UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

SCHEDULE 13D

(Amendment No. 1)

Under the Securities Exchange Act of 1934

Farmer Brothers Co
-----------------------------------------------------------------------------
(Name of Issuer)

Common Stock, $1.00 Par Value
-----------------------------------------------------------------------------
(Title of Class of Securities)

307675108
-----------------------------------------------------------------------------
(CUSIP Number)

Carol Lynn Farmer Waite
c/o Farmer Brothers Co
20333 South Normandie Avenue
Torrance, CA 90502
(310) 787-5200
-----------------------------------------------------------------------------
(Name, Address and Telephone Number of Person Authorized to
Receive Notices and Communications)

December 14, 2005
-----------------------------------------------------------------------------
(Date of Event which Requires Filing of this Statement)


If the filing person has previously filed a statement on Schedule 13G to 
report the acquisition that is the subject of this Schedule 13D, and is filing 
this schedule because of Rule 13d-1(e), 13d-1(f) or 13d-1(g), check the 
following box. [ ]


SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Carol Lynn Farmer Waite
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e)[ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        United States of America

NUMBER OF       7       SOLE VOTING POWER
SHARES                   21,820
BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 6,311,651
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   21,820
WITH
                10      SHARED DISPOSITIVE POWER
                         6,311,651

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        6,314,473 shares of Common Stock, $1.00 par value (1)

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [X]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        39.3%

14      TYPE OF REPORTING PERSON
        IN


--------------------
(1) Ms. Waite disclaims beneficial ownership of 18,998 shares held in trusts 
for the benefit of her niece and nephews.



SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Survivor's Trust created under the Roy F. and Emily Marjorie Farmer Revocable 
Living Trust dated December 14, 1990
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [ ]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e)[ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        Trust governed by the laws of the State of California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   -0-
BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 -0-
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   -0-
WITH
                10      SHARED DISPOSITIVE POWER
                         -0-

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        -0-

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        -0-

14      TYPE OF REPORTING PERSON
        OO (Trust)



SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Marital Trust created under the Roy F. and Emily Marjorie Farmer Revocable 
Living Trust dated December 14, 1990
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [ ]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        Trust governed by the laws of the State of California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   -0-
BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 -0-
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   -0-
WITH
                10      SHARED DISPOSITIVE POWER
                         -0-

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        -0-

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        -0-

14      TYPE OF REPORTING PERSON
        OO (Trust)



SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Trust A created under the Roy E. Farmer Trust, dated October 11, 1957 
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        Trust governed by the laws of the State of California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   1,463,640
BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 -0-
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   1,463,640
WITH
                10      SHARED DISPOSITIVE POWER
                         -0-

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        1,463,640 shares of Common Stock, $1.00 par value

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        9.1%

14      TYPE OF REPORTING PERSON
        OO (Trust)



SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Jeanne Ann Farmer Grossman
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        United States of America

NUMBER OF       7       SOLE VOTING POWER
SHARES                   9,550
BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 4,126,391
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   9,550
WITH
                10      SHARED DISPOSITIVE POWER
                         4,126,391

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        4,129,911 shares of Common Stock, $1.00 par value (1)

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [X]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        25.7%

14      TYPE OF REPORTING PERSON
        IN





--------------------
(1) Ms. Grossman disclaims beneficial ownership of 6,030 shares held in a 
trust for the benefit of her nephew.



SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Richard Francis Farmer, Ph.D.
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        United States of America

NUMBER OF       7       SOLE VOTING POWER
SHARES                   21,820 
BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 6,314,984
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   21,820 
WITH
                10      SHARED DISPOSITIVE POWER
                         6,314,984

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        6,293,294 shares of Common Stock, $1.00 par value (1)

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [X]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        39.1%

14      TYPE OF REPORTING PERSON
        IN 




--------------------
(1) Dr. Farmer disclaims beneficial ownership of 43,510 shares held in trusts 
for the benefit of his niece and nephews.


SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Emily Marjorie Farmer
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [ ]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        United States of America

NUMBER OF       7       SOLE VOTING POWER
SHARES                   -0-

BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 -0-
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   -0-
WITH
                10      SHARED DISPOSITIVE POWER
			  -0-

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        -0-

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        -0-

14      TYPE OF REPORTING PERSON
        IN


SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Farmer Equities, LP
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   2,620,024

BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 -0-
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   2,620,024
WITH
                10      SHARED DISPOSITIVE POWER
			  -0-

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        2,620,024 shares of Common Stock, $1.00 par value

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        16.3%

14      TYPE OF REPORTING PERSON
        PN (Limited Partnership)


SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Carol L. Waite Trust, dated August 26, 1997
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        Trust governed by the laws of the State of California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   21,820

BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 2,620,024
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   21,820
WITH
                10      SHARED DISPOSITIVE POWER
			  2,620,024

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        2,641,844 shares of Common Stock, $1.00 par value

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        16.4%

14      TYPE OF REPORTING PERSON
        OO (Trust)


SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Jeanne F. Grossman Trust, dated August 22, 1997
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        Trust governed by the laws of the State of California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   -0-

BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 2,620,024
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   -0-
WITH
                10      SHARED DISPOSITIVE POWER
			  2,620,024

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        2,620,024 shares of Common Stock, $1.00 par value

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        16.3%

14      TYPE OF REPORTING PERSON
        OO (Trust)


SCHEDULE 13D

CUSIP NO. 307675108

1.   NAMES OF REPORTING PERSONS.
I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY).

Richard F. Farmer Revocable Living Trust, dated December 29, 1995
-----------------------------------------------------------------------------
2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
(A) [X]             (B) [ ]
-----------------------------------------------------------------------------
3.   SEC USE ONLY

-----------------------------------------------------------------------------
4.   SOURCE OF FUNDS

 OO
----------------------------------------------------------------------------
5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
        ITEMS 2(d) OR 2(e) [ ]

6       CITIZENSHIP OR PLACE OF ORGANIZATION
        Trust governed by the laws of the State of California

NUMBER OF       7       SOLE VOTING POWER
SHARES                   21,820

BENEFICIALLY    8       SHARED VOTING POWER
OWNED BY                 2,620,024
EACH
REPORTING       9       SOLE DISPOSITIVE POWER
PERSON                   21,820
WITH
                10      SHARED DISPOSITIVE POWER
			  2,620,024

11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        2,641,844 shares of Common Stock, $1.00 par value

12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
        SHARES [ ]

13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
        16.4%

14      TYPE OF REPORTING PERSON
        OO (Trust)



Item 1.   Security and Issuer

This Amendment No. 1 to the Schedule 13D originally filed with the Securities 
and Exchange Commission on March 14, 2005 (the "Schedule 13D") relates to 
shares of Common Stock, $1.00 par value ("Common Stock"), of Farmer Bros. Co., 
a Delaware corporation (the "Company"), having its principal executive offices 
at 20333 South Normandie Avenue, Torrance, California 90502. This Amendment 
No. 1 amends and restates the Schedule 13D in its entirety to report the 
contribution of 2,620,024 shares of Common Stock of the Company previously 
reported on the Schedule 13D to a newly formed California limited partnership, 
the addition of the partnership and its three general partners as Reporting 
Persons, and the deletion of two trusts and one individual as Reporting 
Persons as a result thereof.  All share numbers contained herein have been 
rounded to the nearest whole share.

Item 2.   Identity and Background

This Amendment No. 1 to the Schedule 13D is being filed on a joint basis 
pursuant to Rule 13d-1(k) of the Securities Exchange Act of 1934 (the "Act") 
by each of the following persons (collectively, the "Reporting Persons" and 
individually, a "Reporting Person"):

(a) Name:

(i) Carol Lynn Farmer Waite ("Ms. Waite"), who is a co-trustee of the Farmer 
Trusts (as defined below), a co-trustee and beneficiary of Trust A (as defined 
below), a trustee, beneficiary and/or settlor of various other family trusts, 
and a trustee of the Waite Trust (as defined below) which is a general partner 
of the Partnership (as defined below).

(ii) Survivor's Trust created under the Roy F. and Emily Marjorie Farmer 
Revocable Living Trust dated December 14, 1990 (the "Survivor's Trust").

(iii) Marital Trust created under the Roy F. and Emily Marjorie Farmer 
Revocable Living Trust dated December 14, 1990 (the "Marital Trust").

(iv) Trust A created under the Roy E. Farmer Trust, dated October 11, 1957 
("Trust A").

(v) Jeanne Ann Farmer Grossman ("Ms. Grossman"), who is a co-trustee of the 
Farmer Trusts, a co-trustee and beneficiary of Trust A, a trustee, beneficiary 
and/or settlor of various other family trusts, and trustee of the Grossman 
Trust (as defined below) which is a general partner of the Partnership.

(vi) Richard Francis Farmer, Ph.D. ("Dr. Farmer"), who is a co-trustee and 
beneficiary of Trust A, a trustee, beneficiary and/or settlor of various other 
family trusts, and a trustee of the Richard Farmer Trust (as defined below) 
which is a general partner of the Partnership.

(vii) Emily Marjorie Farmer ("Mrs. Farmer"), who is the sole beneficiary and 
surviving settlor of the Farmer Trusts, and the sole beneficiary of various 
other family trusts.

(viii) Farmer Equities, LP, a California limited partnership (the 
"Partnership"), the primary purpose of which is to hold shares of Common 
Stock.

(ix) Carol L. Waite Trust, dated August 26, 1997 (the "Waite Trust"), as a 
general partner of the Partnership pursuant to General Instruction C of 
Schedule 13D.

(x) Jeanne F. Grossman Trust, dated August 22, 1997 (the "Grossman Trust"), as 
a general partner of the Partnership pursuant to General Instruction C of 
Schedule 13D.

(xi) Richard F. Farmer Revocable Living Trust, dated December 29, 1995 (the 
"Richard Farmer Trust"), as a general partner of the Partnership pursuant to 
General Instruction C of Schedule 13D.

(b) The business address for each of the Reporting Persons is: c/o Farmer 
Bros. Co., 20333 South Normandie Avenue, Torrance, California 90502.  

(c) Present Principal Occupation or Employment:

(i) For Ms. Waite: Retired elementary schoolteacher.

(ii) For the Survivor's Trust: Not Applicable.

(iii) For the Marital Trust: Not Applicable.

(iv) For Trust A: Not applicable.

(v) For Ms. Grossman: Homemaker.

(vi) For Dr. Farmer: Senior Lecturer in Psychology - University of Canterbury, 
Private Bag 4800, Christchurch 8020, New Zealand.

(vii) For Mrs. Farmer: Retired.

(viii) For the Partnership: Hold shares of Common Stock.

(ix) For the Waite Trust: Not applicable.

(x) For the Grossman Trust: Not applicable.

(xi) For the Richard Farmer Trust: Not applicable.

(d) Conviction in Criminal Proceedings: None of the Reporting Persons have 
been, during the last five years, convicted in any criminal proceeding 
(excluding traffic violations or similar misdemeanors).

(e) Party to Civil Proceeding: None of the Reporting Persons have been, during 
the last five years, a party to a civil proceeding of a judicial or 
administrative body of competent jurisdiction as a result of which any of them 
were subject to a judgment, decree or final order enjoining future violations 
of, or prohibiting or mandating activities subject to, federal or state 
securities laws or finding any violation with respect to such laws.

(f) Citizenship:

(i) For Ms. Waite: United States of America.

(ii) For the Survivor's Trust: The Survivor's Trust is governed by the laws of 
the State of California. 

(iii) For the Marital Trust: The Marital Trust is governed by the laws of the 
State of California.

(iv) For Trust A: Trust A is governed by the laws of the State of California.

(v) For Ms. Grossman: United States of America.

(vi) For Dr. Farmer: United States of America.

(vii) For Mrs. Farmer: United States of America

(viii) For the Partnership: The Partnership is a limited partnership governed 
by the laws of the State of California.

(ix) For the Waite Trust: The Waite Trust is governed by the laws of the State 
of California.

(x) For the Grossman Trust: The Grossman Trust is governed by the laws of the 
State of California.

(xi) For the Richard Farmer Trust: The Richard Farmer Trust is governed by the 
laws of the State of California.

Item 3.   Source and Amount of Funds or Other Consideration

The Partnership acquired beneficial ownership of 2,620,024 shares of Common 
Stock on December 14, 2005 when such shares were contributed to the 
Partnership by the Farmer Trusts and various other family trusts (the 
"Partnership Contribution").  No shares were purchased or sold. 

For purposes of Section 13 of the Act, the Reporting Persons (other than the 
Survivor's Trust, the Marital Trust and Mrs. Farmer who no longer have 
beneficial ownership of shares of Common Stock as reported herein) comprise a 
group (the "Farmer Group").  The Farmer Group is deemed to have beneficial 
ownership of all shares beneficially owned by any Reporting Person.  As a 
result, the Farmer Group is deemed to beneficially own a total of 6,398,781 
shares of Common Stock, representing 39.8% of the 16,075,080 shares of Common 
Stock outstanding. The increase in the number of shares beneficially owned by 
the Farmer Group since the Schedule 13D includes: (i) the allocation of an 
additional 1,055 shares under the Farmer Bros. Employee Stock Ownership Plan 
(the "ESOP") to Roy E. Farmer, which are treated as being beneficially owned 
by a trust, the trustees of which are Ms. Waite and Ms. Grossman, and (ii) the 
distribution of 2,494 shares by the ESOP for the benefit of Roy F. Farmer to 
the Survivor's Trust and subsequently contributed to the Partnership. No 
shares were purchased or sold.

The Partnership Contribution resulted in the following beneficial ownership 
for each Reporting Person:

For Ms. Waite: Ms. Waite is the indirect beneficial owner of: (i) 21,820
shares of Common Stock held in the Waite Trust of which she is the sole 
trustee, beneficiary and settlor; (ii) 2,620,024 shares of Common Stock as 
sole trustee of the Waite Trust which is a general partner of the 
Partnership; and (iii) 3,691,627 shares of Common Stock as successor co-
trustee of various family trusts, for the benefit of herself and family 
members. Ms. Waite disclaims beneficial ownership of 18,998 shares held in 
trusts for the benefit of her niece and nephews.

For the Survivor's Trust and the Marital Trust:  In connection with the 
Partnership Contribution, all shares of Common Stock beneficially owned by 
the Survivor's Trust, the Marital Trust and another family trust (not a 
Reporting Person) (collectively the "Farmer Trusts") were contributed to the 
Partnership in exchange for limited partnership interests.  As a result, the 
beneficial ownership of the Survivor's Trust and the Marital Trust ceased at 
the time of the Partnership Contribution since, as limited partners, they no 
longer have voting or investment power over the shares now directly 
beneficially owned by the Partnership.

For Trust A:  Trust A is the direct beneficial owner of 1,463,640 shares of 
Common Stock.  On June 16, 2005, Ms. Waite, Ms. Grossman and Dr. Farmer were 
appointed successor co-trustees of Trust A by the Los Angeles County Superior 
Court.  The number of shares beneficially owned by Trust A was not affected 
by the Partnership Contribution.  

For Ms. Grossman: Ms. Grossman is the indirect beneficial owner of: (i) 9,550 
shares of Common Stock as successor trustee of a family trust for the benefit 
of her daughter; (ii) 2,620,024 shares of Common Stock as sole trustee of the 
Grossman Trust which is a general partner of the Partnership; and (iii) 
1,506,367 shares of Common Stock as successor co-trustee of various family 
trusts for the benefit of herself and family members. Ms. Grossman disclaims 
beneficial ownership of 6,030 shares held in a trust for the benefit of her 
nephew.

For Dr. Farmer: Dr. Farmer is the indirect beneficial owner of: (i) 21,820 
shares of Common Stock held in the Richard Farmer Trust of which he is the 
sole trustee, beneficiary and settlor; (ii) 2,620,024 shares of Common Stock 
as sole trustee of the Richard Farmer Trust which is a general partner of the 
Partnership; and (iii) 3,694,960 shares of Common Stock as successor co-
trustee of various family trusts for the benefit of himself and family 
members. Dr. Farmer disclaims beneficial ownership of 43,510 shares held in 
trusts for the benefit of his niece and nephews.

For Mrs. Farmer:  Shares previously reported as beneficially owned by Mrs. 
Farmer were indirect as the surviving settlor of the Survivor's Trust with
the power to revoke such trust.  In connection with the Partnership 
Contribution, all shares beneficially owned by the Survivor's Trust were 
contributed to the Partnership in exchange for limited partnership interests.  
As a result, the beneficial ownership of Mrs. Farmer ceased at the time of 
the Partnership Contribution since, as a limited partner, the Survivor's 
Trust no longer has voting or investment power over the shares now directly 
beneficially owned by the Partnership.

For the Partnership:  The Partnership acquired direct beneficial ownership of 
2,620,024 shares of Common Stock on December 14, 2005 when such shares were 
contributed to the Partnership by the Farmer Trusts and various other family 
trusts.

For the Waite Trust:  The Waite Trust acquired indirect beneficial ownership 
of 2,620,024 shares of Common Stock as a general partner of the Partnership 
and is included as a Reporting Person pursuant to General Instruction C of 
Schedule 13D.  In addition, the Waite Trust was the beneficial owner of 21,820 
shares of Common Stock prior to the Partnership Contribution.

For the Grossman Trust:  The Grossman Trust acquired indirect beneficial 
ownership of 2,620,024 shares of Common Stock as a general partner of the 
Partnership and is included as a Reporting Person pursuant to General 
Instruction C of Schedule 13D.

For the Richard Farmer Trust:  The Richard Farmer Trust acquired indirect 
beneficial ownership of 2,620,024 shares of Common Stock as a general partner 
of the Partnership and is included as a Reporting Person pursuant to General 
Instruction C of Schedule 13D.  In addition, the Richard Farmer Trust was the 
beneficial owner of 21,820 shares of Common Stock prior to the Partnership 
Contribution.

Item 4.   Purpose of Transaction

The purpose of the Partnership Contribution was to consolidate shares of 
Common Stock owned by various family trusts.  

Except as otherwise described in this Item 4, none of the Reporting Persons is 
aware of any plans or proposals which any Reporting Person may have which 
relate to or would result in:

a. The acquisition by any person of additional securities of the Company, or 
the disposition of securities of the Company;

b. Any extraordinary corporate transaction, such as a merger, reorganization 
or liquidation, involving the Company or any of its subsidiaries;

c. A sale or transfer of a material amount of the assets of the Company or any
of its subsidiaries;

d. Any change in the present Board of Directors or management of the Company, 
including any plans or proposals to change the number or term of directors or 
to fill any existing vacancies on the Board of Directors;

e. Any material change in the present capitalization or dividend policy of the
Company;

f. Any other material change in the Company's business or corporate structure;

g. Changes in the Company's charter, bylaws or instruments corresponding 
thereto or other actions which may impede the acquisition of control of the 
Company by any person;

h. Causing a class of securities of the Company to be delisted from a national
securities exchange or to cease to be authorized to be quoted in an inter-
dealer quotation system of a registered national securities association;

i. A class of equity securities of the Company becoming eligible for
termination of registration pursuant to Section 12(g)(4) of the Act; or

j. Any action similar to any of those enumerated above.

While no Reporting Person has any current plans or proposals which relate to 
or would result in the acquisition or disposition of additional securities of 
the Company from third parties, from time to time each Reporting Person may 
engage in transactions with other members of the Farmer family or entities 
controlled by the Farmer family (such as trusts or business entities) in which 
such Reporting Person may acquire or dispose of shares of Common Stock.

Guenter W. Berger and Thomas A. Maloof were re-elected to the Board of 
Directors of the Company at the Company's 2005 Annual Meeting on November 28, 
2005. Additional changes to the Company's present Board of Directors may occur 
as a result of persons nominated for election as directors by the Board of 
Directors or a committee thereof and who are subsequently elected by the 
Company's stockholders.

Item 5. Interest in Securities of the Issuer

a.	The Farmer Group is deemed to be the beneficial owner of all shares 
beneficially owned by any Reporting Person.  As a result, the Farmer Group is 
deemed to beneficially own a total of 6,398,781 shares, representing 39.8% of 
the 16,075,080 shares of Common Stock outstanding. 

Following the Partnership Contribution, the beneficial ownership of each 
Reporting Person is as follows:

(i) For Ms. Waite: Ms. Waite is the indirect beneficial owner, in the 
aggregate, of 6,314,473 shares, representing 39.3% of the 16,075,080 shares of 
Common Stock outstanding.  Ms. Waite disclaims beneficial ownership of 18,998 
shares held in trusts for the benefit of her niece and nephews.

(ii) For the Survivor's Trust: The Survivor's Trust is no longer a beneficial 
owner of shares of Common Stock.

(iii) For the Marital Trust:  The Marital Trust is no longer a beneficial 
owner of shares of Common Stock.

(iv) For Trust A:  Trust A is the direct beneficial owner of 1,463,640 shares, 
representing 9.1% of the 16,075,080 shares of Common Stock outstanding.

(v) For Ms. Grossman: Ms. Grossman is the indirect beneficial owner, in the 
aggregate, of 4,129,911 shares, representing 25.7% of the 16,075,080 shares of 
Common Stock outstanding.  Ms. Grossman disclaims beneficial ownership of 
6,030 shares held in a trust for the benefit of her nephew.

(vi) For Dr. Farmer: Dr. Farmer is the indirect beneficial owner, in the 
aggregate, of 6,293,294 shares, representing 39.1% of the 16,075,080 shares of 
Common Stock outstanding. Dr. Farmer disclaims beneficial ownership of 43,510 
shares held in trusts for the benefit of his niece and nephews.

(vii) For Mrs. Farmer: Mrs. Farmer is no longer a beneficial owner of shares 
of Common Stock.

(viii) For the Partnership: The Partnership is the direct beneficial owner of 
2,620,024 shares of Common Stock.

(ix) For the Waite Trust: The Waite Trust is the direct beneficial owner of 
21,820 shares of Common Stock.  The Waite Trust is the indirect beneficial 
owner of 2,620,024 shares of Common Stock as a general partner of the 
Partnership.

(x) For the Grossman Trust: The Grossman Trust is the indirect beneficial 
owner of 2,620,024 shares of Common Stock as a general partner of the 
Partnership.

(xi) For the Richard Farmer Trust: The Richard Farmer Trust is the direct 
beneficial owner of 21,820 shares of Common Stock. The Richard Farmer Trust is 
the indirect beneficial owner of 2,620,024 shares of Common Stock as a general 
partner of the Partnership.

b.  The Farmer Group is deemed to be the beneficial owner of all shares 
beneficially owned by any Reporting Person.  As a result, the Farmer Group has 
shared power to vote and dispose of 6,398,781 shares, representing 39.8% of 
the 16,075,080 shares of Common Stock outstanding. 

Following the Partnership Contribution, the voting and dispositive power of 
each Reporting Person is as follows:

(i) For Ms. Waite: Ms. Waite as the sole trustee of her own revocable living 
trust has the sole power to vote and dispose of 21,820 shares, representing 
less than 1% of the 16,075,080 shares of Common Stock outstanding.  Ms. Waite 
as the sole trustee of the Waite Trust which is a general partner of the 
Partnership, and as the co-trustee of various trusts for the benefit of family 
members, including herself, has the shared power to vote and dispose of 
6,311,651 shares, representing 39.3% of the 16,075,080 shares of Common Stock 
outstanding.

(ii) For the Survivor's Trust: The Survivor's Trust no longer has voting and 
dispositive power over shares of Common Stock.

(iii) For the Marital Trust:  The Marital Trust no longer has voting and 
dispositive power over shares of Common Stock.

(iv) For Trust A: Trust A has the sole power to vote and dispose of 1,463,640 
shares, representing 9.1% of the 16,075,080 shares of Common Stock 
outstanding.

(v) For Ms. Grossman: Ms. Grossman as the sole trustee of an irrevocable trust 
for the benefit of her daughter has the sole power to vote and dispose of 
9,550 shares, representing less than 1% of the 16,075,080 shares of Common 
Stock outstanding.  Ms. Grossman as the sole trustee of the Grossman Trust 
which is a general partner of the Partnership, and as the co-trustee of 
various trusts for the benefit of family members, including herself, has the 
shared power to vote and dispose of 4,126,391 shares, representing 25.7% of 
the 16,075,080 shares of Common Stock outstanding.

(vi) For Dr. Farmer: Dr. Farmer as the sole trustee of his own revocable 
living trust has the sole power to vote and dispose of 21,820 shares, 
representing less than 1% of the 16,075,080 shares of Common Stock 
outstanding.  Dr. Farmer as the sole trustee of the Richard Farmer Trust which 
is a general partner of the Partnership, and as the co-trustee of various 
trusts for the benefit of family members, including himself, has the shared 
power to vote and dispose of 6,314,984 shares, representing 39.3% of the 
16,075,080 shares of Common Stock outstanding.

(vii) For Mrs. Farmer:  Mrs. Farmer no longer has voting and dispositive power 
over shares of Common Stock.

(viii) For the Partnership: The Partnership has the sole power to vote and 
dispose of 2,620,024 shares, representing 16.3% of the 16,075,080 shares of 
Common Stock outstanding.

(ix) For the Waite Trust: The Waite Trust has the sole power to vote and 
dispose of 21,820 shares, representing less than 1% of the 16,075,080 shares 
of Common Stock outstanding.  The Waite Trust as a general partner of the 
Partnership has the shared power to vote and dispose of 2,620,024 shares, 
representing 16.3% of the 16,075,080 shares of Common Stock outstanding. 

(x) For the Grossman Trust: The Grossman Trust as a general partner of the 
Partnership has the shared power to vote and dispose of 2,620,024 shares, 
representing 16.3% of the 16,075,080 shares of Common Stock outstanding. 

(xi) For the Richard Farmer Trust: The Richard Farmer Trust has the sole power 
to vote and dispose of 21,820 shares, representing less than 1% of the 
16,075,080 shares of Common Stock Outstanding.  The Richard Farmer Trust as a 
general partner of the Partnership has the shared power to vote and dispose of 
2,620,024 shares, representing 16.3% of the 16,075,080 shares of Common Stock 
outstanding. 

c. Aside from the Partnership Contribution described herein, no transactions 
in shares of Common Stock were effected during the past 60 days by any of the 
Reporting Persons.

d.  No other person is known to have the right to receive or the power to 
direct the receipt of dividends from, or the proceeds from the sale of, any 
shares of Common Stock beneficially owned by the Reporting Persons.

e. The Survivor's Trust, the Marital Trust and Mrs. Farmer ceased to be the 
beneficial owners of shares of Common Stock on December 14, 2005, the date of 
the Partnership Contribution. 

Item 6.   Contracts, Arrangements, Understandings or Relationships With
Respect to Securities of the Issuer.

All of the Reporting Persons are immediate family members or limited 
partnerships or trusts for their benefit and/or the benefit of other family 
members.  For purposes of Section 13 of the Act, the Reporting Persons 
comprise a group, the membership in which is expressly affirmed hereby.  In 
addition to the limited partnership agreement of the Partnership and the 
various trust instruments under which the Reporting Persons are trustees, 
beneficiaries and/or settlors, each of the Reporting Persons shares an 
understanding that the Common Stock beneficially owned by the Farmer Group 
will be held and voted in unison.

Item 7.   Material to be Filed as Exhibits.

Exhibit 1 - Joint Filing Agreement dated December 14, 2005, by and among each 
of the Reporting Persons.

Incorporation by reference - That certain Limited Power of Attorney for Farmer 
Bros. Co. Filings under the Securities Exchange Act of 1934 attached as an 
exhibit to the Form 4 of Carol Lynn Farmer Waite filed with the Securities and 
Exchange Commission on March 14, 2005, is incorporated herein by reference.

SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite



SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Survivor's Trust created under the Roy F. Farmer
and Emily Marjorie Farmer Revocable Living Trust
dated December 14, 1990

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, and

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Jeanne Ann Farmer Grossman, as Co-Trustees

SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Marital Trust created under the Roy F. Farmer
and Emily Marjorie Farmer Revocable Living Trust
dated December 14, 1990

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, and

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Jeanne Ann Farmer Grossman, as Co-Trustees



SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Trust A created under the Roy E. Farmer Trust
dated October 11, 1957

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite,

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Jeanne Ann Farmer Grossman, and

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Richard Francis Farmer, as Co-Trustees

SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Richard Francis Farmer

SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Jeanne Ann Farmer Grossman




SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Emily Marjorie Farmer


SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Farmer Equities, LP, a California limited partnership

By:	Carol L. Waite Trust, dated August 26, 1997, its General Partner

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Trustee

SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Carol L. Waite Trust, dated August 26, 1997

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Trustee



SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Jeanne F. Grossman Trust, dated August 22, 1997

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Jeanne Ann Farmer Grossman, Trustee

SIGNATURE

After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Date:     December 14, 2005

Richard F. Farmer Revocable Living Trust, dated December 29, 1995

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Attorney-In-Fact
	For Richard Francis Farmer, Trustee



Exhibit 1

Joint Filing Agreement

As of December 14, 2005 and in accordance with Rule 13d-1(k)(1) promulgated 
under the Securities and Exchange Act of 1934, the undersigned agree to the 
joint filing of an Amendment No. 1 on Schedule 13D (including any and all 
further amendments thereto) with respect to the Common Stock of Farmer Bros. 
Co., a Delaware corporation, and further agree to the filing of this Agreement 
as an Exhibit thereto.  In addition, each party to this Agreement expressly 
authorizes each other party to this Agreement to file any and all amendments 
to such Amendment No. 1 on Schedule 13D.

The undersigned have signed this Joint Filing Agreement as of the date first 
written above.

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite


Survivor's Trust created under the Roy F. Farmer
and Emily Marjorie Farmer Revocable Living Trust
dated December 14, 1990

By:	/s/ Jeanne Ann Farmer Grossman
	------------------------------------
	Jeanne Ann Farmer Grossman, and

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, as Co-Trustees


Marital Trust created under the Roy F. Farmer
and Emily Marjorie Farmer Revocable Living Trust
dated December 14, 1990

By:	/s/ Jeanne Ann Farmer Grossman
	------------------------------------
	Jeanne Ann Farmer Grossman, and

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, as Co-Trustees


By:	/s/ Richard Francis Farmer, Ph.D.
	------------------------------------
	Richard Francis Farmer, Ph.D.


By:	/s/ Jeanne Ann Farmer Grossman
	------------------------------------
	Jeanne Ann Farmer Grossman


By:	/s/ Emily Marjorie Farmer
	------------------------------------
	Emily Marjorie Farmer
Farmer Equities, LP, a California limited partnership

By:	Carol L. Waite Trust, dated August 26, 1997, its General Partner

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Trustee


Carol L. Waite Trust, dated August 26, 1997

By:	/s/ Carol Lynn Farmer Waite
	------------------------------------
	Carol Lynn Farmer Waite, Trustee


Jeanne F. Grossman Trust, dated August 22, 1997

By:	/s/ Jeanne Ann Farmer Grossman
	------------------------------------
	Jeanne Ann Farmer Grossman, Trustee


Richard F. Farmer Revocable Living Trust, dated December 29, 1995

By:	/s/ Richard Francis Farmer
	------------------------------------
	Richard Francis Farmer, Trustee