Q2 2015 Aramark 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
___________________________________________
For the quarterly period ended April 3, 2015 Commission File Number: 001-36223
|
| |
Aramark |
(Exact name of registrant as specified in its charter) |
Delaware | 20-8236097 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Aramark Tower 1101 Market Street Philadelphia, Pennsylvania | 19107 |
(Address of principal executive offices) | (Zip Code) |
(215) 238-3000
(Registrant’s telephone number, including area code)
___________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | | |
Large accelerated filer | o | Accelerated filer | o | Non-accelerated filer | x | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 1, 2015, the number of shares of the registrant's common stock outstanding is 238,194,997.
PART I
Item 1. Financial Statements
ARAMARK AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share amounts)
|
| | | | | | | |
| April 3, 2015 | | October 3, 2014 |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 134,754 |
| | $ | 111,690 |
|
Receivables (less allowances: 2015 - $42,485; 2014 - $37,381) | 1,523,707 |
| | 1,582,431 |
|
Inventories | 559,320 |
| | 553,815 |
|
Prepayments and other current assets | 240,920 |
| | 217,040 |
|
Total current assets | 2,458,701 |
| | 2,464,976 |
|
Property and Equipment, net | 958,441 |
| | 997,331 |
|
Goodwill | 4,554,903 |
| | 4,589,680 |
|
Other Intangible Assets | 1,174,436 |
| | 1,252,741 |
|
Other Assets | 1,134,710 |
| | 1,150,965 |
|
| $ | 10,281,191 |
| | $ | 10,455,693 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current Liabilities: | | | |
Current maturities of long-term borrowings | $ | 98,187 |
| | $ | 89,805 |
|
Accounts payable | 794,004 |
| | 986,240 |
|
Accrued expenses and other current liabilities | 1,098,817 |
| | 1,302,828 |
|
Total current liabilities | 1,991,008 |
| | 2,378,873 |
|
Long-Term Borrowings | 5,469,036 |
| | 5,355,789 |
|
Deferred Income Taxes and Other Noncurrent Liabilities | 998,494 |
| | 993,118 |
|
Redeemable Noncontrolling Interest | 9,909 |
| | 9,877 |
|
Stockholders' Equity: | | | |
Common stock, par value $.01 (authorized: 600,000,000 shares; issued: 2015—262,818,516 shares and 2014—256,086,839 shares; and outstanding: 2015—238,042,601 shares and 2014—233,910,487 shares) | 2,628 |
| | 2,561 |
|
Capital surplus | 2,699,534 |
| | 2,575,011 |
|
Accumulated deficit | (278,054 | ) | | (382,463 | ) |
Accumulated other comprehensive loss | (162,686 | ) | | (106,298 | ) |
Treasury stock (shares held in treasury: 2015—24,775,915 shares and 2014—22,176,352 shares) | (448,678 | ) | | (370,775 | ) |
Total stockholders' equity | 1,812,744 |
| | 1,718,036 |
|
| $ | 10,281,191 |
| | $ | 10,455,693 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
ARAMARK AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(in thousands, except per share data)
|
| | | | | | | |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
Sales | $ | 3,594,627 |
| | $ | 3,502,007 |
|
Costs and Expenses: | | | |
Cost of services provided | 3,239,214 |
| | 3,159,808 |
|
Depreciation and amortization | 125,142 |
| | 125,317 |
|
Selling and general corporate expenses | 75,418 |
| | 96,075 |
|
| 3,439,774 |
| | 3,381,200 |
|
Operating income | 154,853 |
| | 120,807 |
|
Interest and Other Financing Costs, net | 71,206 |
| | 102,074 |
|
Income Before Income Taxes | 83,647 |
| | 18,733 |
|
Provision for Income Taxes | 23,542 |
| | 5,616 |
|
Net income | 60,105 |
| | 13,117 |
|
Less: Net income attributable to noncontrolling interest | 282 |
| | 201 |
|
Net income attributable to Aramark stockholders | $ | 59,823 |
| | $ | 12,916 |
|
| | | |
Earnings per share attributable to Aramark stockholders: | | | |
Basic |
| $0.25 |
| |
| $0.06 |
|
Diluted |
| $0.24 |
| |
| $0.05 |
|
Weighted Average Shares Outstanding: | | | |
Basic | 237,453 |
| | 230,693 |
|
Diluted | 246,019 |
| | 243,376 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
ARAMARK AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(in thousands, except per share data)
|
| | | | | | | |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
Sales | $ | 7,296,980 |
| | $ | 7,265,088 |
|
Costs and Expenses: | | | |
Cost of services provided | 6,526,495 |
| | 6,514,627 |
|
Depreciation and amortization | 250,425 |
| | 262,141 |
|
Selling and general corporate expenses | 163,304 |
| | 210,291 |
|
| 6,940,224 |
| | 6,987,059 |
|
Operating income | 356,756 |
| | 278,029 |
|
Interest and Other Financing Costs, net | 143,129 |
| | 185,427 |
|
Income Before Income Taxes | 213,627 |
| | 92,602 |
|
Provision for Income Taxes | 67,902 |
| | 34,569 |
|
Net income | 145,725 |
| | 58,033 |
|
Less: Net income attributable to noncontrolling interest | 405 |
| | 355 |
|
Net income attributable to Aramark stockholders | $ | 145,320 |
| | $ | 57,678 |
|
| | | |
Earnings per share attributable to Aramark stockholders: | | | |
Basic |
| $0.62 |
| |
| $0.26 |
|
Diluted |
| $0.59 |
| |
| $0.25 |
|
Weighted Average Shares Outstanding: | | | |
Basic | 236,040 |
| | 218,653 |
|
Diluted | 245,381 |
| | 229,410 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
ARAMARK AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands)
|
| | | | | | | |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
Net income | $ | 60,105 |
| | $ | 13,117 |
|
Other comprehensive income (loss), net of tax: | | | |
Pension plan adjustments | — |
| | (153 | ) |
Foreign currency translation adjustments | (13,621 | ) | | (2,336 | ) |
Fair value of cash flow hedges | (9,778 | ) | | (2,677 | ) |
Other comprehensive income (loss), net of tax | (23,399 | ) | | (5,166 | ) |
Comprehensive income | 36,706 |
| | 7,951 |
|
Less: Net income attributable to noncontrolling interest | 282 |
| | 201 |
|
Comprehensive income attributable to Aramark stockholders | $ | 36,424 |
| | $ | 7,750 |
|
|
| | | | | | | |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
Net income | 145,725 |
| | $ | 58,033 |
|
Other comprehensive income (loss), net of tax: | | | |
Pension plan adjustments | — |
| | (308 | ) |
Foreign currency translation adjustments | (37,832 | ) | | (966 | ) |
Fair value of cash flow hedges | (18,556 | ) | | 1,659 |
|
Other comprehensive income (loss), net of tax | (56,388 | ) | | 385 |
|
Comprehensive income | 89,337 |
| | 58,418 |
|
Less: Net income attributable to noncontrolling interest | 405 |
| | 355 |
|
Comprehensive income attributable to Aramark stockholders | $ | 88,932 |
| | $ | 58,063 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
ARAMARK AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
| | | | | | | |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
Cash flows from operating activities: | | | |
Net income | $ | 145,725 |
| | $ | 58,033 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | |
Depreciation and amortization | 250,425 |
| | 262,141 |
|
Income taxes deferred | (1,329 | ) | | (33,883 | ) |
Share-based compensation expense | 31,501 |
| | 72,998 |
|
Changes in operating assets and liabilities | (359,363 | ) | | (507,238 | ) |
Other operating activities | 11,758 |
| | 20,529 |
|
Net cash provided by (used in) operating activities | 78,717 |
| | (127,420 | ) |
Cash flows from investing activities: | | | |
Purchases of property and equipment, client contract investments and other | (225,297 | ) | | (172,223 | ) |
Disposals of property and equipment | 4,559 |
| | 12,636 |
|
Proceeds from divestitures | — |
| | 24,000 |
|
Acquisition of certain businesses, net of cash acquired | (1,474 | ) | | (10,820 | ) |
Other investing activities | 2,241 |
| | 5,129 |
|
Net cash used in investing activities | (219,971 | ) | | (141,278 | ) |
Cash flows from financing activities: | | | |
Proceeds from long-term borrowings | 172,351 |
| | 1,734,343 |
|
Payments of long-term borrowings | (24,721 | ) | | (1,917,068 | ) |
Payments of dividends | (40,685 | ) | | (17,306 | ) |
Proceeds from initial public offering, net | — |
| | 524,081 |
|
Proceeds from issuance of common stock | 16,652 |
| | 3,419 |
|
Other financing activities | 40,721 |
| | (30,585 | ) |
Net cash provided by financing activities | 164,318 |
| | 296,884 |
|
Increase in cash and cash equivalents | 23,064 |
| | 28,186 |
|
Cash and cash equivalents, beginning of period | 111,690 |
| | 110,998 |
|
Cash and cash equivalents, end of period | $ | 134,754 |
| | $ | 139,184 |
|
|
| | | | | | | | |
| | Six Months Ended |
(dollars in millions) | | April 3, 2015 | | March 28, 2014 |
Interest paid | | $ | 134.1 |
| | $ | 192.7 |
|
Income taxes paid | | 37.7 |
| | 43.6 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
ARAMARK AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Stockholders' Equity | | Common Stock | | Capital Surplus | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Treasury Stock |
Balance, October 3, 2014 | $ | 1,718,036 |
| | $ | 2,561 |
| | $ | 2,575,011 |
| | $ | (382,463 | ) | | $ | (106,298 | ) | | $ | (370,775 | ) |
Net income attributable to Aramark stockholders | 145,320 |
| | | | | | 145,320 |
| | | | |
Other comprehensive income (loss) | (56,388 | ) | | | | | | | | (56,388 | ) | | |
Capital contributions from issuance of common stock | 48,895 |
| | 67 |
| | 48,828 |
| | | | | | |
Compensation expense related to stock incentive plans | 31,501 |
| | | | 31,501 |
| | | | | | |
Tax benefits related to stock incentive plans | 44,194 |
| | | | 44,194 |
| | | | | | |
Repurchases of common stock | (77,903 | ) | | | | | | | | | | (77,903 | ) |
Payments of dividends | (40,911 | ) | | | | | | (40,911 | ) | | | | |
Balance, April 3, 2015 | $ | 1,812,744 |
| | $ | 2,628 |
| | $ | 2,699,534 |
| | $ | (278,054 | ) | | $ | (162,686 | ) | | $ | (448,678 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Stockholders' Equity | | Common Stock | | Capital Surplus | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Treasury Stock |
Balance, September 27, 2013 | $ | 903,707 |
| | $ | 2,194 |
| | $ | 1,693,663 |
| | $ | (479,233 | ) | | $ | (59,225 | ) | | $ | (253,692 | ) |
Net income attributable to Aramark stockholders | 57,678 |
| | | | | | 57,678 |
| | | | |
Other comprehensive income (loss) | 385 |
| | | | | | | | 385 |
| | |
Capital contributions from issuance of common stock | 19,095 |
| | 27 |
| | 19,068 |
| | | | | | |
Capital contributions from initial public offering | 524,081 |
| | 280 |
| | 523,801 |
| | | | | | |
Compensation expense related to stock incentive plans | 72,998 |
| | | | 72,998 |
| | | | | | |
Tax benefits related to stock incentive plans | 12,221 |
| | | | 12,221 |
| | | | | | |
Change due to termination of provision in Stockholders' Agreement | 158,708 |
| | | | 158,708 |
| | | | | | |
Repurchases of common stock | (32,427 | ) | | | | | | | | | | (32,427 | ) |
Payment of dividends | (17,306 | ) | | | | | | (17,306 | ) | | | | |
Balance, March 28, 2014 | $ | 1,699,140 |
| | $ | 2,501 |
| | $ | 2,480,459 |
| | $ | (438,861 | ) | | $ | (58,840 | ) | | $ | (286,119 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
On January 26, 2007, Aramark (the "Company"), a Delaware corporation controlled by investment funds associated with GS Capital Partners, CCMP Capital Advisors, J.P. Morgan Partners, Thomas H. Lee Partners and Warburg Pincus LLC (collectively the "Sponsors"), Joseph Neubauer, former Chairman and Chief Executive Officer of Aramark, and certain other members of Aramark's management, acquired all of the outstanding shares of Aramark in a going-private transaction (the "2007 Transaction").
On December 12, 2013, Aramark's common stock began trading on the New York Stock Exchange under the symbol "ARMK" after its initial public offering ("IPO") of 28,000,000 shares of its common stock at a price of $20.00 per share.
The condensed consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited consolidated financial statements, and the notes to those statements, included in the Company's Form 10-K filed with the SEC on December 3, 2014. The Condensed Consolidated Balance Sheet as of October 3, 2014 was derived from audited financial statements which have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. In the opinion of the Company, the statements include all adjustments, which are of a normal, recurring nature, required for a fair presentation for the periods presented. The results of operations for interim periods are not necessarily indicative of the results for a full year, due to the seasonality of some of the Company’s business activities and the possibility of changes in general economic conditions.
The condensed consolidated financial statements include the accounts of the Company and all of its subsidiaries in which a controlling financial interest is maintained. All significant intercompany transactions and accounts have been eliminated. The Company has an ownership interest in a subsidiary with a redeemable noncontrolling interest. The Company classifies redeemable noncontrolling interest outside of stockholders' equity in the Condensed Consolidated Balance Sheets. For the three and six months ended April 3, 2015, net income attributable to redeemable noncontrolling interest was $0.3 million and $0.4 million, respectively. Distributions to redeemable noncontrolling interest were $0.4 million for the six months ended April 3, 2015. For the three and six months ended March 28, 2014, net income attributable to redeemable noncontrolling interest was $0.2 million and $0.4 million, respectively. Distributions to redeemable noncontrolling interest were $0.4 million for the six months ended March 28, 2014.
New Accounting Standard Updates
In April 2015, the FASB issued an accounting standard update ("ASU") on debt issuance costs which requires presentation on the balance sheet as a direct deduction from the debt liability, similar to the presentation of debt discounts, and will no longer be recorded as a separate asset. The guidance is effective for the Company in the first quarter of fiscal 2017 and early adoption is permitted. The Company is currently evaluating the impact of the pronouncement.
In June 2014, the FASB issued an ASU on stock compensation which requires that a performance target affecting vesting and that could be achieved after the requisite service period be treated as a performance condition. The guidance is effective for the Company beginning in the first quarter of fiscal 2017. The Company is currently evaluating the impact of the pronouncement relative to its stock incentive awards.
In May 2014, the FASB issued an ASU on revenue from contracts with customers which outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The guidance is expected to be effective for the Company beginning in the first quarter of fiscal 2018. On April 1, 2015, the FASB voted to propose a deferral of the effective date of the new revenue standard by one year, but to permit entities to adopt one year earlier if they choose (i.e., the original effective date). The proposal is currently undergoing the FASB's due process requirement, which includes a 30-day period for public comment. The Company is currently evaluating the impact of the pronouncement.
In January 2014, the FASB issued an ASU which states that companies should not account for certain service concession arrangements with public-sector entities as leases and should not recognize the related infrastructure as property, plant and equipment. The guidance is effective for the Company beginning in the first quarter of fiscal 2016. The Company is currently evaluating the impact of the pronouncement.
Comprehensive Income
Comprehensive income includes all changes to stockholders' equity during a period, except those resulting from investments by and distributions to stockholders. Components of comprehensive income include net income (loss), changes in foreign currency
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
translation adjustments (net of tax), pension plan adjustments (net of tax), changes in the fair value of cash flow hedges (net of tax) and changes to the share of any equity investees' comprehensive income (net of tax).
The summary of the components of comprehensive income (loss) is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
| Pre-Tax Amount | Tax Effect | After-Tax Amount | | Pre-Tax Amount | Tax Effect | After-Tax Amount |
Net income | | | $ | 60,105 |
| | | | $ | 13,117 |
|
Pension plan adjustments | — |
| — |
| — |
| | (235 | ) | 82 |
| (153 | ) |
Foreign currency translation adjustments | (10,437 | ) | (3,184 | ) | (13,621 | ) | | (3,766 | ) | 1,430 |
| (2,336 | ) |
Cash flow hedges adjustments | (16,304 | ) | 6,526 |
| (9,778 | ) | | (4,331 | ) | 1,654 |
| (2,677 | ) |
Other comprehensive income (loss) | (26,741 | ) | 3,342 |
| (23,399 | ) | | (8,332 | ) | 3,166 |
| (5,166 | ) |
Comprehensive income | | | 36,706 |
| | | | 7,951 |
|
Less: Net income attributable to noncontrolling interest | | | 282 |
| | | | 201 |
|
Comprehensive income attributable to Aramark stockholders | | | $ | 36,424 |
| | | | $ | 7,750 |
|
|
| | | | | | | | | | | | | | | |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
| Pre-Tax Amount | Tax Effect | After-Tax Amount | | Pre-Tax Amount | Tax Effect | After-Tax Amount |
Net income | | | $ | 145,725 |
| | | | $ | 58,033 |
|
Pension plan adjustments | — |
| — |
| — |
| | (474 | ) | 166 |
| (308 | ) |
Foreign currency translation adjustments | (39,477 | ) | 1,645 |
| (37,832 | ) | | (4,993 | ) | 4,027 |
| (966 | ) |
Cash flow hedges adjustments | (30,783 | ) | 12,227 |
| (18,556 | ) | | 3,002 |
| (1,343 | ) | 1,659 |
|
Other comprehensive income (loss) | (70,260 | ) | 13,872 |
| (56,388 | ) | | (2,465 | ) | 2,850 |
| 385 |
|
Comprehensive income | | | 89,337 |
| | | | 58,418 |
|
Less: Net income attributable to noncontrolling interest | | | 405 |
| | | | 355 |
|
Comprehensive income attributable to Aramark stockholders | | | $ | 88,932 |
| | | | $ | 58,063 |
|
Accumulated other comprehensive loss consists of the following (in thousands):
|
| | | | | | | |
| April 3, 2015 | | October 3, 2014 |
Pension plan adjustments | $ | (44,119 | ) | | $ | (44,119 | ) |
Foreign currency translation adjustments | (65,826 | ) | | (27,994 | ) |
Cash flow hedges | (44,746 | ) | | (26,190 | ) |
Share of equity investee's accumulated other comprehensive loss | (7,995 | ) | | (7,995 | ) |
| $ | (162,686 | ) | | $ | (106,298 | ) |
Other Assets
Other assets consist primarily of investments in 50% or less owned entities, client contract investments, deferred financing costs, computer software costs and long-term receivables. Client contract investments generally represent a cash payment provided by the Company to help finance improvement or renovation at the facility from which the Company operates. These amounts are amortized over the contract period. If a contract is terminated prior to its maturity date, the Company is generally reimbursed for the unamortized client contract investment amount. Client contract investments, net of accumulated amortization, were $726.0 million and $670.6 million as of April 3, 2015 and October 3, 2014, respectively.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company’s principal equity method investment is its 50% ownership interest in AIM Services Co., Ltd., a Japanese food and support services company (approximately $147.8 million and $180.3 million at April 3, 2015 and October 3, 2014, respectively, which is included in “Other Assets” in the Condensed Consolidated Balance Sheets). Summarized financial information for AIM Services Co., Ltd. follows (in thousands):
|
| | | | | | | |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
Sales | $ | 327,385 |
| | $ | 366,242 |
|
Gross profit | 34,282 |
| | 39,543 |
|
Net income | 4,688 |
| | 5,589 |
|
|
| | | | | | | |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
Sales | $ | 689,206 |
| | $ | 765,343 |
|
Gross profit | 74,620 |
| | 85,564 |
|
Net income | 11,272 |
| | 13,332 |
|
The period to period comparisons of the summarized financial information for AIM Services Co., Ltd., presented in U.S. dollars above, are significantly impacted by currency translation. The Company’s equity in undistributed earnings of AIM Services Co., Ltd., net of amortization related to purchase accounting for the 2007 Transaction, was $1.8 million and $4.7 million for the three and six months ended April 3, 2015, respectively, and is recorded as a reduction of "Cost of services provided" in the Condensed Consolidated Statements of Income. The Company's equity in undistributed earnings of AIM Services Co., Ltd., net of amortization related to purchase accounting for the 2007 Transaction, was $2.2 million and 5.4 million for the three and six months ended March 28, 2014, respectively. During the six months ended April 3, 2015, the Company received $18.7 million of cash distributions from AIM Services Co., Ltd.
NOTE 2. DIVESTITURES:
Fiscal 2015
Aramark India Private Limited Divestiture
On April 1, 2015, the Company completed the sale of Aramark India Private Limited ("India") resulting in a pretax loss of approximately $4.3 million (after tax gain of approximately $1.8 million due to the tax basis exceeding the book basis of the subsidiary and the realization in the current quarter of net operating loss carryforwards for which a full valuation allowance was taken in prior years), which is included in "Cost of services provided" in the Condensed Consolidated Statements of Income for the three and six months ended April 3, 2015. The Company did not receive any proceeds from the sale of its India subsidiary. The results of operations and cash flows associated with the India subsidiary divestiture were not material to the Company's Condensed Consolidated Statements of Income and Cash Flows.
Fiscal 2014
McKinley Chalet Hotel Divestiture
On October 7, 2013, the Company completed the sale of its McKinley Chalet Hotel (the "Chalet") located adjacent to Denali National Park for approximately $24.0 million in cash. The transaction resulted in a pretax loss of approximately $6.7 million (net of tax loss of approximately $9.1 million), which is included in "Cost of services provided" in the Condensed Consolidated Statements of Income for the six months ended March 28, 2014. The pretax loss included a write-off of an allocation of goodwill of approximately $12.8 million. The fiscal 2014 results of operations and cash flows associated with the Chalet divestiture were not material to the Company's Condensed Consolidated Statements of Income and Cash Flows.
NOTE 3. SEVERANCE:
The Company previously initiated a series of actions and developed plans to drive efficiencies through the consolidation and centralization of select functions. During the second quarters of fiscal 2015 and fiscal 2014, as a result of additional cost saving and productivity initiatives offset by refinements to the Company's original plans for consolidation and centralization initiatives and actual attrition of the workforce, the Company recorded a net reduction to severance expense of ($2.1) million and a net severance charge of approximately $1.8 million, respectively.
As of April 3, 2015 and October 3, 2014, the Company had an accrual of approximately $16.9 million and $40.7 million, respectively, related to the unpaid obligations for these costs, the majority of which are expected to be paid during fiscal 2015.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 4. GOODWILL AND OTHER INTANGIBLE ASSETS:
Goodwill represents the excess of the fair value of consideration paid for an acquired entity over the fair value of assets acquired and liabilities assumed in a business combination. Goodwill is not amortized and is subject to an impairment test that the Company conducts annually or more frequently if a change in circumstances or the occurrence of events indicates that potential impairment exists, using discounted cash flows.
Changes in total goodwill during the six months ended April 3, 2015 follow (in thousands):
|
| | | | | | | | | | | |
Segment | October 3, 2014 | | Translation | | April 3, 2015 |
FSS North America | $ | 3,583,656 |
| | $ | (271 | ) | | $ | 3,583,385 |
|
FSS International | 431,245 |
| | (34,506 | ) | | 396,739 |
|
Uniform | 574,779 |
| | — |
| | 574,779 |
|
| $ | 4,589,680 |
| | $ | (34,777 | ) | | $ | 4,554,903 |
|
Other intangible assets consist of (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| April 3, 2015 | | October 3, 2014 |
| Gross Amount | | Accumulated Amortization | | Net Amount | | Gross Amount | | Accumulated Amortization | | Net Amount |
Customer relationship assets | $ | 1,861,777 |
| | $ | (1,434,167 | ) | | $ | 427,610 |
| | $ | 1,885,222 |
| | $ | (1,386,248 | ) | | $ | 498,974 |
|
Trade names | 748,459 |
| | (1,633 | ) | | 746,826 |
| | 755,400 |
| | (1,633 | ) | | 753,767 |
|
| $ | 2,610,236 |
| | $ | (1,435,800 | ) | | $ | 1,174,436 |
| | $ | 2,640,622 |
| | $ | (1,387,881 | ) | | $ | 1,252,741 |
|
Acquisition-related intangible assets consist of customer relationship assets, the Aramark trade name and other trade names. Customer relationship assets are being amortized principally on a straight-line basis over the expected period of benefit, 3 to 24 years, with a weighted average life of approximately 12 years. The Aramark trade name is an indefinite lived intangible asset and is not amortizable but is evaluated for impairment at least annually.
Amortization of intangible assets for the six months ended April 3, 2015 and March 28, 2014 was approximately $68.0 million and $85.5 million, respectively.
NOTE 5. BORROWINGS
Senior Secured Credit Agreement
Senior Secured Term Loan Facilities
2014 Amendment Agreement
On February 24, 2014, Aramark Services, Inc. entered into an Amendment Agreement (“2014 Amendment Agreement”) to the Amended and Restated Credit Agreement dated as of March 26, 2010 (as amended, supplemented or otherwise modified from time to time, the “Credit Agreement”). The 2014 Amendment Agreement amended and restated the Credit Agreement effective as of February 24, 2014. Among other things, the 2014 Amendment Agreement provided for approximately $3,982.0 million in the aggregate of new term loans, $2,582.0 million of which have a maturity date of February 24, 2021 and $1,400.0 million of which have a maturity date of September 7, 2019. The new term loans were borrowed on February 24, 2014 and the proceeds were used to refinance existing term loans due 2016 and 2019 (with the exception of approximately $75.0 million in term loans due 2016 borrowed by Aramark Services, Inc.’s Canadian subsidiary, which remain outstanding).
During the second quarter of fiscal 2014, approximately $22.9 million of lender fees and third-party costs directly attributable to the term loans of the 2014 Amendment Agreement were capitalized. Approximately $3.4 million and $5.1 million of the third-party costs were paid to entities affiliated with GS Capital Partners and J.P. Morgan Partners, respectively. The Company also recorded charges to "Interest and Other Financing Costs, net” in the Condensed Consolidated Statements of Income for the three and six months ended March 28, 2014 consisting of $13.1 million of third-party costs and $12.6 million of non-cash charges for the write-off of deferred financing costs and original issue discount.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Amendment Agreement No. 1
On March 28, 2014, Aramark Services, Inc. entered into Amendment Agreement No. 1 to the Credit Agreement, which allowed Aramark Services, Inc. to borrow Canadian dollar denominated term loan in an amount of CAD34.0 million, due February 2021.
Senior Secured Revolving Credit Facility
The 2014 Amendment Agreement also provided for the extension, from January 26, 2017 to February 24, 2019, of the maturity of $565.0 million in revolving lender commitments. The 2014 Amendment Agreement also increased the revolving lender commitments by $165.0 million.
During the second quarter of fiscal 2014, approximately $4.8 million of third-party costs directly attributable to the revolving credit facility of the 2014 Amendment Agreement were capitalized.
NOTE 6. DERIVATIVE INSTRUMENTS:
The Company enters into contractual derivative arrangements to manage changes in market conditions related to interest on debt obligations, foreign currency exposures and exposure to fluctuating gasoline and diesel fuel prices. Derivative instruments utilized during the period include interest rate swap agreements, foreign currency forward exchange contracts and gasoline and diesel fuel agreements. All derivative instruments are recognized as either assets or liabilities on the balance sheet at fair value at the end of each quarter. The counterparties to the Company’s contractual derivative agreements are all major international financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company continually monitors its positions and the credit ratings of its counterparties, and does not anticipate nonperformance by the counterparties. For designated hedging relationships, the Company formally documents the hedging relationship and its risk management objective and strategy for undertaking the hedge, the hedging instrument, the hedged item, the nature of the risk being hedged, how the hedging instrument’s effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively, and a description of the method of measuring ineffectiveness. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting cash flows of hedged items.
Cash Flow Hedges
The Company has $2.9 billion notional amount of outstanding interest rate swap agreements, fixing the rate on a like amount of variable rate borrowings. As a result of the 2014 Amendment Agreement, the Company de-designated the interest rate swap agreements as the terms of the interest rate swaps did not match the terms of the new term loans. Prior to the 2014 Amendment Agreement, these agreements met the required criteria to be designated as cash flow hedging instruments. As a result of the de-designation, the mark-to-market values of the Company's cash flow hedges included in Accumulated Other Comprehensive Loss, which was approximately $22.8 million of unrealized net of tax losses, were frozen as of the de-designation date and will be reclassified into earnings as the underlying hedged transactions affect earnings. In February 2014, the Company amended the interest rate swap agreements to match the terms of the new term loans under the 2014 Amendment Agreement to meet the criteria to be designated as cash flow hedging instruments.
Changes in the fair value of a derivative that is designated as and meets all the required criteria for a cash flow hedge are recorded in accumulated other comprehensive income (loss) and reclassified into earnings as the underlying hedged item affects earnings. As of April 3, 2015 and October 3, 2014, approximately ($39.2) million and ($19.7) million of unrealized net of tax losses related to the interest rate swaps were included in “Accumulated other comprehensive loss,” respectively. The hedge ineffectiveness for these cash flow hedging instruments during the six months ended April 3, 2015 and March 28, 2014 was not material.
The Company has $74.5 million of outstanding amortizing cross currency swaps to mitigate the risk of variability in principal and interest payments on the Canadian subsidiary's variable rate debt denominated in U.S. dollars. As of April 3, 2015 and October 3, 2014, unrealized net of tax losses of approximately ($5.5) million and ($6.5) million related to the cross currency swap were included in “Accumulated other comprehensive loss,” respectively. There was no hedge ineffectiveness for this cash flow hedging instrument during the six month periods of both fiscal 2015 and fiscal 2014.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table summarizes the net of tax effect of our derivatives designated as cash flow hedging instruments on Comprehensive Income (in thousands):
|
| | | | | | | |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
Interest rate swap agreements | $ | (9,819 | ) | | $ | (1,857 | ) |
Cross currency swap agreements | 5,786 |
| | (820 | ) |
| $ | (4,033 | ) | | $ | (2,677 | ) |
|
| | | | | | | |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
Interest rate swap agreements | $ | (17,065 | ) | | $ | 3,926 |
|
Cross currency swap agreements | 9,528 |
| | (2,267 | ) |
| $ | (7,537 | ) | | $ | 1,659 |
|
Derivatives not Designated in Hedging Relationships
The Company entered into a series of pay fixed/receive floating gasoline and diesel fuel agreements based on the Department of Energy weekly retail on-highway index in order to limit its exposure to price fluctuations for gasoline and diesel fuel. During the first half of fiscal 2015, the Company entered into contracts for approximately 11.6 million gallons. As of April 3, 2015, the Company has contracts for approximately 14.3 million gallons outstanding for fiscal 2015 and fiscal 2016. The Company does not record its gasoline and diesel fuel agreements as hedges for accounting purposes. The impact on earnings related to the change in fair value of these contracts was a gain of approximately $0.8 million for the three months ended April 3, 2015 and a loss of approximately ($2.8) million for the six months ended April 3, 2015. The impact on earnings related to the change in fair value of these contracts for the three and six months ended March 28, 2014 was not material.
As of April 3, 2015, the Company had foreign currency forward exchange contracts outstanding with notional amounts of €14.7 million, £7.3 million and CAD29.8 million to mitigate the risk of changes in foreign currency exchange rates on short-term intercompany loans to certain international subsidiaries. Gains and losses on these foreign currency exchange contracts are recognized in income as the contracts were not designated as hedging instruments, substantially offsetting currency transaction gains and losses on the short-term intercompany loans.
The following table summarizes the location and fair value, using Level 2 inputs, of the Company’s derivatives designated and not designated as hedging instruments in the Condensed Consolidated Balance Sheets (in thousands):
|
| | | | | | | | | | |
| | Balance Sheet Location | | April 3, 2015 | | October 3, 2014 |
ASSETS | | | | | | |
Designated as hedging instruments: | | | | | | |
Cross currency swap agreements | | Other Assets | | $ | 2,681 |
| | $ | — |
|
| | | | | | |
Not designated as hedging instruments: | | | | | | |
Foreign currency forward exchange contracts | | Prepayments | | — |
| | 379 |
|
| | | | $ | 2,681 |
| | $ | 379 |
|
LIABILITIES | | | | | | |
Designated as hedging instruments: | | | | | | |
Interest rate swap agreements | | Accrued Expenses | | $ | 3,338 |
| | $ | — |
|
Interest rate swap agreements | | Other Noncurrent Liabilities | | $ | 51,883 |
| | $ | 27,015 |
|
Cross currency swap agreements | | Other Noncurrent Liabilities | | — |
| | 7,467 |
|
| | | | 55,221 |
| | 34,482 |
|
| | | | | | |
Not designated as hedging instruments: | | | | | | |
Foreign currency forward exchange contracts | | Accounts Payable | | 419 |
| | — |
|
Gasoline and diesel fuel agreements | | Accounts Payable | | 4,535 |
| | 1,783 |
|
| | | | $ | 4,954 |
| | $ | 1,783 |
|
| | | | $ | 60,175 |
| | $ | 36,265 |
|
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table summarizes the location of (gain) loss reclassified from “Accumulated other comprehensive loss” into earnings for derivatives designated as hedging instruments and the location of (gain) loss for our derivatives not designated as hedging instruments in the Condensed Consolidated Statements of Income (in thousands):
|
| | | | | | | | | | |
| | | | Three Months Ended |
| | Account | | April 3, 2015 | | March 28, 2014 |
Designated as hedging instruments: | | | | | | |
Interest rate swap agreements | | Interest Expense | | $ | 7,962 |
| | $ | 6,989 |
|
Cross currency swap agreements | | Interest Expense | | (4,134 | ) | | (2,209 | ) |
| | | | 3,828 |
| | 4,780 |
|
Not designated as hedging instruments: | | | | | | |
Cross currency swap agreements | | Interest Expense | | $ | — |
| | $ | (3,465 | ) |
Gasoline and diesel fuel agreements | | Cost of services provided | | 1,086 |
| | 220 |
|
Foreign currency forward exchange contracts | | Interest Expense | | (2,976 | ) | | 1,148 |
|
| | | | (1,890 | ) | | (2,097 | ) |
| | | | $ | 1,938 |
| | $ | 2,683 |
|
|
| | | | | | | | | | |
| | | | Six Months Ended |
| | Account | | April 3, 2015 | | March 28, 2014 |
Designated as hedging instruments: | | | | | | |
Interest rate swap agreements | | Interest Expense | | $ | 15,620 |
| | $ | 16,183 |
|
Cross currency swap agreements | | Interest Expense | | (7,557 | ) | | (4,824 | ) |
| | | | 8,063 |
| | 11,359 |
|
Not designated as hedging instruments: | | | | | | |
Cross currency swap agreements | | Interest Expense | | $ | — |
| | $ | (5,111 | ) |
Gasoline and diesel fuel agreements | | Cost of services provided | | 5,399 |
| | (136 | ) |
Foreign currency forward exchange contracts | | Interest Expense | | (4,557 | ) | | 4,285 |
|
| | | | 842 |
| | (962 | ) |
| | | | $ | 8,905 |
| | $ | 10,397 |
|
At April 3, 2015, the net of tax loss expected to be reclassified from “Accumulated other comprehensive loss” into earnings over the next twelve months based on current market rates is approximately $19.5 million.
NOTE 7. CAPITAL STOCK:
On December 17, 2013, the Company completed an IPO of 28.0 million shares of its common stock at a price of $20.00 per share raising approximately $524.1 million, net of costs directly related to the IPO. GS Capital Partners and J.P. Morgan Partners each received approximately $6.5 million of underwriters' discounts relating to the shares sold by the Company which were included in the costs directly related to the IPO. The Company used the net proceeds to repay borrowings on the senior secured revolving credit facility of approximately $154.1 million and principal on the senior secured term loan facility of $370.0 million. In addition, the Company paid cash bonuses and certain other expenses of approximately $5.0 million related to the IPO which were included in the Condensed Consolidated Statements of Income for the six months ended March 28, 2014.
During the six months ended April 3, 2015, the Company paid dividends of approximately $40.7 million to its stockholders. On May 6, 2015, the Company's Board declared a $0.08625 dividend per share of common stock, payable on June 9, 2015, to shareholders of record on the close of business on May 20, 2015. During the six months ended March 28, 2014, the Company paid a dividend of approximately $17.3 million to its stockholders.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 8. SHARE-BASED COMPENSATION:
Share-based compensation expense charged to expense for the three and six months ended April 3, 2015 was approximately $15.7 million, before taxes of approximately $6.1 million and approximately $31.5 million, before taxes of approximately $12.3 million, respectively. Share-based compensation expense charged to expense for the three and six months ended March 28, 2014 was approximately $27.6 million, before taxes of approximately $10.8 million and approximately $73.0 million, before taxes of approximately $28.5 million, respectively. The compensation expense recognized is classified as "Selling and general corporate expenses" in the Condensed Consolidated Statements of Income. No compensation expense was capitalized.
Stock Options
Time-Based Options
The Company granted 2.7 million time-based options with a weighted-average grant-date fair value of $8.29 per option during the six months ended April 3, 2015. The Company recorded compensation expense during the three and six months ended April 3, 2015 for time-based options of approximately $4.2 million and $8.1 million, respectively. The compensation cost charged to expense during the three and six months ended March 28, 2014 for time-based options was approximately $3.6 million and $6.8 million, respectively.
Performance-Based Options
On November 11, 2013, the Compensation Committee approved an amendment to all outstanding 2007 Management Stock Incentive Plan ("MSIP") Option Agreements (the “Performance Option Amendment”) modifying the vesting provisions relating to outstanding performance-based options granted under the 2007 MSIP. The Performance Option Amendment provided that in the event of an initial public offering of Aramark, subject to continued employment on such date, 50% of any then-unvested performance-based options that did not meet applicable performance thresholds in prior years (the “Missed Year Options”) would become vested if the initial public offering price for the common stock of Aramark equaled or exceeded $20.00 per share. In addition, during the 18 month period following the initial public offering, if the closing trading price for common stock of Aramark equaled or exceeded $25.00 per share over any consecutive twenty day trading period, 100% of the Missed Year Options would become vested. There were a total of approximately 5.0 million Missed Year Options which fully vested by the second quarter of fiscal 2014 as all performance targets were met.
During the three and six months ended April 3, 2015, approximately $2.1 million and $4.6 million was charged to expense for performance-based options, respectively. During the three and six months ended March 28, 2014, approximately $16.3 million and $55.4 million was charged to expense for performance-based options, respectively. These amounts included approximately $14.0 million and $50.9 million related to the Missed Year Options that were modified, respectively.
Installment Stock Purchase Opportunities ("ISPO")
The Company recorded approximately $0.4 million and $0.9 million of compensation expense related to ISPOs and the exchanged restricted stock and non-qualified stock options during the three and six months ended April 3, 2015, respectively. The Company recorded approximately $0.5 million and $1.2 million of compensation expense related to ISPOs during the three and six months ended March 28, 2014, respectively.
Time-Based Restricted Stock Units ("RSUs")
The company granted 0.5 million RSUs during the six months ended April 3, 2015 at a weighted-average grant-date fair value of $29.23 per RSU. The compensation cost charged to expense during the three and six months ended April 3, 2015 for RSUs was approximately $4.7 million and $9.3 million, respectively. The compensation cost charged to expense during the three and six months ended March 28, 2014 for RSUs was approximately $4.0 million and $6.3 million, respectively.
Performance Stock Units ("PSUs")
The Company granted 0.8 million PSUs during the six months ended April 3, 2015 at a weighted-average grant-date fair value of $28.67 per PSU with performance conditions based upon the achievement of a level of adjusted earnings per share. The Company recorded compensation expense during the three and six months months ended April 3, 2015 for PSUs of approximately $4.2 million and $8.5 million, respectively. For the three and six months months ended March 28, 2014 the compensation cost charged to expense for PSUs was approximately $1.8 million and $1.8 million, respectively.
Deferred Stock Units ("DSUs")
The Company granted 35,163 deferred stock units during the six months ended April 3, 2015. The compensation cost charged to expense during the three and six months ended April 3, 2015 for deferred stock units was approximately $0.1 million and $0.1 million, respectively. The compensation cost charged to expense during the three and six months ended March 28, 2014 for deferred stock units was approximately $1.4 million and $1.5 million, respectively.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 9. EARNINGS PER SHARE:
Basic earnings per share is computed using the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share is computed using the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of share-based awards.
The following table sets forth the computation of basic and diluted earnings per share attributable to the Company's stockholders (in thousands, except per share data):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | April 3, 2015 | | March 28, 2014 | | April 3, 2015 | | March 28, 2014 |
Earnings: | | | | | | | | |
Net income attributable to Aramark stockholders | |
| $59,823 |
| |
| $12,916 |
| |
| $145,320 |
| |
| $57,678 |
|
Shares: | | | | | | | | |
Basic weighted-average shares outstanding | | 237,453 |
| | 230,693 |
| | 236,040 |
| | 218,653 |
|
Effect of dilutive securities | | 8,566 |
| | 12,683 |
| | 9,341 |
| | 10,757 |
|
Diluted weighted-average shares outstanding | | 246,019 |
| | 243,376 |
| | 245,381 |
| | 229,410 |
|
| | | | | | | | |
Basic Earnings Per Share: | | | | | | | | |
Net income attributable to Aramark stockholders | |
| $0.25 |
| |
| $0.06 |
| |
| $0.62 |
| |
| $0.26 |
|
| | | | | | | | |
Diluted Earnings Per Share: | | | | | | | | |
Net income attributable to Aramark stockholders | |
| $0.24 |
| |
| $0.05 |
| |
| $0.59 |
| |
| $0.25 |
|
Share-based awards to purchase 2.8 million shares were outstanding for the three months ended of April 3, 2015, but were not included in the computation of diluted earnings per common share, as their effect would have been antidilutive. There were no antidilutive shares for the three months ended March 28, 2014. In addition, performance-based options and performance stock units related to 1.5 million shares and 2.3 million shares were outstanding for the three month periods of April 3, 2015 and March 28, 2014, respectively, but were not included in the computation of diluted earnings per common share, as the performance targets were not yet met.
Share-based awards to purchase 2.2 million and 3.7 million shares were outstanding for the six month periods of April 3, 2015 and March 28, 2014, respectively, but were not included in the computation of diluted earnings per share, as their effect would have been antidilutive. In addition, performance-based options and performance stock units related to 1.5 million and 3.9 million shares were outstanding during the six month periods of April 3, 2015 and March 28, 2014, respectively, but were not included in the computation of diluted earnings per share, as the performance targets were not yet met.
NOTE 10. ACCOUNTS RECEIVABLE SECURITIZATION:
The Company has an agreement (the "Receivables Facility") with two financial institutions whereby it sells on a continuous basis an undivided interest in all eligible trade accounts receivable, as defined in the Receivables Facility. The maximum amount available under the Receivables Facility is $350.0 million, which expires May 2017. In addition, the Receivables Facility includes a seasonal tranche which increases the capacity of the Receivables Facility by $25.0 million from November to March. At both April 3, 2015 and October 3, 2014, the amount of outstanding borrowings under the Receivables Facility was $350.0 million and is included in “Long-Term Borrowings."
NOTE 11. COMMITMENTS AND CONTINGENCIES
Certain of the Company’s lease arrangements, primarily vehicle leases, with terms of one to eight years, contain provisions related to residual value guarantees. The maximum potential liability to the Company under such arrangements was approximately $124.6 million at April 3, 2015 if the terminal fair value of vehicles coming off lease was zero. Consistent with past experience, management does not expect any significant payments will be required pursuant to these arrangements. No amounts have been accrued for guarantee arrangements at April 3, 2015.
From time to time, the Company and its subsidiaries are a party to various legal actions, proceedings and investigations involving claims incidental to the conduct of their business, including actions by clients, consumers, employees, government
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
entities and third parties, including under federal, state, international, national, provincial and local employment laws, wage and hour laws, discrimination laws, immigration laws, human health and safety laws, import and export controls and customs laws, environmental laws, false claims or whistleblower statutes, minority, women and disadvantaged business enterprise statutes, tax codes, antitrust and competition laws, consumer protection statutes, procurement regulations, intellectual property laws, food safety and sanitation laws, cost and accounting principles, the Foreign Corrupt Practices Act, the U.K. Bribery Act, other anti-corruption laws, lobbying laws, motor carrier safety laws, data privacy laws and alcohol licensing and service laws, or alleging negligence and/or breaches of contractual and other obligations. Based on information currently available, advice of counsel, available insurance coverage, established reserves and other resources, the Company does not believe that any such actions are likely to be, individually or in the aggregate, material to its business, financial condition, results of operations or cash flows. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or cash flows.
NOTE 12. BUSINESS SEGMENTS:
The Company reports its operating results in three reportable segments: FSS North America, FSS International and Uniform and Career Apparel ("Uniform"). Corporate includes general expenses not specifically allocated to an individual segment and share-based compensation expense (see Note 8). Financial information by segment follows (in millions):
|
| | | | | | | |
| Sales |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
FSS North America | $ | 2,519.1 |
| | $ | 2,379.0 |
|
FSS International | 699.7 |
| | 762.0 |
|
Uniform | 375.8 |
| | 361.0 |
|
| $ | 3,594.6 |
| | $ | 3,502.0 |
|
|
| | | | | | | |
| Operating Income |
| Three Months Ended |
| April 3, 2015 | | March 28, 2014 |
FSS North America | $ | 127.6 |
| | $ | 125.0 |
|
FSS International | 20.3 |
| | 13.6 |
|
Uniform | 41.6 |
| | 36.5 |
|
| 189.5 |
| | 175.1 |
|
Corporate | (34.7 | ) | | (54.3 | ) |
Operating Income | 154.8 |
| | 120.8 |
|
Interest and Other Financing Costs, net | (71.2 | ) | | (102.1 | ) |
Income Before Income Taxes | $ | 83.6 |
| | $ | 18.7 |
|
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
| | | | | | | |
| Sales |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
FSS North America | $ | 5,083.5 |
| | $ | 4,980.9 |
|
FSS International | 1,458.4 |
| | 1,556.1 |
|
Uniform | 755.1 |
| | 728.1 |
|
| $ | 7,297.0 |
| | $ | 7,265.1 |
|
|
| | | | | | | |
| Operating Income |
| Six Months Ended |
| April 3, 2015 | | March 28, 2014 |
FSS North America | $ | 289.9 |
| | $ | 287.6 |
|
FSS International | 51.0 |
| | 41.2 |
|
Uniform | 96.2 |
| | 76.8 |
|
| 437.1 |
| | 405.6 |
|
Corporate | (80.4 | ) | | (127.6 | ) |
Operating Income | 356.7 |
| | 278.0 |
|
Interest and Other Financing Costs, net | (143.1 | ) | | (185.4 | ) |
Income Before Income Taxes | $ | 213.6 |
| | $ | 92.6 |
|
NOTE 13. FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES:
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are classified based upon the level of judgment associated with the inputs used to measure their fair value. The hierarchical levels related to the subjectivity of the valuation inputs are defined as follows:
| |
• | Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets |
| |
• | Level 2—inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument |
| |
• | Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement |
Recurring Fair Value Measurements
The Company’s financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, borrowings and derivatives. Management believes that the carrying value of cash and cash equivalents, accounts receivable and accounts payable are representative of their respective fair values. In conjunction with the fair value measurement of the derivative instruments, the Company made an accounting policy election to measure the credit risk of its derivative instruments that are subject to master netting agreements on a net basis by counterparty portfolio. The fair value of the Company’s debt at April 3, 2015 and October 3, 2014 was $5,877.8 million and $5,441.5 million, respectively. The carrying value of the Company’s debt at April 3, 2015 and October 3, 2014 was $5,567.2 million and $5,445.6 million, respectively. The fair values were computed using market quotes, if available, or based on discounted cash flows using market interest rates as of the end of the respective periods. The inputs utilized in estimating the fair value of the Company's debt has been classified as level 2 in the fair value hierarchy levels.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 14. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF ARAMARK AND SUBSIDIARIES:
The following condensed consolidating financial statements of the Company have been prepared pursuant to Rule 3-10 of Regulation S-X.
These condensed consolidating financial statements have been prepared from the Company’s financial information on the same basis of accounting as the condensed consolidated financial statements. Interest expense and certain other costs are partially allocated to all of the subsidiaries of the Company. Goodwill and other intangible assets have been allocated to the subsidiaries based on management’s estimates. The 5.75% Senior Notes are an obligation of the Company's wholly-owned subsidiary, Aramark Services, Inc., and are jointly and severally guaranteed on a senior unsecured basis by the Company and substantially all of the Company’s existing and future domestic subsidiaries (excluding the Receivables Facility subsidiary) (“Guarantors”). Each of the Guarantors is wholly-owned, directly or indirectly, by the Company. All other subsidiaries of the Company, either direct or indirect, do not guarantee the Senior Notes (“Non-Guarantors”). The Guarantors also guarantee certain other debt.
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEETS
April 3, 2015
(in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Aramark (Parent) | | Aramark Services, Inc. (Issuer) | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
ASSETS | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | |
Cash and cash equivalents | $ | — |
| | $ | 20.9 |
| | $ | 61.2 |
| | $ | 52.7 |
| | $ | — |
| | $ | 134.8 |
|
Receivables | — |
| | — |
| | 305.3 |
| | 1,218.4 |
| | — |
| | 1,523.7 |
|
Inventories, at lower of cost or market | — |
| | 15.4 |
| | 469.7 |
| | 74.2 |
| | — |
| | 559.3 |
|
Prepayments and other current assets | — |
| | 80.8 |
| | 72.8 |
| | 87.3 |
| | — |
| | 240.9 |
|
Total current assets | — |
| | 117.1 |
| | 909.0 |
| | 1,432.6 |
| | — |
| | 2,458.7 |
|
Property and Equipment, net | — |
| | 26.2 |
| | 774.1 |
| | 158.2 |
| | — |
| | 958.5 |
|
Goodwill | — |
| | 173.1 |
| | 3,982.7 |
| | 399.1 |
| | — |
| | 4,554.9 |
|
Investment in and Advances to Subsidiaries | 1,813.2 |
| | 5,757.9 |
| | 459.2 |
| | 21.9 |
| | (8,052.2 | ) | | — |
|
Other Intangible Assets | — |
| | 29.7 |
| | 1,042.4 |
| | 102.3 |
| | — |
| | 1,174.4 |
|
Other Assets | — |
| | 71.6 |
| | 837.1 |
| | 228.0 |
| | (2.0 | ) | | 1,134.7 |
|
| $ | 1,813.2 |
| | $ | 6,175.6 |
| | $ | 8,004.5 |
| | $ | 2,342.1 |
| | $ | (8,054.2 | ) | | $ | 10,281.2 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | |
Current maturities of long-term borrowings | $ | — |
| | $ | 21.9 |
| | $ | 12.4 |
| | $ | 63.9 |
| | $ | — |
| | $ | 98.2 |
|
Accounts payable | 0.4 |
| | 157.2 |
| | 370.6 |
| | 265.8 |
| | — |
| | 794.0 |
|
Accrued expenses and other liabilities | 0.1 |
| | 128.1 |
| | 704.7 |
| | 265.8 |
| | 0.1 |
| | 1,098.8 |
|
Total current liabilities | 0.5 |
| | 307.2 |
| | 1,087.7 |
| | 595.5 |
| | 0.1 |
| | 1,991.0 |
|
Long-term Borrowings | — |
| | 4,616.6 |
| | 49.0 |
| | 803.5 |
| | — |
| | 5,469.1 |
|
Deferred Income Taxes and Other Noncurrent Liabilities | — |
| | 391.0 |
| | 541.0 |
| | 66.5 |
| | — |
| | 998.5 |
|
Intercompany Payable | — |
| | — |
| | 5,245.6 |
| | 1,099.3 |
| | (6,344.9 | ) | | — |
|
Redeemable Noncontrolling Interest | — |
| | — |
| | 9.9 |
| | — |
| | — |
| | 9.9 |
|
Total Stockholders' Equity | 1,812.7 |
| | 860.8 |
| | 1,071.3 |
| | (222.7 | ) | | (1,709.4 | ) | | 1,812.7 |
|
| $ | 1,813.2 |
| | $ | 6,175.6 |
| | $ | 8,004.5 |
| | $ | 2,342.1 |
| | $ | (8,054.2 | ) | | $ | 10,281.2 |
|
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEETS
October 3, 2014
(in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Aramark (Parent) | | Aramark Services, Inc. (Issuer) | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
ASSETS | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | |
Cash and cash equivalents | $ | — |
| | $ | 26.3 |
| | $ | 41.6 |
| | $ | 43.8 |
| | $ | — |
| | $ | 111.7 |
|
Receivables | — |
| | 0.2 |
| | 265.4 |
| | 1,316.9 |
| | — |
| | 1,582.5 |
|
Inventories, at lower of cost or market | — |
| | 15.4 |
| | 458.7 |
| | 79.7 |
| | — |
| | 553.8 |
|
Prepayments and other current assets | — |
| | 73.5 |
| | 67.4 |
| | 76.1 |
| | — |
| | 217.0 |
|
Total current assets | — |
| | 115.4 |
| | 833.1 |
| | 1,516.5 |
| | — |
| | 2,465.0 |
|
Property and Equipment, net | — |
| | 24.9 |
| | 796.5 |
| | 175.9 |
| | — |
| | 997.3 |
|
Goodwill | — |
| | 173.1 |
| | 3,982.8 |
| | 433.8 |
| | — |
| | 4,589.7 |
|
Investment in and Advances to Subsidiaries | 1,718.8 |
| | 5,677.4 |
| | 433.0 |
| | 65.7 |
| | (7,894.9 | ) | | — |
|
Other Intangible Assets | — |
| | 29.7 |
| | 1,101.3 |
| | 121.7 |
| | — |
| | 1,252.7 |
|
Other Assets | — |
| | 70.1 |
| | 821.4 |
| | 261.5 |
| | (2.0 | ) | | 1,151.0 |
|
| $ | 1,718.8 |
| | $ | 6,090.6 |
| | $ | 7,968.1 |
| | $ | 2,575.1 |
| | $ | (7,896.9 | ) | | $ | 10,455.7 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | |
Current maturities of long-term borrowings | $ | — |
| | $ | 22.0 |
| | $ | 13.0 |
| | $ | 54.8 |
| | $ | — |
| | $ | 89.8 |
|
Accounts payable | — |
| | 189.8 |
| | 577.4 |
| | 219.0 |
| | — |
| | 986.2 |
|
Accrued expenses and other liabilities | 0.8 |
| | 140.8 |
| | 861.1 |
| | 300.1 |
| | 0.1 |
| | 1,302.9 |
|
Total current liabilities | 0.8 |
| | 352.6 |
| | 1,451.5 |
| | 573.9 |
| | 0.1 |
| | 2,378.9 |
|
Long-term Borrowings | — |
| | 4,503.7 |
| | 41.3 |
| | 810.8 |
| | — |
| | 5,355.8 |
|
Deferred Income Taxes and Other Noncurrent Liabilities | — |
| | 372.3 |
| | 535.5 |
| | 85.3 |
| | — |
| | 993.1 |
|
Intercompany Payable | — |
| | — |
| | 4,968.2 |
| | 1,291.5 |
| | (6,259.7 | ) | | — |
|
Redeemable Noncontrolling Interest | — |
| | — |
| | 9.9 |
| | — |
| | — |
| | 9.9 |
|
Total Stockholders' Equity | 1,718.0 |
| | 862.0 |
| | 961.7 |
| | (186.4 | ) | | (1,637.3 | ) | | 1,718.0 |
|
| $ | 1,718.8 |
| | $ | 6,090.6 |
| | $ | 7,968.1 |
| | $ | 2,575.1 |
| | $ | (7,896.9 | ) | | $ | 10,455.7 |
|
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
For the three months ended April 3, 2015
(in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Aramark (Parent) | | Aramark Services, Inc. (Issuer) | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Sales | $ | — |
| | $ | 253.3 |
| | $ | 2,394.7 |
| | $ | 946.6 |
| | $ | — |
| | $ | 3,594.6 |
|
Costs and Expenses: | | | | | | | | | | | |
Cost of services provided | — |
| | 224.7 |
| | 2,131.7 |
| | 882.8 |
| | — |
| | 3,239.2 |
|
Depreciation and amortization | — |
| | 2.8 |
| | 103.7 |
| | 18.6 |
| | — |
| | 125.1 |
|
Selling and general corporate expenses | 0.3 |
| | 37.1 |
| | 33.8 |
| | 4.3 |
| | — |
| | 75.5 |
|
Interest and other financing costs, net | — |
| | 64.1 |
| | (0.4 | ) | | 7.5 |
| | — |
| | 71.2 |
|
Expense allocations | (0.3 | ) | | (79.8 | ) | | 70.1 |
| | 10.0 |
| | — |
| | — |
|
| — |
| | 248.9 |
| | 2,338.9 |
| | 923.2 |
| | — |
| | 3,511.0 |
|
Income before Income Taxes | — |
| | 4.4 |
| | 55.8 |
| | 23.4 |
| | — |
| | 83.6 |
|
Provision for Income Taxes | — |
| | 1.5 |
| | 14.2 |
| | 7.8 |
| | — |
| | 23.5 |
|
Equity in Net Income of Subsidiaries | 59.8 |
| | — |
| | — |
| | — |
| | (59.8 | ) | | — |
|
Net income | 59.8 |
| | 2.9 |
| | 41.6 |
| | 15.6 |
| | (59.8 | ) | | 60.1 |
|
Less: Net income attributable to noncontrolling interest | — |
| | — |
| | 0.3 |
| | — |
| | — |
| | 0.3 |
|
Net income attributable to Aramark stockholders | 59.8 |
| | 2.9 |
| | 41.3 |
| | 15.6 |
| | (59.8 | ) | | 59.8 |
|
Other comprehensive income (loss), net of tax | (23.4 | ) | | (15.5 | ) | | (1.3 | ) | | (25.9 | ) | | 42.7 |
| | (23.4 | ) |
Comprehensive income (loss) attributable to Aramark stockholders | $ | 36.4 |
| | $ | (12.6 | ) | | $ | 40.0 |
| | $ | (10.3 | ) | | $ | (17.1 | ) | | $ | 36.4 |
|
ARAMARK AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
For the six months ended April 3, 2015
(in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Aramark (Parent) | | Aramark Services, Inc. (Issuer) | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Sales | $ | — |
| | $ | 501.7 |
| | $ | 4,821.6 |
| | $ | 1,973.7 |
| | $ | — |
| | $ | 7,297.0 |
|
Costs and Expenses: | | | | | | | | | | | |
Cost of services provided | — |
| | 433.6 |
| | 4,263.4 |
| | 1,829.5 |
| | — |
| | 6,526.5 |
|
Depreciation and amortization | — |
| | 5.5 |
| | 205.1 |
| | 39.8 |
| | — |
| | 250.4 |
|
Selling and general corporate expenses | 1.4 |
| | 85.2 |
| | 68.4 |
| | 8.4 |
| | — |
| | 163.4 |
|
Interest and other financing costs | — |
| | 128.0 |
| | (0.9 | ) | | 16.0 |
| | — |
| | 143.1 |
|
Expense allocations | (1.4 | ) | | (162.8 | ) | | 142.2 |
| | 22.0 |
| | — |
| | — |
|
| — |
| | 489.5 |
| | 4,678.2 |
| | 1,915.7 |
| | — |
| | 7,083.4 |
|
Income before Income Taxes | — |
| | 12.2 |
| | 143.4 |
| | 58.0 |
| | — |
| | 213.6 |
|
Provision for Income Taxes | — |
| | 4.3 |
| | 43.4 |
| | 20.2 |
| | — |
| | 67.9 |
|
|