West Virginia
|
|
55-0717455
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company þ |
(Do not check if a smaller reporting company)
|
Class
|
|
Outstanding at July 31, 2010
|
Common stock, $1.00 par value per share
|
|
9,987,913 shares
|
|
Page No.
|
Part I. Financial Information
|
|
Item 1. Financial Statements
|
|
Consolidated Balance Sheets (Unaudited)
|
3
|
Consolidated Statements of Operations (Unaudited)
|
5
|
Consolidated Statements of Shareholders' Equity (Unaudited)
|
6 |
Consolidated Statements of Cash Flows (Unaudited)
|
7
|
Notes to Consolidated Financial Statements
|
8
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
Item 3a. Quantitative and Qualitative Disclosure About Market Risk
|
23
|
Item 4T. Controls and Procedures
|
23
|
Part II. Other Information
|
|
Item 1A. Risk Factors | 24 |
Item 6. Exhibits
|
24
|
Signatures
|
25
|
ASSETS
|
|
July 31,
|
|
|
|
October 31,
|
|
|
|
2010
(Unaudited)
|
|
|
|
2009
(Audited)
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
1,159,282
|
|
Accounts receivable, net of allowance of $1,293,000 and $1,353,000
|
|
17,482,262
|
|
|
|
18,424,310
|
|
Inventories
|
|
9,991,977
|
|
|
|
11,161,977
|
|
Income tax refund
|
178,263
|
1,911,400 | |||||
Other current assets
|
|
926,906
|
|
|
|
925,120
|
|
Deferred income tax assets
|
|
1,555,366
|
|
|
|
1,000,847
|
|
Total current assets
|
|
30,134,774
|
|
|
|
34,582,936
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
Land
|
|
2,016,148
|
|
|
|
2,016,148
|
|
Buildings and improvements
|
|
11,840,452
|
|
|
|
11,806,238
|
|
Machinery and equipment
|
|
56,967,326
|
|
|
|
57,481,742
|
|
Furniture and fixtures
|
|
4,145,100
|
|
|
|
4,129,537
|
|
Vehicles & other
|
|
3,116,338
|
|
|
|
3,145,772
|
|
|
|
78,085,364
|
|
|
|
78,579,437
|
|
Less accumulated depreciation
|
|
(55,095,513
|
)
|
|
|
(53,170,108
|
)
|
|
|
22,989,851
|
|
|
|
25,409,329
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
15,332,283
|
|
|
|
15,332,283
|
|
Deferred financing costs
|
1,372,704 | 1,199,199 | |||||
Other intangibles, net of accumulated amortization
|
|
5,307,891
|
|
|
|
5,645,078
|
|
Trademark & masthead | 10,001,812 | 10,001,812 | |||||
Deferred tax asset, net of current portion | 8,438,539 | 8,799,518 | |||||
Other assets
|
|
37,854
|
|
|
|
51,738
|
|
|
|
40,491,083
|
|
|
|
41,029,628
|
|
Total assets
|
$
|
93,615,708
|
|
|
$
|
101,021,893
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
July 31,
|
|
October 31,
|
|
||
|
2010
(Unaudited)
|
|
2009
(Audited)
|
|
||
Current liabilities: | ||||||
Notes Payable, line of credit | $ | - | $ | 8,725,496 | ||
Negative book cash balances | 2,058,264 | - | ||||
Accounts payable
|
|
5,437,496
|
|
|
4,637,199
|
|
Accrued payroll and commissions
|
|
1,937,666
|
|
|
2,392,971
|
|
Taxes accrued and withheld
|
|
1,288,634
|
|
|
1,391,718
|
|
Accrued expenses
|
|
1,680,314
|
|
|
2,027,266
|
|
Other current liabilities | 223,229 | 962,893 | ||||
Current portion of long-term debt:
|
|
|
|
|
|
|
Notes payable
|
5,407,864 | 57,024,424 | ||||
Total current liabilities
|
|
18,033,467
|
|
|
77,161,967
|
|
Long-term debt, net of current portion:
|
|
|
|
|
|
|
Line of credit
|
|
9,745,496
|
|
|
-
|
|
Notes payable, term
|
|
43,073,077
|
|
|
918,436
|
|
Other liabilities
|
|
6,000
|
|
|
7,350
|
|
Total liabilities
|
|
70,858,040
|
|
|
78,087,753
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
Common stock, $1 par value, 20,000,000 shares authorized;
9,987,913 shares issued and outstanding
|
|
9,987,913
|
|
|
9,987,913
|
|
Additional paid-in capital
|
|
22,768,610
|
|
|
22,768,610
|
|
Retained deficit
|
|
(10,272,206
|
)
|
|
(9,822,383
|
)
|
Other comprehensive income | 273,351 | - | ||||
Total shareholders’ equity
|
|
22,757,668
|
|
|
22,934,140
|
|
Total liabilities and shareholders’ equity
|
$
|
93,615,708
|
|
$
|
101,021,893
|
|
|
|
Three Months Ended
July 31,
|
Nine Months Ended
July 31,
|
||||||||||
(Restated) | (Restated) | ||||||||||||
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Printing
|
|
$
|
19,660,226
|
|
$
|
21,430,743
|
|
$
|
61,126,093
|
|
$
|
67,743,875
|
|
Office products and office furniture
|
|
|
8,643,039
|
|
|
9,025,837
|
|
|
25,257,332
|
|
|
27,369,084
|
|
Newspaper | 3,585,861 | 3,899,621 | 11,632,293 | 12,273,927 | |||||||||
Total revenues
|
|
|
31,889,126
|
|
|
34,356,201
|
|
|
98,015,718
|
|
|
107,386,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and newspaper operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Printing
|
|
|
14,540,953
|
|
|
16,351,470
|
|
|
44,752,169
|
|
|
51,470,177
|
|
Office products and office furniture
|
|
|
6,260,691
|
|
|
6,256,070
|
|
|
18,009,192
|
|
|
19,377,572
|
|
Newspaper cost of sales and operating costs | 2,058,988 | 2,082,670 | 6,210,296 | 6,655,320 | |||||||||
Total cost of sales and newspaper operating costs
|
|
|
22,860,632
|
|
|
24,690,210
|
|
|
68,971,657
|
|
|
77,503,069
|
|
Gross profit
|
|
|
9,028,494
|
|
|
9,665,991
|
|
|
29,044,061
|
|
|
29,883,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
7,317,348
|
|
|
8,564,413
|
|
|
24,366,779
|
|
|
27,155,200
|
|
Restructuring charges | 1,398,061 | 193,735 | 1,537,145 | 193,735 | |||||||||
Income from operations
|
|
|
313,085
|
|
|
907,843
|
|
3,140,137
|
|
|
2,534,882
|
||
Other income benefit (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,771
|
|
Interest expense
|
|
|
(1,232,003
|
)
|
|
(1,449,210
|
)
|
|
(4,164,454
|
)
|
|
(3,718,527
|
)
|
Other
|
|
|
10,805
|
|
|
14,081
|
|
|
322,471
|
|
|
48,847
|
|
|
|
|
(1,221,198
|
)
|
|
(1,435,129
|
)
|
|
(3,841,983
|
)
|
|
(3,666,909
|
)
|
(Loss) before income taxes
|
|
|
(908,113
|
)
|
|
(527,286
|
) |
|
(701,846
|
)
|
|
(1,132,027
|
) |
Income tax benefit
|
|
|
337,515
|
|
|
220,294
|
|
|
252,023
|
|
|
486,082
|
|
Net loss
|
|
$
|
(570,598)
|
|
$
|
(306,992
|
) |
$
|
(449,823)
|
|
$
|
(645,945
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.06)
|
|
$
|
(0.03
|
) |
$
|
(0.05
|
)
|
$
|
(0.06
|
) |
Diluted
|
|
$
|
(0.06)
|
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
$
|
(0.06
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,988,000
|
|
|
9,988,000
|
|
|
9,988,000
|
|
|
9,988,000
|
|
Diluted
|
|
|
9,988,000
|
|
|
9,988,000
|
|
|
9,988,000
|
|
|
9,988,000
|
|
Dividends per share
|
|
$
|
0.00
|
|
$
|
0.00
|
|
$
|
0.00
|
|
$
|
0.06
|
Additional
|
Other
|
|||||||||||||||||
Common Stock
|
Paid-In
|
Retained
|
Comprehensive
|
|||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Income
|
Total
|
|||||||||||||
Balance, October 31, 2009 | 9,987,913 | $ | 9,987,913 | $ | 22,768,610 | $ | (9,822,383 | ) | $ | - | $ | 22,934,140 | ||||||
Comprehensive loss: | ||||||||||||||||||
Net loss for 2010
|
-
|
-
|
-
|
(449,823
|
) |
-
|
(449,823
|
) | ||||||||||
Other comprehensive income (net of tax)
|
- | - | - | - | 273,351 |
273,351
|
||||||||||||
Total comprehensive loss | - | - | - | (449,823 | ) | 273,351 | (176,472 | ) | ||||||||||
Balance, July 31, 2010
|
9,987,913
|
$
|
9,987,913
|
$
|
22,768,610
|
$
|
(10,272,206)
|
$
|
273,351
|
|
$
|
22,757,668
|
|
|
Nine Months Ended July 31,
|
|
||||
(Restated) | |||||||
|
|
2010
|
|
2009
|
|
||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net loss
|
|
$
|
(449,823
|
)
|
$
|
(645,946
|
)
|
Adjustments to reconcile net loss to cash
provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,248,043
|
|
|
3,931,633
|
|
Gain on sale of assets
|
|
|
15,796
|
|
|
(14,943
|
) |
Deferred income taxes
|
|
|
(375,774
|
)
|
|
1,230,416
|
|
Deferred financing costs
|
267,081 | 232,103 | |||||
Bad debt expense
|
|
|
309,600
|
|
|
619,966
|
|
Gain on hedging agreements | (284,079 | ) | - | ||||
Restructuring charges | 1,708,674 | 193,735 | |||||
Changes in assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
|
|
632,448
|
|
6,381,758
|
|
|
Inventories
|
|
|
1,170,000
|
|
|
1,417,108
|
|
Other current assets
|
|
|
(1,786
|
)
|
|
(328,839
|
)
|
Accounts payable
|
|
|
(908,376
|
)
|
|
(2,042,492
|
)
|
Accrued payroll and commissions
|
|
|
(455,305
|
)
|
|
(782,243
|
)
|
Taxes accrued and withheld
|
|
|
(103,084
|
)
|
|
539,486
|
|
Income taxes
|
|
|
1,733,137
|
|
|
(1,771,190
|
) |
Accrued expenses
|
|
|
(346,953
|
)
|
|
195,549
|
|
Other liabilities
|
|
|
(1,350
|
)
|
|
(1,350
|
)
|
Net cash provided by operating activities
|
|
|
6,158,249
|
|
|
9,154,751
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(304,073
|
)
|
|
(1,787,074
|
)
|
Proceeds from sales of property
|
|
|
25,306
|
|
|
83,808
|
|
Proceeds from cash surrender value of officers' life insurance | - | 520,830 | |||||
Change in other assets
|
|
|
6,452
|
|
|
3,876
|
|
Net cash used in investing activities
|
|
|
(272,315
|
)
|
|
(1,178,560
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Borrowings on line of credit
|
|
|
35,020,000
|
|
|
600,000
|
|
Payments on line of credit
|
|
|
(34,000,000
|
)
|
|
(1,000,000
|
)
|
Increase (decrease) in negative book cash balances
|
|
|
2,058,264
|
|
|
(986,704
|
)
|
Principal payments on long-term debt
|
|
|
(9,682,895
|
)
|
|
(5,883,861
|
)
|
Payments on debt amendment costs
|
(440,585
|
) | - | ||||
Dividends paid
|
|
|
-
|
|
|
(599,279
|
)
|
Net cash used in financing activities
|
|
|
(7,045,216
|
) |
|
(7,869,844
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(1,159,282
|
)
|
|
106,347
|
|
Cash and cash equivalents, beginning of period
|
|
|
1,159,282
|
|
|
-
|
|
Cash and cash equivalents, end of period
|
|
$
|
-
|
|
$
|
106,347
|
|
|
|
July 31,
|
|
October 31,
|
|
||
|
|
2010
|
|
2009
|
|
||
Printing and newspaper:
|
|
|
|
|
|
||
Raw materials
|
|
$
|
2,981,318
|
|
$
|
2,854,938
|
|
Work in process
|
|
|
1,078,681
|
|
|
1,405,320
|
|
Finished goods
|
|
|
3,337,962
|
|
|
3,765,244
|
|
Office products and office furniture
|
|
|
2,594,016
|
|
|
3,136,475
|
|
|
|
$
|
9,991,977
|
|
$
|
11,161,977
|
|
|
|
July 31,
|
|
October 31,
|
|
||
|
|
2010
|
|
2009
|
|
||
Installment notes payable to banks & shareholder
|
|
$
|
4,197,963
|
|
$
|
1,310,418
|
|
Term loan facility with a bank | 44,282,978 | 56,632,442 | |||||
48,480,941 | 57,942,860 | ||||||
Less current portion
|
|
|
5,407,864
|
|
|
57,024,424
|
|
Long-term debt, net of current portion
|
|
$
|
43,073,077
|
|
$
|
918,436
|
|
|
|
Payments Due by Fiscal Year
|
||||||||||||||||||||
Contractual Obligations
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
Residual |
Total
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-cancelable operating leases
|
|
$
|
401,763
|
|
$
|
1,103,683
|
|
$
|
939,836
|
|
$
|
853,378
|
|
$
|
279,133
|
$ | 5,620 |
nmj $
|
3,583,413
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revolving line of credit
|
|
|
- |
|
|
-
|
|
|
9,745,496
|
|
|
-
|
|
|
-
|
- |
|
9,745,496
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Term debt
|
|
|
1,368,079
|
|
|
5,371,842
|
|
|
5,226,589
|
|
|
33,444,416
|
|
|
3,070,015
|
- |
|
48,480,941
|
|
|||
|
|
$
|
1,769,842
|
|
$
|
6,475,525
|
|
$
|
15,911,921
|
|
$
|
34,297,794
|
|
$
|
3,349,148
|
$ | 5,620 |
$
|
61,809,850
|
|
2010 Quarter 3
|
Printing
|
Office Products & Furniture
|
Newspaper
|
Total
|
|||||||||
Revenues
|
$
|
21,645,833
|
$
|
9,966,618
|
$
|
3,585,861
|
$
|
35,198,312
|
|||||
Elimination of intersegment revenue
|
(1,985,607
|
)
|
(1,323,579
|
)
|
-
|
(3,309,186
|
)
|
||||||
Consolidated revenues
|
$
|
19,660,226
|
$
|
8,643,039
|
$
|
3,585,861
|
$
|
31,889,126
|
|||||
Operating income (loss)
|
(904,214
|
) |
504,691
|
712,608
|
313,085
|
||||||||
Depreciation & amortization
|
741,510
|
33,851
|
284,653
|
1,060,014
|
|||||||||
Capital expenditures
|
124,492
|
10,121
|
15,052
|
149,665
|
|||||||||
Identifiable assets
|
40,336,859 | 6,715,239 | 35,393,686 | 82,445,784 | |||||||||
Goodwill
|
2,226,837 | 1,230,485 | 11,874,961 | 15,332,283 | |||||||||
2009 Quarter 3
|
Printing
|
Office Products & Furniture
|
Newspaper
|
Total
|
|||||||||
Revenues
|
$
|
23,908,190
|
$
|
10,575,598
|
$
|
3,899,621
|
$
|
38,383,409
|
|||||
Elimination of intersegment revenue
|
(2,477,447
|
)
|
(1,549,761
|
)
|
-
|
(4,027,208
|
)
|
||||||
Consolidated revenues
|
$
|
21,430,743
|
$
|
9,025,837
|
$
|
3,899,621
|
$
|
34,356,201
|
|||||
Operating income (loss)
|
(210,289
|
) |
661,592
|
456,540
|
907,843
|
||||||||
Depreciation & amortization
|
851,308
|
30,880
|
426,741
|
1,308,929
|
|||||||||
Capital expenditures
|
809,359
|
9,142
|
6,953
|
825,454
|
|||||||||
Identifiable assets
|
45,233,660
|
6,965,923
|
77,804,132
|
130,003,715
|
|||||||||
Goodwill
|
2,226,837
|
1,230,485
|
35,437,456
|
38,894,778
|
2010 Year to Date
|
|
Printing
|
|
Office Products
& Furniture
|
|
Newspaper
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||
Revenues
|
|
$
|
68,577,588
|
|
$
|
29,813,537
|
|
$ |
11,632,293
|
$
|
110,023,418
|
|
|
Elimination of intersegment revenue
|
|
|
(7,451,495
|
)
|
|
(4,556,205
|
)
|
-
|
|
(12,007,700
|
)
|
||
Consolidated revenues
|
|
$
|
61,126,093
|
|
$
|
25,257,332
|
|
$ |
11,632,293
|
$
|
98,015,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating income (loss)
|
|
|
(1,212,079 |
)
|
|
1,456,527 |
|
2,895,689 |
|
3,140,137 |
|
||
Depreciation & amortization
|
|
|
2,294,034
|
|
|
102,787 |
|
851,222 |
|
3,248,043 |
|
||
Capital expenditures
|
|
|
446,959 |
|
|
19,609 |
|
58,481 |
|
525,049 |
|
||
Identifiable assets
|
|
|
40,336,859 |
|
|
6,715,239 |
|
35,393,686 |
|
82,445,784 |
|
||
Goodwill
|
|
|
2,226,837 |
|
|
1,230,485 |
|
11,874,961 |
|
15,332,283 |
|
2009 Year to Date
|
|
Printing
|
|
Office Products
& Furniture
|
|
Newspaper
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||
Revenues
|
|
$
|
75,592,237
|
|
$
|
32,363,763
|
|
$ |
12,273,927
|
$
|
120,229,927
|
|
|
Elimination of intersegment revenue
|
|
|
(7,848,362
|
)
|
|
(4,994,679
|
)
|
-
|
|
(12,843,041
|
)
|
||
Consolidated revenues
|
|
$
|
67,743,875
|
|
$
|
27,369,084
|
|
$ |
12,273,927
|
$
|
107,386,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating income (loss)
|
|
|
(428,709
|
)
|
|
1,459,560
|
|
1,504,031
|
|
2,534,882
|
|
||
Depreciation & amortization
|
|
|
2,525,565
|
|
|
126,837
|
|
1,279,231
|
|
3,931,633
|
|
||
Capital expenditures
|
|
|
2,245,675
|
|
|
77,013
|
|
47,141
|
|
2,369,829
|
|
||
Identifiable assets
|
|
|
45,233,660
|
|
|
6,965,923
|
|
77,804,132
|
|
130,003,715
|
|
||
Goodwill
|
|
|
2,226,837
|
|
|
1,230,485
|
|
35,437,456
|
|
38,894,778
|
|
|
|
Three months
|
Nine months
|
||||||||||
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenues
|
|
$
|
35,198,312
|
|
$
|
38,383,409
|
|
$
|
110,023,418
|
|
$
|
120,229,927
|
|
Elimination of intersegment revenue
|
|
|
(3,309,186
|
)
|
|
(4,027,208
|
)
|
|
(12,007,700
|
)
|
|
(12,843,041
|
)
|
Consolidated revenue
|
|
$
|
31,889,126
|
|
$
|
34,356,201
|
|
$
|
98,015,718
|
|
$
|
107,386,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating income
|
|
$
|
313,085
|
|
$
|
907,843
|
|
$
|
3,140,137
|
|
$
|
2,534,882
|
|
Interest income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,771
|
|
Interest expense
|
|
|
(1,232,003
|
)
|
|
(1,449,210
|
)
|
|
(4,164,454
|
)
|
|
(3,718,527
|
)
|
Other income
|
|
|
10,805
|
|
|
14,081
|
|
|
322,471
|
|
|
48,847
|
|
Consolidated (loss) before income taxes
|
|
$
|
(908,113
|
)
|
$
|
(527,286)
|
$
|
(701,846
|
)
|
$
|
(1,132,027)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment identifiable assets
|
|
$
|
82,445,784
|
|
$
|
130,003,715
|
|
$
|
82,445,784
|
|
$
|
130,003,715
|
|
Assets not allocated to a segment
|
|
|
11,169,924
|
|
|
2,482,286
|
|
|
11,169,924
|
|
|
2,482,286
|
|
Total consolidated assets
|
|
$
|
93,615,708
|
|
$
|
132,486,001
|
|
$
|
93,615,708
|
|
$
|
132,486,001
|
|
Fair Value Measurements as of
|
||||||||||||||||
July 31, 2010
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swap
|
$
|
-
|
$
|
223,000
|
$
|
-
|
$
|
223,000
|
Fair Value Measurements as of
|
||||||||||||||||
July 31, 2009
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swap
|
$
|
-
|
$
|
1,125,275
|
$
|
-
|
$
|
1,125,275
|
July 31, 2010 | ||||
Three
Months
Ended
|
Nine
Months
Ended
|
|||
Occupancy related costs
|
$ | 1,173,175 | $ | 1,173,175 |
Costs incurred to streamline production, personnel and other | 224,887 | 363,970 | ||
Inventory | 171,529 | 171,529 | ||
Total | $ | 1,569,591 | $ | 1,708,674 |
Occupancy related costs | Costs incurred to streamline production, personnel and other | Total | ||||
Balance at October 31, 2009 | $ | - | $ | - | $ | - |
2010 expenses | 1,173,175 | 363,970 | 1,537,145 | |||
Paid in 2010 | (42,451) | (355,282) | (397,733) | |||
Balance at July 31, 2010 | $ | 1,130,724 | $ | 8,688 | $ | 1,139,412 |
Percentage of Total Revenues
|
||||||||||
Three Months Ended
July 31,
|
Nine Months Ended
July 31,
|
|||||||||
(Restated) | (Restated) | |||||||||
2010
|
2009
|
2010
|
2009
|
|||||||
Revenues:
|
||||||||||
Printing
|
61.7
|
%
|
62.4
|
%
|
62.4
|
%
|
63.1
|
%
|
||
Office products and office furniture
|
27.1
|
26.3
|
25.8
|
25.5
|
||||||
Newspaper
|
11.2
|
11.3
|
11.8
|
11.4
|
||||||
Total revenues
|
100.00
|
100.00
|
100.00
|
100.00
|
||||||
Cost of sales and newspaper operating costs:
|
||||||||||
Printing
|
45.6
|
47.6
|
45.7
|
47.9
|
||||||
Office products and office furniture
|
19.6
|
18.2
|
18.4
|
18.1
|
||||||
Newspaper cost of sales and operating costs
|
6.5
|
6.1
|
6.3
|
6.2
|
||||||
Total cost of sales and newspaper operating costs
|
71.7
|
71.9
|
70.4
|
72.2
|
||||||
Gross profit
|
28.3
|
28.1
|
29.6
|
27.8
|
||||||
Selling, general and administrative expenses
|
22.9
|
24.9
|
24.9
|
25.3
|
||||||
Restructuring charges | 4.4 | 0.6 | 1.5 | 0.2 | ||||||
Income from operations
|
1.0
|
2.6
|
3.2
|
2.3
|
||||||
Interest income
|
0.0
|
0.0
|
0.0
|
0.0
|
||||||
Interest expense
|
(3.9
|
) |
(4.1
|
) |
(4.2
|
) |
(3.5
|
) | ||
Other income
|
0.0
|
0.0
|
0.3
|
0.0
|
||||||
(Loss) before taxes
|
(2.9
|
) |
(1.5
|
) |
(0.7
|
) |
(1.2
|
) | ||
Income tax benefit
|
1.1
|
|
0.6
|
0.3
|
0.5
|
|||||
Net loss
|
(1.8
|
)%
|
(0.9
|
)%
|
(0.4
|
)%
|
(0.7
|
)%
|
a)
|
Exhibits:
|
||||
|
(31.1)
|
Principal Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 - Marshall T. Reynolds
|
Exhibit 31.1 Page Exhibit 31.1-p1
|
|
(31.2)
|
Principal Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 - Todd R. Fry
|
Exhibit 31.2 Page Exhibit 31.2-p1
|
|
(31.3)
|
Principal Operating Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 - Toney K. Adkins
|
Exhibit 31.3 Page Exhibit 31.3-p1
|
|
(32)
|
Marshall T. Reynolds, Todd R. Fry and Toney K. Adkins Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley act of 2002
|
Exhibit 32 Page Exhibit 32-p1
|
Date: September 10, 2010
|
/s/ Marshall T. Reynolds
|
Marshall T. Reynolds
|
|
Chief Executive Officer
|
|
Date: September 10, 2010
|
/s/ Toney K. Adkins
|
Toney K. Adkins
|
|
President and Chief Operating Officer
|
|
Date: September 10, 2010
|
/s/ Todd R. Fry
|
Todd R. Fry
|
|
Senior Vice President and Chief Financial Officer
|