and the inter-company reinsurance programs with Employers Mutual are based on statutory accounting principles. Certain adjustments are made to these amounts to bring them into compliance with U.S. generally accepted accounting principles (GAAP).

52

Table of Contents

Property and casualty insurance operations are conducted through three subsidiaries and represent the most significant segment of the Company’s business, totaling 78 percent of consolidated premiums earned in 2017.  The Company’s three property and casualty insurance subsidiaries and two subsidiaries and an affiliate of Employers Mutual (Union Insurance Company of Providence, EMC Property & Casualty Company and Hamilton Mutual Insurance Company) are parties to a pooling agreement with Employers Mutual. Under the terms of the pooling agreement, each company cedes to Employers Mutual all of its insurance business, and assumes from Employers Mutual an amount equal to its participation in the pool. All premiums, losses, settlement expenses, and other underwriting and administrative expenses, excluding the voluntary reinsurance business assumed by Employers Mutual from nonaffiliated insurance companies, are prorated among the parties on the basis of participation in the pool. Employers Mutual negotiates reinsurance agreements that provide protection to the pool and each of its participants, including protection against losses arising from catastrophic events. The aggregate participation of the Company’s property and casualty insurance subsidiaries in the pool is 30 percent.
Since 2016, the Company's property and casualty insurance subsidiaries and Employers Mutual have been parties to an inter-company reinsurance program. This reinsurance program is intended to reduce the volatility of the Company's quarterly results caused by excessive catastrophe and storm losses, and provide protection from both the frequency and severity of such losses. The reinsurance program consists of two semi-annual aggregate catastrophe excess of loss treaties. The first treaty is effective each year from January 1 through June 30, and has a retention of $20.0 million and a limit of $24.0 million. The total cost of this treaty was approximately $6.0 million in 2017 and $6.3 million in 2016. The second treaty is effective each year from July 1 through December 31, and has a retention of $15.0 million and a limit of $12.0 million. The total cost of this treaty was approximately $1.4 million in 2017 and $1.5 million in 2016. Losses and settlement expenses ceded to Employers Mutual under this program totaled $19.2 million in 2017 and $7.5 million in 2016. All catastrophe and storm losses assumed by the property and casualty insurance subsidiaries (net of applicable reinsurance recoveries from external reinsurance protections purchased by the pool participants) are subject to the terms of these treaties, and there is no co-participation provision.
Operations of the pool and the inter-company reinsurance program give rise to inter-company balances with Employers Mutual, which are generally settled during the subsequent month.  The investment and income tax activities of the pool participants are not subject to the pooling agreement.  The pooling agreement provides that Employers Mutual will make up any shortfall or difference resulting from an error in its systems and/or computation processes that would otherwise result in the required restatement of the pool participants’ financial statements.
The purpose of the pooling agreement is to spread the risk of an exposure insured by any of the pool participants among all the companies participating in the pool. The pooling agreement produces a more uniform and stable underwriting result from year to year for the companies participating in the pool than might be experienced individually. In addition, each company benefits from the capacity of the entire pool, rather than being limited to policy exposures of a size commensurate with its own surplus, and from the wide range of policy forms, lines of insurance written, rate filings and commission plans offered by each of the companies.
Reinsurance operations are conducted through EMC Reinsurance Company and accounted for 22 percent of consolidated premiums earned in 2017.  The Company’s reinsurance subsidiary is party to a quota share agreement and an inter-company reinsurance program with Employers Mutual.  Under the terms of the quota share agreement, the reinsurance subsidiary assumes 100 percent of Employers Mutual’s assumed reinsurance business, subject to certain exceptions.  The inter-company reinsurance program in place with Employers Mutual covers both business assumed from Employers Mutual through the quota share agreement, as well as business obtained outside the quota share agreement. Since 2016, the reinsurance program has consisted of two treaties. The first is a per occurrence catastrophe excess of loss treaty with a retention of $10.0 million, a limit of $10.0 million, 20 percent co-participation, and no reinstatement. The total cost of this treaty was approximately $1.7 million in 2017 and $2.0 million in 2016. The second is an annual aggregate catastrophe excess of loss treaty with a retention of $20.0 million, a limit of $100.0 million, and 20 percent co-participation. The total cost of this treaty was approximately $3.2 million in both 2017 and 2016. Any losses recovered under the per occurrence treaty inure to the benefit of the aggregate treaty, and only catastrophic events with total losses greater than $500,000 are subject to the terms of the aggregate treaty. Prior to 2016, the reinsurance program with Employers Mutual consisted of a single excess of loss reinsurance agreement. Under the terms of that agreement, the reinsurance subsidiary retained the first $4.0 million of losses per event, and also retained 20 percent of any losses between $4.0 million and $10.0 million and 10 percent of any losses between $10.0 million and $50.0 million. The cost of the excess of loss reinsurance protection, which included reimbursement for the cost of reinsurance protection purchased by Employers Mutual to protect itself from the assumption of excessive losses in the event of a major catastrophe, was calculated as 8.0 percent of the reinsurance subsidiary’s total assumed reinsurance premiums written, and amounted to $10.8 million in 2015. Losses and settlement expenses ceded to Employers Mutual under these reinsurance programs totaled $16.8 million in 2017, ($467,000) in 2016 and $622,000 in 2015.

53

Table of Contents

In connection with the change in the inter-company reinsurance program in 2016, the reinsurance subsidiary began purchasing additional reinsurance protection (through Employers Mutual) in peak exposure territories from external parties in which coverage is triggered when losses experienced by the insurance industry from a catastrophic event exceed a specified threshold. Any reinsurance recoveries received from external parties reduces the amount of losses ceded to Employers Mutual under the inter-company reinsurance program. The net cost of this external reinsurance protection was approximately $5.6 million and $3.5 million in 2017 and 2016, respectively. No recoveries were received from the external parties in 2017 or 2016.
The reinsurance subsidiary does not directly reinsure any of the insurance business written by Employers Mutual or the other pool participants; however, Employers Mutual assumes reinsurance business from the Mutual Reinsurance Bureau underwriting association (MRB), which provides a small amount of reinsurance protection to the members of the EMC Insurance Companies pooling agreement. As a result, the reinsurance subsidiary’s assumed exposures include a small portion of the EMC Insurance Companies’ direct business, after ceded reinsurance protections purchased by MRB are applied. In addition, the reinsurance subsidiary does not reinsure any “involuntary” facility or pool business that Employers Mutual assumes pursuant to state law. The reinsurance subsidiary assumes all foreign currency exchange gain/loss associated with contracts incepting on January 1, 2006 and thereafter that are subject to the quota share agreement. Operations of the quota share agreement and the inter-company reinsurance program, as well as the purchase of the reinsurance protection from external parties, give rise to inter-company balances with Employers Mutual, which are generally settled during the month following the end of each quarter. The investment and income tax activities of the reinsurance subsidiary are not subject to the quota share agreement.

INDUSTRY OVERVIEW
An insurance company’s underwriting results reflect the profitability of its insurance operations, excluding investment income. Underwriting profit or loss is calculated by subtracting losses and expenses incurred from premiums earned.
Insurance companies collect cash in the form of insurance premiums and pay out cash in the form of loss and settlement expense payments. Additional cash outflows occur through the payment of acquisition and underwriting costs such as commissions, premium taxes, salaries and general overhead. During the loss settlement period, which varies by line of business and by the circumstances surrounding each claim and may cover several years, insurance companies invest the cash premiums; thereby earning interest and dividend income. This investment income supplements underwriting results and contributes to net earnings. Funds from called and matured fixed maturity securities are reinvested at current interest rates. The low interest rate environment that has existed during the past several years has had a negative impact on the insurance industry’s investment income.
Insurance pricing has historically been cyclical in nature. Periods of excess capital and increased competition encourage price reductions and liberal underwriting practices (referred to as a soft market) as insurance companies compete for market share, while attempting to cover the inevitable underwriting losses from these actions with investment income. A prolonged soft market generally leads to a reduction in the adequacy of capital in the insurance industry. To cure this condition, underwriting practices are tightened, premium rate levels increase and competition subsides as companies strive to strengthen their balance sheets (referred to as a hard market). At the end of 2013, premium rate level increases were beginning to decline, after increasing consistently during the three previous years. This trend of declining premium rate increases has continued since then through 2017, with 2017 premium rates overall being essentially flat. The outlook for 2018 is that the Company's overall premium rate level will continue to remain relatively steady or increase slightly.
A substantial determinant of an insurance company’s underwriting results is its loss and settlement expense reserving practices. Insurance companies must estimate the amount of losses and settlement expenses that will ultimately be paid to settle claims that have occurred to date (loss and settlement expense reserves). This estimation process is inherently subjective with the possibility of widely varying results, particularly for certain highly volatile types of claims (i.e., asbestos, environmental and various casualty exposures, such as products liability, where the loss amount and the parties responsible are difficult to determine). During a soft market, inadequate premium rates put pressure on insurance companies to under-estimate their loss and settlement expense reserves in order to report better results. Correspondingly, inadequate reserves can play an integral part in bringing about a hard market, because increased profitability from higher premium rate levels can be used to strengthen inadequate reserves.
The Company closely monitors the activities of state legislatures, the United States Congress and federal and state agencies through its membership in various organizations.  In particular, our trade organizations are working to achieve a nationwide data security and breach standard, to promote accident avoidance and accident prevention technology, to oppose legislative or regulatory changes that weaken the private workers' compensation insurance marketplace, and to prevent the weakening of the consumer-focused state insurance regulatory system.

54

Table of Contents

MANAGEMENT ISSUES AND PERSPECTIVES
Management Changes
On August 30, 2017, an announcement was made that Kevin Hovick, Executive Vice President and Chief Operating Officer, would retire on January 2, 2018. On November 6, 2017, an announcement was made that effective January 2, 2018, Mick Lovell would become Executive Vice President of Operations, and that Scott Jean would become Executive Vice President of Finance and Strategy. The duties and responsibilities of these new positions have been finalized, and the reporting structures of the underlying departments have been established. No new initiatives have resulted from these management changes to date; however, executive management is currently reviewing the operations of the Company, with the intent of identifying changes that could improve the performance of the Company.

Tax reform
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (TCJA) was signed into law. Among other provisions, the TCJA lowered the federal corporate tax rate from 35 percent to 21 percent effective January 1, 2018. The Company recorded a one-time deferred income tax benefit in connection with the adoption of the TCJA in the fourth quarter. Beginning in 2018, the Company's effective tax rate is expected to be in the mid-teens, compared to the upper twenties in prior years. While this reduction in the effective tax rate is viewed favorably by management, it is currently unknown what impact, if any, this reduction in the corporate tax rate will have on premium rate levels and competition in general. Because of the local market knowledge provided by the Company's sixteen branch offices, management can closely monitor market conditions for any indications of increased competition resulting from the lower tax rate, and can evaluate and respond to such actions in a timely manner.

Equity portfolio market risk
Approximately 14.8 percent of the Company’s investment portfolio is invested in equity securities. Net unrealized investment gains on the equity portfolio totaled approximately $66.2 million at December 31, 2017, which is reflected as accumulated other comprehensive income in the Company’s financial statements and represents $3.09 per share of the Company’s December 31, 2017 book value of $28.14 per share. To help protect the Company from a sudden and significant decline in the value of its equity portfolio, management began investing in a limited partnership during the first quarter of 2014 to implement and maintain an equity tail-risk hedging strategy. This hedging strategy is designed to help protect the Company from significant monthly downside price volatility in the equity markets. By maintaining this hedging strategy, management is able to reduce the level of risk contained in the Company’s financial statements without reducing the size of the equity portfolio. While there is a cost associated with this protection, management views this cost similar to the cost of an insurance policy. The cost of the hedging strategy is equal to the decline in the carrying value of the limited partnership that the Company invests in to maintain the strategy, and is reported as a realized investment loss in the Company's financial statements. The decline in the carrying value of the limited partnership primarily reflects the cost of hedging contracts that expired without value during the year, but also includes changes in the value of contracts that were still in effect at year-end.

Premium rate levels
Premium rate level increases have slowed over the past several years due to increased competition resulting from excess capital in the insurance industry. During this time, management has worked diligently with the sixteen branch offices to stress the importance of achieving modest, but consistent, commercial lines rate level increases whenever possible. These efforts have been successful, as the Company has been able to achieve modest rate level increases during the past four years. Premium rate levels for most commercial lines of business are projected to increase moderately on an industry-wide basis in 2018, and management currently expects the Company's overall rate level to remain steady or increase slightly in 2018. Management will continue to work with the branch offices to ensure that all opportunities for additional rate level increases are pursued.


55

Table of Contents

Personal lines operation
Effective January 1, 2016, Personal Lines Operations assumed responsibility for the growth and profitability of personal lines business throughout the country. In connection with this change in oversight, management implemented new personal auto and homeowners products that have been rolled-out in all locations and have been well received by agents and policyholders. Management believes that the overall quality of the personal lines book of business improved during 2017; however, that improvement was overshadowed by an increased level of catastrophe and storm losses. Management continues to closely monitor the performance of the personal lines business, and expects to expand personal lines into additional states in the future to further diversify the exposures of this business.

Commercial auto line of business
The Company, like most of the insurance industry, continues to experience high levels of claims frequency and severity in the commercial auto line of business. The commercial auto line of business represents approximately 25 percent of the property and casualty insurance segment's commercial business; therefore, improving the profitability is a top priority for management. Management continues to devote a significant amount of resources to the intensive, multi-year Accelerate Commercial Auto Profitability project that was implemented in 2016, which has a goal of returning this line of business to profitability by mid-2019. There are indications that the action plans developed by each of the eight teams charged with returning this line of business to profitability are beginning to take effect; however, the actuarially determined ultimate loss and settlement expense ratio projections have not, and will not, be adjusted until there is clear evidence that adequate premium is being charged for the exposures being assumed.

Investing in innovation
Innovation continues to be an important part of the Company's overall strategy and has become entrenched in its operations. The Company simply cannot maintain the status quo and expect to be successful as the pace of change in the insurance industry continues to accelerate. To remain competitive in this quickly changing market and achieve our goal of being a leader in innovation, systems are being upgraded and additional team members with the skills necessary to meet these objectives are being hired. This will result in an increase in the Company's acquisition expense ratio. While a higher acquisition expense ratio is not desirable, management views these expenses as an investment in the Company's future, and expects future results to benefit from these expenditures.

Reserving methodology
During the third quarter of 2016, management implemented a new reserving methodology for the determination of bulk reserves in the property and casualty insurance segment. The new methodology, which is referred to as the accident year ultimate estimate approach, utilizes explicit claim frequency and severity assumptions to establish ultimate loss and settlement expense ratio projections for each line of business and each accident year. This methodology better conforms to industry practices, and provides improved transparency of the drivers of the property and casualty insurance segment's performance.
Over the past eighteen months, management has gained additional insight using this new methodology. As a result, ultimate loss and settlement expense ratio selections have been refined to produce what are believed to be better estimates of expected ultimates than when the methodology change was first implemented. For several lines of business this resulted in a decrease of previously selected ultimate ratios. Accordingly, some portion of the reductions implemented in the ultimate loss and settlement expense ratio selections during 2017 may not represent actual improvement in the performance of the underlying lines of business.
There is an inherent amount of uncertainty involved in the establishment of insurance liabilities. This uncertainty is greatest in the current and more recent accident years because a smaller percentage of the expected ultimate claims have been reported, adjusted and settled compared to more mature accident years. For this reason, the property and casualty insurance segment's carried reserves for these accident years continue to reflect prudently conservative assumptions. As the carried reserves for these accident years run off, the overall expectation is that, more often than not, favorable development will occur. However, with the familiarity gained and the adjustments made under the new reserving methodology, the magnitude of favorable development reported in future periods is expected to be somewhat less than what has been observed in recent periods.


56

Table of Contents

MEASUREMENT OF RESULTS
The Company’s consolidated financial statements are prepared on the basis of GAAP. The Company also prepares financial statements for each of its insurance subsidiaries based on statutory accounting principles that are filed with insurance regulatory authorities in the states where they do business. Statutory accounting principles are designed to address the concerns of state regulators and stress the measurement of the insurer’s ability to satisfy its obligations to its policyholders and creditors.
Management evaluates the Company’s operations by monitoring key measures of growth and profitability. Management measures the Company’s growth by examining direct premiums written and, perhaps more importantly, premiums written assumed from affiliates. Management generally measures the Company’s operating results by examining the Company’s net income and return on equity, as well as the loss and settlement expense, acquisition expense and combined ratios. The following provides further explanation of the key measures management uses to evaluate the Company’s results:
Direct Premiums Written. Direct premiums written is the sum of the total policy premiums, net of cancellations, associated with policies underwritten and issued by the Company’s property and casualty insurance subsidiaries. These direct premiums written are transferred to Employers Mutual under the terms of the pooling agreement and are reflected in the Company’s consolidated financial statements as premiums written ceded to affiliates. See note 3 of Notes to Consolidated Financial Statements.
Premiums Written Assumed From Affiliates and Premiums Written Assumed From Nonaffiliates. For the property and casualty insurance segment, premiums written assumed from affiliates and nonaffiliates reflects the property and casualty insurance subsidiaries’ aggregate 30 percent participation interest in 1) the total direct premiums written by all the participants in the pooling arrangement, and 2) the involuntary business assumed by the pool participants pursuant to state law, respectively. For the reinsurance segment, premiums written assumed from nonaffiliates reflects the reinsurance business assumed through the quota share agreement (including “fronting” activities initiated by Employers Mutual) and reinsurance business assumed outside the quota share agreement. See note 3 of Notes to Consolidated Financial Statements. Management uses premiums written assumed from affiliates and nonaffiliates, which excludes the impact of written premiums ceded to reinsurers, as a measure of the underlying growth of the Company’s insurance business from period to period.
Net Premiums Written. Net premiums written is calculated by summing direct premiums written, premiums written assumed from affiliates and nonaffiliates, and then subtracting from that result premiums written ceded to affiliates and nonaffiliates. For the property and casualty insurance segment, premiums written ceded to nonaffiliates is the portion of the direct and assumed premiums written that is transferred to 1) reinsurers in accordance with the terms of the underlying reinsurance contracts, based upon the risks they accept, and 2) state organizations on a mandatory basis in connection with various workers' compensation and assigned risk programs. For the reinsurance segment, premiums written ceded to nonaffiliates reflects reinsurance business that is ceded to other insurance companies in connection with 1) “fronting” activities initiated by Employers Mutual, and 2) amounts ceded to purchase additional reinsurance protection in peak exposure territories. Premiums written ceded to affiliates includes both the cession of the Company’s property and casualty insurance subsidiaries’ direct business to Employers Mutual under the terms of the pooling agreement, and premiums ceded by the Company’s subsidiaries to Employers Mutual under the terms of the inter-company reinsurance programs with Employers Mutual. See note 3 of Notes to Consolidated Financial Statements. Management uses net premiums written to measure the amount of business retained after cessions to reinsurers.
Loss and Settlement Expense Ratio. The loss and settlement expense ratio is the ratio (expressed as a percentage) of losses and settlement expenses incurred to premiums earned, and measures the underwriting profitability of a company’s insurance business. The loss and settlement expense ratio is generally measured on both a gross (direct and assumed) and net (gross less ceded) basis. Management uses the gross loss and settlement expense ratio as a measure of the Company’s overall underwriting profitability of the insurance business it writes and to assess the adequacy of the Company’s pricing. The net loss and settlement expense ratio is meaningful in evaluating the Company’s financial results, which are net of ceded reinsurance, as reflected in the consolidated financial statements. The loss and settlement expense ratios are generally calculated in the same way for GAAP and statutory accounting purposes.
Underlying Loss and Settlement Expense Ratio. The underlying loss and settlement expense ratio is a non-GAAP financial measure that represents the loss and settlement expense ratio, excluding the impact of catastrophe and storm losses and development on prior years' reserves. Management uses this ratio as an indicator of the property and casualty insurance segment's underwriting discipline and performance for the current accident year. Management believes this ratio is useful for investors to understand the property and casualty insurance segment's periodic earnings and variability of earnings caused by the unpredictable nature (i.e., the timing and amount) of catastrophe and storm losses and development on prior years' reserves. While this measure is consistent with measures utilized by investors and analysts to evaluate performance, it is not intended as a substitute for the GAAP financial measure of loss and settlement expense ratio. The loss and settlement expense ratio is reconciled to this non-GAAP financial measure under "Results of Operations" below.

57

Table of Contents

Acquisition Expense Ratio. The acquisition expense ratio is the ratio (expressed as a percentage) of net acquisition and other expenses incurred to premiums earned, and measures a company’s operational efficiency in producing, underwriting and administering its insurance business. For statutory accounting purposes, acquisition and other expenses of an insurance company exclude investment expenses. There is no such industry definition for determining an acquisition expense ratio for GAAP purposes. As a result, management applies the statutory definition to calculate the Company’s acquisition expense ratio on a GAAP basis. The net acquisition expense ratio is meaningful in evaluating the Company’s financial results, which are net of ceded reinsurance, as reflected in the consolidated financial statements.
GAAP Combined Ratio. The combined ratio (expressed as a percentage) is the sum of the loss and settlement expense ratio and the acquisition expense ratio, and measures a company’s overall underwriting profit/loss. If the combined ratio is at or above 100, an insurance company cannot be profitable without investment income (and may not be profitable if investment income is insufficient). Management uses the GAAP combined ratio in evaluating the Company’s overall underwriting profitability and as a measure for comparison of the Company’s profitability relative to the profitability of its competitors who prepare GAAP-basis financial statements.
Statutory Combined Ratio. The statutory combined ratio (expressed as a percentage) is calculated in the same manner as the GAAP combined ratio, but is based on results determined pursuant to statutory accounting rules and regulations. The statutory “trade combined ratio” differs from the statutory combined ratio in that the acquisition expense ratio is based on net premiums written rather than net premiums earned. Management uses the statutory trade combined ratio as a measure for comparison of the Company’s profitability relative to the profitability of its competitors, all of whom must file statutory-basis financial statements with insurance regulatory authorities.
Catastrophe and storm losses. For the property and casualty insurance segment, catastrophe and storm losses include losses attributed to events that have occurred in the United States which have been assigned an occurrence number by the Property & Liability Resource Bureau (PLRB) Catastrophe Services. According to PLRB, an occurrence number is assigned when an event has produced conditions severe enough to have caused, or to be likely to have caused, property damage. For the reinsurance segment, catastrophe and storm losses include losses that have occurred in the United States, Puerto Rico and the U.S. Virgin Islands which have been designated as catastrophes by Property Claims Services (PCS), as well as non-U.S. catastrophe and storm losses reported by the ceding companies. According to PCS, catastrophe serial numbers are assigned to events that cause $25.0 million or more in direct insured losses to property, and affect a significant number of policyholders and insurers.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of the Company's financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements and related disclosures. The Company's significant accounting policies are described in note 1, Summary of Significant Accounting Policies, of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. The following estimates and assumptions are considered by management to be critically important in the preparation and understanding of the Company's financial statements and related disclosures. The estimates and assumptions utilized are complex and require subjective judgment.

58

Table of Contents

Loss and settlement expense reserves
Processes and assumptions for establishing loss and settlement expense reserves
In the property and casualty insurance segment, the methodology used to establish direct loss and allocated settlement expense reserves changed in 2016. Beginning in September 2016, estimated ultimate loss and allocated settlement expense amounts for most claims are established by accident year and line of business using standard actuarial techniques. At each reporting date, the amounts to be carried for incurred but not reported (IBNR) loss reserves and allocated settlement expense reserves are determined by subtracting the amounts incurred to date (paid amounts plus case loss reserves carried for reported claims) from the estimated ultimate amounts. Under this methodology, changes in the incurred amounts result in corresponding adjustments to the reserve amounts. Prior to September 2016, case loss reserves (including bulk case loss reserves), IBNR loss reserves and settlement expense reserves were all established independently of each other, and the amounts were added together to determine the total liability for losses and settlement expenses. Under that methodology, adjustments to any of the reserve components did not result in corresponding adjustments to the other reserve components. The implementation of the new reserving methodology did not have a material impact on total carried reserves for the property and casualty insurance segment; however, there was some movement of allocated settlement expense reserves to IBNR loss reserves, and a reallocation of loss and allocated settlement expense reserves by accident year. In connection with this reallocation of reserves by accident year, approximately $5.6 million of IBNR loss and allocated settlement expense reserves were moved from prior accident years to the current accident year in multiple lines of business. This reduction in prior accident years' reserves produced favorable development; however, this development is "mechanical in nature", and did not have any impact on earnings because the total amount of carried reserves did not change.
In the reinsurance segment, Employers Mutual records the case and IBNR loss reserves reported by the ceding companies for the Home Office Reinsurance Assumed Department (“HORAD”) book of business. Since many ceding companies in the HORAD book of business do not report IBNR loss reserves, Employers Mutual establishes a bulk IBNR loss reserve, which is based on an actuarial reserve analysis, to cover a lag in reporting. For MRB, Employers Mutual records the case and IBNR loss reserves reported to it by the management of the association, along with a relatively small IBNR loss reserve to cover a one-month reporting lag. The booking of the lag IBNR loss reserve may be suspended, and negative bulk IBNR loss reserves may be established, during periods when the actuarial reviews indicate MRB's carried reserves are more than adequate to cover its liabilities. To verify the adequacy of the reported reserves, an actuarial evaluation of MRB’s reserves is performed at each year-end.
Property and Casualty Insurance Segment
Following is a summary of the carried loss and settlement expense reserves for the property and casualty insurance segment at December 31, 2017 and 2016.
 
 
December 31,
($ in thousands)
Line of business
 
2017
 
2016
Commercial lines:
 
 
 
 
Automobile
 
$
118,666

 
$
107,328

Property
 
37,477

 
36,303

Workers' compensation
 
156,632

 
154,435

Liability
 
173,394

 
170,580

Other
 
3,410

 
2,193

Total commercial lines
 
489,579

 
470,839

 
 
 
 
 
Personal lines
 
13,285

 
15,548

Total property and casualty insurance segment
 
$
502,864

 
$
486,387


Branch claims personnel establish case loss reserves for individual claims, with mandatory home office claims department review of reserves that exceed a specified threshold. The philosophy utilized to establish case loss reserves is exposure based, and implicitly assumes a consistent inflationary and legal environment. When claims department personnel establish case loss reserves, they take into account various factors that influence the potential exposure.

59

Table of Contents

The claims department has implemented specific line-of-business guidelines that are used to establish the individual case loss reserve estimates. These guidelines, which are used for both short-tail and long-tail claims, require the claims department personnel to reserve for the probable (most likely) exposure for each claim. Probable exposure is defined as what is likely to be awarded if the case were to be decided by a civil court in the applicable venue or, in the case of a workers’ compensation case, by that state’s Workers’ Compensation Commission. This evaluation process is repeated throughout the life of the claim at regular intervals, and as additional information becomes available. While performing these regular reviews, the branch claims personnel are able to make adjustments to the case loss reserves for location and time specific factors, such as legal venue, inflation, and changes in applicable laws.
To provide consistency in the reserving process, the claims department utilizes established claims management processes and an automated claims system. Claims personnel conduct periodic random case loss reserve reviews to verify the accuracy of the reserve estimates and adherence to the reserving guidelines. In addition, the claims department has specific line-of-business management controls for case loss reserves. For example, all workers’ compensation claim files are reviewed by management before benefits are declined, and all casualty case loss reserves are reviewed every 60 days for reserve adequacy.
The automated claims system utilizes an automatic diary process that helps ensure that case loss reserve estimates are reviewed on a regular basis. The claims system requires written documentation each time a case loss reserve is established or modified, and provides management with the information necessary to perform individual reserve reviews and monitor reserve development. In addition, the claims system produces monthly reports that allow management to analyze case loss reserve development in the aggregate, by branch, by line of business, or by claims adjuster.
As previously noted, a new reserving methodology was implemented in 2016. Under this new methodology, ultimate loss and allocated settlement expense amounts expected to be incurred are established by accident year and line of business. The amount of IBNR loss and allocated settlement expense reserves carried at each reporting date is determined by subtracting the amounts incurred to date from the ultimate estimated incurred amounts.
Ceded loss reserves are derived by applying the ceded contract terms to the direct loss reserves. For excess of loss contracts (excluding the catastrophe contract), this is accomplished by applying the ceded contract terms to the case loss reserves of the ceded claims. For the catastrophe excess of loss contract, ceded loss reserves are calculated by applying the contract terms to (1) the aggregate case loss reserves on claims stemming from catastrophes and (2) the estimate of IBNR loss reserves developed for each individual catastrophe. For quota share contracts, ceded loss reserves are calculated as the quota share percentage multiplied by both case and IBNR loss reserves on the direct business.
Internal actuarial evaluations of the prior quarter’s overall loss reserve levels are performed each quarter for all direct lines of business. There is a certain amount of random variation in loss and allocated settlement expense development patterns, which results in some uncertainty regarding the estimated ultimate projections, particularly for longer-tail lines such as workers’ compensation, other liability and commercial auto liability. Therefore, the reasonableness of the actuarial projections is regularly monitored through an examination of the assumptions underlying those projections.
As previously noted, one assumption underlying the reserve estimation process is that the inflation trends implicitly built into the historical loss and allocated settlement expense development patterns will continue into the future. To estimate the sensitivity of the estimated ultimate loss and allocated settlement expense payments to an unexpected change in inflationary trends, the actuarial department derived expected payment patterns separately for each major line of business. These patterns were applied to the December 31, 2017 loss and allocated settlement expense reserves to generate estimated annual incremental loss and allocated settlement expense payments for each subsequent calendar year. Then, for the purpose of sensitivity testing, an explicit annual inflationary variance of one percent was added to the inflationary trend that is implicitly embedded in the estimated payment patterns, and revised incremental loss and settlement expense payments were calculated. This unexpected inflation trend could arise from a variety of sources including a change in economic inflation, social inflation and, especially for the workers’ compensation line of business, the introduction of new medical technologies and procedures, changes in the utilization of procedures and changes in life expectancy. The estimated cumulative impact that this unexpected one percent variance in the inflationary trend would have on the Company’s results of operations over the lifetime of the underlying claims is shown below. A variance in the inflationary trend would also affect the Company’s financial position in that the Company’s equity would be impacted by an amount equivalent to the change in net income. A variance of this type would typically be recognized in loss and settlement expense reserves and, accordingly, would not have a material effect on liquidity because the claims have not been paid. A one percent variance in the projected inflationary trend is considered reasonably likely based on the range of actuarial indications developed during the analysis of the property and casualty insurance segment’s carried reserves. The after tax impact on earnings is calculated using the federal corporate tax rate of 35 percent.

60

Table of Contents

($ in thousands)
Line of business
 
After-tax impact on earnings from a one percent variance in the projected inflationary trend
Personal auto liability 
 
$(65)
to
$66
Commercial auto liability
 
(1,223)
to
1,248
Auto physical damage
 
(11)
to
9
Workers' compensation 
 
(4,184)
to
4,752
Other liability 
 
(4,401)
to
4,891
Property 
 
(302)
to
309
Homeowners 
 
(23)
to
23

The Company uses standard actuarial methods to produce estimates of ultimate loss ratios by accident year and line of business. Underlying each selection are explicit assumptions regarding the ultimate claim frequency and severity associated with the selected ultimate ratio. As the assumptions are based on estimates made at a specific point in time, it is likely that the ultimate claim frequency and severity experience, and, therefore, the ultimate loss ratio, will vary upwards or downwards from prior estimates. The expected variation will be greater for less mature accident years, and decreases as each accident year ages. This uncertainty is reflected in the unpaid loss estimates underlying the selected estimated ultimate loss ratios, which produce the carried loss reserves. Assuming the unpaid loss estimates are unbiased, the cumulative impact on the Company's results of operations of a one percent variance in the associated carried loss reserves over the lifetime of the underlying claims is shown below. A variance in carried loss reserves would also affect the Company’s financial position in that the Company’s equity would be impacted by an amount equivalent to the change in net income. A one percent variance in the unpaid loss estimates underlying the selected ultimate loss ratio estimates is considered reasonably likely based on the range of actuarial indications developed during the analysis of the property and casualty insurance segment’s carried loss reserves. The after tax impact on earnings is calculated using the federal corporate tax rate of 35 percent.
($ in thousands)
Line of business
 
After-tax impact on earnings from a one percent variance in loss reserves
Personal auto liability 
 
$(46)
to
$47
Commercial auto liability
 
(647)
to
660
Auto physical damage
 
(6)
to
6
Workers' compensation 
 
(806)
to
823
Other liability 
 
(801)
to
817
Property 
 
(237)
to
242
Homeowners 
 
(25)
to
25

Similar to the loss reserving process, the Company uses standard actuarial methods to produce estimates of ultimate ratios by accident year and line of business for allocated settlement expenses. Underlying each selection are explicit assumptions regarding the ultimate claim frequency and settlement expense severity associated with the selected estimated ultimate ratio. As the assumptions are based on estimates made at a specific point in time, it is likely that the ultimate allocated settlement expense ratios will vary upwards or downwards from prior estimates. The expected variation will be greater for less mature accident years, and decreases as each accident year ages. This uncertainty is reflected in the unpaid allocated settlement expense estimates underlying the selected estimated ultimate ratios, which produce the carried allocated settlement expense reserves. Assuming the unpaid allocated settlement expense estimates are unbiased, the cumulative impact on the Company's results of operations of a one percent variance in the associated allocated settlement expense reserves over the lifetime of the underlying claims is shown below. A variance in carried allocated settlement expense reserves would also affect the Company’s financial position in that the Company’s equity would be impacted by an amount equivalent to the change in net income. A one percent variance in the unpaid allocated settlement expense estimates underlying the selected estimated ultimate allocated settlement expense ratios is considered reasonably likely based on the range of actuarial indications developed during the analysis of the property and casualty insurance segment’s carried allocated settlement expense reserves. The after tax impact on earnings is calculated using the federal corporate tax rate of 35 percent.

61

Table of Contents

($ in thousands)
Line of business
 
After-tax impact on earnings from a one percent variance in allocated settlement expense reserves
Personal auto liability 
 
$(6)
to
$6
Commercial auto liability
 
(72)
to
73
Auto physical damage
 
(2)
to
2
Workers' compensation 
 
(84)
to
85
Other liability 
 
(313)
to
319
Property 
 
(32)
to
33
Homeowners 
 
(2)
to
2

One of the variables impacting the estimation of loss reserves is the assumption that the vast majority of future construction defect losses will continue to occur in those states in which most construction defect claims have historically arisen. Since the vast majority of these losses have been confined to a relatively small number of states, which is consistent with industry experience, there is no provision in the loss reserve for a significant spread of construction defect claims to other states. It is also assumed that various underwriting initiatives implemented in recent years will gradually mitigate the amount of construction defect losses experienced. These initiatives include exclusionary endorsements, increased care regarding additional insured endorsements, a general reduction in the amount of contractor business written relative to the total commercial lines book of business, and underwriting restrictions on the writing of residential contractors. The estimation of the Company’s loss reserves also does not contemplate substantial losses from potential mass torts such as Methyl Tertiary Butyl Ether (a gasoline additive that reduces emissions, but causes pollution), tobacco, silicosis, cell phones and lead. Further, consistent with general industry practice, the loss reserve for all liability lines does not provide for any significant retroactive expansion of coverage through judicial interpretation. If these assumptions prove to be incorrect, ultimate paid amounts on losses may differ substantially from the carried loss reserves.
The estimation of settlement expense reserves assumes a consistent claims department philosophy regarding the defense of lawsuits. If the pool participants should in the future take a more aggressive defense posture, defense costs would increase and it is likely that the Company’s carried allocated settlement expense reserves would be deficient. However, such a change in philosophy would likely reduce losses, generating some offsetting redundancy in the loss reserves.
The property and casualty insurance subsidiaries have exposure to asbestos and environmental claims arising primarily from the other liability line of business.  These exposures are closely monitored by management, and IBNR loss reserves have been established to cover estimated ultimate losses.  The loss and settlement expense reserves associated with asbestos claims have been increased each year for the last several years due to continued reporting of new claims at a rate not previously anticipated, as well as updated internal ultimate loss and settlement expense evaluations. During 2017, a settlement was reached with a former insured, resulting in the Company recognizing $4.5 million (its share) of losses and settlement expenses to remove all past and future asbestos liability exposure related to that policyholder, and loss and settlement expense reserves for asbestos claims were also strengthened approximately $900,000.
Environmental IBNR loss reserves are established in consideration of the implied three-year survival ratio (ratio of loss and settlement expense reserves to the three-year average of loss and settlement expense payments). Estimation of ultimate liabilities for these exposures is unusually difficult due to unresolved issues such as whether coverage exists, the definition of an occurrence, the determination of ultimate damages and the allocation of such damages to financially responsible parties. Therefore, any estimation of these liabilities is subject to greater than normal variation and uncertainty, and ultimate payments for losses and settlement expenses for these exposures may differ significantly from the carried reserves.


62

Table of Contents

Reinsurance Segment
Following is a summary of the carried loss and settlement expense reserves for the reinsurance segment at December 31, 2017 and 2016.
 
 
December 31,
($ in thousands)
Line of business
 
2017
 
2016
Pro rata reinsurance
 
$
58,087

 
$
60,412

Excess of loss reinsurance
 
171,661

 
143,733

Total reinsurance segment
 
$
229,748

 
$
204,145


The reinsurance book of business is comprised of two major components. The first is HORAD, which includes the reinsurance business assumed by the reinsurance subsidiary through the quota share agreement and the business written directly by the reinsurance subsidiary outside of the quota share agreement. The second is MRB, which is a voluntary reinsurance pool in which Employers Mutual participates with four other unaffiliated insurers.
The primary actuarial methods used to project ultimate policy year losses on the assumed reinsurance business are paid development, incurred development and Bornhuetter-Ferguson. The assumptions underlying the various projection methods include stability in the mix of business, consistent claims processing procedures, immaterial impact of loss cost trends on development patterns, consistent case loss reserving practices and appropriate Bornhuetter-Ferguson expected loss ratio selections.
At December 31, 2017, the carried reserves for HORAD and MRB combined were in the upper third of the range of actuarial reserve indications. This selection reflects the fact that there are inherent uncertainties involved in establishing reserves for assumed reinsurance business. Such uncertainties include the fact that a reinsurance company generally has less knowledge than the ceding company about the underlying book of business and the ceding company’s reserving practices. Because of these uncertainties, there is a risk that the reinsurance segment’s reserves for losses and settlement expenses could prove to be inadequate, with a consequential adverse impact on the Company’s future earnings and stockholders’ equity.
At December 31, 2017, there was no backlog in the processing of assumed reinsurance information. Approximately $151.9 million, or 66 percent, of the reinsurance segment’s carried reserves were reported by the ceding companies. Employers Mutual receives loss reserve and paid loss data from its ceding companies on individual excess of loss contracts. If a claim involves a single or small group of claimants, a summary of the loss and claim outlook is normally provided. Summarized data is provided for catastrophe claims and pro rata business, which is subject to closer review if inconsistencies are suspected.
Carried reserves established in addition to those reported by the ceding companies totaled approximately $77.8 million at December 31, 2017. Since many ceding companies in the HORAD book of business do not report IBNR loss reserves, Employers Mutual establishes a bulk IBNR loss reserve to cover the lag in reporting. For the few ceding companies that do report IBNR loss reserves, Employers Mutual carries them as reported. These reported IBNR loss reserves are subtracted from the total IBNR loss reserve calculated by Employers Mutual’s actuaries, with the difference carried as bulk IBNR loss reserves. Except for a negative bulk IBNR loss reserve established by Employers Mutual's actuaries in 2016 and 2015, and a small IBNR loss reserve generally established to cover a one-month lag in reporting, the MRB IBNR loss reserve is established by the management of MRB. Employers Mutual rarely records additional case loss reserves.
Assumed reinsurance losses tend to be reported later than direct losses. This lag is reflected in loss projection factors for assumed reinsurance that tend to be higher than for direct business. The result is that assumed reinsurance IBNR loss reserves as a percentage of total reserves tend to be higher than for direct loss reserves. IBNR loss reserves totaled $103.1 million and $98.4 million at December 31, 2017 and 2016, respectively, and accounted for approximately 45 percent and 48 percent, respectively, of the reinsurance segment’s total loss and settlement expense reserves. IBNR loss reserves are, by nature, less precise than case loss reserves. A five percent change in IBNR loss reserves at December 31, 2017 would equate to $3.3 million, net of tax, which represents 8.3 percent of the net income reported for 2017 and 0.5 percent of stockholders’ equity.

63

Table of Contents

As previously noted, the assumptions implicit in the methodologies utilized to establish reserves for the reinsurance segment are stability in the mix of business, consistent claims processing procedures, immaterial impact of loss cost trends on development patterns, consistent case loss reserving practices and appropriate Bornhuetter-Ferguson expected loss ratio selections. The tables below display the impact on the Company’s results of operations from (1) a one percent variance in case loss reserve adequacy from the level anticipated in the incurred loss projection factors, (2) a one percent variance in the implicit annual claims inflation rate, (3) a one percent variance in IBNR losses as a percentage of reported incurred losses (due, for example, to changes in mix of business or claims processing procedures) and (4) a one percent variance in the expected loss ratios used with the Bornhuetter-Ferguson method. In other words, under each scenario, future loss and settlement expense payments would be expected to vary from actuarial reserve estimates by the amounts shown below. These variances in future loss and settlement expense payments could occur in one year or over multiple years. Variances in future loss and settlement payments would also affect the Company’s financial position in that the Company’s equity would be impacted by an amount equivalent to the change in net income. Variances of this type would typically be recognized in loss and settlement expense reserves and, accordingly, would not have a material effect on liquidity because the claims have not been paid. Such variances are considered reasonably likely based on the range of actuarial indications developed during the analysis of the reinsurance segment’s carried reserves.
The after-tax impact on the Company’s earnings, calculated using the federal corporate tax rate of 35 percent, under each scenario is as follows:
 
 
 Reinsurance segment
($ in thousands)
 
 MRB
 
 HORAD
(1) One percent variance in case loss reserve adequacy from the level anticipated in the incurred loss projection factors
 
$(102)
to
$104
 
$(1,465)
to
$1,494
 
 
 
 
 
 
 
 
 
(2) One percent variance in the implicit annual claims inflation rate
 
(503)
to
555
 
(3,790)
to
4,160
 
 
 
 
 
 
 
 
 
(3) One percent variance in IBNR losses from the level anticipated in the loss projection factors
 
(80)
to
80
 
(775)
to
775
 
 
 
 
 
 
 
 
 
(4) One percent variance in the expected loss ratios used with the Bornhuetter-Ferguson method
 
(65)
to
65
 
(956)
to
956

To ensure the accuracy and completeness of the information received from the ceding companies, Employers Mutual’s actuarial department reviews contract years 1988 and subsequent every quarter, and all policy years on an annual basis. Any significant unexplained departures from historical reporting patterns are brought to the attention of the reinsurance department’s staff, who contacts the ceding company or broker for clarification.
Employers Mutual’s actuarial department annually reviews the MRB reserves for reasonableness. These analyses use a variety of actuarial techniques, which are applied at a line-of-business level. MRB staff supplies the reserve analysis data, which is verified for accuracy by Employers Mutual’s actuaries. This review process is replicated by certain other MRB member companies, using actuarial techniques they deem appropriate. Based on these reviews, Employers Mutual and the other MRB member companies have consistently found the MRB reserves to be adequate.
For the HORAD book of business, paid and incurred loss development patterns for relatively short-tail lines of business (property and marine) are based on data reported by the ceding companies. Employers Mutual has determined that there is sufficient volume and stability in the reported losses to base projections of ultimate losses on these patterns. For longer tail lines of business (casualty), industry incurred development patterns supplement the data reported by ceding companies due to the instability of the development patterns based on reported historical losses.
For long-tail lines of business, unreliable estimates of unreported losses can result from the application of loss projection factors to reported losses. To some extent, this is also true for short-tail lines of business in the early stages of a policy year’s development. Therefore, in addition to loss-based projections, Employers Mutual generates estimates of unreported losses based on premiums earned. The latter estimates are sometimes more stable and reliable than projections based on losses.

64

Table of Contents

Disputes with ceding companies do not occur often. Employers Mutual performs claims audits and encourages prompt reporting of reinsurance claims. Employers Mutual also reviews claim reports for accuracy, completeness and adequate reserving. Most reinsurance contracts contain arbitration clauses to resolve disputes, but such disputes are generally resolved without arbitration due to the long-term and ongoing relationships that exist with those companies. There were no matters in dispute at December 31, 2017.
Toxic tort (primarily asbestos), environmental and other uncertain exposures (property and casualty insurance segment and reinsurance segment)
Toxic tort claims include those where the claimant seeks compensation for harm allegedly caused by exposure to a toxic substance or a substance that increases the risk of contracting a serious disease, such as cancer. Typically the injury is caused by latent effects of direct or indirect exposure to a substance or combination of substances through absorption, contact, ingestion, inhalation, implantation or injection. Examples of toxic tort claims include injuries arising out of exposure to asbestos, silica, mold, drugs, carbon monoxide, chemicals and lead.
Since 1989, the pool participants have included an asbestos exclusion in liability policies issued for most lines of business. The exclusion prohibits liability coverage for “bodily injury”, “personal injury” or “property damage” (including any associated clean-up obligations) arising out of the installation, existence, removal or disposal of asbestos or any substance containing asbestos fibers. Therefore, the pool participants’ current asbestos exposures are primarily limited to commercial policies issued prior to 1989. At present, the pool participants are defending approximately 1,872 asbestos bodily injury lawsuits, some of which involve multiple plaintiffs. Claims activity associated with eight policyholders dominates the pool participants’ asbestos claims, representing an aggregate 1,798 lawsuits. Most of the lawsuits are subject to express reservation of rights based upon the lack of an injury within the applicable policy periods, because many asbestos lawsuits do not specifically allege dates of asbestos exposure or dates of injury. The pool participants’ policyholders named as defendants in these asbestos lawsuits are typically peripheral defendants who have little or no exposure and are often dismissed from asbestos litigation with nominal or no payment (i.e., small contractors, supply companies, and a furnace manufacturer).
Prior to 2008, actual losses paid for asbestos-related claims had been minimal due to the plaintiffs’ failure to identify an exposure to any asbestos-containing products associated with the pool participants’ current and former policyholders. However, paid losses and settlement expenses have increased significantly since 2008 as a result of claims attributed to one former policyholder. During the period 2009 through 2017, the Company's share of paid losses and settlement expenses attributed to this former policyholder, a furnace manufacturer, was $12.5 million (mostly settlement expenses). The asbestos exposure associated with this former policyholder has increased in recent years, and this trend may possibly continue into the future with increased per plaintiff settlements. Settlement expense payments associated with this former policyholder have increased significantly since 2008 and have been a driver behind recent reserve increases. The primary cause of this increase in paid settlement expenses is the retention of a national coordinating counsel in 2008 due to this former policyholder’s exposure in numerous jurisdictions. The national coordinating counsel has provided, and continues to provide, significant services in the areas of document review, discovery, deposition and trial preparation. Approximately 692 asbestos exposure claims associated with this former policyholder remain open. During 2017, a settlement was reached with another former insured, resulting in the Company recognizing $4.5 million (its share) of losses and settlement expenses stemming from the settlement of claims for past and future legal fees and losses on a multi-year asbestos exposure.
The pool participants are defending approximately 25 claim files because of lawsuits alleging “silica” exposure in Mississippi, some of which involve multiple plaintiffs. The plaintiffs allege employment exposure to “airborne respirable silica dust,” causing “serious and permanent lung injuries” (i.e., silicosis). Silicosis injuries are identified in the upper lobes of the lungs, while asbestos injuries are localized in the lower lobes.
The plaintiffs in the silicosis lawsuits are sandblasters, gravel and concrete workers, ceramic workers and road construction workers. All these lawsuits are subject to express reservation of rights based upon the lack of an injury within the applicable policy periods because many silica lawsuits, like asbestos lawsuits, do not specifically allege dates of exposure or dates of injury. The pool participants’ policyholder (a sand and gravel hauler) that has been named as defendant in these silica lawsuits has had little or no exposure, and is routinely dismissed from silica litigation with nominal or no payment.
Since 2004, the pool participants have included a “pneumoconiosis dust” exclusion to their commercial lines liability policies in most jurisdictions where such action was warranted. This exclusion precludes liability coverage due to “mixed dust” pneumoconiosis, pleural plaques, pleural effusion, mesothelioma, lung cancer, emphysema, bronchitis, tuberculosis or pleural thickening, or other pneumoconiosis-related ailments such as arthritis, cancer (other than lung), lupus, heart, kidney or gallbladder disease. “Mixed dust” includes dusts composed of asbestos, silica, fiberglass, coal, cement, or various other elements. It is anticipated that this mixed dust exclusion will further limit the pool participants’ exposure in silica claims, and may be broad enough to limit exposure in other dust claims.

65

Table of Contents

The Company’s environmental claims are defined as 1) claims for bodily injury, personal injury, property damage, loss of use of property, diminution of property value, etc., allegedly due to contamination of air, and/or contamination of surface soil or surface water, and/or contamination of ground water, aquifers, wells, etc.; or 2) any/all claims for remediation or clean-up of hazardous waste sites by the United States Environmental Protection Agency, or similar state and local environmental or government agencies, usually presented in conjunction with Federal or local clean up statutes (i.e., CERCLA, RCRA, etc.).
Examples include, but are not limited to: chemical waste; hazardous waste treatment, storage and/or disposal facilities; industrial waste disposal facilities; landfills; superfund sites; toxic waste spills; and underground storage tanks. Widespread use of pollution exclusions since 1970 in virtually all lines of business, except personal lines, has resulted in limited exposure to environmental claims. Absolute pollution exclusions have been used since the 1980’s; however, the courts in the State of Indiana have ruled that the absolute pollution exclusion is ambiguous.
The Company’s current exposures to environmental claims include losses involving petroleum haulers, lead contamination, and soil and groundwater contamination in the State of Indiana. Claims from petroleum haulers are generally caused by overturned commercial vehicles and overfills at commercial and residential properties. Exposures for accident year losses preceding the 1980s include municipality exposures for closed landfills, small commercial businesses involved with disposing waste at landfills, leaking underground storage tanks and contamination from dry cleaning operations.
The Company’s exposure to asbestos and environmental claims through assumed reinsurance is limited due to the fact that the Company’s reinsurance subsidiary entered into the reinsurance marketplace in the early 1980’s, after much attention had already been brought to these issues.
At December 31, 2017, the Company carried asbestos and environmental reserves for direct insurance and assumed reinsurance business totaling $11.7 million, which represents 1.6 percent of total loss and settlement expense reserves. The asbestos and environmental reserves include $4.5 million of case loss reserves, $4.3 million of IBNR loss reserves and $2.9 million of bulk settlement expense reserves. Ceded reinsurance on these reserves totaled $290,000. Loss and settlement expense reserves were strengthened approximately $900,000 in 2017 because of deterioration in the implied survival ratio.
The pool participants’ non-asbestos direct product liability claims are considered to be highly uncertain exposures due to the many uncertainties inherent in determining the loss, and the significant periods of time that can elapse between the occurrence of the loss and the ultimate settlement of the claim. The majority of the pool participants’ product liability claims arise from small to medium-sized manufacturers, contractors, petroleum distributors, and mobile home and auto dealerships. No specific claim trends are evident from the pool participants’ manufacturing clients, as the claims activity on these policies is generally isolated and can be severe. Specific product liability coverage is provided to the pool participants’ mobile home and auto dealership policyholders, and the claims from these policies tend to be relatively small. Certain construction defect claims are also reported under product liability coverage. During 2017, 42 of these claims were reported to the pool participants.
The Company has exposure to construction defect claims arising from general liability policies issued by the pool participants to contractors. Most of the pool participants’ construction defect claims are concentrated in a limited number of states, and the pool participants have taken steps to mitigate this exposure. Construction defect is a highly uncertain exposure due to such issues as whether coverage exists, definition of an occurrence, determination of ultimate damages, and allocation of such damages to financially responsible parties. Newly reported construction defect claims numbered 463, 374 and 338 in 2017, 2016 and 2015, respectively, and produced incurred losses and paid settlement expenses of approximately $4.8 million, $3.6 million and $3.2 million in each respective period. Incurred losses and paid settlement expenses on all construction defect claims totaled approximately $6.4 million in 2017. At December 31, 2017, the Company carried case loss reserves of approximately $7.4 million on 427 open construction defect claims.
The Company’s assumed casualty excess reinsurance business is also considered a highly uncertain exposure due to the significant periods of time that can elapse during the settlement of the underlying claims, and the fact that a reinsurance company generally has less knowledge than the ceding company about the underlying book of business and the ceding company’s reserving practices. Employers Mutual attempts to account for this uncertainty by establishing bulk IBNR loss reserves, using conservative assumed treaty limits and, to a much lesser extent, booking of individual treaty IBNR loss reserves (if reported by the ceding company) or establishing additional case loss reserves if the reported case loss reserves appear inadequate on an individual claim. While Employers Mutual is predominantly a property reinsurer, it does write casualty excess business oriented mainly towards shorter-tail casualty lines of coverage. Employers Mutual avoids reinsuring large company working layer casualty risks, and does not write risks with heavy product liability exposures, risks with obvious latent injury manifestation and medical malpractice. Casualty excess business on large companies is written, but generally on a “clash” basis only (layers above the limits written for any individual policyholder) or specialty casualty written with claims-made forms.

66

Table of Contents

Following is a summary of loss and settlement expense reserves and payments associated with asbestos, environmental, products liability and casualty excess reinsurance exposures for 2017, 2016 and 2015:
 
 
Property and casualty insurance segment
 
 Reinsurance segment
($ in thousands)
 
 Case
 
 IBNR
 
Settlement expense
 
 Case
 
 IBNR
 
Settlement expense
Reserves at:
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Asbestos
 
$
4,161

 
$
3,203

 
$
2,577

 
$
118

 
$
214

 
$

Environmental
 
182

 
268

 
280

 
58

 
606

 

Products1
 
9,133

 
5,337

 
14,666

 

 

 

Casualty excess2
 

 

 

 
38,950

 
47,178

 
3,953

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Asbestos
 
$
5,075

 
$
3,566

 
$
2,828

 
$
125

 
$
234

 
$

Environmental
 
178

 
377

 
292

 
60

 
607

 

Products1
 
9,209

 
5,673

 
7,912

 

 

 

Casualty excess2
 

 

 

 
35,482

 
44,701

 
3,697

December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Asbestos
 
$
4,360

 
$
3,015

 
$
2,193

 
$
136

 
$
250

 
$

Environmental
 
91

 
446

 
320

 
46

 
640

 

Products1
 
7,872

 
6,680

 
9,119

 

 

 

Casualty excess2
 

 

 

 
30,142

 
48,350

 
3,029

 
 
 
 
 
 
 
 
 
 
 
 
 
Paid during:
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
Asbestos
 
$
1,252

 
 
 
$
5,412

 
$
25

 
 
 
$
1

Environmental
 
9

 
 
 
10

 
2

 
 
 

Products1
 
2,840

 
 
 
6,856

 

 
 
 

Casualty excess2
 

 
 
 

 
14,136

 
 
 
1,890

2016
 
 
 
 
 
 
 
 
 
 
 
 
Asbestos
 
$
605

 
 
 
$
986

 
$
24

 
 
 
$
3

Environmental
 
(8
)
 
 
 
28

 
20

 
 
 

Products1
 
1,651

 
 
 
2,509

 

 
 
 

Casualty excess2
 

 
 
 

 
13,479

 
 
 
1,913

2015
 
 
 
 
 
 
 
 
 
 
 
 
Asbestos
 
$
1,477

 
 
 
$
887

 
$
19

 
 
 
$
8

Environmental
 

 
 
 
30

 
52

 
 
 

Products1
 
2,744

 
 
 
2,138

 

 
 
 

Casualty excess2
 

 
 
 

 
8,681

 
 
 
2,077

1 Products includes the portion of asbestos and environmental claims reported that are non-premises/operations claims.
2 Casualty excess includes the asbestos and environmental claims reported above.


67

Table of Contents

Following is a summary of the claim activity associated with asbestos, environmental and products liability exposures for 2017, 2016 and 2015:

 
Asbestos
 
Environmental
 
Products
2017
 
 
 
 
 
 
Open claims at year-end
 
1,691

 
10

 
1,474

Reported
 
537

 
7

 
589

Disposed
 
989

 
3

 
556

 
 
 
 
 
 
 
2016
 
 
 
 
 
 
Open claims at year-end
 
2,143

 
6

 
1,441

Reported
 
475

 
6

 
635

Disposed
 
474

 
4

 
674

 
 
 
 
 
 
 
2015
 
 
 
 
 
 
Open claims at year-end
 
2,142

 
4

 
1,480

Reported
 
480

 
1

 
594

Disposed
 
2,605

 

 
628


Variability of loss and settlement expense reserves
During each quarter an actuarially determined range of estimates is developed for the major components of the loss and settlement expense reserves as of the preceding quarter-end. All reserves are reviewed with the exception of reserves for involuntary workers’ compensation pools, which are set by the National Council on Compensation Insurance (NCCI) and are assumed to be adequate (the impact of potential variability of this segment on overall reserve adequacy is considered immaterial). Shown below are the actuarially determined ranges of reserve estimates as of December 31, 2017 along with the statutory-basis carried reserves, which are displayed net of ceded reinsurance. The GAAP-basis loss and settlement expense reserves contained in the Company’s financial statements are reported gross of ceded reinsurance, and contain a small number of adjustments from the statutory-basis amounts presented here. The last two columns display the estimated after-tax impact on earnings, calculated using the federal corporate tax rate of 35 percent, if the reserves were moved to the high end-point or low end-point of the ranges.
 
 
 Range of reserve estimates
 
 After-tax impact on earnings
($ in thousands)
 
 High
 
 Low
 
 Carried
 
Reserves at high
 
Reserves at low
Property and casualty insurance segment
 
$
504,479

 
$
439,243

 
$
483,175

 
$
(13,848
)
 
$
28,556

Reinsurance segment
 
232,695

 
191,124

 
220,612

 
(7,854
)
 
19,167

 
 
$
737,174

 
$
630,367

 
$
703,787

 
$
(21,702
)
 
$
47,723


The precise location of total carried reserves within the actuarial range is unknown at the time the reserves are established because the actuarial evaluation of reserve adequacy is conducted after the establishment of the reserves.

Changes in loss and settlement expense reserve estimates of prior periods
Loss and settlement expense reserves are estimates at a given time of what an insurer expects to pay on incurred losses, based on facts and circumstances then known. During the loss settlement period, which may be many years, additional facts regarding individual claims become known, and accordingly, it often becomes necessary to refine and adjust the estimates of liability. Such changes in the reserves for losses and settlement expenses are reflected in net income in the year such changes are recorded.

68

Table of Contents

For a detailed discussion of the development experienced on prior accident years’ reserves during the past three years, see the discussion entitled “Loss and Settlement Expense Reserves” under the “Narrative Description of Business” heading in the Business Section under Part I, Item 1 of this Form 10-K.

Investments
Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The following fair value hierarchy prioritizes inputs to valuation techniques used to measure fair value:
 
Level 1 -
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
 
 
 
 
Level 2 -
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
 
 
 
 
Level 3 -
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available.  The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
The Company uses an independent pricing source to obtain the estimated fair values of a majority of its securities, subject to an internal validation.  The fair values are based on quoted market prices, where available.  This is typically the case for equity securities and money market funds, which are accordingly classified as Level 1 fair value measurements.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.  Fixed maturity securities, non-redeemable preferred stocks and various short-term investments in the Company’s portfolio may not trade on a daily basis; however, observable inputs are utilized in their valuations, and these securities are therefore classified as Level 2 fair value measurements.  Following is a brief description of the various pricing techniques used by the independent pricing source for different asset classes.
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers.  Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years.  These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes.  An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features.  The final spread is then added to the U.S. Treasury curve.
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields.  Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors.  Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility.  The securities are priced with models using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts.  To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions.  Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral).  The tranche-level yield is used to discount the cash flows and generate the price.  Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used.  When cash flows or other security structure or market information is not available, broker quotes may be used.

69

Table of Contents

On a quarterly basis, the Company receives from its independent pricing service a list of fixed maturity securities, if any, that were priced solely from broker quotes.  For these securities, fair value may be determined using the broker quotes, or by the Company using similar pricing techniques as the Company’s independent pricing service.  Depending on the level of observable inputs, these securities would be classified as Level 2 or Level 3 fair value measurements.   At December 31, 2017 and 2016, the Company had no securities priced solely from broker quotes.
Essentially all securities in the Company’s investment portfolios have transparent pricing. All equity securities (with two exceptions) are traded on national exchanges with observable prices. Fixed maturity securities are typically high quality, liquid issues with daily pricing from the Company’s independent pricing source. Prices are validated through a variety of techniques. When performing these validations, the Company uses graduated tolerance levels for determining exceptions. Equity securities and U.S. treasury and government-sponsored agency fixed maturity securities have the highest transparency in pricing, and therefore have the smallest tolerance levels for variance. These are followed by (in order of decreasing transparency/increasing tolerance levels) municipal, corporate, high-yield and finally mortgage-backed fixed maturity securities. The validations performed include:
1.
Comparisons of the prices reported by the independent pricing source to daily runs of offerings and bids from several brokers for a sample of securities.
2.
Comparison of the prices reported by the independent pricing source to prices realized from the Company’s own purchase and sale transactions.
3.
Comparison of the prices reported by the independent pricing source to prices from the Company’s investment custodian. It should be noted that the independent pricing source used by the Company is often the same source used by the Company’s investment custodian, thus limiting the confidence gained from this validation technique.
Rarely are the independent pricing source’s prices outside of tolerance levels. This is most likely to occur in less frequently traded municipal fixed maturity securities, where the price reported by the independent pricing source may have become stale due to a lack of recent trading activity. If it is believed that the price reported by the independent pricing source does not reflect the quality, maturity, optionality and liquidity characteristics of the fixed maturity security, alternative pricing sources are examined, including Bloomberg matrix pricing, regression pricing, and broker runs for offering prices of similar securities. A judgment is then made as to what price best reflects the characteristics of the security, and if the result is materially different than the fair value reported by the independent pricing source for that security, then management’s judgment of the fair value is used in the financial statements.

Investment Impairments
The Company regularly monitors its investments which have a fair value that is less than the amortized cost for indications of “other-than-temporary” impairment. Several factors are used to determine whether the amortized cost of an individual security has been “other-than-temporarily” impaired. Such factors include, but are not limited to (1) the security’s value and performance in the context of the overall markets, (2) length of time and extent the security’s fair value has been below amortized cost, (3) key corporate events, and (4) for equity securities, the ability and intent to hold the security until recovery to its cost basis.
The evaluation of an impaired fixed maturity security includes an assessment of whether the Company has the intent to sell the security, and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. In addition, if the present value of cash flows expected to be collected is less than the amortized cost of the security, a credit loss is deemed to exist and the security is considered “other-than-temporarily” impaired. The portion of the impairment related to credit loss is recognized through earnings, and the portion of the impairment related to other factors, if any, is recognized through “other comprehensive income”.
When an equity security is deemed to be “other-than-temporarily” impaired, the amortized cost is reduced to fair value and a realized loss is recognized through earnings.


70

Table of Contents

Deferred policy acquisition costs and related amortization
Acquisition costs, consisting of commissions, premium taxes, and salary and benefit expenses of employees directly involved in the underwriting of insurance policies that are successfully issued, are deferred and amortized to expense as premium revenue is recognized. Deferred policy acquisition costs and related amortization are calculated separately for the property and casualty insurance segment and the reinsurance segment. The methodology followed in computing deferred policy acquisition costs limits the amount of such deferred costs to the estimated realizable value. In determining estimated realizable value, the computation gives effect to the premium to be earned, related investment income, anticipated losses and settlement expenses, anticipated policyholder dividends, and certain other costs expected to be incurred to administer the insurance policies as the premium is earned. The anticipated losses and settlement expenses are based on the segment’s projected loss and settlement expense ratios for the next twelve months, which include provisions for anticipated catastrophe and storm losses based on historical results adjusted for recent trends. Utilizing these projections, deferred policy acquisition costs for the property and casualty insurance segment and the reinsurance segment were not subject to limitation at December 31, 2017. Based on an analysis performed by management, the actuarial projections of the expected loss and settlement expense ratios for the next twelve months would have needed to increase 19.9 percentage points in the property and casualty insurance segment and 6.3 percentage points in the reinsurance segment before deferred policy acquisition costs would have been subject to limitation. Such increases in the expected loss and settlement expense ratios would likely be driven by many factors, including higher provisions for anticipated catastrophe and storm losses.

Deferred income taxes
The realization of the deferred income tax asset is based upon projections indicating that a sufficient amount of future taxable income will be earned to utilize the tax deductions that will reverse in the future. These projections are based on the Company’s history of producing significant amounts of taxable income, the current premium rate environment for both the property and casualty insurance segment and the reinsurance segment, and initiatives that have been implemented recently to improve performance in the commercial auto and personal lines of business. In addition, management has formulated tax-planning strategies that could be implemented to generate taxable income if needed. Should the projected taxable income and tax planning strategies not provide sufficient taxable income to recover the deferred tax asset, a valuation allowance would be required.

Benefit Plans
Employers Mutual sponsors two defined benefit pension plans (a qualified plan and a non-qualified supplemental plan) and two postretirement benefit plans that provide certain health reimbursement arrangement (HRA) and life insurance benefits for eligible retired employees. Although the Company has no employees of its own, it is responsible for its share of the expenses and related prepaid assets and liabilities of these plans, as determined under the terms of the pooling agreement and the cost allocation methodologies applicable to its subsidiaries that do not participate in the pooling agreement.
The net periodic pension and postretirement benefit costs, as well as the prepaid assets and liabilities of these plans, are determined by actuarial valuations. Inherent in these valuations are key assumptions regarding the discount rate, the expected long-term rate of return on plan assets, and the rate of future compensation increases (pension plans only). The assumptions used in the actuarial valuations are updated annually. Material changes in the net periodic pension and postretirement benefit costs may occur in the future due to changes in these assumptions or changes in other factors, such as the number of plan participants, the level of benefits provided, asset values and applicable legislation or regulations.
The discount rate utilized in the valuations is based on an analysis of the total rate of return that could be generated by a hypothetical portfolio of high-quality bonds created to generate cash flows that match the plans’ expected benefit payments. No callable bonds are used in this analysis and the discount rate produced by this analysis is compared to interest rates of applicable published indices for reasonableness. The discount rates used in the pension benefit obligation valuations at December 31, 2017, 2016 and 2015 were 3.60 percent, 4.07 percent and 3.90 percent, respectively. The discount rates used in the postretirement benefit obligation valuations at December 31, 2017, 2016 and 2015 were 3.63 percent, 4.21 percent and 4.42 percent, respectively. The discount rates used in the pension and postretirement benefit obligation valuations are also used in the calculation of the net periodic benefit costs for the subsequent year. A 0.25 percentage point decrease in the discount rates used in the 2017 valuations would increase the Company’s net periodic pension and postretirement benefit costs for 2018 by approximately $132,000. Conversely, a 0.25 percentage point increase in the 2017 discount rates would decrease the Company’s net periodic pension and postretirement benefit costs for 2018 by approximately $13,000.

71

Table of Contents

The expected long-term rate of return on plan assets is developed considering actual historical results, current and expected market conditions, the mix of plan assets and investment strategy. The expected long-term rate of return on plan assets produced by this analysis and used in the calculation of the net periodic pension benefit costs for the years ended December 31, 2017 and 2016 was 7.00 percent and 7.00 percent, respectively. The expected long-term rate of return on plan assets used in the calculation of the net periodic postretirement benefit costs for the years ended December 31, 2017 and 2016 was 6.50 percent and 6.50 percent, respectively. The expected rate of return on plan assets to be used in the calculation of the 2018 net periodic benefit costs for the pension and postretirement benefit plans will be 7.00 percent and 6.50 percent, respectively. The actual rate of return earned on plan assets during 2017 was approximately 18 percent for the pension plan and 15 percent for the postretirement benefit plans. The expected long-term rate of return assumption is subject to the general movement of the economy, but is generally less volatile than the discount rate assumption. A decrease in the expected long-term rate of return assumption increases future expenses, whereas an increase in the assumption reduces future expenses. A 0.25 percentage point change in the expected long-term rate of return assumption for 2018 would change the Company’s net periodic pension and postretirement benefit costs by approximately $312,000. For detailed information regarding the current allocation of assets within the pension and postretirement benefit plans, see note 12 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
In accordance with GAAP, actuarial gains/losses contained in the valuations that result from (1) actual experience that differs from that assumed, or (2) a change in actuarial assumptions, is accumulated and, if in excess of a specified corridor, amortized to expense over future periods. As of December 31, 2017, all of the benefit plans, other than the qualified pension plan, had accumulated actuarial losses in excess of the corridor that will be partially amortized into expense in 2018. The Company’s share of the accumulated actuarial losses that will be amortized into expense during 2018 amounts to $410,000. Prior service credits for plan amendments are also contained in the valuations, and are amortized into income over the future service periods of the participants. As of December 31, 2017, the postretirement benefit plans have prior service credits that are being amortized into income in future periods. The prior service credit being amortized into income during 2018 is $3.2 million.
In accordance with GAAP, the funded status of defined benefit pension and other postretirement plans is recognized as an asset or liability on the balance sheet. Changes in the funded status of the plans are recognized through other comprehensive income.


72

Table of Contents

RESULTS OF OPERATIONS
Results of operations by segment and on a consolidated basis for the three years ended December 31, 2017 are as follows:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Property and casualty insurance
 
 
 
 
 
 
Premiums earned
 
$
472,369

 
$
456,467

 
$
447,197

Losses and settlement expenses
 
302,973

 
294,369

 
291,883

Acquisition and other expenses
 
161,477

 
158,756

 
147,360

Underwriting profit
 
$
7,919

 
$
3,342

 
$
7,954

 
 
 
 
 
 
 
GAAP ratios:
 
 
 
 
 
 
Loss and settlement expense ratio
 
64.1
 %
 
64.5
 %
 
65.3
 %
Acquisition expense ratio
 
34.2
 %
 
34.8
 %
 
32.9
 %
Combined ratio
 
98.3
 %
 
99.3
 %
 
98.2
 %
 
 
 
 
 
 
 
Reconciliation of loss and settlement expense ratio to underlying loss and settlement expense ratio1:
 
 
 
 
 
 
Loss and settlement expense ratio
 
64.1
 %
 
64.5
 %
 
65.3
 %
Catastrophe and storm losses
 
(6.3
)%
 
(7.7
)%
 
(6.6
)%
Favorable development on prior years' reserves
 
3.3
 %
 
5.4
 %
 
3.0
 %
Underlying loss and settlement expense ratio
 
61.1
 %
 
62.2
 %
 
61.7
 %
 
 
 
 
 
 
 
Favorable development on prior years' reserves2
 
$
(15,735
)
 
$
(24,421
)
 
$
(13,416
)
 
 
 
 
 
 
 
Catastrophe and storm losses
 
$
29,587

 
$
35,299

 
$
29,609

1 Underlying loss and settlement expense ratio: The loss and settlement expense ratio is the ratio (expressed as a percentage) of losses and settlement expenses incurred to premiums earned, which management uses as a measure of underwriting profitability of the Company’s property and casualty insurance business. The underlying loss and settlement expense ratio is a non-GAAP financial measure which represents the loss and settlement expense ratio, excluding the impact of catastrophe and storm losses and development on prior years’ reserves. Management uses this ratio as an indicator of the property and casualty insurance segment’s underwriting discipline and performance for the current accident year. Management believes this ratio is useful for investors to understand the property and casualty insurance segment’s periodic earnings and variability of earnings caused by the unpredictable nature (i.e., the timing and amount) of catastrophe and storm losses and development on prior years’ reserves. While this measure is consistent with measures utilized by investors and analysts to evaluate performance, it is not intended as a substitute for the GAAP financial measure of loss and settlement expense ratio.
2 During the third quarter of 2016, management implemented a new reserving methodology for the determination of direct bulk reserves in the property and casualty insurance segment. The new methodology, which is referred to as the accident year ultimate estimate approach, better conforms to industry practices and provides increased transparency of the drivers of the property and casualty insurance segment's performance. In connection with this change in reserving methodology, there was a reallocation of IBNR loss reserves and allocated settlement expense reserves from prior accident years to the current accident year in multiple lines of business. This resulted in the movement of approximately $5.6 million of reserves from prior accident years to the current accident year that is technically reportable as favorable development; however, this development is "mechanical in nature" and did not have an impact on earnings because the total amount of carried reserves did not change. During 2015, revisions to the accident year allocation factors used in the prior reserving methodology produced $423,000 of favorable development that was also "mechanical in nature". These "mechanical" development amounts have been excluded from the favorable development amounts presented for 2016 and 2015 to improve comparability.


73

Table of Contents

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Reinsurance
 
 
 
 
 
 
Premiums earned
 
$
134,789

 
$
135,941

 
$
123,069

Losses and settlement expenses
 
118,996

 
92,528

 
78,853

Acquisition and other expenses
 
31,849

 
33,059

 
30,947

Underwriting profit (loss)
 
$
(16,056
)
 
$
10,354

 
$
13,269

 
 
 
 
 
 
 
GAAP ratios:
 
 
 
 
 
 
Loss and settlement expense ratio
 
88.3
%
 
68.1
%
 
64.1
%
Acquisition expense ratio
 
23.6
%
 
24.3
%
 
25.1
%
Combined ratio
 
111.9
%
 
92.4
%
 
89.2
%
 
 
 
 
 
 
 
Favorable development on prior years' reserves2
 
$
(3,884
)
 
$
(10,928
)
 
$
(22,316
)
 
 
 
 
 
 
 
Catastrophe and storm losses
 
$
30,230

 
$
12,608

 
$
14,765

2 During 2015, a reallocation of reserves from the current accident year to prior accident years on a two-year contract produced $1.0 million of adverse development that is "mechanical in nature" and had no impact on earnings. This development amount has been excluded from the favorable development amount presented for 2015 to improve comparability.


74

Table of Contents

 
 
Year ended December 31,
($ in thousands, except per share amounts)
 
2017
 
2016
 
2015
Consolidated
 
 
 
 
 
 
REVENUES
 
 
 
 
 
 
Premiums earned
 
$
607,158

 
$
592,408

 
$
570,266

Net investment income
 
45,479

 
47,490

 
45,582

Realized investment gains
 
6,556

 
4,074

 
6,153

Other income (loss)
 
(348
)
 
1,011

 
1,725

 
 
658,845

 
644,983

 
623,726

LOSSES AND EXPENSES
 
 
 
 
 
 
Losses and settlement expenses
 
421,969

 
386,897

 
370,736

Acquisition and other expenses
 
193,326

 
191,815

 
178,307

Interest expense
 
337

 
337

 
337

Other expense
 
3,397

 
2,727

 
2,690

 
 
619,029

 
581,776

 
552,070

 
 
 
 
 
 
 
Income before income tax expense
 
39,816

 
63,207

 
71,656

Income tax expense
 
578

 
17,004

 
21,494

Net income
 
$
39,238

 
$
46,203

 
$
50,162

 
 
 
 
 
 
 
Net income per share
 
$
1.84

 
$
2.20

 
$
2.43

 
 
 
 
 
 
 
GAAP ratios:
 
 
 
 
 
 
Loss and settlement expense ratio
 
69.5
%
 
65.3
%
 
65.0
%
Acquisition expense ratio
 
31.8
%
 
32.4
%
 
31.3
%
Combined ratio
 
101.3
%
 
97.7
%
 
96.3
%
 
 
 
 
 
 
 
Favorable development on prior years' reserves2
 
$
(19,619
)
 
$
(35,349
)
 
$
(35,732
)
 
 
 
 
 
 
 
Catastrophe and storm losses
 
$
59,817

 
$
47,907

 
$
44,374

2 See notes above regarding adjustments made to the development amounts presented for the property and casualty insurance segment and the reinsurance segment in 2016 and 2015.

Year ended December 31, 2017 compared to year ended December 31, 2016
The Company reported net income of $39.2 million ($1.84 per share) in 2017 compared to $46.2 million ($2.20 per share) in 2016.  Net income declined in 2017 despite a one-time $9.1 million deferred income tax benefit resulting from the enactment of the TCJA. This decline is primarily attributed to a large amount of catastrophe and storm losses incurred by the reinsurance segment during the third quarter, as well as a reduction in the amount of favorable development experienced on prior years' reserves. Considering the extraordinary amount of catastrophe and storm losses incurred by the insurance industry during 2017, management is satisfied with the Company's results. The property and casualty insurance segment continued to perform well, as the underlying loss and settlement expense ratio improved during the second half of the year. Also encouraging is the recent improvement in the pricing environment in the property and casualty insurance segment and the reinsurance segment during the January 1, 2018 renewals.
The TCJA was signed into law on December 22, 2017. Among other provisions, the TCJA lowered the federal corporate tax rate from 35 percent to 21 percent effective January 1, 2018. Companies are required to calculate deferred income taxes using tax rates expected to be in effect when tax timing differences reverse, which, as of December 22, is now 21 percent rather than the previous 35 percent. The Company was in a net deferred tax liability position on the date of enactment, which means that the reduction in the tax rate resulted in a lower deferred tax liability. In accordance with GAAP, this reduction in the deferred tax liability, which is reflected as a deferred income tax benefit, was recognized in net income in the fourth quarter.

75

Table of Contents

Because the change in the deferred tax liability was recognized in net income, the amounts contained in the accumulated other comprehensive income line in stockholders' equity continued to reflect deferred income taxes at the previous 35 percent tax rate (commonly referred to as "stranded tax effects"). In February 2018, the Financial Accounting Standards Board issued updated guidance to allow a reclassification to be made from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the enactment of the TCJA. The Company adopted this guidance in 2017, and transfered the stranded tax effects in accumulated other comprehensive income to retained earnings. The consolidated balance sheet that was included in the Company's February 8, 2018 earnings release announcing 2017 results did not reflect this reclassification, as it was not permitted at that time.
Premiums earned, losses and settlement expenses incurred, and the corresponding loss and settlement expense ratios, by line of business for each segment and on a consolidated basis, for the two years ended December 31, 2017 are as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
($ in thousands)
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
Property and casualty insurance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
118,224

 
$
100,915

 
85.4
%
 
$
110,941

 
$
93,364

 
84.2
 %
Property
 
108,162

 
59,638

 
55.1
%
 
105,012

 
64,509

 
61.4
 %
Workers' compensation
 
100,552

 
57,332

 
57.0
%
 
96,517

 
51,371

 
53.2
 %
Other liability
 
98,674

 
56,021

 
56.8
%
 
96,630

 
56,738

 
58.7
 %
Other
 
8,719

 
1,655

 
19.0
%
 
8,374

 
(12
)
 
(0.1
)%
Total commercial lines
 
434,331

 
275,561

 
63.4
%
 
417,474

 
265,970

 
63.7
 %
Personal lines
 
38,038

 
27,412

 
72.1
%
 
38,993

 
28,399

 
72.8
 %
Total property and casualty insurance
 
$
472,369

 
$
302,973

 
64.1
%
 
$
456,467

 
$
294,369

 
64.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
Pro rata reinsurance
 
$
44,636

 
$
29,862

 
66.9
%
 
$
56,317

 
$
31,498

 
55.9
 %
Excess of loss reinsurance
 
90,153

 
89,134

 
98.9
%
 
79,624

 
61,030

 
76.6
 %
Total reinsurance
 
$
134,789

 
$
118,996

 
88.3
%
 
$
135,941

 
$
92,528

 
68.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
607,158

 
$
421,969

 
69.5
%
 
$
592,408

 
$
386,897

 
65.3
 %

Premium income
Premiums earned increased 2.5 percent to $607.2 million in 2017 from $592.4 million in 2016. Rate levels for both segments continue to be constrained by a high level of competition, especially for quality accounts with good loss experience; however, there were some indications of moderate rate level improvement during the fourth quarter. Average rate level increases were slightly positive for the year in the property and casualty insurance segment, with variances by line of business. In the reinsurance segment, rate levels stabilized somewhat during the January 1, 2017 renewal season, when approximately 70 percent of the business renews, after several years of continuous declines. The lines of business experiencing the greatest profitability challenges in the property and casualty insurance segment, namely commercial auto and personal lines, are currently receiving larger (mid-single digit) rate increases. During the January 1, 2018 renewal season, moderate price increases were achieved on most of the reinsurance segment's property per risk and catastrophe programs.

76

Table of Contents

Premiums earned for the property and casualty insurance segment increased 3.5 percent to $472.4 million in 2017 from $456.5 million in 2016.  This increase is primarily attributed to new business in both commercial and personal lines of business, growth in insured exposures and an increase in retained policies in the commercial lines of business. New business premium (representing 15 percent of the pool participants’ direct premiums written) was approximately 15 percent higher than in 2016. Commercial lines new business continues to be in the desired range of growth, and accounted for most of the increase in total new business premium. Personal lines new business premium was up significantly, but is measured against a relatively small amount of new business premium in 2016. While management continues to seek growth in most territories, it is particularly focused on achieving growth outside of the core Midwest market, which will help diversify the pool participants' book of business geographically, while staying consistent with the industry and line of business mix of the existing book of business. Renewal business premium increased approximately five percent during 2017. After factoring in the continued implementation of some mandatory rate reductions on workers' compensation business in a few states, the overall rate change on renewal business was positive, but less than one percent. Rates are expected to continue to be mixed in 2018, with the largest rate increases expected in the commercial auto line of business. Rate decreases are expected in the workers' compensation and general liability lines of business, and rates on most other lines of business are expected to be flat or increase slightly. The overall policy retention rate remained strong during 2017 at 85.8 percent (commercial lines at 86.9 percent and personal lines at 83.7 percent). These retention rates approximate those reported at the end of 2016.
Premiums earned for the reinsurance segment decreased 0.8 percent to $134.8 million in 2017 from $135.9 million in 2016. This decrease is primarily attributed to MRB's withdrawal from non-standard automobile business, but also reflects a decline in some casualty business that converted from a pro rata structure in 2016 to an excess of loss structure in 2017. However, the addition of some new business and growth on some existing accounts largely offset those declines. Underwriting capacity remained strong during the January 1, 2018 renewal season, despite the unusually large amount of catastrophe and storm losses incurred by the reinsurance industry in 2017. As a result, reinsurance rate levels only increased moderately for those lines and territories most affected by the 2017 events (property per risk and catastrophe programs), and remained stable in most segments of the market not affected by the 2017 events. Rate levels for international business were also stable, with renewal rates largely flat or up slightly.

Losses and settlement expenses
Losses and settlement expenses increased 9.1 percent to $422.0 million in 2017 from $386.9 million in 2016, and the loss and settlement expense ratio increased to 69.5 percent in 2017 from 65.3 percent in 2016.  Higher catastrophe and storm losses in the reinsurance segment (including a record amount during the third quarter of 2017), along with a decline in favorable development on prior years' reserves, were the primary drivers of the increase in the ratio. These increases were partially offset by an improvement in the property and casualty insurance segment's underlying loss and settlement expense ratio. Fourth quarter catastrophe and storm losses in the reinsurance segment, which primarily resulted from the California wildfires, were mitigated by the inter-company reinsurance program with Employers Mutual. Since the retention amount under the annual aggregate treaty was filled during the third quarter, the reinsurance segment only retained 20 percent of the fourth quarter wildfire losses. The inter-company reinsurance programs implemented in 2016 have performed as expected, and have reduced the volatility of the Company's quarterly earnings. The actuarial analysis of the Company’s carried reserves at December 31, 2017 indicates that they are in the upper third of the range of reasonable reserves.
The loss and settlement expense ratio for the property and casualty insurance segment decreased to 64.1 percent in 2017 from 64.5 percent in 2016.  Lower catastrophe and storm losses and an improvement in the underlying loss and settlement expense ratio were the primary drivers of the decline in the loss and settlement expense ratio. Catastrophe and storm losses, net of the amounts ceded to Employers Mutual under the inter-company reinsurance program, accounted for 6.3 percentage points of the loss and settlement expense ratio in 2017, compared to 7.7 percentage points in 2016. The property and casualty insurance subsidiaries ceded $19.2 million of catastrophe and storm losses to Employers Mutual under the inter-company reinsurance program in 2017, compared to $7.5 million in 2016. Taking the loss recoveries and the premiums paid to Employers Mutual into consideration, the inter-company reinsurance program reduced the property and casualty insurance segment's loss and settlement expense ratios by 3.1 and 0.5 percentage points for the years ended December 31, 2017 and 2016, respectively. The inter-company reinsurance program has been renewed for 2018. The only change is a $2 million increase in the retention amount under the treaty covering the first half of the year (from $20.0 million to $22.0 million). The cost of the program will remain at $7.4 million. The underlying loss and settlement expense ratio improved during the second half of 2017, primarily reflecting reductions in the current accident year ultimate loss and settlement expense ratio projections in the commercial property and other liability lines of business. The commercial auto and personal lines of business, which posted loss and settlement expense ratios of 85.4 percent and 72.1 percent, respectively, in 2017, continue to under perform. Management continues to devote a significant amount of time and effort to the initiatives that have been undertaken to improve the performance of these lines of business, including rate increases and more selective risk selection.

77

Table of Contents

Favorable development on the property and casualty insurance segment's prior years' reserves totaled $15.7 million and $24.4 million in 2017 and 2016, respectively. Included in the development amount reported for 2017 is $4.5 million of adverse development experienced in the other liability line of business stemming from the settlement of claims for past and future legal fees and losses on a multi-year asbestos exposure associated with a former insured. Under the new reserving methodology implemented in the third quarter of 2016, development on prior accident years' reserves is determined primarily by changes in the prior accident years' ultimate loss and settlement expense ratio projections established by management. As a result, the explicit drivers of development on prior years' reserves are identifiable beginning in 2017. Due to additional insights gained and the adjustments made under the new reserving methodology during 2017, the magnitude of favorable development reported in future periods is expected to be somewhat less than what has been observed in recent periods. For a detailed discussion of the development experienced on prior accident years’ reserves during 2017 and 2016, see the discussion entitled “Loss and Settlement Expense Reserves” under the “Narrative Description of Business” heading in the Business Section under Part I, Item 1 of this Form 10-K.
The loss and settlement expense ratio for the reinsurance segment increased to 88.3 percent in 2017 from 68.1 percent in 2016.  The large increase is primarily due to a significant increase in catastrophe and storm losses, which accounted for 22.4 percentage points of the loss and settlement expense ratio in 2017 compared to just 9.3 percentage points in 2016. Gross losses from Hurricanes Harvey, Irma and Maria are currently estimated to be approximately $9.0 million, $7.0 million and $3.5 million, respectively, and the aggregate losses from the California wildfires are estimated at approximately $9.5 million. The reinsurance subsidiary ceded $16.8 million and ($467,000) of catastrophe and storm losses to Employers Mutual under the inter-company reinsurance program in 2017 and 2016, respectively. Taking the loss recoveries and the premiums paid to Employers Mutual into consideration, the inter-company reinsurance program reduced the reinsurance segment's loss and settlement expense ratio by 9.0 percentage points for the year ended December 31, 2017, but increased it by 2.8 percentage points in 2016. The inter-company reinsurance program has been renewed for 2018. The only change is a $400,000 increase in the cost of the program.
Aside from catastrophe and storm losses, the remaining increase in the reinsurance segment's loss and settlement expense ratio is due to a decline in favorable development on prior years' reserves. It is expected that future development will still be favorable, but less so than what has been observed in the recent past, and closer to neutral. For a detailed discussion of the development experienced on prior accident years’ reserves during 2017 and 2016, see the discussion entitled “Loss and Settlement Expense Reserves” under the “Narrative Description of Business” heading in the Business Section under Part I, Item 1 of this Form 10-K.

Acquisition and other expenses
Acquisition and other expenses increased 0.8 percent to $193.3 million in 2017 from $191.8 million in 2016.  The acquisition expense ratio decreased to 31.8 percent in 2017 from 32.4 percent in 2016.  Both segments contributed to the decrease in this ratio. Acquisition and other expenses reported for both years include net periodic postretirement benefit income resulting from the amortization of a large prior service credit that resulted from an amendment of Employers Mutual's postretirement medical plan in the fourth quarter of 2013. This prior service credit was recognized in accumulated other comprehensive income in the fourth quarter of 2013, and is being amortized out of accumulated other comprehensive income and into net income over a period of 10 years. To remain competitive in the quickly changing insurance market and achieve management's goal of being a leader in innovation, upgrades are being made to the Company's systems and additional team members with the skills necessary to meet these objectives are being hired. As a result, the Company's acquisition expense ratio is projected to increase in 2018.
The acquisition expense ratio for the property and casualty insurance segment decreased to 34.2 percent in 2017 from 34.8 percent in 2016.  This decrease is primarily attributed to a decline in policyholder dividend expense, largely from a couple of the pool participants' safety dividend groups. Partially offsetting the decrease were higher expenses for agents' contingent commissions, data analytics initiatives, and salaries.
The acquisition expense ratio for the reinsurance segment decreased to 23.6 percent in 2017 from 24.3 percent in 2016.  This decrease reflects a shift in the mix of business towards excess of loss contracts from pro rata contracts, as pro rata contracts typically have higher commission rates. The decrease also reflects declines in salary and benefit expenses (inclusive of bonuses) and contingent commissions.


78

Table of Contents

Investment results
Net investment income decreased 4.2 percent to $45.5 million in 2017 from $47.5 million in 2016.  The decrease primarily reflects a lower book yield in the fixed maturity portfolio and a decline in dividend income. Current interest rate levels remain below the average book yield of the fixed maturity portfolio, and will therefore likely continue to limit future growth in net investment income. The average coupon rate on the fixed maturity portfolio, excluding interest-only securities, declined slightly over the past year, coming in at 3.7 percent at December 31, 2017 compared to 3.8 percent at December 31, 2016 and 3.9 percent at December 31, 2015.  The effective duration of the fixed maturity portfolio, excluding interest-only securities, also declined slightly to 5.0 at December 31, 2017 from 5.2 at December 31, 2016. The Company’s equity portfolio produced dividend income of $6.0 million in 2017, compared to $6.9 million in 2016.
The Company reported net realized investment gains of $6.6 million in 2017, compared to $4.1 million in 2016.  Included in these amounts are losses of $6.3 million in both 2017 and 2016 from declines in the carrying value of a limited partnership that the Company invests in to help protect the equity portfolio from a sudden and significant decline in value (an equity tail-risk hedging strategy). The Company recognized "other-than-temporary" impairment losses of $1.1 million and $1.3 million during 2017 and 2016, respectively. With the exception of a $209,000 impairment loss recorded in 2016 on a new investment that conveys investment tax credits (included in other long-term investments), these impairment losses were recognized on securities held in the Company's equity portfolio.

Other income (loss)
Included in other income (loss) are foreign currency exchange gains and losses recognized on the reinsurance segment’s foreign currency denominated reinsurance business.  The reinsurance segment had foreign currency exchange losses of $1.6 million in 2017 compared to gains of $356,000 in 2016.

Income tax
Income tax expense decreased 96.6 percent to $578,000 in 2017 from $17.0 million in 2016.  As noted above, the TCJA was signed into law on December 22, 2017, lowering the federal corporate tax rate from 35 percent to 21 percent effective January 1, 2018. Companies are required to calculate deferred taxes using tax rates expected to be in effect when tax timing differences reverse, which, as of December 22, 2017, is now 21 percent rather than the previous 35 percent. The Company was in a net deferred tax liability position on the date of enactment, which means that the reduction in the tax rate resulted in a lower deferred tax liability. This reduction in the deferred tax liability ($9.1 million) is reflected as a deferred income tax benefit in the fourth quarter. Including this deferred income tax benefit, the effective tax rate for 2017 was 1.5 percent, and is expected to be in the mid-teens in future years compared to the upper twenties historically. Excluding this deferred income tax benefit, the effective tax rate for 2017 was 24.2 percent, compared to 26.9 percent in 2016. The primary contributors to the differences between these effective tax rates and the United States federal corporate tax rate of 35 percent are tax-exempt interest income earned, the dividends received deduction, and, especially in 2016, investment tax credits recognized from renewable energy tax credit investments ($672,000 in 2017 and $1.4 million in 2016).

Year ended December 31, 2016 compared to year ended December 31, 2015
The Company reported net income of $46.2 million ($2.20 per share) in 2016 compared to $50.2 million ($2.43 per share) in 2015.  The decrease in net income was primarily due to declines in underwriting profitability and realized investment gains.


79

Table of Contents

Premiums earned, losses and settlement expenses incurred, and the corresponding loss and settlement expense ratios, by line of business for each segment and on a consolidated basis, for the two years ended December 31, 2016 are as follows:
 
 
Year ended December 31,
 
 
2016
 
2015
($ in thousands)
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
Property and casualty insurance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
110,941

 
$
93,364

 
84.2
 %
 
$
105,904

 
$
86,134

 
81.3
%
Property
 
105,012

 
64,509

 
61.4
 %
 
104,303

 
65,806

 
63.1
%
Workers' compensation
 
96,517

 
51,371

 
53.2
 %
 
92,828

 
57,803

 
62.3
%
Other liability
 
96,630

 
56,738

 
58.7
 %
 
92,665

 
48,399

 
52.2
%
Other
 
8,374

 
(12
)
 
(0.1
)%
 
8,079

 
854

 
10.6
%
Total commercial lines
 
417,474

 
265,970

 
63.7
 %
 
403,779

 
258,996

 
64.1
%
Personal lines
 
38,993

 
28,399

 
72.8
 %
 
43,418

 
32,887

 
75.7
%
Total property and casualty insurance
 
$
456,467

 
$
294,369

 
64.5
 %
 
$
447,197

 
$
291,883

 
65.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
Pro rata reinsurance
 
$
56,317

 
$
31,498

 
55.9
 %
 
$
47,421

 
$
29,433

 
62.1
%
Excess of loss reinsurance
 
79,624

 
61,030

 
76.6
 %
 
75,648

 
49,420

 
65.3
%
Total reinsurance
 
$
135,941

 
$
92,528

 
68.1
 %
 
$
123,069

 
$
78,853

 
64.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
592,408

 
$
386,897

 
65.3
 %
 
$
570,266

 
$
370,736

 
65.0
%

Premium income
Premiums earned increased 3.9 percent to $592.4 million in 2016 from $570.3 million in 2015.  Despite increasingly competitive market conditions, both segments reported an increase in premium income. Rate levels for both segments continued to be constrained by a high level of competition, especially for quality accounts with good loss experience. Average rate level increases were just slightly positive in the property and casualty insurance segment in 2016, while the reinsurance segment continued to experience pricing pressure during the January 1, 2016 renewal season, when approximately 70 percent of its business renewed; however, the deterioration in pricing did slow considerably from that experienced in 2015. On an overall basis, the new and revised inter-company reinsurance programs between the Company's insurance segments and Employers Mutual reduced premiums earned by $5.6 million in 2016. For 2017, the cost the inter-company reinsurance programs would decline by $730,000.

80

Table of Contents

Premiums earned for the property and casualty insurance segment increased 2.1 percent to $456.5 million in 2016 from $447.2 million in 2015.  The premium amount for 2016 reflects $7.8 million ceded to Employers Mutual for the cost of the new inter-company reinsurance program. Excluding this amount, premiums earned increased 3.8 percent, primarily due to growth in insured exposures, new business, and small rate level increases on renewal business. New business premium (representing 14 percent of the pool participants’ direct written premiums) was approximately ten percent higher than in 2015. Commercial lines accounted for most of the increase in new business premium; however, personal lines also reported an increase in new business premium after several years of declining premium. Commercial lines new business continued to be in the desired range of growth, and management was encouraged by the reversal in personal lines, which experienced an approximate 36 percent increase in new business premium. This large increase was based on a relatively small amount of new business premium in 2015; however, it did reflect agents' and policyholders' satisfaction with the new products that were rolled out during 2016. While management continued to seek growth in most territories, it was particularly focused on achieving the strongest growth outside of the core Midwest market, which would help diversify the pool participants' book of business geographically, while staying consistent with the industry and line of business mix of the existing book of business. Renewal business premium increased approximately three percent during 2016. After factoring in the continued implementation of some mandatory rate reductions on workers' compensation business in a few states, the overall rate change on renewal business remained positive, but was less than one percent. Rates were expected to be mixed in 2017, with the largest rate increases expected in the troubled commercial auto line of business. Rate decreases were expected in the workers' compensation and general liability lines of business, and rates on most other lines of business were expected to be flat or increase slightly. During 2016, the overall policy retention rate remained strong at 86.8 percent (commercial lines at 87.0 percent and personal lines at 84.6 percent). These retention rates approximated those reported at the end of 2015.
Premiums earned for the reinsurance segment increased 10.5 percent to $135.9 million in 2016 from $123.1 million in 2015. This increase reflected a $2.3 million reduction in the total cost of the revised inter-company reinsurance program with Employers Mutual. For purposes of this comparison, the total cost of the 2016 reinsurance program included the premium paid to Employers Mutual ($5.1 million), as well as the cost of additional reinsurance protection purchased from external parties to provide increased protection in peak exposure territories. During 2015, the premium paid to Employers Mutual ($10.8 million, or 8 percent of total assumed reinsurance premiums written) included the cost of reinsurance protection purchased from external parties by Employers Mutual for its benefit. The reinsurance subsidiary purchased $5.1 million of additional reinsurance protection from external parties during 2016, with $3.5 million of ceded earned premium recognized in 2016. Excluding the reduction in the cost of the revised inter-company reinsurance program with Employers Mutual, premiums earned increased 8.6 percent, or $10.5 million; however, a $7.2 million negative premium adjustment recorded in the fourth quarter of 2015 was distorting this percentage increase. This premium adjustment was reported by the ceding company for the offshore energy and liability proportional account, and reduced the ultimate amount of premiums expected to be earned for underwriting years 2012 through 2014. Without this adjustment, and excluding the reduction in the cost of the revised inter-company reinsurance program with Employers Mutual, premiums earned increased approximately 2.6 percent in 2016. This increase was largely from growth in the property pro rata line of business, as well as the addition of some new domestic excess of loss contracts. During 2015, the ceded premium associated with the inter-company reinsurance program was allocated to all lines of business (both pro rata and excess of loss) because the premium was based on total assumed reinsurance premiums written. Beginning in 2016, the ceded premium for the inter-company reinsurance program was a fixed amount that was allocated to only the excess of loss line of business. The assumed reinsurance market continued to experience pricing pressure due to the influx of nontraditional capital and the lack of major catastrophic events. Pricing declines moderated somewhat during the January 1, 2017 renewal season, as rate level declines were much lower than those experienced on January 1, 2016 renewals. Rate decreases were estimated to be in the low-to-mid single digits across the excess of loss book of business.

Losses and settlement expenses
Losses and settlement expenses increased 4.4 percent to $386.9 million in 2016 from $370.7 million in 2015, and the loss and settlement expense ratio increased slightly to 65.3 percent in 2016 from 65.0 percent in 2015.  An increase in the reinsurance segment's loss and settlement expense ratio was largely offset by a decline in the property and casualty insurance segment's ratio. During the third quarter of 2016, management implemented a new reserving methodology for the determination of direct bulk reserves in the property and casualty insurance segment, which impacted the process for determining how reserve adequacy was measured, and how reserves were allocated by accident year.  Due to the expansion of the number of historical accident years included in the review process, the size of the range of reasonable reserves increased.  The actuarial analysis of the Company’s carried reserves at December 31, 2016 indicated that they were in the upper half of the range of reasonable reserves.  This placement in the range was lower than in previous years due to the range expansion associated with the process change; however, exclusive of the process change, the adequacy of the carried reserves appeared to be consistent with prior evaluations.

81

Table of Contents

The loss and settlement expense ratio for the property and casualty insurance segment decreased to 64.5 percent in 2016 from 65.3 percent in 2015.  This decrease was primarily attributed to a significant amount of favorable reserve development experienced on loss reserves and allocated settlement expense reserves in the workers' compensation and other liability lines of business. The favorable development in the workers' compensation line of business was generated by decreases in the claim frequency assumption for accident year 2015 and decreases in the claim severity assumptions for the five most recent accident years. The favorable development in the other liability line of business was generated by decreases in the claim severity assumptions for the last ten accident years. As previously noted, approximately $5.6 million of "mechanical" favorable development was generated during the implementation of the new reserving methodology in 2016. This development did not have any impact on earnings because it resulted from the movement of direct bulk reserves from prior accident years into the current accident year, with no change in total reserves.
Other factors impacting the property and casualty insurance segment's 2016 loss and settlement expense ratio include an increase in claim severity in the commercial auto line of business, and an increase in catastrophe and storm losses. Both the commercial auto and personal lines of business continued to generate unfavorable results in 2016, posting loss and settlement expense ratios of 84.2 percent and 72.8 percent, respectively. The industry was forecasting continued deterioration in the commercial auto line of business in 2017, and management was forecasting similar deterioration in the property and casualty insurance segment's results for this line of business if no additional steps were taken to improve profitability. Recognizing the importance of this issue, management implemented an intensive, multi-year Accelerate Commercial Auto Profitability project during 2016, with a goal of returning this line of business to profitability by mid-2019. Management continued to focus on the implementation of its new personal lines strategy, and had completed the roll-out of the new personal auto and homeowners policies in all states where personal lines business was written. Early indications were that the new policies had been well received by agents and policyholders; however, it would take some time before profitability improves.
Catastrophe and storm losses accounted for 7.7 percentage points of the property and casualty insurance segment's loss and settlement expense ratio in 2016, compared to 6.6 percentage points in 2015. The most recent 10-year average for this period was 9.8 percentage points. The property and casualty insurance segment recovered $7.5 million of catastrophe and storm losses under the new inter-company reinsurance program with Employers Mutual in 2016 ($5.0 million under the treaty covering the period from January 1 through June 30, and $2.5 million under the treaty covering the period from July 1 through December 31). Taking the loss recoveries received and the premiums paid to Employers Mutual into consideration, the new inter-company reinsurance program with Employers Mutual reduced the catastrophe and storm loss ratio for 2016 by 0.5 percentage points.
The loss and settlement expense ratio for the reinsurance segment increased to 68.1 percent in 2016 from 64.1 percent in 2015.  The loss and settlement expense ratio for 2015 reflected an unusually low amount of reported large losses (losses greater than $100,000) and two large reductions in reported reserves for prior accident year events. A decline in catastrophe and storm losses helped limit the increase in the reinsurance segment's loss and settlement expense ratio. The largest catastrophe and storm loss incurred in 2016 was a $3.5 million loss stemming from the Alberta, Canada wildfire, while the largest loss incurred in 2015 was $4.5 million ($4.1 million net of reinsurance recovery under the inter-company reinsurance program with Employers Mutual) from the Tianjin, China explosion. No recoveries were made under the revised inter-company reinsurance program with Employers Mutual during 2016. The decline in the total cost of the revised inter-company reinsurance program with Employers Mutual produced a 1.4 percentage point decline in the loss and settlement expense ratio for 2016. This reduction was reflected in the catastrophe and storm loss ratio, which declined to 9.3 percentage points in 2016 from 12.0 percentage points in 2015. The most recent 10-year average for catastrophe and storm losses was 13.0 percentage points.

Acquisition and other expenses
Acquisition and other expenses increased 7.6 percent to $191.8 million in 2016 from $178.3 million in 2015.  The acquisition expense ratio increased to 32.4 percent in 2016 from 31.3 percent in 2015.  Acquisition and other expenses reported for both years included net periodic postretirement benefit income resulting from the amortization of a large prior service credit that resulted from an amendment of Employers Mutual's postretirement medical plan in the fourth quarter of 2013. This prior service credit was recognized in accumulated other comprehensive income in the fourth quarter of 2013, and is being amortized out of accumulated other comprehensive income and into net income over a period of 10 years. The increase in the 2016 ratio was primarily attributed to higher policyholder dividend expense in the property and casualty insurance segment.
The acquisition expense ratio for the property and casualty insurance segment increased to 34.8 percent in 2016 from 32.9 percent in 2015.  The increase was primarily attributed to higher policyholder dividend expense resulting from favorable loss experience on some safety dividend groups. The 2016 ratio also reflected the premiums ceded to Employers Mutual under the new inter-company reinsurance program, which added 0.6 percentage points to the ratio.

82

Table of Contents

The acquisition expense ratio for the reinsurance segment decreased to 24.3 percent in 2016 from 25.1 percent in 2015.  The 2015 ratio reflected a $1.1 million commission adjustment for prior periods reported by a ceding company. A decrease in contingent commission expense on the offshore energy and liability proportional account contributed to the decline in the acquisition expense ratio in 2016. The 2016 ratio also reflected the reduction in the total cost of the revised inter-company reinsurance program with Employers Mutual, which reduced the acquisition expense ratio by 0.2 percentage points.

Investment results
Net investment income increased 4.2 percent to $47.5 million in 2016 from $45.6 million in 2015.  The increase was primarily attributed to a higher amount of dividend income in 2016, but also reflected an increase in investment income from other long-term investments. The Company’s equity portfolio produced dividend income of $6.9 million and $5.6 million in 2016 and 2015, respectively. Current interest rate levels remained below the average book yield of the fixed maturity portfolio, and would therefore likely continue to limit future growth in net investment income. The average coupon rate on the fixed maturity portfolio, excluding interest-only securities, had declined slightly over the past year, coming in at 3.8 percent at December 31, 2016 compared to 3.9 percent at both December 31, 2015 and 2014.  The effective duration of the fixed maturity portfolio, excluding interest-only securities, increased to 5.2 at December 31, 2016 from 4.6 at December 31, 2015.
The Company reported net realized investment gains of $4.1 million in 2016, compared to $6.2 million in 2015.  Included in these amounts were losses of $6.3 million and $1.5 million in 2016 and 2015, respectively, from declines in the carrying value of a limited partnership that the Company had invested in since 2014 to help protect the equity portfolio from a sudden and significant decline in value (an equity tail-risk hedging strategy). Due to the sharp decline in the equity markets in August of 2015, the losses from this investment were much lower in 2015. The large amount of losses experienced in 2016 were more than offset by gains recognized during the fourth quarter from the sale of some equity securities in connection with a small re-balance of the investment portfolio. The Company recognized "other-than-temporary" impairment losses of $1.3 million and $1.5 million during 2016 and 2015, respectively. With the exception of a $209,000 impairment loss recorded in 2016 on a new investment that conveys investment tax credits (included in other long-term investments), these impairment losses were recognized on securities held in the Company's equity portfolio.

Other income
Included in other income were foreign currency exchange gains and losses recognized on the reinsurance segment’s foreign currency denominated reinsurance business.  The reinsurance segment had foreign currency exchange gains of $356,000 and $898,000 in 2016 and 2015, respectively.

Income tax
Income tax expense decreased 20.9 percent to $17.0 million in 2016 from $21.5 million in 2015.  The effective tax rate for 2016 was 26.9 percent, compared to 30.0 percent in 2015. The primary contributors to the differences between these effective tax rates and the United States federal corporate tax rate of 35 percent were tax-exempt interest income earned, the dividends received deduction, and, in 2016, $1.5 million of investment tax credits recognized from a renewable energy tax credit investment.

LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Liquidity is a measure of a company’s ability to generate sufficient cash flows to meet cash obligations.  The Company had positive cash flows from operations of $58.9 million in 2017, $83.4 million in 2016 and $85.6 million in 2015.  The Company typically generates substantial positive cash flows from operations because cash from premium payments is generally received in advance of cash payments made to settle claims.  These positive cash flows provide the foundation of the Company’s asset/liability management program and are the primary driver of the Company’s liquidity.  The Company invests in high quality, liquid securities to match the anticipated payments of losses and settlement expenses of the underlying insurance policies. Because the timing of the losses is uncertain, the majority of the portfolio is maintained in short to intermediate maturity securities that can be easily liquidated or that generate adequate cash flow to meet liabilities.

83

Table of Contents

The Company is a holding company whose principal asset is its investment in its property and casualty insurance subsidiaries and its reinsurance subsidiary (“insurance subsidiaries”).  As a holding company, the Company is dependent upon cash dividends from its insurance subsidiaries to meet all its obligations, including cash dividends to stockholders and the funding of the Company’s stock repurchase program.  State insurance regulations restrict the maximum amount of dividends insurance companies can pay without prior regulatory approval.  The maximum amount of dividends that the insurance subsidiaries can pay to the Company in 2018 without prior regulatory approval is approximately $54.2 million.  The Company received $5.7 million, $9.7 million and $9.2 million of dividends from its insurance subsidiaries and paid cash dividends to its stockholders totaling $18.0 million, $16.2 million and $14.2 million in 2017, 2016 and 2015, respectively.
The Company’s insurance subsidiaries must maintain adequate liquidity to ensure that their cash obligations are met; however, because of the property and casualty insurance subsidiaries’ participation in the pooling agreement and the reinsurance subsidiary’s participation in the quota share agreement, they do not have the daily liquidity concerns normally associated with an insurance company.  This is because under the terms of the pooling and quota share agreements, Employers Mutual receives all premiums and pays all losses and expenses associated with the insurance business produced by the pool participants and the assumed reinsurance business ceded to the Company’s reinsurance subsidiary, and then settles inter-company balances generated by these transactions with the participating companies on a monthly (pool participants) or quarterly (reinsurance subsidiary) basis.
At the insurance subsidiary level, the primary sources of cash are premium income, investment income and proceeds from called or matured investments.  The principal outflows of cash are payments of claims, commissions, premium taxes, operating expenses, income taxes, dividends, interest and principal payments on debt, and investment purchases.  Cash outflows vary because of uncertainties regarding settlement dates for unpaid losses and the potential for large losses, either individually or in the aggregate.  Accordingly, the insurance subsidiaries maintain investment and reinsurance programs intended to provide adequate funds to pay claims without forced sales of investments.  The insurance subsidiaries also have the ability to borrow funds on a short-term basis (180 days) from Employers Mutual under an Inter-Company Loan Agreement. In addition, Employers Mutual maintains access to a line of credit with the Federal Home Loan Bank that could be used to provide the insurance subsidiaries additional liquidity if needed.
The Company maintains a portion of its investment portfolio in relatively short-term and highly liquid investments to ensure the availability of funds to pay claims and expenses.  A variety of maturities are maintained in the Company’s investment portfolio to assure adequate liquidity.  The maturity structure of the fixed maturity portfolio is also established by the relative attractiveness of yields on short, intermediate and long-term securities.  The Company does not invest in non-investment grade debt securities.  Any non-investment grade securities held by the Company are the result of rating downgrades subsequent to their purchase.
The Company invests for the long term and generally purchases fixed maturity securities with the intent to hold them to maturity.  Despite this intent, the Company currently classifies fixed maturity securities as available-for-sale to provide flexibility in the management of its investment portfolio.  At December 31, 2017 and 2016, the Company had net unrealized holding gains, net of deferred taxes, on its fixed maturity securities available-for-sale of $17.3 million and $6.6 million, respectively. The fluctuation in the fair value of these investments is primarily due to changes in the interest rate environment during this time period, but also reflects fluctuations in risk premium spreads over U.S. Treasuries.  Since the Company intends to hold fixed maturity securities to maturity, such fluctuations in the fair value of these investments are not expected to have a material impact on the operations of the Company, as forced liquidations of investments are not anticipated.  The Company closely monitors the bond market and makes appropriate adjustments in its portfolio as conditions warrant.
The majority of the Company’s assets are invested in fixed maturity securities.  These investments provide a substantial amount of investment income that supplements underwriting results and contributes to net earnings.  As these investments mature, or are called, the proceeds are reinvested at current interest rates, which may be higher or lower than those now being earned; therefore, more or less investment income may be available to contribute to net earnings.  Due to the prolonged low interest rate environment, proceeds from calls and maturities in recent years have been reinvested at lower yields, which has had a negative impact on investment income.

84

Table of Contents

The Company held $13.6 million and $12.5 million in minority ownership interests in limited partnerships and limited liability companies at December 31, 2017 and 2016, respectively.  These balances generally include investments in private equity arrangements, with the following two notable exceptions. The Company funds a limited partnership that is designed to help protect it from a sudden and significant decline in the value of its equity portfolio. During the 2017 and 2016, the Company invested additional funds of $5.8 million and $4.9 million, respectively, into this program. The Company's reinsurance subsidiary began investing in limited liability companies that convey renewable energy tax credits in 2016. During 2016, the reinsurance subsidiary invested $6.6 million in a limited liability company that produced $4.4 million of tax credits in 2016 and $775,000 of tax credits in 2017. During 2017, the reinsurance subsidiary invested $2.1 million in another limited liability company that produced $1.7 million of tax credits in 2017. After reductions for the utilization of the tax credits and a $209,000 impairment loss recognized during the fourth quarter of 2016, the carrying values of these investments totaled approximately $1.5 million and $2.0 million at December 31, 2017 and 2016, respectively. These investments are included in "other long-term investments" in the Company's financial statements, with the limited partnership carried under the equity method of accounting.
The Company participates in reverse repurchase arrangements, involving the purchase of investment securities from third-party sellers with the agreement that the purchased securities be sold back to the third-party sellers for agreed-upon prices at specified future dates. The third-party sellers are required to pledge collateral with a value greater than the amount of cash received in the transactions. In accordance with GAAP, the investment securities purchased under the reverse repurchase agreements are not reflected in the Company's consolidated balance sheets, but instead a receivable is recorded for the principal amount lent. The Company's receivable under reverse repurchase agreements was $16.5 million and $20.0 million at December 31, 2017 and 2016, respectively.
The Company’s cash balance was $347,000 and $307,000 at December 31, 2017 and 2016, respectively.
Employers Mutual contributed $7.0 million, $9.0 million and $4.0 million to its qualified pension plan in 2017, 2016 and 2015, respectively, and plans to contribute approximately $8.0 million to the qualified pension plan in 2018. The Company reimbursed Employers Mutual $2.1 million, $2.7 million and $1.2 million for its share of the pension contributions in 2017, 2016 and 2015, respectively. Employers Mutual did not make any contributions to its postretirement benefit plans during 2017, 2016, or 2015, and does not expect to make any contributions in 2018 due to the plan amendment that was announced during 2013.

Capital Resources
Capital resources consist of stockholders’ equity and debt, representing funds deployed or available to be deployed to support business operations.  For the Company’s insurance subsidiaries, capital resources are required to support premium writings.  Regulatory guidelines suggest that the ratio of a property and casualty insurer’s annual net premiums written to its statutory surplus should not exceed three to one.  All of the Company’s property and casualty insurance subsidiaries were well under this guideline at December 31, 2017.
The Company’s insurance subsidiaries are required to maintain a certain minimum level of surplus on a statutory basis, and are subject to regulations under which the payment of dividends from statutory surplus is restricted and may require prior approval of their domiciliary insurance regulatory authorities.  The Company’s insurance subsidiaries are also subject to annual Risk Based Capital (RBC) requirements that may further impact their ability to pay dividends.  RBC requirements attempt to measure minimum statutory capital needs based upon the risks in a company’s mix of products and investment portfolio.  At December 31, 2017, the Company’s insurance subsidiaries had total adjusted statutory capital of $560.1 million, which is well in excess of the minimum risk-based capital requirement of $94.4 million.
The Company’s total cash and invested assets at December 31, 2017 and 2016 are summarized as follows:
 
 
December 31, 2017
($ in thousands)
 
Amortized
cost
 
Fair
value
 
Carrying value
 
Percent of total carrying value
Fixed maturity securities available-for-sale
 
$
1,253,166

 
$
1,275,016

 
$
1,275,016

 
82.8
%
Equity securities available-for-sale
 
144,274

 
228,115

 
228,115

 
14.8
%
Cash
 
347

 
347

 
347

 
%
Short-term investments
 
23,613

 
23,613

 
23,613

 
1.5
%
Other long-term investments
 
13,648

 
XXXX

 
13,648

 
0.9
%
 
 
$
1,435,048

 
XXXX

 
$
1,540,739

 
100.0
%

85

Table of Contents

 
 
December 31, 2016
($ in thousands)
 
Amortized
cost
 
Fair
value
 
Carrying value
 
Percent of total carrying value
Fixed maturity securities available-for-sale
 
$
1,189,525

 
$
1,199,699

 
$
1,199,699

 
81.8
%
Equity securities available-for-sale
 
147,479

 
213,839

 
213,839

 
14.6
%
Cash
 
307

 
307

 
307

 
%
Short-term investments
 
39,670

 
39,670

 
39,670

 
2.7
%
Other long-term investments
 
12,506

 
XXXX

 
12,506

 
0.9
%
 
 
$
1,389,487

 
XXXX

 
$
1,466,021

 
100.0
%

The amortized cost and estimated fair value of fixed maturity and equity securities at December 31, 2017 were as follows:
($ in thousands)
 
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Estimated
fair values
Securities available-for-sale:
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,115

 
$

 
$
37

 
$
8,078

U.S. government-sponsored agencies
 
303,932

 
122

 
6,105

 
297,949

Obligations of states and political subdivisions
 
290,038

 
17,729

 
231

 
307,536

Commercial mortgage-backed
 
84,058

 
591

 
669

 
83,980

Residential mortgage-backed
 
120,554

 
2,479

 
3,234

 
119,799

Other asset-backed
 
23,934

 
625

 
445

 
24,114

Corporate
 
422,535

 
11,490

 
465

 
433,560

Total fixed maturity securities
 
1,253,166

 
33,036

 
11,186

 
1,275,016

 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
30,103

 
13,594

 
175

 
43,522

Information technology
 
18,308

 
17,504

 
2

 
35,810

Healthcare
 
18,877

 
11,876

 
158

 
30,595

Consumer staples
 
9,275

 
4,917

 
65

 
14,127

Consumer discretionary
 
10,935

 
9,640

 
37

 
20,538

Energy
 
12,441

 
5,381

 
917

 
16,905

Industrials
 
12,746

 
15,757

 
14

 
28,489

Other
 
11,058

 
5,363

 

 
16,421

Non-redeemable preferred stocks
 
20,531

 
1,216

 
39

 
21,708

Total equity securities
 
144,274

 
85,248

 
1,407

 
228,115

Total securities available-for-sale
 
$
1,397,440

 
$
118,284

 
$
12,593

 
$
1,503,131



86

Table of Contents

The Company’s property and casualty insurance subsidiaries have $25.0 million of surplus notes issued to Employers Mutual.  The interest rate on the surplus notes is 1.35 percent.  Reviews of the interest rate are conducted by the Inter-Company Committees of the boards of directors of the Company and Employers Mutual every five years, and was recently increased to 2.73 percent effective February 1, 2018, subject to regulatory approval.  Payments of interest and repayments of principal can only be made out of the applicable subsidiary’s statutory surplus and are subject to prior approval by the insurance commissioner of the respective states of domicile.  The surplus notes are subordinate and junior in right of payment to all obligations or liabilities of the applicable insurance subsidiaries.  Total interest expense incurred on these surplus notes was $337,000 in 2017, 2016 and 2015.  At December 31, 2017, the Company’s property and casualty insurance subsidiaries had received approval for the payment of interest accrued on the surplus notes during 2017.
As of December 31, 2017, the Company had no material commitments for capital expenditures.

Off-Balance Sheet Arrangements
Employers Mutual collects from agents, policyholders and ceding companies all written premiums associated with the insurance business produced by the pool participants and the assumed reinsurance business ceded to the reinsurance subsidiary. Employers Mutual also collects from its reinsurers all losses and settlement expenses recoverable under the reinsurance contracts protecting the pool participants and, starting in 2016, the reinsurance subsidiary, as well as the fronting business ceded to the reinsurance subsidiary. Employers Mutual settles with the pool participants (monthly) and the reinsurance subsidiary (quarterly) the premiums written from these insurance policies and the paid losses and settlement expenses recoverable under the external reinsurance contracts, providing full credit for the premiums written and the paid losses and settlement expenses recoverable under the external reinsurance contracts generated during the period (not just the collected portion). Due to this arrangement, and since a significant portion of the premium balances are collected over the course of the underlying coverage periods, Employers Mutual carries a substantial receivable balance for insurance and reinsurance premiums in process of collection and, to a lesser extent, paid losses and settlement expenses recoverable from the external reinsurance companies.  Any of these receivable amounts that are ultimately deemed to be uncollectible are charged-off by Employers Mutual and the expense is charged to the reinsurance subsidiary or allocated to the pool members on the basis of pool participation.  As a result, the Company has off-balance sheet arrangements with an unconsolidated entity that results in credit-risk exposures (Employers Mutual’s insurance and reinsurance premium receivable balances, and paid loss and settlement expense recoverable amounts) that are not reflected in the Company’s financial statements.  The average annual expense for such charge-offs allocated to the Company over the past ten years is $380,000.  Based on this historical data, this credit-risk exposure is not considered to be material to the Company’s results of operations or financial position and, accordingly, no loss contingency liability has been recorded.

Investment Impairments and Considerations
The Company recorded $1.1 million of “other-than-temporary” investment impairment losses during 2017, compared to $1.3 million during 2016. With the exception of a $209,000 impairment loss recorded in 2016 on a new investment that conveys renewable energy tax credits (included in other long-term investments), these impairment losses were recognized on securities held in the Company's equity portfolio.
At December 31, 2017, the Company had unrealized losses on available-for-sale securities as presented in the following table.  The estimated fair value is based on quoted market prices, where available.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.  None of these securities are considered to be in concentrations by either security type or industry.  The Company uses several factors to determine whether the carrying value of an individual security has been “other-than-temporarily” impaired.  Such factors include, but are not limited to, the security’s value and performance in the context of the overall markets, length of time and extent the security’s fair value has been below carrying value, key corporate events and, for fixed maturity securities, the amount of collateral available. Based on these factors, the absence of management’s intent to sell these securities prior to recovery or maturity, and the fact that management does not anticipate that it will be forced to sell these securities prior to recovery or maturity, it was determined that the carrying value of these securities were not “other-than-temporarily” impaired at December 31, 2017.  Risks and uncertainties inherent in the methodology utilized in this evaluation process include interest rate risk, equity price risk, and the overall performance of the economy, all of which have the potential to adversely affect the value of the Company’s investments.  Should a determination be made at some point in the future that these unrealized losses are “other-than-temporary”, the Company’s earnings would be reduced by approximately $9.9 million, net of tax; however, the Company’s financial position would not be affected because unrealized losses on available-for-sale securities are reflected in the Company’s financial statements as a component of stockholders’ equity, net of deferred taxes.

87

Table of Contents

Following is a schedule of the length of time securities have continuously been in an unrealized loss position as of December 31, 2017.
 
 
Less than twelve months
 
Twelve months or longer
 
Total
($ in thousands)
 
Fair
values
 
Unrealized
losses
 
Fair
values
 
Unrealized
losses
 
Fair
values
 
Unrealized
losses
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,078

 
$
37

 
$

 
$

 
$
8,078

 
$
37

U.S. government-sponsored agencies
 
134,284

 
1,491

 
127,604

 
4,614

 
261,888

 
6,105

Obligations of states and political subdivisions
 

 

 
14,416

 
231

 
14,416

 
231

Commercial mortgage-backed
 
32,155

 
221

 
8,530

 
448

 
40,685

 
669

Residential mortgage-backed
 
30,003

 
394

 
22,948

 
2,840

 
52,951

 
3,234

Other asset-backed
 

 

 
13,440

 
445

 
13,440

 
445

Corporate
 
28,314

 
329

 
4,047

 
136

 
32,361

 
465

Total fixed maturity securities
 
232,834

 
2,472

 
190,985

 
8,714

 
423,819

 
11,186

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
 
 
 
 
Financial services
 
4,391

 
175

 

 

 
4,391

 
175

Information technology
 
344

 
2

 

 

 
344

 
2

Healthcare
 
2,532

 
158

 

 

 
2,532

 
158

Consumer staples
 
575

 
65

 

 

 
575

 
65

Consumer discretionary
 
992

 
37

 

 

 
992

 
37

Energy
 
3,181

 
917

 

 

 
3,181

 
917

Industrials
 
3,016

 
14

 

 

 
3,016

 
14

Non-redeemable preferred stocks
 

 

 
1,961

 
39

 
1,961

 
39

Total equity securities
 
15,031

 
1,368

 
1,961

 
39

 
16,992

 
1,407

Total temporarily impaired securities
 
$
247,865

 
$
3,840

 
$
192,946

 
$
8,753

 
$
440,811

 
$
12,593


Following is a schedule of the maturity dates of the fixed maturity securities presented in the above table.
($ in thousands)
 
 
 
 
 
Book value
 
Fair value
 
Gross unrealized loss
Due in one year or less
 
$
173

 
$
173

 
$

Due after one year through five years
 
14,716

 
14,339

 
377

Due after five years through ten years
 
108,072

 
106,549

 
1,523

Due after ten years
 
212,590

 
207,234

 
5,356

Securities not due at a single maturity date
 
99,454

 
95,524

 
3,930

 
 
 
 
 
 
$
435,005

 
$
423,819

 
$
11,186


The Company does not purchase non-investment grade fixed maturity securities.  Any non-investment grade fixed maturity securities held are the result of rating downgrades that occurred subsequent to their purchase.  At December 31, 2017, the Company held $2.9 million of non-investment grade fixed maturity securities in a net unrealized gain position of $38,000.

88

Table of Contents

Following is a schedule of gross realized losses recognized in 2017.  The schedule is aged according to the length of time the underlying securities were in an unrealized loss position.
 
 
Realized losses from sales
 
"Other-than-
temporary"
impairment
losses
 
Total
gross
realized
losses
($ in thousands)
 
Book
value
 
Sales
price
 
Gross
realized
losses
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
Three months or less
 
$

 
$

 
$

 
$

 
$

Over three months to six months
 
9,311

 
9,033

 
278

 

 
278

Over six months to nine months
 
2,993

 
2,938

 
55

 

 
55

Over nine months to twelve months
 
5,044

 
4,684

 
360

 

 
360

Over twelve months
 
76,497

 
72,341

 
4,156

 

 
4,156

Subtotal, fixed maturity securities
 
93,845

 
88,996

 
4,849

 

 
4,849

 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
Three months or less
 
15,302

 
14,167

 
1,135

 

 
1,135

Over three months to six months
 
2,539

 
2,283

 
256

 
733

 
989

Over six months to nine months
 
290

 
212

 
78

 

 
78

Over nine months to twelve months
 

 

 

 

 

Over twelve months
 
1,191

 
1,068

 
123

 
355

 
478

Subtotal, equity securities
 
19,322

 
17,730

 
1,592

 
1,088

 
2,680

 
 
 
 
 
 
 
 
 
 
 
Total realized losses
 
$
113,167

 
$
106,726

 
$
6,441

 
$
1,088

 
$
7,529


LEASES, COMMITMENTS AND CONTINGENT LIABILITIES
The following table reflects the Company's contractual obligations as of December 31, 2017. Included in the table are the estimated payments that the Company expects to make in the settlement of its loss and settlement expense reserves and with respect to its long-term debt. One of the Company’s property and casualty insurance subsidiaries leases office facilities in Bismarck, North Dakota with lease terms expiring in 2024. Employers Mutual has entered into various leases for branch and service office facilities with lease terms expiring through 2027.  All of these lease costs are included as expenses under the pooling agreement.  Included in the following table is the Company's current 30.0 percent aggregate participation percentage of all operating lease obligations of the parties to the pooling agreement.
 
 
Payments due by period
($ in thousands)
 
Total
 
Less than 1 year
 
1 - 3 years
 
4 - 5 years
 
More than 5 years
Contractual obligations
 
 
 
 
 
 
 
 
 
 
Loss and settlement expense reserves1
 
$
732,612

 
$
292,394

 
$
277,424

 
$
84,725

 
$
78,069

Long-term debt2
 
25,000

 

 

 

 
25,000

Interest expense on long-term debt3
 
6,451

 
337

 
1,336

 
1,365

 
3,413

Real estate operating leases
 
2,207

 
423

 
820

 
530

 
434

Total
 
$
766,270

 
$
293,154

 
$
279,580

 
$
86,620

 
$
106,916

1 The amounts presented are estimates of the dollar amounts and time periods in which the Company expects to pay out its gross loss and settlement expense reserves.  These amounts are based on historical payment patterns and do not represent actual contractual obligations.  The actual payment amounts and the related timing of those payments could differ significantly from these estimates.
2 Long-term debt reflects the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employer Mutual, which have no maturity date.  Excluded from long-term debt are pension and other postretirement benefit obligations.

89

Table of Contents

3 Interest expense on long-term debt reflects the interest expense on the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employers Mutual.  The interest rate on the surplus notes is subject to change every five years (rate was increased to 2.73 percent effective February 1, 2018, with the next review scheduled for 2023).  Interest payments on the surplus notes are subject to prior approval of the regulatory authorities of the issuing company’s state of domicile.  The balance shown under the heading “More than 5 years” represents estimated interest expense for years six through ten.  Since the surplus notes have no maturity date and the interest rate is subject to change every five years, interest expense could be greater than the amounts shown.

The participants in the pooling agreement are subject to guaranty fund assessments by states in which they write business.  Guaranty fund assessments are used by states to pay policyholder liabilities of insolvent insurers domiciled in those states.  Many states allow assessments to be recovered through premium tax offsets.  The Company has accrued estimated guaranty fund assessments of $706,000 and $851,000 as of December 31, 2017 and 2016, respectively.  Premium tax offsets of $897,000 and $1.0 million, which are related to prior guarantee fund payments and current assessments, have been accrued as of December 31, 2017 and 2016, respectively.  The guaranty fund assessments are expected to be paid over the next two years and the premium tax offsets are expected to be realized within ten years of the payments.  The participants in the pooling agreement are also subject to second-injury fund assessments, which are designed to encourage employers to employ workers with pre-existing disabilities. The Company had accrued estimated second-injury fund assessments of $2.0 million and $1.9 million as of December 31, 2017 and 2016, respectively.  The second-injury fund assessment accruals are based on projected loss payments.  The periods over which the assessments will be paid is not known.
The participants in the pooling agreement have purchased annuities from life insurance companies, under which the claimant is payee, to fund future payments that are fixed pursuant to specific claim settlement provisions.  The Company’s share of case loss reserves eliminated by the purchase of those annuities was $110,000 at December 31, 2017.  The Company had a contingent liability for the aggregate guaranteed amount of the annuities of $183,000 at December 31, 2017 should the issuers of those annuities fail to perform.  The probability of a material loss due to failure of performance by the issuers of these annuities is considered remote.

MARKET RISK
The main objectives in managing the Company’s investment portfolios are to maximize after-tax investment return while minimizing risk, in order to provide maximum support for the underwriting operations.  Investment strategies are developed based upon many factors including the economic environment, business cycle, regulatory requirements, fluctuations in interest rates, underwriting results and consideration of other market risks.  Investment decisions are centrally managed by investment professionals and are supervised by the investment committees of the respective boards of directors for each of the Company’s subsidiaries.
Market risk represents the potential for loss due to adverse changes in the fair value of financial instruments, and is directly influenced by the volatility and liquidity in the markets in which the related underlying assets are traded.  The market risks of the financial instruments owned by the Company relate to the investment portfolio, which exposes the Company to interest rate (inclusive of credit spreads) and equity price risk and, to a lesser extent, credit quality and prepayment risk. Monitoring systems and analytical tools are in place to assess each of these elements of market risk; however, there can be no assurance that future changes in interest rates, creditworthiness of issuers, prepayment activity, liquidity available in the market and other general market conditions will not have a material adverse impact on the Company’s results of operations, liquidity or financial position.
Interest rate risk (inclusive of credit spreads) includes the price sensitivity of a fixed maturity security to changes in interest rates, and the effect on the Company’s future earnings from short-term investments and maturing long-term investments given a change in interest rates.  The following table illustrates the sensitivity of the Company’s portfolio of fixed maturity securities available-for-sale to hypothetical changes in market rates and prices.

90

Table of Contents

December 31, 2017
 
Estimated fair value
 
Hypothetical change in interest rate (bp=basis points)
 
Estimated fair value after hypothetical change in interest rate
 
Hypothetical percentage increase (decrease) in stockholders' equity
($ in thousands)
 
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,078

 
200 bp decrease
 
$
8,928

 
0.11
 %
 
 
 
 
100 bp decrease
 
8,491

 
0.05
 %
 
 
 
 
100 bp increase
 
7,688

 
(0.05
)%
 
 
 
 
200 bp increase
 
7,320

 
(0.10
)%
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agencies
 
$
297,949

 
200 bp decrease
 
$
309,707

 
1.54
 %
 
 
 
 
100 bp decrease
 
308,005

 
1.32
 %
 
 
 
 
100 bp increase
 
274,424

 
(3.08
)%
 
 
 
 
200 bp increase
 
250,806

 
(6.17
)%
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$
307,536

 
200 bp decrease
 
$
339,314

 
4.16
 %
 
 
 
 
100 bp decrease
 
322,855

 
2.00
 %
 
 
 
 
100 bp increase
 
292,553

 
(1.96
)%
 
 
 
 
200 bp increase
 
276,973

 
(4.00
)%
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
 
$
83,980

 
200 bp decrease
 
$
98,005

 
1.83
 %
 
 
 
 
100 bp decrease
 
90,668

 
0.87
 %
 
 
 
 
100 bp increase
 
77,874

 
(0.80
)%
 
 
 
 
200 bp increase
 
72,294

 
(1.53
)%
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
$
119,799

 
200 bp decrease
 
$
131,443

 
1.52
 %
 
 
 
 
100 bp decrease
 
125,143

 
0.70
 %
 
 
 
 
100 bp increase
 
113,864

 
(0.78
)%
 
 
 
 
200 bp increase
 
108,444

 
(1.49
)%
 
 
 
 
 
 
 
 
 
Other asset-backed
 
$
24,114

 
200 bp decrease
 
$
26,950

 
0.37
 %
 
 
 
 
100 bp decrease
 
25,469

 
0.18
 %
 
 
 
 
100 bp increase
 
22,871

 
(0.16
)%
 
 
 
 
200 bp increase
 
21,729

 
(0.31
)%
 
 
 
 
 
 
 
 
 
Corporate
 
$
433,560

 
200 bp decrease
 
$
472,493

 
5.09
 %
 
 
 
 
100 bp decrease
 
452,441

 
2.47
 %
 
 
 
 
100 bp increase
 
415,350

 
(2.38
)%
 
 
 
 
200 bp increase
 
398,012

 
(4.65
)%
 
 
 
 
 
 
 
 
 
Total fixed maturity securities
 
$
1,275,016

 
200 bp decrease
 
$
1,386,840

 
14.63
 %
 
 
 
 
100 bp decrease
 
1,333,072

 
7.60
 %
 
 
 
 
100 bp increase
 
1,204,624

 
(9.21
)%
 
 
 
 
200 bp increase
 
1,135,578

 
(18.24
)%


91

Table of Contents

The Company monitors interest rate risk through an analysis of interest rate simulations, and adjusts the average duration of its fixed maturity portfolio by investing in either longer or shorter term instruments given the results of interest rate simulations and judgments of cash flow needs.  The effective duration of the Company’s fixed maturity portfolio, excluding interest-only securities, at December 31, 2017 was 5.0.
The valuation of the Company’s marketable equity portfolio is subject to equity price risk.  In general, equities have more year-to-year price variability than bonds.  However, returns from equity securities have been consistently higher over longer time frames.  The Company invests in a diversified portfolio of readily marketable equity securities.  A hypothetical 10 percent decrease in the S&P 500 index as of December 31, 2017 would result in a corresponding pre-tax decrease in the fair value of the Company’s equity portfolio of approximately $19.9 million. Management implemented an equity tail-risk hedging strategy during 2014 to protect the Company from significant monthly downside price volatility in the equity markets. The cost of this protection (recorded as a realized investment loss) totaled $6.3 million during 2017. This hedging strategy may be discontinued in the future depending on market conditions and/or the cost of the protection.
Fixed maturity securities held by the Company generally have an investment quality rating of “A” or better by independent rating agencies.  The following table shows the composition of the Company’s fixed maturity securities, by rating, as of December 31, 2017.
($ in thousands)
 
Securities available-for-sale
(at fair value)
December 31, 2017
 
Amount
 
Percent
Rating:
 
 
 
 
AAA
 
$
590,696

 
46.3
%
AA
 
262,560

 
20.7
%
A
 
344,636

 
27.0
%
BAA
 
74,254

 
5.8
%
BA
 
2,746

 
0.2
%
B
 

 
%
CAA
 
124

 
%
Total fixed maturities
 
$
1,275,016

 
100.0
%

Ratings for preferred stocks and fixed maturity securities are assigned by nationally recognized statistical rating organizations ("NRSRO").  NRSRO rating processes seek to evaluate the quality of a security by examining the factors that affect returns to investors.  NRSRO ratings are based on quantitative and qualitative factors, as well as the economic, social and political environment in which the issuing entity operates.  For further discussion of credit risk and related topics (i.e., “other-than-temporary” impairment losses, unrealized losses in the investment portfolios, and non-investment grade securities held by the Company) see the section entitled "Investment Impairments and Considerations” within this Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Municipal fixed maturity securities, including taxable, tax-exempt and pre-refunded securities, totaled $307.5 million as of December 31, 2017.  Municipal securities are well diversified between general obligation and revenue bonds, as well as geographically.  The Company’s credit analysis of municipal securities is predominantly based on the underlying credit quality of the obligor.  Therefore, although a portion of the Company’s municipal securities are guaranteed by financial guaranty insurers, reliance is placed on the underlying obligor to pay all contractual cash flows.  The ratings of insured municipal securities generally reflect the rating of the underlying primary obligor.  The average quality of the municipal fixed maturity securities portfolio is Aa1/AA+ with over 98 percent of securities rated A3/A- or higher.  Approximately $35.6 million of the Company’s municipal securities have been pre-refunded, which means that funds have been set aside in escrow to satisfy the future interest and principal obligations of the securities.
Prepayment risk refers to changes in prepayment patterns that can shorten or lengthen the expected timing of principal repayments and thus the average life and the effective yield of a security.  Such risk exists within the portfolio of mortgage-backed securities.  Prepayment risk is monitored regularly through the analysis of interest rate simulations.  At December 31, 2017, the effective duration of the mortgage-backed securities, excluding interest-only securities, is 6.9 with an average life of 8.6 years and a yield to worst of 3.1 percent.  At December 31, 2016, the effective duration of the mortgage-backed securities, excluding interest-only securities, was 4.9, with an average life of 5.9 years and a yield to worst of 2.8 percent.


92

Table of Contents

IMPACT OF INFLATION
Inflation has a widespread effect on the Company’s results of operations, primarily through increased losses and settlement expenses.  The Company considers inflation, including social inflation that reflects an increasingly litigious society and increasing jury awards, when setting loss and settlement expense reserve amounts.  Premiums are also affected by inflation, although they are often restricted or delayed by competition and the regulatory rate-setting environment.

NEW ACCOUNTING PRONOUNCEMENTS
See note 1 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for a description of new accounting pronouncements not yet adopted by the Company.

ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information under the caption “Market Risk” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, which is included in Part II, Item 7 of this Form 10-K, is incorporated herein by reference.

93

Table of Contents

ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Management’s Report on Internal Control Over Financial Reporting

Management of EMC Insurance Group Inc. and Subsidiaries is responsible for the preparation, integrity and objectivity of the accompanying Consolidated Financial Statements, as well as all other financial information in this report.  The Consolidated Financial Statements and the accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles and include amounts that are based on management’s estimates and judgments where necessary.
Management is responsible for establishing and maintaining adequate internal control over financial reporting, including safeguarding of assets and reliability of financial records.  The Company’s internal control over financial reporting, designed by or under the supervision of management, includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.  This control structure is further reinforced by a program of internal audits, including audits of the Company’s decentralized branch locations, which requires responsive management action.
There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls.  Accordingly, adequate internal controls can provide only reasonable assurance with respect to financial statement preparation.  Further, because of changes in conditions, the effectiveness of internal control may vary over time.
Management assessed the effectiveness of the Company’s internal control over financial reporting based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the COSO criteria).  Based on this assessment, management believes that, as of December 31, 2017, the Company maintained effective internal control over financial reporting.
The Audit Committee of the Board of Directors is comprised of three directors who are independent of the Company’s management.  The Audit Committee is responsible for the selection of the independent registered public accounting firm.  It meets periodically with management, the independent registered public accounting firm, and the internal auditors to ensure that they are carrying out their responsibilities.  In addition to reviewing the Company’s financial reports, the Audit Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting and auditing procedures of the Company.  The independent registered public accounting firm and the internal auditors have full and free access to the Audit Committee, with or without the presence of management, to discuss the adequacy of internal control over financial reporting and any other matters which they believe should be brought to the attention of the Audit Committee.
The Company’s financial statements and internal control over financial reporting have been audited by Ernst & Young LLP, an independent registered public accounting firm.  Management has made available to Ernst & Young LLP all of the Company’s financial records and related data, as well as the minutes of the stockholders’ and directors’ meetings.  Furthermore, management believes that all representations made to Ernst & Young LLP during its audit were valid and appropriate.  Their reports with respect to the fairness of presentation of the Company’s financial statements and the effectiveness of the Company’s internal control over financial reporting appear elsewhere in this annual report.

/s/ Bruce G. Kelley
 
/s/ Mark E. Reese
Bruce G. Kelley
 
Mark E. Reese
President, Chief Executive Officer and Treasurer
 
Senior Vice President and Chief Financial Officer
(Principal Executive Officer)
 
(Principal Financial and Accounting Officer)

94

Table of Contents

Report of Independent Registered Public Accounting Firm

 To the Stockholders and the Board of Directors of EMC Insurance Group Inc.


Opinion on Internal Control over Financial Reporting
We have audited EMC Insurance Group Inc. and Subsidiaries’ internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, EMC Insurance Group Inc. and Subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2017 consolidated financial statements of the Company and our report dated March 5, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP
Des Moines, Iowa
March 5, 2018

95

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders and the Board of Directors of EMC Insurance Group Inc.

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of EMC Insurance Group Inc. and Subsidiaries (the Company) as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations and the Treadway Commission (2013 framework), and our report dated March 5, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and the significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.


/s/ Ernst & Young LLP
 
We have served as the Company's auditor since 2000.
 
Des Moines, Iowa
March 5, 2018

96

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

 
 
December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
ASSETS
 
 
 
 
Investments:
 
 
 
 
Fixed maturity securities available-for-sale, at fair value (amortized cost $1,253,166 and $1,189,525)
 
$
1,275,016

 
$
1,199,699

Equity securities available-for-sale, at fair value (cost $144,274 and $147,479)
 
228,115

 
213,839

Other long-term investments
 
13,648

 
12,506

Short-term investments
 
23,613

 
39,670

Total investments
 
1,540,392

 
1,465,714

 
 
 
 
 
Cash
 
347

 
307

Reinsurance receivables due from affiliate
 
31,650

 
21,326

Prepaid reinsurance premiums due from affiliate
 
12,789

 
9,309

Deferred policy acquisition costs (affiliated $40,848 and $40,660)
 
41,114

 
40,939

Prepaid pension and postretirement benefits due from affiliate
 
20,683

 
12,314

Accrued investment income
 
11,286

 
11,050

Amounts receivable under reverse repurchase agreements
 
16,500

 
20,000

Accounts receivable
 
1,604

 
2,076

Goodwill
 
942

 
942

Other assets (affiliated $4,423 and $4,632)
 
4,633

 
4,836

Total assets
 
$
1,681,940

 
$
1,588,813

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.

97

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
LIABILITIES
 
 
 
 
Losses and settlement expenses (affiliated $726,413 and $685,533)
 
$
732,612

 
$
690,532

Unearned premiums (affiliated $256,434 and $243,682)
 
257,797

 
244,885

Other policyholders' funds (all affiliated)
 
10,013

 
13,068

Surplus notes payable to affiliate
 
25,000

 
25,000

Amounts due affiliate to settle inter-company transaction balances
 
367

 
11,222

Pension benefits payable to affiliate
 
4,185

 
4,097

Income taxes payable
 
544

 
2,359

Deferred income taxes
 
15,020

 
11,321

Other liabilities (affiliated $27,520 and $27,871)
 
32,556

 
32,987

Total liabilities
 
1,078,094

 
1,035,471

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,455,545 shares in 2017 and 21,222,535 shares in 2016
 
21,455

 
21,223

Additional paid-in capital
 
124,556

 
119,054

Accumulated other comprehensive income
 
83,384

 
46,081

Retained earnings
 
374,451

 
366,984

Total stockholders' equity
 
603,846

 
553,342

Total liabilities and stockholders' equity
 
$
1,681,940

 
$
1,588,813

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.


98

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

 
 
Year ended December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
 
2015
REVENUES
 
 
 
 
 
 
Premiums earned (affiliated $603,233, $586,609 and $566,103)
 
$
607,158

 
$
592,408

 
$
570,266

Net investment income
 
45,479

 
47,490

 
45,582

Net realized investment gains, excluding impairment losses on securities available-for-sale
 
7,644

 
5,338

 
7,634

Total "other-than-temporary" impairment losses on securities available-for-sale
 
(1,088
)
 
(1,264
)
 
(1,481
)
Portion of "other-than-temporary" impairment losses on fixed maturity securities available-for-sale reclassified from other comprehensive income (before taxes)
 

 

 

Net impairment losses on securities available-for-sale
 
(1,088
)
 
(1,264
)
 
(1,481
)
Net realized investment gains
 
6,556

 
4,074

 
6,153

Other income (loss) (affiliated $143, $1,021 and $1,214)
 
(348
)
 
1,011

 
1,725

Total revenues
 
658,845

 
644,983

 
623,726

 
 
 
 
 
 
 
LOSSES AND EXPENSES
 
 
 
 
 
 
Losses and settlement expenses (affiliated $417,259, $385,708 and $368,722)
 
421,969

 
386,897

 
370,736

Dividends to policyholders (all affiliated)
 
7,610

 
13,800

 
7,705

Amortization of deferred policy acquisition costs (affiliated $107,854, $106,931 and $101,090)
 
108,910

 
108,403

 
102,184

Other underwriting expenses (affiliated $76,932, $69,560 and $68,305)
 
76,806

 
69,612

 
68,418

Interest expense (all affiliated)
 
337

 
337

 
337

Other expenses (affiliated $1,825, $1,860 and $1,822)
 
3,397

 
2,727

 
2,690

Total losses and expenses
 
619,029

 
581,776

 
552,070

Income before income tax expense
 
39,816

 
63,207

 
71,656

 
 
 
 
 
 
 
INCOME TAX EXPENSE (BENEFIT)
 
 
 
 
 
 
Current
 
8,004

 
18,061

 
18,611

Deferred
 
(7,426
)
 
(1,057
)
 
2,883

Total income tax expense
 
578

 
17,004

 
21,494

Net income
 
$
39,238

 
$
46,203

 
$
50,162

 
 
 
 
 
 
 
Net income per common share - basic and diluted
 
$
1.84

 
$
2.20

 
$
2.43

 
 
 
 
 
 
 
Average number of common shares outstanding - basic and diluted
 
21,326,358

 
21,006,302

 
20,621,919

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.



99

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Net income
 
$
39,238

 
$
46,203

 
$
50,162

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
 
 
 
Unrealized holding gains (losses) on investment securities, net of deferred income tax expense (benefit) of $14,688, $(2,092) and $(7,021)
 
27,278

 
(3,885
)
 
(13,037
)
Reclassification adjustment for net realized investment gains included in net income, net of income tax expense of $(4,483), $(3,628) and $(2,668)
 
(8,326
)
 
(6,736
)
 
(4,956
)
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income tax expense of $(587), $(457) and $(693):
 
 
 
 
 
 
Net actuarial loss
 
958

 
1,549

 
863

Prior service credit
 
(2,047
)
 
(2,399
)
 
(2,150
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
(1,089
)
 
(850
)
 
(1,287
)
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income tax expense (benefit) of $1,507, $(474) and $(2,126):
 
 
 
 
 
 
Net actuarial gain (loss)
 
5,571

 
(542
)
 
(3,637
)
Prior service credit (cost)
 
96

 
(339
)
 
(312
)
Total change in funded status of affiliate's pension and postretirement benefit plans
 
5,667

 
(881
)
 
(3,949
)
 
 
 
 
 
 
 
Other comprehensive income (loss)
 
23,530

 
(12,352
)
 
(23,229
)
 
 
 
 
 
 
 
Total comprehensive income
 
$
62,768

 
$
33,851

 
$
26,933

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.




100

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

($ in thousands, except per share amounts)
 
Common
stock
 
Additional
paid-in capital
 
Accumulated
other
comprehensive
income
 
Retained
earnings
 
Total
stockholders'
equity
Balance at December 31, 2014
 
$
20,344

 
$
99,891

 
$
81,662

 
$
300,989

 
$
502,886

Issuance of common stock through stock plans
 
437

 
8,641

 
 

 
 

 
9,078

Increase resulting from stock-based compensation expense
 
 

 
215

 
 

 
 

 
215

Other comprehensive income (loss)
 
 

 
 

 
(23,229
)
 
 

 
(23,229
)
Net income
 
 

 
 

 
 

 
50,162

 
50,162

Dividends paid to public stockholders ($.693 per share)
 
 

 
 

 
 

 
(6,012
)
 
(6,012
)
Dividends paid to affiliate ($.693 per share)
 
 

 
 

 
 

 
(8,162
)
 
(8,162
)
Balance at December 31, 2015
 
20,781

 
108,747

 
58,433

 
336,977

 
524,938

Issuance of common stock through stock plans
 
459

 
10,611

 
 
 
 
 
11,070

Repurchase of common stock
 
(17
)
 
(366
)
 
 
 
 
 
(383
)
Increase resulting from stock-based compensation expense
 
 
 
62

 
 
 
 
 
62

Other comprehensive income (loss)
 
 
 
 
 
(12,352
)
 
 
 
(12,352
)
Net income
 
 
 
 
 
 
 
46,203

 
46,203

Dividends paid to public stockholders ($.780 per share)
 
 
 
 
 
 
 
(7,014
)
 
(7,014
)
Dividends paid to affiliate ($.780 per share)
 
 
 
 
 
 
 
(9,182
)
 
(9,182
)
Balance at December 31, 2016
 
21,223

 
119,054

 
46,081

 
366,984

 
553,342

Issuance of common stock through stock plans
 
300

 
7,227

 
 
 
 
 
7,527

Repurchase of common stock
 
(68
)
 
(1,790
)
 
 
 
 
 
(1,858
)
Increase resulting from stock-based compensation expense
 
 
 
65

 
 
 
 
 
65

Other comprehensive income (loss)
 
 
 
 
 
23,530

 
 
 
23,530

Net income
 
 
 
 
 
 
 
39,238

 
39,238

Dividends paid to public stockholders ($.850 per share)
 
 
 
 
 
 
 
(7,992
)
 
(7,992
)
Dividends paid to affiliate ($.850 per share)
 
 
 
 
 
 
 
(10,006
)
 
(10,006
)
Reclassification of tax effects from accumulated other comprehensive income resulting from TCJA
 
 
 
 
 
13,773

 
(13,773
)
 

Balance at December 31, 2017
 
$
21,455

 
$
124,556

 
$
83,384

 
$
374,451

 
$
603,846

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.

101

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
Net income
 
$
39,238

 
$
46,203

 
$
50,162

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Losses and settlement expenses (affiliated $40,880, $14,364 and $20,517)
 
42,080

 
11,758

 
17,465

Unearned premiums (affiliated $12,752, $5,045 and $8,177)
 
12,912

 
5,450

 
7,342

Other policyholders' funds due to affiliate
 
(3,055
)
 
4,347

 
(1,432
)
Amounts due to/from affiliate to settle inter-company transaction balances
 
(10,855
)
 
4,814

 
(2,151
)
Net pension and postretirement benefits due from affiliate
 
(2,783
)
 
(3,045
)
 
(2,691
)
Reinsurance receivables due from affiliate
 
(10,324
)
 
2,910

 
4,367

Prepaid reinsurance premiums due from affiliate
 
(3,480
)
 
(2,746
)
 
2,302

Commissions payable (affiliated $981, $(1,662) and $3,191)
 
903

 
(1,697
)
 
3,265

Deferred policy acquisition costs (affiliated $(188), $(125) and $(1,605))
 
(175
)
 
(219
)
 
(1,377
)
Accrued investment income
 
(236
)
 
(261
)
 
(494
)
Current income tax
 
(1,815
)
 
8,512

 
(1,643
)
Deferred income tax
 
(7,426
)
 
(1,057
)
 
2,883

Net realized investment gains
 
(6,556
)
 
(4,074
)
 
(6,153
)
Other, net (affiliated $(1,058), $960 and $1,796)
 
10,474

 
12,539

 
13,767

Total adjustments to reconcile net income to net cash provided by operating activities
 
19,664

 
37,231

 
35,450

Net cash provided by operating activities
 
$
58,902

 
$
83,434

 
$
85,612

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.

102

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
Purchases of fixed maturity securities available-for-sale
 
$
(310,684
)
 
$
(403,134
)
 
$
(235,242
)
Disposals of fixed maturity securities available-for-sale
 
235,626

 
330,239

 
174,971

Purchases of equity securities available-for-sale
 
(62,939
)
 
(63,683
)
 
(83,098
)
Disposals of equity securities available-for-sale
 
83,256

 
71,106

 
70,905

Purchases of other long-term investments
 
(14,782
)
 
(8,720
)
 
(8,416
)
Disposals of other long-term investments
 
3,433

 
571

 
2,297

Net (purchases) disposals of short-term investments
 
16,057

 
(1,071
)
 
14,663

Net receipts (disbursements) under reverse repurchase agreements
 
3,500

 
(3,150
)
 
(16,850
)
Net cash used in investing activities
 
(46,533
)
 
(77,842
)
 
(80,770
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
Issuance of common stock through affiliate’s stock plans
 
7,527

 
11,070

 
9,078

Excess tax benefit associated with affiliate’s stock plans
 

 

 
95

Repurchase of common stock
 
(1,858
)
 
(383
)
 

Dividends paid to stockholders (affiliated $(10,006), $(9,182) and $(8,162))
 
(17,998
)
 
(16,196
)
 
(14,174
)
Net cash used in financing activities
 
(12,329
)
 
(5,509
)
 
(5,001
)
NET INCREASE (DECREASE) IN CASH
 
40

 
83

 
(159
)
Cash at the beginning of the year
 
307

 
224

 
383

Cash at the end of the year
 
$
347

 
$
307

 
$
224

 
 
 
 
 
 
 
Income taxes paid
 
$
9,820

 
$
13,967

 
$
20,254

Interest paid to affiliate
 
$
337

 
$
337

 
$
337

All affiliated balances presented above are the result of related party transactions with Employers Mutual.

See accompanying Notes to Consolidated Financial Statements.


103

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
EMC Insurance Group Inc., a majority owned subsidiary of Employers Mutual Casualty Company (Employers Mutual), is an insurance holding company with operations in property and casualty insurance and reinsurance.  The Company conducts its property and casualty insurance operations through the following subsidiaries: EMCASCO Insurance Company, Illinois EMCASCO Insurance Company and Dakota Fire Insurance Company, and its reinsurance operations through its subsidiary, EMC Reinsurance Company.  The Company also has an excess and surplus lines insurance agency subsidiary, EMC Underwriters, LLC.  The term “Company” is used interchangeably to describe EMC Insurance Group Inc. (Parent Company only) and EMC Insurance Group Inc. and its subsidiaries.
The Company writes property and casualty insurance in both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts.  Approximately 37 percent of the premiums written are in Iowa and contiguous states. The Company’s reinsurance business is primarily written through a quota share reinsurance agreement with Employers Mutual. A small portion of the assumed reinsurance business is written on a direct basis, outside the quota share reinsurance agreement.

Principles of Consolidation and Basis of Presentation
The consolidated financial statements have been prepared on the basis of U.S. generally accepted accounting principles (GAAP), which differ in some respects from those followed in reports to insurance regulatory authorities.  All significant inter-company balances and transactions have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.  The Company has evaluated all subsequent events through the date the financial statements were issued.

Property and Casualty Insurance and Reinsurance Operations
Premiums written is the amount charged for policies issued during a reporting period. Property and casualty insurance premiums are recognized as revenue ratably over the terms of the respective policies. Unearned premiums are calculated on the daily pro rata method.  Both domestic and foreign assumed reinsurance premiums are recognized as revenues ratably over the terms of the related contracts and underlying policies.  Amounts paid as ceded reinsurance premiums are reported as prepaid reinsurance premiums and are amortized over the remaining contract period in proportion to the amount of reinsurance protection provided.  Reinsurance reinstatement premiums are recognized in the same period as the loss event that gave rise to the reinstatement premiums.
Costs related to the acquisition of insurance contracts are deferred and amortized to expense as the associated premium revenue is recognized.  Only incremental costs or costs directly related to the successful acquisition of new or renewal insurance contracts are capitalized.  Accordingly, acquisition costs consist of commissions, premium taxes, and salary and benefit expenses of employees directly involved in the underwriting of insurance policies that are successfully issued.  
The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to the estimated realizable value.  In determining estimated realizable value, the computation gives effect to the premium to be earned, related investment income, anticipated losses and settlement expenses, anticipated policyholder dividends, and certain other costs expected to be incurred to administer the insurance policies as the premium is earned.  The anticipated losses and settlement expenses are not discounted and are based on the Company’s projected loss and settlement expense ratios for the next twelve months, which include catastrophe loads based on historical results adjusted for recent trends.  The occurrence of a significant catastrophic event, and/or the accumulation of catastrophe losses would not have a direct impact on the determination of premium deficiencies; however, such occurrences would be included in the historical results that are used to establish the catastrophe loads.  A premium deficiency is first recognized by expensing the amount of unamortized deferred policy acquisition costs necessary to eliminate the deficiency.  If the premium deficiency is greater than the unamortized deferred policy acquisition costs, a liability is accrued for the excess deficiency.  The Company did not record a premium deficiency for the years ended December 31, 2017, 2016 or 2015.

104

Table of Contents

Certain commercial lines of business written by the property and casualty insurance subsidiaries, including workers’ compensation, are eligible for policyholder dividends in accordance with provisions of the underlying insurance policies.  Net premiums written subject to policyholder dividends represented approximately 26 percent and 22 percent of the property and casualty insurance subsidiaries’ total net commercial line premiums written in 2017 and 2016, respectively.  Policyholder dividends are accrued over the terms of the underlying policy periods.
Liabilities for losses reflect losses incurred through the balance sheet date and are based upon the estimated ultimate loss ratios established by line of business and accident year, and estimates of losses expected under assumed reinsurance contracts. Liabilities for settlement expenses are provided by estimating expenses expected to be incurred in settling the claims provided for in the loss reserves. Changes in reserves estimates are reflected in net income in the year such changes are recorded (see note 4).
Ceded reinsurance amounts with nonaffiliated reinsurers relating to reinsurance receivables for unpaid losses and settlement expenses and prepaid reinsurance premiums are reported on the balance sheet on a gross basis.  Amounts ceded to Employers Mutual under the affiliated reinsurance pooling agreement and the inter-company reinsurance programs (see note 2) have not been grossed up because the contracts provide that receivables and payables may be offset upon settlement.
Based on current information, the liabilities for losses and settlement expenses are considered to be adequate.  Since the provisions are necessarily based on estimates, the ultimate liabilities may be more or less than such provisions.

Investments
Currently, all securities are classified as available-for-sale and are carried at fair value, with unrealized holding gains and losses reported as a component of accumulated other comprehensive income in stockholders’ equity, net of deferred income taxes.  Other long-term investments consist of holdings in limited partnerships that are carried under the equity method of accounting, and holdings in limited partnerships and limited liability companies that are carried at amortized cost.  The Company has an investment in a limited partnership that is designed to help protect the Company from a sudden and significant decline in the value of its equity portfolio. This limited partnership is carried under the equity method of accounting. Because of the nature of this investment, which is used solely to support the equity tail-risk hedging strategy, changes in the carrying value of the limited partnership are recorded as realized investment gains (losses), rather than as a component of investment income. Short-term investments generally include money market funds, U.S. Treasury bills and commercial paper that are carried at fair value, which approximates cost.
The Company participates in a reverse repurchase arrangement involving the purchase of investment securities from third-party sellers, with the agreement that the purchased securities be sold back to the third-party sellers for agreed-upon prices at specified future dates. The third-party sellers are required to pledge collateral with a value greater than the amount of cash received in the transactions. In accordance with GAAP, the investment securities purchased under the reverse repurchase agreements are not reflected in the Company's consolidated balance sheets, but instead a receivable is recorded for the principal amount lent. Net proceeds/disbursements related to the reverse repurchase transactions are reported as a component of investing activities in the consolidated statements of cash flows, and the income as a component of operating activities.
The Company uses independent pricing sources to obtain the estimated fair value of securities.  The fair value is based on quoted market prices, where available.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of investment.  The fair values obtained from independent pricing sources are reviewed for reasonableness and any discrepancies are investigated for final valuation (see note 8). The Company uses a practical expedient to measure the pooled separate account investments in Employers Mutual's qualified pension plan at the net asset value per share (see note 12).
Premiums and discounts on fixed maturity securities are amortized over the expected life of the security as an adjustment to yield using the effective interest method. Amortization of premiums and discounts on mortgage-backed securities incorporates prepayment assumptions to estimate expected lives.  Prepayment assumptions are reviewed quarterly and adjusted as necessary. Gains and losses realized on the disposition of investments are included in net income.  The cost of investments sold is determined on the specific identification method using the highest cost basis first. Included in investments at December 31, 2017 and 2016 are securities on deposit with various regulatory authorities as required by law amounting to $11.3 million and $11.0 million, respectively.

105

Table of Contents

The Company regularly monitors its investment portfolio for securities whose fair value is less than the carrying value for indications of “other-than-temporary” impairment.  Several factors are used to determine whether the carrying value of an individual security has been “other-than-temporarily” impaired.  Such factors include, but are not limited to (1) the security’s value and performance in the context of the overall markets, (2) length of time and extent the security’s fair value has been below carrying value, (3) key corporate events, (4) for fixed maturity securities, the amount of collateral available, and (5) for equity securities, the ability and intent to hold the security until recovery to its cost basis.  When an equity security is deemed to be “other-than-temporarily” impaired, the carrying value is reduced to fair value and a realized loss is recognized and charged to income.  For fixed maturity securities, if the present value of cash flows expected to be collected is less than the amortized cost of the security, a credit loss is deemed to exist and the security is considered “other-than-temporarily” impaired.  The portion of the impairment related to a credit loss is recognized through earnings, and the portion of the impairment related to other factors, if any, is recognized through “other comprehensive income”. Alternatively, if the Company has the intent to sell a fixed maturity security that is in an unrealized loss position, or determines that it will "more likely than not" be required to sell a fixed maturity security that is in an unrealized loss position before recovery of its amortized cost basis, then the carrying value is reduced to fair value and the entire amount of the impairment is recognized through earnings.

Income Taxes
The Company files a consolidated Federal income tax return with its subsidiaries.  Consolidated income taxes/benefits are allocated among the entities based upon separate tax liabilities.
Deferred income taxes are provided for temporary differences between the tax basis of assets and liabilities and the reported amounts of those assets and liabilities for financial reporting purposes.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  Income tax expense provisions increase or decrease in the same period in which a change in tax rates is enacted.  A valuation allowance is established to reduce deferred tax assets to their net realizable value if it is “more likely than not” that a tax benefit will not be realized.
In February 2018, the Financial Accounting Standards Board (FASB) issued updated guidance in Income Statement-Comprehensive Income Topic 220 of the Accounting Standards CodificationTM (Codification or ASC). The objective of this update is to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (TCJA), and requires certain disclosures about the stranded tax effects. The Company adopted this guidance in 2017, and elected to transfer the stranded tax effects in accumulated other comprehensive income to retained earnings as reflected in the consolidated statements of stockholders' equity. The Company releases the tax effects in accumulated other comprehensive income on an individual unit of account basis.
An assessment of the Company’s current tax positions indicated no uncertainties that would warrant different recognition and valuation from that applied in the Company’s tax returns.

Stock-Based Compensation
The Company has a stock-based compensation plan for non-employee directors. Compensation expense under this plan is based upon grant date fair value, which is recognized as the requisite service period is rendered. The Company has no other stock-based compensation plans of its own; however, Employers Mutual has several stock plans that utilize the common stock of the Company.  The Company receives the current fair value for all shares issued under Employers Mutual's plans, and a portion of the compensation expense recognized by Employers Mutual is allocated to the Company’s property and casualty insurance subsidiaries though their participation in the pooling agreement (see note 2).  For granted options and restricted stock awards, the expense is based upon the grant date fair value, which is recognized as the requisite service periods are rendered. For granted restricted stock units, the expense is determined in accordance with the liability-based model, whereby Employers Mutual records a liability representing the current value of the Company's stock granted for the portion of the service period that has been rendered (both the liability and the resulting expense are allocated to the Company's property and casualty insurance subsidiaries through the pooling agreement). Excess tax benefits (deficiencies) related to non-qualified stock option activities allocated to the Company's property and casualty insurance subsidiaries through the pooling agreement are recognized through the consolidated statements of income as components of current and deferred income taxes, with the associated cash flows reflected as cash flows from operating activities. Because a portion of Employers Mutual’s stock compensation expense is reflected in the Company’s financial statements and issuances of the Company’s stock under Employers Mutual’s stock plans have an impact on the Company’s capital accounts, the disclosures required by the Compensation – Stock Compensation Topic 718 of the FASB ASC are included in the Company’s consolidated financial statements (see note 13).


106

Table of Contents

Employee Retirement Plans
Employers Mutual has various employee benefit plans, including two defined benefit pension plans, and two postretirement benefit plans that provide retiree healthcare and life insurance benefits.  Although the Company has no employees of its own, it is responsible for its share of the plans' expenses and related prepaid assets and liabilities (the "funded status") as determined under the terms of the pooling agreement. Accordingly, the Company recognizes its share of the funded status of Employers Mutual’s pension and postretirement benefit plans on its balance sheet, with changes in the funded status of the plans recognized through “other comprehensive income.” In addition, the Company is responsible for its share of costs of these plans allocated by Employers Mutual to subsidiaries that do not participate in the pooling agreement (see note 2).  During 2016, Employers Mutual's management determined that an allocation of the plans' funded status to the Company's reinsurance subsidiary would no longer be made because the amounts were immaterial and significant time and cost was needed to determine the allocation. As a result, the assets and liabilities allocated to the reinsurance subsidiary as of December 31, 2015 were settled with Employers Mutual during 2016.

Accounts Receivable
The accounts receivable balance consists of assumed reinsurance premiums receivable (net of any commissions) on business written directly by the reinsurance subsidiary, and commission income receivable on excess and surplus lines business marketed by EMC Underwriters, LLC.  These receivables are carried at their initial recognition amounts.  It is the Company’s policy to reflect the impairment of receivables through a valuation allowance until ultimately collected or charged-off.  No valuation allowance is currently carried, as no amounts are deemed impaired.  No interest income, other fees, or deferred costs related to these receivables are assessed or recognized.

Off-Balance-Sheet Credit Exposure
Employers Mutual collects from agents, policyholders and ceding companies all written premiums associated with the insurance business produced by the pool participants and the assumed reinsurance business ceded to the reinsurance subsidiary. Employers Mutual also collects from its reinsurers all losses and settlement expenses recoverable under the reinsurance contracts protecting the pool participants and, starting in 2016, the reinsurance subsidiary (see note 2), as well as the fronting business ceded to the reinsurance subsidiary. Employers Mutual settles with the pool participants (monthly) and the reinsurance subsidiary (quarterly) the premiums written from these insurance policies and the paid losses and settlement expenses recoverable under the external reinsurance contracts, providing full credit for the premiums written and the paid losses and settlement expenses recoverable under the external reinsurance contracts generated during the period (not just the collected portion). Due to this arrangement, and since a significant portion of the premium balances are collected over the course of the underlying coverage periods, Employers Mutual carries a substantial receivable balance for insurance and reinsurance premiums in process of collection and, to a lesser extent, paid losses and settlement expenses recoverable from the external reinsurance companies.  Any of these receivable amounts that are ultimately deemed to be uncollectible are charged-off by Employers Mutual and the expense is charged to the reinsurance subsidiary or allocated to the pool members on the basis of pool participation.  As a result, the Company has off-balance sheet arrangements with an unconsolidated entity that results in credit-risk exposures (Employers Mutual’s insurance and reinsurance premium receivable balances, and paid loss and settlement expense recoverable amounts) that are not reflected in the Company’s financial statements.  The average annual expense for such charge-offs allocated to the Company over the past ten years is $380,000.  Based on this historical data, this credit-risk exposure is not considered to be material to the Company’s results of operations or financial position and, accordingly, no loss contingency liability has been recorded.

Foreign Currency Transactions
Included in the underlying reinsurance business assumed by the reinsurance subsidiary are reinsurance transactions conducted with foreign cedants denominated in their local functional currencies.  In accordance with the terms of the quota share agreement (see note 2), the reinsurance subsidiary assumes all foreign currency exchange gains/losses associated with contracts that are subject to the quota share agreement.  The reinsurance subsidiary also has foreign currency exchange gains/losses associated with the business assumed outside the quota share agreement. The assets and liabilities resulting from these foreign reinsurance transactions are reported in U.S. dollars based on the foreign currency exchange rates that existed at the balance sheet dates.  The foreign currency exchange rate gains/losses reported in the consolidated statements of income that resulted from these foreign reinsurance transactions are reported in U.S. dollars re-measured from the foreign currency exchange rates that existed at the inception of each reinsurance contract.  The foreign currency exchange rate gains/losses resulting from these re-measurements to U.S. dollars are reported as a component of other income in the consolidated statements of income.

107

Table of Contents

Net Income Per Share - Basic and Diluted
The Company’s basic and diluted net income per share is computed by dividing net income by the weighted average number of common shares outstanding during each period.  As previously noted, the Company receives the current fair value for all shares issued under Employers Mutual’s stock plans.  As a result, with the exception of the immaterial number of shares of outstanding non-vested restricted stock issued to the Company's non-employee directors, the Company had no potential common shares outstanding during 2017, 2016 or 2015 that would have been dilutive to the calculation of net income per share. The outstanding non-vested restricted stock issued to the Company's non-employee directors is not material enough to produce a diluted net income per share different from the basic net income per share; therefore, the Company does not disclose an amount for the diluted weighted average number of common shares outstanding.

Goodwill
Goodwill represents the excess of cost over the fair value of net assets of acquired subsidiaries.  Goodwill is not amortized, but is instead subject to impairment if the carrying value of the goodwill exceeds the estimated fair value of net assets.  If the carrying amount of the reporting unit (including goodwill) exceeds the computed fair value, an impairment loss is recognized through the income statement equal to the excess amount, but not greater than the balance of the goodwill. Goodwill was not deemed to be impaired in 2017, 2016 or 2015.

New Accounting Pronouncements Not Yet Adopted
In May 2014, the FASB updated its guidance related to the Revenue from Contracts with Customers Topic 606 of the ASC.  The objective of this update (and other related following updates) is to improve the reporting of revenue by providing a more robust framework for addressing revenue issues, and improved disclosure requirements. Current revenue recognition guidance in U.S. GAAP is comprised of broad revenue recognition concepts together with numerous revenue requirements for particular industries or transactions, which sometimes result in different accounting for economically similar transactions. This guidance is to be applied retrospectively to annual and interim reporting periods beginning after December 15, 2017, with early adoption permitted as of the original effective date (annual and interim reporting periods beginning after December 15, 2016). The Company has adopted this guidance as of January 1, 2018. Since premium revenue from insurance contracts is excluded, the Company has only minimal revenue items that are covered by this guidance. The largest revenue item, outside of premium income, is commission income on excess and surplus lines business marketed by EMC Underwriters, LLC, which is included in "Other income" in the consolidated statements of income. Applying this new revenue recognition guidance to commission income produces no material difference compared to that recognized under current practices, as the commission income is typically recognized in full at the time the policy is issued, which is when substantially all of the performance obligation is performed. Adoption of this guidance will have no impact on the consolidated financial condition or operating results of the Company.
In January 2016, the FASB updated its guidance related to the Financial Instruments-Overall Subtopic 825-10 of the ASC.  The objective of this update is to enhance the reporting model for financial instruments to provide financial statement users with more decision-useful information. The major change in reporting from this update that will impact the Company is a requirement that equity investments (excluding those accounted for under the equity method of accounting or those that are consolidated) be measured at fair value, with changes in fair value recognized in net income. While all of the Company's equity investments are already measured at fair value (with the exception of those that are consolidated and those that are accounted for under the equity method of accounting), the Company currently classifies all of its investments in equity securities as available-for-sale, and as such, the changes in fair value are currently recognized in other comprehensive income rather than net income. This guidance is to be applied to annual and interim reporting periods beginning after December 15, 2017, with recognition of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption.  Early adoption is not permitted. The Company adopted this guidance on January 1, 2018, and reclassified $66.2 million from accumulated other comprehensive income to retained earnings which is equal to the amount of net unrealized gains on available-for-sale equity securities as of December 31, 2017, net of deferred income tax. Adoption of this guidance is expected to introduce volatility to the Company's consolidated net income.

108

Table of Contents

In February 2016, the FASB issued updated guidance in Leases Topic 842 of the ASC, which supersedes the guidance in Leases Topic 840 of the ASC. The objective of this update is to increase transparency and comparability among organizations by requiring recognition of lease assets and lease liabilities on the balance sheet, and disclosure of key information about leasing arrangements. This guidance is effective for interim and annual periods beginning after December 15, 2018, and is to be applied using a modified retrospective approach. Early adoption is permitted. The Company will adopt this guidance during the first quarter of 2019. Management continues to research this guidance, which thus far has led management to a preliminary determination that lease costs allocated to the Company through the pooling and quota share agreements can not be attributed to a specified asset, and therefore do not meet the definition of a leased asset contained in the guidance. As a result, adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition or net income.
In June 2016, the FASB issued updated guidance in Financial Instruments-Credit Losses Topic 326 of the ASC. The objective of this update is to provide information about expected credit losses on financial instruments and other commitments to extend credit. Specifically, this updated guidance replaces the current incurred loss impairment methodology, which delays recognition of a loss until it is probable a loss has been incurred, with a methodology that reflects expected credit losses considering a broader range of reasonable and supportable information. This guidance covers financial assets that are not accounted for at fair value through net income, thus will not be applicable to the Company's equity investments upon implementation of the updated guidance described above for the Financial Instruments-Overall Subtopic 825-10. This guidance is effective for interim and annual periods beginning after December 15, 2019, and is to be applied with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (modified-retrospective approach). Early adoption is permitted, but only to fiscal years beginning after December 15, 2018. The Company will adopt this guidance during the first quarter of 2020. The Company is currently evaluating the impact this guidance will have on the Company's consolidated financial condition and net income.
In March 2017, the FASB issued updated guidance in Compensation-Retirement Benefits Topic 715 of the ASC. The objective of this update is to improve the presentation of net periodic pension and postretirement benefit costs by disaggregating the components of these expenses (disclosing the service cost component separately from the other components) for income statement reporting. Also included in this update is a prohibition against including components of the net periodic pension and postretirement benefit costs, other than the service cost component, in any capitalized assets. This guidance is effective for interim and annual periods beginning after December 15, 2017. The portion of the guidance related to the income statement display of net periodic pension and postretirement benefit costs is to be applied retrospectively, while the prohibition against including these costs, other than the service cost component, in capitalized assets is to be applied prospectively. Early adoption is permitted. The Company has adopted this guidance as of January 1, 2018. Adoption will not impact consolidated stockholders' equity initially; however, the prohibition against including components of the net periodic pension and postretirement benefit costs, other than the service cost component, in capitalized assets is expected to result in a relatively small change in the deferred policy acquisition cost asset starting March 31, 2018, which is expected to have an immaterial impact, net of tax, on consolidated stockholders' equity and net income from that which would otherwise have been reported.

2.
AFFILIATION AND TRANSACTIONS WITH AFFILIATES
The operations of the Company are highly integrated with those of Employers Mutual through participation in a property and casualty reinsurance pooling agreement (the "pooling agreement"), a quota share retrocessional reinsurance agreement (the "quota share agreement") and inter-company reinsurance programs.   All transactions occurring under the pooling agreement, quota share agreement and the inter-company reinsurance programs are based on statutory accounting principles. Certain adjustments are made to the statutory-basis amounts assumed by the property and casualty insurance subsidiaries and the reinsurance subsidiary to bring the amounts into compliance with GAAP.
Property and Casualty Insurance Subsidiaries
The Company’s three property and casualty insurance subsidiaries and two subsidiaries and an affiliate of Employers Mutual (Union Insurance Company of Providence, EMC Property & Casualty Company and Hamilton Mutual Insurance Company) are parties to a pooling agreement with Employers Mutual. Under the terms of the pooling agreement, each company cedes to Employers Mutual all of its insurance business, and assumes from Employers Mutual an amount equal to its participation in the pool. All premiums, losses, settlement expenses, and other underwriting and administrative expenses, excluding the voluntary reinsurance business assumed by Employers Mutual from nonaffiliated insurance companies, are prorated among the parties on the basis of participation in the pool. Employers Mutual negotiates reinsurance agreements that provide protection to the pool and each of its participants, including protection against losses arising from catastrophic events. The aggregate participation of the Company’s property and casualty insurance subsidiaries in the pool is 30 percent.

109

Table of Contents

Since 2016, the Company's property and casualty insurance subsidiaries and Employers Mutual have been parties to an inter-company reinsurance program. This reinsurance program is intended to reduce the volatility of the Company's quarterly results caused by excessive catastrophe and storm losses, and provide protection from both the frequency and severity of such losses. The reinsurance program consists of two semi-annual aggregate catastrophe excess of loss treaties. The first treaty is effective each year from January 1 through June 30, and has a retention of $20.0 million and a limit of $24.0 million. The total cost of this treaty was approximately $6.0 million in 2017. The second treaty is effective each year from July 1 through December 31, and has a retention of $15.0 million and a limit of $12.0 million. The total cost of this treaty was approximately $1.4 million in 2017. The terms of these treaties were the same in 2016 with the exception of the costs, which were $6.3 million during the first half of 2016 and $1.5 million during the second half of 2016. Losses and settlement expenses ceded to Employers Mutual under the inter-company reinsurance program totaled $19.2 million, compared to $7.5 million during 2016. All catastrophe and storm losses assumed by the property and casualty insurance subsidiaries (net of applicable reinsurance recoveries from external reinsurance protections purchased by the pool participants) are subject to the terms of these treaties, and there is no co-participation provision. In accordance with the terms of the treaties, all outstanding balances associated with the 2016 treaties were commuted at the end of 2017. In connection with that commutation, Employers Mutual paid the property and casualty insurance subsidiaries $2.8 million to settle the outstanding loss and settlement expense reserves, with no gain or loss recognized on the commutation.
Operations of the pool and the inter-company reinsurance program give rise to inter-company balances with Employers Mutual, which are generally settled during the subsequent month. The investment and income tax activities of the pool participants are not subject to the pooling agreement. The pooling agreement provides that Employers Mutual will make up any shortfall or difference resulting from an error in its systems and/or computation processes that would otherwise result in the required restatement of the pool participants’ financial statements.
The purpose of the pooling agreement is to spread the risk of an exposure insured by any of the pool participants among all the companies participating in the pool. The pooling agreement produces a more uniform and stable underwriting result from year to year for the companies participating in the pool than might be experienced individually. In addition, each company benefits from the capacity of the entire pool, rather than being limited to policy exposures of a size commensurate with its own statutory surplus, and from the wide range of policy forms, lines of insurance written, rate filings and commission plans offered by each of the companies.

Reinsurance Subsidiary
The Company’s reinsurance subsidiary is party to a quota share agreement and an inter-company reinsurance program with Employers Mutual.  Under the terms of the quota share agreement, the reinsurance subsidiary assumes 100 percent of Employers Mutual’s assumed reinsurance business, subject to certain exceptions.  The inter-company reinsurance program in place with Employers Mutual covers both business assumed from Employers Mutual through the quota share agreement, as well as business obtained outside the quota share agreement. The Inter-Company Committees of the boards of directors of the Company and Employers Mutual approved a change in the inter-company reinsurance program between the Company's reinsurance subsidiary and Employers Mutual starting in 2016. This revised reinsurance program now consists of two treaties. The first is a per occurrence catastrophe excess of loss treaty with a retention of $10.0 million, a limit of $10.0 million, 20 percent co-participation, and no reinstatement. The total cost of this treaty was approximately $1.7 million in 2017. The second is an annual aggregate catastrophe excess of loss treaty with a retention of $20.0 million, a limit of $100.0 million, and 20 percent co-participation. The total cost of this treaty was approximately $3.2 million in 2017. Any losses recovered under the per occurrence treaty inure to the benefit of the aggregate treaty, and only catastrophic events with total losses greater than $500,000 are subject to the terms of the aggregate treaty. The terms of the program were the same in 2016 with the exception of the costs, which were $2.0 million for the per occurrence treaty and $3.2 million for the annual aggregate treaty. Prior to 2016, the reinsurance program with Employers Mutual consisted of a single excess of loss reinsurance agreement. Under the terms of that agreement, the reinsurance subsidiary retained the first $4.0 million of losses per event, and also retained 20 percent of any losses between $4.0 million and $10.0 million and 10 percent of any losses between $10.0 million and $50.0 million. The cost of the excess of loss reinsurance protection, which included reimbursement for the cost of reinsurance protection purchased by Employers Mutual to protect itself from the assumption of excessive losses in the event of a major catastrophe, was calculated as 8.0 percent of the reinsurance subsidiary’s total assumed reinsurance premiums written in 2015, and amounted to $10.8 million. Losses and settlement expenses ceded to Employers Mutual under the inter-company reinsurance program totaled $16.8 million in 2017, compared to a negative $467,000 during 2016, and $622,000 during 2015. In accordance with the terms of the treaties, the 2016 treaties were commuted at the end of 2017, with no payment and no gain or loss recognized on the commutation.

110

Table of Contents

In connection with the change in the inter-company reinsurance program in 2016, the reinsurance subsidiary began purchasing additional reinsurance protection in peak exposure territories from external parties in which coverage is triggered when losses experienced by the insurance industry from a catastrophic event exceed a specified threshold. Any reinsurance recoveries received from external parties reduces the amount of losses ceded to Employers Mutual under the inter-company reinsurance program. No recoveries have been made from external parties in 2017 or 2016.
The reinsurance subsidiary does not directly reinsure any of the insurance business written by Employers Mutual or the other pool participants; however, Employers Mutual assumes reinsurance business from the Mutual Reinsurance Bureau underwriting association (MRB), which provides a small amount of reinsurance protection to the members of the EMC Insurance Companies pooling agreement. As a result, the reinsurance subsidiary’s assumed exposures include a small portion of the EMC Insurance Companies’ direct business, after ceded reinsurance protections purchased by MRB are applied. In addition, the reinsurance subsidiary does not reinsure any “involuntary” facility or pool business that Employers Mutual assumes pursuant to state law. The reinsurance subsidiary assumes all foreign currency exchange gain/loss associated with contracts incepting on January 1, 2006 and thereafter that are subject to the quota share agreement. Operations of the quota share agreement and the inter-company reinsurance program, as well as the purchase of the reinsurance protection from external parties, give rise to inter-company balances with Employers Mutual, which are generally settled during the month following the end of each quarter. The investment and income tax activities of the reinsurance subsidiary are not subject to the quota share agreement.
Premiums earned assumed by the reinsurance subsidiary from Employers Mutual amounted to $135.7 million, $135.2 million and $129.6 million in 2017, 2016 and 2015, respectively.  Losses and settlement expenses assumed by the reinsurance subsidiary from Employers Mutual amounted to $131.1 million, $90.9 million and $77.5 million in 2017, 2016 and 2015, respectively.  It is customary in the reinsurance business for the assuming company to compensate the ceding company for the acquisition expenses incurred in the generation of the business.  Commissions incurred by the reinsurance subsidiary under the quota share agreement with Employers Mutual amounted to $27.5 million, $27.4 million and $27.3 million in 2017, 2016 and 2015, respectively.  
The net foreign currency exchange gains (losses) assumed by the reinsurance subsidiary from Employers Mutual were $(978,000) in 2017, $367,000 in 2016 and $386,000 in 2015.  The total amount of net foreign currency exchange gains (losses) assumed by the reinsurance subsidiary, including the business written on a direct basis outside the quota share agreement, were $(1.6) million in 2017, $356,000 in 2016 and $898,000 in 2015.

Services Provided by Employers Mutual
The Company does not have any employees of its own.  Employers Mutual performs all operations for all of its subsidiaries and affiliate.  Such services include data processing, claims, financial, actuarial, legal, auditing, marketing and underwriting.  Employers Mutual allocates a portion of the cost of these services to its subsidiaries that do not participate in the pooling agreement based upon a number of criteria, including usage of the services and the number of transactions.  The remaining costs are charged to the pooling agreement and each pool participant shares in the total cost in accordance with its pool participation percentage.  Costs allocated to the Company by Employers Mutual for services provided to the holding company and its subsidiaries that do not participate in the pooling agreement amounted to $4.4 million, $4.7 million and $3.4 million in 2017, 2016 and 2015, respectively.  Costs allocated to the Company through the operation of the pooling agreement amounted to $97.7 million, $92.3 million and $87.4 million in 2017, 2016 and 2015, respectively.
Investment expenses are based on actual expenses incurred by the Company and its subsidiaries, plus an allocation of other investment expenses incurred by Employers Mutual, which is based on a weighted-average of total invested assets and number of investment transactions.  Investment expenses allocated to the Company by Employers Mutual amounted to $1.6 million, $1.4 million and $1.4 million in 2017, 2016 and 2015, respectively.

3.
REINSURANCE
The parties to the pooling agreement cede insurance business to other insurers in the ordinary course of business for the purpose of limiting their maximum loss exposure through diversification of their risks.  In its consolidated financial statements, the Company treats risks to the extent they are reinsured as though they were risks for which the Company is not liable. However, insurance ceded by the pool participants does not relieve their primary liability as the originating insurers. Employers Mutual evaluates the financial condition of the reinsurers of the parties to the pooling agreement and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize exposure to significant losses from reinsurer insolvencies.

111

Table of Contents

As of December 31, 2017 and 2016, amounts recoverable from nonaffiliated reinsurers (three in 2017 and two in 2016) totaled $22.7 million and $10.4 million respectively, which represents a significant portion of the total prepaid reinsurance premiums and reinsurance receivables for losses and settlement expenses.  Included in the 2017 balance is the property and casualty insurance subsidiaries’ aggregate pool participation percentage of amounts ceded by Employers Mutual to an organization on a mandatory basis.  Credit risk associated with these amounts are minimal, as all companies participating in the organization are responsible for the liabilities of the organization on a pro rata basis.
The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three years ended December 31, 2017 is presented below.  The classification of the assumed and ceded reinsurance amounts between affiliates and nonaffiliates is based on the participants in the underlying reinsurance agreements, and is intended to provide an understanding of the actual source of the reinsurance activities.  This presentation differs from the classifications used in the consolidated financial statements, where all amounts flowing through the pooling and quota share agreements and inter-company reinsurance programs with Employers Mutual are reported as “affiliated” balances.
 
 
Year ended December 31, 2017
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
391,029

 
$

 
$
391,029

Assumed from nonaffiliates
 
4,454

 
147,284

 
151,738

Assumed from affiliates
 
520,932

 

 
520,932

Ceded to nonaffiliates
 
(34,019
)
 
(10,160
)
 
(44,179
)
Ceded to affiliates
 
(398,369
)
 
(4,850
)
 
(403,219
)
Net premiums written
 
$
484,027

 
$
132,274

 
$
616,301

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
384,993

 
$

 
$
384,993

Assumed from nonaffiliates
 
4,299

 
149,952

 
154,251

Assumed from affiliates
 
505,795

 

 
505,795

Ceded to nonaffiliates
 
(30,385
)
 
(10,313
)
 
(40,698
)
Ceded to affiliates
 
(392,333
)
 
(4,850
)
 
(397,183
)
Net premiums earned
 
$
472,369

 
$
134,789

 
$
607,158

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
252,007

 
$

 
$
252,007

Assumed from nonaffiliates
 
2,879

 
142,687

 
145,566

Assumed from affiliates
 
334,240

 
1,330

 
335,570

Ceded to nonaffiliates
 
(14,968
)
 
(8,183
)
 
(23,151
)
Ceded to affiliates
 
(271,185
)
 
(16,838
)
 
(288,023
)
Net losses and settlement expenses incurred
 
$
302,973

 
$
118,996

 
$
421,969


112

Table of Contents

 
 
Year ended December 31, 2016
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
383,811

 
$

 
$
383,811

Assumed from nonaffiliates
 
4,544

 
146,236

 
150,780

Assumed from affiliates
 
491,315

 

 
491,315

Ceded to nonaffiliates
 
(24,346
)
 
(10,126
)
 
(34,472
)
Ceded to affiliates
 
(391,651
)
 
(5,080
)
 
(396,731
)
Net premiums written
 
$
463,673

 
$
131,030

 
$
594,703

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
382,300

 
$

 
$
382,300

Assumed from nonaffiliates
 
4,444

 
148,851

 
153,295

Assumed from affiliates
 
483,759

 

 
483,759

Ceded to nonaffiliates
 
(23,896
)
 
(7,830
)
 
(31,726
)
Ceded to affiliates
 
(390,140
)
 
(5,080
)
 
(395,220
)
Net premiums earned
 
$
456,467

 
$
135,941

 
$
592,408

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
229,859

 
$

 
$
229,859

Assumed from nonaffiliates
 
2,712

 
93,306

 
96,018

Assumed from affiliates
 
304,007

 
1,811

 
305,818

Ceded to nonaffiliates
 
(4,891
)
 
(3,056
)
 
(7,947
)
Ceded to affiliates
 
(237,318
)
 
467

 
(236,851
)
Net losses and settlement expenses incurred
 
$
294,369

 
$
92,528

 
$
386,897


113

Table of Contents

 
 
Year ended December 31, 2015
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
370,955

 
$

 
$
370,955

Assumed from nonaffiliates
 
4,392

 
138,700

 
143,092

Assumed from affiliates
 
474,323

 

 
474,323

Ceded to nonaffiliates
 
(24,281
)
 
(3,369
)
 
(27,650
)
Ceded to affiliates
 
(370,955
)
 
(10,827
)
 
(381,782
)
Net premiums written
 
$
454,434

 
$
124,504

 
$
578,938

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
366,752

 
$

 
$
366,752

Assumed from nonaffiliates
 
4,240

 
139,839

 
144,079

Assumed from affiliates
 
466,966

 

 
466,966

Ceded to nonaffiliates
 
(24,009
)
 
(5,943
)
 
(29,952
)
Ceded to affiliates
 
(366,752
)
 
(10,827
)
 
(377,579
)
Net premiums earned
 
$
447,197

 
$
123,069

 
$
570,266

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
198,504

 
$

 
$
198,504

Assumed from nonaffiliates
 
2,407

 
83,515

 
85,922

Assumed from affiliates
 
294,324

 
857

 
295,181

Ceded to nonaffiliates
 
(4,848
)
 
(4,897
)
 
(9,745
)
Ceded to affiliates
 
(198,504
)
 
(622
)
 
(199,126
)
Net losses and settlement expenses incurred
 
$
291,883

 
$
78,853

 
$
370,736

Individual lines in the above tables are defined as follows:
“Direct” represents business produced by the property and casualty insurance subsidiaries.
“Assumed from nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate 30 percent pool participation percentage of involuntary business assumed by the pool participants pursuant to state law. For the reinsurance subsidiary, this line represents the reinsurance business assumed through the quota share agreement (including “fronting” activities initiated by Employers Mutual) and the business assumed outside the quota share agreement.
“Assumed from affiliates” for the property and casualty insurance subsidiaries represents their aggregate 30 percent pool participation percentage of all the pool members’ direct business.  The amounts reported under the caption “Losses and settlement expenses incurred” also include claim-related services provided by Employers Mutual that are allocated to the property and casualty insurance subsidiaries and the reinsurance subsidiary.
“Ceded to nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate 30 percent pool participation percentage of 1) the amounts ceded to nonaffiliated reinsurance companies in accordance with the terms of the reinsurance agreements providing protection to the pool and each of its participants, and 2) the amounts ceded on a mandatory basis to state organizations in connection with various programs.  For the reinsurance subsidiary, this line includes 1) reinsurance business that is ceded to other insurance companies in connection with “fronting” activities initiated by Employers Mutual, and 2) starting in 2016, amounts ceded to purchase additional reinsurance protection in peak exposure territories from external parties.
“Ceded to affiliates” for the property and casualty insurance subsidiaries represents the cession of their direct business to Employers Mutual under the terms of the pooling agreement and, beginning in 2016, amounts ceded to Employers Mutual under the terms of the inter-company reinsurance program.  For the reinsurance subsidiary this line represents amounts ceded to Employers Mutual under the terms of the inter-company reinsurance program.

114

Table of Contents

4.
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
The following table sets forth a reconciliation of beginning and ending reserves for losses and settlement expenses of the Company.  Amounts presented are on a net basis, with a reconciliation of beginning and ending reserves to the gross amounts presented in the consolidated financial statements.
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Gross reserves at beginning of year
 
$
690,532

 
$
678,774

 
$
661,309

Re-valuation due to foreign currency exchange rates
 
(1,913
)
 
(2,475
)
 
(2,061
)
Less ceded reserves at beginning of year
 
20,664

 
23,477

 
28,253

Net reserves at beginning of year
 
671,781

 
657,772

 
635,117

 
 
 
 
 
 
 
Incurred losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
441,588

 
427,838

 
405,850

Prior years
 
(19,619
)
 
(40,941
)
 
(35,114
)
Total incurred losses and settlement expenses
 
421,969

 
386,897

 
370,736

 
 
 
 
 
 
 
Paid losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
179,354

 
172,652

 
154,958

Prior years
 
213,232

 
200,236

 
193,123

Total paid losses and settlement expenses
 
392,586

 
372,888

 
348,081

 
 
 
 
 
 
 
Net reserves at end of year
 
701,164

 
671,781

 
657,772

Plus ceded reserves at end of year
 
30,923

 
20,664

 
23,477

Re-valuation due to foreign currency exchange rates
 
525

 
(1,913
)
 
(2,475
)
Gross reserves at end of year
 
$
732,612

 
$
690,532

 
$
678,774


There is an inherent amount of uncertainty involved in the establishment of insurance liabilities.  This uncertainty is greatest in the current and more recent accident years because a smaller percentage of the expected ultimate claims have been reported, adjusted and settled compared to more mature accident years.  For this reason, carried reserves for these accident years reflect prudently conservative assumptions.  As the carried reserves for these accident years run off, the overall expectation is that, more often than not, favorable development will occur.  However, there is also the possibility that the ultimate settlement of liabilities associated with these accident years will show adverse development, and such adverse development could be substantial.
 Changes in reserve estimates are reflected in net income in the year such changes are recorded.  Following is an analysis of the reserve development the Company experienced during the past three years.  Care should be exercised when attempting to analyze the financial impact of the reported development amounts because, as noted above, the overall expectation is that, more often than not, favorable development will occur as the prior accident years’ reserves run off.

115

Table of Contents


2017 Development
For the property and casualty insurance segment, the December 31, 2017 estimate of loss and settlement expense reserves for accident years 2016 and prior decreased $15.7 million from the estimate at December 31, 2016.  This decrease represents 3.2 percent of the December 31, 2016 gross carried reserves and is primarily attributed to reductions in prior year ultimate loss ratios for every line of business except commercial auto liability and surety bonds (included in "other" lines of business). Commercial auto liability experienced adverse development as ultimate loss and settlement expense ratios were increased for accident years 2013-2016 due to increases in projected severity and/or frequency. The adverse development from surety bonds was due to two large accident year 2015 losses. The two lines of business contributing the majority of favorable development were other liability and workers' compensation. Other liability’s ultimate loss ratios were decreased for most accident years from 2001 through 2016 mainly in response to decreases in expected ultimate severity. Workers' compensation’s favorable development reflects a reduction in the accident year 2016 ultimate ratio as reported losses to date are materially more favorable than anticipated in frequency and severity assumptions underlying the December 31, 2016 selection. Included in the development amount is adverse development experienced in the other liability line of business stemming from the settlement of claims for past and future legal fees and losses on a multi-year asbestos exposure associated with a former insured, and a slight strengthening of remaining reserves.
For the reinsurance segment, the December 31, 2017 estimate of loss and settlement expense reserves for accident years 2016 and prior decreased $3.9 million from the estimate at December 31, 2016.  This decrease represents 1.9 percent of the December 31, 2016 gross carried reserves and primarily reflects favorable development in the property/casualty global pro rata and excess contracts, and the per risk excess contracts. For the property/casualty global pro rata contracts, the favorable development was related to a change in ultimate loss assumptions for several prior years due to the use of company experience in place of Reinsurance Association of America data for calculating development factors to ultimate.

2016 Development
During the third quarter of 2016, management implemented a new reserving methodology for the determination of direct bulk reserves in the property and casualty insurance segment. The new methodology, which is referred to as the accident year ultimate estimate approach, better conforms to industry practices and provides increased transparency of the drivers of the property and casualty insurance segment's performance. In connection with this change in reserving methodology, there was a reallocation of IBNR loss reserves and allocated settlement expense reserves from prior accident years to the current accident year in multiple lines of business. This change resulted in the movement of approximately $5.6 million of reserves from prior accident years to the current accident year that was reported as favorable development; however, this development is "mechanical in nature", and did not have an impact on earnings because the total amount of carried reserves did not change.
For the property and casualty insurance segment, the December 31, 2016 estimate of loss and settlement expense reserves for accident years 2015 and prior decreased $30.0 million from the estimate at December 31, 2015.  Excluding the $5.6 million of "mechanical" favorable development that resulted from the change in reserving methodology noted above, the implied amount of favorable development that had an impact on earnings was approximately $24.4 million. This decrease represented 5.1 percent of the December 31, 2015 gross carried reserves and was primarily attributed to a significant amount of favorable reserve development experienced in the workers' compensation and other liability lines of business. The favorable development in the workers' compensation line of business was generated from a change in assumptions due to better than expected loss frequency for accident year 2015 and loss severity for the most recent accident years. The favorable development in the other liability line of business was generated from a change in assumptions due to better than expected loss severity.
For the reinsurance segment, the December 31, 2016 estimate of loss and settlement expense reserves for accident years 2015 and prior decreased $10.9 million from the estimate at December 31, 2015.  This decrease represented 5.5 percent of the December 31, 2015 gross carried reserves and was attributed to favorable development in the 2015 accident year in the HORAD pro rata line of business, and an increase in the amount of negative bulk IBNR loss reserve carried on prior years' reserves in the MRB book of business.
During 2016, the expected loss ratios utilized for prior contract years remained unchanged, except for ocean marine pro rata business. The expected loss ratios associated with this contract type were decreased in contract years 2012, 2014 and 2015 from the ratios utilized during 2015. Additionally, the expected loss ratio for contract year 2013 was increased slightly relative to the 2015 value. These changes were made in response to reserving information supplied by the ceding company, a large writer of ocean marine pro rata business.


116

Table of Contents

2015 Development
For the property and casualty insurance segment, the December 31, 2015 estimate of loss and settlement expense reserves for accident years 2014 and prior decreased $13.8 million from the estimate at December 31, 2014.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2015; however, the accident year allocation factors applied to IBNR loss reserves, bulk case loss reserves and the defense and cost containment portion of settlement expense reserves were revised at December 31, 2015 as part of the annual review.  This change resulted in the movement of $423,000 of reserves from prior accident years to the current accident year, and hence, was reported as favorable development on prior years' reserves.  Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years is also "mechanical in nature", and does not have an impact on earnings. Excluding this $423,000 of "mechanical" favorable development, the implied amount of favorable development that had an impact on earnings was approximately $13.4 million. This decrease represented 2.9 percent of the December 31, 2014 gross carried reserves and was primarily attributed to better than expected outcomes on claims reported in prior years and favorable development on prior years' settlement expenses.  
For the reinsurance segment, the December 31, 2015 estimate of loss and settlement expense reserves for accident years 2014 and prior decreased $21.3 million from the estimate at December 31, 2014.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2015; however, the accident year allocation factors applied to IBNR loss reserves were revised during 2015, resulting in $1.0 million of "mechanical" adverse development. Excluding this $1.0 million of adverse development, the implied amount of favorable development that had an impact on earnings was approximately $22.3 million. This decrease represented 11.3 percent of the December 31, 2014 gross carried reserves and was attributed to several factors, including adjustments made in the offshore energy and liability proportional account, a reduction in carried IBNR loss reserves that was no longer necessary and a negative bulk IBNR loss reserve established for the MRB book of business.
Following is information about reported incurred and paid claims development as of December 31, 2017, net of reinsurance, as well as cumulative claim frequency and the amount of IBNR loss reserves carried (representing both IBNR liabilities and expected loss reserve development on reported claims). The information displayed for assumed reinsurance is restated to reflect all foreign currency denominated transactions on the basis of current (December 31, 2017) exchange rates. The number of reported claims (cumulative claim frequency) for the Company’s direct insurance business represents the total number of claims reported by the participants in the pooling agreement, and is determined on the basis of each unique combination of claimant, specific policy coverage, and type of loss. This is in contrast to all other reported amounts that are stated at the aggregate 30 percent pool participation percentage of the Company's property and casualty insurance subsidiaries. The cumulative claim frequency for the Company’s assumed reinsurance business is not readily available. Consistent with industry practices, bordereauxs on pro rata accounts often exclude claim frequency information, and if it is included, the level of detail provided by the ceding companies can vary significantly. Excess of loss contracts customarily report total losses subject to the treaty without detailed loss listings.


117

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial auto liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
29,898

 
$
30,082

 
$
29,433

 
$
27,968

 
$
26,886

 
$
26,923

 
$
26,878

 
$
26,741

 
$
26,768

 
$
26,764

 
$
(1
)
 
11,511

2009
 
 
 
28,973

 
27,923

 
26,667

 
25,370

 
24,986

 
24,874

 
24,730

 
24,655

 
24,697

 
15

 
10,482

2010
 
 
 
 
 
30,377

 
27,480

 
26,478

 
26,401

 
26,252

 
26,479

 
26,166

 
26,166

 

 
11,393

2011
 
 
 
 
 
 
 
32,775

 
29,790

 
31,098

 
31,961

 
31,914

 
31,635

 
31,638

 
275

 
11,767

2012
 
 
 
 
 
 
 
 
 
32,768

 
34,235

 
37,098

 
37,681

 
37,693

 
37,753

 
(203
)
 
11,941

2013
 
 
 
 
 
 
 
 
 
 
 
37,265

 
40,382

 
42,086

 
42,336

 
43,159

 
(52
)
 
13,640

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
50,342

 
49,998

 
51,455

 
51,933

 
1,225

 
15,059

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
53,883

 
57,824

 
58,627

 
1,664

 
16,494

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,468

 
61,188

 
6,307

 
16,829

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
63,909

 
16,652

 
15,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
425,834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
6,551

 
$
13,437

 
$
19,204

 
$
23,144

 
$
25,215

 
$
26,306

 
$
26,527

 
$
26,648

 
$
26,750

 
$
26,756

 
 
 
 
2009
 
 
 
6,952

 
12,957

 
17,359

 
21,532

 
24,001

 
24,495

 
24,593

 
24,608

 
24,628

 
 
 
 
2010
 
 
 
 
 
7,025

 
13,278

 
19,274

 
23,547

 
24,674

 
25,558

 
26,039

 
26,088

 
 
 
 
2011
 
 
 
 
 
 
 
6,801

 
14,875

 
22,206

 
26,598

 
29,121

 
30,293

 
30,878

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
8,830

 
19,398

 
26,023

 
32,636

 
35,406

 
36,541

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
8,729

 
19,975

 
29,997

 
36,232

 
40,807

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
12,069

 
25,746

 
37,433

 
44,783

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,336

 
27,424

 
39,478

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,583

 
30,233

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,474

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
314,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
(34
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
111,134

 
 
 
 

118

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
48,559

 
$
42,870

 
$
42,645

 
$
42,422

 
$
42,562

 
$
42,649

 
$
42,784

 
$
42,765

 
$
42,707

 
$
42,786

 
$
23

 
15,799

2009
 
 
 
39,511

 
36,003

 
35,985

 
35,881

 
35,622

 
35,926

 
36,056

 
36,020

 
36,292

 
(71
)
 
14,654

2010
 
 
 
 
 
40,422

 
38,650

 
38,770

 
39,071

 
39,154

 
39,379

 
39,428

 
39,347

 
(75
)
 
16,276

2011
 
 
 
 
 
 
 
58,930

 
57,614

 
57,271

 
57,629

 
57,703

 
58,375

 
58,148

 
22

 
19,509

2012
 
 
 
 
 
 
 
 
 
41,535

 
44,157

 
45,313

 
46,273

 
46,566

 
46,750

 
22

 
16,054

2013
 
 
 
 
 
 
 
 
 
 
 
50,266

 
50,976

 
52,511

 
53,070

 
52,966

 
268

 
16,005

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
60,018

 
60,990

 
60,662

 
60,867

 
456

 
16,735

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55,508

 
56,798

 
55,659

 
99

 
14,366

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,708

 
58,343

 
(176
)
 
14,866

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55,459

 
65

 
13,818

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
506,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
31,514

 
$
40,603

 
$
41,868

 
$
41,991

 
$
42,071

 
$
42,607

 
$
42,691

 
$
42,755

 
$
42,755

 
$
42,761

 
 
 
 
2009
 
 
 
25,321

 
32,602

 
34,624

 
35,422

 
35,803

 
35,803

 
35,849

 
35,893

 
36,224

 
 
 
 
2010
 
 
 
 
 
28,032

 
35,730

 
36,931

 
37,926

 
38,901

 
39,314

 
39,318

 
39,323

 
 
 
 
2011
 
 
 
 
 
 
 
41,524

 
53,226

 
54,803

 
56,249

 
57,065

 
57,607

 
58,106

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
32,879

 
41,862

 
43,628

 
44,543

 
46,270

 
46,562

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
36,555

 
47,683

 
50,460

 
51,457

 
52,182

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
43,022

 
55,679

 
58,045

 
59,255

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
37,208

 
50,068

 
52,444

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
41,652

 
51,103

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
476,074

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
30,542

 
 
 
 

119

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Workers' compensation insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
49,577

 
$
46,240

 
$
44,113

 
$
43,156

 
$
43,766

 
$
43,338

 
$
43,301

 
$
43,737

 
$
42,943

 
$
43,272

 
$
1,540

 
21,622

2009
 
 
 
46,130

 
43,335

 
44,098

 
44,041

 
44,093

 
43,590

 
43,724

 
42,774

 
43,417

 
1,642

 
19,236

2010
 
 
 
 
 
46,328

 
49,336

 
50,057

 
49,906

 
49,851

 
50,069

 
49,145

 
49,435

 
2,032

 
19,624

2011
 
 
 
 
 
 
 
47,836

 
46,724

 
44,709

 
44,506

 
44,427

 
43,695

 
44,056

 
1,831

 
19,569

2012
 
 
 
 
 
 
 
 
 
51,099

 
50,094

 
47,756

 
46,928

 
45,088

 
45,276

 
2,335

 
19,380

2013
 
 
 
 
 
 
 
 
 
 
 
52,141

 
51,637

 
48,946

 
46,102

 
45,949

 
2,509

 
19,843

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
51,515

 
50,973

 
47,472

 
47,836

 
2,902

 
19,457

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,960

 
48,919

 
47,227

 
1,777

 
19,177

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
57,832

 
48,276

 
3,084

 
20,147

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52,409

 
6,721

 
19,181

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
467,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
12,432

 
$
25,214

 
$
31,110

 
$
34,302

 
$
36,024

 
$
37,270

 
$
37,938

 
$
38,654

 
$
39,099

 
$
39,496

 
 
 
 
2009
 
 
 
11,879

 
25,157

 
31,802

 
35,363

 
37,409

 
38,329

 
39,167

 
39,583

 
39,908

 
 
 
 
2010
 
 
 
 
 
14,237

 
28,074

 
35,029

 
39,001

 
41,437

 
42,651

 
43,614

 
44,175

 
 
 
 
2011
 
 
 
 
 
 
 
13,291

 
26,291

 
32,237

 
35,295

 
37,027

 
38,437

 
39,167

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
14,015

 
28,109

 
33,943

 
37,307

 
39,456

 
40,292

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
14,917

 
29,219

 
35,061

 
37,907

 
39,254

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
14,692

 
28,894

 
35,883

 
39,046

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,956

 
29,023

 
35,458

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,473

 
29,592

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16,863

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
363,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
34,420

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
138,322

 
 
 
 

120

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
46,327

 
$
40,005

 
$
38,877

 
$
34,689

 
$
38,755

 
$
37,005

 
$
36,305

 
$
35,528

 
$
35,491

 
$
34,941

 
$
538

 
10,957

2009
 
 
 
44,497

 
39,908

 
37,650

 
34,263

 
35,614

 
32,827

 
32,384

 
32,521

 
32,063

 
647

 
9,844

2010
 
 
 
 
 
41,624

 
36,213

 
34,655

 
38,829

 
36,137

 
34,655

 
34,556

 
33,736

 
639

 
10,144

2011
 
 
 
 
 
 
 
44,490

 
42,982

 
35,125

 
35,177

 
33,649

 
32,452

 
31,711

 
992

 
9,994

2012
 
 
 
 
 
 
 
 
 
42,661

 
42,081

 
41,139

 
40,275

 
37,093

 
37,180

 
38

 
10,043

2013
 
 
 
 
 
 
 
 
 
 
 
47,974

 
43,837

 
42,544

 
42,187

 
39,175

 
3,666

 
10,580

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
61,382

 
54,403

 
52,601

 
51,047

 
1,662

 
10,878

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,221

 
47,553

 
43,379

 
9,566

 
10,496

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,052

 
56,384

 
12,913

 
10,262

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,420

 
25,293

 
8,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
419,036

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
4,299

 
$
10,443

 
$
16,525

 
$
24,139

 
$
28,476

 
$
31,270

 
$
32,514

 
$
32,863

 
$
33,162

 
$
33,451

 
 
 
 
2009
 
 
 
3,294

 
10,707

 
16,718

 
22,276

 
26,255

 
28,172

 
29,722

 
30,176

 
30,488

 
 
 
 
2010
 
 
 
 
 
3,403

 
8,315

 
15,041

 
21,732

 
27,612

 
29,688

 
30,711

 
31,776

 
 
 
 
2011
 
 
 
 
 
 
 
4,730

 
10,572

 
17,308

 
22,154

 
25,647

 
28,228

 
29,060

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
4,720

 
12,851

 
19,661

 
25,095

 
29,651

 
32,753

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
4,414

 
11,894

 
21,122

 
27,642

 
31,752

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
5,630

 
17,267

 
27,506

 
35,318

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,331

 
11,588

 
19,022

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,403

 
18,784

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
268,726

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
13,369

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
163,679

 
 
 
 

121

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal auto liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
9,024

 
$
8,221

 
$
8,121

 
$
8,098

 
$
8,094

 
$
7,909

 
$
7,876

 
$
7,833

 
$
7,862

 
$
7,804

 
$

 
6,783

2009
 
 
 
10,168

 
9,653

 
9,452

 
9,386

 
9,353

 
9,382

 
9,339

 
9,325

 
9,312

 
(2
)
 
7,523

2010
 
 
 
 
 
9,815

 
9,851

 
9,736

 
9,698

 
9,700

 
9,656

 
9,676

 
9,649

 
2

 
7,431

2011
 
 
 
 
 
 
 
9,741

 
9,388

 
9,331

 
9,432

 
9,460

 
9,311

 
9,413

 
10

 
8,051

2012
 
 
 
 
 
 
 
 
 
10,917

 
10,756

 
11,023

 
10,731

 
10,537

 
10,626

 
7

 
7,872

2013
 
 
 
 
 
 
 
 
 
 
 
10,492

 
10,384

 
10,376

 
10,085

 
10,085

 
22

 
7,235

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
10,573

 
9,631

 
9,331

 
9,204

 
27

 
6,312

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,119

 
8,638

 
8,378

 
181

 
5,666

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,404

 
6,584

 
108

 
4,693

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,043

 
553

 
4,427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
88,098

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
3,096

 
$
5,798

 
$
6,743

 
$
7,291

 
$
7,558

 
$
7,794

 
$
7,810

 
$
7,809

 
$
7,805

 
$
7,804

 
 
 
 
2009
 
 
 
3,564

 
6,393

 
7,966

 
8,905

 
9,049

 
9,194

 
9,204

 
9,278

 
9,314

 
 
 
 
2010
 
 
 
 
 
3,988

 
6,666

 
8,250

 
9,108

 
9,401

 
9,562

 
9,632

 
9,631

 
 
 
 
2011
 
 
 
 
 
 
 
3,950

 
6,842

 
8,129

 
8,883

 
9,038

 
9,153

 
9,335

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
4,779

 
7,439

 
9,091

 
9,871

 
10,244

 
10,415

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
4,377

 
7,521

 
8,985

 
9,648

 
9,932

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
3,970

 
6,392

 
7,755

 
8,598

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,800

 
6,229

 
7,535

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,505

 
5,427

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,467

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
81,458

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
71

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
6,711

 
 
 
 

122

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homeowners insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
22,736

 
$
20,222

 
$
19,894

 
$
19,924

 
$
19,905

 
$
19,886

 
$
19,886

 
$
19,901

 
$
19,908

 
$
19,911

 
$

 
12,999

2009
 
 
 
18,109

 
16,606

 
16,467

 
16,379

 
16,352

 
16,394

 
16,465

 
16,464

 
16,467

 

 
11,486

2010
 
 
 
 
 
17,875

 
17,523

 
17,074

 
17,053

 
17,093

 
17,129

 
17,146

 
17,139

 
7

 
12,146

2011
 
 
 
 
 
 
 
24,530

 
23,389

 
22,975

 
23,309

 
23,448

 
23,415

 
23,350

 
(19
)
 
14,287

2012
 
 
 
 
 
 
 
 
 
16,057

 
16,496

 
16,836

 
16,929

 
16,892

 
16,879

 
(24
)
 
10,113

2013
 
 
 
 
 
 
 
 
 
 
 
14,844

 
14,833

 
14,685

 
14,784

 
14,737

 
(14
)
 
8,688

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
13,228

 
13,328

 
13,447

 
13,427

 
18

 
7,423

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,233

 
11,153

 
11,041

 
(25
)
 
5,940

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,801

 
11,377

 
87

 
7,281

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,926

 
(221
)
 
7,359

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
154,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
15,642

 
$
19,385

 
$
19,550

 
$
19,787

 
$
19,891

 
$
19,902

 
$
19,903

 
$
19,902

 
$
19,908

 
$
19,911

 
 
 
 
2009
 
 
 
12,645

 
15,885

 
16,135

 
16,246

 
16,288

 
16,315

 
16,421

 
16,464

 
16,467

 
 
 
 
2010
 
 
 
 
 
13,457

 
16,633

 
16,909

 
17,011

 
17,128

 
17,128

 
17,130

 
17,132

 
 
 
 
2011
 
 
 
 
 
 
 
19,828

 
22,421

 
22,737

 
23,136

 
23,403

 
23,370

 
23,368

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
13,759

 
16,283

 
16,582

 
16,793

 
16,859

 
16,905

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
11,735

 
14,285

 
14,621

 
14,681

 
14,703

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
11,065

 
13,025

 
13,215

 
13,269

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,650

 
10,456

 
10,730

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,573

 
10,869

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,760

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
152,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
91

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
2,231

 
 
 
 

123

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auto physical damage insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
19,589

 
$
17,743

 
$
17,598

 
$
17,584

 
$
17,578

 
$
17,567

 
$
17,562

 
$
17,558

 
$
17,540

 
$
17,541

 
$
(9
)
 
28,635

2009
 
 
 
18,077

 
16,744

 
16,720

 
16,639

 
16,593

 
16,605

 
16,602

 
16,587

 
16,590

 
(11
)
 
29,424

2010
 
 
 
 
 
19,249

 
18,657

 
18,538

 
18,549

 
18,527

 
18,532

 
18,488

 
18,494

 
(28
)
 
31,518

2011
 
 
 
 
 
 
 
21,965

 
21,003

 
20,919

 
20,917

 
20,915

 
20,877

 
20,867

 
(27
)
 
34,394

2012
 
 
 
 
 
 
 
 
 
21,389

 
21,342

 
21,263

 
21,233

 
21,161

 
21,184

 
(30
)
 
31,099

2013
 
 
 
 
 
 
 
 
 
 
 
22,847

 
22,553

 
22,486

 
22,371

 
22,408

 
(4
)
 
31,041

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
24,897

 
24,115

 
23,904

 
23,946

 
(51
)
 
31,580

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,950

 
26,612

 
26,331

 
(10
)
 
30,665

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,070

 
27,629

 
(310
)
 
30,715

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,523

 
(1,868
)
 
29,755

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
223,513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
16,491

 
$
17,662

 
$
17,577

 
$
17,570

 
$
17,577

 
$
17,564

 
$
17,560

 
$
17,557

 
$
17,555

 
$
17,550

 
 
 
 
2009
 
 
 
15,566

 
16,661

 
16,687

 
16,636

 
16,592

 
16,603

 
16,602

 
16,601

 
16,599

 
 
 
 
2010
 
 
 
 
 
17,113

 
18,557

 
18,529

 
18,540

 
18,523

 
18,528

 
18,521

 
18,521

 
 
 
 
2011
 
 
 
 
 
 
 
19,849

 
20,984

 
20,912

 
20,904

 
20,912

 
20,900

 
20,892

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
19,719

 
21,328

 
21,256

 
21,227

 
21,216

 
21,216

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
20,774

 
22,512

 
22,463

 
22,417

 
22,408

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
22,743

 
24,110

 
23,987

 
23,978

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24,483

 
26,538

 
26,327

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26,871

 
27,883

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
222,826

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
(33
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
654

 
 
 
 

124

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed pro rata reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
29,931

 
$
25,463

 
$
24,129

 
$
24,473

 
$
23,972

 
$
24,103

 
$
23,914

 
$
24,068

 
$
24,126

 
$
24,084

 
$
261

 
Unavailable
2009
 
 
 
23,812

 
19,364

 
18,442

 
17,626

 
17,447

 
17,274

 
17,212

 
17,204

 
17,183

 
225

 
2010
 
 
 
 
 
19,629

 
17,279

 
16,658

 
15,993

 
15,807

 
15,589

 
15,539

 
15,533

 
135

 
2011
 
 
 
 
 
 
 
30,231

 
30,316

 
29,848

 
29,075

 
28,459

 
28,440

 
28,339

 
182

 
2012
 
 
 
 
 
 
 
 
 
22,113

 
21,580

 
21,110

 
18,429

 
17,855

 
17,644

 
349

 
2013
 
 
 
 
 
 
 
 
 
 
 
23,306

 
30,174

 
27,545

 
26,936

 
25,442

 
1,883

 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
31,516

 
27,776

 
28,007

 
26,419

 
753

 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,442

 
35,356

 
35,148

 
1,704

 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,830

 
39,412

 
7,664

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
29,989

 
14,704

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
259,193

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
9,263

 
$
18,268

 
$
20,525

 
$
21,744

 
$
22,284

 
$
22,700

 
$
22,950

 
$
23,253

 
$
23,395

 
$
23,476

 
 
 
 
2009
 
 
 
6,105

 
13,004

 
14,644

 
15,481

 
16,024

 
16,283

 
16,463

 
16,651

 
16,748

 
 
 
 
2010
 
 
 
 
 
5,059

 
12,057

 
14,081

 
14,499

 
15,172

 
15,212

 
15,254

 
15,299

 
 
 
 
2011
 
 
 
 
 
 
 
10,220

 
23,008

 
26,733

 
27,477

 
27,901

 
27,973

 
28,037

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
4,478

 
12,826

 
15,159

 
16,403

 
16,772

 
16,852

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
3,886

 
12,639

 
17,963

 
21,123

 
21,864

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
6,052

 
16,185

 
20,745

 
23,567

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,569

 
22,042

 
30,356

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,673

 
22,280

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
206,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
55,639

 
 
 
 

125

Table of Contents

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed excess of loss reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
43,963

 
$
39,939

 
$
41,427

 
$
40,162

 
$
39,019

 
$
39,606

 
$
37,519

 
$
37,063

 
$
36,928

 
$
37,786

 
$
1,384

 
Unavailable
2009
 
 
 
38,903

 
30,552

 
29,987

 
30,518

 
30,167

 
28,233

 
27,913

 
27,142

 
26,922

 
1,496

 
2010
 
 
 
 
 
47,426

 
41,011

 
40,820

 
40,307

 
39,675

 
40,432

 
39,628

 
39,166

 
1,857

 
2011
 
 
 
 
 
 
 
72,124

 
61,787

 
60,948

 
59,345

 
59,090

 
58,700

 
58,279

 
1,977

 
2012
 
 
 
 
 
 
 
 
 
58,852

 
56,119

 
54,494

 
53,247

 
52,896

 
52,003

 
2,898

 
2013
 
 
 
 
 
 
 
 
 
 
 
52,699

 
47,705

 
45,103

 
44,947

 
44,829

 
3,188

 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
65,573

 
59,108

 
60,454

 
62,009

 
5,061

 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60,183

 
55,190

 
51,924

 
6,372

 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66,995

 
67,206

 
9,099

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91,994

 
29,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
532,118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
14,314

 
$
25,556

 
$
28,756

 
$
30,690

 
$
31,320

 
$
32,634

 
$
32,784

 
$
33,216

 
$
33,660

 
$
33,837

 
 
 
 
2009
 
 
 
8,554

 
15,896

 
18,803

 
21,011

 
21,882

 
22,231

 
22,854

 
23,032

 
23,264

 
 
 
 
2010
 
 
 
 
 
9,282

 
24,759

 
28,037

 
30,858

 
32,700

 
33,709

 
35,387

 
35,646

 
 
 
 
2011
 
 
 
 
 
 
 
25,309

 
42,214

 
47,965

 
50,613

 
52,611

 
53,906

 
54,628

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
21,320

 
36,266

 
40,641

 
43,637

 
45,174

 
46,735

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
11,732

 
27,635

 
33,422

 
37,717

 
39,520

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
22,172

 
39,361

 
46,163

 
50,242

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,434

 
30,495

 
36,918

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,408

 
38,913

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
387,584

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
18,772

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
163,306

 
 
 
 

126

Table of Contents

The following table sets forth a reconciliation of the incurred and paid claims development tables to the liability for losses and settlement expenses:
($ in thousands)
 
December 31, 2017
Net outstanding liabilities for losses and allocated settlement expenses:
 
 
Commercial auto liability insurance
 
$
111,134

Commercial property insurance
 
30,542

Workers' compensation insurance
 
138,322

Other liability insurance
 
163,679

Personal auto liability insurance
 
6,711

Homeowners insurance
 
2,231

Auto physical damage insurance
 
654

Assumed pro rata reinsurance
 
55,639

Assumed excess of loss reinsurance
 
163,306

Other lines of insurance
 
2,283

Liability for losses and allocated settlement expenses, net of reinsurance
 
674,501

 
 
 
Ceded reserves for losses and allocated settlement expenses:
 
 
Commercial auto liability insurance
 
768

Commercial property insurance
 
4,624

Workers' compensation insurance
 
10,005

Other liability insurance
 
3,938

Personal auto liability insurance
 
1,337

Homeowners insurance
 
573

Auto physical damage insurance
 
228

Assumed pro rata reinsurance
 
7,167

Assumed excess of loss reinsurance
 
1,444

Other lines of insurance
 
839

Total ceded reserves for losses and allocated settlement expenses
 
30,923

 
 
 
Unallocated settlement expenses
 
27,188

Gross reserve for losses and settlement expenses
 
$
732,612


127

Table of Contents

Average annual percentage payout of incurred claims by age, net of reinsurance
 
Supplementary unaudited information
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Commercial auto liability insurance
23.5
%
 
25.7
%
 
21.2
 %
 
15.4
 %
 
8.0
 %
 
3.2
%
 
1.2
%
 
0.3
%
 
0.3
%
 
0.0
%
Commercial property insurance
70.3
%
 
20.1
%
 
4.0
 %
 
1.9
 %
 
1.7
 %
 
0.8
%
 
0.3
%
 
0.1
%
 
0.5
%
 
0.0
%
Workers' compensation insurance
30.5
%
 
29.8
%
 
13.8
 %
 
7.2
 %
 
4.2
 %
 
2.5
%
 
1.8
%
 
1.3
%
 
0.9
%
 
0.9
%
Other liability insurance
11.5
%
 
19.6
%
 
19.5
 %
 
17.2
 %
 
12.7
 %
 
7.3
%
 
3.5
%
 
1.9
%
 
1.0
%
 
0.8
%
Personal auto liability insurance
44.1
%
 
29.4
%
 
14.9
 %
 
8.2
 %
 
2.6
 %
 
1.8
%
 
0.7
%
 
0.3
%
 
0.2
%
 
0.0
%
Homeowners insurance
82.2
%
 
14.9
%
 
1.7
 %
 
0.9
 %
 
0.5
 %
 
0.1
%
 
0.2
%
 
0.1
%
 
0.0
%
 
0.0
%
Auto physical damage insurance
94.3
%
 
6.6
%
 
(0.3
)%
 
(0.1
)%
 
(0.1
)%
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
Assumed pro rata reinsurance
28.4
%
 
39.5
%
 
15.0
 %
 
6.5
 %
 
2.7
 %
 
0.9
%
 
0.6
%
 
0.9
%
 
0.6
%
 
0.3
%
Assumed excess of loss reinsurance
32.3
%
 
31.2
%
 
10.3
 %
 
6.7
 %
 
3.3
 %
 
2.5
%
 
2.1
%
 
0.8
%
 
1.1
%
 
0.5
%

5.
ASBESTOS AND ENVIRONMENTAL CLAIMS
The Company has exposure to asbestos and environmental related claims associated with the insurance business written by the parties to the pooling agreement and the reinsurance business assumed from Employers Mutual by the reinsurance subsidiary.  Asbestos and environmental losses paid by the Company have averaged $2.9 million per year over the past five years.  Reserves for asbestos and environmental related claims for direct insurance and assumed reinsurance business totaled $11.7 million and $13.3 million ($11.4 million and $13.0 million net of reinsurance) at December 31, 2017 and 2016, respectively.
Estimating loss and settlement expense reserves for asbestos and environmental claims is very difficult due to the many uncertainties surrounding these types of claims.  These uncertainties exist because the assignment of responsibility varies widely by state and claims often emerge long after a policy has expired, which makes assignment of damages to the appropriate party and to the time period covered by a particular policy difficult.  In establishing reserves for these types of claims, management monitors the relevant facts concerning each claim, the current status of the legal environment, social and political conditions, and claim history and trends within the Company and the industry.
At present, the pool participants are defending approximately 1,872 asbestos bodily injury lawsuits, some of which involve multiple plaintiffs.  Most of the lawsuits are subject to express reservation of rights based upon the lack of an injury within the applicable policy periods, because many asbestos lawsuits do not specifically allege dates of asbestos exposure or dates of injury. The pool participants’ policyholders named as defendants in these asbestos lawsuits are typically peripheral defendants who have little or no exposure and are often dismissed from asbestos litigation with nominal or no payment (i.e., small contractors, supply companies, and a furnace manufacturer).
Prior to 2008, actual losses paid for asbestos-related claims had been minimal due to the plaintiffs’ failure to identify an exposure to any asbestos-containing products associated with the pool participants’ current and former policyholders. However, paid losses and settlement expenses have increased significantly since 2008 as a result of claims attributed to one former policyholder. During the period 2009 through 2017, the Company's share of paid losses and settlement expenses attributed to this former policyholder, a furnace manufacturer, was $12.5 million (mostly settlement expenses).  A coverage-in-place agreement was executed with this former policyholder in 2009 and a national coordinating counsel was retained to address the multi-state litigation issues. The asbestos exposure associated with this former policyholder has increased in recent years, and this trend may possibly continue into the future with increased per plaintiff settlements. Approximately 692 asbestos exposure claims associated with this former policyholder remain open. During 2017 a settlement was reached with another former insured, resulting in the Company recognizing $4.5 million (its share) of settlement expenses to remove all past and future asbestos liability exposure related to that policyholder.
While the Company does not have a significant amount of exposure to asbestos claims, management has been strengthening the reserves carried for these exposures each year to the amount believed to be management's best estimate. In 2017, the settlement expense reserves for asbestos claims were strengthened by $900,000.

128

Table of Contents


6.
STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS
The Company’s insurance subsidiaries are required to file financial statements with state regulatory authorities.  The accounting principles used to prepare these statutory financial statements follow prescribed or permitted accounting practices that differ from GAAP.  Prescribed statutory accounting principles include state laws, regulations and general administrative rules issued by the state of domicile, as well as a variety of publications and manuals of the National Association of Insurance Commissioners (NAIC).  Permitted accounting practices encompass all accounting practices not prescribed, but allowed by the state of domicile.  The Company’s insurance subsidiaries had no permitted accounting practices during 2017, 2016 or 2015.
Statutory surplus of the Company’s insurance subsidiaries was $560.1 million and $526.8 million at December 31, 2017 and 2016, respectively.  Statutory net income of the Company’s insurance subsidiaries was $30.1 million, $48.3 million and $48.8 million for 2017, 2016 and 2015, respectively.
The NAIC utilizes a risk-based capital model to help state regulators assess the capital adequacy of insurance companies and identify insurers that are in, or are perceived as approaching, financial difficulty.  This model establishes minimum capital needs based on the risks applicable to the operations of the individual insurer.  The risk-based capital requirements for property and casualty insurance companies measure three major areas of risk:  asset risk, credit risk and underwriting risk.  Companies having less statutory surplus than required by the risk-based capital requirements are subject to varying degrees of regulatory scrutiny and intervention, depending on the severity of the inadequacy.  At December 31, 2017, the Company’s insurance subsidiaries had total adjusted statutory capital of $560.1 million, which exceeds the minimum risk-based capital requirement of $94.4 million.
The amount of dividends available for distribution to the Company by its insurance subsidiaries is limited by law to a percentage of the statutory unassigned surplus of each of the subsidiaries as of the previous December 31, as determined in accordance with accounting practices prescribed by insurance regulatory authorities of the state of domicile of each subsidiary. Under Iowa law, the maximum dividend that may be paid within a 12 month period without prior regulatory approval is restricted to the greater of 10 percent of statutory surplus as regards policyholders as of the preceding December 31, or net income of the preceding calendar year on a statutory basis, not greater than earned statutory surplus (North Dakota, the state of domicile of Dakota Fire Insurance Company, imposes similar restrictions, except that it is limited to the lesser of 10 percent of statutory surplus as regards policyholders as of the preceding December 31, or net income excluding capital gains of the preceding calendar year on a statutory basis, not greater than earned statutory surplus).  At December 31, 2017, $54.2 million was available for distribution to the Company in 2018 without prior approval.

7.    SEGMENT INFORMATION
The Company’s operations consist of a property and casualty insurance segment and a reinsurance segment.  The property and casualty insurance segment writes both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts.  The reinsurance segment provides reinsurance for other insurers and reinsurers.  The segments are managed separately due to differences in the insurance products sold and the business environments in which they operate. Management evaluates the performance of its insurance segments using financial measurements based on Statutory Accounting Principles (SAP) instead of GAAP. Such measures include premiums written, premiums earned, statutory underwriting profit (loss), and investment results, as well as loss and loss adjustment expense ratios, trade underwriting expense ratios, and combined ratios. The GAAP accounting policies of the segments are described in note 1, Summary of Significant Accounting Policies.

129

Table of Contents

Summarized financial information for the Company’s segments is as follows:
Year ended December 31, 2017
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
472,369

 
$
134,789

 
$

 
$
607,158

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
2,702

 
(15,386
)
 

 
(12,684
)
GAAP adjustments
 
5,217

 
(670
)
 

 
4,547

GAAP underwriting profit (loss)
 
7,919

 
(16,056
)
 

 
(8,137
)
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
32,670

 
12,771

 
38

 
45,479

Net realized investment gains (losses)
 
4,896

 
1,660

 

 
6,556

Other income (loss)
 
1,171

 
(1,519
)
 

 
(348
)
Interest expense
 
337

 

 

 
337

Other expenses
 
1,128

 

 
2,269

 
3,397

Income (loss) before income tax expense (benefit)
 
$
45,191

 
$
(3,144
)
 
$
(2,231
)
 
$
39,816

 
 
 
 
 
 
 
 
 
Assets
 
$
1,200,636

 
$
484,678

 
$
604,105

 
$
2,289,419

Eliminations
 

 

 
(599,036
)
 
(599,036
)
Reclassifications
 
(1,393
)
 
(6,273
)
 
(777
)
 
(8,443
)
Total assets
 
$
1,199,243

 
$
478,405

 
$
4,292

 
$
1,681,940


Year ended December 31, 2016
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
456,467

 
$
135,941

 
$

 
$
592,408

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
4,276

 
11,377

 

 
15,653

GAAP adjustments
 
(934
)
 
(1,023
)
 

 
(1,957
)
GAAP underwriting profit (loss)
 
3,342

 
10,354

 

 
13,696

 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
33,886

 
13,591

 
13

 
47,490

Net realized investment gains (losses)
 
4,082

 
(8
)
 

 
4,074

Other income (loss)
 
594

 
417

 

 
1,011

Interest expense
 
337

 

 

 
337

Other expenses
 
721

 

 
2,006

 
2,727

Income (loss) before income tax expense (benefit)
 
$
40,846

 
$
24,354

 
$
(1,993
)
 
$
63,207

 
 
 
 
 
 
 
 
 
Assets
 
$
1,122,037

 
$
455,493

 
$
554,164

 
$
2,131,694

Eliminations
 

 

 
(540,249
)
 
(540,249
)
Reclassifications
 

 
(1,932
)
 
(700
)
 
(2,632
)
Total assets
 
$
1,122,037

 
$
453,561

 
$
13,215

 
$
1,588,813


130

Table of Contents

Year ended December 31, 2015
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
447,197

 
$
123,069

 
$

 
$
570,266

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
2,494

 
13,228

 

 
15,722

GAAP adjustments
 
5,460

 
41

 

 
5,501

GAAP underwriting profit (loss)
 
7,954

 
13,269

 

 
21,223

 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
32,668

 
12,923

 
(9
)
 
45,582

Net realized investment gains (losses)
 
4,163

 
1,990

 

 
6,153

Other income (loss)
 
771

 
954

 

 
1,725

Interest expense
 
337

 

 

 
337

Other expenses
 
748

 

 
1,942

 
2,690

Income (loss) before income tax expense (benefit)
 
$
44,471

 
$
29,136

 
$
(1,951
)
 
$
71,656


The following table displays the premiums earned for the property and casualty insurance segment and the reinsurance segment for the three years ended December 31, 2017, by line of insurance.
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Property and casualty insurance segment
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
Automobile
 
$
118,224

 
$
110,941

 
$
105,904

Property
 
108,162

 
105,012

 
104,303

Workers' compensation
 
100,552

 
96,517

 
92,828

Other liability
 
98,674

 
96,630

 
92,665

Other
 
8,719

 
8,374

 
8,079

Total commercial lines
 
434,331

 
417,474

 
403,779

 
 
 
 
 
 
 
Personal lines
 
38,038

 
38,993

 
43,418

Total property and casualty insurance
 
$
472,369

 
$
456,467

 
$
447,197

 
 
 
 
 
 
 
Reinsurance segment
 
 
 
 
 
 
Pro rata reinsurance
 
$
44,636

 
$
56,317

 
$
47,421

Excess of loss reinsurance
 
90,153

 
79,624

 
75,648

Total reinsurance
 
$
134,789

 
$
135,941

 
$
123,069

 
 
 
 
 
 
 
Consolidated
 
$
607,158

 
$
592,408

 
$
570,266



131

Table of Contents

8.
DISCLOSURES ABOUT THE FAIR VALUES OF FINANCIAL INSTRUMENTS
The carrying amounts and the estimated fair values of the Company’s financial instruments as of December 31, 2017 and 2016 are summarized in the tables below.
December 31, 2017
 
Carrying
amounts
 
Estimated
fair values
($ in thousands)
 
 
Assets:
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
U.S. treasury
 
$
8,078

 
$
8,078

U.S. government-sponsored agencies
 
297,949

 
297,949

Obligations of states and political subdivisions
 
307,536

 
307,536

Commercial mortgage-backed
 
83,980

 
83,980

Residential mortgage-backed
 
119,799

 
119,799

Other asset-backed
 
24,114

 
24,114

Corporate
 
433,560

 
433,560

Total fixed maturity securities available-for-sale
 
1,275,016

 
1,275,016

 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
Common stocks:
 
 
 
 
Financial services
 
43,522

 
43,522

Information technology
 
35,810

 
35,810

Healthcare
 
30,595

 
30,595

Consumer staples
 
14,127

 
14,127

Consumer discretionary
 
20,538

 
20,538

Energy
 
16,905

 
16,905

Industrials
 
28,489

 
28,489

Other
 
16,421

 
16,421

Non-redeemable preferred stocks
 
21,708

 
21,708

Total equity securities available-for-sale
 
228,115

 
228,115

 
 
 
 
 
Short-term investments
 
23,613

 
23,613

 
 
 
 
 
Liabilities:
 
 
 
 
Surplus notes
 
25,000

 
16,689



132

Table of Contents

December 31, 2016
 
Carrying
amounts
 
Estimated
fair values
($ in thousands)
 
 
Assets:
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
U.S. treasury
 
$
7,830

 
$
7,830

U.S. government-sponsored agencies
 
239,197

 
239,197

Obligations of states and political subdivisions
 
335,757

 
335,757

Commercial mortgage-backed
 
37,572

 
37,572

Residential mortgage-backed
 
96,434

 
96,434

Other asset-backed
 
26,393

 
26,393

Corporate
 
456,516

 
456,516

Total fixed maturity securities available-for-sale
 
1,199,699

 
1,199,699

 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
Common stocks:
 
 
 
 
Financial services
 
35,122

 
35,122

Information technology
 
30,542

 
30,542

Healthcare
 
24,707

 
24,707

Consumer staples
 
19,100

 
19,100

Consumer discretionary
 
22,321

 
22,321

Energy
 
19,071

 
19,071

Industrials
 
24,245

 
24,245

Other
 
18,384

 
18,384

Non-redeemable preferred stocks
 
20,347

 
20,347

Total equity securities available-for-sale
 
213,839

 
213,839

 
 
 
 
 
Short-term investments
 
39,670

 
39,670

 
 
 
 
 
Liabilities:
 
 
 
 
Surplus notes
 
25,000

 
11,228


The estimated fair values of fixed maturity and equity securities is based on quoted market prices, where available.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.
Short-term investments generally include money market funds, U.S. Treasury bills and commercial paper.  Short-term investments are carried at fair value, which approximates cost, due to the highly liquid nature of the securities.   Short-term securities are classified as Level 1 fair value measurements when the fair values can be validated by recent trades.  When recent trades are not available, fair value is deemed to be the cost basis and the securities are classified as Level 2 fair value measurements.
The estimated fair value of the surplus notes is derived by discounting future expected cash flows at a rate deemed appropriate.  The discount rate was set at the average of current yields-to-maturity on several insurance company surplus notes that are traded in observable markets, adjusted upward by 50 basis points to reflect illiquidity and perceived risk premium differences. Other assumptions include a 25-year term (the surplus notes have no stated maturity date) and an interest rate that continues at the current 1.35 percent interest rate. The rate is typically adjusted every five years (next review due in 2018) and is based upon the then-current Federal Home Loan Bank borrowing rate for 5-year funds available to Employers Mutual.

133

Table of Contents

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The following fair value hierarchy prioritizes inputs to valuation techniques used to measure fair value.
 
Level 1 -
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
 
 
 
 
Level 2 -
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
 
 
 
 
Level 3 -
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available.  The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
The Company uses an independent pricing source to obtain the estimated fair values of a majority of its securities, subject to an internal validation.  The fair values are based on quoted market prices, where available.  This is typically the case for equity securities and money market funds, which are accordingly classified as Level 1 fair value measurements.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.  Fixed maturity securities, non-redeemable preferred stocks and various short-term investments in the Company’s portfolio may not trade on a daily basis; however, observable inputs are utilized in their valuations, and these securities are therefore classified as Level 2 fair value measurements.  Following is a brief description of the various pricing techniques used by the independent pricing source for different asset classes.
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers.  Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years.  These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes.  An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features.  The final spread is then added to the U.S. Treasury curve.
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields.  Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors.  Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility.  The securities are priced with models using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts.  To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions.  Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral).  The tranche-level yield is used to discount the cash flows and generate the price.  Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used.  When cash flows or other security structure or market information is not available, broker quotes may be used.
On a quarterly basis, the Company receives from its independent pricing service a list of fixed maturity securities, if any, that were priced solely from broker quotes.  For these securities, fair value may be determined using the broker quotes, or by the Company using similar pricing techniques as the Company’s independent pricing service.  Depending on the level of observable inputs, these securities would be classified as Level 2 or Level 3 fair value measurements.  At December 31, 2017 and 2016, the Company had no securities priced solely from broker quotes.

134

Table of Contents

A small number of the Company’s securities are not priced by the independent pricing service.  Two of these are equity securities that are reported as Level 3 fair value measurements since no observable inputs are used in their valuations.  The largest of these equity security holdings is in a privately placed non-redeemable convertible preferred stock investment in a start-up technology company that Employers Mutual is working closely with in its data analytics activities. This security is carried at its cost, which is presumed to approximate fair value. The other equity security, a much smaller holding, continues to be reported at the fair value obtained from the Securities Valuation Office (SVO) of the NAIC.  The SVO establishes a per share price for this security based on an annual review of that company’s financial statements, typically performed during the second quarter.  The other securities not priced by the Company’s independent pricing service consist of eight fixed maturity securities (nine at December 31, 2016). Two of these fixed maturity securities, classified as Level 3 fair value measurements, are corporate securities that convey premium tax benefits and are not publicly traded. The fair values for these securities are based on discounted cash flow analyses. The other fixed maturity securities are classified as Level 2 fair value measurements. The fair values for these fixed maturity securities were obtained from either the SVO, the Company’s investment custodian, or the Company's investment department using similar pricing techniques as the Company's independent pricing service.

135

Table of Contents

Presented in the tables below are the estimated fair values of the Company’s financial instruments as of December 31, 2017 and 2016.
December 31, 2017
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Financial instruments reported at fair value on recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,078

 
$

 
$
8,078

 
$

U.S. government-sponsored agencies
 
297,949

 

 
297,949

 

Obligations of states and political subdivisions
 
307,536

 

 
307,536

 

Commercial mortgage-backed
 
83,980

 

 
83,980

 

Residential mortgage-backed
 
119,799

 

 
119,799

 

Other asset-backed
 
24,114

 

 
24,114

 

Corporate
 
433,560

 

 
432,940

 
620

Total fixed maturity securities available-for-sale
 
1,275,016

 

 
1,274,396

 
620

 
 
 
 
 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
43,522

 
43,519

 

 
3

Information technology
 
35,810

 
35,810

 

 

Healthcare
 
30,595

 
30,595

 

 

Consumer staples
 
14,127

 
14,127

 

 

Consumer discretionary
 
20,538

 
20,538

 

 

Energy
 
16,905

 
16,905

 

 

Industrials
 
28,489

 
28,489

 

 

Other
 
16,421

 
16,421

 

 

Non-redeemable preferred stocks
 
21,708

 
9,512

 
10,196

 
2,000

Total equity securities available-for-sale
 
228,115

 
215,916

 
10,196

 
2,003

 
 
 
 
 
 
 
 
 
Short-term investments
 
23,613

 
23,613

 

 

 
 
 
 
 
 
 
 
 
Financial instruments not reported at fair value:
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Surplus notes
 
16,689

 

 

 
16,689


136

Table of Contents

December 31, 2016
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Financial instruments reported at fair value on recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
7,830

 
$

 
$
7,830

 
$

U.S. government-sponsored agencies
 
239,197

 

 
239,197

 

Obligations of states and political subdivisions
 
335,757

 

 
335,757

 

Commercial mortgage-backed
 
37,572

 

 
37,572

 

Residential mortgage-backed
 
96,434

 

 
96,434

 

Other asset-backed
 
26,393

 

 
26,393

 

Corporate
 
456,516

 

 
455,534

 
982

Total fixed maturity securities available-for-sale
 
1,199,699

 

 
1,198,717

 
982

 
 
 
 
 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
35,122

 
35,119

 

 
3

Information technology
 
30,542

 
30,542

 

 

Healthcare
 
24,707

 
24,707

 

 

Consumer staples
 
19,100

 
19,100

 

 

Consumer discretionary
 
22,321

 
22,321

 

 

Energy
 
19,071

 
19,071

 

 

Industrials
 
24,245

 
24,245

 

 

Other
 
18,384

 
18,384

 

 

Non-redeemable preferred stocks
 
20,347

 
11,074

 
7,273

 
2,000

Total equity securities available-for-sale
 
213,839

 
204,563

 
7,273

 
2,003

 
 
 
 
 
 
 
 
 
Short-term investments
 
39,670

 
39,670

 

 

 
 
 
 
 
 
 
 
 
Financial instruments not reported at fair value:
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Surplus notes
 
11,228

 

 

 
11,228


137

Table of Contents

Presented in the table below is a reconciliation of the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2017 and 2016.  Any unrealized gains or losses on these securities are recognized in other comprehensive income (loss).  Any gains or losses from settlements, disposals or impairments of these securities are reported as realized investment gains or losses in net income.
 
 
Fair value measurements using significant unobservable (Level 3) inputs
($ in thousands)
 
Fixed maturity securities available-for-sale, corporate
 
Equity securities
available-for-sale,
financial services
 
Equity securities available-for-sale, non-redeemable preferred stocks
 
Total
Balance at December 31, 2015
 
$
1,329

 
$
3

 
$

 
$
1,332

Purchases
 

 

 
2,000

 
2,000

Settlements
 
(345
)
 

 

 
(345
)
Unrealized losses included in other comprehensive income (loss)
 
(2
)
 

 

 
(2
)
Balance at December 31, 2016
 
982

 
3

 
2,000

 
2,985

Settlements
 
(356
)
 

 

 
(356
)
Unrealized losses included in other comprehensive income (loss)
 
(6
)
 

 

 
(6
)
Balance at December 31, 2017
 
$
620

 
$
3

 
$
2,000

 
$
2,623


There were no transfers into or out of Levels 1 or 2 during 2017 or 2016.  It is the Company’s policy to recognize transfers between levels at the beginning of the reporting period.

9.
INVESTMENTS
Investments of the Company’s insurance subsidiaries are subject to the insurance laws of the state of their incorporation. These laws prescribe the kind, quality and concentration of investments that may be made by insurance companies.  In general, these laws permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common stocks and real estate mortgages.  The Company believes that it is in compliance with these laws.

138

Table of Contents

The amortized cost and estimated fair value of securities available-for-sale as of December 31, 2017 and 2016 are as follows.  All securities are classified as available-for-sale and are carried at fair value.
December 31, 2017
 
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Estimated
fair values
($ in thousands)
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,115

 
$

 
$
37

 
$
8,078

U.S. government-sponsored agencies
 
303,932

 
122

 
6,105

 
297,949

Obligations of states and political subdivisions
 
290,038

 
17,729

 
231

 
307,536

Commercial mortgage-backed
 
84,058

 
591

 
669

 
83,980

Residential mortgage-backed
 
120,554

 
2,479

 
3,234

 
119,799

Other asset-backed
 
23,934

 
625

 
445

 
24,114

Corporate
 
422,535

 
11,490

 
465

 
433,560

Total fixed maturity securities
 
1,253,166

 
33,036

 
11,186

 
1,275,016

 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
30,103

 
13,594

 
175

 
43,522

Information technology
 
18,308

 
17,504

 
2

 
35,810

Healthcare
 
18,877

 
11,876

 
158

 
30,595

Consumer staples
 
9,275

 
4,917

 
65

 
14,127

Consumer discretionary
 
10,935

 
9,640

 
37

 
20,538

Energy
 
12,441

 
5,381

 
917

 
16,905

Industrials
 
12,746

 
15,757

 
14

 
28,489

Other
 
11,058

 
5,363

 

 
16,421

Non-redeemable preferred stocks
 
20,531

 
1,216

 
39

 
21,708

Total equity securities
 
144,274

 
85,248

 
1,407

 
228,115

Total securities available-for-sale
 
$
1,397,440

 
$
118,284

 
$
12,593

 
$
1,503,131



139

Table of Contents

December 31, 2016
 
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Estimated
fair values
($ in thousands)
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
7,841

 
$

 
$
11

 
$
7,830

U.S. government-sponsored agencies
 
249,495

 
311

 
10,609

 
239,197

Obligations of states and political subdivisions
 
319,663

 
17,034

 
940

 
335,757

Commercial mortgage-backed
 
37,964

 
741

 
1,133

 
37,572

Residential mortgage-backed
 
102,307

 
1,435

 
7,308

 
96,434

Other asset-backed
 
26,592

 
732

 
931

 
26,393

Corporate
 
445,663

 
12,232

 
1,379

 
456,516

Total fixed maturity securities
 
1,189,525

 
32,485

 
22,311

 
1,199,699

 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
22,922

 
12,410

 
210

 
35,122

Information technology
 
19,832

 
10,739

 
29

 
30,542

Healthcare
 
16,092

 
8,700

 
85

 
24,707

Consumer staples
 
13,438

 
5,787

 
125

 
19,100

Consumer discretionary
 
14,812

 
7,672

 
163

 
22,321

Energy
 
14,276

 
4,873

 
78

 
19,071

Industrials
 
13,005

 
11,258

 
18

 
24,245

Other
 
13,071

 
5,345

 
32

 
18,384

Non-redeemable preferred stocks
 
20,031

 
483

 
167

 
20,347

Total equity securities
 
147,479

 
67,267

 
907

 
213,839

Total securities available-for-sale
 
$
1,337,004

 
$
99,752

 
$
23,218

 
$
1,413,538



140

Table of Contents

The following tables set forth the estimated fair values and gross unrealized losses associated with investment securities that were in an unrealized loss position as of December 31, 2017 and 2016, listed by length of time the securities were consistently in an unrealized loss position.
December 31, 2017
 
Less than twelve months
 
Twelve months or longer
 
Total
($ in thousands)
 
Fair
values
 
Unrealized
losses
 
Fair
values
 
Unrealized
losses
 
Fair
values
 
Unrealized
losses
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,078

 
$
37

 
$

 
$

 
$
8,078

 
$
37

U.S. government-sponsored agencies
 
134,284

 
1,491

 
127,604

 
4,614

 
261,888

 
6,105

Obligations of states and political subdivisions
 

 

 
14,416

 
231

 
14,416

 
231

Commercial mortgage-backed
 
32,155

 
221

 
8,530

 
448

 
40,685

 
669

Residential mortgage-backed
 
30,003

 
394

 
22,948

 
2,840

 
52,951

 
3,234

Other asset-backed
 

 

 
13,440

 
445

 
13,440

 
445

Corporate
 
28,314

 
329

 
4,047

 
136

 
32,361

 
465

Total fixed maturity securities
 
232,834

 
2,472

 
190,985

 
8,714

 
423,819

 
11,186

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
 
 
 
 
Financial services
 
4,391

 
175

 

 

 
4,391

 
175

Information technology
 
344

 
2

 

 

 
344

 
2

Healthcare
 
2,532

 
158

 

 

 
2,532

 
158

Consumer staples
 
575

 
65

 

 

 
575

 
65

Consumer discretionary
 
992

 
37

 

 

 
992

 
37

Energy
 
3,181

 
917

 

 

 
3,181

 
917

Industrials
 
3,016

 
14

 

 

 
3,016

 
14

Non-redeemable preferred stocks
 

 

 
1,961

 
39

 
1,961

 
39

Total equity securities
 
15,031

 
1,368

 
1,961

 
39

 
16,992

 
1,407

Total temporarily impaired securities
 
$
247,865

 
$
3,840

 
$
192,946

 
$
8,753

 
$
440,811

 
$
12,593



141

Table of Contents

December 31, 2016
 
Less than twelve months
 
Twelve months or longer
 
Total
($ in thousands)
 
Fair
values
 
Unrealized
losses
 
Fair
values
 
Unrealized
losses
 
Fair
values
 
Unrealized
losses
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
7,830

 
$
11

 
$

 
$

 
$
7,830

 
$
11

U.S. government-sponsored agencies
 
202,900

 
10,609

 

 

 
202,900

 
10,609

Obligations of states and political subdivisions
 
43,777

 
940

 

 

 
43,777

 
940

Commercial mortgage-backed
 
21,695

 
1,133

 

 

 
21,695

 
1,133

Residential mortgage-backed
 
26,217

 
1,232

 
23,625

 
6,076

 
49,842

 
7,308

Other asset-backed
 
19,091

 
931

 

 

 
19,091

 
931

Corporate
 
82,657

 
1,273

 
8,625

 
106

 
91,282

 
1,379

Total fixed maturity securities
 
404,167

 
16,129

 
32,250

 
6,182

 
436,417

 
22,311

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
 
 
 
 
Financial services
 
1,462

 
12

 
908

 
198

 
2,370

 
210

Information technology
 
1,947

 
29

 

 

 
1,947

 
29

Healthcare
 
3,585

 
85

 

 

 
3,585

 
85

Consumer staples
 
2,427

 
125

 

 

 
2,427

 
125

Consumer discretionary
 
1,637

 
163

 

 

 
1,637

 
163

Energy
 
1,621

 
33

 
1,188

 
45

 
2,809

 
78

Industrials
 
779

 
18

 

 

 
779

 
18

Other
 
1,472

 
32

 

 

 
1,472

 
32

Non-redeemable preferred stocks
 
3,356

 
44

 
1,877

 
123

 
5,233

 
167

Total equity securities
 
18,286

 
541

 
3,973

 
366

 
22,259

 
907

Total temporarily impaired securities
 
$
422,453

 
$
16,670

 
$
36,223

 
$
6,548

 
$
458,676

 
$
23,218


All of the fixed maturity securities that are in an unrealized loss position are considered investment grade by credit rating agencies. Because management does not intend to sell these securities, does not believe it will be required to sell these securities before recovery, and believes it will collect the amounts due on these securities, it was determined that these securities were not “other-than-temporarily” impaired at December 31, 2017.
No individual equity security accounted for a material amount of unrealized losses. Because the Company has the ability and intent to hold these securities for a reasonable amount of time to allow for recovery, it was determined that these securities were not “other-than-temporarily” impaired at December 31, 2017.
All of the Company’s preferred stock holdings that are in an unrealized loss position are perpetual preferred stocks.  The Company evaluates these perpetual preferred stocks with unrealized losses for “other-than-temporary” impairment similar to fixed maturity securities since they have debt-like characteristics such as periodic cash flows in the form of dividends and call features, are rated by rating agencies and are priced like other long-term callable fixed maturity securities.  There was no evidence of any credit deterioration in the issuers of the preferred stocks and the Company does not intend to sell these securities before recovery, nor does it believe it will be required to sell these securities before recovery; therefore, it was determined that these securities were not “other-than-temporarily” impaired at December 31, 2017.

142

Table of Contents

The amortized cost and estimated fair values of fixed maturity securities at December 31, 2017, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.
($ in thousands)
 
Amortized
cost
 
Estimated
fair values
Securities available-for-sale:
 
 
 
 
Due in one year or less
 
$
40,543

 
$
41,094

Due after one year through five years
 
173,741

 
177,883

Due after five years through ten years
 
368,782

 
376,119

Due after ten years
 
463,572

 
474,251

Securities not due at a single maturity date
 
206,528

 
205,669

Totals
 
$
1,253,166

 
$
1,275,016


A summary of realized investment gains and (losses) is as follows:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
Gross realized investment gains
 
$
545

 
$
2,054

 
$
725

Gross realized investment losses
 
(4,849
)
 
(2,829
)
 
(251
)
 
 
 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
 
 
Gross realized investment gains
 
19,792

 
15,078

 
12,741

Gross realized investment losses
 
(1,592
)
 
(2,675
)
 
(4,110
)
"Other-than-temporary" impairments
 
(1,088
)
 
(1,055
)
 
(1,481
)
 
 
 
 
 
 
 
Other long-term investments, net
 
(6,252
)
 
(6,499
)
 
(1,471
)
Totals
 
$
6,556

 
$
4,074

 
$
6,153


Gains and losses realized on the disposition of investments are included in net income.  The cost of investments sold is determined on the specific identification method using the highest cost basis first.  The Company did not have any outstanding cumulative credit losses on fixed maturity securities that have been recognized in earnings from “other-than-temporary” impairments during any of the reported periods. The amounts reported as “other-than-temporary” impairments on equity securities do not include any individually significant items. The net realized investment losses recognized on other long-term investments primarily represent changes in the carrying value of a limited partnership that is used solely to support an equity tail-risk hedging strategy, but for 2016 also included an "other-than-temporary" impairment loss of $209,000 on an investment that conveys investment tax credits.

143

Table of Contents

A summary of net investment income is as follows:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Interest on fixed maturity securities
 
$
39,992

 
$
41,499

 
$
42,261

Dividends on equity securities
 
6,032

 
6,922

 
5,617

Income on reverse repurchase agreements
 
306

 
236

 
117

Interest on short-term investments
 
273

 
121

 
2

Return on long-term investments
 
1,126

 
514

 
(461
)
Total investment income
 
47,729

 
49,292

 
47,536

Securities litigation income
 
12

 
111

 
32

Investment expenses
 
(2,262
)
 
(1,913
)
 
(1,986
)
Net investment income
 
$
45,479

 
$
47,490

 
$
45,582


A summary of net changes in unrealized holding gains (losses) on securities available-for-sale is included in the table below.
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Fixed maturity securities
 
$
11,676

 
$
(20,634
)
 
$
(16,685
)
Deferred income tax expense (benefit)
 
4,086

 
(7,222
)
 
(5,840
)
Total fixed maturity securities
 
7,590

 
(13,412
)
 
(10,845
)
 
 
 
 
 
 
 
Equity securities
 
17,481

 
4,293

 
(10,997
)
Deferred income tax expense (benefit)
 
6,119

 
1,502

 
(3,849
)
Total equity securities
 
11,362

 
2,791

 
(7,148
)
Total available-for-sale securities
 
$
18,952

 
$
(10,621
)
 
$
(17,993
)


144

Table of Contents

10.
INCOME TAXES
On December 22, 2017 the TCJA was signed into law. Among other provisions, the TCJA lowered the federal corporate tax rate from 35 percent to 21 percent, effective January 1, 2018. Since the change in tax rate is not effective until 2018, current tax expense in 2017 is unaffected; however, the temporary tax differences that comprised the net deferred income tax liability at the enactment date are now projected to reverse at the lower 21 percent tax rate. The re-measurement of deferred income tax assets and liabilities resulted in the recognition of a $9.1 million deferred income tax benefit.
On December 22, 2017, the Securities Exchange Commission issued Staff Accounting Bulletin No. 118 (SAB 118), which allows a company to record a provisional amount for certain income tax effects of the TCJA that are based on reasonable estimates in circumstances in which the accounting is incomplete. Pursuant to SAB 118, the Company made reasonable estimates of the effects the TCJA had on the deferred income tax assets and liabilities. For other items where the Company could not make a reasonable estimate, primarily loss reserve discounting, the Company is using existing accounting guidance and the provisions of the tax laws that were in place prior to the enactment until further guidance is released by the Internal Revenue Service (IRS) with updated discount factors. The Company will continue to gather information to provide a more precise re-measurement of deferred income tax assets and liabilities, and expects to complete its analysis of the effects of the TCJA within a year of the enactment date.
Temporary differences between the consolidated financial statement carrying amount and tax basis of assets and liabilities that give rise to significant portions of the deferred income tax asset (liability) at December 31, 2017 and 2016 are as follows:
 
 
December 31,
($ in thousands)
 
2017
 
2016
Loss reserve discounting
 
$
7,507

 
$
13,442

Unearned premium reserve limitation
 
10,284

 
16,497

Other policyholders' funds payable
 
2,103

 
4,574

Other, net
 
2,202

 
2,561

Total deferred income tax asset
 
22,096

 
37,074

Net unrealized holding gains on investment securities
 
(22,195
)
 
(26,786
)
Deferred policy acquisition costs
 
(8,634
)
 
(14,328
)
Retirement benefits
 
(3,714
)
 
(3,510
)
Other, net
 
(2,573
)
 
(3,771
)
Total deferred income tax liability
 
(37,116
)
 
(48,395
)
Net deferred income tax liability
 
$
(15,020
)
 
$
(11,321
)

Based upon anticipated future taxable income and consideration of all other available evidence, management believes that it is “more likely than not” that the Company’s deferred income tax assets will be realized.

145

Table of Contents

The actual income tax expense for the years ended December 31, 2017, 2016 and 2015 differed from the “expected” income tax expense for those years (computed by applying the United States federal corporate tax rate of 35 percent to income before income tax expense) as follows:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Computed "expected" income tax expense
 
$
13,936

 
$
22,123

 
$
25,079

Increases (decreases) in tax resulting from:
 
 
 
 
 
 
Deferred income tax benefit from enactment of the TCJA
 
(9,056
)
 

 

Tax-exempt interest income
 
(2,715
)
 
(2,803
)
 
(2,805
)
Dividends received deduction
 
(1,291
)
 
(1,429
)
 
(1,136
)
Proration of tax-exempt interest and dividends received deduction
 
601

 
635

 
591

Investment tax credits
 
(672
)
 
(1,392
)
 

Other, net
 
(225
)
 
(130
)
 
(235
)
Total income tax expense
 
$
578

 
$
17,004

 
$
21,494

Comprehensive income tax expense included in the consolidated financial statements for the years ended December 31, 2017, 2016 and 2015 is as follows. The deferred income tax benefit that resulted from the enactment of the TCJA in 2017 is included in the "operations" line.
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Income tax expense (benefit) on:
 
 
 
 
 
 
Operations
 
$
578

 
$
17,004

 
$
21,494

Change in unrealized holding gains on investment securities
 
10,205

 
(5,720
)
 
(9,689
)
Change in funded status of retirement benefit plans:
 
 

 
 

 
 

Pension plans
 
1,694

 
414

 
(1,748
)
Postretirement benefit plans
 
(774
)
 
(1,345
)
 
(1,071
)
Comprehensive income tax expense
 
$
11,703

 
$
10,353

 
$
8,986


The Company had no provision for uncertain income tax positions at December 31, 2017 or 2016.  The Company recognized no interest expense or other penalties related to U.S. federal or state income taxes during 2017, 2016 or 2015.  It is the Company’s accounting policy to reflect income tax penalties as other expense, and interest as interest expense.
The Company files a U.S. federal income tax return, along with various state income tax returns.  The Company is no longer subject to U.S. federal and state income tax examinations by tax authorities for years before 2014.

11.
SURPLUS NOTES
The Company’s property and casualty insurance subsidiaries have $25.0 million of surplus notes issued to Employers Mutual at an interest rate of 1.35 percent.  The Inter-Company Committees of the boards of directors of the Company and Employers Mutual approved a change in the interest rate on the surplus notes to 2.73 percent effective February 1, 2018, subject to regulatory approval. Reviews of the interest rate are conducted every five years, with the next review due in 2023.  Payments of interest and repayments of principal can only be made out of the applicable subsidiary’s statutory surplus and are subject to prior approval by the insurance commissioner of the respective states of domicile.  The surplus notes are subordinate and junior in right of payment to all obligations or liabilities of the applicable insurance subsidiaries.  Total interest expense on these surplus notes was $337,000 in 2017, 2016 and 2015.  At December 31, 2017, the Company’s property and casualty insurance subsidiaries had received approval for the payment of the 2017 interest expense on the surplus notes.


146

Table of Contents

12.
EMPLOYEE RETIREMENT PLANS
Employers Mutual has various employee benefit plans, including a qualified defined benefit pension plan, a non-qualified defined benefit supplemental pension plan, a retiree life insurance benefit and a retiree health reimbursement arrangement (HRA) benefit.
The qualified defined benefit plan covers substantially all of its employees.  This plan is funded by employer contributions and provides a benefit under a cash balance formula for most employees; however, benefits are provided to a few long-term employees based on a traditional benefit formula. On December 18, 2017, Employers Mutual notified its employees that effective January 1, 2019, the benefits provided under the cash balance formula will be based on a combination of age and years of service, rather than just age.  This change did not have a material impact on the pension benefit obligation. Benefits generally vest after three years of service or the attainment of 55 years of age.  It is Employers Mutual’s funding policy to make contributions sufficient to be in compliance with minimum regulatory funding requirements, plus additional amounts as determined by management.
Employers Mutual’s non-qualified defined benefit supplemental retirement plan provides additional retirement benefits for a select group of management and highly-compensated employees.  This plan enables select employees to receive retirement benefits without the limit on compensation imposed on qualified defined benefit pension plans by the Internal Revenue Service (IRS) and to recognize compensation that has been deferred in the non-qualified deferred compensation plan.  The plan is unfunded and benefits generally vest after three years of service.
Employers Mutual also offers postretirement benefit plans which provide an HRA and life insurance benefits for eligible retired employees. Substantially all of its employees may become eligible for those benefits if they reach age 55 and have attained the required length of service while working for Employers Mutual. Under the HRA, Employers Mutual reimburses eligible participants, up to a pre-determined maximum, for amounts expended to enroll in publicly available individual health care plans and/or pay for qualifying out-of-pocket health care costs. The obligations of the HRA are based on the total amount of reimbursements expected to be made by Employers Mutual over the lives of the participants, rather than the total amount of medical benefits expected to be paid over the participants’ lives. Therefore, the obligations of the HRA are not directly impacted by changes in the cost of health care. However, the maximum amount Employers Mutual will reimburse eligible participants is adjusted periodically based on an analysis of the change in health care costs. Such adjustments are reflected as plan amendments and increased the postretirement benefit plans' benefit obligation $2.7 million in 2017 and $2.2 million in 2016. During December 2017, Employers Mutual notified its employees that the life insurance benefit will be eliminated for employees retiring after 2018. As a result, the postretirement benefit plans' benefit obligation as of December 31, 2017 decreased $3.8 million. This change is also reflected as a plan amendment. The life insurance plan is noncontributory.  The benefits provided under both plans are subject to change.
Employers Mutual maintains a Voluntary Employee Beneficiary Association (VEBA) trust that has historically been used to accumulate funds for the payment of postretirement benefits. Given the overfunded position of the postretirement benefit plans, contributions to the VEBA trust are not anticipated for the foreseeable future.

147

Table of Contents

The following table sets forth the funded status of Employers Mutual’s pension and postretirement benefit plans as of December 31, 2017 and 2016, based upon measurement dates of December 31, 2017 and 2016, respectively.
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
284,194

 
$
269,904

 
$
55,651

 
$
51,449

Service cost
 
15,135

 
14,432

 
1,362

 
1,273

Interest cost
 
11,190

 
10,161

 
2,281

 
2,215

Actuarial loss
 
12,577

 
5,361

 
3,278

 
357

Benefits paid
 
(14,852
)
 
(15,664
)
 
(2,455
)
 
(2,377
)
Medicare subsidy reimbursements
 

 

 

 
553

Plan amendments
 

 

 
(1,113
)
 
2,181

Projected benefit obligation at end of year
 
308,244

 
284,194

 
59,004

 
55,651

 
 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
300,915

 
283,231

 
67,809

 
66,320

Actual return on plan assets
 
54,255

 
23,081

 
10,304

 
3,866

Employer contributions
 
8,686

 
10,267

 

 

Benefits paid
 
(14,852
)
 
(15,664
)
 
(2,455
)
 
(2,377
)
Fair value of plan assets at end of year
 
349,004

 
300,915

 
75,658

 
67,809

Funded status
 
$
40,760

 
$
16,721

 
$
16,654

 
$
12,158


The following tables set forth the amounts recognized in the Company’s financial statements as a result of the property and casualty insurance subsidiaries’ aggregate 30 percent participation in the pooling agreement.
Amounts recognized in the Company’s consolidated balance sheets:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Assets:
 
 
 
 
 
 
 
 
Prepaid pension and postretirement benefits
 
$
16,327

 
$
9,065

 
$
4,356

 
$
3,249

Liability:
 
 
 
 
 
 
 
 
Pension and postretirement benefits
 
(4,185
)
 
(4,097
)
 

 

Net amount recognized
 
$
12,142

 
$
4,968

 
$
4,356

 
$
3,249


Amounts recognized in the Company’s consolidated balance sheets under the caption “accumulated other comprehensive income”, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Net actuarial loss
 
$
(11,598
)
 
$
(18,927
)
 
$
(4,950
)
 
$
(6,147
)
Prior service (cost) credit
 

 
(6
)
 
16,407

 
19,441

Net amount recognized
 
$
(11,598
)
 
$
(18,933
)
 
$
11,457

 
$
13,294



148

Table of Contents

During 2018, the Company will amortize $150,000 of net actuarial loss and no prior service cost associated with the pension plans into net periodic benefit cost.  In addition, the Company will amortize $260,000 of net actuarial loss and $3.2 million of prior service credit associated with the postretirement benefit plans into net periodic postretirement benefit income in 2018.
Amounts recognized in the Company’s consolidated statements of comprehensive income, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Net actuarial gain (loss)
 
$
7,329

 
$
1,174

 
$
1,197

 
$
376

Prior service (cost) credit
 
6

 
9

 
(3,034
)
 
(4,221
)
Net amount recognized
 
$
7,335

 
$
1,183

 
$
(1,837
)
 
$
(3,845
)

The following table sets forth the projected benefit obligation, accumulated benefit obligation and fair value of plan assets of Employers Mutual’s non-qualified pension plan.  The amounts related to the qualified pension plan are not included since the plan assets exceeded the accumulated benefit obligation.
 
 
 
 
Year ended December 31,
($ in thousands)
 
 
 
2017
 
2016
Projected benefit obligation
 
$
13,950

 
$
13,656

Accumulated benefit obligation
 
12,272

 
12,182

Fair value of plan assets
 

 


The components of net periodic benefit cost (income) for Employers Mutual’s pension and postretirement benefit plans is as follows:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Pension plans:
 
 
 
 
 
 
Service cost
 
$
15,135

 
$
14,432

 
$
13,962

Interest cost
 
11,190

 
10,161

 
9,311

Expected return on plan assets
 
(20,765
)
 
(19,361
)
 
(20,298
)
Amortization of net actuarial loss
 
3,643

 
4,311

 
2,710

Amortization of prior service cost
 
20

 
31

 
31

Net periodic pension benefit cost
 
$
9,223

 
$
9,574

 
$
5,716

 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Service cost
 
$
1,362

 
$
1,273

 
$
1,411

Interest cost
 
2,281

 
2,215

 
2,148

Expected return on plan assets
 
(4,311
)
 
(4,224
)
 
(4,416
)
Amortization of net actuarial loss
 
1,371

 
1,494

 
1,745

Amortization of prior service credit
 
(11,154
)
 
(11,338
)
 
(11,466
)
Net periodic postretirement benefit income
 
$
(10,451
)
 
$
(10,580
)
 
$
(10,578
)

The net periodic postretirement benefit income recognized on Employers Mutual's postretirement benefit plans is due to a plan amendment that was announced in the fourth quarter of 2013. This plan amendment generated a prior service credit that is being amortized into net periodic benefit cost over a period of 10 years.

149

Table of Contents

Net periodic pension benefit cost allocated to the Company amounted to $2.8 million, $2.9 million and $1.8 million for the years ended December 31, 2017, 2016 and 2015, respectively.  Net periodic postretirement benefit income allocated to the Company for the years ended December 31, 2017, 2016 and 2015 amounted to $2.9 million, $3.0 million, and $3.0 million, respectively.
The weighted-average assumptions used to measure the benefit obligations are as follows:
 
 
 
 
Year ended December 31,
 
 
 
 
2017
 
2016
Pension plans:
 
 
 
 
Discount rate
 
3.60
%
 
4.07
%
Rate of compensation increase:
 
 
 
 
Qualified pension plan
 
5.09
%
 
5.07
%
Non-qualified pension plan
 
4.45
%
 
4.53
%
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
Discount rate
 
3.63
%
 
4.21
%

The weighted-average assumptions used to measure the net periodic benefit costs are as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Pension plans:
 
 
 
 
 
 
Discount rate
 
4.07
%
 
3.90
%
 
3.57
%
Expected long-term rate of return on plan assets
 
7.00
%
 
7.00
%
 
7.00
%
Rate of compensation increase:
 
 
 
 
 
 
Qualified pension plan
 
5.08
%
 
5.07
%
 
4.73
%
Non-qualified pension plan
 
4.47
%
 
4.56
%
 
4.68
%
 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Discount rate
 
4.21
%
 
4.42
%
 
4.04
%
Expected long-term rate of return on plan assets
 
6.50
%
 
6.50
%
 
6.50
%

The expected long-term rates of return on plan assets were developed considering actual historical results, current and expected market conditions, plan asset mix and management’s investment strategy.
The following benefit payments, which reflect expected future service, are expected to be paid from the plans over the next ten years:
($ in thousands)
 
Pension benefits
 
Postretirement benefits
2018
 
$
20,276

 
$
3,175

2019
 
22,628

 
3,383

2020
 
23,050

 
3,560

2021
 
19,841

 
3,636

2022
 
22,655

 
3,690

2023 - 2027
 
119,538

 
18,679



150

Table of Contents

Employers Mutual manages its VEBA trust assets internally.  The VEBA trust assets are reviewed relative to liabilities to determine the optimum allocation focusing on both asset accumulation and income generation. Assets contained in the VEBA trust are invested in fixed income, international equity and domestic equity mutual funds, an emerging markets exchange traded fund (ETF) and universal life insurance policies issued by EMC National Life Company, an affiliate of Employers Mutual, that carry a guaranteed interest rate of 4.5 percent.
See note 8 for a discussion on fair value measurement.  Following is a description of the valuation techniques and inputs used for each major class of assets measured at fair value in Employers Mutual’s VEBA trust.
Money Market Fund:  Valued at amortized cost, which approximates fair value.  Under this method, investments purchased at a discount or premium are valued by accreting or amortizing the difference between the original purchase price and maturity value of the issue over the period to maturity.  The net asset value of each share held by the trust at year-end was $1.00.
Mutual Funds:  Valued at the net asset value of shares held by the trust at year-end.  For purposes of calculating the net asset value, portfolio securities and other assets for which market quotes are readily available are valued at fair value.  Fair value is generally determined on the basis of last reported sales prices, or if no sales are reported, based on quotes obtained from a quotation reporting system, established market makers, or independent pricing services.
ETF:  Valued at the closing price from the applicable exchange.
Life Insurance Contract:  Valued at the cash surrender value, which approximates fair value.
The fair values of the assets held in Employers Mutual’s VEBA trust are as follows:
December 31, 2017
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
1,254

 
$
1,254

 
$

 
$

Emerging markets ETF
 
4,803

 
4,803

 

 

Mutual funds
 
54,180

 
54,180

 

 

Life insurance contracts
 
14,524

 

 

 
14,524

Cash
 
897

 
897

 

 

Total benefit plan assets
 
$
75,658

 
$
61,134

 
$

 
$
14,524


December 31, 2016
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
1,485

 
$
1,485

 
$

 
$

Emerging markets ETF
 
3,743

 
3,743

 

 

Mutual funds
 
47,916

 
47,916

 

 

Life insurance contracts
 
14,159

 

 

 
14,159

Cash
 
506

 
506

 

 

Total benefit plan assets
 
$
67,809

 
$
53,650

 
$

 
$
14,159



151

Table of Contents

Presented below is a reconciliation of the assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2017 and 2016.
 
 
 
 
Fair value measurements
using significant unobservable (Level 3) inputs
 
 
 
 
Life insurance contracts
($ in thousands)
 
 
 
 
 
2017
 
2016
Balance at beginning of year
 
$
14,159

 
$
13,792

Actual return on plan assets:
 
 

 
 

Increase in cash surrender value of life insurance contracts
 
365

 
367

Balance at end of year
 
$
14,524

 
$
14,159


Employers Mutual uses Global Portfolio Strategies, Inc. to advise on the asset allocation strategy for its qualified pension plan.  The asset allocation strategy and process of Global Portfolio Strategies, Inc. uses a diversified allocation of equity, debt and real estate exposures that is customized to the plan’s payment risk and return targets.
Global Portfolio Strategies, Inc. reviews the plan’s assets and liabilities in relation to expectations of long-term market performance and liability development to determine the appropriate asset allocation.  The data for the contributions and emerging liabilities is provided from the plan’s actuarial valuation, while the current asset and monthly benefit payment data is provided by the plan record keeper.
Following is a description of the valuation techniques and inputs used for pooled separate accounts, the only major class of assets measured at fair value in Employers Mutual’s qualified pension plan.
Pooled Separate Accounts:  Each of the funds held by the Plan is in a pooled or commingled investment vehicle that is maintained by the fund sponsor, each with many investors.  The Plan asset is represented by a “unit of account” and a per unit value, whose value is the accumulated value of the underlying investments less liabilities. The net asset value is determined by the issuer of the fund by taking the fair value of the underlying investments less any liabilities divided by the number of units outstanding. Sponsors of the funds specify the source(s) used for the underlying investment asset prices and the protocol used to value each fund.
In accordance with ASU 2015-07, a fair value hierarchy table is not included here since all of the Plan's investments are measured at fair value using the net asset value per share (or its equivalent) practical expedient, which are not classified in the fair value hierarchy. Presented below are the fair values of assets held in Employers Mutual's defined benefit retirement plan:
 
 
December 31,
($ in thousands)
 
2017
 
2016
Pooled separate accounts
 
$
349,004

 
$
300,915

Total benefit plan assets
 
$
349,004

 
$
300,915


Employers Mutual plans to contribute approximately $8.0 million to the pension plan in 2018. No contributions are expected to be made to the VEBA trust in 2018.

The Company participates in other benefit plans sponsored by Employers Mutual, including its 401(k) Plan, Board and Executive Non-Qualified Excess Plans and Defined Contribution Supplemental Executive Retirement Plan.  The Company’s share of expenses for these plans amounted to $2.9 million, $2.7 million and $2.5 million in 2017, 2016 and 2015, respectively.


152

Table of Contents

13.
STOCK-BASED COMPENSATION
The Company has a stock-based compensation plan for non-employee directors. Employers Mutual also has several stock plans which utilize the common stock of the Company.  Employers Mutual can provide the common stock required under its plans by: 1) using shares of common stock that it currently owns; 2) purchasing common stock in the open market; or 3) directly purchasing common stock from the Company at the current fair value. Employers Mutual's current practice is to purchase common stock from the Company for use in all of its stock plans (including its non-employee director stock purchase plan and its employee stock purchase plan). A portion of the compensation expense recognized by Employers Mutual (as the requisite service period for granted options and restricted stock awards/units is rendered) is allocated to the Company’s property and casualty insurance subsidiaries though their participation in the pooling agreement.

Stock Plans
On May 26, 2017, the Company registered 150,000 shares of its common stock for use in the EMC Insurance Group Inc. 2017 Non-Employee Director Stock Plan (the "2017 Director Plan"). The 2017 Director Plan provides for the awarding of non-qualified stock options, restricted stock, restricted stock units and other stock-based awards to the Company's non-employee directors. During 2017, 2,000 shares of restricted stock were granted to non-employee directors of the Company under this plan. These shares of restricted stock vest over a one year period. Dividends on the unvested restricted stock are accrued and will be paid to the directors at the time of vesting.
Employers Mutual currently maintains two separate stock plans for the benefit of officers and key employees of Employers Mutual and its subsidiaries.  A total of 3,000,000 shares of the Company’s common stock have been reserved for issuance under the 2007 Employers Mutual Casualty Company Stock Incentive Plan (2007 Plan), and a total of 1,000,000 shares have been reserved for issuance under the Employers Mutual Casualty Company 2017 Stock Incentive Plan (2017 Plan).  
Both of Employers Mutual's plans permit the issuance of performance shares, performance units, and other stock-based awards, in addition to qualified (incentive) and non-qualified stock options, stock appreciation rights, restricted stock and restricted stock units.  Both plans provide for a ten-year time limit for granting awards. No additional grants can be made under the 2007 Plan due to the expiration of the term of the plan. The Senior Executive Compensation Committee of Employers Mutual’s Board of Directors grants the awards and is the administrator of the plans.  The Company’s Compensation Committee must consider and approve all awards granted to the Company’s executive officers. Awards granted to directors are approved by the Company's Corporate Governance and Nominating Committee.
Options granted under the 2007 Plan generally had a vesting period of five years, with options becoming exercisable in equal annual cumulative increments commencing on the first anniversary of the option grant.  Option prices cannot be less than the fair value of the common stock on the date of grant. Restricted stock awards granted under the 2007 Plan generally have a vesting period of four years, with shares vesting in equal annual cumulative increments commencing on the first anniversary of the grant. With the exception of death, permanent disability or a change in control, any unvested shares of restricted stock are forfeited on termination of employment, including retirement. Holders of unvested shares of restricted stock receive compensation income equal to the amount of any dividends declared on the common stock.
During 2017, Employers Mutual began issuing restricted stock unit awards rather than restricted stock awards. In connection with this change, Employers Mutual will now acquire stock to fulfill its obligations to the recipients of the restricted stock unit awards on the date they vest, rather than on the grant date of the awards. Because of this change, an account Employers Mutual established to hold previously granted restricted stock awards until they vest will contain excess shares of the Company's stock stemming from forfeitures and surrenders. During 2017, the Company repurchased 67,974 shares of stock from this unvested restricted stock account at an average cost of $27.34. Like restricted stock awards, restricted stock unit awards generally have a vesting period of four years, with shares vesting in equal annual cumulative increments commencing on the first anniversary of the grant. Upon death, disability or change in control, any granted but unvested restricted stock units become fully vested and settled. Upon qualifying for "Approved Retirement" [attaining 70 points (combined age plus whole years of continuous service) with a minimum age of 55 years, or reaching age 65], restricted stock units will generally become non-forfeitable on a pro-rated basis over the 12 months following the grant date. Settlement of non-forfeitable restricted stock units is deferred until the date on which the restricted stock units otherwise vest and settle pursuant to the normal four-year vesting schedule. Holders of unvested restricted stock units do not receive compensation income equal to the amount of dividends declared on the common stock.
During 2016, 2,000 shares of restricted stock were granted to non-employee directors of the Company under the 2007 Plan. These shares of restricted stock vest over a period of three years, or upon a director reaching 75 years of age while an active director. The directors are entitled to receive compensation income (equal to the amount of dividends paid on the Company's common stock) earned on unvested shares of restricted stock.

153

Table of Contents

The Company recognized compensation expense from these plans of $801,000 ($521,000 net of tax), $788,000 ($512,000 net of tax) and $500,000 ($325,000 net of tax) in 2017, 2016 and 2015, respectively.  Due to the historically small number of forfeitures, the Company has elected to recognize the reduction to compensation expense from forfeitures as they occur.
A summary of the stock option activity under Employers Mutual’s stock plans for 2017, 2016 and 2015 is as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
 
 
Number
of
options
 
Weighted-
average
exercise
price
 
Number
of
options
 
Weighted-
average
exercise
price
 
Number
of
options
 
Weighted-
average
exercise
price
Outstanding, beginning of year
 
649,012

 
$
14.65

 
1,006,171

 
$
14.92

 
1,351,802

 
$
14.89

Exercised
 
(222,921
)
 
14.88

 
(321,312
)
 
15.31

 
(323,486
)
 
14.86

Expired
 
(18,805
)
 
15.16

 
(34,947
)
 
16.32

 
(20,850
)
 
14.11

Forfeited
 
(975
)
 
13.99

 
(900
)
 
13.99

 
(1,295
)
 
14.68

Outstanding, end of year
 
406,311

 
$
14.51

 
649,012

 
$
14.65

 
1,006,171

 
$
14.92

 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable, end of year
 
406,311

 
$
14.51

 
593,224

 
$
14.72

 
824,365

 
$
14.95


As discussed above, during 2017 Employers Mutual began issuing restricted stock unit awards to eligible employees. These awards are accounted for as liability-based awards, whereby the liability is remeasured at each reporting date as the average of the high and low trading prices of the Company's common stock on that date. Upon settlement, the Company will receive the full fair value for all shares issued. The Company's share of this liability at December 31, 2017 was $543,000. A summary of restricted stock unit awards activity for 2017 is as follows:
 
 
Year ended December 31, 2017
 
 
Number of awards
Non-vested, beginning of year
 
 
Granted
 
116,288
 
Vested
 
 
Forfeited
 
2,233
 
Non-vested, end of year
 
114,055
 


154

Table of Contents

For restricted stock awards, the average of the high and low trading prices of the Company's common stock on the dates of grant were used to determine their fair values. The Company received in 2016 and 2015 the full fair value, as of the grant date, for all shares issued in connection with Employers Mutual's grant of restricted stock awards.  At December 31, 2017, the Company’s portion of the unrecognized compensation cost associated with restricted stock awards that are not currently vested was $640,000 with a 1.56 year weighted-average period over which the compensation expense is expected to be recognized. The Company's portion of the total fair value of restricted stock awards that vested was $545,000, $414,000 and $233,000 in 2017, 2016 and 2015, respectively. A summary of restricted stock awards activity for 2017, 2016 and 2015 is as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
 
 
Number
of
awards
 
Weighted-
average
grant-date
fair value
 
Number
of
awards
 
Weighted-
average
grant-date
fair value
 
Number
of
awards
 
Weighted-
average
grant-date
fair value
Non-vested, beginning of year
 
234,281

 
$
22.31

 
216,944

 
$
20.40

 
155,864

 
$
19.21

Granted
 
2,000

 
26.95

 
118,588

 
24.56

 
117,146

 
21.36

Vested
 
(85,192
)
 
21.31

 
(69,057
)
 
19.98

 
(40,941
)
 
18.99

Forfeited
 
(7,039
)
 
22.57

 
(32,194
)
 
22.73

 
(15,125
)
 
19.35

Non-vested, end of year
 
144,050

 
$
22.96

 
234,281

 
$
22.31

 
216,944

 
$
20.40


The Company’s portion of the total intrinsic value of options exercised under Employers Mutual’s stock plans was $901,000, $1.1 million and $770,000 in 2017, 2016 and 2015, respectively.  Under the terms of the pooling and quota share agreements, these amounts were paid to Employers Mutual.  The Company receives the full fair value, as of the exercise date, for all shares issued in connection with option exercises. Additional information relating to options outstanding and options vested (exercisable) at December 31, 2017 is as follows:
 
 
December 31, 2017
($ in thousands, except share and per share amounts)
 
Number of options
 
Weighted-average exercise price
 
Aggregate intrinsic value
 
Weighted-average remaining term
Options outstanding
 
406,311

 
$
14.51

 
$
5,910

 
2.81
Options exercisable
 
406,311

 
$
14.51

 
$
5,910

 
2.81
 
Incentive stock options generally do not generate income tax deductions for the Company.  The Company has recorded a deferred income tax benefit for non-qualified stock options and restricted stock awards that have been issued.  The Company’s portion of the current income tax deduction realized from exercises of non-qualified stock options was $239,000, $284,000 and $121,000 in 2017, 2016 and 2015, respectively. These actual deductions are generally in excess of the deferred tax benefits recorded in conjunction with the compensation expense (referred to as excess tax benefits), which reduce income tax expense (prior to 2016 were recorded to additional paid in capital). The income tax benefit that results from disqualifying dispositions of stock purchased through the exercise of incentive stock options is deemed immaterial.

Employee Stock Purchase Plan
On May 30, 2008, the Company registered 750,000 shares of its common stock for use in the Employers Mutual Casualty Company 2008 Employee Stock Purchase Plan.  All employees are eligible to participate in the plan. An employee may participate in the plan by delivering, during the first twenty days of the calendar month preceding the first day of an election period, a payroll deduction authorization to the plan administrator; or making a cash contribution (employees designated as “Insiders” are required to give six months advance notice prior to participating in the plan).  Participants pay 85 percent of the fair market value of the stock on the date of purchase.  The plan is administered by the Board of Directors of Employers Mutual, which has the right to amend or terminate the plan at any time; however, no such amendment or termination shall adversely affect the rights and privileges of participants.  Expenses allocated to the Company in connection with this plan totaled $100,000, $78,000 and $59,000 in 2017, 2016 and 2015, respectively.

155

Table of Contents

During 2017, shares were purchased under the plan at prices ranging from $23.64 to $25.15.  Activity under the plan was as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Shares available for purchase, beginning of year
 
349,404

 
414,883

 
471,459

Shares purchased under the plan
 
(77,819
)
 
(65,479
)
 
(56,576
)
Shares available for purchase, end of year
 
271,585

 
349,404

 
414,883


Non-Employee Director Stock Purchase Plan
On March 14, 2013, the Company registered 300,000 shares of its common stock for issuance under the 2013 Employers Mutual Casualty Company Non-Employee Director Stock Purchase Plan.  All non-employee directors of Employers Mutual and its subsidiaries and affiliates, as well as non-employee directors of the Company, are eligible to participate in the plan.  Each eligible director can purchase shares of common stock at 75 percent of the fair value of the stock on the exercise date in an amount equal to a minimum of 25 percent and a maximum of 100 percent of their annual cash retainer.  The plan will continue through the period of the 2023 annual meetings.  The plan is administered by the Corporate Governance and Nominating Committee of the Board of Directors of Employers Mutual.  The Board may amend or terminate the plan at any time; however, no such amendment or termination shall adversely affect the rights and privileges of the participants.  Expenses allocated to the Company in connection with this plan totaled $65,000, $84,000 and $62,000 in 2017, 2016 and 2015, respectively.
During 2017, shares were purchased under the plan at prices ranging from $20.15 to $23.15.  Activity under the plan was as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Shares available for purchase, beginning of year
 
249,843

 
264,446

 
279,809

Shares purchased under the plan
 
(14,470
)
 
(14,603
)
 
(15,363
)
Shares available for purchase, end of year
 
235,373

 
249,843

 
264,446


Dividend Reinvestment Plan
The Company maintains a dividend reinvestment and common stock purchase plan (the “Plan”) which provides stockholders with the option of reinvesting cash dividends in additional shares of the Company’s common stock.  Participants can also purchase additional shares of common stock without incurring broker commissions by making optional cash contributions to the plan, and sell shares of common stock through the plan.
Employers Mutual did not participate in this plan in 2017, 2016 or 2015.  Activity under the plan was as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Shares available for purchase, beginning of year
 
971,222

 
976,697

 
982,227

Shares purchased under the plan
 
(5,421
)
 
(5,475
)
 
(5,530
)
Shares available for purchase, end of year
 
965,801

 
971,222

 
976,697

Lowest purchase price
 
$
26.94

 
$
22.09

 
$
21.02

Highest purchase price
 
$
31.09

 
$
30.50

 
$
26.43



156

Table of Contents

14.
ACCUMULATED OTHER COMPREHENSIVE INCOME
The Company has available-for-sale securities and receives an allocation of the actuarial losses and net prior service credits associated with Employers Mutual’s pension and postretirement benefit plans, both of which generate accumulated other comprehensive income (loss) amounts.  The following table reconciles, by component, the beginning and ending balances of accumulated other comprehensive income, net of tax.
 
 
Accumulated other comprehensive income by component
 
 
Unrealized
gains (losses) on
available-for-
sale securities
 
Unrecognized pension and postretirement benefit obligations
 
 
($ in thousands)
 
 
Net actuarial loss
 
Prior service credit
 
Total
 
Total
Balance at December 31, 2015
 
$
60,369

 
$
(17,306
)
 
$
15,370

 
$
(1,936
)
 
$
58,433

Other comprehensive income (loss) before reclassifications
 
(3,885
)
 
(542
)
 
(339
)
 
(881
)
 
(4,766
)
Amounts reclassified from accumulated other comprehensive income
 
(6,736
)
 
1,549

 
(2,399
)
 
(850
)
 
(7,586
)
Other comprehensive income (loss)
 
(10,621
)
 
1,007

 
(2,738
)
 
(1,731
)
 
(12,352
)
Balance at December 31, 2016
 
49,748

 
(16,299
)
 
12,632

 
(3,667
)
 
46,081

Other comprehensive income (loss) before reclassifications
 
27,278

 
5,571

 
96

 
5,667

 
32,945

Amounts reclassified from accumulated other comprehensive income
 
(8,326
)
 
958

 
(2,047
)
 
(1,089
)
 
(9,415
)
Other comprehensive income (loss)
 
18,952

 
6,529

 
(1,951
)
 
4,578

 
23,530

Reclassification of tax effects from accumulated other comprehensive income resulting from TCJA
 
14,797

 
(3,304
)
 
2,280

 
(1,024
)
 
13,773

Balance at December 31, 2017
 
$
83,497

 
$
(13,074
)
 
$
12,961

 
$
(113
)
 
$
83,384



157

Table of Contents

The following tables display amounts reclassified out of accumulated other comprehensive income and into net income during the three years ended December 31, 2017.
($ in thousands)
 
Amounts reclassified from accumulated other comprehensive income
 
 
Accumulated other comprehensive income components
 
Year ended December 31, 2017
 
Affected line item in the consolidated statements of income
Unrealized gains on investments:
 
 
 
 
Reclassification adjustment for net realized investment gains included in net income
 
$
12,809

 
Net realized investment gains, excluding impairment losses on securities available-for-sale
Deferred income tax expense
 
(4,483
)
 
Total income tax expense
Net reclassification adjustment
 
8,326

 
Net income
 
 
 
 
 
Unrecognized pension and postretirement benefit obligations:
 
 
 
 
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
 
 
 
 
Net actuarial loss
 
(1,474
)
 
(1)
Prior service credit
 
3,150

 
(1)
Total before tax
 
1,676

 
 
Deferred income tax expense
 
(587
)
 
 
Net reclassification adjustment
 
1,089

 
 
 
 
 
 
 
Total reclassification adjustment
 
$
9,415

 
 
(1)
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).


158

Table of Contents

($ in thousands)
 
Amounts reclassified from accumulated other comprehensive income
 
 
Accumulated other comprehensive income components
 
Year ended December 31, 2016
 
Affected line item in the consolidated statements of income
Unrealized gains on investments:
 
 
 
 
Reclassification adjustment for net realized investment gains included in net income
 
$
10,364

 
Net realized investment gains, excluding impairment losses on securities available-for-sale
Deferred income tax expense
 
(3,628
)
 
Total income tax expense
Net reclassification adjustment
 
6,736

 
Net income
 
 
 
 
 
Unrecognized pension and postretirement benefit obligations:
 
 
 
 
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
 
 
 
 
Net actuarial loss
 
(2,383
)
 
(1)
Prior service credit
 
3,690

 
(1)
Total before tax
 
1,307

 
 
Deferred income tax expense
 
(457
)
 
 
Net reclassification adjustment
 
850

 
 
 
 
 
 
 
Total reclassification adjustment
 
$
7,586

 
 
(1)
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).


159

Table of Contents

($ in thousands)
 
Amounts reclassified from accumulated other comprehensive income
 
 
Accumulated other comprehensive income components
 
Year ended December 31, 2015
 
Affected line item in the consolidated statements of income
Unrealized gains on investments:
 
 
 
 
Reclassification adjustment for net realized investment gains included in net income
 
$
7,624

 
Net realized investment gains, excluding impairment losses on securities available-for-sale
Deferred income tax expense
 
(2,668
)
 
Total income tax expense
Net reclassification adjustment
 
4,956

 
Net income
 
 
 
 
 
Unrecognized pension and postretirement benefit obligations:
 
 
 
 
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
 
 
 
 
Net actuarial loss
 
(1,327
)
 
(1)
Prior service credit
 
3,307

 
(1)
Total before tax
 
1,980

 
 
Deferred income tax expense
 
(693
)
 
 
Net reclassification adjustment
 
1,287

 
 
 
 
 
 
 
Total reclassification adjustment
 
$
6,243

 
 
(1)
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).

15.
STOCK REPURCHASE PROGRAMS
Stock Repurchase Plans
On November 3, 2011, the Company’s Board of Directors authorized a $15.0 million stock repurchase program.  This program does not have an expiration date.  The timing and terms of the purchases are determined by management based on board approved parameters and market conditions, and are conducted in accordance with the applicable rules of the Securities and Exchange Commission.  Common stock repurchased under this program will be retired by the Company.  During 2016, the Company repurchased 17,300 shares under this program at an average cost of $22.14.

Stock Purchase Plan
During the second quarter of 2005, Employers Mutual initiated a $15.0 million stock purchase program under which Employers Mutual may purchase shares of the Company’s common stock in the open market.  This purchase program does not have an expiration date; however, this program is currently dormant and will remain so while the Company’s repurchase program is in effect.  The timing and terms of the purchases are determined by management based on market conditions and are conducted in accordance with the applicable rules of the Securities and Exchange Commission.  No purchases were made during 2017, 2016 and 2015.  As of December 31, 2017, $4.5 million remained available under this plan for additional purchases.


160

Table of Contents

16.
LEASES, COMMITMENTS AND CONTINGENT LIABILITIES
One of the Company’s property and casualty insurance subsidiaries leases office facilities in Bismarck, North Dakota with lease terms expiring in 2024.  Employers Mutual has entered into various leases for branch and service office facilities with lease terms expiring through 2027.  All of these lease costs are included as expenses under the pooling agreement.  The following table reflects the Company's share of lease commitments as of December 31, 2017.
 
 
Payments due by period
($ in thousands)
 
Total
 
Less than
1 year
 
1 - 3
years
 
4 - 5
years
 
More than
5 years
Lease commitments
 
 
 
 
 
 

 
 

 
 
Real estate operating leases
 
$
2,207

 
$
423

 
$
820

 
$
530

 
$
434


The participants in the pooling agreement are subject to guaranty fund assessments by states in which they write business.  Guaranty fund assessments are used by states to pay policyholder liabilities of insolvent insurers domiciled in those states.  Many states allow assessments to be recovered through premium tax offsets.  The Company has accrued estimated guaranty fund assessments of $706,000 and $851,000 as of December 31, 2017 and 2016, respectively.  Premium tax offsets of $897,000 and $1.0 million, which are related to prior guarantee fund payments and current assessments, have been accrued as of December 31, 2017 and 2016, respectively.  The guaranty fund assessments are expected to be paid over the next two years and the premium tax offsets are expected to be realized within ten years of the payments.  The participants in the pooling agreement are also subject to second-injury fund assessments, which are designed to encourage employers to employ workers with pre-existing disabilities.  The Company has accrued estimated second-injury fund assessments of $2.0 million and $1.9 million as of December 31, 2017 and 2016, respectively.  The second-injury fund assessment accruals are based on projected loss payments.  The periods over which the assessments will be paid is not known.
The participants in the pooling agreement have purchased annuities from life insurance companies, under which the claimant is payee, to fund future payments that are fixed pursuant to specific claim settlement provisions.  The Company’s share of case loss reserves eliminated by the purchase of those annuities was $110,000 at December 31, 2017.  The Company had a contingent liability for the aggregate guaranteed amount of the annuities of $183,000 at December 31, 2017 should the issuers of those annuities fail to perform.  The probability of a material loss due to failure of performance by the issuers of these annuities is considered remote.
The Company and Employers Mutual and its other subsidiaries are parties to numerous lawsuits arising in the normal course of the insurance business.  The Company believes that the resolution of these lawsuits will not have a material adverse effect on its financial condition or its results of operations.  The companies involved have established reserves which are believed adequate to cover any potential liabilities arising out of all such pending or threatened proceedings.

17. UNAUDITED INTERIM FINANCIAL INFORMATION
 
 
Three months ended,
($ in thousands, except per share amounts)
 
March 31
 
June 30
 
September 30
 
December 31
2017
 
 
 
 
 
 
 
 
Total revenues
 
$
154,457

 
$
164,150

 
$
165,918

 
$
174,320

 
 
 
 
 
 
 
 
 
Income (loss) before income tax expense (benefit)
 
$
8,440

 
$
7,229

 
$
(440
)
 
$
24,587

Income tax expense (benefit)
 
1,636

 
1,725

 
(1,186
)
 
(1,597
)
Net income
 
$
6,804

 
$
5,504

 
$
746

 
$
26,184

 
 
 
 
 
 
 
 
 
Net income per common share - basic and diluted1
 
$
0.32

 
$
0.26

 
$
0.03

 
$
1.23



161

Table of Contents

 
 
Three months ended,
($ in thousands, except per share amounts)
 
March 31
 
June 30
 
September 30
 
December 31
2016
 
 
 
 
 
 
 
 
Total revenues
 
$
153,871

 
$
160,336

 
$
162,378

 
$
168,398

 
 
 
 
 
 
 
 
 
Income (loss) before income tax expense (benefit)
 
$
20,877

 
$
8,087

 
$
5,047

 
$
29,196

Income tax expense (benefit)
 
6,223

 
1,959

 
918

 
7,904

Net income
 
$
14,654

 
$
6,128

 
$
4,129

 
$
21,292

 
 
 
 
 
 
 
 
 
Net income per common share - basic and diluted1
 
$
0.70

 
$
0.29

 
$
0.20

 
$
1.01

1 Since the weighted-average number of shares outstanding for the quarters are calculated independently of the weighted-average number of shares outstanding for the year, quarterly net income per share may not total to annual net income per share.


162

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule I – Summary of Investments-
Other than Investment in Related Parties
December 31, 2017

($ in thousands)
 
 
 
 
 
 
Type of investment
 
Cost
 
Fair value
 
Amount at which shown in the balance sheet
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
U.S. treasury
 
$
8,115

 
$
8,078

 
$
8,078

U.S. government-sponsored agencies
 
303,932

 
297,949

 
297,949

Obligations of states and political subdivisions
 
290,038

 
307,536

 
307,536

Commercial mortgage-backed
 
84,058

 
83,980

 
83,980

Residential mortgage-backed
 
120,554

 
119,799

 
119,799

Other asset-backed
 
23,934

 
24,114

 
24,114

Corporate
 
422,535

 
433,560

 
433,560

Total fixed maturity securities
 
1,253,166

 
1,275,016

 
1,275,016

 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
Financial services
 
30,103

 
43,522

 
43,522

Information technology
 
18,308

 
35,810

 
35,810

Healthcare
 
18,877

 
30,595

 
30,595

Consumer staples
 
9,275

 
14,127

 
14,127

Consumer discretionary
 
10,935

 
20,538

 
20,538

Energy
 
12,441

 
16,905

 
16,905

Industrials
 
12,746

 
28,489

 
28,489

Other
 
11,058

 
16,421

 
16,421

Non-redeemable preferred stocks
 
20,531

 
21,708

 
21,708

Total equity securities
 
144,274

 
228,115

 
228,115

 
 
 
 
 
 
 
Other long-term investments
 
13,648

 
XXXX

 
13,648

 
 
 
 
 
 
 
Short-term investments
 
23,613

 
23,613

 
23,613

Total investments
 
$
1,434,701

 
XXXX

 
$
1,540,392



163

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets

 
 
December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
ASSETS
 
 
 
 

Investments:
 
 
 
 
Common stock of subsidiaries (equity method)
 
$
599,036

 
$
540,249

Equity securities available-for-sale, at fair value (cost $2,000 and $2,000)
 
2,000

 
2,000

Short-term investments
 
1,900

 
10,874

Total investments
 
602,936

 
553,123

 
 
 
 
 
Cash
 
255

 
184

Accrued investment income
 
1

 
3

Prepaid assets
 
136

 
154

Income taxes recoverable
 
777

 
700

Total assets
 
$
604,105

 
$
554,164

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable
 
$
80

 
$
46

Amounts due affiliate to settle inter-company transaction balances
 
160

 
740

Deferred income taxes
 
19

 
36

Total liabilities
 
259

 
822

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,455,545 shares in 2017 and 21,222,535 shares in 2016
 
21,455

 
21,223

Additional paid-in capital
 
124,556

 
119,054

Accumulated other comprehensive income
 
83,384

 
46,081

Retained earnings
 
374,451

 
366,984

Total stockholders' equity
 
603,846

 
553,342

Total liabilities and stockholders' equity
 
$
604,105

 
$
554,164

All affiliated balances presented above are the result of related party transactions with Employers Mutual.


164

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Income

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
REVENUES
 
 
 
 

 
 

Dividends received from subsidiaries
 
$
5,719

 
$
9,707

 
$
9,180

Investment income (loss)
 
38

 
13

 
(9
)
Total revenues
 
5,757

 
9,720

 
9,171

Operating expenses (affiliated $1,124, $1,139 and $1,074)
 
2,269

 
2,006

 
1,942

Income before income tax benefit and equity in undistributed net income of subsidiaries
 
3,488

 
7,714

 
7,229

Income tax benefit
 
(794
)
 
(698
)
 
(682
)
Income before equity in undistributed net income of subsidiaries
 
4,282

 
8,412

 
7,911

Equity in undistributed net income of subsidiaries
 
34,956

 
37,791

 
42,251

Net income
 
$
39,238

 
$
46,203

 
$
50,162

All affiliated balances presented above are the result of related party transactions with Employers Mutual.


165

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Comprehensive Income

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Net income
 
$
39,238

 
$
46,203

 
$
50,162

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 

 
 

 
 

Unrealized holding gains (losses) on investment securities, net of deferred income taxes
 
27,278

 
(3,885
)
 
(13,037
)
Reclassification adjustment for realized investment gains included in net income, net of income taxes
 
(8,326
)
 
(6,736
)
 
(4,956
)
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income taxes:
 
 
 
 
 
 
Net actuarial loss
 
958

 
1,549

 
863

Prior service credit
 
(2,047
)
 
(2,399
)
 
(2,150
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
(1,089
)
 
(850
)
 
(1,287
)
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
 
 

 
 

 
 

Net actuarial gain (loss)
 
5,571

 
(542
)
 
(3,637
)
Prior service credit (cost)
 
96

 
(339
)
 
(312
)
Total change in funded status of affiliate's pension and postretirement benefit plans
 
5,667

 
(881
)
 
(3,949
)
 
 
 
 
 
 
 
Other comprehensive income (loss)
 
23,530

 
(12,352
)
 
(23,229
)
 
 
 
 
 
 
 
Total comprehensive income
 
$
62,768

 
$
33,851

 
$
26,933

All balances labeled with "affiliate" above are the result of related party transactions with Employers Mutual. All other comprehensive income (loss) balances presented above are from the Registrant's subsidiaries.


166

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Cash Flows

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Net cash provided by operating activities
 
$
3,726

 
$
9,170

 
$
7,893

 
 
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

 
 

Capital contributions to subsidiaries
 
(300
)
 
(500
)
 

Purchases of equity securities available-for-sale
 

 
(2,000
)
 

Net (purchases) disposals of short-term investments
 
8,974

 
(1,113
)
 
(3,030
)
Net cash (used in) provided by investing activities
 
8,674

 
(3,613
)
 
(3,030
)
 
 
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

 
 

Issuance of common stock through affiliate’s stock plans
 
7,527

 
11,070

 
9,078

Excess tax benefit associated with affiliate’s stock plans
 

 

 
95

Repurchase of common stock
 
(1,858
)
 
(383
)
 

Dividends paid to stockholders (affiliated $(10,006), $(9,182) and $(8,162))
 
(17,998
)
 
(16,196
)
 
(14,174
)
Net cash used in financing activities
 
(12,329
)
 
(5,509
)
 
(5,001
)
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
71

 
48

 
(138
)
Cash at the beginning of the year
 
184

 
136

 
274

Cash at the end of the year
 
$
255

 
$
184

 
$
136

 
 
 
 
 
 
 
Income taxes recovered
 
$
700

 
$
716

 
$
559

Interest paid
 
$

 
$

 
$

All affiliated balances presented above are the result of related party transactions with Employers Mutual.


167

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule III – Supplementary Insurance Information
For Years Ended December 31, 2017, 2016 and 2015

($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment
Deferred policy acquisition costs
 
Loss and settlement expense reserves
 
Unearned premiums
 
Premium revenue
 
Net investment income
 
Losses and settlement expenses incurred
 
Amortization of deferred policy acquisition costs
 
Other underwriting expenses
 
Premiums written
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance
$
37,140

 
$
502,864

 
$
236,030

 
$
472,369

 
$
32,670

 
$
302,973

 
$
79,734

 
$
74,133

 
$
484,027

Reinsurance
3,974

 
229,748

 
21,767

 
134,789

 
12,771

 
118,996

 
29,176

 
2,673

 
132,274

Parent company

 

 

 

 
38

 

 

 

 

Consolidated
$
41,114

 
$
732,612

 
$
257,797

 
$
607,158

 
$
45,479

 
$
421,969

 
$
108,910

 
$
76,806

 
$
616,301

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance
$
36,295

 
$
486,387

 
$
220,697

 
$
456,467

 
$
33,886

 
$
294,369

 
$
78,493

 
$
66,463

 
$
463,673

Reinsurance
4,644

 
204,145

 
24,188

 
135,941

 
13,591

 
92,528

 
29,910

 
3,149

 
131,030

Parent company

 

 

 

 
13

 

 

 

 

Consolidated
$
40,939

 
$
690,532

 
$
244,885

 
$
592,408

 
$
47,490

 
$
386,897

 
$
108,403

 
$
69,612

 
$
594,703

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance
$
35,219

 
$
480,413

 
$
212,652

 
$
447,197

 
$
32,668

 
$
291,883

 
$
75,701

 
$
63,954

 
$
454,434

Reinsurance
5,501

 
198,361

 
26,783

 
123,069

 
12,923

 
78,853

 
26,483

 
4,464

 
124,504

Parent company

 

 

 

 
(9
)
 

 

 

 

Consolidated
$
40,720

 
$
678,774

 
$
239,435

 
$
570,266

 
$
45,582

 
$
370,736

 
$
102,184

 
$
68,418

 
$
578,938



168

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule IV – Reinsurance
For Years Ended December 31, 2017, 2016 and 2015

($ in thousands)
Gross amount
 
Ceded to other companies
 
Assumed from other companies
 
Net amount
 
Percentage of amount assumed to net
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
Consolidated earned premiums
$
384,993

 
$
437,881

 
$
660,046

 
$
607,158

 
108.7
%
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
Consolidated earned premiums
$
382,300

 
$
426,946

 
$
637,054

 
$
592,408

 
107.5
%
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
 
 
 
 
Consolidated earned premiums
$
366,752

 
$
407,531

 
$
611,045

 
$
570,266

 
107.2
%


169

Table of Contents

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule VI – Supplemental Information Concerning
Property-Casualty Insurance Operations
For Years Ended December 31, 2017, 2016 and 2015

($ in thousands)
 
Deferred
policy
acquisition
costs
 
Reserves for
losses and
settlement
expenses
 
Discount, if
any, deducted
from
reserves
 
Unearned
premiums
 
Earned
premiums
 
Net
investment
income
Year ended December 31, 2017
 
$
41,114

 
$
732,612

 
$

 
$
257,797

 
$
607,158

 
$
45,441

Year ended December 31, 2016
 
$
40,939

 
$
690,532

 
$

 
$
244,885

 
$
592,408

 
$
47,477

Year ended December 31, 2015
 
$
40,720

 
$
678,774

 
$

 
$
239,435

 
$
570,266

 
$
45,591

 
 
 
Losses and settlement
expenses incurred related to
 
Amortization of
deferred policy acquisition costs
 
Paid losses and settlement expenses
 
Premiums
written
($ in thousands)
 
Current year
 
Prior years
 
 
 
Year ended December 31, 2017
 
$
441,588

 
$
(19,619
)
 
$
108,910

 
$
392,586

 
$
616,301

Year ended December 31, 2016
 
$
427,838

 
$
(40,941
)
 
$
108,403

 
$
372,888

 
$
594,703

Year ended December 31, 2015
 
$
405,850

 
$
(35,114
)
 
$
102,184

 
$
348,081

 
$
578,938



170

Table of Contents

ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.

ITEM 9A.
CONTROLS AND PROCEDURES
The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely making known to them material information relating to the Company and the Company’s consolidated subsidiaries required to be disclosed in the Company’s reports filed or submitted under the Exchange Act.
The report called for by Item 308(a) of Regulation S-K is included in “Management’s Report on Internal Control Over Financial Reporting,” under Part II, Item 8 of this report.
The attestation report called for by Item 308(b) of Regulation S-K is included in “Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting,” under Part II, Item 8 of this report.
There were no changes in the Company’s internal control over financial reporting that occurred during the fourth quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B.
OTHER INFORMATION
None.

PART III

ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 regarding the Company’s executive officers is included in “Executive Officers of the Company” under Part I, Item 1 of this report.
The information required by Item 10 regarding the audit committee financial expert and the members of the Company’s Audit Committee of the Board of Directors is incorporated by reference from the information under the caption “Corporate Governance of the Company- Board Meetings and Committees” in the Company’s Proxy Statement for the Annual Meeting of Stockholders to be held on May 16, 2018.
The information required by Item 10 regarding the Company’s directors is incorporated by reference from the information under the captions “Election of Directors” and “Corporate Governance of the Company - Board Meetings and Committees” in the Company’s Proxy Statement for the Annual Meeting of Stockholders to be held on May 16, 2018.
The information required by Item 10 regarding compliance with Section 16(a) of the Exchange Act is incorporated by reference from the information under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s Proxy Statement for the Annual Meeting of Stockholders to be held on May 16, 2018.
The Company has adopted a code of ethics that applies to the Company’s principal executive officer, principal financial officer, principal accounting officer, controller, and/or persons performing similar functions.  The code of ethics is posted on the Corporate Governance page of the Company’s website found at investors.emcins.com.  In the event that the Company makes any amendments to, or grants any waivers from, a provision of the ethics policy that requires disclosure under applicable Securities and Exchange Commission rules, the Company intends to disclose such amendments or waivers and the reasons therefore on its website.

171

Table of Contents

ITEM 11.
EXECUTIVE COMPENSATION
See the information under the captions “Executive Compensation,” “Compensation Committee Report” and “Compensation Committee Interlocks and Insider Participation” in the Company’s Proxy Statement in connection with its Annual Meeting of Stockholders to be held on May 16, 2018, which information is incorporated herein by reference.
 
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
See the information under the captions “Security Ownership of Certain Beneficial Owners”, “Security Ownership of Management and Directors” and “Securities Authorized For Issuance Under Equity Compensation Plans” in the Company’s Proxy Statement in connection with its Annual Meeting of Stockholders to be held on May 16, 2018, which information is incorporated herein by reference.

ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
See the information under the captions “Certain Relationships and Related Persons Transactions” and “Corporate Governance of the Company- Independence of Directors” in the Company’s Proxy Statement in connection with its Annual Meeting of Stockholders to be held on May 16, 2018, which information is incorporated herein by reference.

ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
See the information under the caption “Independent Registered Public Accounting Firm’s Fees” in the Company’s Proxy Statement in connection with its Annual Meeting of Stockholders to be held on May 16, 2018, which information is incorporated herein by reference.


172

Table of Contents

PART IV

ITEM 15.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)    List of Financial Statements and Schedules
 
1.
Financial Statements
 
 
 
 
Page
 
 
 
 
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
97
 
 
Report of Independent Registered Public Accounting Firm
98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.
Schedules
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All other schedules have been omitted for the reason that the items required by such schedules are not present in the consolidated financial statements, are covered in the notes to the consolidated financial statements or are not significant in amount.
 
 
3.
Exhibits required by Item 601
 
 
 
 
3.
Articles of incorporation and by-laws:
 
 
 
 
 
 
3.1
 
 
 
 
 
 
3.2
 
 
 
 
 
10.
Material contracts
 
 
 
 
 
 
10.1.1
 
 
 
 
 
 
10.1.2
 
 
 
 

173

Table of Contents

 
 
10.1.3
 
 
 
 
 
 
10.1.4
 
 
 
 
 
 
10.1.5
 
 
 
 
 
 
10.2.1
 
 
 
 
 
 
10.2.2
 
 
 
 
 
 
10.2.3
 
 
 
 
 
 
10.2.4
 
 
 
 
 
 
10.2.5
 
 
 
 
 
 
10.2.6
 
 
 
 
 
 
10.2.7
 
 
 
 
 
 
10.2.8
 
 
 
 
 
 
10.3.1
 
 
 
 
 
 
10.3.2
 
 
 
 
 
 
10.3.3
 
 
 
 
 
 
10.3.4
 
 
 
 
 
 
10.3.5
 
 
 
 
 
 
10.3.6
 
 
 
 
 
 
10.4.1
 
 
 
 
 
 
10.4.2
 
 
 
 
 
 
10.4.3
 
 
 
 
 
 
10.4.4
 
 
 
 

174

Table of Contents

 
 
10.4.5
 
 
 
 
 
 
10.4.6
 
 
 
 
 
 
10.5.1
 
 
 
 
 
 
10.5.2
 
 
 
 
 
 
10.5.3
 
 
 
 

 
10.5.4
 
 
 
 
 
 
10.6.1
 
 
 
 
 
 
10.6.2
 
 
 
 
 
 
10.6.3
 
 
 
 
 
 
10.6.4
 
 
 
 
 
21.
 
 
 
 
 
23.
 
 
 
 
 
24.
 
 
 
 
 
31.1
 
 
 
 
 
31.2
 
 
 
 
 
32.1
 
 
 
 
 
32.2
 
 
 
 
 
101.INS
XBRL Instance Document
 
 
 
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
 
 
 
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
 
*
Indicates management contract or compensatory plan or arrangement.

ITEM 16.
FORM 10-K SUMMARY
None.


175

Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 5, 2018.
EMC INSURANCE GROUP INC.
 
/s/ Bruce G. Kelley
Bruce G. Kelley
President, Chief Executive Officer and Treasurer
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 5, 2018.

/s/ Bruce G. Kelley
Bruce G. Kelley
President, Chief Executive Officer, Treasurer
and Director
(Principal Executive Officer)
/s/ Mark E. Reese
Mark E. Reese
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
/s/ Mark E. Reese
Stephen A. Crane*
Chairman of the Board
/s/ Mark E. Reese
Peter S. Christie*
Director
/s/ Mark E. Reese
Jonathan R. Fletcher*
Director
/s/ Mark E. Reese
Robert L. Howe*
Director
/s/ Mark E. Reese
Gretchen H. Tegeler*
Director

* by power of attorney

176