[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
51-0064146
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
PART
I — FINANCIAL INFORMATION
|
1
|
|
Item
1. Financial Statements
|
1
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
15
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
29
|
|
Item
4. Controls and Procedures
|
29
|
|
PART
II — OTHER INFORMATION
|
30
|
|
Item
1. Legal Proceedings
|
30
|
|
Item
1A. Risk Factors
|
30
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
30
|
|
Item
3. Defaults upon Senior Securities
|
30
|
|
Item
4. Submission of Mattters to a Vote of Security Holders
|
30
|
|
Item
5. Other Information
|
30
|
|
Item
6. Exhibits
|
31
|
|
SIGNATURES
|
32
|
|
PART
I — FINANCIAL INFORMATION
|
Chesapeake
Utilities Corporation and Subsidiaries
|
||||||||
Condensed
Consolidated Statements of Income (Unaudited)
|
||||||||
For
the Three Months Ended June 30,
|
2008
|
2007
|
||||||
Operating
Revenues
|
$ | 69,056,959 | $ | 52,501,920 | ||||
Operating
Expenses
|
||||||||
Cost
of sales, excluding costs below
|
48,539,716 | 34,228,323 | ||||||
Operations
|
10,742,546 | 10,310,904 | ||||||
Terminated
acquisition costs
|
1,239,628 | - | ||||||
Maintenance
|
503,223 | 564,856 | ||||||
Depreciation
and amortization
|
2,225,344 | 2,367,523 | ||||||
Other
taxes
|
1,477,063 | 1,332,249 | ||||||
Total
operating expenses
|
64,727,520 | 48,803,855 | ||||||
Operating
Income
|
4,329,439 | 3,698,065 | ||||||
Other
income, net of other expenses
|
63,507 | 234,194 | ||||||
Interest
charges
|
1,388,735 | 1,594,701 | ||||||
Income
Before Income Taxes
|
3,004,211 | 2,337,558 | ||||||
Income
taxes
|
1,185,287 | 849,877 | ||||||
Income
from Continuing Operations
|
1,818,924 | 1,487,681 | ||||||
Loss
from discontinued operations,
|
||||||||
net
of tax benefit of $0 and
$4,115
|
- | (5,891 | ) | |||||
Net
Income
|
$ | 1,818,924 | $ | 1,481,790 | ||||
Weighted
Average Shares Outstanding:
|
||||||||
Basic
|
6,812,474 | 6,737,384 | ||||||
Diluted
|
6,920,042 | 6,849,890 | ||||||
Earnings
Per Share of Common Stock:
|
||||||||
Basic:
|
||||||||
From
continuing operations
|
$ | 0.27 | $ | 0.22 | ||||
From
discontinued operations
|
- | - | ||||||
Net
Income
|
$ | 0.27 | $ | 0.22 | ||||
Diluted:
|
||||||||
From
continuing operations
|
$ | 0.27 | $ | 0.22 | ||||
From
discontinued operations
|
- | - | ||||||
Net
Income
|
$ | 0.27 | $ | 0.22 | ||||
Cash
Dividends Declared Per Share of Common Stock:
|
$ | 0.305 | $ | 0.295 | ||||
Chesapeake
Utilities Corporation and Subsidiaries
|
||||||||
Condensed
Consolidated Statements of Income (Unaudited)
|
||||||||
For
the Six Months Ended June 30,
|
2008
|
2007
|
||||||
Operating
Revenues
|
$ | 169,330,460 | $ | 146,028,811 | ||||
Operating
Expenses
|
||||||||
Cost
of sales, excluding costs below
|
119,519,896 | 98,164,191 | ||||||
Operations
|
21,512,217 | 20,840,649 | ||||||
Terminated
acquisition costs
|
1,239,628 | - | ||||||
Maintenance
|
988,549 | 1,145,019 | ||||||
Depreciation
and amortization
|
4,428,008 | 4,683,319 | ||||||
Other
taxes
|
3,272,008 | 2,883,996 | ||||||
Total
operating expenses
|
150,960,306 | 127,717,174 | ||||||
Operating
Income
|
18,370,154 | 18,311,637 | ||||||
Other
income, net of other expenses
|
81,097 | 290,675 | ||||||
Interest
charges
|
2,982,106 | 3,193,951 | ||||||
Income
Before Income Taxes
|
15,469,145 | 15,408,361 | ||||||
Income
taxes
|
6,075,879 | 5,909,199 | ||||||
Income
from Continuing Operations
|
9,393,266 | 9,499,162 | ||||||
Loss
from discontinued operations, net of
|
||||||||
tax
benefit of $0 and $17,073
|
- | (26,284 | ) | |||||
Net
Income
|
$ | 9,393,266 | $ | 9,472,878 | ||||
Weighted
Average Common Shares Outstanding:
|
||||||||
Basic
|
6,803,892 | 6,721,694 | ||||||
Diluted
|
6,917,308 | 6,835,257 | ||||||
Earnings
Per Share of Common Stock:
|
||||||||
Basic
|
||||||||
From
continuing operations
|
$ | 1.38 | $ | 1.41 | ||||
From
discontinued operations
|
- | - | ||||||
Net
Income
|
$ | 1.38 | $ | 1.41 | ||||
Diluted
|
||||||||
From
continuing operations
|
$ | 1.36 | $ | 1.39 | ||||
From
discontinued operations
|
- | - | ||||||
Net
Income
|
$ | 1.36 | $ | 1.39 | ||||
Cash
Dividends Declared Per Share of Common Stock:
|
$ | 0.600 | $ | 0.585 | ||||
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|||||
For
the Six Months Ended June 30,
|
2008
|
2007
|
|||
Operating
Activities
|
|||||
Net
Income
|
$9,393,266
|
$9,472,879
|
|||
Depreciation
and amortization
|
4,428,008
|
4,683,318
|
|||
Depreciation
and accretion included in other costs
|
901,099
|
1,682,980
|
|||
Deferred
income taxes, net
|
2,162,750
|
1,590,955
|
|||
Gain
on sale of assets
|
-
|
(204,882)
|
|||
Unrealized
gain on commodity contracts
|
(358,045)
|
(296,892)
|
|||
Unrealized
loss (gain) on investments
|
86,263
|
(188,203)
|
|||
Employee
benefits and compensation
|
558,159
|
920,994
|
|||
Other,
net
|
3,461
|
(1,839)
|
|||
Changes
in assets and liabilities:
|
558,159
|
||||
Sale
(purchase) of investments
|
(88,092)
|
71,432
|
|||
Accounts
receivable and accrued revenue
|
(11,632,776)
|
6,961,621
|
|||
Propane
inventory, storage gas and other inventory
|
(229,499)
|
2,781,638
|
|||
Regulatory
assets
|
281,841
|
597,354
|
|||
Prepaid
expenses and other current assets
|
1,578,990
|
(686,387)
|
|||
Other
deferred charges
|
(531,731)
|
(1,405,003)
|
|||
Long-term
receivables
|
122,746
|
51,557
|
|||
Accounts
payable and other accrued liabilities
|
3,453.229
|
(7,026,332)
|
|||
Income
taxes receivable (payable)
|
1,136,846
|
(139,486)
|
|||
Accrued
interest
|
716,183
|
(20,910)
|
|||
Customer
deposits and refunds
|
(1,003,221)
|
361,078
|
|||
Accrued
compensation
|
(1,042,081)
|
(401,493)
|
|||
Regulatory
liabilities
|
(384,659)
|
1,798,097
|
|||
Other
liabilities
|
89,916
|
15,582
|
|||
Net
cash provided by operating activities
|
9,642,653
|
20,618,058
|
|||
Investing
Activities
|
|||||
Property,
plant and equipment expenditures
|
(15,440,474)
|
(15,969,557)
|
|||
Proceeds
from sale of assets
|
-
|
204,882
|
|||
Environmental
expenditures
|
(198,754)
|
(135,953)
|
|||
Net
cash used by investing activities
|
(15,639,228)
|
(15,900,628)
|
|||
Financing
Activities
|
|||||
Common
stock dividends
|
(3,799,030)
|
(3,465,986)
|
|||
Issuance
of stock for Dividend Reinvestment Plan
|
15,338
|
174,314
|
|||
Change
in cash overdrafts due to outstanding checks
|
(128,683)
|
843,845
|
|||
Net
borrowing (repayment) under line of credit agreements
|
11,519,892
|
(4,829,053)
|
|||
Repayment
of long-term debt
|
(1,020,072)
|
(1,020,132)
|
|||
Net
cash provided (used) by financing activities
|
6,587,445
|
(8,297,012)
|
|||
Net
Increase (decrease) in Cash and Cash Equivalents
|
590,870
|
(3,579,582)
|
|||
Cash
and Cash Equivalents — Beginning of Period
|
2,592,801
|
4,488,366
|
|||
Cash
and Cash Equivalents — End of Period
|
$3,183,671
|
$908,784
|
|||
Chesapeake
Utilities Corporation and Subsidiaries
|
||||||
Condensed
Consolidated Statements of Stockholders' Equity
(Unaudited)
|
||||||
For
the Six
Months
Ended
June
30, 2008
|
For
the Twelve
Months
Ended
December
31, 2007
|
|||||
Common
Stock
|
||||||
Balance
— beginning of period
|
$3,298,473
|
$3,254,998
|
||||
Dividend
Reinvestment Plan
|
3,541
|
17,197
|
||||
Retirement
Savings Plan
|
1,073
|
14,388
|
||||
Conversion
of debentures
|
1,573
|
3,945
|
||||
Stock-based Compensation
|
11,965
|
7,945
|
||||
Balance
— end of period
|
$3,316,625
|
$3,298,473
|
||||
Additional
Paid-in Capital
|
||||||
Balance
— beginning of period
|
$65,591,552
|
$61,960,220
|
||||
Dividend
Reinvestment Plan
|
219,034
|
1,121,190
|
||||
Retirement
Savings Plan
|
66,704
|
934,295
|
||||
Conversion
of debentures
|
53,355
|
133,839
|
||||
Stock-based
compensation
|
179,624
|
1,442,008
|
||||
Tax
benefit of warrants
|
50,244
|
-
|
||||
Balance
— end of period
|
$66,160,513
|
$65,591,552
|
||||
Retained
Earnings
|
||||||
Balance
— beginning of period
|
$51,538,194
|
$46,270,884
|
||||
Net
income
|
9,393,266
|
13,197,710
|
||||
Cash
dividends declared
|
(4,086,399)
|
(7,930,400)
|
||||
Balance
— end of period
|
$56,845,061
|
$51,538,194
|
||||
Accumulated
Other Comprehensive Loss
|
||||||
Balance
— beginning of period
|
($851,674)
|
($334,550)
|
||||
Loss
on funded status of Employee Benefit Plans, net of tax
|
-
|
(517,124)
|
||||
Balance
— end of period
|
($851,674)
|
($851,674)
|
||||
Deferred
Compensation Obligation
|
||||||
Balance
— beginning of period
|
$1,403,922
|
$1,118,509
|
||||
New
deferrals
|
107,228
|
285,413
|
||||
Balance
— end of period
|
$1,511,150
|
$1,403,922
|
||||
Treasury
Stock
|
||||||
Balance
— beginning of period
|
($1,403,922)
|
($1,118,509)
|
||||
New
deferrals related to compensation obligation
|
(107,228)
|
(285,413)
|
||||
Purchase
of treasury stock (1)
|
(34,328)
|
(29,771)
|
||||
Sale
and distribution of treasury stock (2)
|
34,328
|
29,771
|
||||
Balance
— end of period
|
($1,511,150)
|
($1,403,922)
|
||||
Total
Stockholders’ Equity
|
$125,470,525
|
$119,576,545
|
||||
(1)
|
Amount
includes shares purchased in the open market for the Company's Rabbi Trust
to secure its
|
|||||
obligations
under the Company's Deferred Compensation Plan.
|
||||||
(2)
|
Amount
includes shares issued to the Company's Rabbi Trust as an obligation under
the Deferred
|
|||||
Compensation
Plan.
|
Chesapeake
Utilities Corporation and Subsidiaries
|
||||||||
Condensed
Consolidated Balance Sheets (Unaudited)
|
||||||||
Assets
|
June
30,
2008
|
December
31, 2007
|
||||||
Property,
Plant and Equipment
|
||||||||
Natural
gas
|
$ | 296,681,205 | $ | 289,706,066 | ||||
Propane
|
49,647,049 | 48,506,231 | ||||||
Advanced
information services
|
1,234,107 | 1,157,808 | ||||||
Other
plant
|
10,486,075 | 8,567,833 | ||||||
Total
property, plant and equipment
|
358,048,436 | 347,937,938 | ||||||
Less: Accumulated
depreciation and amortization
|
(96,835,370 | ) | (92,414,289 | ) | ||||
Plus: Construction
work in progress
|
9,749,213 | 4,899,608 | ||||||
Net
property, plant and equipment
|
270,962,279 | 260,423,257 | ||||||
Investments
|
1,911,100 | 1,909,271 | ||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
3,183,671 | 2,592,801 | ||||||
Accounts
receivable (less allowance for uncollectible
|
||||||||
accounts
of $944,898 and $952,075, respectively)
|
86,639,996 | 72,218,191 | ||||||
Accrued
revenue
|
2,476,445 | 5,265,474 | ||||||
Propane
inventory, at average cost
|
8,143,492 | 7,629,295 | ||||||
Other
inventory, at average cost
|
1,131,474 | 1,280,506 | ||||||
Regulatory
assets
|
1,018,750 | 1,575,072 | ||||||
Storage
gas prepayments
|
5,906,504 | 6,042,169 | ||||||
Income
taxes receivable
|
150,836 | 1,237,438 | ||||||
Deferred
income taxes
|
1,920,098 | 2,155,393 | ||||||
Prepaid
expenses
|
1,917,178 | 3,496,517 | ||||||
Mark-to-market
energy assets
|
7,014,698 | 7,812,456 | ||||||
Other
current assets
|
146,603 | 146,253 | ||||||
Total
current assets
|
119,649,745 | 111,451,565 | ||||||
Deferred
Charges and Other Assets
|
||||||||
Goodwill
|
674,451 | 674,451 | ||||||
Other
intangible assets, net
|
171,171 | 178,073 | ||||||
Long-term
receivables
|
617,934 | 740,680 | ||||||
Regulatory
assets
|
2,778,159 | 2,539,235 | ||||||
Other
deferred charges
|
4,146,654 | 3,640,480 | ||||||
Total
deferred charges and other assets
|
8,388,369 | 7,772,919 | ||||||
Total
Assets
|
$ | 400,911,493 | $ | 381,557,012 | ||||
Capitalization
and Liabilities
|
June
30,
2008
|
December
31, 2007
|
||||||
Capitalization
|
||||||||
Stockholders'
equity
|
||||||||
Common
Stock, par value $0.4867 per share
|
||||||||
(authorized
12,000,000 shares)
|
$ | 3,316,625 | $ | 3,298,473 | ||||
Additional
paid-in capital
|
66,160,513 | 65,591,552 | ||||||
Retained
earnings
|
56,845,061 | 51,538,194 | ||||||
Accumulated
other comprehensive loss
|
(851,674 | ) | (851,674 | ) | ||||
Deferred
compensation obligation
|
1,511,150 | 1,403,922 | ||||||
Treasury
stock
|
(1,511,150 | ) | (1,403,922 | ) | ||||
Total
stockholders' equity
|
125,470,525 | 119,576,545 | ||||||
Long-term
debt, net of current maturities
|
63,180,636 | 63,255,636 | ||||||
Total
capitalization
|
188,651,161 | 182,832,181 | ||||||
Current
Liabilities
|
||||||||
Current
portion of long-term debt
|
6,656,364 | 7,656,364 | ||||||
Short-term
borrowing
|
57,055,153 | 45,663,944 | ||||||
Accounts
payable
|
58,826,720 | 54,893,071 | ||||||
Customer
deposits and refunds
|
9,033,699 | 10,036,920 | ||||||
Accrued
interest
|
1,581,687 | 865,504 | ||||||
Dividends
payable
|
2,078,518 | 1,999,343 | ||||||
Accrued
compensation
|
2,358,031 | 3,400,112 | ||||||
Regulatory
liabilities
|
5,929,229 | 6,300,766 | ||||||
Mark-to-market
energy liabilities
|
6,477,672 | 7,739,261 | ||||||
Other
accrued liabilities
|
2,706,335 | 2,500,542 | ||||||
Total
current liabilities
|
152,703,408 | 141,055,827 | ||||||
Deferred
Credits and Other Liabilities
|
||||||||
Deferred
income taxes
|
30,723,340 | 28,795,885 | ||||||
Deferred
investment tax credits
|
256,560 | 277,698 | ||||||
Regulatory
liabilities
|
973,185 | 1,136,071 | ||||||
Environmental
liabilities
|
750,596 | 835,143 | ||||||
Other
pension and benefit costs
|
2,535,976 | 2,513,030 | ||||||
Accrued
asset removal cost
|
20,366,122 | 20,249,948 | ||||||
Other
liabilities
|
3,951,145 | 3,861,229 | ||||||
Total
deferred credits and other liabilities
|
59,556,924 | 57,669,004 | ||||||
Other
Commitments and Contingencies (Note
4)
|
||||||||
Total
Capitalization and Liabilities
|
$ | 400,911,493 | $ | 381,557,012 | ||||
1.
|
Basis
of Presentation
|
2.
|
Comprehensive
Income
|
3.
|
Calculation
of Earnings Per Share
|
Three
Months Ednded
|
Six
Months Ednded
|
||||
For
the Periods Ended June 30,
|
2008
|
2007
|
2008
|
2007
|
|
Calculation
of Basic Earnings Per Share:
|
|||||
Net
Income
|
$1,818,924
|
$1,481,790
|
$9,393,266
|
$9,472,878
|
|
Weighted
average shares outstanding
|
6,812,474
|
6,737,384
|
6,803,892
|
6,721,694
|
|
Basic
Earnings Per Share
|
$0.27
|
$0.22
|
$1.38
|
$1.41
|
|
Calculation
of Diluted Earnings Per Share:
|
|||||
Reconciliation
of Numerator:
|
|||||
Net
Income
|
$1,818,924
|
$1,481,790
|
$9,393,266
|
$9,472,878
|
|
Effect
of 8.25% Convertible debentures (1)
|
22,306
|
24,015
|
45,114
|
48,214
|
|
Adjusted
numerator — Diluted
|
$1,841,230
|
$1,505,805
|
$9,438,380
|
$9,521,092
|
|
Reconciliation
of Denominator:
|
|||||
Weighted
shares outstanding — Basic
|
6,812,474
|
6,737,384
|
6,803,892
|
6,721,694
|
|
Effect
of dilutive securities (1):
|
|||||
Restricted
Stock
|
2,780
|
-
|
7,449
|
-
|
|
8.25%
Convertible debentures
|
104,788
|
112,506
|
105,967
|
113,563
|
|
Adjusted
denominator — Diluted
|
6,920,042
|
6,849,890
|
6,917,308
|
6,835,257
|
|
Diluted
Earnings Per Share
|
$0.27
|
$0.22
|
$1.36
|
$1.39
|
|
(1)
Amounts associated with conversion of securities that result in an
anti-dilutive effect
|
|||||
on
earnings per share are not included in this calculation.
|
4.
|
Commitments
and Contingencies
|
5.
|
Recent
Authoritative Pronouncements on Financial Reporting and
Accounting
|
6.
|
Segment
Information
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
For
the Periods Ended June 30,
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Operating
Revenues, Unaffiliated Customers
|
||||||||||||||||
Natural
gas
|
$ | 53,773,960 | $ | 39,287,667 | $ | 122,596,489 | $ | 104,719,271 | ||||||||
Propane
|
11,488,807 | 9,494,170 | 39,296,608 | 34,416,570 | ||||||||||||
Advanced
information services
|
3,794,192 | 3,720,083 | 7,437,362 | 6,892,971 | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Total
operating revenues, unaffiliated customers
|
$ | 69,056,959 | $ | 52,501,920 | $ | 169,330,459 | $ | 146,028,812 | ||||||||
Intersegment
Revenues (1)
|
||||||||||||||||
Natural
gas
|
$ | 104,519 | $ | 78,087 | $ | 210,372 | $ | 156,150 | ||||||||
Propane
|
- | - | 1,349 | 406 | ||||||||||||
Advanced
information services
|
28,083 | 95,991 | 36,051 | 228,226 | ||||||||||||
Other
|
163,073 | 154,623 | 326,148 | 309,246 | ||||||||||||
Total
intersegment revenues
|
$ | 295,675 | $ | 328,701 | $ | 573,920 | $ | 694,028 | ||||||||
Operating
Income (Loss)
|
||||||||||||||||
Natural
gas
|
$ | 4,736,363 | $ | 3,992,282 | $ | 15,205,387 | $ | 13,608,264 | ||||||||
Propane
|
(624,699 | ) | (545,898 | ) | 2,819,436 | 4,327,658 | ||||||||||
Advanced
information services
|
137,077 | 178,708 | 174,941 | 227,528 | ||||||||||||
Other
and eliminations
|
80,698 | 72,973 | 170,390 | 148,188 | ||||||||||||
Total
operating income
|
$ | 4,329,439 | $ | 3,698,065 | $ | 18,370,154 | $ | 18,311,638 | ||||||||
Other
Income
|
63,507 | 234,194 | 81,097 | 290,675 | ||||||||||||
Interest
Charges
|
1,388,735 | 1,594,701 | 2,982,106 | 3,193,951 | ||||||||||||
Income
Taxes
|
1,185,287 | 849,877 | 6,075,879 | 5,909,199 | ||||||||||||
Net
income from continuing operations
|
$ | 1,818,924 | $ | 1,487,681 | $ | 9,393,266 | $ | 9,499,163 | ||||||||
(1) All
significant intersegment revenues are billed at market rates and have
been
|
||||||||||||||||
eliminated
from consolidated revenues.
|
||||||||||||||||
June
30,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
Identifiable
Assets
|
||||||||||||||||
Natural
gas
|
$ | 276,404,244 | $ | 273,500,890 | ||||||||||||
Propane
|
108,722,729 | 94,966,212 | ||||||||||||||
Advanced
information services
|
2,820,065 | 2,507,910 | ||||||||||||||
Other
|
12,915,716 | 10,533,511 | ||||||||||||||
Total
identifiable assets
|
$ | 400,862,754 | $ | 381,508,523 | ||||||||||||
7.
|
Employee
Benefit Plans
|
Defined
Benefit
|
Executive
Excess Defined
|
Other
Post-Retirement
|
||||||||||||||||||||||
Pension
Plan
|
Benefit
Pension Plan
|
Benefits
|
||||||||||||||||||||||
For
the Three Months Ended June 30,
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Service
Cost
|
$ | - | $ | - | $ | - | $ | - | $ | 896 | $ | 2,529 | ||||||||||||
Interest
Cost
|
148,431 | 155,514 | 31,382 | 30,841 | 27,565 | 23,233 | ||||||||||||||||||
Expected
return on plan assets
|
(156,475 | ) | (174,100 | ) | - | - | - | - | ||||||||||||||||
Amortization
of prior service cost
|
(1,175 | ) | (1,175 | ) | - | - | - | - | ||||||||||||||||
Amortization
of net loss
|
- | - | 11,611 | 12,933 | 46,215 | 41,640 | ||||||||||||||||||
Net
periodic (benefit) cost
|
$ | (9,219 | ) | $ | (19,761 | ) | $ | 42,993 | $ | 43,774 | $ | 74,676 | $ | 67,402 | ||||||||||
Defined
Benefit
|
Executive
Excess Defined
|
Other
Post-Retirement
|
||||||||||||||||||||||
Pension
Plan
|
Benefit
Pension Plan
|
Benefits
|
||||||||||||||||||||||
For
the Six Months Ended June 30,
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Service
Cost
|
$ | - | $ | - | $ | - | $ | - | $ | 1,792 | $ | 5,057 | ||||||||||||
Interest
Cost
|
296,862 | 311,029 | 62,763 | 61,681 | 55,129 | 46,467 | ||||||||||||||||||
Expected
return on plan assets
|
(312,950 | ) | (348,199 | ) | - | - | - | - | ||||||||||||||||
Amortization
of prior service cost
|
(2,350 | ) | (2,350 | ) | - | - | - | - | ||||||||||||||||
Amortization
of net loss
|
- | - | 23,222 | 25,867 | 92,430 | 83,280 | ||||||||||||||||||
Net
periodic (benefit) cost
|
$ | (18,438 | ) | $ | (39,520 | ) | $ | 85,985 | $ | 87,548 | $ | 149,351 | $ | 134,804 | ||||||||||
8.
|
Investments
|
9.
|
Share-Based
Compensation
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
For
the periods ended June 30,
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Directors
Stock Compensation Plan
|
$ | 45,893 | $ | 45,230 | $ | 91,786 | $ | 89,134 | ||||||||
Performance
Incentive Plan
|
198,984 | 214,373 | 384,342 | 416,308 | ||||||||||||
Total
compensation expense
|
244,877 | 259,603 | 476,128 | 505,442 | ||||||||||||
Less:
tax benefit
|
97,507 | 101,245 | 189,588 | 197,122 | ||||||||||||
SFAS
123R amounts included in net income
|
$ | 147,370 | $ | 158,358 | $ | 286,540 | $ | 308,320 |
10.
|
Stockholders’
Equity
|
For
the Six Months Ended June 30, 2008
|
For
the Twelve Months Ended December 31, 2007
|
|||||||
Common Stock shares issued and
outstanding (1)
|
||||||||
Shares
issued — beginning of period balance
|
6,777,410 | 6,688,084 | ||||||
Dividend
Reinvestment Plan (2)
|
7,275 | 35,333 | ||||||
Retirement
Savings Plan
|
2,206 | 29,563 | ||||||
Conversion
of debentures
|
3,231 | 8,106 | ||||||
Employee
award plan
|
250 | 350 | ||||||
Stock-based
Compensation (3)
|
24,333 | 15,974 | ||||||
Shares
issued — end of period balance (4)
|
6,814,705 | 6,777,410 | ||||||
Treasury
shares — beginning of period balance
|
- | - | ||||||
Purchases
|
(1,103 | ) | - | |||||
Deferred
Compensation Plan
|
1,103 | - | ||||||
Other
issuances
|
- | - | ||||||
Treasury
Shares — end of period balance
|
- | - | ||||||
Total
Shares Outstanding
|
6,814,705 | 6,777,410 | ||||||
(1)
12,000,000 shares are authorized at a par value of $0.4867 per
share.
|
||||||||
(2)
Includes shares purchased with reinvested dividends and optional cash
payments.
|
||||||||
(3)
Includes shares issued for Director's compensation and Performance
Incentive Plan.
|
||||||||
(4)
Includes 60,870 and 57,309 shares at June 30, 2008 and December 31,
2007, respectively, held
|
||||||||
in
a Rabbi Trust established by the Company relating to the Deferred
Compensation Plan.
|
11.
|
Fair
Value of Financial Instruments
|
Fair
Value Measurements Using:
|
||||||||||||||||
(in
thousands)
|
Fair
Value
|
Quoted
Prices
in
Active Markets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Investments
|
$1,911 | $1,911 | $- | $- | ||||||||||||
Mark-to-market
energy assets
|
7,015 | - | 7,015 | - | ||||||||||||
Liabilities:
|
||||||||||||||||
Mark-to-market
energy liabilities
|
6,478 | - | 6,478 | - | ||||||||||||
12.
|
Discontinued
Operations
|
·
|
the
temperature sensitivity of the natural gas and propane
businesses;
|
·
|
the
effects of spot, forward, futures market prices, and the Company’s use of
derivative instruments on the Company’s distribution, wholesale marketing
and energy trading businesses;
|
·
|
the
amount and availability of natural gas and propane
supplies;
|
·
|
the
access to interstate pipelines’ transportation and storage capacity and
the construction of new facilities to support future
growth;
|
·
|
the
effects of natural gas and propane commodity price changes on the
operating costs and competitive positions of our natural gas and propane
distribution operations;
|
·
|
third-party
competition for the Company’s unregulated and regulated
businesses;
|
·
|
changes
in federal, state or local regulation and tax requirements, including
deregulation;
|
·
|
changes
in technology affecting the Company’s advanced information services
segment;
|
·
|
changes
in credit risk and credit requirements affecting the Company’s energy
marketing subsidiaries;
|
·
|
the
effects of accounting changes;
|
·
|
changes
in benefit plan assumptions;
|
·
|
the
cost of compliance with environmental regulations or the remediation of
environmental damage;
|
·
|
the
effects of general economic conditions, including interest rates, on the
Company and its customers;
|
·
|
the
ability of the Company’s new and planned facilities and acquisitions to
generate expected revenues;
|
·
|
the
ability of the Company to construct facilities at or below estimated
costs;
|
·
|
the
Company’s ability to obtain the rate relief and cost recovery requested
from regulators and the timing of the requested regulatory
actions;
|
·
|
the
Company’s ability to obtain necessary approvals and permits from
regulatory agencies on a timely
basis;
|
·
|
the
impact of inflation on the results of operations, cash flows, financial
position and on the Company’s planned capital
expenditures;
|
·
|
inability
to access financial markets to a degree that may impair future growth;
and
|
·
|
operating
and litigation risks that may not be covered by
insurance.
|
·
|
executing
a capital investment program in pursuit of organic growth opportunities
that generate returns equal to or greater than our cost of
capital;
|
·
|
expanding
the natural gas distribution and transmission business through expansion
into new geographic areas in our current service
territories;
|
·
|
expanding
the propane distribution business in existing and new markets by
leveraging our community gas system services and our bulk delivery
capabilities;
|
·
|
utilizing
the Company’s expertise across our various businesses to improve overall
performance;
|
·
|
enhancing
marketing channels to attract new
customers;
|
·
|
providing
reliable and responsive customer service to retain existing
customers;
|
·
|
maintaining
a capital structure that enables the Company to access capital as needed;
and
|
·
|
maintaining
a consistent and competitive dividend for
shareholders.
|
For
the Three Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Net
Income (Loss)
|
||||||||||||
Continuing
operations
|
$ | 1,818,924 | $ | 1,487,681 | $ | 331,243 | ||||||
Discontinued
operations
|
- | (5,891 | ) | 5,891 | ||||||||
Total
Net Income
|
$ | 1,818,924 | $ | 1,481,790 | $ | 337,134 | ||||||
Diluted
Earnings Per Share
|
||||||||||||
Continuing
operations
|
$ | 0.27 | $ | 0.22 | $ | 0.05 | ||||||
Discontinued
operations
|
- | - | - | |||||||||
Total
Diluted Earnings Per Share
|
$ | 0.27 | $ | 0.22 | $ | 0.05 | ||||||
For
the Three Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Operating
Income
|
||||||||||||
Natural
Gas
|
$ | 4,736,363 | $ | 3,992,282 | $ | 744,081 | ||||||
Propane
|
(624,699 | ) | (545,898 | ) | (78,801 | ) | ||||||
Advanced
Information Services
|
137,077 | 178,708 | (41,631 | ) | ||||||||
Other
& Eliminations
|
80,698 | 72,973 | 7,725 | |||||||||
Operating
Income
|
4,329,439 | 3,698,065 | 631,374 | |||||||||
Other
Income
|
63,507 | 234,194 | (170,687 | ) | ||||||||
Interest
Charges
|
1,388,735 | 1,594,701 | (205,966 | ) | ||||||||
Income
Taxes
|
1,185,287 | 849,877 | 335,410 | |||||||||
Net
Income from Continuing Operations
|
$ | 1,818,924 | $ | 1,487,681 | $ | 331,243 |
·
|
Growth
in the number of customers and improved supply management techniques
produced a period-over-period increase of 96 percent in gross margin for
the Company’s natural gas marketing
operation.
|
·
|
Rate
increases, lower depreciation allowances and lower asset removal cost
allowances, approved in rate proceedings for the Company’s Delmarva
natural gas distribution and natural gas transmission operations,
contributed $653,000 to operating income for the natural gas segment in
the second quarter of 2008
|
·
|
The
Company’s natural gas transmission and Delmarva natural gas distribution
operations experienced a combined increase in interruptible service
revenue of $392,000, net of required margin-sharing, in the second quarter
of 2008 compared to the same period in
2007.
|
·
|
New
transportation capacity contracts implemented for the natural gas
transmission operation in November 2007 provided $299,000 of additional
gross margin in the second quarter of
2008.
|
·
|
Despite
a slowdown in the new housing market as a result of the unfavorable
economic conditions in that market, the Delmarva natural gas distribution
operations continued to experience strong period-over-period customer
growth with a five-percent increase in residential customers over the
second quarter of 2007. In addition, the Delmarva natural gas
distribution operations have been able to offset partially this slowdown
with growth in commercial customers. Overall, these growth
factors contributed $290,000 to the increase in gross margins for the
Delmarva natural gas distribution operations in the second quarter of
2008. .
|
·
|
The
average gross margin per retail gallon sold to customers increased $0.10
in the second quarter of 2008 for the Delmarva propane distribution
operations, which contributed $307,000 to gross margins. This
increase was partially offset by a decrease to gross margin of $222,000 as
the Delmarva propane distribution operations experienced lower volumes
delivered to customers during the second quarter of 2008 compared to the
same period in 2007.
|
·
|
Volatile
wholesale propane prices in the second quarter of 2008 contributed to the
gross margin increase of $207,000 for the Company’s propane wholesale and
marketing operation.
|
For
the Three Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 53,878,479 | $ | 39,365,754 | $ | 14,512,725 | ||||||
Cost
of sales
|
38,945,802 | 26,130,962 | 12,814,840 | |||||||||
Gross
margin
|
14,932,677 | 13,234,792 | 1,697,885 | |||||||||
Operations
& maintenance
|
6,524,529 | 6,440,171 | 84,358 | |||||||||
Terminated
acquisition costs
|
890,053 | - | 890,053 | |||||||||
Depreciation
& amortization
|
1,654,980 | 1,834,712 | (179,732 | ) | ||||||||
Other
taxes
|
1,126,752 | 967,627 | 159,125 | |||||||||
Other
operating expenses
|
10,196,314 | 9,242,510 | 953,804 | |||||||||
Total
Operating Income
|
$ | 4,736,363 | $ | 3,992,282 | $ | 744,081 | ||||||
Statistical
Data — Delmarva Peninsula
|
||||||||||||
Heating
degree-days ("HDD"):
|
||||||||||||
Actual
|
481 | 527 | (46 | ) | ||||||||
10-year
average (normal)
|
490 | 496 | (6 | ) | ||||||||
Estimated
gross margin per HDD
|
$ | 1,937 | $ | 2,283 | $ | (346 | ) | |||||
Per
residential customer added:
|
||||||||||||
Estimated
gross margin
|
$ | 372 | $ | 372 | $ | 0 | ||||||
Estimated
other operating expenses
|
$ | 106 | $ | 106 | $ | 0 | ||||||
Residential
Customer Information
|
||||||||||||
Average
number of customers:
|
||||||||||||
Delmarva
|
45,540 | 43,331 | 2,209 | |||||||||
Florida
|
13,463 | 13,361 | 102 | |||||||||
Total
|
59,003 | 56,692 | 2,311 |
·
|
New
transportation capacity contracts implemented in November 2007 contributed
$299,000 to gross margin in the second quarter of 2008 and are expected to
generate a total annual increase in gross margin of $1.2 million above
2007 gross margin.
|
·
|
Interruptible
revenue, net of required margin-sharing, increased $324,000 in the second
quarter of 2008 compared to the same period in
2007. Interruptible customers include large industrial
customers whose service can be temporarily interrupted when necessary to
meet the needs of firm customers. For the remainder of 2008,
however, the Company expects its natural gas transmission operation to
report a decrease of $192,000 in interruptible services revenue, compared
to the corresponding period in 2007, because the operation reached its
margin-sharing threshold in the second quarter of 2008; in 2007, it
reached the threshold in the fourth quarter. Currently
effective settlements in rate proceedings require the Company, upon
reaching the margin-sharing threshold, to share 90% of its interruptible
natural gas transmission revenues with its
customers.
|
·
|
The
implementation of rate case settlement rates, effective September 1, 2007,
contributed an additional $42,000 to gross margins in the second quarter
of 2008 compared to the same period in 2007. The
period-over-period increase in gross margin would have been larger, but
for temporary implementation in May 2007 of rates, which were subject to
refund, when the settled rates became effective on September 1,
2007. A further discussion of the FERC rate proceeding is
provided within the “Rates and Regulatory” section of Note 4, “Commitments
and Contingencies,” to these unaudited Condensed Consolidated Financial
Statements.
|
·
|
The
remaining $18,000 increase in gross margin in the second quarter of 2008
is attributable to other various minor
factors.
|
·
|
Corporate
costs allocated to the natural gas transmission operation increased
$411,000 as a result of: (1) $341,000 for the allocation of a portion of
the terminated acquisition costs previously discussed, and (2) the Company
updating its annual corporate cost
allocations.
|
·
|
Incentive
compensation costs increased by $61,000 as a result of the improved
operating results in 2008 compared to
2007.
|
·
|
Rent
and utility expenses increased $44,000 and $18,000, respectively, as
Eastern Shore began incurring additional rental expense in January 2008
for a new office building.
|
·
|
The
increased level of capital investment caused increased property taxes of
$75,000.
|
·
|
Partially
offsetting the previously mentioned increases was a decrease of $118,000
in depreciation expense and a decrease of $61,000 in regulatory
expense. Both of these lower expenses are a result of the 2007
rate case. As part of the rate case settlement that became
effective September 1, 2007, the FERC approved a reduction in depreciation
rates for Eastern Shore. Also, the Company incurred regulatory expenses
in the second quarter of 2007 associated with the FERC rate
proceeding.
|
·
|
Other
operating expenses relating to various items decreased collectively by
approximately $58,000.
|
·
|
Continued
residential and commercial customer growth contributed to increases in
gross margin. Although the Company continues to see a slowdown
in the new housing market as a result of the unfavorable market conditions
in the housing market, the average number of residential customers on the
Delmarva Peninsula increased by 2,209, or five percent, for the second
quarter of 2008 compared to the same period in 2007, and the Company
estimates that these additional residential customers contributed
approximately $180,000 to gross margin during the second quarter of
2008. The
Company further estimates that a two percent growth in the number of its
commercial customers during the second quarter of 2008 compared to the
same period in 2007 contributed approximately $93,000 to gross margin
during the second quarter of
2008.
|
·
|
The
Company’s estimate for unbilled revenue for the second quarter of 2008
contributed $263,000 more to gross margin than normal, partially due to
the warmer weather experienced during the first quarter of
2008.
|
·
|
Interruptible
sales revenue, net of required margin-sharing, increased $68,000 in the
second quarter of 2008 compared to the same period in 2007, as customers
took advantage of lower natural gas prices in comparison to prices for
alternative fuels.
|
·
|
Partially
offsetting these increases to gross margin was the negative impact of
lower
consumption per customer that reflects customer conservation efforts in
light of higher energy costs and more energy-efficient
housing. The Company estimates that lower consumption
reduced margins by $56,000 in the second quarter of
2008.
|
·
|
The
remaining $61,000 net increase in gross margin can be attributed to
various factors, including the implementation of temporary rates by the
Delaware division and lower industrial
volumes.
|
·
|
Corporate
costs allocated to the natural gas distribution operations increased
$678,000 primarily due to $533,000 for the allocation of a portion of the
terminated acquisition costs previously
discussed.
|
·
|
Incentive
compensation increased $121,000 in the second quarter of 2008 as the
Delmarva operations experienced improved earnings compared to the prior
year.
|
·
|
Property
taxes increased by $57,000 as a result of the Company’s continued capital
investments.
|
·
|
The
allowance for uncollectible accounts increased $86,000 in 2008 compared to
2007 as a result of the adjustments to the reserve balances for historical
collection practices.
|
·
|
Depreciation
expense and asset removal costs decreased $58,000 and $357,000,
respectively, in the second quarter of 2008 compared to the same period in
2007, primarily as a result of the Delmarva operations’s rate
proceedings. These rate proceedings provided for lower
depreciation allowances and lower asset removal cost allowances, which
resulted in reductions of $95,000 and $409,000 in depreciation expense and
asset removal costs during the second quarter of 2008. A portion of this
reduction, or $77,000, represents adjustments to the amount reserved for
refund as of March 31, 2008 based on the depreciation and asset removal
cost allowances contained in the negotiated settlement
agreements. As part of the Delaware division’s rate
case, the Delaware PSC granted the Company permission to lower the
depreciation and asset removal costs for its
assets.
|
·
|
In
addition, other operating expenses relating to various minor items
increased by approximately $55,000.
|
For
the Three Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 11,488,807 | $ | 9,494,170 | $ | 1,994,637 | ||||||
Cost
of sales
|
7,534,539 | 5,930,398 | 1,604,141 | |||||||||
Gross
margin
|
3,954,268 | 3,563,772 | 390,496 | |||||||||
Operations
& maintenance
|
3,624,049 | 3,463,047 | 161,002 | |||||||||
Terminated
acquisition costs
|
272,718 | - | 272,718 | |||||||||
Depreciation
& amortization
|
503,929 | 458,788 | 45,141 | |||||||||
Other
taxes
|
178,271 | 187,835 | (9,564 | ) | ||||||||
Other
operating expenses
|
4,578,967 | 4,109,670 | 469,297 | |||||||||
Total
Operating Loss
|
$ | (624,699 | ) | $ | (545,898 | ) | $ | (78,801 | ) | |||
Statistical
Data — Delmarva Peninsula
|
||||||||||||
Heating
degree-days ("HDD"):
|
||||||||||||
Actual
|
481 | 527 | (46 | ) | ||||||||
10-year
average (normal)
|
490 | 496 | (6 | ) | ||||||||
Estimated
gross margin per HDD
|
$ | 2,465 | $ | 1,974 | $ | 491 |
·
|
Gross
margin increased by $307,000 in the second quarter of 2008, compared to
the same period in 2007, because of a $0.10 increase in the average gross
margin per retail gallon. This increase occurs when market prices rise at
a greater rate than the Company’s inventory price per gallon. This trend
reverses, as it did in the first quarter of 2008, when market prices of
propane decrease and move closer to the Company’s average inventory price
per gallon.
|
·
|
Temperatures
on the Delmarva Peninsula were nine percent warmer in the second quarter
of 2008 compared to the same period in 2007, which contributed to a
decrease of 156,000 gallons, or five percent, sold during this period in
2008 compared to the same period in 2007. The Company estimates that the
warmer weather and decreased volumes sold had a negative impact of
approximately $113,000 for the Delmarva propane distribution operation
compared to the second quarter of
2007.
|
·
|
Non-weather-related
volumes sold in the second quarter of 2008 decreased by 176,000 gallons,
or five percent. This decrease in gallons sold reduced gross
margin by approximately $109,000 for the Delmarva propane distribution
operation compared to the second quarter of 2007. Contributing
to this decrease in gallons sold was customer conservation, a reduced
number of customers and the timing of propane
deliveries.
|
·
|
The
remaining $97,000 increase in gross margin can be attributed to various
other factors, such as higher tank and meter rental
fees.
|
·
|
Corporate
costs allocable to the propane distribution operations increased $338,000
as a result of: (1) $227,000 for the allocation of a portion of the
terminated acquisition costs previously discussed, and (2) the Company
updating its annual corporate cost
allocations.
|
·
|
Vehicle
fuel increased $53,000 as a result of rising gasoline and diesel fuel
costs.
|
·
|
The
allowance for uncollectable accounts increased $31,000 due to increased
revenues resulting from the higher cost of
propane.
|
·
|
Customer charges
increased by $26,000 in the second quarter 2008 compared to the same
period 2007 as a result of added Community Gas Systems (“CGS”) customers.
This expenditure will continue to increase as more CGS customers are
added.
|
·
|
Depreciation
and amortization expense increased by $19,000 as a result of the Company’s
increase in capital investments over the prior
year.
|
·
|
The
operation experienced lower expenses of $121,000 in the second quarter of
2008 compared to the same period in 2007 for propane tank recertifications
and maintenance. The Company incurred these costs in 2007 to
maintain compliance with U.S. Department of Transportation (“DOT”)
standards, which requires propane tanks or cylinders to be recertified
twelve years from their date of manufacture and every five years after
that.
|
·
|
In
addition, other operating expenses relating to various items increased
collectively by approximately
$12,000.
|
For
the Three Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 3,822,274 | $ | 3,816,074 | $ | 6,200 | ||||||
Cost
of sales
|
2,059,375 | 2,166,963 | (107,588 | ) | ||||||||
Gross
margin
|
1,762,899 | 1,649,111 | 113,788 | |||||||||
Operations
& maintenance
|
1,363,082 | 1,273,239 | 89,843 | |||||||||
Terminated
acquisition costs
|
64,461 | - | 64,461 | |||||||||
Depreciation
& amortization
|
38,583 | 35,248 | 3,335 | |||||||||
Other
taxes
|
159,696 | 161,916 | (2,220 | ) | ||||||||
Other
operating expenses
|
1,625,822 | 1,470,403 | 155,419 | |||||||||
Total
Operating Income
|
$ | 137,077 | $ | 178,708 | $ | (41,631 | ) | |||||
For
the Three Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 163,074 | $ | 154,623 | $ | 8,451 | ||||||
Cost
of sales
|
- | - | - | |||||||||
Gross
margin
|
163,074 | 154,623 | 8,451 | |||||||||
Operations
& maintenance
|
29,784 | 28,004 | 1,780 | |||||||||
Terminated
acquisition costs
|
12,396 | - | 12,396 | |||||||||
Depreciation
& amortization
|
28,622 | 39,545 | (10,923 | ) | ||||||||
Other
taxes
|
12,344 | 14,871 | (2,527 | ) | ||||||||
Other
operating expenses
|
83,146 | 82,420 | 726 | |||||||||
Operating
Income - Other
|
79,928 | 72,203 | 7,725 | |||||||||
Operating Income -
Eliminations
(1)
|
770 | 770 | - | |||||||||
Total
Operating Income
|
$ | 80,698 | $ | 72,973 | $ | 7,725 | ||||||
·
|
Interest
on short-term borrowings increased $44,000 in the second quarter of 2008
compared to the same period in 2007, based upon an increase of $21.2
million in the Company’s average short-term borrowing
balance. The impact of the higher borrowing was partially
offset by a lower weighted average interest rate that was nearly three
percentage points lower in 2008 and the amount of interest capitalized
during the period. The Company’s average short-term borrowing during the
second quarter of 2008 was $35.3 million with a weighted average interest
rate of 2.51 percent, compared to $14.1 million with a weighted average
interest rate of 5.74 percent for the same period in
2007.
|
·
|
Interest
on long-term debt decreased $141,000 in the second quarter of 2008
compared to the same period in 2007 as the Company reduced its average
long-term debt balance by $7.8 million. The Company’s average
long-term debt during the second quarter of 2008 was $69.8 million with a
weighted average interest rate of 6.61 percent, compared to $77.6 million
with a weighted average interest rate of 6.67 percent for the same period
in 2007.
|
·
|
Interest
expense for other items, such as interest on refunds to customers and
meter deposits, increased $31,000 in the second quarter of 2008 compared
to the corresponding period in
2007.
|
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Net
Income
|
||||||||||||
Continuing
operations
|
$ | 9,393,266 | $ | 9,499,162 | $ | (105,896 | ) | |||||
Discontinued
operations
|
- | (26,284 | ) | 26,284 | ||||||||
Total
Net Income
|
$ | 9,393,266 | $ | 9,472,878 | $ | (79,612 | ) | |||||
Diluted
Earnings (Loss) Per Share
|
||||||||||||
Continuing
operations
|
$ | 1.36 | $ | 1.39 | $ | (0.03 | ) | |||||
Discontinued
operations
|
- | - | - | |||||||||
Total
Diluted Earnings Per Share
|
$ | 1.36 | $ | 1.39 | $ | (0.03 | ) |
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Operating
Income
|
||||||||||||
Natural
Gas
|
$ | 15,205,387 | $ | 13,608,264 | $ | 1,597,123 | ||||||
Propane
|
2,819,436 | 4,327,658 | (1,508,222 | ) | ||||||||
Advanced
Information Services
|
174,941 | 227,528 | (52,587 | ) | ||||||||
Other
& Eliminations
|
170,390 | 148,187 | 22,203 | |||||||||
Operating
Income
|
18,370,154 | 18,311,637 | 58,517 | |||||||||
Other
Income
|
81,097 | 290,675 | (209,578 | ) | ||||||||
Interest
Charges
|
2,982,106 | 3,193,951 | (211,845 | ) | ||||||||
Income
Taxes
|
6,075,879 | 5,909,199 | 166,680 | |||||||||
Net
Income from Continuing Operations
|
$ | 9,393,266 | $ | 9,499,162 | $ | (105,896 | ) |
·
|
Growth
in the number of customers, improved supply management techniques and
favorable imbalance resolutions with interstate pipelines produced a
higher gross margin of $618,000 for the Company’s natural gas marketing
operation.
|
·
|
The
Company’s natural gas transmission and Delmarva natural gas distribution
operations experienced a combined increased in interruptible services
revenue, net of required margin-sharing, of $610,000 in the first six
months of 2008 compared to the same period in
2007.
|
·
|
New
transportation capacity contracts implemented for the natural gas
transmission operation in November 2007 provided for $591,000 of
additional gross margin in the first six months of
2008.
|
·
|
Period-over-period
residential and commercial customer growth of five percent and two
percent, respectively, for the Delmarva natural gas distribution
operations in 2008.
|
·
|
Rate
increases, lower depreciation allowances and lower asset removal cost
allowances contributed $1.7 million to operating income for the natural
gas segment in the first six months of 2008 as a result of rate
proceedings for the Company’s Delmarva natural gas distribution and
natural gas transmission
operations.
|
·
|
Partially
offsetting these increases in gross margin was the negative impact that
warmer weather on the Delmarva Peninsula had on gross margin for the
Delmarva natural gas and propane distribution operations. In
addition, gross margin from the propane segment decreased as the Delmarva
distribution operations experienced lower non-weather related sales
volumes and decreases in the average gross margin per retail
gallon.
|
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 122,806,861 | $ | 104,875,421 | $ | 17,931,440 | ||||||
Cost
of sales
|
88,263,342 | 72,899,708 | 15,363,634 | |||||||||
Gross
margin
|
34,543,519 | 31,975,713 | 2,567,806 | |||||||||
Operations
& maintenance
|
12,790,761 | 12,703,572 | 87,189 | |||||||||
Terminated
acquisition costs
|
890,053 | - | 890,053 | |||||||||
Depreciation
& amortization
|
3,294,659 | 3,630,193 | (335,534 | ) | ||||||||
Other
taxes
|
2,362,659 | 2,033,684 | 328,975 | |||||||||
Other
operating expenses
|
19,338,132 | 18,367,449 | 970,683 | |||||||||
Total
Operating Income
|
$ | 15,205,387 | $ | 13,608,264 | $ | 1,597,123 | ||||||
Statistical
Data — Delmarva Peninsula
|
||||||||||||
Heating
degree-days ("HDD"):
|
||||||||||||
Actual
|
2,703 | 2,966 | (263 | ) | ||||||||
10-year
average (normal)
|
2,760 | 2,737 | 23 | |||||||||
Estimated
gross margin per HDD
|
$ | 1,937 | $ | 2,283 | $ | (346 | ) | |||||
Per
residential customer added:
|
||||||||||||
Estimated
gross margin
|
$ | 372 | $ | 372 | $ | 0 | ||||||
Estimated
other operating expenses
|
$ | 106 | $ | 106 | $ | 0 | ||||||
Residential
Customer Information
|
||||||||||||
Average
number of customers:
|
||||||||||||
Delmarva
|
45,778 | 43,471 | 2,307 | |||||||||
Florida
|
13,517 | 13,311 | 206 | |||||||||
Total
|
59,295 | 56,782 | 2,513 |
·
|
New
transportation capacity contracts implemented in November 2007 contributed
$591,000 to gross margin in the first six months of 2008. In 2008, these
new transportation capacity contracts are expected to generate an
additional annual gross margin of $1.2 million above 2007 gross
margin.
|
·
|
Interruptible
sales revenue, net of required margin-sharing, increased $328,000 in the
first six months of 2008 compared to the same period in
2007. Interruptible customers include large industrial
customers whose service can be temporarily interrupted when necessary to
meet the needs of firm customers. For the remainder of 2008,
however, the Company expects its natural gas transmission operation to
report a decrease of $192,000 in interruptible services revenue, compared
to the corresponding period in 2007, because the operation reached its
margin-sharing threshold in the second quarter of 2008; in 2007, it
reached the threshold in the fourth quarter. Currently
effective settlements in rate proceedings require the Company, upon
reaching the margin-sharing threshold, to share 90% of its interruptible
natural gas transmission revenues with its
customers.
|
·
|
The
implementation of rate case settlement rates, effective September 1, 2007,
contributed an additional $315,000 to gross margins in the first six
months of 2008 compared to the same period in 2007. A further
discussion of the FERC rate proceeding is provided within the “Rates and
Regulatory” section of Note 4, “Commitments and Contingencies,” to the
unaudited Condensed Consolidated Financial
Statements.
|
·
|
The
remaining $50,000 increase to gross margin is attributable to various
other items.
|
·
|
Corporate
costs allocated to the natural gas transmission operation increased
$543,000 as a result of: (1) $341,000 for the allocation of a portion of
the terminated acquisition costs previously discussed, and (2) the Company
updating its annual corporate cost
allocations.
|
·
|
Incentive
compensation costs increased by $49,000 as a result of the improved
operating results in 2008 compared to
2007.
|
·
|
Rent
and utility expenses increased $88,000 and $39,000, respectively, as
Eastern Shore began incurring additional rental expense in January 2008
for a new office building.
|
·
|
The
increased level of capital investment caused increased property taxes of
$148,000.
|
·
|
Eastern
Shore experienced increased costs of $40,000 for line locating in the
first six months of 2008 compared to the same period in
2007.
|
·
|
Other
operating expenses relating to various items increased collectively by
approximately $45,000.
|
·
|
Partially
offsetting the previously mentioned increases was a decrease of $230,000
in depreciation expense and a decrease of $120,000 in regulatory
expense. Both of these lower expenses are a result of the 2007
rate case. As part of the rate case settlement that became
effective September 1, 2007, the FERC approved a reduction in depreciation
rates for Eastern Shore. Also, the Company incurred regulatory expenses
in the first six months of 2007 associated with the FERC rate
proceeding.
|
·
|
Continued
residential and commercial customer growth contributed to increases in
gross margin. Although the Company continues to
see a slowdown in the new housing market as a result of unfavorable market
conditions in the housing industry, the average number of
residential customers on the Delmarva Peninsula increased by 2,307, or
five percent, for the first six months of 2008 compared to the same period
in 2007, and the Company estimates that these additional residential
customers contributed approximately $518,000 to gross margin during the
first six months of 2008. The Company further
estimates that a two percent growth in the number of the Company’s
commercial customers during the first six months of 2008 in comparison to
the same period in 2007 contributed approximately $221,000 to gross margin
during the first six months of
2008.
|
·
|
Interruptible
services revenue, net of required margin-sharing, increased $282,000 in
the second quarter of 2008 compared to the same period in 2007 as
customers took advantage of lower natural gas prices in comparison to
prices for alternative fuels.
|
·
|
Partially
offsetting these increases to gross margin was the negative impact of
warmer weather and lower consumption
per customer in the first six months of 2008 compared to the same period
in 2007. The Company estimates that warmer weather reduced gross
margin by approximately $464,000 as temperatures on the Delmarva Peninsula
were nine percent warmer in the first six months of 2008 compared to the
same period in 2007. In addition, the Company
estimates that lower consumption per customer reduced margins by
approximately $73,000 in 2008.
|
·
|
The
remaining $81,000 net increase in gross margin can be attributed to
various factors, including the implementation of temporary rates by the
Delaware division and lower industrial
volumes.
|
·
|
Corporate
costs allocable to the natural gas distribution operations increased
$927,000 as a result of (1) $533,000 for the allocation of a portion of
the terminated acquisition costs previously discussed, and (2) the Company
updating its annual corporate cost
allocations.
|
·
|
Incentive
compensation increased $295,000 in the first six months of 2008 as the
Delmarva and Florida operations experienced improved earnings compared to
the prior year.
|
·
|
The
Florida distribution operation experienced higher expense of $113,000 for
outside services as the operation incurred additional costs for meter
reading services and higher commissions to a third-party
marketer.
|
·
|
Property
taxes increased by $114,000 as a result of the Company’s continued capital
investments.
|
·
|
Vehicle
fuel increased $47,000 in the first six months of 2008 as a result of
higher gasoline and diesel prices.
|
·
|
Depreciation
expense and asset removal costs decreased $105,000 and $836,000,
respectively, in the first six months of 2008 compared to the same period
in 2007, primarily as a result of the Delmarva operations’s rate
proceedings. These rate proceedings provided for lower
depreciation allowances and lower asset removal cost allowances, which
resulted in reductions of $179,000 and $937,000 in depreciation expense
and asset removal costs, respectively, during the first six months of
2008.
|
·
|
Maintenance
costs for the Florida operation decreased $108,000 during the first six
months of 2008 compared with the same period in 2007 due to the timing of
compliance costs with the new federal pipeline integrity regulations,
which were incurred in 2007.
|
·
|
Merchant
payment fees decreased by $97,000 primarily from the Company’s Delmarva
operations outsourcing the processing of credit card payments in April of
2007.
|
·
|
In
addition, other operating expenses relating to various other items
increased by approximately $79,000.
|
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 39,297,957 | $ | 34,416,976 | $ | 4,880,981 | ||||||
Cost
of sales
|
27,256,857 | 21,263,372 | 5,993,485 | |||||||||
Gross
margin
|
12,041,100 | 13,153,604 | (1,112,504 | ) | ||||||||
Operations
& maintenance
|
7,457,009 | 7,459,990 | (2,981 | ) | ||||||||
Terminated
acquisition costs
|
272,718 | - | 272,718 | |||||||||
Depreciation
& amortization
|
1,001,808 | 904,368 | 97,440 | |||||||||
Other
taxes
|
490,129 | 461,588 | 28,541 | |||||||||
Other
operating expenses
|
9,221,664 | 8,825,946 | 395,718 | |||||||||
Total
Operating Income
|
$ | 2,819,436 | $ | 4,327,658 | $ | (1,508,222 | ) | |||||
Statistical
Data — Delmarva Peninsula
|
||||||||||||
Heating
degree-days ("HDD"):
|
||||||||||||
Actual
|
2,703 | 2,966 | (263 | ) | ||||||||
10-year
average (normal)
|
2,760 | 2,737 | 23 | |||||||||
Estimated
gross margin per HDD
|
$ | 2,465 | $ | 1,974 | $ | 491 |
·
|
Temperatures
on the Delmarva Peninsula were nine percent warmer in the first six months
of 2008 compared to the same period in 2007, which contributed to a
decrease of 891,000 gallons, or six percent, sold during this period in
2008 compared to the same period in 2007. The Company estimates that the
warmer weather and decreased volumes sold had a negative impact of
approximately $648,000 for the Delmarva propane distribution operation
compared to the first six months of
2007.
|
·
|
Non-weather-related
volumes sold in the first six months of 2008 decreased by 766,000 gallons,
or six percent. This decrease in gallons sold reduced gross
margin by approximately $567,000 for the Delmarva propane distribution
operation compared to the first six months of 2007. Factors
contributing to this decrease in gallons sold included: customer
conservation, a reduced number of customers and the timing of propane
deliveries.
|
·
|
Gross
margin decreased by $213,000 in the first six months of 2008, compared to
the same period in 2007, because of a $0.02 decrease in the average gross
margin per retail gallon. This decrease occur when market prices decrease
and move closer to the Company’s inventory price per gallon and the trend
reverses when market prices of propane are greater than the Company’s
average inventory price per gallon.
|
·
|
Revenues
from miscellaneous fees, including items such as tank and meter rentals
increased by $108,000 during the first six months of 2008 compared to the
same period in 2007.
|
·
|
The
remaining $52,000 net increase in gross margin can be attributed to
various factors, including service
revenue.
|
·
|
Corporate
costs allocable to the propane distribution operations increased $415,000
as a result of (1) $227,000 for the allocation of a portion of the
terminated acquisition costs previously discussed, and (2) the Company
updating its annual corporate cost
allocations.
|
·
|
Vehicle
fuel increased $106,000 as a result of rising gasoline and diesel fuel
costs.
|
·
|
The
allowance for uncollectible accounts increased $62,000 due to increased
revenues resulting from the higher cost of
propane.
|
·
|
Mains
fees increased by $51,000 in the first six months of 2008 compared to the
same period in 2007 as a result of added CGS customers. This expenditure
will continue to increase as more CGS customers are
added.
|
·
|
Depreciation
and amortization expense increased by $41,000 as a result of an increase
in the Company’s capital investments compared to the prior
year.
|
·
|
The
operations experienced lower expenses of $174,000 in the first six months
of 2008 compared to the same period in 2007 for propane tank
recertifications and maintenance. The Company incurred these
costs in 2007 to maintain compliance with U.S. Department of
Transportation (“DOT”) standards, which require propane tanks or cylinders
to be recertified twelve years from their date of manufacture and every
five years thereafter.
|
·
|
Incentive
compensation and commissions costs decreased by $239,000 as a result of
the lower operating results in 2008 compared to
2007.
|
·
|
Other
operating expenses relating to various items decreased collectively by
approximately $4,000.
|
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 7,473,413 | $ | 7,121,197 | $ | 352,216 | ||||||
Cost
of sales
|
4,000,948 | 4,001,111 | (163 | ) | ||||||||
Gross
margin
|
3,472,465 | 3,120,086 | 352,379 | |||||||||
Operations
& maintenance
|
2,766,947 | 2,464,659 | 302,288 | |||||||||
Terminated
acquisition costs
|
64,461 | - | 64,461 | |||||||||
Depreciation
& amortization
|
75,838 | 69,485 | 6,353 | |||||||||
Other
taxes
|
390,278 | 358,414 | 31,864 | |||||||||
Other
operating expenses
|
3,297,524 | 2,892,558 | 404,966 | |||||||||
Total
Operating Income
|
$ | 174,941 | $ | 227,528 | $ | (52,587 | ) | |||||
·
|
Product
sales increased by $204,000 as the operation enlarged its marketing and
sales force.
|
·
|
Consulting
revenues increased by $87,000 as higher average billing rates overcame a
two-percent decrease in the number of billable
hours;
|
·
|
Managed
Database Administration (“MDBA”) services, which provide clients with
professional database monitoring and support solutions during business
hours or around the clock increased by $75,000;
and
|
·
|
Revenues
from other products and services decreased collectively by approximately
$14,000.
|
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Revenue
|
$ | 326,148 | $ | 309,246 | $ | 16,902 | ||||||
Cost
of sales
|
- | - | - | |||||||||
Gross
margin
|
326,148 | 309,246 | 16,902 | |||||||||
Operations
& maintenance
|
58,716 | 51,475 | 7,241 | |||||||||
Terminated
acquisition costs
|
12,396 | - | 12,396 | |||||||||
Depreciation
& amortization
|
57,244 | 80,813 | (23,569 | ) | ||||||||
Other
taxes
|
28,941 | 30,310 | (1,369 | ) | ||||||||
Other
operating expenses
|
157,297 | 162,598 | (5,301 | ) | ||||||||
Operating
Income - Other
|
168,851 | 146,648 | 22,203 | |||||||||
Operating Income -
Eliminations
(1)
|
1,539 | 1,539 | - | |||||||||
Total
Operating Income
|
$ | 170,390 | $ | 148,187 | $ | 22,203 | ||||||
(1) Eliminations
are entries required to eliminate activities between business segments
from the
|
||||||||||||
the
consolidated results.
|
·
|
Interest
on short-term borrowings increased by $130,000 in the first six months of
2008 compared to the same period in 2007, based upon an increase of $19.8
million in the Company’s average short-term borrowing
balance. The impact of the higher borrowing was partially
offset by a weighted average interest rate that was nearly 2.6 percentage
points lower in 2008 and interest that was capitalized during the period.
The Company’s average short-term borrowing during the first six months of
2008 was $35.6 million, with a weighted average interest rate of 3.14
percent, compared to $15.8 million, with a weighted average interest rate
of 5.72 percent for the same period in
2007.
|
·
|
Interest
on long-term debt decreased by $282,000 in the first six months of 2008
compared to the same period in 2007 as the Company reduced its average
long-term debt balance by $7.9 million. The Company’s average
long-term debt during the first six months of 2008 was $69.9 million, with
a weighted average interest rate of 6.63 percent, compared to $77.8
million, with a weighted average interest rate of 6.68 percent for the
same period in 2007.
|
·
|
Interest
expense for customer refunds increased by $210,000 in the first six months
of 2008 due to the timing of regulatory filings and the settlement of rate
cases.
|
·
|
Interest
expense for other items, such as interest on refunds and meter deposits,
increased by $27,000 in the first six months of 2008 compared to the
corresponding period in 2007.
|
June 30, 2008
|
December 31, 2007
|
|||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Long-term
debt, net of current maturities
|
$ | 63,181 | 33 | % | $ | 63,255 | 35 | % | ||||||||
Stockholders'
equity
|
$ | 125,470 | 67 | % | $ | 119,577 | 65 | % | ||||||||
Total
capitalization, excluding short-term debt
|
$ | 188,651 | 100 | % | $ | 182,832 | 100 | % | ||||||||
For
the Six Months Ended June 30,
|
2008
|
2007
|
Change
|
|||||||||
Net
Income
|
$ | 9,393,266 | $ | 9,472,879 | $ | (79,613 | ) | |||||
Non-cash
adjustments to net income
|
7,505,849 | 8,186,431 | (680,582 | ) | ||||||||
Changes
in working capital
|
(7,256,462 | ) | 2,958,748 | (10,215,210 | ) | |||||||
Net
cash provided by operating activties
|
$ | 9,642,653 | $ | 20,618,058 | $ | (10,975,405 | ) |
·
|
Cash
utilized for capital expenditures was $15.4 million and $16.0 million for
the first six months of 2008 and 2007, respectively. Additions to
property, plant and equipment in the first six months of 2008 were
primarily for natural gas transmission ($5.9 million), natural gas
distribution ($7.0 million), propane distribution ($1.6 million), and
other operations ($889,000).
|
·
|
The
Company’s environmental expenditures exceeded amounts recovered through
rates charged to customers in the first six months of 2008 and 2007 by
$199,000 and $136,000,
respectively.
|
·
|
During
the first six months of 2008, the Company had net borrowings from
short-term debt of $11.5 million compared to a net repayment of $4.8
million in the first six months of
2007.
|
·
|
During
the first six months of 2008, the Company paid $3.8 million in cash
dividends compared with dividend payments of $3.5 million for the same
time period in 2007. The increase in dividends paid in the first six
months of 2008 compared to 2007 reflects both growth in the annualized
dividend rate and the increase in the number of shares
outstanding.
|
·
|
The
Company repaid $1.0 million of long-term debt during the first six months
of 2008 and 2007, respectively.
|
Payments
Due by Period
|
||||||||||||||||||||
Purchase
Obligations
|
Less
than 1 year
|
1
- 3 years
|
3
- 5 years
|
More
than 5 years
|
Total
|
|||||||||||||||
Commodities
(1)
|
$ | 20,342,267 | $ | 1,329,764 | $ | 0 | $ | 0 | $ | 21,672,031 | ||||||||||
Propane
(2)
|
66,118,237 | - | - | - | 66,118,237 | |||||||||||||||
Total
Purchase Obligations
|
$ | 86,460,504 | $ | 1,329,764 | $ | 0 | $ | 0 | $ | 87,790,268 | ||||||||||
(1)
|
In
addition to the obligations noted above, the natural gas distribution and
propane distribution operations have agreements with commodity suppliers
that have provisions allowing the Company to reduce or eliminate the
quantities purchased. There are no monetary penalties for reducing the
amounts purchased; however, the propane contracts allow the suppliers to
reduce the amounts available in the winter season if the Company does not
purchase specified amounts during the summer season. Under these
contracts, the commodity prices will fluctuate as market prices
fluctuate.
|
(2)
|
The
Company has also entered into forward sale contracts in the aggregate
amount of $68.6 million. See Part I, Item 3, “Quantitative and Qualitative
Disclosures about Market Risk,” below for further
information.
|
At
June 30, 2008
|
Quantity
in
gallons
|
Estimated
Market
Prices
|
Weighted
Average
Contract
Prices
|
Forward
Contracts
|
|||
Sale
|
38,472,000
|
$1.3550
— $1.9200
|
$1.7837
|
Purchase
|
37,379,982
|
$1.3650
— $1.9250
|
$1.7688
|
Estimated
market prices and weighted average contract prices are in dollars per
gallon.
|
|||
All
contracts expire in 2008 or in the first quarter of 2009.
|
|
PART
II — OTHER INFORMATION
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
Maximum
Number of
Shares
That May Yet Be
Purchased
Under the
Plans
or Programs
|
|
April
1, 2008
|
|||||
through
April 30, 2008 (1)
|
557
|
$30.99
|
-
|
-
|
|
May
1, 2008
|
|||||
through
May 30, 2008
|
-
|
-
|
-
|
-
|
|
June
1, 2008
|
|||||
through
June 30, 2008
|
-
|
-
|
-
|
-
|
|
Total
|
557
|
$30.99
|
-
|
-
|
|
(1) Chesapeake
purchased shares of stock on the open market for the purpose of
reinvesting the dividend on deferred
|
|||||
stock
units held in the Rabbi Trust accounts for certain Senior Executives under
the Deferred Compensation Plan.
|
|||||
The
Deferred Compensation Plan is discussed in detail in Note K to the
Consolidated Financial Statements of the
|
|||||
Company's
Form 10-K filed with the Securities Exchange Commission on March 10,
2008. During the quarter,
|
|||||
557
shares were purchased through the reinvestment of dividends on deferred
stock units.
|
Name
|
Votes
For
|
Votes
Withheld
|
Thomas
J. Bresnan
|
6,357,555
|
182,717
|
Joseph
E. Moore
|
6,308,808
|
231,464
|
John
R. Schimkaitis
|
6,354,089
|
186,183
|
Class
I Directors (Terms Expire in 2009)
|
Class
II Directors (Terms Expire in 2010)
|
Calvert
A. Morgan, Jr.
|
Ralph
J. Adkins
|
Eugene
H. Bayard
|
Richard
Bernstein
|
Thomas
P. Hill, Jr.
|
J.
Peter Martin
|
Exhibit
|
Description
|
31.1
|
Certificate
of Chief Executive Officer of Chesapeake Utilities Corporation pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, dated August 11,
2008.
|
31.2
|
Certificate
of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, dated August 11,
2008.
|
32.1
|
Certificate
of Chief Executive Officer of Chesapeake Utilities Corporation pursuant to
18 U.S.C. Section 1350, dated August 11, 2008.
|
32.2
|
Certificate
of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to
18 U.S.C. Section 1350, dated August 11,
2008.
|
|
SIGNATURES
|