West Virginia
|
|
55-0717455
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company þ |
(Do not check if a smaller reporting company)
|
Class
|
|
Outstanding at July 31, 2011
|
Common stock, $1.00 par value per share
|
|
11,299,528 shares
|
|
Page No.
|
Part
I. Financial Information
|
|
Item 1. Financial Statements
|
|
Consolidated Balance Sheets (Unaudited)
|
3
|
Consolidated Statements of Operations (Unaudited)
|
5
|
Consolidated Statements of Shareholders' Equity (Unaudited)
|
6 |
Consolidated Statements of Cash Flows (Unaudited)
|
7
|
Notes to Consolidated Financial Statements
|
8
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
Item 3. Quantitative and Qualitative Disclosure About Market Risk
|
23
|
Item 4. Controls and Procedures
|
23
|
Part
II. Other Information
|
|
Item 1. Legal Proceedings | |
Item 1A. Risk Factors | 24 |
Item 6.
Exhibits
|
24
|
Signatures
|
25
|
ASSETS
|
|
July 31,
|
|
|
|
October 31,
|
|
|
|
2011
(Unaudited)
|
|
|
|
2010
(Audited)
|
|
Current assets:
|
|
|
|
|
|
|
|
Accounts receivable, net of allowance of $937,000 and $1,297,000
|
$
|
18,189,982 |
|
|
$
|
18,133,748 | |
Inventories
|
|
8,957,225 |
|
|
|
9,690,333 | |
Income tax
refund
|
247,646 | 36,293 | |||||
Other current assets
|
|
766,158 |
|
|
|
652,178
|
|
Deferred income tax assets
|
|
838,012 |
|
|
|
1,144,519
|
|
Total current
assets
|
|
28,999,023 |
|
|
|
29,657,071
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
Land
|
|
1,881,839 |
|
|
|
2,016,148
|
|
Buildings and
improvements
|
|
11,850,427 |
|
|
|
11,843,376 | |
Machinery and
equipment
|
|
55,404,492 |
|
|
|
55,025,237 | |
Furniture and
fixtures
|
|
4,239,383 |
|
|
|
4,171,194 | |
Vehicles &
other
|
|
3,102,357 |
|
|
|
3,266,898 |
|
|
|
76,478,498 |
|
|
|
76,322,853 | |
Less accumulated
depreciation
|
|
(56,130,596 | ) |
|
|
(53,949,280 |
)
|
|
|
20,347,902 |
|
|
|
22,373,573 | |
|
|
|
|
|
|
|
|
Goodwill
|
|
15,332,283 |
|
|
|
15,332,283
|
|
Deferred financing costs
|
950,583 | 1,267,174 | |||||
Other intangibles, net of accumulated amortization
|
|
4,864,523 |
|
|
|
5,195,361 |
|
Trademark & masthead | 10,001,812 | 10,001,812 | |||||
Deferred tax asset, net of current portion | 7,414,112 | 8,370,151 | |||||
Other assets
|
|
32,686 |
|
|
|
36,561 |
|
|
|
38,595,999 |
|
|
|
40,203,342 |
|
Total
assets
|
$
|
87,942,924 |
|
|
$
|
92,233,986
|
|
LIABILITIES AND SHAREHOLDERS’
EQUITY
|
July
31,
|
|
October
31,
|
|
||
|
2011
(Unaudited)
|
|
2010
(Audited)
|
|
||
Current liabilities: | ||||||
Negative book cash balances | $ | 1,913,701 | $ | 1,013,713 | ||
Accounts
payable
|
|
4,192,929 |
|
|
4,116,087 |
|
Deferred revenue | 762,765 | 720,549 | ||||
Accrued payroll and
commissions
|
|
1,219,577 |
|
|
2,115,922 |
|
Taxes accrued and
withheld
|
|
1,324,696 |
|
|
1,125,726 |
|
Accrued
expenses
|
|
1,492,186 |
|
|
1,930,327 |
|
Current portion of long-term
debt:
|
|
|
|
|
|
|
Notes payable
|
5,617,797 | 5,484,842 | ||||
Total current liabilities
|
|
16,523,651 |
|
|
16,507,166 |
|
Long-term debt, net of current portion:
|
|
|
|
|
|
|
Line of credit
|
|
9,701,742 |
|
|
10,425,496
|
|
Notes payable, term
|
|
35,038,618 |
|
|
41,873,500 |
|
Other liabilities
|
|
4,200 |
|
|
5,550 |
|
Total liabilities
|
|
61,268,211 |
|
|
68,811,712 |
|
Shareholders’ equity:
|
|
|
|
|
|
|
Common stock, $1 par value, 20,000,000 shares authorized;11,299,528 and
9,987,913 shares issued and outstanding
|
|
11,299,528 |
|
|
9,987,913 |
|
Additional paid-in capital
|
|
23,267,024 |
|
|
22,768,610 |
|
Retained deficit
|
|
(7,891,839 | ) |
|
(9,334,249
|
)
|
Total shareholders’ equity
|
|
26,674,713 |
|
|
23,422,274 |
|
Total liabilities and
shareholders’ equity
|
$
|
87,942,924 |
|
$
|
92,233,986 |
|
|
|
Three Months
Ended
July
31,
|
Nine Months
Ended
July
31,
|
||||||||||
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Printing
|
|
$
|
19,574,132 |
|
$
|
19,660,226
|
|
$
|
58,792,215 |
|
$
|
61,126,093
|
|
Office products and office furniture
|
|
|
8,891,852 |
|
|
8,643,039
|
|
|
25,192,019 |
|
|
25,257,332
|
|
Newspaper | 3,561,153 | 3,585,861 | 11,038,648 | 11,632,293 | |||||||||
Total
revenues
|
|
|
32,027,137 |
|
|
31,889,126
|
|
|
95,022,882 |
|
|
98,015,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and newspaper operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Printing
|
|
|
14,934,489 |
|
|
14,540,953
|
|
|
44,615,192 |
|
|
44,752,169
|
|
Office products and office furniture
|
|
|
6,487,843 |
|
|
6,260,691
|
|
|
18,080,071 |
|
|
18,009,192
|
|
Newspaper cost of sales and operating costs | 2,123,253 | 2,058,988 | 6,373,051 | 6,210,296 | |||||||||
Total cost of sales and newspaper
operating costs
|
|
|
23,545,585 |
|
|
22,860,632
|
|
|
69,068,314 |
|
|
68,971,657
|
|
Gross profit
|
|
|
8,481,552 |
|
|
9,028,494
|
|
|
25,954,568 |
|
|
29,044,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
7,383,423 |
|
|
7,317,348
|
|
|
21,764,411 |
|
|
24,366,779
|
|
Restructuring charges | - | 1,398,061 | 220,658 | 1,537,145 | |||||||||
Income from operations
|
|
|
1,098,129 |
|
|
313,085
|
|
3,969,499 |
|
|
3,140,137
|
||
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(988,005 |
)
|
|
(1,232,003
|
)
|
|
(2,902,602 |
)
|
|
(4,164,454
|
)
|
Gain on early extinguishment of debt from related party | 1,337,846 | - | 1,337,846 | - | |||||||||
Other
|
|
|
27,674 |
|
|
10,805
|
|
|
73,186 |
|
|
322,471
|
|
|
|
|
377,515 |
|
(1,221,198
|
)
|
|
(1,491,570 |
)
|
|
(3,841,983
|
)
|
|
Income (loss) before income taxes
|
|
|
1,475,644 |
|
(908,113
|
) |
|
2,477,929 |
|
(701,846
|
)
|
||
Income tax (expense) benefit
|
|
|
(599,167 |
)
|
|
337,515
|
|
|
(1,035,519 |
)
|
|
252,023
|
|
Net income (loss)
|
|
$
|
876,477 |
|
$
|
(570,598
|
) |
$
|
1,442,410
|
|
$
|
(449,823
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
$
|
(0.06
|
) |
$
|
0.14 |
$
|
(0.05
|
) | |
Diluted
|
|
$
|
0.09
|
|
$
|
(0.06
|
)
|
$
|
0.14 |
|
$
|
(0.05
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
10,173,000 |
|
|
9,988,000
|
|
|
10,050,000 |
|
|
9,988,000
|
|
Diluted
|
|
|
10,173,000 |
|
|
9,988,000
|
|
|
10,050,000 |
|
|
9,988,000
|
|
Dividends per share
|
|
$
|
0.00 |
|
$
|
0.00
|
|
$
|
0.00 |
|
$
|
0.00
|
Additional
|
Other
|
|||||||||||||||||
Common Stock
|
Paid-In
|
Retained
|
Comprehensive
|
|||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Income
|
Total
|
|||||||||||||
Balance, October 31, 2010 | 9,987,913 | $ | 9,987,913 | $ | 22,768,610 | $ | (9,334,249 | ) | $ | - | $ | 23,422,274 | ||||||
Stock issuance | 1,311,615 | 1,311,615 | 498,414 | - | - | 1,810,029 | ||||||||||||
Comprehensive income: | ||||||||||||||||||
Net Income for 2011
|
-
|
-
|
-
|
1,442,410 |
-
|
1,442,410
|
||||||||||||
Other comprehensive income (net of tax)
|
- | - | - | - | - | - | ||||||||||||
Total comprehensive income | - | - | - | 1,442,410 | - | 1,442,410 | ||||||||||||
Balance, July 31, 2011
|
11,299,528
|
$
|
11,299,528 |
$
|
23,267,024 |
$
|
(7,891,839
|
) |
$
|
- |
|
$
|
26,674,713 |
|
|
Nine Months Ended July
31,
|
|
||||
|
|
2011
|
|
2010
|
|
||
Cash flows from operating
activities:
|
|
|
|
|
|
||
Net income (loss)
|
|
$
|
1,442,410 |
|
$
|
(449,823
|
)
|
Adjustments to reconcile net income (loss) to cash
provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,048,536 |
|
|
3,248,043
|
|
Loss (gain) on sale of assets
|
|
|
(25,153 |
)
|
|
15,796
|
|
Gain on early extinguishment of debt from related party | (1,337,846 | ) | |||||
Deferred income
taxes
|
|
|
1,262,546 |
|
|
(375,774
|
)
|
Deferred financing
costs
|
316,590 | 267,081 | |||||
Bad debt expense
|
|
|
28,303 |
|
|
309,600
|
|
Gain on hedging agreements | - | (284,079 | ) | ||||
Restructuring charges | 249,509 | 1,708,674 | |||||
Changes in assets and liabilities:
|
|
|
|
|
|
||
Accounts
receivable
|
|
|
(84,537 | ) |
|
632,448
|
|
Inventories
|
|
|
733,108 |
|
|
1,170,000
|
|
Other current
assets
|
|
|
(113,980 |
)
|
|
(1,786
|
)
|
Accounts
payable
|
|
|
(107,719 |
)
|
|
(908,376
|
)
|
Deferred revenue | 42,216 | ||||||
Accrued payroll and
commissions
|
|
|
(896,345 |
)
|
|
(455,305
|
)
|
Taxes accrued and
withheld
|
|
|
198,970 |
|
|
(103,084
|
)
|
Accrued income
taxes
|
|
|
(211,353 |
)
|
|
1,733,137
|
|
Accrued
expenses
|
|
|
(355,213 |
)
|
|
(346,953
|
)
|
Other
liabilities
|
|
|
(1,350 |
)
|
|
(1,350
|
)
|
Net cash provided by operating activities
|
|
|
4,188,692 |
|
|
6,158,249
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(452,996 |
)
|
|
(304,073
|
)
|
Proceeds from sales of property
|
|
|
290,467 |
|
|
25,306
|
|
Change in other assets
|
|
|
3,875 |
|
|
6,452
|
|
Net cash used in investing activities
|
|
|
(158,654 |
)
|
|
(272,315
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
Borrowings on line of credit
|
|
|
30,940,000 |
|
|
35,020,000
|
|
Payments on line of credit
|
|
|
(31,640,000 |
)
|
|
(34,000,000
|
)
|
Increase in negative book cash balances
|
|
|
899,988 |
|
|
2,058,264
|
|
Principal payments on long-term debt
|
|
|
(4,230,026 |
)
|
|
(9,682,895
|
)
|
Payments on debt amendment costs
|
-
|
(440,585 | ) | ||||
Net cash used in financing activities
|
|
|
(4,030,038 | ) |
|
(7,045,216
|
)
|
Net decrease in cash and cash equivalents
|
|
|
- |
|
|
(1,159,282
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
- |
|
|
1,159,282
|
|
Cash and cash equivalents, end of period
|
|
$
|
-
|
|
$
|
-
|
|
July 31,
2011
|
October 31,
2010
|
||||
Printing and newspaper:
|
|||||
Raw materials
|
$
|
3,130,892 |
$
|
2,897,036
|
|
Work in process
|
1,090,204 |
1,130,291
|
|||
Finished goods
|
2,790,753 |
3,451,815
|
|||
Office products and office furniture
|
1,945,376 |
2,211,191
|
|||
$
|
8,957,225
|
$
|
9,690,333
|
July 31,
|
October 31,
|
||||||
2011
|
2010
|
||||||
Installment notes payable to banks & shareholder
|
$
|
1,273,437 |
$
|
4,300,364
|
|||
Term loan facility with syndicate of banks
|
39,382,978
|
43,057,978
|
|||||
40,656,415 |
47,358,342
|
||||||
Less current portion
|
5,617,797 |
5,484,842
|
|||||
Long-term debt, net of current portion
|
$
|
35,038,618 |
$
|
41,873,500
|
·
|
a $17,000,000 revolving credit facility with a sublimit of up to $3,000,000 for letters of credit and $3,000,000 for swing line loans. Outstanding borrowings, thereunder, may not exceed the sum of (1) up to 85% of eligible receivable plus (b) up to the lesser of $6,000,000 or 50% of eligible inventory.
|
·
|
at the Company's option, interest at a LIBOR Rate, so long as no default exists.
|
·
|
post-default increase in interest rate of 2%.
|
·
|
amendment of various financial covenants.
|
·
|
fixed charge coverage ratio is required to be 1.0:1.0 through January 31, 2011; 1.1:1.0 through January 31, 2012 and 1.20:1.00 thereafter
|
·
|
leverage ratio shall not be greater then 6.5:1.00 at April 30, 2010 with 0.5:1.00 step-downs quarterly through April 30, 2011 and 0.25:1.00 quarterly step-downs through April 30, 2012.
|
·
|
minimum EBITDA pursuant to a quarterly build up commencing with the three months ended April 30, 2010 of $2,700,000, the six months ended July 31, 2010 of $5,400,000, the nine months ended October 31, 2010 of $8,900,000 and the twelve months ended January 31, 2011 of $11,800,000, thereafter varying quarterly step-ups culminating in twelve months trailing EBITDA of $14,300,000 at October 31, 2012.
|
·
|
maximum capital expenditures are limited to $2,000,000 per fiscal year for the years ended October 31, 2010 and 2011 and $2,500,000 thereafter.
|
·
|
enhanced reporting by the Company to Administrative Agent, including monthly reports and conference calls, quarterly reports by the Company's independent auditors of restructuring charges and organizational expense reductions.
|
·
|
application of the Company's income tax refunds applied to reduce indebtedness under the Credit Agreement.
|
·
|
Restrictions on payment of dividends based on various covenant compliance thresholds.
|
Payments Due by Fiscal Year
|
||||||||||||||||||||||
Contractual Obligations
|
2011
|
2012
|
2013
|
2014
|
2015
|
Residual
|
Total
|
|||||||||||||||
Non-cancelable operating leases
|
$
|
358,432
|
$
|
1,301,350
|
$
|
1,119,892
|
$
|
441,655
|
$
|
51,640
|
$
|
-
|
$
|
3,272,969
|
||||||||
Revolving line of credit
|
-
|
9,701,742
|
-
|
-
|
-
|
-
|
9,701,742
|
|||||||||||||||
Term debt
|
1,658,757
|
5,587,111
|
33,340,532
|
70,015
|
-
|
-
|
40,656,415
|
|||||||||||||||
$
|
2,017,189
|
$
|
16,590,203
|
$
|
34,460,424
|
$
|
511,670
|
$
|
51,640
|
$
|
-
|
$
|
53,631,126
|
2011 Quarter 3
|
Printing
|
Office Products & Furniture
|
Newspaper
|
Total
|
|||||||||
Revenues
|
$
|
20,709,732 |
$
|
10,436,689 |
$
|
3,561,153
|
$
|
34,707,574 | |||||
Elimination of intersegment revenue
|
(1,135,600 |
)
|
(1,544,837 |
)
|
-
|
(2,680,437 |
)
|
||||||
Consolidated revenues
|
$
|
19,574,132 |
$
|
8,891,852 |
$
|
3,561,153 |
$
|
32,027,137 | |||||
Operating income
|
73,646 | 576,902 | 447,581 | 1,098,129 | |||||||||
Depreciation & amortization
|
709,462 | 33,851 | 287,621 | 1,030,934 | |||||||||
Capital expenditures
|
320,961 | 12,732 | 8,770 | 342,463 | |||||||||
Identifiable assets
|
38,221,289
|
7,107,335 | 34,114,530 | 79,443,154 | |||||||||
Goodwill
|
2,226,837
|
1,230,485 | 11,874,961 |
15,332,283
|
|||||||||
2010 Quarter 3
|
Printing
|
Office Products & Furniture
|
Newspaper
|
Total
|
|||||||||
Revenues
|
$
|
21,645,833
|
$
|
9,966,618
|
$
|
3,585,861
|
$
|
35,198,312
|
|||||
Elimination of intersegment revenue
|
(1,985,607
|
)
|
(1,323,579
|
)
|
-
|
(3,309,186
|
)
|
||||||
Consolidated revenues
|
$
|
19,660,226
|
$
|
8,643,039
|
$
|
3,585,861
|
$
|
31,889,126
|
|||||
Operating income (loss)
|
(904,214
|
)
|
504,691
|
712,608
|
313,085
|
||||||||
Depreciation & amortization
|
741,510
|
33,851
|
284,653
|
1,060,014
|
|||||||||
Capital expenditures
|
124,492
|
10,121
|
15,052
|
149,665
|
|||||||||
Identifiable assets
|
40,861,807
|
6,720,113
|
35,861,620
|
83,443,540
|
|||||||||
Goodwill
|
2,226,837
|
1,230,485
|
11,874,961
|
15,332,283
|
2011 Year to Date
|
Printing
|
Office Products
& Furniture
|
Newspaper
|
Total
|
|||||||||
Revenues
|
$
|
62,646,552
|
$
|
30,000,857 |
$
|
11,038,648 |
$
|
103,686,057 | |||||
Elimination of intersegment revenue
|
(3,854,337 |
)
|
(4,808,838 |
)
|
-
|
(8,663,175 |
)
|
||||||
Consolidated revenues
|
$
|
58,792,215 |
$
|
25,192,019 |
$
|
11,038,648 |
$
|
95,022,882 | |||||
Operating income
|
901,618 |
|
1,395,842 | 1,672,039 | 3,969,499 | ||||||||
Depreciation & amortization
|
2,091,271 | 101,575 | 855,690 | 3,048,536 | |||||||||
Capital expenditures
|
851,191 | 68,198 | 37,961 | 957,341 | |||||||||
Identifiable assets
|
38,221,289 | 7,107,335 | 34,114,530 | 79,443,154 | |||||||||
Goodwill
|
2,226,837 | 1,230,485 | 11,874,961 | 15,332,283 |
2010 Year to Date
|
Printing
|
Office Products
& Furniture
|
Newspaper
|
Total
|
|||||||||
Revenues
|
$
|
68,577,588
|
$
|
29,813,537
|
$
|
11,632,293
|
$
|
110,023,418
|
|||||
Elimination of intersegment revenue
|
(7,451,495
|
)
|
(4,556,205
|
)
|
-
|
(12,007,700
|
)
|
||||||
Consolidated revenues
|
$
|
61,126,093
|
$
|
25,257,332
|
$
|
11,632,293
|
$
|
98,015,718
|
|||||
Operating income (loss)
|
(1,212,079
|
)
|
1,456,527
|
2,895,689
|
3,140,137
|
||||||||
Depreciation & amortization
|
2,294,034
|
102,787
|
851,222
|
3,248,043
|
|||||||||
Capital expenditures
|
446,959
|
19,609
|
58,481
|
525,049
|
|||||||||
Identifiable assets
|
40,861,807
|
6,720,113
|
35,861,620
|
83,443,540
|
|||||||||
Goodwill
|
2,226,837
|
1,230,485
|
11,874,961
|
15,332,283
|
Three months
|
Nine months
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Revenues:
|
|||||||||||||
Total segment revenues
|
$
|
34,707,574 |
$
|
35,198,312
|
$
|
103,686,057 |
$
|
110,023,418
|
|||||
Elimination of intersegment revenue
|
(2,680,437 |
)
|
(3,309,186
|
)
|
(8,663,175 |
)
|
(12,007,700
|
)
|
|||||
Consolidated revenue
|
$
|
32,027,137 |
$
|
31,889,126
|
$
|
95,022,882 |
$
|
98,015,718
|
|||||
Operating income:
|
|||||||||||||
Total segment operating income
|
$
|
1,098,129 |
$
|
313,085
|
$
|
3,969,499 |
$
|
3,140,137
|
|||||
Interest expense
|
(988,005 |
)
|
(1,232,003
|
)
|
(2,902,602 |
)
|
(4,164,454
|
)
|
|||||
Gain on early extinguishment of debt from related party | 1,337,846 | - | 1,337,846 | - | |||||||||
Other income
|
27,674 |
10,805
|
73,186 |
322,471
|
|||||||||
Consolidated income (loss) before income taxes
|
$
|
1,475,644 |
|
$
|
(908,113
|
) |
$
|
2,477,929
|
|
$
|
(701,846
|
) | |
Identifiable assets:
|
|||||||||||||
Total segment identifiable assets
|
$
|
79,443,154 |
$
|
83,443,540
|
$
|
79,443,154 |
$
|
83,443,540
|
|||||
Assets not allocated to a segment
|
8,499,770 |
10,172,168
|
8,499,770 |
10,172,168
|
|||||||||
Total consolidated assets
|
$
|
87,942,924 |
$
|
93,615,708
|
$
|
87,942,924 |
$
|
93,615,708
|
Fair Value Measurements as of
July 31, 2011 and 2010
|
||||||||||||||||
Liabilities:
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Interest rate swap at (2011)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Interest rate swap at (2010)
|
$
|
-
|
$
|
223,000
|
$
|
-
|
$
|
223,000
|
Three Months Ended
July 31, 2011
|
Three Months Ended
July 31, 2010
|
Nine Months Ended
July 31, 2011
|
Nine Months Ended
July 31, 2010
|
Cumulative Total
|
||||||
Occupancy and equipment related costs
|
$
|
-
|
$
|
1,173,175
|
$
|
123,553 |
$
|
1,173,175
|
$
|
1,296,728 |
Costs incurred to streamline production, personnel and other
|
-
|
224,887 | 97,105 |
363,970
|
564,726
|
|||||
Inventory
|
-
|
171,529
|
28,851
|
171,529
|
200,380
|
|||||
Total
|
$
|
-
|
$
|
1,569,591 |
$
|
249,509 |
$
|
1,708,674
|
$
|
2,061,834 |
Occupancy and equipment related costs
|
Costs incurred to streamline production,
personnel and other
|
Total
|
||||
Balance at October 31, 2010
|
$
|
1,037,548
|
$
|
8,462
|
$
|
1,046,010
|
2011 expenses
|
123,553
|
97,105
|
220,658
|
|||
Paid in 2011
|
(393,989)
|
(180,914)
|
(574,903)
|
|||
Reclassifications
|
(139,503)
|
139,503 |
-
|
|||
Balance at July, 2011
|
$
|
627,609
|
$
|
64,156
|
$
|
691,765
|
Percentage of Total Revenues
|
||||||||||
Three Months Ended
July 31,
|
Nine Months Ended
July 31,
|
|||||||||
|
|
|||||||||
2011
|
2010
|
2011
|
2010
|
|||||||
Revenues:
|
|
|||||||||
Printing
|
61.1 |
%
|
61.7
|
%
|
61.9 |
%
|
62.4
|
%
|
||
Office products and office furniture
|
27.8 |
27.1
|
26.5 |
25.8
|
||||||
Newspaper
|
11.1 |
11.2
|
11.6 |
11.8
|
||||||
Total revenues
|
100.00
|
100.00
|
100.00
|
100.00
|
||||||
Cost of sales and newspaper operating costs:
|
||||||||||
Printing
|
46.6 |
45.6
|
47.0 |
45.7
|
||||||
Office products and office furniture
|
20.3 |
19.6
|
19.0
|
18.4
|
||||||
Newspaper cost of sales and operating costs
|
6.6 |
6.5
|
6.7 |
6.3
|
||||||
Total cost of sales and newspaper operating costs
|
73.5 |
71.7
|
72.7 |
70.4
|
||||||
Gross profit
|
26.5 |
28.3
|
27.3 |
29.6
|
||||||
Selling, general and administrative expenses
|
23.1 |
22.9
|
22.9 |
24.9
|
||||||
Restructuring charges
|
0.0 |
4.4
|
0.2 |
1.5
|
||||||
Income from operations
|
3.4 |
1.0
|
4.2 |
3.2
|
||||||
Interest expense
|
(3.1 |
)
|
(3.9
|
)
|
(3.1 |
)
|
(4.2
|
)
|
||
Gain on early extinguishment of debt from related party | 4.2 | 0.0 | 1.4 | 0.0 | ||||||
Other income
|
0.1 |
0.0
|
0.1
|
0.3
|
||||||
Income (loss) before taxes
|
4.6 |
|
(2.9
|
)
|
2.6
|
|
(0.7
|
)
|
||
Income tax (expense) benefit
|
(1.9 | ) |
1.1
|
(1.1
|
) |
0.3
|
||||
Net income (loss)
|
2.7 |
%
|
(1.8
|
)%
|
1.5
|
%
|
(0.4
|
)%
|
a)
|
Exhibits:
|
||||
|
(31.1)
|
Principal Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 - Marshall T. Reynolds
|
Exhibit 31.1 Page Exhibit 31.1-p1
|
|
(31.2)
|
Principal Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 - Todd R. Fry
|
Exhibit 31.2 Page Exhibit 31.2-p1
|
|
(31.3)
|
Principal Operating Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 - Toney K. Adkins
|
Exhibit 31.3 Page Exhibit 31.3-p1
|
|
(32)
|
Marshall T. Reynolds, Todd R. Fry and Toney K. Adkins Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley act of 2002
|
Exhibit 32 Page Exhibit 32-p1
|
Date: September 9, 2011
|
/s/ Marshall T. Reynolds
|
Marshall T. Reynolds
|
|
Chief Executive Officer
|
|
Date: September 9, 2011
|
/s/ Toney K. Adkins
|
Toney K. Adkins
|
|
President and Chief Operating Officer
|
|
Date: September 9, 2011
|
/s/ Todd R. Fry
|
Todd R. Fry
|
|
Senior Vice President and Chief Financial Officer
|